TIDMMTFB

RNS Number : 7135V

Motif Bio PLC

20 April 2016

20 April 2016

Motif Bio plc

("Motif" or the "Company")

Final Results for the year ended 31 December 2015

Motif Bio plc (AIM: MTFB), the clinical stage biopharmaceutical company specialising in developing novel antibiotics, announces its maiden full year audited financial results as an AIM-listed company.

Corporate/operational highlights:

   --     AIM listing raising GBP2.8 million (before expenses) at 20 pence per share on 2 April 2015; 
   --     The U.S. Food and Drug Administration (FDA) agreed to Phase III trials of iclaprim; 
   --     QIDP designation granted by the FDA for iclaprim in ABSSSI and HABP in July 2015; 

-- Independent tests by JMI Laboratories showed iclaprim to be effective in vitro against a range of Gram-positive bacteria and 16 times more potent than trimethoprim; and

-- Motif contracted with Covance, a global leading CRO for Phase III clinical trials of iclaprim

Financial Highlights:

-- Successful placing on 22 July 2015 raising GBP22 million (before expenses) at 50 pence per share;

   --     Cash and cash equivalents as at 31 December 2015 of US $28.6 million (31 December 2014: nil) 

Since Period End:

   --     Began dosing the first patient in the Phase III iclaprim trials in March 2016; 
   --     Named MTS Health Partners as U.S. Corporate Financial Advisor; 
   --     Appointed The Fulford Group Ltd. as specialist advisor; and 

-- Appointed Pete A. Meyers as CFO, Rajesh B. Shukla as Vice President Clinical Operations, and named Jon Gold as strategic financial consultant

The Annual Report will be posted to shareholders and made available on the Company's website www.motifbio.com by 30 April 2016 and will contain a notice of the Company's forthcoming Annual General Meeting which will be held in London on 2 June 2016.

Graham Lumsden, CEO of Motif Bio plc said: "2015 was a transformational year for Motif Bio, with admission to AIM in April, securing capital of GBP23 million (net of expenses) through two equity fundraisings, and achieving a number of key milestones that provides the Company with a platform for further progress in 2016.

Motif Bio is now well-positioned as an antibiotic development company with a lead compound, iclaprim, in Phase III clinical trials targeting serious and life threatening infections and with commercialisation anticipated for 2018. We are in the rare position of already having data from more than 500 patients establishing safety and efficacy of iclaprim, including activity against multi-drug resistant bacteria such as MRSA."

For further information please contact:

 
 Motif Bio plc                                                    info@motifbio.com 
  Graham Lumsden (Chief 
  Executive Officer) 
  David Huang (Chief Medical 
  Officer) 
 Zeus Capital Limited (NOMAD 
  & BROKER) 
  Phil Walker/Dan Bate 
  Dominic Wilson                                                +44 (0)20 3829 5000 
 
 
   Northland Capital Partners 
   Limited (BROKER) 
   Patrick Claridge/ David 
   Hignell 
   John Howes/ Rob Rees (Broking)                               +44 (0)20 3861 6625 
 Walbrook PR Ltd. (FINANCIAL         +44 (0)20 7933 8780 or motifbio@walbrookpr.com 
  PR & IR)                                                 Mob: +44 (0)7980 541 893 
  Paul McManus                                             Mob: +44 (0)7900 608 002 
  Mike Wort 
 
 MC Services AG (EUROPEAN 
  IR) 
 Raimund Gabriel                                                 +49 (0)89 210 2280 
 

Chairman's Statement

All successful pharmaceutical companies depend, in the first place, on addressing an unmet medical need with a new or a better therapy. It is quite clear that the onset of multidrug resistance in the current families of antibiotics is creating a looming crisis in healthcare. Almost all modern medical procedures depend on the availability of effective antibiotics. It is gratifying that governments and regulators are now taking steps to encourage the development of novel antibiotics to address this growing medical emergency.

Motif's lead compound, iclaprim, is just such an antibiotic, with an underutilised mechanism of action targeted at killing bacteria rather than limiting growth. While a good molecule and an unmet medical need are necessary, they are not the only factors required for success. In Motif's case, iclaprim has an established safety and efficacy profile based on previous trials but it is still necessary for an emerging specialty pharma company like Motif to be able to access the capital markets to fund the additional development programmes and clinical tests required by regulators such as the U.S. Food and Drug Administration (FDA) and the European Medicines Agency (EMA). Success further depends on the skill and hard work of the team to execute well on the clinical development programmes and to support a compelling pharmaco-economic proposition to target customers which, in the case of iclaprim, are the hospital formularies. Even a good molecule will not fulfill its potential if it is not backed up by high quality data supporting its therapeutic value. Motif is in the unusual position of being able to access a huge amount of data accumulated in the earlier clinical development of iclaprim and this has defined the design and administration of the additional trials required by the regulators.

Over the last year, Motif has managed to complete the acquisition of the iclaprim assets, list on the AIM market via a successful IPO raising GBP2.8 million, conclude a satisfactory review meeting with the FDA, raise an additional GBP22 million from blue chip institutional investors, receive Qualified Infectious Disease Product (QIDP) designation from the FDA and, most important of all, design and initiate the Phase III clinical trials that the regulatory agencies want to see completed before they will grant marketing approval. Providing Motif can successfully raise additional development capital these new Phase III trials are expected to be completed within 18 months and, if all goes well, Motif should have an application submitted to the FDA by the end of 2017.

In parallel, over the last year Motif has made progress in building the leadership team and has added specialist advisory groups to assist in two key areas. Motif has recently appointed Mr. Pete Meyers as Chief Financial Officer and Dr. Rajesh Shukla as Vice President Clinical Operations. I would like to welcome them both to the Motif team and I would like to thank Robert Bertoldi for his invaluable contribution as CFO through the AIM listing and since. In addition, we now have one firm helping the Company to explore strategic financing options including the possibility of a listing on the NASDAQ stock market in the US. And a second firm is actively soliciting interest in the potential of a partnership for the distribution of iclaprim outside the United States. There is still a lot to do and your board and management team are committed to maintaining an intense focus on good execution. We look forward to the opportunity to report further progress towards bringing this important new therapy to patients in hospitals around the world who are facing the need to deal with increasingly resistant and, in some cases, potentially life threatening infections.

Richard C.E. Morgan

Chairman

20 April 2016

Chief Executive Officer's Statement

2015 was a transformational year for Motif Bio, with admission to AIM in April, securing capital of GBP23 million (net of expenses) through two equity fundraisings, and achieving a number of key milestones that provide the Company with a platform for further progress in 2016.

Motif Bio is now well-positioned as an antibiotic development company with a lead compound, iclaprim, in Phase III clinical trials targeting serious and life threatening infections and with commercialisation anticipated for 2018. We are in the rare position of already having data in more than 500 patients establishing the safety and efficacy of iclaprim, including activity against multi-drug resistant bacteria such as MRSA.

Iclaprim - a novel antibiotic targeting multi-drug resistant bacteria that cause serious and life-threatening infections

Through our merger with Nuprim Inc., which closed in April upon admission to AIM, we acquired the exclusive worldwide rights to develop and commercialise iclaprim, a novel antibiotic that targets the multi-drug resistant Gram-positive bacteria that cause serious and life-threatening hospital acquired infections.

Iclaprim kills bacteria using an underutilised mechanism of action (dihydrofolate reductase inhibition), meaning that iclaprim can kill bacteria that have developed resistance to other antibiotics that work by different mechanisms. Iclaprim has completed a comprehensive development programme demonstrating safety and efficacy in more than 500 patients with complicated skin and skin structure infections. In 2009, the previous developer of iclaprim received a "Complete Response Letter" from the US Food and Drug Administration (FDA) requesting an additional study to demonstrate effectiveness. The European Marketing Authorisation Approval was then withdrawn. Iclaprim was one of four antibiotics that did not gain approval around this time, shortly after another newly approved antibiotic had been found to be associated with severe liver injury and fraudulent safety data, negatively impacting the regulatory environment. The regulatory environment has subsequently become more favourable, with approval in 2014 of two of the other antibiotics that had similar requests for additional data. The Generating Antibiotic Incentives Now Act (the GAIN Act) was passed as a new law in the United States in 2012, providing several incentives for new antibiotics, including extended market exclusivity, accelerated review of the application for regulatory approval, and fast track submission of data. The previous successful development programme has meant that we were able to learn from the existing data and make several key improvements for

(MORE TO FOLLOW) Dow Jones Newswires

April 20, 2016 02:00 ET (06:00 GMT)

our Phase III trials.

To have a much-needed antibiotic so close to approval and commercialisation presents a significant opportunity for the Company and our shareholders.

Iclaprim - an attractive target market

Resistance to antibiotics is a major global health threat, with so-called "superbugs" developing resistance more quickly than new effective antibiotics are being developed. Iclaprim will initially focus on two serious and life-threatening infections.

The first is Acute Bacterial Skin and Skin Structure Infections (ABSSSI), a common serious infectious disease often caused by multi-drug resistant bacteria, such as MRSA. Around 2.3 million patients in the US are affected by ABSSSI every year. Our first Phase III trials, currently underway, are in patients with ABSSSI.

The second is for Hospital Acquired Bacterial Pneumonia (HABP), one of the most common hospital acquired infections in the intensive care setting, estimated to affect 1.1 million patients in the US annually with a mortality rate of between 20% to 50% depending on how quickly and effectively it is treated. Phase II trials have already demonstrated the efficacy of iclaprim for patients with HABP and we expect to start trials for this indication in the second half of 2016. This trial is likely to take three years to complete.

Providing we can raise sufficient additional development capital, our current Phase III trials for ABSSSI are expected to conclude in 2017, and if approved iclaprim will be particularly suitable for patients with ABSSSI who also suffer from renal impairment or kidney disease. The current standard of care for treating ABSSSI is vancomycin. However, around 26% of high-risk hospitalised ABSSSI patients suffer from kidney disease and vancomycin is well known to be nephrotoxic (kidney damaging) and requires dose adjustment depending on the severity of kidney disease, therefore vancomycin is not a good option. Iclaprim is not nephrotoxic and requires no dosage adjustment, offering an appropriate alternative in these patients.

2015 - a transformational year

As part of our listing on AIM in April 2015, we raised approximately GBP2.5 million in net funds and concluded a further placing in July 2015 raising GBP20.75 million in net funds. This provided us with the funding needed to complete the preparations and start the Phase III trials that began with the first patient dosed in March 2016.

Our clinical trials are being run by Covance, our CRO. The two trials are global, multicentre, randomised, double-blind studies evaluating a total of 1,200 adult patients hospitalised with ABSSSI. Covance has considerable experience running antibiotic trials and we are confident that they are the best CRO for our programme which includes 160 clinical trial sites across the US, Europe, and Latin America.

The primary endpoint for the studies will be at least a 20% reduction in lesion size at 48 to 72 hours after initiation of antibiotic treatment. The key secondary endpoint is clinical cure at one to two weeks after antibiotic treatment ends. The successful completion of these two pivotal Phase III trials would satisfy both FDA and EMA requirements for regulatory approval.

Iclaprim has been designated as a Qualified Infectious Disease Product (QIDP) for the treatment of ABSSSI and HABP. The QIDP designation will make iclaprim eligible to benefit from certain incentives as provided under the GAIN Act. These incentives include FDA priority review, eligibility for fast-track status, and if ultimately approved by the FDA, iclaprim would be eligible for an additional five-year extension of Hatch-Waxman exclusivity, for a total of 10 years of market exclusivity, starting from the date of New Drug Application (NDA) approval.

Additional supportive clinical data

Two important posters were accepted and presented at ID Week in San Diego, CA in October 2015. One summarised the Phase II data from trials in patients with Hospital Acquired Bacterial Pneumonia where iclaprim demonstrated safety and efficacy. The second poster described the efficacy of iclaprim at 72 hours after starting treatment in the prior Phase III complicated Skin and Skin Structure trials. Iclaprim was compared with another antibiotic, linezolid, and was shown to effectively halt the spread of skin lesions at 72 hours. This was important to show because in the current Phase III trials, the efficacy of iclaprim is being judged by measuring the size of the skin lesions at 48 to 72 hours after initiating treatment.

In addition, we announced in August 2015 that topline results of a laboratory study confirmed that iclaprim is active and highly potent against target bacteria, including Staphylococcus aureus, collected between 2012 and 2014 from patients around the world with serious, life-threatening hospital infections.

2016 - the year ahead

The main achievement for 2016 so far has been the commencement of our first Phase III studies and the first dosing of patients. In addition, in the first quarter of 2016 we also announced the appointment of two strategic advisers, which herald two developments in the Company's progress that we believe will help us to deliver significant value to shareholders.

In January 2016, we appointed US healthcare investment bank MTS Health Partners (MTS) to advise on potential future financing options within the US market. A NASDAQ listing continues to be an option for us. Not only would it open up additional avenues of funding but it would also help to align us with a number of our US listed peer companies. Initial feedback has been positive from an investor audience that is well versed in the pharmaceutical development space and recognises the advantageous position that we are currently in with a candidate at such an advanced stage and with the unusual position of having a safety database comprised of 500 patients already treated with iclaprim.

