TIDMUEN
RNS Number : 2825E
Urals Energy Public Company Limited
17 December 2009
?
17 December 2009
Urals Energy Public Company Limited
('Urals Energy' or the 'Company')
2009 Interim Results and Restoration of Trading on AIM
Urals Energy, an AIM listed independent exploration and production company with
operations in Russia, today announces its Interim Results for the six months
ended 30 June 2009.
Urals Energy also announces that the suspension of trading of the Company's
shares on AIM, which commenced on 30 June 2009, will be lifted at 7:00am (GMT)
on Friday 18th December 2009 and trading in the Company's shares will
re-commence thereafter. The restoration of trading follows notification of the
Company's annual audited accounts for the year ended 31 December 2008 and
interim results for the six months ended 30 June 2009. The Company is now in
compliance with AIM Rules 18 and 19.
Highlights
Strategy
* Following divestiture of Dulisma and Taas Yuriakh, Urals now well positioned to
recommence development programmes on two producing fields, Arcticneft and
Petrosakh
* Restructuring of Petraco indebtedness is Company's immediate priority as it
seeks to advance its strategy
Operations
* Key development projects put on hold and subsequent to period end divested
Dulisma and Taas Yuriakh to Sberbank for full discharge of $630 million debt
* Average daily production for the period was 4,251 BOPD (including production at
Dulisma 1,780 BOPD.)
Financial
* Gross revenues decreased to US$15.1 million from $110.7 due to divestiture of
Komi assets in April 2008 and Chepetskoye NGDU in February 2009 and decrease of
oil prices
* Net debt to Petraco was $33.3 million at 17 December 2009 ($45.6 million at 30
June 2009)
* Commenced significant cost reduction program
* First export loadings at Petrosakh and Arcticneft were made in July and October
2009, respectively
Corporate
* Completed significant corporate transactions including divestiture of Dulisma
and Taas Yuriakh post period end
* Significant Board and Senior Management changes including appointment of Alexei
Maximov as Chief Executive Officer and a Director post period end
Outlook
* Main priority is to agree restructuring of Petraco indebtedness
* Concentrate on early production increase from existing wells
* Complete geological studies in 2010 to develop drilling programmes
* Look for possible corporate transactions to derive maximum value to shareholders
Alexie Maximov, Chief Executive, commented:
"We are pleased to publish our Interim Results and re-commence trading on the
London Stock Exchange.
The first half of 2009 was characterized by complex and lengthy negotiations
with Sberbank which have finally come to a successful resolution. Simultaneously
we introduced a significant cost cuttings programme which reduced our cash burn
and will help us lift liquidity constrain going forward.
We are now focused on renegotiating our remaining debt with Petraco, increasing
production from our remaining assets and evaluating corporate opportunities to
increase shareholder value."
Enquiries:
+-----------------------------------------+---------------------------------------+
| Allenby Capital Limited | +44 (0)20 3328 5656 |
+-----------------------------------------+---------------------------------------+
| Rod Venables/Jamie Boyd | |
+-----------------------------------------+---------------------------------------+
| | |
+-----------------------------------------+---------------------------------------+
| Pelham PR | +44 (0)20 7337 1500 |
+-----------------------------------------+---------------------------------------+
| Mark Antelme | |
+-----------------------------------------+---------------------------------------+
| Evgeniy Chuikov | |
+-----------------------------------------+---------------------------------------+
Urals Energy Public Company Limited
Interim Condensed Consolidated Financial Information
As of and for the Six
Months Ended 30 June 2009
Urals Energy Public Company Limited
Interim Condensed Consolidated Statement of Financial Position (unaudited)
(presented in US$ thousands, except as indicated)
+-------------------------------------------+------+-------------+---------------+
| | | 30 June | 31 December |
| | | 2009 | 2008 |
+-------------------------------------------+------+ + +
| |Note | | |
+-------------------------------------------+------+-------------+---------------+
| Assets | | | |
+-------------------------------------------+------+-------------+---------------+
| Current assets | | | |
+-------------------------------------------+------+-------------+---------------+
| Cash and cash equivalents | | 1,190 | 912 |
+-------------------------------------------+------+-------------+---------------+
| Accounts receivable and prepayments | | 9,761 | 28,912 |
+-------------------------------------------+------+-------------+---------------+
| Current income tax prepayments | | - | 15 |
+-------------------------------------------+------+-------------+---------------+
| Inventories | | 982 | 4,100 |
+-------------------------------------------+------+-------------+---------------+
| Assets held-for-sale | 8 | 325,602 | 99,163 |
+-------------------------------------------+------+-------------+---------------+
| Investment in joint venture classified as | 7 | 514,015 | - |
| held for sale | | | |
+-------------------------------------------+------+-------------+---------------+
| Total current assets | | 851,850 | 133,102 |
+-------------------------------------------+------+-------------+---------------+
| | | | |
+-------------------------------------------+------+-------------+---------------+
| Non-current assets | | | |
+-------------------------------------------+------+-------------+---------------+
| Property, plant and equipment | 6 | 4,494 | 336,968 |
+-------------------------------------------+------+-------------+---------------+
| Supplies and materials for capital | | - | 13,892 |
| construction | | | |
+-------------------------------------------+------+-------------+---------------+
| Other non-current assets | 9 | 33,124 | 39,885 |
+-------------------------------------------+------+-------------+---------------+
| Investment in joint venture | 7 | - | 751,600 |
+-------------------------------------------+------+-------------+---------------+
| Total non-current assets | | 37,618 | 1,142,345 |
+-------------------------------------------+------+-------------+---------------+
| Total assets | | 889,168 | 1,275,447 |
+-------------------------------------------+------+-------------+---------------+
| | | | |
+-------------------------------------------+------+-------------+---------------+
| Liabilities and equity | | | |
+-------------------------------------------+------+-------------+---------------+
| Current liabilities | | | |
+-------------------------------------------+------+-------------+---------------+
| Accounts payable and accrued expenses | | 58,192 | 29,796 |
+-------------------------------------------+------+-------------+---------------+
| Income tax payable | | 3,759 | 3,810 |
+-------------------------------------------+------+-------------+---------------+
| Other taxes payable | | 30 | 402 |
+-------------------------------------------+------+-------------+---------------+
| Financial instruments | 7 | 201,900 | 161,300 |
+-------------------------------------------+------+-------------+---------------+
| Short-term borrowings and current portion | 11 | 499,746 | 629,749 |
| of long-term borrowings | | | |
+-------------------------------------------+------+-------------+---------------+
| Advances from customers | 10 | 46,033 | 55,778 |
+-------------------------------------------+------+-------------+---------------+
| Liabilities associated with non-current | 8 | 186,584 | 10,248 |
| assets held-for-sale | | | |
+-------------------------------------------+------+-------------+---------------+
| Current liabilities before warrants | | 996,244 | 891,083 |
| classified as liabilities | | | |
+-------------------------------------------+------+-------------+---------------+
| Warrants classified as liabilities | | 57 | 177 |
+-------------------------------------------+------+-------------+---------------+
| Total current liabilities | | 996,301 | 891,260 |
+-------------------------------------------+------+-------------+---------------+
| | | | |
+-------------------------------------------+------+-------------+---------------+
| Long-term liabilities | | | |
+-------------------------------------------+------+-------------+---------------+
| Dismantlement provision | | - | 15 |
+-------------------------------------------+------+-------------+---------------+
| Deferred tax liability | | 34 | 34,344 |
+-------------------------------------------+------+-------------+---------------+
