26
February 2024
The following amendment has been made to the Interim Results
announcement issued at 07:00 today under RNS No 3532E. The
correction relates to the reference to the Adjusted EBITDA margin
on the first page (the first bullet point of the strategic and
operational highlights) which should have read increased
significantly to 7.3% (H1 FY23: 2.5%). All other details remain
unchanged.
MADE TECH GROUP
PLC
("Made
Tech" or the "Group")
Interim Results for the six
months ended 30 November 2023
Strong profit performance in
line with management expectations
Made Tech Group plc, a leading
provider of digital, data, and technology services to the UK public
sector, is pleased to announce its unaudited half year results for
the six months ended 30 November 2023 (the "Period").
Financial highlights
|
H1 FY24
|
H1
FY23
|
Change
|
FY23
|
Revenue
|
£19.1m
|
£20.6m
|
-7%
|
£40.2m
|
Gross Profit
|
£7.1m
|
£6.8m
|
+4%
|
£14.4m
|
Gross Profit Margin
|
37.1%
|
32.9%
|
|
35.8%
|
Adjusted
EBITDA1
|
£1.4m
|
£0.5m
|
+180%
|
£1.5m
|
Adjusted EBITDA Margin
|
7.3%
|
2.5%
|
|
3.8%
|
Statutory Loss before Tax
|
(£1.0m)
|
(£1.7m)
|
+41%
|
(£1.5m)
|
Adjusted Profit before
Tax2
|
£1.3m
|
£0.3m
|
+343%
|
£1.1m
|
Sales
Bookings3
|
£12.6m
|
£32.6m
|
-61%
|
£69.9m
|
Contracted
Backlog4
|
£61.3m
|
£47.8m
|
+28%
|
£67.9m
|
Net Cash
|
£7.9m
|
£9.0m
|
-12%
|
£8.5m
|
Strategic and Operational
highlights
●
|
Adjusted EBITDA up 180% to £1.4m (H1
FY23: £0.5m) with Adjusted EBITDA margin increasing significantly
to 7.3% (H1 FY23: 2.5%) on revenue down 7% at £19.1m (H1 FY23:
£20.6m)
|
●
|
Ongoing investment in senior
leadership and commercial team to drive continuing programme of
growth and productivity initiatives
|
●
|
Strategic drive by government to
digitally transform public services in an agile and cost effective
manner means that Made Tech is well placed to deliver long term
growth
|
Current Trading and Outlook
●
|
The Group remains on track to meet
FY24 profit expectations, with revenue slightly down on prior
year
|
●
|
Despite the challenging market and
uncertainty created by the forthcoming general election, the Board
anticipates further profit improvement in FY25 as a result of
ongoing productivity and cost control initiatives
|
●
|
Healthy Contracted Backlog underpins
revenue expectations for FY24 and into FY25
|
Rory
MacDonald, CEO of Made Tech, said:
"Made Tech is focused on ensuring
that it is fit and ready to capitalise on the structural growth
opportunities that we see in the UK public services market, with an
efficient, right-sized cost base, experienced senior management,
and an achievable strategic growth plan in place, whilst also
maintaining our reputation for excellence amongst our
clients.
"We are making progress, delivering
improvements on profitability and cash generation and appointing
key new members to our team, and I look forward to updating our
stakeholders further as we progress through 2024."
Notes:
All financials are based on unaudited
figures.
1
|
Adjusted EBITDA has been adjusted for the exclusion of
depreciation, amortisation, exceptional items and share based
payment charge
|
2
|
Adjusted profit before tax means profit before tax before
amortisation of intangible assets, impairment, share based payment
charge and exceptional items
|
3
|
Sales Bookings represent the total value of sales contracts
awarded in the Period, to be delivered in
FY24-FY27
|
4
|
Contracted Backlog is the value of contracted revenue that has
yet to be recognised
|
Enquiries:
Made Tech Group plc
Rory MacDonald, CEO
Neil Elton, CFO
|
via Belvedere PR
|
Singer Capital Markets (Nominated Adviser &
Broker)
Jennifer Boorer / Harry Gooden /
Asha Chotai
|
Tel: +44
(0) 20 7496 3000
|
Belvedere PR (Financial PR)
Cat Valentine
Keeley Clarke
|
Email: madetech@belvederepr.com
Tel: +44
(0) 7715 769078
Tel: +44
(0) 7967 816525
|
About Made Tech
Made Tech is a provider of digital,
data and technology services, which enable central government,
healthcare, local government organisations and other regulated
industries to digitally transform.