In March, we appointed Fulford Group Ltd. as a specialist adviser to identify the most appropriate strategic partner(s) for the commercialisation of iclaprim in geographies outside of the US. We intend to commercialise iclaprim in the US ourselves. Whether these partners are large companies spanning multiple geographies or individual partners for specific regions, such deals can provide the Company with additional development capital in the form of upfront payments, milestone payments, and ongoing royalty fees. We expect to be able to update shareholders on progress in this area over the course of 2016.

We also expect to be able to provide updates to our Phase III programme for our second indication, HABP, which we expect to begin in the second half of 2016.

We anticipate making progress with our oral formulation development programme for iclaprim. This has advantages when treating bone or joint infections, which often require a longer period of treatment (six weeks or more). In addition, we plan to seek additional antibiotic assets and if possible we intend to acquire such assets through in-licensing arrangements that should build incremental value for shareholders.

In recent weeks, we appointed Pete A. Meyers as Chief Financial Officer and Rajesh B. Shukla, Ph.D. as Vice President Clinical Operations. Pete's experience in capital markets, M&A, and financial operations combined with Rajesh's depth of knowledge in clinical operations will ensure strong leadership in these critical functions. I am pleased to welcome them both to the Motif team.

I would like to offer my thanks to our shareholders for their continued support and to my colleagues who continue to work with me to build value for our shareholders.

Graham Lumsden

Chief Executive Officer

20 April 2016

Strategic Report

Strategy and Business Model

The Group's business strategy is to develop novel antibiotics that are designed to be effective against serious and life-threatening infections caused by multi-drug resistant bacteria. With an initial focus on hospital infections (rather than infections handled by office-based physicians), the intention is, to commercialise directly in the United States and to partner with other companies for commercialisation in other countries. The Company expects to generate revenues from sales of its pharmaceutical products, once they are approved. In addition, the Company expects to be able to enter into distribution and marketing agreements in one or more territories outside the US, which could result in cash payments from partners in the form of upfront payments, progress-based milestone payments, and royalties on sales. This strategy is expected to result in continuing losses until revenues from these sources exceed operating costs, including investment in R&D and marketing expenses. The Board expects to be able to support its discovery and development plans for the foreseeable future and to raise sufficient capital to be able to launch and sell its products in the United States.

The Company's lead product candidate, iclaprim, is being developed for the treatment of the most common and serious bacterial infections such as acute bacterial skin and skin structure infections (ABSSSI) and hospital acquired bacterial pneumonia (HABP), including those caused by resistant strains such as MRSA (methicillin-resistant Staphylococcus aureus). Two pivotal Phase III ABSSSI clinical trials, designed to meet regulatory requirements for approval in the United States and Europe, are on track to be completed in 2017 and if approved, iclaprim could be ready for commercialisation in 2018. A Phase III clinical trial to determine the efficacy of iclaprim in HABP is planned to start in 2016.

In addition, the Company is in discussions with pharmaceutical companies and universities to build a pipeline of innovative antibiotics targeting Gram-positive and Gram-negative bacteria.

Principle Risks and Uncertainties

(MORE TO FOLLOW) Dow Jones Newswires

April 20, 2016 02:00 ET (06:00 GMT)

The principle risks faced by the Group, and the actions taken to mitigate them, are shown in the table below:

 
 Risk            Description                    Principle mitigation 
--------------  -----------------------------  -------------------------------- 
 Intellectual    In common with other           The Group actively manages 
  property        companies engaged              its intellectual property 
                  in pharmaceutical              (IP), engaging with 
                  development, the               specialists to apply 
                  Group faces the                for and defend IP rights 
                  risk that intellectual         in appropriate territories. 
                  property rights                As the Group has no 
                  necessary to exploit           iclaprim patents, it 
                  its research and               will depend on the already 
                  development efforts            granted QIDP (Qualified 
                  may not be adequately          Infectious Disease Product) 
                  secured or defended.           designation under the 
                  The Group's intellectual       GAIN (Generating Antibiotic 
                  property may also              Incentives Now) Act 
                  become obsolete,               to provide market exclusivity 
                  preventing commercial          within the US. Outside 
                  exploitation.                  the US, the Group will 
                                                 depend on similar provisions 
                                                 from regulatory agencies 
                                                 in different territories 
                                                 and on the distribution 
                                                 partners it is able 
                                                 to attract. 
--------------  -----------------------------  -------------------------------- 
 Research and    The Group may not              The lead product candidate, 
  Development     generate further               iclaprim, has successfully 
                  attractive drug                completed a comprehensive 
                  candidates and candidates      preclinical and clinical 
                  already in development         development programme 
                  may fail preclinical           and the safety and efficacy 
                  testing or clinical            profile is well understood. 
                  trials because of              The Phase III trials 
                  lack of efficacy,              that are underway have 
                  unacceptable side              been designed based 
                  effects, or insurmountable     on the data from the 
                  challenges in conducting       development programme 
                  studies adequate               completed to date. 
                  to support regulatory 
                  approvals. Practical 
                  issues, such as 
                  inability to devise 
                  acceptable formulations 
                  for products or 
                  inability to manufacture 
                  products at acceptable 
                  cost, may also lead 
                  to failure of candidates 
                  in development. 
--------------  -----------------------------  -------------------------------- 
 Regulatory      Drug development               The Group's drug development 
                  is a highly regulated          team includes specialists 
                  activity governed              in regulatory affairs 
                  by different regulatory        who consult with other 
                  authorities in different       experts to ensure that 
                  jurisdictions. It              internal control processes 
                  can be difficult               and clinical trial design 
                  to predict the exact           meet current regulatory 
                  requirements of                requirements. The Group 
                  different regulatory           also engages directly 
                  bodies. Decisions              with regulatory authorities 
                  by regulators may              when appropriate. 
                  lead to delays in 
                  development and 
                  approval of drugs 
                  or lack of marketing 
                  authorisations in 
                  some or all territories. 
--------------  -----------------------------  -------------------------------- 
 Risk            Description                    Principle mitigation 
--------------  -----------------------------  -------------------------------- 
 Commercial      The Group may be               The Group consults with 
  and economic    unable to effectively          commercial, clinical, 
                  commercialise or               and scientific experts 
                  license its products           to assess the payer 
                  to partners or may             and prescriber environment 
                  not be able to execute         and the potential impact 
                  licensing deals                of competing products 
                  that provide significant       or changes in the economic 
                  revenues. Development          landscape pertaining 
                  of alternative technologies    to hospital infections. 
                  or products may                The Group actively monitors 
                  undermine the Group's          performance of key competitors 
                  capacity to generate           in terms of pricing, 
                  revenue flowing                market share, and prescribing 
                  from commercialisation         behavior. 
                  of its assets. If 
                  the Group's drugs 
                  are commercialised, 
                  they may not generate 
                  significant revenues 
                  if their use and 
                  sale is restricted 
                  by regulators or 
                  by failure of healthcare 
                  payors to provide 
                  adequate reimbursement 
                  of drug costs. 
--------------  -----------------------------  -------------------------------- 
 Financial       The successful development     The Group has successfully 
                  of the Group's assets          engaged with investors 
                  requires financial             to generate significant 
                  investment which               cash resources which, 
                  can come from revenues,        providing we can raise 
                  commercial partners,           sufficient additional 
                  or investors. Failure          development capital, 
                  to generate additional         are considered sufficient 
                  funding from these             to fund current plans 
                  sources may compromise         for the clinical development 
                  the Group's ability            of the Group's lead 
                  to execute its business        antibiotic, iclaprim. 
                  plans or to continue           The Group operates robust 
                  in business.                   controls over expenditures 
                                                 including budgeting 
                                                 and authorisation of 
                                                 individual expenditures. 
--------------  -----------------------------  -------------------------------- 
 Operational     The Group may not              The Group's recruitment 
                  be able to recruit             processes are tailored 
                  and retain appropriately       to identify and attract 
                  qualified staff.               the best candidates 
                  Facilities and other           for specific roles. 
                  resources may become           The Group aims to provide 
                  unavailable.                   competitive rewards 
                                                 and incentives to staff 
                                                 and directors, and informally 
                                                 benchmarks the level 
                                                 of benefits provided 
                                                 to its people against 
                                                 similar companies. 
--------------  -----------------------------  -------------------------------- 
 

Business review

The Group's results for the year are set out in the consolidated income statement on page 19. A review of the Group's performance during the year, together with its position at the end of the year, is given in the CEO's Statement on page 2.

Selected peer companies developing antibiotics, including Allergan, Cempra, Nabriva, Paratek, and Tetraphase, are regularly followed and studied as benchmarks for clinical development timelines, product pricing, capital requirements, financial metrics, and market positioning. Qualitative and quantitative market research is used to identify and assess market opportunities for novel antibiotics.

Going concern basis

Information on the Group's business activities and financial position, together with the factors most likely to affect its future development, performance, and position, is set out above. In addition, note 3 to the financial statements includes the Group's objectives, policies, and processes for managing its capital, its financial risk management objectives, and its exposure to credit risk and liquidity risk.

(MORE TO FOLLOW) Dow Jones Newswires

April 20, 2016 02:00 ET (06:00 GMT)

During the year, the Group met its day-to-day working capital requirements through cash reserves obtained through fundraising. The Directors consider that the current position of the Group is not unusual for a drug discovery and development company.

The Group has prepared detailed financial forecasts extending at least 12 months from the date of approval. These forecasts assume no sales and the continuation of costs associated with drug discovery and development. The forecasts show that the Group should be able to operate for at least the next 12 months from the date of these financial statements. The Directors acknowledge that uncertainty remains over the ability of the Group to have the resources to fully support the iclaprim trials. However, the Directors believe the Group will be able to secure financing through public markets, private financing, and partnering opportunities. In addition, since the majority of costs are associated with the clinical trials of iclaprim, the Directors believe the trials could be, if necessary, slowed or stopped. Although these measures would have an adverse effect on the commercialisation of iclaprim, the cost savings would extend the Group's ability to maintain itself as a going concern.

Approved by the Board and signed on its behalf by:

Richard C.E. Morgan

Chairman

20 April 2016

 
 Motif Bio plc 
 Consolidated statement 
 of comprehensive 
 (loss)/income 
 For the year ended 
  31 December 2015 
 
                                                                                                            Restated 
                                                               12 months                                   12 months 
                                                                   ended                                       ended 
                                                             31 December                                 31 December 
                                                                    2015                                        2014 
                               Note                                 US $                                        US $ 
---------------------------   -----  ---  ------------------------------  ---  ------------------------------------- 
 
 Operations 
 
 General and administrative 
  expenses                      4                       (3,577,180)                              (1,096,116) 
 Research and development 
  expenses                      4                       (4,680,940)                                               - 
 
 Operating loss                                         (8,258,120)                              (1,096,116) 
 
 Interest income                4                              15,028                                           78 
 Interest expense               4                        (268,216)                                         (449,036) 
 Net foreign exchange 
  gains/(losses)                                          (9,644)                                                  - 
 Other income                   4                                5,027                                360,060 
 
 Loss before income 
  taxes                                                 (8,515,925)                              (1,185,014) 
 
 Income tax                     7                                  (774)                                    (876) 
 
 Net loss for the year                                  (8,516,699)                              (1,185,890) 
                                          ------------------------------       ------------------------------------- 
 
 
 Total comprehensive 
  loss for the year                                     (8,516,699)                              (1,185,890) 
                                          ------------------------------       ------------------------------------- 
 
 
 
 Loss per share for loss 
  from operations               8 
 attributable to the 
 ordinary 
 equity holders of the 
 company: 
 Basic and diluted *                  US                        $ (0.14)   US                               $ (0.18) 
                                          ------------------------------       ------------------------------------- 
 
 * In accordance with IAS33 "Earnings per share", where 
  the entity has reported a loss for the period, the 
  shares are not diluted. 
 
 
 
 
 
 
 
 
 
 

The notes are an integral part of these consolidated financial statements.

 
 Motif Bio plc 
 Consolidated statement 
  of financial position 
 As at 31 December 2015 
 
                                                                                               Restated 
                                                         31 December                        31 December 
                                                                2015                               2014 
                                  Note                          US $                               US $ 
-------------------------------  -----  ----------------------------  --------------------------------- 
 
 ASSETS 
 Non-current assets 
 Intangible assets                 9                     6,195,748                                    - 
 Total non-current assets                                6,195,748                                    - 
                                        ----------------------------  --------------------------------- 
 
 Current assets 
 Notes receivable                                             -                                  12,000 
 Prepaid expenses and other 
  receivables                      10                        167,657     210,661 
 Cash                              11                     28,594,347                      3,281 
 Total current assets                                     28,762,004                            225,942 
                                        ----------------------------  --------------------------------- 
 
 Total assets                                             34,957,752                            225,942 
                                        ----------------------------  --------------------------------- 
 
 LIABILITIES 
 Non-current liabilities 
 Payable on completion 
  of clinical trial                9                     500,000                                   - 
                                        ----------------------------  --------------------------------- 
 Total non-current liabilities                              500,000                                - 
                                        ----------------------------  --------------------------------- 
 
 Current liabilities 
 Trade and other payables          12              987,083                             2,393,616 
 Other interest-bearing 
  loans and borrowings             13                    3,747,961                     8,750,784 
 Total current liabilities                               4,735,044                           11,144,400 
                                        ----------------------------  --------------------------------- 
 
 Total liabilities                                       5,235,044                           11,144,400 
                                        ----------------------------  --------------------------------- 
 
 Net assets/(liabilities)                                 29,722,708                       (10,918,458) 
                                        ----------------------------  --------------------------------- 
 
 EQUITY 
 Share capital                     15                    1,645,291                             1,110 
 Share premium                                            38,534,280                   3,964,455 
 Group reorganisation reserve      15            9,938,362                                            - 
 Accumulated deficit                                    (20,395,225)                       (14,884,023) 
 
 Total equity                                         29,722,708                           (10,918,458) 
                                        ----------------------------  --------------------------------- 
 
 
 
 
 
 
 The financial statements were approved by the 
  Board of Directors and authorised for issue on 
 20 April 2016. They were 
  signed on its behalf by: 
 
 
 Director 
 Richard C.E. Morgan 
 

The notes are an integral part of these consolidated financial statements.