| Total long-term liabilities | | 34 | 34,359 |
+-------------------------------------------+------+-------------+---------------+
| Total liabilities | | 996,335 | 925,619 |
+-------------------------------------------+------+-------------+---------------+
| | | | |
+-------------------------------------------+------+-------------+---------------+
| Equity | | | |
+-------------------------------------------+------+-------------+---------------+
| Share capital | 12 | 1,131 | 1,122 |
+-------------------------------------------+------+-------------+---------------+
| Share premium | 12 | 641,781 | 639,967 |
+-------------------------------------------+------+-------------+---------------+
| Translation difference | | (59,141) | (40,321) |
+-------------------------------------------+------+-------------+---------------+
| Retained earnings | | (690,970) | (251,045) |
+-------------------------------------------+------+-------------+---------------+
| Equity attributable to | | (107,200) | 349,723 |
| shareholders | | | |
| of Urals Energy Public Company | | | |
| Limited | | | |
+-------------------------------------------+------+-------------+---------------+
| Minority interest | | 33 | 105 |
+-------------------------------------------+------+-------------+---------------+
| Total equity | | (107,167) | 349,828 |
+-------------------------------------------+------+-------------+---------------+
| Total liabilities and equity | | 889,168 | 1,275,447 |
+-------------------------------------------+------+-------------+---------------+
| | | | |
+-------------------------------------------+------+-------------+---------------+
Approved on behalf of the Board of Directors on 17 December 2009
+---------------------------------------------------+--------------------------------------------+
| _________________________________________________ | __________________________________________ |
| A.D. Maximov | G.B. Kazakov |
| Chief Executive Officer | Chief Financial Officer |
+---------------------------------------------------+--------------------------------------------+
The accompanying notes are an integral part of these interim condensed
consolidated financial information
Urals Energy Public Company Limited
Interim Condensed Consolidated Statements of Comprehensive Income (unaudited)
(presented in US$ thousands, except as indicated)
+--------------------------------------------+------+-------------+--------------+
| | | Six months ended 30 June |
+--------------------------------------------+------+----------------------------+
| |Note | 2009 | 2008 |
+--------------------------------------------+------+-------------+--------------+
| | | | |
+--------------------------------------------+------+-------------+--------------+
| | | | |
+--------------------------------------------+------+-------------+--------------+
| Gross revenues | 13 | 15,140 | 110,749 |
+--------------------------------------------+------+-------------+--------------+
| Less: excise taxes | | (54) | (195) |
+--------------------------------------------+------+-------------+--------------+
| Less: export duties | | - | (19,912) |
+--------------------------------------------+------+-------------+--------------+
| Revenues | | 15,086 | 90,642 |
+--------------------------------------------+------+-------------+--------------+
| | | | |
+--------------------------------------------+------+-------------+--------------+
| Operating costs | | | |
+--------------------------------------------+------+-------------+--------------+
| Cost of sales | 14 | (9,499) | (70,201) |
+--------------------------------------------+------+-------------+--------------+
| Impairment charges | 8 | (122,127) | - |
+--------------------------------------------+------+-------------+--------------+
| Selling, general and administrative | 15 | (10,386) | (23,505) |
| expenses | | | |
+--------------------------------------------+------+-------------+--------------+
| Total operating costs | | (142,012) | (93,706) |
+--------------------------------------------+------+-------------+--------------+
| | | | |
+--------------------------------------------+------+-------------+--------------+
| Operating loss | | (126,926) | (3,064) |
+--------------------------------------------+------+-------------+--------------+
| | | | |
+--------------------------------------------+------+-------------+--------------+
| Interest income | | 2,056 | 3,169 |
+--------------------------------------------+------+-------------+--------------+
| Interest expense | | (58,619) | (55,414) |
+--------------------------------------------+------+-------------+--------------+
| Foreign currency (losses) gains | | (3,881) | 9,571 |
+--------------------------------------------+------+-------------+--------------+
| (Loss) gain from disposal of assets held | 8 | (1,090) | 3,629 |
| for sale | | | |
+--------------------------------------------+------+-------------+--------------+
| Loss from joint venture operations | 7 | (237,585) | (3,535) |
+--------------------------------------------+------+-------------+--------------+
| Change in fair value of financial | | (40,480) | 18,036 |
| derivatives | | | |
+--------------------------------------------+------+-------------+--------------+
| Loss before tax | | (466,525) | (27,608) |
+--------------------------------------------+------+-------------+--------------+
| Income tax benefit (charge) | | 26,538 | (3,418) |
+--------------------------------------------+------+-------------+--------------+
| Loss for the period | | (439,987) | (31,026) |
+--------------------------------------------+------+-------------+--------------+
| | | | |
+--------------------------------------------+------+-------------+--------------+
| Attributable to: | | (62) | 86 |
| - Minority interest | | | |
+--------------------------------------------+------+-------------+--------------+
| - Shareholders of Urals Energy | | (439,925) | (31,112) |
| Public Company Limited | | | |
+--------------------------------------------+------+-------------+--------------+
| | | | |
+--------------------------------------------+------+-------------+--------------+
| Loss per share of loss attributable | | | |
| to shareholders of Urals Energy | | | |
| Public Company Limited: | | | |
+--------------------------------------------+------+-------------+--------------+
| - Basic loss per share (in US dollar per | | (2.4561) | (0.1750) |
| share) | | | |
+--------------------------------------------+------+-------------+--------------+
| - Diluted loss per share (in US dollar per | | (2.4561) | (0.1750) |
| share) | | | |
+--------------------------------------------+------+-------------+--------------+
| | | | |
+--------------------------------------------+------+-------------+--------------+
| Weighted average shares outstanding | | | |
| attributable to: | | | |
+--------------------------------------------+------+-------------+--------------+
| - Basic shares | | 179,117,156 | 177,824,274 |
+--------------------------------------------+------+-------------+--------------+
| - Diluted shares | | 179,117,156 | 177,824,274 |
+--------------------------------------------+------+-------------+--------------+
| | | | |
+--------------------------------------------+------+-------------+--------------+
| | | | |
+--------------------------------------------+------+-------------+--------------+
| Loss for the period | | (439,987) | (31,026) |
+--------------------------------------------+------+-------------+--------------+
| | | | |
+--------------------------------------------+------+-------------+--------------+
| Other comprehensive income (loss): | | | |
+--------------------------------------------+------+-------------+--------------+
| -Effect of currency translation | | (20,911) | 19,239 |
+--------------------------------------------+------+-------------+--------------+
| - Accumulative translation adjustment | | 2,080 | (13,480) |
| relating to disposed subsidiaries | | | |
+--------------------------------------------+------+-------------+--------------+
| Total comprehensive loss for the | | (458,818) | (25,267) |
| period | | | |
+--------------------------------------------+------+-------------+--------------+
| Attributable to: | | (72) | 163 |
| - Minority interest | | | |
+--------------------------------------------+------+-------------+--------------+
| - Shareholders of Urals Energy | | (458,746) | (25,430) |
| Public Company Limited | | | |
+--------------------------------------------+------+-------------+--------------+
The accompanying notes are an integral part of these interim condensed
consolidated financial information
Urals Energy Public Company Limited