Made Tech's purpose is to
"positively impact the future of society by improving public
services technology". To achieve this the company has four key
strategic missions: Modernise legacy technology and working
practices; Accelerate
digital service and technology delivery; Drive better decisions through data and
automation; and Enable
technology and delivery skills to build better systems.
The Group operates from four
locations across the UK - London, Manchester, Bristol, and
Swansea.
More information is available
at https://investors.madetech.com/
CHIEF EXECUTIVE OFFICER'S
REVIEW
Introduction
Overall, I am pleased with our first
half performance. It was a tricky period as, like many IT service
providers, we were contending with a challenging macro environment
which impacted client budgets and, in certain cases, led to changes
in project scope. This resulted in revenue declining by 7%
YoY.
Whilst this impacted Group revenue
in the Period, I am pleased to report that we made substantial
progress on profitability, as we implemented operational
efficiencies across the business, reduced headcount, and increased
utilisation. As a result of these actions, our gross profit margin
improved substantially, up 4% to 37.1% (H1 FY23: 32.9%), with
Adjusted EBITDA rising by 180% to £1.4m (H1 FY23: £0.5m),
representing an Adjusted EBITDA margin of 7.3% up 4.8% from H1
FY23.
Our Sales Bookings in the Period
were £12.6m, underpinned by three key client wins with the
Department of Business and Trade (£1.9m, 1 year contract),
Government Digital Service (£5.0m, 2 year contract) and Ministry of
Justice (£3.8m, 1.5 year contract). We expect there to be periods
of peaks and troughs in our Sales Bookings, as the nature, size,
and timing of available contracts varies and suits different types
of providers.
In the meantime, our Contracted
Backlog remains strong and provides good contractual coverage for
the remainder of FY24 and into FY25. Our cash position at the
Period end was £7.9m and, with no debt within the business and a
focus on positive free cash flow in FY25, our balance sheet looks
strong.
Strategic Market Opportunity
We remain optimistic about the
digital transformation opportunity within the UK public sector
market. There is a strong commitment to the digitisation of
government, and this has been reaffirmed by the latest strategies
issued by central government, health, defence, police, and local
government organisations. We are confident that, regardless of
whichever political party forms the next Government, there remains
a very real need for digitisation and legacy application
transformation across the public sector. The analysts at
TechMarketView are currently forecasting that the market will grow
to £18.2b by 2026.
Moreover, the disaggregation of
large IT contracts continues to be a strong theme across
government, and we expect the response to the high-profile Post
Office Horizon IT Inquiry to reinforce this approach. Previous
high-profile IT failures have increased negative sentiment towards
the 'Big IT' providers, and this has benefited smaller, more agile,
organisations such as Made Tech. This is a trend we expect to
continue.
Whilst we recognise artificial
intelligence ('AI') is in the midst of a 'hype cycle,' we expect
the desire to capture AI-led benefits to play an increasingly
important role in driving the digital transformation agenda, as
government organisations have to strengthen and upgrade their
digital and data core in response.
We expect Made Tech to benefit from
these strong market drivers and to see significant growth
opportunities from 2025 onwards.
Clients
We extend our gratitude to our
clients for their unwavering commitment to Made Tech. Our goal is
to serve as a robust digital partner, delivering outcomes that not
only meet but exceed the needs of our clients and the citizens they
serve.
Our relationship with our clients
remains exceptionally strong, which is testament to our
collaborative approach and dedication to quality. Over the last few
years, we have successfully retained all key clients, underscoring
the trust and value we bring to these partnerships and positioning
the Group well for the significant opportunities which lie
ahead.
In our commitment to continually
assess and enhance client satisfaction, we have undertaken our
first formal Customer Satisfaction (CSAT) exercise. The results
were highly encouraging, with Made Tech achieving a score of 8.1
out of 10 across our client base. This score reflects our
consistent delivery of high-quality services and our clients'
satisfaction with our work.
Our client portfolio is
well-diversified, reducing the Group's dependency on any single
client and enhancing our financial stability. We have twelve key
clients, who each contribute more than circa £1 million per annum.
Among these, eight clients contribute over £2.5 million annually.