 
 Motif Bio plc 
 Company statement of financial 
  position 
 At 31 December 2015 
 
 
                                                          31 December 
                                                                 2015 
                                   Note                          US $ 
--------------------------------  -----  ---------------------------- 
 
 ASSETS 
 Non-current assets 
 Investment                         18                 11,663,308 
 Total non-current assets                              11,663,308 
                                         ---------------------------- 
 
 Current assets 
 Prepaid expenses and other 
  receivables                       10                       438,072 
 Cash                               11                 28,543,181 
 Total current assets                                  28,981,253 
                                         ---------------------------- 
 
 Total assets                                          40,644,561 
                                         ---------------------------- 
 
 LIABILITIES 
 Current liabilities 
 Trade and other payables           12                         57,488 
 Total current liabilities                                     57,488 
                                         ---------------------------- 
 
 Total liabilities                                             57,488 
                                         ---------------------------- 
 
 Net assets                                            40,587,073 
                                         ---------------------------- 
 
 EQUITY 

(MORE TO FOLLOW) Dow Jones Newswires

April 20, 2016 02:00 ET (06:00 GMT)

 Share capital                      15                   1,645,291 
 Share premium                                         38,534,280 
 Reorganisation reserve             15                      (544,378) 
 Accumulated earnings                               951,880 
 
 Total equity                                          40,587,073 
                                         ---------------------------- 
 
 

The notes are an integral part of these consolidated financial statements.

 
 Motif Bio plc 
 Consolidated 
 statement 
 of changes in 
 equity 
 For the year 
 ended 
 31 December 
 2015 
 
 
 
 
                                                                                        Group 
                                      Share                 Share              reorganisation             Accumulated 
                                    capital               premium                     reserve                 deficit             Total 
                   Note                US $                  US $                        US $                    US $              US $ 
----------------  -----  ------------------  --------------------  --------------------------  ----------------------  ---------------- 
 
 Balance at 1 
  January 
  2014                               844        3,692,207                                   -    (13,969,350)            (10,276,299) 
 
 Loss for the 
  year                                    -                     -                           -     (1,185,890)             (1,185,890) 
                         ------------------  --------------------  --------------------------  ----------------------  ---------------- 
 Total 
  comprehensive 
  loss for the 
  year                                    -                     -                           -     (1,185,890)             (1,185,890) 
 Issue of share 
  capital                            211            210,373                                 -                       -       210,584 
 Exercise of 
  share 
  options                              55             61,875                                -                (28,930)            33,000 
 Stock based 
  payments          14                    -                     -                           -          300,147                 300,147 
                         ------------------  --------------------  --------------------------  ----------------------  ---------------- 
 
 Balance at 31 
  December 
  2014                           1,110          3,964,455                                   -    (14,884,023)            (10,918,458) 
                         ------------------  --------------------  --------------------------  ----------------------  ---------------- 
 
 Loss for the 
  year                                    -                     -                           -     (8,516,699)             (8,516,699) 
                         ------------------  --------------------  --------------------------  ----------------------  ---------------- 
 Total 
  comprehensive 
  income for the 
  year                                    -                     -                           -     (8,516,699)             (8,516,699) 
 Conversion of 
  promissory 
  notes                         3,573            6,275,213                   -                                      -     6,278,786 
 Group 
  reorganisation    15       539,267          (10,239,668)                          9,938,362                       -      237,961 
 Issue of share 
  capital           15     1,095,805           41,334,240                                 -                         -    42,430,045 
 Cost of 
  issuance                                -    (2,898,693)                                  -                       -     (2,898,693) 
 Exercise of 
  share 
  options and 
  warrants                        5,536               98,733                                -                       -          104,269 
 Issue of 
  warrants 
  to acquire 
  assets            9                     -                     -                           -       2,340,373              2,340,373 
 Share-based 
  payments          14                    -                     -                           -          665,124                665,124 
                         ------------------  --------------------  --------------------------  ----------------------  ---------------- 
 
 Balance at 31 
  December 
  2015                     1,645,291           38,534,280                   9,938,362            (20,395,225)            29,722,708 
                         ------------------  --------------------  --------------------------  ----------------------  ---------------- 
 
 
 

The notes are an integral part of these consolidated financial statements.

 
 Motif Bio plc 
 Company statement of 
  changes in equity 
 For the period from 20 November 2014 (date 
  of incorporation) to 31 December 2015 
 
 
 
 
 
                                   Share                Share                Reorganisation              Accumulated 
                                 capital              premium                       reserve                 earnings                 Total 
                   Note             US $                 US $                          US $                     US $                  US $ 
----------------  -----  ---------------  -------------------  ----------------------------  -----------------------  -------------------- 
 
 Balance at 20                                                                            - 
 November 
 2014                                  -                    -                                                      -                     - 
 
 Loss for the 
  period                               -                    -                             -              (1,757,475)    (1,757,475) 
                         ---------------  -------------------  ----------------------------  -----------------------  -------------------- 
 Total 
  comprehensive 
  loss for the 
  period                               -                    -                                            (1,757,475)    (1,757,475) 
 Group 
  reorganisation    15           544,378                    -                     (544,378)                        -         - 
 Issue of share 
  capital           15         1,095,377       41,334,240                                 -                        -    42,429,617 
 Cost of 
  issuance                             -          (2,898,693)                             -                        -    (2,898,693) 
 Exercise of 
  share 
  options and 
  warrants                         5,536            98,733                                -                        -         104,269 
 Issue of 
  warrants 
  to acquire 
  assets            9                  -                    -                             -        2,340,373              2,340,373 
 Share-based 
  payments          14                 -                    -                             -           368,982                368,982 
                         ---------------  -------------------  ----------------------------  -----------------------  -------------------- 
 
 Balance at 31 
  December 
  2015                         1,645,291       38,534,280                         (544,378)           951,880           40,587,073 
                         ---------------  -------------------  ----------------------------  -----------------------  -------------------- 
 
 
 
 

The notes are an integral part of these consolidated financial statements.

 
 Motif Bio plc 
 Consolidated statement of cash 
  flows 
 For the year ended 31 December 
  2015 
 
 
 
                                                                                                            Restated 
                                                                        12 months                          12 months 
                                                                            ended                              ended 
                                                                      31 December                        31 December 
                                                                             2015                               2014 
                                            Note                             US $                               US $ 
-----------------------------------------  -----  -------------------------------  --------------------------------- 
 
 Operating activities 
 Operating loss for the year                                          (8,258,120)                        (1,096,116) 
 Adjustments to reconcile net 
  loss to net cash used in activities: 
   Share-based payments                      14               325,908                                 300,147 
   Interest received                                             15,028                                         78 
   Other income                              4                            5,995                   360,060 
   Taxation paid                                                            (774)                            (876) 
   Changes in operating assets 
    and liabilities: 
      Prepaid expenses, notes receivable, 
       and accounts receivable                                      (155,578)                        (222,661) 
      Accounts payable and other 
       accrued liabilities                                              69,857                        657,693 
                                                  -------------------------------  --------------------------------- 
 
 Net cash used in operating activities                                (7,997,684)                        (1,675) 
                                                  -------------------------------  --------------------------------- 
 
 Financing activities 
 Proceeds from issuance of promissory 
  notes                                                               704,210                         210,364 

(MORE TO FOLLOW) Dow Jones Newswires

April 20, 2016 02:00 ET (06:00 GMT)

 Proceeds from issue of share 
  capital                                    15                 38,660,106                            210,584 
 Costs of issuance                                                    (2,559,477)                                  - 
 Proceeds from exercise of options                                      62,739                          33,000 
 Interest paid                                      (268,216)                                        (449,036) 
                                                  -------------------------------  --------------------------------- 
 
 Net cash provided by financing 
  activities                                                    36,599,362                                4,912 
                                                  -------------------------------  --------------------------------- 
 
 Net change in cash                                             28,601,678                                3,237 
 Cash, beginning of the year                                              3,281                                 44 
 Effect of foreign exchange rate 
  changes                                                             (10,612)                                     - 
                                                  -------------------------------  --------------------------------- 
 
 Cash, end of the year                                          28,594,347                                 3,281 
                                                  -------------------------------  --------------------------------- 
 
 
 Non-cash investment activity 
 Acquisition of intangible asset 
  with equity issuances                                            6,195,748              - 
 
 
 
 
 

The notes are an integral part of these consolidated financial statements.

 
 Motif Bio plc 
 Company statement of cash flows 
 For the period from 20 November 2014 (date of 
  incorporation) to 31 December 2015 
 
 
 
                                                                       Period ended 
                                                                        31 December 
                                                                               2015 
                                              Note                             US $ 
-------------------------------------------  -----  ------------------------------- 
 
 Operating activities 
 Operating loss for the period                                    (1,761,623) 
 Adjustments to reconcile net loss 
  to net cash used in activities: 
   Share-based payments                        14               29,766 
   Interest received                                                     14,760 
   Changes in operating assets and 
    liabilities: 
      Prepaid expenses, notes receivable, 
       and accounts receivable                                       (438,072) 
      Accounts payable and other accrued 
       liabilities                                                       57,488 
                                                    ------------------------------- 
 
 Net cash used in operating activities                            (2,097,681) 
                                                    ------------------------------- 
 
 Investing activities 
 Capital contributions to subsidiary, 
  after acquisition                                               (5,511,894) 
 
 Net cash used in investing activities                            (5,511,894) 
                                                    ------------------------------- 
 
 Financing activities 
 Proceeds from issue of share capital          15               38,660,106 
 Costs of issuance                                               (2,559,477) 
 Proceeds from exercise of options                                      62,739 
                                                    ------------------------------- 
 
 Net cash provided by financing activities                      36,163,368 
                                                    ------------------------------- 
 
 Net change in cash                                             28,553,793 
 Cash, beginning of the period                                                    - 
 Effect of foreign exchange rate 
  changes                                                              (10,612) 
                                                    ------------------------------- 
 
 Cash, end of the period                                        28,543,181 
                                                    ------------------------------- 
 
 
 
 

The notes are an integral part of these consolidated financial statements.

Notes to the consolidated financial statements of Motif Bio plc

For the year ended 31 December 2015

1. General information

Motif Bio Limited ("the Company") was incorporated in England and Wales on 20 November 2014 with company registration number 09320890. The Company's registered office is at One Tudor Street, London, EC4Y 0AH, UK. On 1 April 2015 the Company was re-registered as a public company limited by shares and changed its name to Motif Bio plc. Motif BioSciences Inc. was incorporated in the US State of Delaware on 2 December 2003 and has its registered office at 160 Greentree Drive, Suite 101, Dover, Delaware, 19904. On 1 April 2015, Motif BioSciences Inc. became a wholly owned subsidiary of the Company by way of a group reorganisation by plan of merger. The principal place of business is 125 Park Avenue, 25(th) Floor, New York, NY, 10017, USA. The Company's country of domicile is the UK.

Motif Bio plc is a clinical stage biopharmaceutical company which specialises in developing novel antibiotics designed to be effective against serious and life-threatening infections caused by multi-drug resistant bacteria. The consolidated financial statements include the accounts of Motif Bio plc and its wholly owned subsidiary, Motif BioSciences Inc. ("the Group").

The financial statements were approved by the Board of Directors on 20 April 2016.

Significant events

Nuprim merger

On 31 December 2014, Motif BioSciences Inc. entered into the Nuprim Merger agreement with Nuprim Inc. and the former Nuprim shareholders pursuant to which Nuprim Inc. would merge with and into Motif BioSciences Inc., which would be the surviving corporation. Under the terms of the Nuprim merger procedure Motif BioSciences Inc. obtained the exclusive worldwide rights to the assets owned by Nuprim, including the iclaprim assets, and the rights to acquire certain ancillary materials over a period ending 31 December 2017. Motif BioSciences Inc. issued 1,513,040 (post reverse stock split) shares of common stock to the shareholders of Nuprim Inc. that were held in escrow until the closing of the reorganisation. These shares of common stock in Motif BioSciences Inc. were converted into ordinary shares in Motif Bio plc upon admission to the AIM market of the London Stock Exchange on 2 April 2015 (admission). Upon admission, 9,805,400 ordinary shares of Motif Bio plc and 9,432,033 warrants were issued to the former Nuprim shareholders (note 9).