Interim Condensed Consolidated Statements of Cash Flows (unaudited)
(presented in US$ thousands, except as indicated)
+--------------------------------------------+------+---------------+-------------+
| | | Six months ended 30 June |
+--------------------------------------------+------+-----------------------------+
| | | 2009 | 2008 |
+--------------------------------------------+------+---------------+-------------+
| Cash flows from operating activities | | | |
+--------------------------------------------+------+---------------+-------------+
| Loss before income tax | | (466,525) | (27,608) |
+--------------------------------------------+------+---------------+-------------+
| Adjustments for: | | | |
+--------------------------------------------+------+---------------+-------------+
| Depreciation and | | 355 | 11,144 |
| depletion | | | |
+--------------------------------------------+------+---------------+-------------+
| Impairment charges | | 122,127 | - |
+--------------------------------------------+------+---------------+-------------+
| Share-based | | 1,823 | 4,297 |
| payments | | | |
+--------------------------------------------+------+---------------+-------------+
| Interest income | | (2,056) | (3,169) |
+--------------------------------------------+------+---------------+-------------+
| Interest expense | | 58,619 | 55,414 |
+--------------------------------------------+------+---------------+-------------+
| Foreign currency | | 3,881 | (9,571) |
| losses/(gains) | | | |
+--------------------------------------------+------+---------------+-------------+
| Loss/(gain) from disposal of assets held | | 1,090 | (3,629) |
| for sale | | | |
+--------------------------------------------+------+---------------+-------------+
| Loss from joint | | 237,585 | 3,535 |
| venture operations | | | |
+--------------------------------------------+------+---------------+-------------+
| Release provision on inventory | | (642) | - |
+--------------------------------------------+------+---------------+-------------+
| Change in fair value of financial | | 40,480 | (18,036) |
| derivatives | | | |
+--------------------------------------------+------+---------------+-------------+
| Other | | 55 | 64 |
+--------------------------------------------+------+---------------+-------------+
| Operating cash flows before changes in | | (3,208) | 12,441 |
| working capital | | | |
+--------------------------------------------+------+---------------+-------------+
| Increase in inventories | | (4,379) | (25,197) |
+--------------------------------------------+------+---------------+-------------+
| Decrease in accounts receivables and | | 2,873 | 25 |
| prepayments | | | |
+--------------------------------------------+------+---------------+-------------+
| Increase in accounts payable and accrued | | 208 | 17,669 |
| expenses | | | |
+--------------------------------------------+------+---------------+-------------+
| Decrease in advances from customers | | (4,357) | (854) |
+--------------------------------------------+------+---------------+-------------+
| Increase/(decrease) in other taxes payable | | 10,898 | (1,098) |
+--------------------------------------------+------+---------------+-------------+
| Cash generated from operations | | 2,035 | 2,986 |
+--------------------------------------------+------+---------------+-------------+
| | | | |
+--------------------------------------------+------+---------------+-------------+
| Interest received | | 72 | 879 |
+--------------------------------------------+------+---------------+-------------+
| Interest paid | | - | (44,566) |
+--------------------------------------------+------+---------------+-------------+
| Income tax received/(paid) | | 380 | (1,995) |
+--------------------------------------------+------+---------------+-------------+
| Net cash generated from/(used in) | | 2,487 | (42,696) |
| operating activities | | | |
+--------------------------------------------+------+---------------+-------------+
| | | | |
+--------------------------------------------+------+---------------+-------------+
| Cash flows from investing activities | | | |
+--------------------------------------------+------+---------------+-------------+
| Purchase of property, plant and equipment | | (1,840) | (59,487) |
+--------------------------------------------+------+---------------+-------------+
| Proceeds from sale of subsidiaries, net of | | (52) | 93,125 |
| cash disposed | | | |
+--------------------------------------------+------+---------------+-------------+
| Repayment of promissory notes | | - | 35,002 |
+--------------------------------------------+------+---------------+-------------+
| Change in loans issued | | 25 | (26,617) |
+--------------------------------------------+------+---------------+-------------+
| Acquisition of joint venture | | - | (578) |
+--------------------------------------------+------+---------------+-------------+
| Purchase of intangible assets | | - | (43) |
+--------------------------------------------+------+---------------+-------------+
| Net cash (used in)/generated from | | (1,867) | 41,402 |
| investing activities | | | |
+--------------------------------------------+------+---------------+-------------+
| | | | |
+--------------------------------------------+------+---------------+-------------+
| Cash flows from financing activities | | | |
+--------------------------------------------+------+---------------+-------------+
| Proceeds from borrowings, net of borrowing | | - | 18,000 |
| costs | | | |
+--------------------------------------------+------+---------------+-------------+
| Repayment of borrowings | | - | (18,000) |
+--------------------------------------------+------+---------------+-------------+
| Repayment of loan organization fees | | - | (10,000) |
+--------------------------------------------+------+---------------+-------------+
| Cash proceeds from issuance of ordinary | | - | 5,892 |
| shares, net of associated costs | | | |
+--------------------------------------------+------+---------------+-------------+
| Finance lease principal payments | | (180) | (222) |
+--------------------------------------------+------+---------------+-------------+
| Cash proceeds from exercise of options | | - | 125 |
+--------------------------------------------+------+---------------+-------------+
| Net cash (used in) financing activities | | (180) | (4,205) |
+--------------------------------------------+------+---------------+-------------+
| Effect of exchange rate changes on cash | | (24) | 22 |
| and cash equivalents | | | |
+--------------------------------------------+------+---------------+-------------+
| Net increase/(decrease) in cash and cash | | 416 | (5,477) |
| equivalents | | | |
+--------------------------------------------+------+---------------+-------------+
| Cash and cash equivalents at the | | 1,272 | 28,779 |
| beginning of the period | | | |
+--------------------------------------------+------+---------------+-------------+
| ?ash and cash equivalents at the end of | | 1,688 | 23,302 |
| the period | | | |
+--------------------------------------------+------+---------------+-------------+
| Cash and cash equivalents at the end of | | 1,190 | 22,504 |
| the period of the Group, excluding those | | | |
| classified as held for sale | | | |
+--------------------------------------------+------+---------------+-------------+
| Cash and cash equivalents at the end of | | 498 | 798 |
| the period of the assets classified as | | | |
| held for sale | | | |
+--------------------------------------------+------+---------------+-------------+
The accompanying notes are an integral part of these interim condensed
consolidated financial information
Urals Energy Public Company Limited
Interim Condensed Consolidated Statements of Changes in Shareholders' Equity
(unaudited)
(presented in US$ thousands, except as indicated)
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| | | Share | Share | Difference | Cumulative | Retained | Equity | Minority | Total |
| | | capital | premium | from | Translation | earnings | attributable | interest | equity |
| | | | | conversion | Adjustment | | to | | |
| | | | | of share | | | Shareholders | | |
| | | | | capital | | | of Urals | | |
| | | | | into USD | | | Energy | | |
| | | | | | | | Public | | |
| | | | | | | | Company | | |
| | | | | | | | Limited | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| | | | | | | | | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| Balance | | 990 | 625,111 | - | 49,919 | 150,744 | 826,764 | 1,604 | 828,368 |
| at 1 | | | | | | | | | |
| January | | | | | | | | | |
| 2008 | | | | | | | | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| | | | | | | | | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| Effect | | - | - | - | 19,162 | - | 19,162 | 77 | 19,239 |