This broad spread of large clients not only showcases our
capability to engage and deliver on significant projects but also
helps to de-risk our revenue streams.
During the Period, we welcomed a
significant new government department to our portfolio of clients.
This addition is particularly exciting as we believe this client
holds the potential to become a key account over the coming years.
Our ability to attract a client of such high-calibre speaks volumes
to our reputation in the market and our team's hard work and
dedication.
Frameworks
Our market access has been further
strengthened in the Period through our successful inclusion in
several key government procurement frameworks. Being part of such
frameworks is essential for facilitating our engagement with key
public sector entities, enabling us to contribute more effectively
to the digital transformation initiatives across various government
departments.
HMRC - DALAS Framework
We were very pleased to have secured
a place on the HMRC DALAS framework. While the initial contract
opportunities have been delayed, we are optimistic about the
opportunity this presents for the years ahead.
FCA Digital Framework
We have also been awarded a place on
the Financial Conduct Authority ('FCA') Digital Framework in the
Period. This allows us to engage directly with the FCA and provides
us with the opportunity to contribute to the enhancement of digital
services within the financial services sector.
MOD DIPs Framework
In a strategic collaboration, Made
Tech has gained a place on the Ministry of Defence's Defence
Infrastructure Programme (DIPs) framework as a subcontractor to a
large prime contractor. This partnership enables us to contribute
to critical defence infrastructure projects, further diversifying
our portfolio and allowing us to support the nation's defence and
security through digital innovation.
Product Development and Commercialisation
During the Period, the Group
achieved a significant milestone with the official launch of its
first suite of in-house developed, software products, Housing
Repairs, Housing Voids, and Evidence, marking a pivotal expansion
of our offering beyond services. By complementing our services with
proprietary products, we aim to offer a suite of comprehensive
solutions which address the specific needs of our clients. This
strategic diversification enhances our value proposition and
strengthens our market position.
Furthermore, diversification and
expansion into products aligns firmly with our long-term strategy
to cultivate a balanced and resilient business model. The
subscription products, launched in the Period, introduce a
recurring Software as a Service (SaaS) revenue model, characterised
by its predictability and favourable margin profile. This approach
not only provides a stable revenue stream for the Group, but it
also fulfils the evolving preference of our clients for solutions
which offer continuous value and support.
We have started to actively market
these products and have already signed a flagship client. The
Company will focus on the commercialisation of these products over
the next 12-18 months.
People
The work we accomplish for our
clients is a direct result of the dedication and talent of our team
at Made Tech. Our people are the backbone of our success, driving
innovation and excellence across all our projects.
We have observed a positive trend in
employee satisfaction in the first half, with our eSAT Employee
engagement levels showing continuous improvement. This upward
trajectory in engagement is mirrored in our retention rates, which
have improved significantly to 87% as we concluded the Period. Such
metrics not only reflect the strength of our workplace culture but
also the commitment of our team to our collective goals.
Critically, we have managed
contractor numbers with precision, maintaining them at 5-6%
throughout the Period. We expect to increase our use of contractors
in H2 FY24, as we prepare for the flexibility required around the
general election period.
The launch of our People Forum marks
a significant step towards enhancing engagement and decision-making
within our team. This initiative aims to foster a more inclusive
environment, in which feedback and ideas can directly influence our
workplace policies and culture. The early successes of the People
Forum are promising, and we anticipate that it will play a crucial
role in our ongoing efforts to improve workplace satisfaction and
engagement.
Our hybrid work model continues to
be a cornerstone of our operational approach, allowing team members
to blend work from Made Tech offices, client sites, and home. This
flexibility supports our commitment to work-life balance and
productivity.
Leadership
Recognising the importance of
experienced leadership in the profitable scaling of our business,
we are strengthening our senior team. We were delighted to welcome
Neil Elton to the Board as Chief Financial Officer and Wayne Searle
as Chief People Officer to the executive team. Neil brings a wealth
of public market and technology growth experience, while Wayne's
role underscores our commitment to prioritising our people, to
ensure Made Tech is a place in which everyone can grow, learn, and
contribute to our clients' successes.
To align with our next growth phase
and seize the opportunities ahead, we have implemented several
changes within our sales leadership. New appointments have been
made, with more set to join in H2. These strategic changes are
designed to strengthen our sales capabilities, ensuring we are
well-positioned to meet the demands of our expanding market
presence and to continue providing exceptional service to our
clients.