Group reorganisation by plan of merger and initial public offering

On 18 February 2015, Motif Bio Limited incorporated a Delaware subsidiary, Motif Acquisition Sub, Inc. On 27 March 2015 Motif BioSciences Inc., Motif Bio Limited, and Motif Acquisition Sub, Inc. entered into a plan of merger where, upon admission, Motif Acquisition Sub, Inc. merged with and into Motif BioSciences Inc. and Motif BioSciences Inc. continued as the surviving entity and became a wholly owned subsidiary of Motif Bio plc. Prior to the merger, Motif BioSciences Inc. completed a reverse stock split in order to increase the share price of Motif BioSciences Inc. so that it was closer to the Motif Bio plc admission price. The former Motif BioSciences Inc. shareholders were issued with 36,726,242 ordinary shares in Motif Bio plc in a share-for-share exchange for their common stock in Motif BioSciences Inc. so that immediately following the merger the former Motif BioSciences Inc. shareholders owned an equivalent number of ordinary shares in Motif Bio plc as the number of shares of common stock that they had previously owned in Motif BioSciences Inc. All outstanding, unexercised, and vested stock options over shares of common stock in Motif BioSciences Inc. were converted into options over ordinary shares in Motif Bio plc (note 17).

Although the share-for-share exchange resulted in a change of legal ownership, this was a common control transaction and therefore outside the scope of IFRS 3. The transaction has therefore been accounted for as a group reorganisation, and not a business combination. By applying merger or pooling principles, as opposed to acquisition accounting, the Group is presented as if Motif Bio Plc has always owned Motif BioSciences Inc. The comparatives presented in these financial statements therefore represent the results and capital structure of Motif Biosciences Inc. The reserve on consolidation represents the difference between the nominal value of the shares in Motif Bio plc issued to the former shareholders of Motif BioSciences Inc. and the share capital and share premium of Motif BioSciences Inc at the date of the transaction. As stated, the nominal value of the Motif Bio plc shares were used in the calculation of the reorganisation reserve. This is due to the application of merger relief, a relief under section 612 of the Companies Act 2006, which relieves the requirement to transfer the difference between the nominal and fair value of the issued shares to a share premium account.

The consolidated statement of changes in equity on page 22 and the additional disclosures in note 15 explain the accounting for the share-for-share exchange in more detail.

   2.    Significant accounting policies 
   a.     Basis of preparation 

On 2 April 2015, the Company was admitted to AIM, a market operated by the London Stock Exchange, and issued 14,436,140 of its ordinary shares at a price of GBP0.20 per share.

(MORE TO FOLLOW) Dow Jones Newswires

April 20, 2016 02:00 ET (06:00 GMT)

On 21 July 2015, the Company had a subsequent placing of 44,000,000 ordinary shares at a price of GBP0.50 per share.

The accounting policies set out below have, unless otherwise stated, been applied consistently to all periods presented in this financial information.

The financial statements have been prepared in accordance with the Companies Act 2006 as applicable to companies under IFRS and the requirements of the AIM Rules for Companies and in accordance with this basis of preparation. This basis of preparation describes how the financial statements have been prepared in accordance with International Financial Reporting Standards as adopted by the European Union (IFRSs as adopted by the EU). The financial statements have been prepared under the historical cost convention. A summary of the more important company accounting policies is set out below.

The comparative information for the year ended 31 December 2014 has been extracted from the audited non-statutory financial statements of Motif BioSciences Inc. for the year then ended. The auditors' report on these financial statements, from Motif BioSciences Inc.'s former auditors, was unqualified.

The preparation of financial statements in conformity with IFRS requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial information and the reported amounts of revenue and expenses during the period. Although these estimates are based on management's best knowledge of the amount, event or actions, actual results ultimately may differ from those estimates.

The Group's business activities, together with factors likely to affect its future development, performance, and financial position are set out in the Chairman's Statement, the CEO's Statement and the Strategic Report on pages 2-7.

Going Concern

These consolidated financial statements of the Group are prepared on a going concern basis taking into account the successful completion of its admission to AIM on 2 April 2015 generating net proceeds of GBP2.5 million and a subsequent placing on 21 July 2015 generating net proceeds of GBP20.7 million.

The Directors have prepared cash flow forecasts extending at least 12 months from the date of approval. These forecasts assume no sales and the continuation of costs associated with drug discovery and development. The forecasts show that the Group should be able to operate for at least the next 12 months from the date of these financial statements. The Directors acknowledge that uncertainty remains over the ability of the Group to have the resources to fully support the iclaprim trials. However, the Directors believe the Group will be able to secure financing through public markets, private financing, and partnering opportunities. In addition, since the majority of costs are associated with the clinical trials of iclaprim, the Directors believe the trials could be, if necessary, slowed or stopped. Although these measures would have an adverse effect on the commercialisation of iclaprim, the cost savings would extend the Group's ability to maintain itself as a going concern.

In the event that we do not have adequate capital to maintain or develop our business, additional capital may not be available to us on a timely basis, on favorable terms, or if at all, which could have a material and negative impact on our business and results of operations.

   2.    Significant accounting policies, continued 

New and amended standards adopted by the group

The Group has applied the following standards and amendments for the first time for their annual reporting period commencing 1 January 2015:

   --      Annual Improvements to IFRSs - 2010-2012 Cycle and 2011-2013 Cycle 

The Group also elected to adopt the following two amendments early:

   --      Annual Improvements to IFRSs 2012-2014 Cycle, and 
   --      Disclosure Initiative:  Amendments to IAS 1. 

As these amendments merely clarify the existing requirements, they do not affect the Group's accounting policies or any of the disclosures.

New standards and interpretations not yet adopted

Certain new accounting standards and interpretations have been published that are not mandatory for 31 December 2015 reporting periods and have not been early adopted by the Group. The Group's assessment of the impact of these new standards and interpretations is set out below.

The expected effective date of IFRS 9 and IFRS 15 is 1 January 2018 and for IFRS 16, it is 1 January 2019. The standards have not yet been endorsed by the EU and the effective date for the Group would actually depend on the EU endorsement effective date. Management has not yet assessed the potential impact of these new standards. These changes could have a substantial impact on the Group's financial statements in the coming years.

Principles of consolidation

Subsidiaries are all entities (including structured entities) over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases.

Intercompany transactions, balances, and unrealised gains on transactions between Group companies are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the transferred asset. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

When the Group ceases to consolidate because of a loss of control, any retained interest in the entity is remeasured to its fair value with the change in carrying amount recognised in profit or loss. This fair value becomes the initial carrying amount for the purposes of subsequently accounting for the retained interest as an associate, joint venture, or financial asset.

   b.   Segment reporting 

The chief operating decision-maker is considered to be the Board of Directors of Motif Bio plc. The chief operating decision-maker allocates resources and assesses performance of the business and other activities at the operating segment level. In addition, they review the IRFS consolidated financial statements.

The chief operating decision-maker has determined that Motif has one operating segment - the development and commercialisation of pharmaceutical formulations. All activities take place in the USA.

   2.    Significant accounting policies, continued 
   c.   Foreign currency translation 

(a) Functional and Presentation Currency

Items included in the financial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates ("the functional currency"). The consolidated financial statements are presented in United States Dollars (US $), which is Motif Bio plc's functional and presentation currency.

(b) Transactions and balances

Foreign currency transactions are translated into the functional currency using the exchange rates at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at year end exchange rates are generally recognised in profit or loss. They are deferred in equity if they relate to qualifying cash flow hedges and qualifying net investment hedges or are attributable to part of the net investment in a foreign operation.

Foreign exchange gains and losses that relate to borrowings are presented in the statement of profit or loss, within finance costs. All other foreign exchange gains and losses are presented in the statement of profit or loss on a net basis within other income or other expenses.

Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. Translation differences on assets and liabilities carried at fair value are reported as part of the fair value gain or loss. For example, translation differences on non-monetary assets and liabilities such as equities held at fair value through profit or loss are recognised in profit or loss as part of the fair value gain or loss and translation differences on non-monetary assets such as equities classified as available-for-sale financial assets are recognised in other comprehensive income.

   d.     Research and development costs 

Expenditure on drug development activities is capitalised only if all of the following conditions are met:

   --      it is probable that the asset will create future economic benefits; 
   --      the development costs can be measured reliably; 
   --      technical feasibility of completing the intangible asset can be demonstrated; 
   --      there is the intention to complete the asset and use or sell it; 
   --      there is the ability to use or sell the asset; and 

-- adequate technical, financial, and other resources to complete the development and to use or sell the asset are available.

These conditions are generally met when a filing is made for regulatory approval for commercial production. Otherwise, costs on research activities are recognised as an expense in the period in which they are incurred.

At this time Motif does not meet all conditions and therefore development costs are recorded as expense in the period in which the cost is incurred.

   e.   Intangible assets 

Intangible assets are stated at cost, net of any amortisation and any provision for impairment. Where a finite useful life of the acquired intangible asset cannot be determined, the asset is not subject to amortisation but is tested for impairment annually

   2.    Significant accounting policies, continued 

(MORE TO FOLLOW) Dow Jones Newswires

April 20, 2016 02:00 ET (06:00 GMT)

or more frequently whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.

   f.   Impairment of non-financial assets 

Assets that have an indefinite useful life are not subject to amortisation and are tested annually for impairment, or more frequently if events or changes in circumstances indicate that they might be impaired. Other assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs of disposal and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of assets (cash-generating units). Non-financial assets other than goodwill that suffered an impairment are reviewed for possible reversal of the impairment at the end of each reporting period. In the year ended 31 December 2015, management reviewed the carrying amount of these assets and determined that no adjustments to carrying values were required.

   g.   Financial instruments-initial recognition and subsequent measurement 

A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.

a) Financial assets, initial recognition and measurement

All financial assets, such as receivables and deposits, are recognised initially at fair value plus, in the case of financial assets not recorded at fair value through profit or loss, transaction costs that are attributable to the acquisition of the financial asset.

The Company assesses, at each reporting date, whether there is objective evidence that a financial asset or a company of financial assets is impaired. An impairment exists if one or more events that has occurred since the initial recognition of the asset (an incurred "loss event"), has an impact on the estimated future cash flows of the financial asset or the group of financial assets that can be reliably estimated.

b) Financial liabilities, initial recognition and measurement

Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, loans and borrowings, and payables, as appropriate. All financial liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, net of directly attributable transaction costs.

The Company's financial liabilities include trade and other payables and loans and borrowings.

c) Subsequent measurement

The measurement of financial liabilities depends on their classification. Financial liabilities at fair value through profit or loss include financial liabilities held for trading and financial liabilities designated upon initial recognition as at fair value through profit or loss. Financial assets at fair value through profit or loss are subsequently carried at fair value. Loans and receivables are subsequently carried at amortised cost using the effective interest method.

   h.   Financial assets and liabilities 

Financial assets and financial liabilities are included in the Group's balance sheet when the Group becomes a party to the contractual provisions of the instrument. Financial assets are derecognised when the rights to receive cash flows from the investments have expired or have been transferred and the Company has transferred substantially all risks and rewards of ownership.

   2.    Significant accounting policies, continued 

Non-derivative financial instruments

Cash and cash equivalents

Cash and cash equivalents include bank balances, demand deposits, and other short-term, highly liquid investments (with less than three months to maturity) that are readily convertible into a known amount of cash and are subject to an insignificant risk of fluctuations in value.

Financial liabilities and equity

The Group classifies an instrument, or its component parts, on initial recognition as a financial liability or an equity instrument in accordance with the substance of the contractual arrangement and the definitions of a financial liability and an equity instrument.

An instrument is classified as a financial liability when it is either (i) a contractual obligation to deliver cash or another financial asset to another entity; or (ii) a contract that will or may be settled in the Group's own equity instruments and is a non-derivative for which the Group is, or may be, obliged to deliver a variable number of the Group's own equity instruments or a derivative that will, or may be, settled other than by the exchange of a fixed amount of cash or another financial asset for a fixed number of the Group's own equity instruments.

Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

An equity instrument is defined as any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. An instrument is an equity instrument only if the issuer has an unconditional right to avoid settlement in cash or another financial asset.

Trade payables

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if payment is due within one year or less (or in the normal operating cycle of the business if longer). If not, they are presented as non-current liabilities.

Trade payables are initially measured at fair value, and are subsequently measured at amortised cost, using the effective interest rate method.

Equity instruments

Equity instruments issued by the Company are recorded at the proceeds received. Direct issuance costs are processed as a deduction on equity.

Derivative financial instruments

The Group does not have a policy of engaging in speculative transactions, nor does it issue or hold financial instruments for trading purposes.

The Group has entered into various financing arrangements with its investors, including convertible loans. These convertible loans each include embedded financial derivative elements (being the right to acquire equity in the Group at a future date for a pre-determined price). Therefore, while the Group does not engage in speculative trading of derivative financial instruments, it may hold such instruments from time to time as part of its financing arrangements.

   2.    Significant accounting policies, continued 

Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. The resulting gain or loss is recognised in the consolidated income statement, as the Group currently does not apply hedge accounting.

Impairment of financial assets

The Group assesses at the end of each reporting period whether there is objective evidence that a financial asset or group of financial assets is impaired. A financial asset or a group of financial assets is impaired and impairment losses are incurred only if there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset (a "loss event") and that loss event (or events) has an impact on the estimated future cash flows of the financial asset or group of financial assets that can be reliably estimated.

Evidence of impairment may include indications that the debtors or a group of debtors is experiencing significant financial difficulty, default or delinquency in interest or principal payments, the probability that they will enter bankruptcy or other financial reorganisation, and where observable data indicate that there is a measurable decrease in the estimated future cash flows, such as changes in arrears or economic conditions that correlate with defaults.