| of | | | | | | | | | |
| currency | | | | | | | | | |
| translation | | | | | | | | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| Accumulative | | - | - | - | (13,480) | 13,480 | - | - | - |
| translation | | | | | | | | | |
| adjustment | | | | | | | | | |
| relating to | | | | | | | | | |
| disposed | | | | | | | | | |
| subsidiaries | | | | | | | | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| Loss | | - | - | - | - | (44,592) | (44,592) | 86 | (44,506) |
| for | | | | | | | | | |
| the | | | | | | | | | |
| period | | | | | | | | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| Total | | - | - | - | 5,682 | (31,112) | (25,430) | 163 | (25,267) |
| comprehensive | | | | | | | | | |
| income (loss) | | | | | | | | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| | | | | | | | | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| Issuance | | 19 | 5,998 | - | - | - | 6,017 | - | 6,017 |
| of | | | | | | | | | |
| shares | | | | | | | | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| Share-based | | - | 4,297 | - | - | - | 4,297 | - | 4,297 |
| payment | | | | | | | | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| Conversion | | 113 | - | (113) | - | - | - | - | - |
| of share | | | | | | | | | |
| capital | | | | | | | | | |
| into USD | | | | | | | | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| | | | | | | | | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| Balance | | 1,122 | 635,406 | (113) | 55,601 | 119,632 | 811,648 | 1,767 | 813,415 |
| at 30 | | | | | | | | | |
| June | | | | | | | | | |
| 2008 | | | | | | | | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| | | | | | | | | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| Balance | | 1,122 | 640,080 | (113) | (40,321) | (251,045) | 349,723 | 105 | 349,828 |
| at 1 | | | | | | | | | |
| January | | | | | | | | | |
| 2009 | | | | | | | | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| | | | | | | | | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| Effect | | - | - | - | (20,901) | - | (20,901) | (10) | (20,911) |
| of | | | | | | | | | |
| currency | | | | | | | | | |
| translation | | | | | | | | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| Accumulative | | - | - | - | 2,080 | (2,080) | - | - | - |
| translation | | | | | | | | | |
| adjustment | | | | | | | | | |
| relating to | | | | | | | | | |
| disposed | | | | | | | | | |
| subsidiaries | | | | | | | | | |
| (Note 8) | | | | | | | | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| Loss | | - | - | - | - | (437,845) | (437,845) | (62) | (437,907) |
| for | | | | | | | | | |
| the | | | | | | | | | |
| period | | | | | | | | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| Total | | - | - | - | (18,821) | (439,925) | (458,746) | (72) | (458,818) |
| comprehensive | | | | | | | | | |
| income (loss) | | | | | | | | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| | | | | | | | | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| Issuance | | 9 | (9) | - | - | - | - | - | - |
| of | | | | | | | | | |
| shares | | | | | | | | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| Share-based | | - | 1,823 | - | - | - | 1,823 | - | 1,823 |
| payment | | | | | | | | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| | | | | | | | | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| | | | | | | | | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| Balance | | 1,131 | 641,894 | (113) | (59,142) | (690,970) | (107,200) | 33 | (107,167) |
| at 30 | | | | | | | | | |
| June | | | | | | | | | |
| 2009 | | | | | | | | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
| | | | | | | | | | |
+---------------+--------+---------+---------+------------+-------------+-----------+--------------+----------+-----------+
The accompanying notes are an integral part of these interim condensed
consolidated financial information
Urals Energy Public Company Limited
Selected Notes to the Interim Condensed Consolidated Financial Information
(unaudited)
(in US dollars, tabular amounts in US$ thousands, except as indicated)
Note 1: Activities
Urals Energy Public Company Limited ("Urals Energy" or the "Company" or "UEPCL")
was incorporated as a limited liability company in Cyprus on 10 November 2003.
Urals Energy and its subsidiaries (the "Group") are primarily engaged in oil and
gas exploration and production in the Russian Federation and processing of crude
oil for distribution on both the Russian and international markets.
The registered office of Urals Energy is at 31 Evagorou Avenue, Suite 34,
CY-1066, Nicosia, Cyprus. UEPCL's shares are traded on the AIM (Alternative
Investment Market) Market operated by the London Stock Exchange. On 30 June 2009
the Company's shares were suspended from trading on LSE AIM due to
non-compliance with Rule 19 of the AIM rules for not publishing 2008 year-end
accounts.
The Group comprises UEPCL and the following main subsidiaries and joint venture:
+---------------------+----------------+--------+--------+------------------------------------------------+
| Entity | Jurisdiction | 30 | 31 December 2008 |
| | | June | |
| | | 2009 | |
+---------------------+----------------+--------+---------------------------------------------------------+
| Exploration | | | |
| and | | | |
| production | | | |
+---------------------+----------------+--------+--------+
| OOO | Irkutsk, | 100.0% | 100.0% |
| Oil | Russian | | |
| Company | Federation | | |
| Dulisma | | | |
| ("Dulisma") | | | |
+---------------------+----------------+--------+---------------------------------------------------------+
| ZAO Petrosakh | Sakhalin, | 97.2% | 97.2% |
| ("Petrosakh") | Russian | | |
| | Federation | | |
+---------------------+----------------+--------+---------------------------------------------------------+
| ZAO | Nenetsky | 100.0% | 100.0% |
| Arcticneft | Okrug, | | |
| ("Arcticneft") | Russian | | |
| | Federation | | |
+---------------------+----------------+--------+---------------------------------------------------------+
| OOO | Irkutsk, | 100.0% | 100.0% |
| Lenskaya | Russian | | |
| Transportnaya | Federation | | |
| Kompaniya | | | |
| ("LTK") | | | |
+---------------------+----------------+--------+---------------------------------------------------------+
| ZAO Chepetskoye | Udmurtia, | 0.0% | 100.0% |
| NGDU | Russian | | |
| ("Chepetskoye") | Federation | | |
+---------------------+----------------+--------+---------------------------------------------------------+
| OOO | Sakha-Yakutia, | 35.3% | 35.3% |
| Taas-Yuryakh | Russian | | |
| Neftegazdobycha | Federation | | |
| ("Taas") | | | |
+---------------------+----------------+--------+---------------------------------------------------------+
| | | | |
+---------------------+----------------+--------+---------------------------------------------------------+
| Management | | | |
| company | | | |
+---------------------+----------------+--------+---------------------------------------------------------+
| OOO Urals | Moscow, | 100.0% | 100.0% |
| Energy | Russian | | |
| | Federation | | |
+---------------------+----------------+--------+---------------------------------------------------------+
| Urals | United | 100.0% | 100.0% |
| Energy | Kingdom | | |
| (UK) | | | |
| Limited | | | |
| (dormant | | | |
| starting | | | |
| from May | | | |
| 2007) | | | |
+---------------------+----------------+--------+---------------------------------------------------------+
| | | | |
+---------------------+----------------+--------+---------------------------------------------------------+
| Exploration | | | |
+---------------------+----------------+--------+---------------------------------------------------------+
| OOO Urals-Nord | Nenetsky | 100.0% | 100.0% |
| ("Urals-Nord") | Okrug. | | |
| | Russian | | |
| | Federation | | |
+---------------------+----------------+--------+---------------------------------------------------------+
| | | | |
+---------------------+----------------+--------+--------+------------------------------------------------+
In February 2009, Chepetskoye was sold to a domestic off-taker Galaform for the
full discharge of the domestic prepayment (Note 8). In August 2009 and November
2009 Dulisma and Taas were sold to Sberbank Capital (see Note 4).
Note 2:Seasonality
The Group's producing subsidiaries, ZAO Petrosakh and ZAO Arcticneft, operate on
Sakhalin and Kolguev Islands, respectively, and are not connected to the State
owned pipeline monopoly, Transneft. Accordingly, the majority of their
production is exported by tanker. Due to severe weather conditions, shipping
tankers can generally only load during the period of June through November.