Summary and Outlook
We expect to see continued
improvements in margins and cash flow in H2 FY24, aligning with our
strategic focus on operational efficiency and financial health, and
are comfortably on track to meet our FY24 profit expectations,
albeit on slightly reduced revenue expectations.
The upcoming general election
undoubtedly introduces a measure of uncertainty, with potential
slowdowns in new contract acquisitions likely, as clients navigate
the changing political landscape. However, we have good visibility
for the remainder of the current financial year and expect the vast
majority of our existing client contracts, being critical to the
operation of government, to continue unaffected.
Entering FY25, we project that
approximately 90% of our revenue will be secured from our
Contracted Backlog and the renewal of ongoing contracts. While we
remain cautious about the potential impact of the election, Made
Tech is strategically positioned to capture emerging opportunities.
Our focus remains on driving year-on-year improvements in
profitability and transitioning towards generating positive free
cash flow in the next fiscal year.
Rory MacDonald
Chief Executive Officer
CHIEF FINANCIAL OFFICER'S
REVIEW
The unaudited half year results for
the six months ended 30 November 2023 are in line with management's
expectations and show strong growth in profitability and
margins.
|
H1 2024
|
H1 2023
|
Change
|
Revenue
|
£19.1m
|
£20.6m
|
-7%
|
Adjusted EBITDA
|
£1.4m
|
£0.5m
|
+180%
|
Operating Loss
|
(£1.1m)
|
(£1.7m)
|
+36%
|
Adjusted Profit after tax
|
£1.3m
|
£0.9m
|
+44%
|
Basic and Diluted Earnings per Share
(pence)
|
(0.62)
|
(1.12)
|
|
Adjusted Diluted Earnings per Share
(pence)
|
0.18
|
(0.05)
|
|
Revenue
Revenue for the Period of £19.1m (H1
FY23: £20.6m) was 7% down compared to the same period in the prior
year. A number of factors contributed to this performance,
including a lower-than-normal order book in certain parts of the
business and some client delays.
Sales bookings of £12.6m in the
Period (H1 FY23: £32.6m) were 61% down against strong prior year
comparatives. Those strong sales bookings in prior periods means
that the Contracted Backlog, representing the value of contracted
revenue that has yet to be recognised, increased from £47.8m at the
end of H1 FY23 to £61.3m at the end of H1 FY24. This healthy order
book positions the Group well for the period ahead.
Gross Profit and Adjusted EBITDA
Gross Margin improved substantially
during the Period to 37.1% from 32.9% in H1 FY23. Adjusted
EBITDA of £1.4m and margin of 7.3% in the first half was also
significantly ahead of H1 FY23 (EBITDA of £0.5m; 2.5% margin).
Adjusted EBITDA represents operating profit before depreciation,
amortisation, impairment of intangible assets, share-based payment
charges and exceptional items. An operating loss of £1.1m
represents a 36% improvement on the same period last year (H1 FY23:
£1.7m).
Total headcount, including
contractors, reduced to 388 people (H1 FY23: 484). Over the past
year, we have reduced our headcount, and improved our capacity
management and reporting processes, with the goal of optimising
utilisation. These initiatives have enabled us to improve
productivity and better capitalise on available resources,
ultimately strengthening our margins, whilst at the same time
increasing investments in commercial resources to help drive top
line growth. Although we are pleased with the progress we have
already made in strengthening our margins, this remains an ongoing
process and we continue to see further opportunities to optimise
our processes and resourcing.
Share-based payments
The share-based payments charge for
the Period under IFRS2 'Share-based payments' was £0.5m (H1 FY23:
£1.5m). This charge related to the awards made under the Long Term
Incentive Plan (LTIP) and the Group Restricted Share Plan ('RSP').
The primary contributor to the reduction in the like-for-like
charge was the waiver of options by the CEO and COO in February
2023. As we continue to invest in the senior management team, the
Board expects the share-based payments charge to increase in future
periods.
Exceptional costs
Administrative costs include £0.3m
of exceptional costs (H1 FY23: £0.5m) associated with targeted
integration and restructuring actions taken in the first six months
of this financial year. An impairment charge of £0.9m (H1 FY23:
nil) relates to intangible assets associated with the creation of
an apprenticeship academy, developed alongside government
departments including the HMRC. Although the IP will continue to be
used by the business, the Board does not now view this as being a
core revenue generating offering.