For loans and receivables category, the amount of the loss is measured as the difference between the asset's carrying amount and the present value of estimated future cash flows (excluding future credit losses that have not been incurred) discounted at the financial asset's original effective interest rate. The carrying amount of the asset is reduced and the amount of the loss is recognised in the consolidated income statement. If a loan or held-to-maturity investment has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. As a practical expedient, the Group may measure impairment on the basis of an instrument's fair value using an observable market price.

If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised (such as an improvement in the debtor's credit rating), the reversal of the previously recognised impairment loss is recognised in the consolidated income statement.

   i.    Offsetting financial instruments 

Financial assets and liabilities are offset and the net amount is reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis, or realise the asset and settle the liability simultaneously. The legally enforceable right must not be contingent on future events and must be enforceable in the normal course of business and in the event of default, insolvency, or bankruptcy of the Company or the counterparty.

   j.   Share-based payment transactions 

(MORE TO FOLLOW) Dow Jones Newswires

April 20, 2016 02:00 ET (06:00 GMT)

The fair value of options and warrants granted to employees, directors, and consultants is normally recognised as an expense, with a corresponding increase in equity, over the period in which the option and warrant holders become unconditionally entitled to the options and warrants unless incremental and directly attributable to an equity transaction in which case it is deducted from equity. The fair value of the options and warrants granted is measured using an option valuation model, taking into account the terms and conditions upon which the options were granted. The amount recognised as an expense is adjusted to reflect the actual number of share options and warrants that vest except where forfeiture is due only to share prices not achieving the threshold for vesting.

Where a third party has provided goods or services in exchange for a compound financial instrument, such as a convertible promissory note, and where the fair value of the goods of services is measured directly, the fair value of the equity component is measured as the differences between the fair value of the goods or services received and the fair value of the debt component.

   k.     Financial income and expenses 

Financial income comprises interest receivable on funds invested. Financial expenses comprise interest payable.

   2.    Significant accounting policies, continued 

Interest income and interest payable are recognised in the income statement as they accrue, using the effective interest method.

   l.      Taxation 

Tax on the profit or loss for the year comprises current and deferred tax. Tax is recognised in the income statement except to the extent that it relates to items recognised directly in equity, in which case it is recognised in equity.

Current tax is the expected tax payable on the taxable income for the period, using tax rates enacted or substantively enacted at the balance sheet date and any adjustment to tax payable in respect of previous years.

Deferred tax is provided on temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The following temporary differences are not provided for: the initial recognition of goodwill; the initial recognition of assets or liabilities that affect neither accounting nor taxable profit other than in a business combination; and differences relating to investments in subsidiaries to the extent that they will probably not reverse in the foreseeable future. The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the balance sheet date.

A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the temporary difference can be utilised.

   m.   Earnings per share 

The Company presents basic and diluted earnings per share (EPS) data for its shares. Basic EPS is calculated by dividing the profit or loss attributable to shares of the Company by the weighted average number of shares outstanding during the period. Diluted EPS is determined by adjusting the profit or loss attributable to shareholders and the weighted average number of shares outstanding for the effects of all dilutive potential shares, which comprise share options and warrants granted to employees and non-employees. Where the Company makes a loss, diluted EPS equates to basic EPS.

   n.    Borrowings 

Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently measured at amortised cost. Any difference between the proceeds (net of transaction costs) and the redemption amount is recognised in profit or loss over the period of the borrowings using the effective interest method.

Debt issuance costs on loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortised over the period of the facility to which it relates.

   o.   Equity 

The Company classifies an instrument, or its component parts, on initial recognition as a financial liability or an equity instrument in accordance with the substance of the contractual arrangement and the definitions of a financial liability and an equity instrument.

An instrument is classified as a financial liability when it is either (i) a contractual obligation to deliver cash or another financial asset to another entity; or (ii) a contract that will, or may be, settled in the Company's own equity instruments and is a non-derivative for which the Company is, or may be, obliged to deliver a variable number of the Company's own equity instruments or a derivative that will or may be settled other than by the exchange of a fixed amount of cash or another financial asset for a fixed number of the Company's own equity instruments.

   2.    Significant accounting policies, continued 

Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

An equity instrument is defined as any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. An instrument is an equity instrument only if the issuer has an unconditional right to avoid settlement in cash or another financial asset.

Ordinary Shares

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction from the proceeds, net of tax.

   p.   Critical accounting estimates and judgements 

In preparing the financial information, the Directors have to make judgments on how to apply the Company's accounting policies and make estimates about the future. The critical judgments that have been made in arriving at the amounts recognised in the financial information and the key sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying value of assets and liabilities in the next financial year, are discussed below:

Acquisition and valuation of the iclaprim assets

The directors, on assessing if the acquisition of the Nuprim iclaprim assets was of a business or of a group of assets, considered:

   --      the identified elements of the acquired group; 
   --      the capability of the acquired group to produce outputs; and 

-- the impact that any missing elements have on a market participant's ability to produce outputs with the acquired group.

As the acquired group was not accompanied by any associated processes and because the acquired assets do not have planned principal activities, or a plan to produce outputs, the Directors considered the acquisition to be of a group of assets, not a business.

The Directors use their judgement to identify the separate intangible assets and then determine a fair value for each based upon the consideration paid, the nature of the asset, industry statistics, future potential, and other relevant factors. These fair values are tested for impairment annually.

Research and development expenditures

Research expenditures are currently not capitalised because the criteria for capitalisation are not met. At each balance sheet date, the Group estimates the level of service performed by the vendors and the associated costs incurred for the services performed.

Although we do not expect the estimates to be materially different from amounts actually incurred, the understanding of the status and timing of services performed relative to the actual status and timing of services performed may vary and could result in reporting amounts that are too high or too low in any particular period.

Share based payments

The Directors have to make judgments when deciding on the variables to apply in arriving at an appropriate valuation of share based compensation and similar awards including appropriate factors for volatility, risk free interest rate, and applicable future performance conditions and exercise patterns.

   2.    Significant accounting policies, continued 
   q.   Investments in subsidiaries 

Investments in subsidiaries are shown in the Company balance sheet at cost and are reviewed annually for impairment.

   3.   Financial risk management 

This note explains the Group's exposure to financial risks and how these risks could affect the Group's future financial performance.

   a.   Credit risk 

Credit risk arises from cash and cash equivalents, deposits with banks and financial institutions, and if a counterparty will default on its contractual obligations resulting in financial loss to the Group.

The credit risk on liquid funds is limited because cash balances are held with bank and financial institutions with credit-ratings assigned by international credit-rating agencies. All deposits are held with banks with S&P ratings of A-2 and AA- for short term deposits.

At 31 December 2015, no current asset receivables were aged over three months. No receivables were impaired.

   b.   Liquidity risk 

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The principal risk to which the Group is exposed is liquidity risk.

(MORE TO FOLLOW) Dow Jones Newswires

April 20, 2016 02:00 ET (06:00 GMT)

The Group finances its operations using cash raised through the issue of equity. The Group manages its liquidity risk by monitoring cash flows against forecast requirements based on an 18 month cash forecast. The Directors acknowledge that uncertainty remains over the ability of the Group to have the resources to fully support the iclaprim trials. However, the Directors believe the Group will be able to secure financing through public markets, private financing, and partnering opportunities. In addition, since the majority of costs are associated with the clinical trials of iclaprim, the Directors believe the trials can be slowed or stopped. Although these measures would have an adverse effect on the commercialisation of iclaprim, the cost savings would extend the Group's ability to maintain itself as a going concern.

The Group would also like to begin clinical trials of iclaprim in other disease indications. In order to commence these trials, the Group would need to obtain additional financing. A delay in beginning these additional trials could lead to a decrease in the Group's prospects for the commercialisation of iclaprim. In order to continue the current clinical trials of iclaprim and commence new clinical trials the Group is heavily dependent on the public markets both in the UK and US. A downturn in the public markets, especially in biotech, may make it difficult for the Group to obtain sufficient funds to continue its clinical trials and the commercialisation of iclaprim. The current clinical trials of iclaprim have just commenced and the outcome of the trials will not be known until the third quarter of 2017. Should the clinical trial results be unfavorable, the Group's ability to raise additional funds and the commercialisation of iclaprim would be severely diminished.

In the event that we do not have adequate capital to maintain or develop our business, additional capital may not be available to us on a timely basis, on favorable terms, or at all, which could have a material and negative impact on our business and results of operations.

   3.   Financial risk management, continued 

Contractual maturities of financial liabilities:

 
                                                     Between   Between 
                                                           1         2 
                                                       and 2     and 5   Over 5 
                             < 1 year                  years     years    years 
 At 31 December 
  2015                           US $                   US $      US $     US $                      Total 
------------------  -----------------  ---------------------  --------  -------  ------------------------- 
 Trade and other 
  payables                    987,083                      -         -        -                    987,083 
 Accrued interest 
  payable                     197,175                      -         -        -                    197,175 
 Payable on 
  completion 
  of clinical 
  trial                             -                500,000         -        -                    500,000 
 Other interest 
  bearing 
   loans and 
    borrowings              3,550,786                      -         -        -                  3,550,786 
                            4,735,044                500,000         -        -                  5,235,044 
                    -----------------  ---------------------  --------  -------  ------------------------- 
 
                                                     Between   Between 
                                                           1         2 
                                                       and 2     and 5   Over 5 
                             < 1 year                  years     years    years 
 At 31 December 
  2014                           US $                   US $      US $     US $                      Total 
------------------  -----------------  ---------------------  --------  -------  ------------------------- 
 Trade and other 
  payables                  2,393,616                      -         -        -                  2,393,616 
 Accrued interest 
  payable                   1,769,330                      -         -        -                  1,769,330 
 Other interest 
  bearing 
   loans and 
    borrowings              6,981,454                      -         -        -                  6,981,454 
                           11,144,400                      -         -        -                 11,144,400 
                    -----------------  ---------------------  --------  -------  ------------------------- 
 
   c.   Market risk 

Foreign currency risk

The Group undertakes certain transactions denominated in foreign currencies. Hence, exposures to exchange rate fluctuations arise. Exchange rate exposures are managed by minimising the balance of foreign currencies to cover expected cash flows during periods where there is strengthening in the value of the foreign currency. The Group holds part of its cash resources in US dollars and British pound sterling. The valuation of the cash fluctuates along with the US dollar/sterling exchange rate. No hedging of this risk is undertaken.

The carrying amounts of foreign currency denominated monetary net assets at the reporting date are as follows:

 
                        2015                          2014 
                        US $                          US $ 
----------------  ----------  ---------------------------- 
 Sterling - Cash   2,617,033                             - 
 

At 31 December 2015, if pounds sterling had weakened/strengthened by 5% against the US dollar with all other variables held constant, the loss for the year would have been US $131,000 (2014: US $0) higher/lower.

Interest rate risk

The Group's exposure to interest rate risk is limited to the cash and cash equivalent balance of US $28,594,347 and its financing exposures that are at fixed rates of interest. Changes in interest rates would have no significant impact on the profit or losses of the Group.

   d.   Capital risk management 

The Directors define capital as the total equity of the Company. The Directors' objectives when managing capital are to safeguard the Company's ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal structure to reduce the cost of capital. In order to maintain an optimal capital

   3.   Financial risk management, continued 

structure, the Directors may adjust the amount of dividends paid to shareholders, return capital to shareholders and issue new shares to reduce debt.

   4.    Other income and expense items 

This note provides a breakdown of the items included in other income, finance income, and costs and an analysis of expenses by nature.

a. Other income

 
                                         2015            2014 
                                         US $            US $ 
                             ----------------  -------------- 
 Forgiveness of debt (note 
  19)                                   5,027         360,060 
                                        5,027         360,060 
                             ----------------  -------------- 
 

b. Breakdown of expenses by nature

 
                                             2015                       2014 
                                             US $                       US $ 
-----------------------------  ------------------  ------------------------- 
 General and administrative 
  expenses 
 Employee benefits expenses             1,146,566                    302,468 
 Directors' fees                          380,969                          - 
 Advisory fees                            459,904                    240,000 
 Legal and professional fees            1,277,552                    510,143 
 Other expenses                           312,189                     43,505 
                               ------------------  ------------------------- 
                                        3,577,180                  1,096,116 
                               ------------------  ------------------------- 
 
 Research and development 
  costs                                 4,680,940                          - 
                               ------------------  ------------------------- 
 
 
 
 Auditors' Remuneration             2015   2014 
                                    US $   US $ 
-------------------------------  -------  ----- 
 Fees payable to the Group's 
  auditors 
  - Audit of the Group's annual 
   accounts for 2015 and 2014     73,730      - 
-------------------------------  -------  ----- 
 

c. Finance income and costs

 
                                                        2015                          2014 
                                                        US $                          US $ 
                                  --------------------------  ---------------------------- 
 Finance income 
 Interest from financial assets                      15,028                             78 
                                  --------------------------  ---------------------------- 
                                                     15,028                             78 
                                  --------------------------  ---------------------------- 
 
 Finance costs 
 Interest paid/payable for 
  financial liabilities                            (268,216)                     (449,036) 
                                                   (268,216)                     (449,036) 
 Net finance costs                              (253,188)                       (448,958) 
                                  --------------------------  ---------------------------- 
 

5. Employee numbers and costs

(MORE TO FOLLOW) Dow Jones Newswires

April 20, 2016 02:00 ET (06:00 GMT)

The monthly average number of persons employed by Motif (including Executive Directors but excluding Non-executive Directors) and key management personnel during the year, analysed by category, was as follows:

 
                             12 months 
                                 ended   12 months 
                                31 Dec    ended 31 
                                  2015    Dec 2014 
 Executive Directors                 2           1 
 Key management personnel            2           0 
--------------------------  ----------  ---------- 
                                     4           1 
--------------------------  ----------  ---------- 
 

The aggregate payroll costs of Executive Directors and key management personnel were as follows:

 
                                       12 months          12 months 
                                           ended              ended 
                                          31 Dec             31 Dec 
                                            2015               2014 
                                            US $               US $ 
------------------------------------  ----------  ----------------- 
 Short term benefits: 
 Wages and salaries                      935,081            210,000 
 Social security and other employer 
  costs                                   60,604                  - 
 Share based payments                    150,881             92,468 
------------------------------------  ----------  ----------------- 
                                       1,146,566            302,468 
------------------------------------  ----------  ----------------- 
 
   6.   Directors' remuneration 
 
                          Salaries                                  Benefits     Social            2015             2014 
                          and fees           (1) Bonuses             in kind   security           Total            Total 
                              US $                  US $                US $       US $            US $             US $ 
---------------  -----------------  --------------------  ------------------  ---------  --------------  --------------- 
 Executive 
 Graham Lumsden            315,000               225,000                   -     17,180         557,180                - 
 Robert 
  Bertoldi                  55,558                75,000                   -      4,568         135,126                - 
 Non-executive 
 Richard Morgan             63,372               153,700                   -          -         217,072                - 
 Charlotta 
  Ginman                    28,741                     -                   -      3,301          32,042                - 
 Jonathan Gold              25,881                     -                   -          -          25,881                - 
 Zaki Hosny                 28,756                     -                   -          -          28,756                - 
 Mary Lake 
  Polan                     25,881                     -                   -          -          25,881                - 
 John Stakes                28,756                     -                   -          -          28,756                - 
 Bruce Williams             25,881                     -                   -          -          25,881                - 
---------------  -----------------  --------------------  ------------------  ---------  --------------  --------------- 
 Total                     597,826               453,700                   -     25,049       1,076,575                - 
---------------  -----------------  --------------------  ------------------  ---------  --------------  --------------- 
 

The highest paid director's aggregate emolument was US $557,180 for the year. The director did not exercise share options during the year.

(1) Bonuses were awarded to Executive Directors and the Chairman in recognition of their extraordinary service in successfully completing the merger with Nuprim Inc., the AIM listing, a secondary fund raising, QIDP designation from the FDA, and the initiation of the Phase III clinical trials.

   6.   Directors' remuneration, continued 

Directors of the Company have been awarded rights to subscribe for shares in the Company as set out below.

 
                           1 January                           31 December   Exercise    Grant   Expiry 
                                                                                price 
                                                                                   US 
                                2015         Granted                  2015          $     date     date 
----------------  ------------------  --------------  --------------------  ---------  -------  ------- 
 
 Richard                                                                                 1 Jan    1 Jan 
  Morgan                      73,215               -                73,215      $0.70     2010     2020 
                                                                                         1 Jan    1 Jan 
                               6,179               -                 6,179      $0.70     2011     2021 
                                                                                         4 Dec    4 Dec 
                             502,950               -               502,950      $0.14     2014     2024 
                             582,344               -               582,344 
                  ------------------  --------------  -------------------- 
 
 Robert                                                                                  1 Jan    1 Jan 
  Bertoldi                    53,887               -                53,887      $0.70     2010     2020 
                                                                                         4 Dec    4 Dec 
                             251,475               -               251,475      $0.14     2014     2024 
                             305,362               -               305,362 
                  ------------------  --------------  -------------------- 
 
 Charlotta                                                                               4 Dec    4 Dec 
  Ginman                     251,475               -               251,475      $0.14     2014     2024 
                             251,475               -               251,475 
                  ------------------  --------------  -------------------- 
 
 Jonathan                                                                                1 Jan    1 Jan 
  Gold                        73,502               -                73,502      $0.70     2010     2020 
                                                                                         1 Jan    1 Jan 
                               5,964               -                 5,964      $0.70     2011     2021 
                                                                                         4 Dec    4 Dec 
                             251,475               -               251,475      $0.14     2014     2024 
                             330,941               -               330,941 
                  ------------------  --------------  -------------------- 
 
                                                                                        18 Jun   18 Jun 
 Zaki Hosny                   53,888               -                53,888      $0.70     2009     2019 
                                                                                         1 Jan    1 Jan 
                              14,370               -                14,370      $0.70     2010     2020 
                                                                                         1 Jan    1 Jan 
                               2,587               -                 2,587      $0.70     2011     2021 
                                                                                        30 Jan   30 Jan 
                             107,774               -               107,774      $0.14     2013     2023 
                                                                                         4 Dec    4 Dec 
                             251,475               -               251,475      $0.14     2014     2024 
                             430,094               -               430,094 
                  ------------------  --------------  -------------------- 
 
 Graham                                                                                 25 May   25 May 
  Lumsden                    574,800               -               574,800      $0.14     2013     2023 
                                                                                         4 Dec    4 Dec 
                           2,874,000               -             2,874,000      $0.14     2014     2024 
                           3,448,800               -             3,448,800 
                  ------------------  --------------  -------------------- 
 
 Mary Lake                                                                               1 Jan    1 Jan 
  Polan                       67,036               -                67,036      $0.70     2010     2020 
                                                                                         1 Jan    1 Jan 
                               5,461               -                 5,461      $0.70     2011     2021 
                                                                                         4 Dec    4 Dec 
                             251,474               -               251,474      $0.14     2014     2024 
                             323,971               -               323,971 
                  ------------------  --------------  -------------------- 
 
                                                                                         1 Jan    1 Jan 
 John Stakes                  62,366               -                62,366      $0.70     2010     2020 
                                                                                         1 Jan    1 Jan 

(MORE TO FOLLOW) Dow Jones Newswires

April 20, 2016 02:00 ET (06:00 GMT)

                               2,802               -                 2,802      $0.70     2011     2021 
                                                                                         4 Dec    4 Dec 
                             251,474               -               251,474      $0.14     2014     2024 
                             316,642               -               316,642 
                  ------------------  --------------  -------------------- 
 
                                                                                         1 Jan    1 Jan 
 Bruce Williams               67,252               -                67,252      $0.70     2010     2020 
                                                                                        16 Jan   16 Jan 
                              28,740               -                28,740      $0.70     2010     2020 
                                                                                        15 Nov   16 Jan 
                              71,850               -                71,850      $0.70     2010     2020 
                                                                                         1 Jan    1 Jan 
                               2,802               -                 2,802      $0.70     2011     2021 
                                                                                         4 Dec    4 Dec 
                             251,474               -               251,474      $0.14     2014     2024 
                             422,118               -               422,118 
                  ------------------  --------------  -------------------- 
 
                                                                                                                                                                                                                                            7.    Income tax expense 

Recognised in the income statement:

 
                         12 months   12 months 
                             ended       ended 
                            31 Dec      31 Dec 
 Current tax expense          2015        2014 
                              US $        US $ 
----------------------  ----------  ---------- 
 UK Corporation taxes            -           - 
 Overseas taxes                774         876 
                               774         876 
----------------------  ----------  ---------- 
 

The main rate of UK corporation tax was reduced from 21% to 20% from 1 April 2015 and has been reflected in these financial statements.

The tax expense recognised for the year is lower (2014: lower) than the standard rate of corporation tax in the UK of 20.25% (2014: 21.5%). The differences are reconciled below:

 
 Reconciliation of effective tax rate:                         2015                    2014 
                                                               US $                    US $ 
---------------------------------------------  --------------------  ---------------------- 
 Loss on ordinary activities before taxation      (8,515,925)             (1,185,014) 
---------------------------------------------  --------------------  ---------------------- 
 UK Corporation tax at 20.25%                          (355,889)         - 
 Overseas tax at higher rate                        (2,297,873)               (402,905) 
 Effects of: 
 Unrecognised losses                                (2,652,988)               (402,029) 
 Other adjustments-overseas taxes                              774                      876 
---------------------------------------------  --------------------  ---------------------- 
 Total tax charge                                               774                     876 
---------------------------------------------  --------------------  ---------------------- 
 

There is an unrecognised deferred tax asset of US $298,771, relating to deferred tax on losses generated of US $1,757,475 in the UK.

   8.    Loss per share 

Basic loss per share is calculated by dividing the loss attributable to equity holders of the Company by the weighted average number of shares in issue during the year. For comparative purposes, the weighted average number of shares in issue in the year ended 31 December 2014 have been adjusted to reflect the reverse stock split in the capital of Motif BioSciences Inc. on 13 March 2015. In accordance with IAS 33, where the Company has reported a loss for the period, the shares are anti-dilutive.

 
                                                            12 months 
                                              12 months         ended 
                                               ended 31        31 Dec 
                                               Dec 2015          2014 
                                                   US $          US $ 
------------------------------------   ----------------  ------------ 
 Loss after taxation                        (8,516,699)   (1,185,890) 
 
 Basic and diluted weighted average 
  shares in issue                            61,225,922     6,428,926 
 
 Basic and diluted loss per share                (0.14)        (0.18) 
-------------------------------------  ----------------  ------------ 
 
   8.    Loss per share, continued 

The following potentially dilutive securities outstanding at 31 December 31, 2015 and 2014 have been excluded from the computation of diluted weighted average shares outstanding, as they would be antidilutive.

 
                                        2015                2014 
                                        US $                US $ 
-----------------------------  -------------  ------------------ 
 Convertible promissory notes     14,510,770                   - 
 Warrants                          6,925,962                   - 
 Share options                     7,182,674                   - 
                               -------------  ------------------ 
                                  28,619,406                   - 
                               -------------  ------------------ 
 
   9.    Intangible assets 
 
 As of 1 January 2014 
 Cost                                                      - 
 Accumulated amortisation and impairment                   - 
 Net book amount at 1 January 2014                         - 
 Additions                                                 - 
 Amortisation charge                                       - 
 Net book amount at 31 December 2014                       - 
-----------------------------------------  ----------------- 
 
 As of 31 December 2014 
 Cost                                                      - 
 Accumulated amortisation and impairment                   - 
 Net book amount at 31 December 2014                       - 
 Additions                                         6,195,748 
 Amortisation charge                                       - 
 Net book amount at 31 December 2015               6,195,748 
-----------------------------------------  ----------------- 
 

Motif BioSciences Inc., as the result of the merger agreement with Nuprim Inc., acquired the exclusive rights to Nuprim's iclaprim assets and the rights to acquire 600 kilograms of iclaprim API over a period ending 31 December 2017. Iclaprim was originally discovered by F. Hoffman-La Roche Ltd and was licensed to and developed by Arpida AG on 1 June 2001. On 30 November 2009, Acino Holding Ltd acquired the iclaprim business from Arpida Ltd. Acino Phara AG sold all rights, title and interest to iclaprim to Life Sciences Management Group, Inc. ("LSMG") on 13 September 2013. LSMG then assigned all of its rights to iclaprim to Nuprim Inc. As part of the transaction Motif BioSciences Inc. is responsible for costs and expenses related to or arising from the transfer of the iclaprim assets, including storage and delivery costs of the physical drug supply and inventory which are due and payable after 17 October 2014 and Motif BioSciences Inc. must assume and accept the terms and obligations arising under the Acino-LSMG agreement, including payment obligations which principally relate to the storage costs of the physical drug supply. Motif BioSciences Inc. is also responsible for any third-party legal or administrative costs incurred by Nuprim in connection with the transaction and any obligations arising under a sale and purchase agreement between F. Hoffmann-La Roche Ltd, Hoffmann-La Roche Inc. and Arpida Ltd., dated 1 June 2001 which principally relates to a royalty of 1-5%, depending on the final drug developed upon commercialisation. Motif BioSciences Inc. issued 1,513,040 (post reverse stock split) shares of common stock to the shareholders of Nuprim that were held in escrow until the closing of the reorganisation. These shares of common stock in Motif BioSciences Inc. were converted into ordinary shares in Motif Bio plc on admission.

On 31 December 2014, Motif BioSciences Inc. finalised the merger agreement. Upon admission, 9,805,400 ordinary shares of Motif Bio plc and 9,432,033 warrants were issued to the former Nuprim shareholders. The warrants have an exercise price of 20 pence and expire on the date ten years from the closing date of the transaction. In the event that Motif BioSciences Inc. fails to advance the development of iclaprim by commencing clinical development by 15 February 2017, the former Nuprim shareholders have the right to acquire the iclaprim assets for a purchase price of US $10,000. Motif BioSciences Inc. has commenced clinical development of iclaprim. The right of the Nuprim shareholders to acquire the iclaprim assets has therefore ended.

   9.    Intangible assets, continued 

The Directors do not believe that the merger between Motif BioSciences Inc. and Nuprim Inc. meets the definition of an acquisition of a business as set out in IFRS 3 and is therefore accounted for as an acquisition of an asset.

(MORE TO FOLLOW) Dow Jones Newswires

April 20, 2016 02:00 ET (06:00 GMT)

The fair value of the assets acquired under the merger arrangement represent the aggregate estimated value of:

   --      11,318,439 ordinary shares in Motif Bio plc at the placing price of 20 pence per share; 
   --      9,432,033 non-assignable warrants at the placing price of 20 pence per ordinary share; and 

-- a milestone payment of US $500,000 to be paid by Motif BioSciences Inc. to Acino upon completion of the first Phase III trial.