Outside this period, oil is either stored or processed and sold on the local
market. During the six months ended 30 June 2009, Petrosakh and Arcticneft
produced 44.6 and 14.6 thousand tons of crude oil, respectively, and sold 31.2
and 0.6 thousand tons of crude oil and oil products, respectively. During the
six months ended 30 June 2008, Petrosakh and Arcticneft produced 49.8 and 19.5
thousand tons of crude oil, respectively, and sold 46.4 and 0.3 thousand tons of
crude oil and oil products, respectively. During 2009, crude oil export sales
from ZAO Petrosakh commenced in July 2009 and crude oil export sales from ZAO
Arcticneft commenced in October 2009. Crude oil and oil products in stock at
30 June 2009 were 20.4 thousand tons and 38.4 thousand tons in Petrosakh and
Arcticneft, respectively, and 8.5 thousand tons and 23.2 thousand tons,
respectively, at 31 December 2008.
Note 3:Summary of significant accounting policies
Basis of preparation. This consolidated interim condensed financial information
has been prepared in accordance with and comply with IAS 34 Interim Financial
Reporting and should be read in conjunction with the annual financial statements
for the year ended 31 December 2008, which have been prepared in accordance with
International Financial Reporting Standards ("IFRS").
The same accounting policies and methods of computation were followed in the
preparation of this consolidated interim condensed financial information as
compared with the annual consolidated financial statements for the year ended 31
December 2008.
Use of estimates. The preparation of consolidated interim condensed financial
information in conformity with IFRS requires management to make estimates and
assumptions that affect the reported amounts of assets, liabilities, revenues
and expenses, and the disclosure of contingent assets and liabilities as of the
reporting date and during the reporting period. Estimates have principally been
made in respect to fair values of financial assets and financial liabilities,
impairment provisions, asset retirement obligation and deferred income taxes.
Actual results may differ from such estimates.
Functional and presentation currency. The United States dollar ("US dollar or
US$ or $") is the presentation currency for the Group's operations as management
have used the US dollar accounts to manage the Group's financial risks and
exposures, and to measure its performance. Financial statements of the Russian
subsidiaries are measured in Russian Roubles, their functional currency.
Translation to functional currency. Monetary balance sheet items denominated in
foreign currencies have been re-measured using the exchange rate at the
respective balance sheet date. Exchange gains and losses resulting from foreign
currency translation are included in the determination of profit or loss. The US
dollar to Russian Rouble exchange rates were 31.2904 and 29.3804 as of 30 June
2009 and 31 December 2008, respectively.
Translation to presentation currency. The Group's financial statements are
presented in US dollars in accordance with IAS 21, The Effects of Changes in
Foreign Exchange Rates. The results and financial position of each Group entity
having a functional currency different from the presentation currency (the
functional currency of none of which is a currency of a hyperinflationary
economy) are translated into the presentation currency as follows:
(i)
Assets and liabilities for each balance sheet presented are translated at the
closing rate at the date of that balance sheet. Goodwill and fair value
adjustments arising
on the acquisitions are treated as assets and
liabilities of the acquired entity.
(ii) Income and expenses for each
statement of comprehensive income are translated at average exchange rates
(unless this average is not a reasonable approximation
of the
cumulative effect of the rates prevailing on the transaction dates, in which
case income and expenses are translated at the dates of the
transactions).
(iii) All resulting exchange differences are recognised as a
separate component of equity.
When a subsidiary is disposed of through sale, liquidation, repayment of share
capital or abandonment of all, or part of, that entity, the exchange differences
deferred in equity are reclassified to statement of comprehensive income.
Income tax. Taxes on income in the interim periods are accrued using the tax
rate that would be applicable to expected total annual earnings.
Certain new standards, interpretations and amendments to the existing standards,
as disclosed in the combined and consolidated financial statements for the year
ended 31 December 2008, became effective for the Group from 1 January 2009. They
have not significantly affected the condensed consolidated interim financial
information of the Group.
Adoption of IAS 23 Borrowing Costs (revised in March 2007). The main change is
the removal of the option of immediately recognising as an expense borrowing
costs related to assets that take a substantial period of time to get ready for
use or sale. The revised IAS 23 had no impact on the Group's financial
information since the Group had already capitalized borrowing costs related to
assets that take a substantial period of time to get ready for use or sale prior
to 1 January 2009.
Adoption of IAS 1 Presentation of Financial Statements (revised in September
2007 and effective for annual periods beginning on or after 1 January 2009). The
main change in IAS 1 is the replacement of the income statement by a statement
of comprehensive income which includes all non-owner changes in equity, such as
the revaluation of available-for-sale financial assets. Alternatively, entities
are allowed to present two statements: a separate income statement and a
statement of comprehensive income. The Group has elected to present a separate
income statement and a statement of comprehensive income. The revised IAS 1 also
introduces a requirement to present a statement of financial position (balance
sheet) at the beginning of the earliest comparative period whenever the entity
restates comparatives due to reclassifications, changes in accounting policies,
or corrections of errors. The revised IAS 1 had an impact on the presentation of
the Group's financial information but had no impact on the recognition or
measurement of specific transactions and balances.
Adoption of Amendment to IFRS 7 Financial Instruments: Disclosures (issued in
March 2009; effective for annual periods beginning on or after 1 January 2009).
The amendment requires enhanced disclosures about fair value measurements and
liquidity risk. The Group will include the maximum amount of financial
guarantees in the contractual maturity analysis and will present the additional
disclosures in its next complete annual financial statements for the year ended
31 December 2009.
Vesting Conditions and Cancellations - Amendment to IFRS 2 Share-based Payment
(issued in January 2008; effective for annual periods beginning on or after 1
January 2009). The amendment clarifies that only service and performance
conditions are vesting conditions. Other features of a share-based payment are
not vesting conditions. The amendment specifies that all cancellations, whether
by the entity or by other parties, should receive the same accounting
treatment.
Adoption of IFRS 8 Operating Segments. Effective from 1 January 2009, the Group
adopted IFRS 8 Operating Segments which replaced IAS 14 Segment Reporting. IFRS
8 introduces new requirements and guidelines related to disclosure of operating
segments. The Group operates in one business segment which is crude oil
exploration and production. The Group assesses its results of operations and
makes its strategic and investment decisions based on the analysis of its
profitability as a whole. The Group operates within one geographic segment,
which is the Russian Federation.
The amendments to the IFRSs, which are the part of the IASB's annual
improvements project published in May 2008, are effective from 1 January 2009.