Earnings per Share ('EPS')
Adjusted diluted EPS increased to
0.18 pence (H1 FY23: loss of 0.05 pence), driven primarily by the
increase in adjusted EBITDA. This was partially offset by the
higher number of weighted average number of diluted
shares.
On a statutory basis, basic and
diluted EPS reduced to a loss of 0.62 pence (H1 FY23: loss of 1.12
pence).
Capital Allocation, funding priorities and
dividend
On admission to AIM in September
2021, the Group stated that its intention was to make dividend
payments. In the 2023 Annual Report we confirmed that we would
review the policy. The Board believes that the opportunities ahead
of us are significant and sees the government's increasing spend in
digital as a long-term trend. The Board has therefore resolved that
the Company will continue to prioritise investment in capital
growth and, therefore, does not recommend the payment of an interim
dividend. The Board will continue to keep this policy under
review.
Balance Sheet
The Group is debt free and has a
strong balance sheet with £7.9m net cash at 30 November 2023 (31
May 2023: £8.5m; 30 November 2022: £9.0m). Debtor days have
increased from 37 (H1 FY23) to 45 primarily as a result of
client-side delays in processing payments; management continues to
work with clients to resolve this.
The Group continues to develop new
product IP, targeting local government software applications that
will help to substantially increase client productivity. Made Tech
has launched three new products to market over the past year.
Capitalised investment in new product reduced from £1.3m in H1 FY23
to £1.0m in H1 FY24, as the focus moved to the commercial
rollout.
Neil Elton
Chief Financial Officer
Consolidated statement of comprehensive
income
|
6 months to
30 November
2023
£'000
|
6 months to
30 November
2022
£'000
|
12 months
to
31 May 2023
£'000
|
|
Unaudited
|
Unaudited
|
Audited
|
Revenue
|
19,134
|
20,552
|
40,195
|
Cost of Sales
|
(12,027)
|
(13,787)
|
(25,802)
|
Gross Profit
|
7,107
|
6,765
|
14,393
|
Administrative expense
|
(5,746)
|
(6,256)
|
(12,931)
|
Share-based payments
|
(481)
|
(1,549)
|
(2,068)
|
Depreciation and
Amortisation
|
(784)
|
(209)
|
(417)
|
Impairment of Intangible
Assets
|
(884)
|
-
|
-
|
Exceptional items
|
(314)
|
(455)
|
(574)
|
Other income
|
15
|
|
59
|
Operating Loss
|
(1,087)
|
(1,704)
|
(1,538)
|
Finance Expense
|
112
|
(8)
|
11
|
Loss before tax
|
(975)
|
(1,712)
|
(1,527)
|
Taxation
|
-
|
644
|
(72)
|
Loss after tax
|
(975)
|
(1,068)
|
(1,599)
|
Consolidated statement of financial position
|
30 November
2023
£'000
|
30 November
2022
£'000
|
31 May 2023
£'000
|
|
Unaudited
|
Unaudited
|
Audited
|
Assets
|
|
|
|
Non-current assets
|
|
|
|
Intangible assets
|
4,504
|
3,373
|
5,013
|
Property, plant, and
equipment
|
312
|
726
|
499
|
Total non-current assets
|
4,816
|
4,099
|
5,512
|
|
|
|
|
Current assets
|
|
|
|
Trade and other
receivables
|
7,288
|
6,402
|
6,193
|
Cash and cash equivalents
|
7,878
|
8,952
|
8,474
|
|
15,166
|
15,354
|
14,667
|
Total assets
|
19,982
|
19,453
|
20,179
|
|
|
|
|
Current Liabilities
|
|
|
|
Trade and other payables
|
5,126
|
3,958
|
4,736
|
Loans and borrowings
|
47
|
184
|
140
|
Total current liabilities
|
5,173
|
4,142
|
4,876
|
|
|
|
|
Non-current Liabilities
|
|
|
|
Loans and borrowings
|
-
|
47
|
-
|