The value of the warrants has been estimated using the Black Scholes option pricing model with appropriate factors for volatility and risk free interest rate. The Directors consider the separable value of the active pharmaceutical ingredients is unlikely to constitute a material component of the fair value of the assets acquired. No discount has been applied to the expected milestone payment of US $500,000 given the commencement of the phase III trial is deemed to have crystalised the liability that management expect to be settled by the end of 2017.

Details of the purchase consideration and amounts attributed to net assets acquired are as follows:

 
                                                   US $ 
                                   -------------------- 
 Purchase consideration: 
   Ordinary shares in Motif Bio 
    plc                                   3,355,375 
   Warrants to subscribe for 
    ordinary shares in Motif Bio 
    plc                                   2,340,373 
 Total purchase consideration          5,695,748 
                                   -------------------- 
 
 Iclaprim assets                        6,195,748 
  Milestone payment                     (500,000) 
 Net assets acquired                 5,695,748 
                                   -------------------- 
 
 

As the asset is not yet available for commercial use, no amortisation has been charged to date.

The Group performs an impairment test over the asset on an annual basis. The asset, iclaprim, is a novel antibiotic drug designed to be effective against bacteria that have developed resistance to other antibiotics. Iclaprim is currently in two Phase III studies in ABSSSI, a common serious infectious disease involving multi-drug resistant bacteria. Motif has engaged Covance, a leading clinical research organisation to manage the Phase III studies at an approximate cost of US $50 million. Six hundred patients will be dosed in each study over a period of approximately 18 months. The first patient was dosed in March 2016. Motif anticipates a decision on approvability from the FDA in 2018. As iclaprim is being actively developed in two Phase III studies and the potential market for iclaprim is several hundred million US dollars, there is no impairment at 31 December 2015.

                                                                                                                                                                                                                                         10.    Prepaid expenses and other receivables 
 
                                                  Group                                    Company 
                               ------------------------------------------  --------------------------------------- 
                                          12 months             12 months          12 months             12 months 
                                              ended                 ended              ended                 ended 
 Amounts due within one                      31 Dec                31 Dec             31 Dec                31 Dec 
  year                                         2015                  2014               2015                  2014 
                                               US $                  US $               US $                  US $ 
-----------------------------  --------------------  --------------------  -----------------  -------------------- 
 Other receivables and 
  prepayments                               167,657               210,661             26,609                     - 
 Amounts due from subsidiary                      -                     -            411,463                     - 
                                            167,657               210,661            438,072                     - 
-----------------------------  --------------------  --------------------  -----------------  -------------------- 
 

Included in other receivables at 31 December 2014 is an amount of US $210,583 in relation to the acquisition of the iclaprim assets. On 17 October 2014, Motif BioSciences Inc. issued 2,105,832 common shares to the shareholders of Nuprim Inc. at the execution of an agreed upon term sheet. Under the term sheet, Motif BioSciences Inc. merged Nuprim Inc. into Motif BioSciences Inc. and acquired the exclusive rights to Nuprim's iclaprim assets, the issued shares of common stock in Motif BioSciences Inc. were held in escrow until the closing of the reorganisation. The Directors considered the fair value of the common shares in Motif BioSciences Inc. at the date of issue to be US $0.10 per share.

The maximum exposure to credit risk at the end of each reporting period is the fair value of each class of receivables set out above. The Company held no collateral as security. The Directors estimate that the carrying value of receivables approximated their fair value.

   11.    Cash and cash equivalents 
 
                                Group                                 Company 
                ------------------------------------  -------------------------------------- 
                          31 Dec              31 Dec          31 Dec                  31 Dec 
                            2015                2014            2015                    2014 
                            US $                US $            US $                    US $ 
--------------  ----------------  ------------------  --------------  ---------------------- 
 Cash at bank         28,594,347               3,281      28,543,181                       - 
                      28,594,347               3,281      28,543,181                       - 
--------------  ----------------  ------------------  --------------  ---------------------- 
 
   12.    Trade and other payables 
 
                                               Group                                      Company 
                             -----------------------------------------  ------------------------------------------ 
                                      12 months              12 months             12 months             12 months 
                                          ended                  ended                 ended                 ended 
 Amounts due within one                  31 Dec                 31 Dec                                      31 Dec 
  year                                     2015                   2014           31 Dec 2015                  2014 
                                           US $                   US $                  US $                  US $ 
---------------------------  ------------------  ---------------------  --------------------  -------------------- 
 Trade payables                         108,247                 22,243                     -                     - 
 Accrued expenses                       877,238              2,241,644                57,488                     - 
 Amounts due to affiliates                1,598                129,729                     -                     - 
                                        987,083              2,393,616                57,488                     - 
---------------------------  ------------------  ---------------------  --------------------  -------------------- 
 

Included in trade and other payables were amounts due to affiliates in respect of accrued interest on loan notes (see note 13) and other liabilities as follows:

 
 Amounts due to Amphion 
  Innovations plc           78,409   1,513,080   -   - 
 Amounts due to Amphion 
  Innovations US Inc       110,769     177,463   -   - 
------------------------  --------  ---------- 
                           189,178   1,690,543   -   - 
------------------------  --------  ---------- 
 

The Directors estimate that the carrying value of trade and other payables approximated their fair value.

   13.    Other interest bearing loans and borrowings 
 
                                                  Group                                      Company 
                               ------------------------------------------  ------------------------------------------ 
                                          12 months             12 months             12 months             12 months 
                                              ended                 ended                 ended                 ended 
 Amounts due within one                      31 Dec                31 Dec                31 Dec                31 Dec 
  year                                         2015                  2014                  2015                  2014 
                                               US $                  US $                  US $                  US $ 
-----------------------------  --------------------  --------------------  --------------------  -------------------- 
 Convertible promissory 
  notes                                           -               200,000                     -                     - 
 Notes payable to affiliates              3,550,786             6,781,454                     -                     - 
 Accrued interest expense                   197,175             1,769,330 
-----------------------------  --------------------  --------------------  --------------------  -------------------- 
                                          3,747,961             8,750,784                     -                     - 
-----------------------------  --------------------  --------------------  --------------------  -------------------- 
 

(MORE TO FOLLOW) Dow Jones Newswires

April 20, 2016 02:00 ET (06:00 GMT)

The convertible promissory notes were issued in July 2008 by Motif BioSciences Inc. The notes accrued interest at 5% per annum until maturity and accrued interest at 7% after maturity. In the event Motif BioSciences Inc. received aggregate gross proceeds that equaled or exceeded US $4,000,000 from a financing that includes the offering of the notes including conversion of Motif BioSciences Inc.'s existing debt, the principal amount of these notes and the accrued but unpaid interest would automatically be converted into shares of Motif BioSciences Inc.'s Series D preferred shares, at a per share price equal to the lower of US $4.00 and the lowest sales price of the Motif BioSciences Inc.'s preferred shares in relevant prior offerings. At any time prior to the occurrence of a mandatory conversion, the note holder could convert the principal and accrued but unpaid interest into shares of Motif BioSciences Inc.'s Series D preferred shares at a per share price equal to the lower of US $4.00 and the lowest sales price of the Motif BioSciences Inc.'s preferred stock in relevant prior offerings. On 20 January 2015, the convertible promissory noteholders exercised the option, conditional upon Motif Bio plc's admission on AIM, to convert US $200,000, of convertible promissory notes and US $78,787 of accrued interest into shares of Motif BioSciences Inc. On Admission, the shares were converted into ordinary shares of Motif Bio plc under the terms of the Motif Merger Agreement.

The notes payable to affiliates are demand notes from a shareholder of the Group - Amphion Innovations plc and its subsidiary undertaking, Amphion Innovations US Inc. At 31 December 2014, the notes accrued interest at 5% per annum. If the principal or accrued interest remained outstanding at such time as the Motif BioSciences Inc. concluded an equity financing that equaled or exceeded one million US dollars, the note holder could convert all or part of the principal balance plus accrued but unpaid interest into the securities of Motif BioSciences Inc. issued in the financing at a conversion rate equal to the price per security at which the securities are issued in the financing. On 1 April 2015, Amphion Innovations plc converted US $6,000,000 of notes and accrued interest into shares of Motif BioSciences Inc. The shares were converted into ordinary shares of Motif Bio plc upon Admission under the terms of the Motif Merger Agreement. Convertible promissory notes were issued for Amphion Innovations plc's remaining balance of US $1,471,700 and Amphion Innovations US Inc.'s balance of US $2,079,086 that includes unpaid accrued interest and advisory and consultancy fees. The new notes, which accrue interest at 7% per annum, mature on 31 December 2016 and can be converted into ordinary shares of Motif Bio plc at the rate of US $0.1758 per share, and have been accounted for under IFRS2.

In January 2015, Motif BioSciences Inc. entered into four convertible promissory notes totaling US $704,210 as part of a pre-Admission fundraising. Upon admission, the notes were converted into 2,612,766 shares of Motif Bio plc. Motif Bio plc issued 499,570 warrants to noteholders with an exercise price of 20 pence per share. The expiration date for 176,246 of the warrants was 31 December 2015 and 31 December 2016 for 323,324 of the warrants.

   14.    Share based payments 

Motif BioSciences Inc. issued options and warrants to employees, directors, consultants, and note holders. As part of the merger between Motif Acquisition Sub, Inc. and Motif BioSciences Inc., described in note 17, each outstanding share option granted by Motif BioSciences Inc. was assumed and converted by Motif Bio plc into options to subscribe for ordinary shares in Motif Bio plc. The number of share options and the exercise prices have been adjusted to reflect the reverse stock split in the capital of Motif BioSciences Inc. on 13 March 2015.

On 4 December 2014, Motif BioSciences Inc. adopted a Share Option Plan (the "Plan") under which options can be granted to employees, consultants, and directors. Under the Plan 9,304,575 (post reverse stock split) options were issued in 2014 that will vest over three years and expire in ten years from the date of grant.

Motif Bio plc adopted a Share Option Plan (the "New Plan") on 1 April 2015. This new plan replaces Motif BioSciences Inc.'s previous share plan. There were no changes to the fair value of share options granted under the Plan with the only change being to grant the holders shares in Motif Bio plc rather than Motif BioSciences Inc. upon exercising options. The exercise price for each option will be established in the discretion of the Board provided that the exercise price for each option shall not be less than the nominal value of the relevant shares if the options are to be satisfied by a new issue of shares by the Company and provided that the exercise price per share for an option shall not be less than the fair market value of a share on the effective date of grant of the option. Options will be exercisable at such times or upon such events and subject to such terms, conditions, performance criteria, and restrictions as determined by the Board on grant date. However, no option shall be exercisable after the expiration of ten years after the effective date of grant of the option. In 2015, 1,000,000 options were issued under the New Plan that will expire in ten years and vest over three years with no further performance criteria.

Motif Bio plc issued 642,384 warrants to its nominated advisor, 642,384 warrants to its broker, and 82,321 warrants to a fundraising advisor in part consideration for their participation in the admission. The warrants have an exercise price of 20 pence per share and expire on the fifth anniversary of admission.

On admission, 9,432,033 warrants were issued to the former Nuprim shareholders with an exercise price of 20 pence per share and expire on the tenth anniversary of admission (note 9) and 499,570 warrants were issued to the participants of the pre-admission fundraiser with an exercise price of 20 pence per share. The expiration date for 176,246 of the warrants was 31 December 2015 and 31 December 2016 for 323,324 of the warrants (note 13).

For options exercised, the weighted average share price in 2015 was US $0.22 (2014: US $0.10).

 
                                                   Number   Weighted 
                                                       of    average 
                                                    share   exercise 
                                                  options      price 
                                                                US $ 
---------------------------------  ----------------------  --------- 
 
 Outstanding at 1 January 2014                5,993,793        0.727 
 Granted during the year                      9,520,125        0.139 
 Forfeited during the year                      (468,221)      0.157 
 Exercised during the year                      (395,175)      0.084 
 Expired during the year                        (515,331)      1.218 
 Outstanding at 31 December 2014             14,135,191        0.349 
 Granted during the year                      12,298,692       0.340 
 Forfeited during the year                      (915,923)      0.376 
 Exercised during the year                      (363,054)      0.216 
 Expired during the year                        (188,320)      4.175 
 Outstanding at 31 December 2015           24,966,586          0.316 
                                   ---------------------- 
 
   14.    Share based payments, continued 

The fair value of options and warrants has been valued using the Black Scholes option pricing model. Volatility has been estimated by reference to historical stock price data of the Group. The assumptions for each option grant were as follows:

 
                                     12 months         12 months 
                                      ended 31          ended 31 
                                      Dec 2015          Dec 2014 
----------------------------------  ----------  ---------------- 
 
 Weighted average share price (US 
  $)                                      0.53              0.14 
 Weighted average exercise price 
  (US $)                                  0.53              0.14 
 Expected volatility                    79-94%            80-84% 
 Number of periods to exercise        10 years          10 years 
                                        2.18 -            2.15 - 
 Risk free rate                          2.64%             2.64% 
 Expected dividends                          -                 - 
 

The range of exercise prices of the options at 31 December 2015 were US $0.14-$0.87 (31 December 2014: US $0.14-$4.18). The weighted average remaining contractual life of the outstanding options is 7.9 years. The options will be equity settled. The share price used for the share option plan prior to being traded on AIM was based on management's assessment of the valuation of the Group given the net assets and future potential of the Group at the time of granting.