In 2007, the International Accounting Standards Board decided to initiate an
annual improvements project as a method of making necessary, but non-urgent,
amendments to IFRS. The amendments issued in May 2008 consist of a mixture of
substantive changes, clarifications, and changes in terminology in various
standards. The substantive changes relate to the following areas: classification
as held for sale under IFRS 5 in case of a loss of control over a subsidiary;
possibility of presentation of financial instruments held for trading as
non-current under IAS 1; accounting for sale of assets under IAS 16 which were
previously held for rental and classification of the related cash flows under
IAS 7 as cash flows from operating activities; clarification of definition of a
curtailment under IAS 19; accounting for below market interest rate government
loans in accordance with IAS 20; making the definition of borrowing costs in IAS
23 consistent with the effective interest method; clarification of accounting
for subsidiaries held for sale under IAS 27 and IFRS 5; reduction in the
disclosure requirements relating to associates and joint ventures under IAS 28
and IAS 31; enhancement of disclosures required by IAS 36; clarification of
accounting for advertising costs under IAS 38; amending the definition of the
fair value through profit or loss category to be consistent with hedge
accounting under IAS 39; introduction of accounting for investment properties
under construction in accordance with IAS 40; and reduction in restrictions over
manner of determining fair value of biological assets under IAS 41. Further
amendments made to IAS 8, 10, 18, 20, 29, 34, 40, 41 and to IFRS 7 represent
terminology or editorial changes only, which the IASB believes have no or
minimal effect on accounting.
Note 4: Going concern
During 2007, the Group attracted short term financing of $500 million and $130
million from Savings Bank of Russian Federation ("Sberbank") (totalling $630
million) to finance acquisitions and mineral development (Note 11). Despite
detailed discussions with Sberbank this financing was not re-financed during
2008. As of 30 June 2009, the Group was in default of its financing arrangement
with Sberbank and the Group's current liabilities exceed its current assets by
$144.4 million.
Subsequent to 30 June 2009, the Group's management has been in discussion with
Sberbank and OOO Sberbank Capital (a 100% subsidiary of OAO Sberbank) concerning
the default. As a result of these discussions and discussions with other parties
the following major transactions have taken place to reduce the Group
obligations - these have resulted in a substantial accounting loss for
shareholders in 2009:
· In August 2009, the Groups 100% interest in its exploration and production
subsidiary Dulisma was exchanged for $60 million of the above $500 million of
short term financing from Sberbank. Net assets of Dulisma were equal to $179.0
million as of 31 December 2008. The net asset included the short term debt
obligation of $130 million owed to Sberbank (see Note 18);
· In November 2009, the Groups 35.3% interest in Taas Yuryakh Neftegaazdobycha
("Taas) was exchanged for the forgiveness of the remaining $440 million short
term financing and accumulated interest owed to Sberbank. The carrying value of
this 35.3% interest in Taas was equal to $514.0 million as of 30 June 2009 (see
Notes 7 and 18); and
· In November 2009, the Group was released from its put option for an additional
10.479% in Taas (see Note 18). As of 30 June 2009, a liability of $201.9 million
was recognised in respect of this put option (see Note 7).
Additionally, management continues to be in discussions with its creditors, the
most significant of which is Petraco Services SA (advances of $45.6 million as
of 30 June 2009, see Note 10). Through shipments of oil the Group has partially
reduced this balance during the second half of 2009.
Ongoing discussions with Petraco to re-schedule existing indebtedness have not
as yet yielded a firm restructuring agreement, though certain transactions have
continued to take place since period end (see Note 14). As a result there is a
material uncertainty which may cast significant doubt about the Group's ability
to continue as a going concern.
Despite these uncertainties and based on cash flow projections performed,
management considers that the application of the going concern assumption for
the preparation of these financial statements is appropriate.
Note 5:New accounting pronouncements and interpretations
Since the Group published its last annual financial statements, certain new
standards and interpretations have been issued that are mandatory for the
Group's annual accounting periods beginning on or after 1 January 2010 or later
and which the Group has not early adopted:
Improvements to International Financial Reporting Standards (issued in April
2009; amendments to IFRS 2, IAS 38, IFRIC 9 and IFRIC 16 are effective for
annual periods beginning on or after 1 July 2009; amendments to IFRS 5, IFRS 8,
IAS 1, IAS 7, IAS 17, IAS 36 and IAS 39 are effective for annual periods
beginning on or after 1 January 2010). The improvements consist of a mixture of
substantive changes and clarifications in the following standards and
interpretations: clarification that contributions of businesses in common
control transactions and formation of joint ventures are not within the scope of
IFRS 2; clarification of disclosure requirements set by IFRS 5 and other
standards for non-current assets (or disposal groups) classified as held for
sale or discontinued operations; requiring to report a measure of total assets
and liabilities for each reportable segment under IFRS 8 only if such amounts
are regularly provided to the chief operating decision maker; amending IAS 1 to
allow classification of certain liabilities settled by entity's own equity
instruments as non-current; changing IAS 7 such that only expenditures that
result in a recognised asset are eligible for classification as investing
activities; allowing classification of certain long-term land leases as finance
leases under IAS 17 even without transfer of ownership of the land at the end of
the lease; providing additional guidance in IAS 18 for determining whether an
entity acts as a principal or an agent; clarification in IAS 36 that a cash
generating unit shall not be larger than an operating segment before
aggregation; supplementing IAS 38 regarding measurement of fair value of
intangible assets acquired in a business combination; amending IAS 39 (i) to
include in its scope option contracts that could result in business
combinations, (ii) to clarify the period of reclassifying gains or losses on
cash flow hedging instruments from equity to profit or loss and (iii) to state
that a prepayment option is closely related to the host contract if upon
exercise the borrower reimburses economic loss of the lender; amending IFRIC 9
to state that embedded derivatives in contracts acquired in common control
transactions and formation of joint ventures are not within its scope; and
removing the restriction in IFRIC 16 that hedging instruments may not be held by
the foreign operation that itself is being hedged. The Group does not expect the
amendments to have any material effect on its financial statements.
Group Cash-settled Share-based Payment Transactions - Amendments to IFRS 2
Share-based Payment (effective for annual periods beginning on or after 1
January 2010). The amendments provide a clear basis to determine the
classification of share-based payment awards in both consolidated and separate
financial statements. The amendments incorporate into the standard the guidance
in IFRIC 8 and IFRIC 11, which are withdrawn. The amendments expand on the
guidance given in IFRIC 11 to address plans that were previously not considered
in the interpretation. The amendments also clarify the defined terms in the
Appendix to the standard. The Group does not expect the amendments to have any
material effect on its financial statements.
New requirements for financial assets - Introduction of IFRS 9, Financial assets
(effective for annual periods beginning on 1 January 2013; early application is
permitted). The IFRS 9 replaces the multiple classification and measurement
models in IAS 39 with a single model that has only two classification
categories: amortised cost and fair value. A financial asset is measured at
amortised cost if two criteria are met: i) the objective of the business model
is to hold the financial asset for the collection of the contractual cash flows,
and ii) the contractual cash flows under the instrument solely represent
payments of principal and interest. The Group does not expect to early apply the
standard in its annual 2009 financial statements.
IAS 24, Related Party Disclosures (amended November 2009, effective for annual
periods beginning on or after 1 January 2011). The amended standard simplifies
the disclosure requirements for government-related entities and clarifies the
definition of a related party. The Group is currently assessing the impact of
the amended standard on disclosures in its financial statements.