Deferred tax liability
|
92
|
20
|
92
|
Total non-current liabilities
|
92
|
67
|
92
|
|
|
|
|
Total Liabilities
|
5,265
|
4,209
|
4,968
|
|
|
|
|
Net
assets
|
14,717
|
15,244
|
20,179
|
|
|
|
|
EQUITY
|
|
|
|
Share capital
|
75
|
75
|
75
|
Share premium
|
13,421
|
13,433
|
13,421
|
Share-based payment
reserve
|
4,879
|
3,900
|
4,398
|
Capital redemption
reserve
|
12
|
-
|
12
|
Retained deficit
|
(3,670)
|
(2,164)
|
(2,695)
|
Total equity
|
14,717
|
15,244
|
15,211
|
Consolidated statement of changes in equity
|
Share
Capital
£'000
|
Share
Premium
£'000
|
Share-based
payment reserve
£'000
|
Deferred Share
reserve
£'000
|
Capital redemption reserve
£'000
|
Retained
Earnings
£'000
|
Total
£'000
|
Balance at 01 June 2022
|
74
|
13,421
|
2,376
|
12
|
-
|
(1,096)
|
14,787
|
Loss for the period
|
-
|
-
|
-
|
-
|
-
|
(1,068)
|
(1,068)
|
Cancellation of Deferred
Shares
|
-
|
-
|
-
|
(12)
|
12
|
-
|
-
|
Shares issues
|
1
|
-
|
-
|
-
|
-
|
-
|
1
|
Share-based payments
charge
|
-
|
-
|
1,524
|
-
|
-
|
-
|
1,524
|
Total Transactions with equity
owners
|
1
|
12
|
1,524
|
(12)
|
12
|
(1,068)
|
457
|
Balance at 30 November 2022
|
75
|
13,421
|
3,900
|
-
|
12
|
(2,164)
|
15,244
|
Loss for the period
|
-
|
-
|
-
|
-
|
-
|
(531)
|
(531)
|
Share-based payments
charge
|
-
|
-
|
498
|
-
|
-
|
-
|
498
|
Total Transactions with equity
owners
|
-
|
-
|
498
|
-
|
-
|
-
|
498
|
Balance at 31 May 2023
|
75
|
13,421
|
4,398
|
-
|
12
|
(2,695)
|
15,211
|
Loss for the period
|
-
|
-
|
-
|
-
|
-
|
(975)
|
(975)
|
Share-based payments
charge
|
-
|
-
|
481
|
-
|
-
|
-
|
481
|
Total Transactions with equity
owners
|
-
|
-
|
481
|
-
|
-
|
(975)
|
(494)
|
Balance at 30 November 2023
|
75
|
13,421
|
4,879
|
-
|
12
|
(3,670)
|
14,717
|
Consolidated statement of cash flow
|
6 months to
30 November
2023
£'000
|
6 months to
30 November
2022
£'000
|
12 months
to
31 May 2023
£'000
|
|
Unaudited
|
Unaudited
|
Audited
|
Cash flows from operating activities:
|
|
|
|
Loss before tax
|
(975)
|
(1,712)
|
(1,527)
|
Share-based payment
expense
|
481
|
1,549
|
2,068
|
Finance (income)/expense
|
(112)
|
8
|
(11)
|
Loss on disposal of property, plant,
and equipment
|
7
|
-
|
9
|
Depreciation and
Amortisation
|
784
|
209
|
417
|
Impairment of Intangible
Assets
|
884
|
-
|
-
|
(Increase)/decrease in trade
and other receivables
|
(1,095)
|
527
|
(128)
|
Increase/(Decrease) in trade and
other payables
|
390
|
(2,330)
|
(1,349)
|
Cash generated/(used) by operations
|
364
|
(1,749)
|
(521)
|
Income taxes
(paid)/received
|
-
|
-
|
-
|
Net
cash flows from operating activities
|
364
|
(1,749)
|
(521)
|
Investing activities
|
|
|
|
Purchase of property, plant, and
equipment
|
(17)
|
(62)
|
(60)
|
Addition of intangible
assets
|
(962)
|
(1,469)
|
(3,109)
|
Interest and other fees
received
|
122
|
-
|
25
|
Net
cash used by investing activities
|
(857)
|
(1,531)
|
(3,144)
|
Financing activities
|
|
|
|
Interest paid
|
-
|
(4)
|
(4)
|
Repayment of lease
liability
|
(94)
|
(93)
|
(180)
|
Interest paid on lease
liability
|
(9)
|
(4)
|
(10)
|
Net
cash used by financing
|
(103)
|
(101)
|
(194)
|
Net
decrease in cash and cash equivalents
|
(596)
|
(3,381)
|
(3,859)
|
Cash and cash equivalents at
beginning of Period
|
8,474
|
12,333
|
12,333
|
Cash and cash equivalents at end of Period
|
7,878
|
8,952
|
8,474
|
Notes
1.