(MORE TO FOLLOW) Dow Jones Newswires

April 20, 2016 02:00 ET (06:00 GMT)

The total expense recognised for the years arising from stock-based payments are as follows:

 
                                 12 months   12 months 
                                  ended 31    ended 31 
                                  Dec 2015    Dec 2014 
                                      US $        US $ 
-----------------------------   ----------  ---------- 
 Share based payment expense       325,908     300,147 
------------------------------  ----------  ---------- 
 Cost of issuance charged to 
  equity                           339,216           - 
------------------------------  ----------  ---------- 
 
   15.     Share capital 
 
 Allotted, called up, and fully 
  paid:                                      Number                    US $ 
--------------------------------  -----------------  ---------------------- 
 
 In issue at 31 December 2014                   100                       - 
 
 Issued: 
  Ordinary shares of 1p each             36,726,242                 544,378 
  Ordinary shares of 1p each              9,805,400                 145,341 
  Ordinary shares of 1p each                657,894                   9,752 
  Ordinary shares of 1p each              2,612,766                  38,728 
  Ordinary shares of 1p each             14,436,140                 215,375 
  Ordinary shares of 1p each                 82,627                   1,269 
  Ordinary shares of 1p each                 25,147                     390 
  Ordinary shares of 1p each             44,000,000                 686,180 
  Ordinary shares of 1p each                140,321                   2,128 
  Ordinary shares of 1p each                 53,887                     825 
  Ordinary shares of 1p each                 25,147                     389 
  Ordinary shares of 1p each                 35,925                     536 
                                        108,601,496               1,645,291 
                                  -----------------  ---------------------- 
 
   15.    Share capital, continued 

Motif Bio Limited was incorporated on 20 November 2014 with 100 ordinary shares of 1 pence each, which was subscribed for unpaid. The shares were transferred upon capitalisation.

On 2 April 2015, Motif Bio plc issued 36,726,242 ordinary shares to the Motif BioSciences Inc. shareholders as consideration for the transfer of the entire issued common stock of Motif BioSciences Inc. to the Company.

On 2 April 2015, Motif Bio plc issued 9,805,400 ordinary shares to the former Nuprim shareholders as consideration for the merger of Motif BioSciences Inc. and Nuprim.

On 2 April 2015, Motif Bio plc issued 657,894 ordinary shares to a creditor of Motif BioSciences Inc. in payment of the balance due.

On 2 April 2015, Motif Bio plc issued 2,612,766 shares to the pre-admission note holders upon conversion of the convertible promissory notes.

On 2 April 2015, Motif Bio plc issued 14,436,140 ordinary shares upon its admission on AIM at the price of 20 pence per share.

During 2015, 186,808 ordinary shares were issued upon the exercise of options and 176,246 ordinary shares were issued upon the exercise of warrants.

On 21 July 2015, Motif Bio plc placed 44,000,000 new ordinary shares at a placing price of 50 pence per ordinary share for total net proceeds of GBP20,737,583 (US $32,340,260).

Share premium represents the excess over nominal value of the fair value consideration received for equity shares net of expenses of the share issue.

Retained deficit represents accumulated losses.

The group re-organisation reserve arose when Motif Bio plc became the parent of the Group. The transaction, falling as it does outside the scope of IFRS 3, has been accounted for as a group re-organisation and not a business combination. The re-organisation reserve can be derived by calculating the difference between the nominal value of the shares in Motif Bio plc issued to the former shareholders in Motif BioSciences Inc. and the share capital and share premium of Motif BioSciences Inc. at the date of the merger.

A minor fair value adjustment is also included in the reorganization reserve. This represents the uplift to fair value of the initial deposit shares in Motif BioSciences Inc. issued to the shareholders of Numprim Inc. on the execution of the agreed upon term sheet of the Nuprim merger (note 9), which were converted to shares in Motif Bio plc on admission to AIM.

   16.    Financial assets and financial liabilities 

The Group holds the following financial instruments:

 
                                                             Group                             Company 
                                ----------------------------------  ---------------------------------- 
                                                         Financial                           Financial 
                                                            assets                              assets 
                                                      at amortised                        at amortised 
                                                              cost                                cost 
 Financial assets                                             US $                                US $ 
------------------------------  ----------------------------------  ---------------------------------- 
 2015 
 Prepaid expenses and other 
  receivables                                              167,657                              26,609 
 Due from affiliates                                             -                             411,463 
 Cash and cash equivalents                              28,594,347                          28,543,181 
                                                        28,762,004                          28,981,253 
                                ----------------------------------  ---------------------------------- 
 2014 
 Notes receivable                                           12,000                                   - 
 Prepaid expenses and other 
  receivables                                              210,661                                   - 
 Cash and cash equivalents                                   3,281                - 
                                                           225,942                                   - 
                                ----------------------------------  ---------------------------------- 
 
                                                             Group                             Company 
                                ----------------------------------  ---------------------------------- 
                                                         Financial                           Financial 
                                                       liabilities                         liabilities 
                                                      at amortised                        at amortised 
                                                              cost                                cost 
 Financial liabilities                                        US $                                US $ 
------------------------------  ----------------------------------  ---------------------------------- 
 2015 
 Trade and other payables                                1,184,258                              57,488 
 Payable on completion of 
  clinical trial                                           500,000                                   - 
 Other interest bearing loans 
  and borrowings                                         3,550,786                                   - 
                                                         5,235,044                              57,488 
                                ----------------------------------  ---------------------------------- 
 2014 
 Trade and other payables                                4,162,946                                   - 
 Payable on completion of 
  clinical trial                                                 -                                   - 
 Other interest bearing loans 
  and borrowings                                         6,981,454                                   - 
                                                        11,144,400                                   - 
                                ----------------------------------  ---------------------------------- 
 
   17.   Group reorganisation by plan of merger 

On 18 February 2015, Motif Bio Limited incorporated a Delaware subsidiary, Motif Acquisition Sub, Inc. On 27 March 2015, Motif BioSciences Inc., Motif Bio Limited, and Motif Acquisition Sub, Inc. entered into a plan of merger where, upon admission, Motif Acquisition Sub, Inc. merged with and into Motif BioSciences Inc. and Motif BioSciences Inc. continued as the surviving entity and became a wholly owned subsidiary of Motif Bio plc.

The former Motif BioSciences Inc. shareholders were issued with 36,726,242 ordinary shares in Motif Bio plc in exchange for their common stock in Motif BioSciences Inc. so that immediately following the merger the former Motif BioSciences Inc. shareholders own an equivalent number of ordinary shares in Motif Bio plc as the number of shares of common stock that they had previously owned in Motif BioSciences Inc. All outstanding, unexercised, and vested stock options over shares of common stock in Motif BioSciences Inc. were converted into options over ordinary shares in Motif Bio plc.

(MORE TO FOLLOW) Dow Jones Newswires

April 20, 2016 02:00 ET (06:00 GMT)

The Directors consider the acquisition of the entire issued common stock of Motif BioSciences Inc. by Motif Bio plc in exchange for equivalent equity participation in Motif Bio plc to be a group re-organisation and not a business combination and to fall outside the scope of IFRS 3 given it meets the requirements of IAS27 paragraph 13. Having considered the requirements of IAS 8 and the relevant UK and US guidance, the transaction is accounted for on a merger or pooling of interest basis as if both entities have always been combined, using book values, with no fair value adjustments made nor goodwill recognised

18. Subsidiaries

 
                                                                      Method 
                                                                        used 
                         Country                                    to account 
                            of          Percentage    Percentage        for 
                                                        voting 
    Company name      incorporation    shareholding      power      investment 
-------------------  ---------------  -------------  -----------  -------------- 
 Motif BioSciences    Delaware, 
  Inc.                 USA                     100%         100%   Consolidation 
 

The principal activity of Motif BioSciences Inc. is proprietary drug discovery research and development.

   19.    Related party transactions 

Transactions with Amphion Innovations plc and Amphion Innovations US Inc.

At 31 December 2015, Amphion Innovations plc owned 26.08% of the issued ordinary shares in Motif Bio plc. In addition, Amphion Innovations plc and its wholly owned subsidiary undertaking, Amphion Innovations US Inc., (together the "Amphion Group") have provided funding for the activities of Motif BioSciences Inc. through the issue of convertible interest bearing loan notes. Richard Morgan and Robert Bertoldi were directors of both Motif Bio plc and Amphion Innovations plc in the period. Transactions between the Group and the Amphion Group are disclosed below:

 
                                          12 months   12 months 
                                              ended       ended 
                                             31 Dec      31 Dec 
                                               2015        2014 
                                               US $        US $ 
--------------------------------------   ----------  ---------- 
 Amounts due to Amphion Innovations 
  plc                                             -     116,777 
 Amounts due to Amphion Innovations 
  US Inc.                                     1,599      12,952 
 Notes payable to Amphion Innovations 
  plc                                     1,471,700   5,894,746 
 Notes payable to Amphion Innovations 
  US Inc.                                 2,079,086     886,707 
 Accrued and unpaid interest on loan 
  notes                                     189,178   1,690,543 
 Interest expense                           189,178     435,036 
---------------------------------------  ----------  ---------- 
 

On 1 April 2015, Motif Bio plc entered into an Advisory and Consultancy Agreement with Amphion Innovations US Inc. The consideration for the services is US $120,000 per annum. In the event that Motif Bio plc raises a minimum of GBP5,000,000 in gross proceeds on AIM Admission or a secondary raise, a one-time payment of US $300,000 will be paid to Amphion Innovations US Inc. This amount was paid on 21 July 2015. The agreement is for an initial period of twelve months and will automatically renew each year on the anniversary date unless either party notifies the other by giving 90 days written notice prior to expiration.

On 1 April 2015, Motif Bio plc entered into a Consultancy Agreement with Amphion Innovations plc for Robert Bertoldi, an employee of Amphion Innovations plc, to provide services to the Group. The consideration for the services is US $5,000 per month. On 1 November 2015, the consideration increased to US $180,000 annually. The agreement is for an initial period of twelve months and will automatically renew each year on the anniversary date unless either party notifies the other by giving 90 days written notice prior to expiration.

Transactions with key management personnel

Other income includes US $5,027 (2014: US $284,842) from forgiveness of debt related to a Director of the Company. This resulted from a settlement agreement regarding salary owed to the Director from his term as CEO.

The Directors are responsible for planning, directing, and controlling the activities of the Company. Transactions between the Company and its key management personnel and are disclosed in notes 5 and 6 above.

   19.    Related party transactions, continued 

Directors' remuneration

 
                          Salaries                                  Benefits     Social            2015             2014 
                          and fees               Bonuses             in kind   security           Total            Total 
                              US $                  US $                US $       US $            US $             US $ 
---------------  -----------------  --------------------  ------------------  ---------  --------------  --------------- 
 Executive 
 Graham Lumsden            315,000               225,000                   -     17,180         557,180                - 
 Robert 
  Bertoldi                  55,558                75,000                   -      4,568         135,126                - 
 Non-executive 
 Richard Morgan             63,372               153,700                   -          -         217,072                - 
 Charlotta 
  Ginman                    28,741                     -                   -      3,301          32,042                - 
 Jonathan Gold              25,881                     -                   -          -          25,881                - 
 Zaki Hosny                 28,756                     -                   -          -          28,756                - 
 Mary Lake 
  Polan                     25,881                     -                   -          -          25,881                - 
 John Stakes                28,756                     -                   -          -          28,756                - 
 Bruce Williams             25,881                     -                   -          -          25,881                - 
---------------  -----------------  --------------------  ------------------  ---------  --------------  --------------- 
 Total                     597,826               453,700                   -     25,049       1,076,575                - 
---------------  -----------------  --------------------  ------------------  ---------  --------------  --------------- 
 
                                                                                                                                                                                                                                               20.    Post balance sheet events 

In January 2016, the Group appointed U.S. healthcare investment bank MTS Health Partners to advise on its future financing options within the U.S. market.

In February 2016, Motif BioSciences Inc. entered into an agreement with BAL Pharma Consulting, LLC for the development and planning of the commercialisation of iclaprim.

In March 2016, the Group initiated dosing in the iclaprim Phase III Trials for the treatment of acute bacterial skin and skin structure infections (ABSSSIs). These clinical trials will assess the efficacy and safety of iclaprim compared to a standard of care antibiotic, vancomycin, for the treatment of ABSSSIs.

In March 2016, the Group appointed specialist adviser the Fulford Group Ltd. to assist Motif in developing and implementing strategies to commercialise iclaprim in territories outside of the USA.

In April 2016, Jonathan Gold, a Non-executive Director, entered into a consulting agreement with Motif BioSciences Inc.

In April 2016, Pete A. Meyers and Rajesh B. Shukla were appointed as Chief Financial Officer and Vice President Clinical Operations, respectively.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR DBGDSXXBBGLC

(END) Dow Jones Newswires

April 20, 2016 02:00 ET (06:00 GMT)

Grafico Azioni Motif Bio (LSE:MTFB)
Storico
Da Giu 2024 a Lug 2024 Clicca qui per i Grafici di Motif Bio
Grafico Azioni Motif Bio (LSE:MTFB)
Storico
Da Lug 2023 a Lug 2024 Clicca qui per i Grafici di Motif Bio