The International Financial Reporting Standard for Small and Medium-sized
Entities ("SMEs") (issued in July 2009) is a self-contained standard, tailored
to the needs and capabilities of smaller businesses. Under this standard many of
the principles of full IFRS for recognising and measuring assets, liabilities,
income and expense have been simplified, and the number of required disclosures
have been simplified and significantly reduced. The IFRS for SMEs may be applied
by entities which publish general purpose financial statements for external
users and do not have public accountability. The Group is not eligible to apply
the IFRS for SMEs due to the public accountability of its business.
Additional Exemptions for First-time Adopters - Amendments to IFRS 1 First-time
Adoption of IFRS (effective for annual periods beginning on or after 1 January
2010). The amendments exempt entities using the full cost method from
retrospective application of IFRSs for oil and gas assets and also exempt
entities with existing leasing contracts from reassessing the classification of
those contracts in accordance with IFRIC 4 Determining Whether an Arrangement
Contains a Lease when the application of their national accounting requirements
produced the same result. The amendments will not have any impact on the Group's
financial statements.
Puttable Financial Instruments and Obligations Arising on Liquidation-IAS 32 and
IAS 1 Amendment (effective for annual periods beginning on or after 1 January
2009). The amendment requires classification as equity of some financial
instruments that meet the definition of financial liabilities. There has been no
impact on the Group's financial statements.
IFRIC 15, Agreements for the Construction of Real Estate (effective for annual
periods beginning on or after 1 January 2009). The interpretation applies to the
accounting for revenue and associated expenses by entities that undertake the
construction of real estate directly or through subcontractors, and provides
guidance for determining whether agreements for the construction of real estate
are within the scope of IAS 11 or IAS 18. It also provides criteria for
determining when entities should recognise revenue on such transactions. IFRIC
15 did not have a significant impact on the Group's financial statements.
IFRIC 16, Hedges of a Net Investment in a Foreign Operation (effective for
annual periods beginning on or after 1 October 2008). The interpretation
explains which currency risk exposures are eligible for hedge accounting and
states that translation from the functional currency to the presentation
currency does not create an exposure to which hedge accounting could be
applied. The IFRIC allows the hedging instrument to be held by any entity or
entities within a group except the foreign operation that itself is being
hedged. The interpretation also clarifies how the gain or loss recycled from the
currency translation reserve to profit or loss is calculated on disposal of the
hedged foreign operation. Reporting entities will apply IAS 39 to discontinue
hedge accounting prospectively when their hedges do not meet the criteria for
hedge accounting in IFRIC 16. IFRIC16 did not have any impact on the Group's
financial statements as the Group does not apply hedge accounting.
Cost of an Investment in a Subsidiary, Jointly Controlled Entity or
Associate-IFRS 1 and IAS 27 Amendment (issued in May 2008; effective for annual
periods beginning on or after 1 January 2009). The amendment allows first-time
adopters of IFRS to measure investments in subsidiaries, jointly controlled
entities or associates at fair value or at previous GAAP carrying value as
deemed cost in the separate financial statements. The amendment also requires
distributions from pre-acquisition net assets of investees to be recognised in
profit or loss rather than as a recovery of the investment. The amendments did
not have any impact on the Group's consolidated financial statements.
The Group has not early adopted any of the new standards and interpretations
disclosed in the 'New Accounting Pronouncements' note in its last annual
financial statements and effective for its annual periods beginning on or after
1 January 2010.
Note 6: Property, Plant and Equipment
+-------------------------------------------------------------+--------------+---------------------------------------------------------------------------------------------------+-------------------+------------------+-------------------+-------------------+-------------------+----------+
| | Oil and gas | Refinery | Buildings | Other Assets | Assets under | Total | |
| | properties | and related equipment | | | construction | | |
+-------------------------------------------------------------+--------------+-----------------------------------------------------------------------------------------------------------------------+------------------+-------------------+-------------------+-------------------+----------+
| Cost at | | | | | | | |
+-------------------------------------------------------------+--------------+-----------------------------------------------------------------------------------------------------------------------+------------------+-------------------+-------------------+-------------------+----------+
| 1 January 2008 | 596,251 | 10,627 | 5,434 | 16,629 | 77,848 | 706,789 | |
+-------------------------------------------------------------+--------------+-----------------------------------------------------------------------------------------------------------------------+------------------+-------------------+-------------------+-------------------+----------+
| - Property, plant and equipment of the Group, excluding | 458,949 | 10,627 | 5,434 | 15,278 | 71,247 | 561,535 | |
| assets held for sale | | | | | | | |
+-------------------------------------------------------------+--------------+-----------------------------------------------------------------------------------------------------------------------+------------------+-------------------+-------------------+-------------------+----------+
| - Property, plant and equipment held for sale | 137,302 | - | - | 1,351 | 6,601 | 145,254 | |
+-------------------------------------------------------------+--------------+-----------------------------------------------------------------------------------------------------------------------+------------------+-------------------+-------------------+-------------------+----------+
| Translation difference | 27,755 | 493 | 252 | 765 | 4,307 | 33,572 | |
+-------------------------------------------------------------+--------------+-----------------------------------------------------------------------------------------------------------------------+------------------+-------------------+-------------------+-------------------+----------+
| Additions | 155 | - | - | - | 47,590 | 47,745 | |
+-------------------------------------------------------------+--------------+-----------------------------------------------------------------------------------------------------------------------+------------------+-------------------+-------------------+-------------------+----------+
| Capitalised borrowing costs | - | - | - | - | 2,367 | 2,367 |
+-------------------------------------------------------------+------------------------------------------------------------------------------------------------------------------+-------------------+------------------+-------------------+-------------------+------------------------------+
| Transfers | 13,517 | - | - | 512 | (14,029) | - |
+-------------------------------------------------------------+------------------------------------------------------------------------------------------------------------------+-------------------+------------------+-------------------+-------------------+------------------------------+
| Disposals | (33) | - | - | (94) | (2,307) | (2,434) |
+-------------------------------------------------------------+------------------------------------------------------------------------------------------------------------------+-------------------+------------------+-------------------+-------------------+------------------------------+
| Disposals of assets held for sale | (134,775) | - | - | (1,845) | (6,241) | (142,861) |
+-------------------------------------------------------------+------------------------------------------------------------------------------------------------------------------+-------------------+------------------+-------------------+-------------------+------------------------------+
| | 502,870 | 11,120 | 5,686 | 15,967 | 109,535 | 645,178 | |
| 30 June 2008 | | | | | | | |
+-------------------------------------------------------------+--------------+-----------------------------------------------------------------------------------------------------------------------+------------------+-------------------+-------------------+-------------------+----------+
| - Property, plant and equipment of the Group, excluding | 464,505 | 11,120 | 5,686 | 15,967 | 108,611 | 605,889 | |
| assets held for sale | | | | | | | |
+-------------------------------------------------------------+--------------+-----------------------------------------------------------------------------------------------------------------------+------------------+-------------------+-------------------+-------------------+----------+
| - Property, plant and equipment held for sale | 38,365 | - | - | - | 924 | 39,289 | |