General information
Made Tech Group Plc is a company
incorporated on 13 September 2019 and domiciled in England and
Wales, registration number 12204805. The Company's registered
office is 4 O'Meara Street, Southwark, London, SE1 1TE. The
Company's shares are traded on AIM, a market operated by the London
Stock Exchange.
The interim financial information is
unaudited.
2.
Basis of preparation
The unaudited condensed consolidated
interim financial information has been prepared in accordance with
IAS 34 Interim Financial Reporting. They do not include all
disclosures that would otherwise be required in a complete set of
financial statements and should be read in conjunction with the
2023 annual report.
The interim results for the six
months to 30 November 2023 are unaudited and do not therefore
constitute statutory accounts in accordance with Section 434 of the
Companies Act 2006.
Statutory accounts for the year
ended 31 May 2023 have been filed with the Registrar of Companies
and the auditor's report was unqualified, did not contain any
statement under Section 498(2) or 498(3) of the Companies Act 2006
and did not contain any matters to which the auditors drew
attention without qualifying their report.
3.
Basis of consolidation
The consolidated financial
information comprises Made Tech Group Plc and its subsidiary Made
Tech Limited and Made Tech Learning Limited. Subsidiaries are
consolidated from the date of acquisition being the date on which
the Group obtains control.
4.
Accounting policies
The accounting policies used in the
preparation of the interim consolidated financial information for
the six months ended 30 November 2023 are in accordance with the
recognition and measurement criteria of IFRS and are consistent
with those which were adopted in the annual financial statements
for the year ended 31 May 2023.
5.
Earnings per Share
Basic earnings per share is
calculated by dividing the profit attributable to ordinary
shareholders of the parent company by the weighted average number
of ordinary shares in issue during the period.
To arrive at the adjusted diluted
share number, the Directors have calculated an adjusted share
number by taking the weighted average basic shares and included the
maximum shares to be issued in respect of contingent consideration
to be paid based on performance measures met in the period,
together with the maximum share options outstanding.
|
H1 FY24
'000
|
H1 FY23
'000
|
FY23
'000
|
Weighted average basic shares for
the purposes of basic earnings per share
|
149,287
|
148,483
|
148,885
|
Effect of dilutive potential
ordinary shares from share options in issue
|
7,494
|
3,962
|
4,097
|
Weighted average number of diluted
shares for the purpose of diluted earnings per share
|
156,781
|
152,445
|
159,982
|
Basic and diluted loss per share (pence)
|
(0.62)
|
(1.12)
|
(1.07)
|
Adjusted basic earnings/(loss) per share
(pence)
|
0.19
|
(0.05)
|
0.35
|
Adjusted diluted earnings/(loss) per share
(pence)
|
0.18
|
(0.05)
|
0.34
|
6.
Reconciliation to adjusted EBITDA
|
H1 FY24
£'000
|
H1 FY23
£'000
|
FY23
£'000
|
Operating Loss
|
(1,087)
|
(1,704)
|
(1,538)
|
Add back Depreciation and
Amortisation
|
784
|
209
|
417
|
Add back Impairment of Intangible
Assets
|
884
|
-
|
-
|
Add back Share-based payment
charge
|
481
|
1,549
|
2,068
|
Add back Exceptional
items
|
314
|
455
|
574
|
Adjusted EBITDA
|
1,376
|
509
|
1,521
|
7.
Reconciliation to adjusted profit before
tax
|
H1 FY24
£'000
|
H1 FY23
£'000
|
FY23
£'000
|
Loss before tax
|
(975)
|
(1,712)
|
(1,527)
|
Add back Amortisation of Intangible
Assets
|
588
|
-
|
-
|
Add back share-based payment charge
|
481
|
1,549
|
2,068
|
Add back Impairment of Intangible
Assets
|
884
|
-
|
-
|
Add back Exceptional
items
|
314
|
455
|
574
|
Adjusted profit before tax
|
1,292
|
292
|
1,115
|