+-------------------------------------------------------------+--------------+-----------------------------------------------------------------------------------------------------------------------+------------------+-------------------+-------------------+-------------------+----------+
| Accumulated Depreciation, Amortization and Depletion at | | | | | | | |
+-------------------------------------------------------------+--------------+-----------------------------------------------------------------------------------------------------------------------+------------------+-------------------+-------------------+-------------------+----------+
| | (55,719) | (1,792) | (964) | (3,939) | - | (62,414) |
| 1 January 2008 | | | | | | |
+-------------------------------------------------------------+------------------------------------------------------------------------------------------------------------------+-------------------+------------------+-------------------+-------------------+------------------------------+
| - Property, plant and equipment of the Group, excluding | (36,832) | (1,792) | (964) | (3,628) | - | (43,216) | |
| assets held for sale | | | | | | | |
+-------------------------------------------------------------+--------------+-----------------------------------------------------------------------------------------------------------------------+------------------+-------------------+-------------------+-------------------+----------+
| - Property, plant and equipment held for sale | (18,887) | - | - | (311) | - | (19,198) | |
+-------------------------------------------------------------+--------------+-----------------------------------------------------------------------------------------------------------------------+------------------+-------------------+-------------------+-------------------+----------+
| Translation difference | (2,788) | (90) | (48) | (194) | - | (3,120) | |
+-------------------------------------------------------------+--------------+-----------------------------------------------------------------------------------------------------------------------+------------------+-------------------+-------------------+-------------------+----------+
| Depreciation, depletion and amortization | (10,232) | (351) | (144) | (921) | - | (11,648) | |
+-------------------------------------------------------------+--------------+-----------------------------------------------------------------------------------------------------------------------+------------------+-------------------+-------------------+-------------------+----------+
| Disposals | 5 | - | - | 22 | - | 27 |
+-------------------------------------------------------------+------------------------------------------------------------------------------------------------------------------+-------------------+------------------+-------------------+-------------------+------------------------------+
| Disposals of assets held for sale (KOMI) | 18,695 | - | - | 552 | - | 19,247 | |
+-------------------------------------------------------------+--------------+-----------------------------------------------------------------------------------------------------------------------+------------------+-------------------+-------------------+-------------------+----------+
| 30 June 2008 | (50,039) | (2,233) | (1,156) | (4,480) | - | (57,908) | |
+-------------------------------------------------------------+--------------+-----------------------------------------------------------------------------------------------------------------------+------------------+-------------------+-------------------+-------------------+----------+
| - Property, plant and equipment of the Group, excluding | (42,391) | (2,233) | (1,156) | (4,480) | - | (50,260) | |
| assets held for sale | | | | | | | |
+-------------------------------------------------------------+--------------+-----------------------------------------------------------------------------------------------------------------------+------------------+-------------------+-------------------+-------------------+----------+
| - Property, plant and equipment held for sale | (7,648) | - | - | - | - | (7,648) | |
+-------------------------------------------------------------+--------------+-----------------------------------------------------------------------------------------------------------------------+------------------+-------------------+-------------------+-------------------+----------+
| | | | | | | |
| Net Book Value at | | | | | | |
+-------------------------------------------------------------+------------------------------------------------------------------------------------------------------------------+-------------------+------------------+-------------------+-------------------+------------------------------+
| 30 June 2008 | 452,831 | 8,887 | 4,530 | 11,487 | 109,535 | 587,270 |
+-------------------------------------------------------------+------------------------------------------------------------------------------------------------------------------+-------------------+------------------+-------------------+-------------------+------------------------------+
| - Property, plant and equipment of the Group, | 422,114 | 8,887 | 4,530 | 11,487 | 108,611 | 555,629 | |
| excluding assets held for sale | | | | | | | |
+-------------------------------------------------------------+--------------+-----------------------------------------------------------------------------------------------------------------------+------------------+-------------------+-------------------+-------------------+----------+
| - Property, plant and equipment held for sale | 30,717 | - | - | - | 924 | 31,641 | |
+-------------------------------------------------------------+--------------+---------------------------------------------------------------------------------------------------+-------------------+------------------+-------------------+-------------------+-------------------+----------+
Note 6: Property, Plant and Equipment (continued)
+---------------+------------+---------+------+-----------+------+------+------+---------+--------+--------+
| | Oil | Refinery and | Buildings | Other | Assets under | Total | |
| | and | related | | Assets | construction | | |
| | gas | equipment | | | | | |
| | properties | | | | | | |
+---------------+------------+----------------+-----------+-------------+----------------+--------+--------+
| Cost | | | | | | | |
| at | | | | | | | |
+---------------+------------+----------------+-----------+-------------+----------------+--------+--------+
| | 331,038 | 5,550 | 3,689 | 12,131 | 106,627 | 459,035 |
| 1 | | | | | | |
| January | | | | | | |
| 2009 | | | | | | |
+---------------+------------+----------------+-----------+-------------+----------------+-----------------+
| - | 229,044 | - | 2,446 | 8,843 | 103,145 | 343,478 |
| Property, | | | | | | |
| plant and | | | | | | |
| equipment | | | | | | |
| of the | | | | | | |
| Group, | | | | | | |
| excluding | | | | | | |
| assets | | | | | | |
| held for | | | | | | |
| sale | | | | | | |
+---------------+------------+----------------+-----------+-------------+----------------+-----------------+
| - | 101,994 | 5,550 | 1,243 | 3,288 | 3,482 | 115,557 |
| Property, | | | | | | |
| plant and | | | | | | |
| equipment | | | | | | |
| held for | | | | | | |
| sale | | | | | | |
+---------------+------------+----------------+-----------+-------------+----------------+-----------------+
| Translation | (20,698) | (340) | (225) | (763) | (6,096) | (28,122) |
| difference | | | | | | |
+---------------+------------+----------------+-----------+-------------+----------------+-----------------+
| Additions | - | - | - | - | 10,349 | 10,349 |
+---------------+------------+----------------+-----------+-------------+----------------+-----------------+
| Capitalised | - | - | - | - | 4,705 | 4,705 |
| borrowing | | | | | | |
| costs | | | | | | |
+---------------+------------+----------------+-----------+-------------+----------------+-----------------+
| Transfers | 7,504 | 3 | - | 4 | (7,511) | - |
+---------------+------------+----------------+-----------+-------------+----------------+-----------------+
| Impairment | (122,127) | - | - | - | - | (122,127) |
+---------------+------------+----------------+-----------+-------------+----------------+-----------------+
| Disposals | - | - | - | (386) | (202) | (588) |
+---------------+------------+----------------+-----------+-------------+----------------+-----------------+
| Disposals | (6,079) | - | - | - | (51) | (6,130) |
| of assets | | | | | | |
| held for | | | | | | |
| sale | | | | | | |
+---------------+------------+----------------+-----------+-------------+----------------+-----------------+
| | | | | | | |
| 30 | 189,638 | 5,213 | 3,464 | 10,986 | 107,821 | 317,122 |
| June | | | | | | |
| 2009 | | | | | | |
+---------------+------------+----------------+-----------+-------------+----------------+-----------------+
| - | - | - | - | 4,562 | 1,687 | 6,249 |
| Property, | | | | | | |
| plant and | | | | | | |
| equipment | | | | | | |
| of the | | | | | | |
| Group, | | | | | | |
| excluding | | | | | | |
| assets | | | | | | |
| held for | | | | | | |
| sale | | | | | | |
+---------------+------------+----------------+-----------+-------------+----------------+-----------------+
| - | 189,638 | 5,213 | 3,464 | 6,424 | 106,134 | 310,873 |
| Property, | | | | | | |
| plant and | | | | | | |
| equipment | | | | | | |
| held for | | | | | | |
| sale | | | | | | |
+---------------+------------+----------------+-----------+-------------+----------------+-----------------+
| Accumulated | | | | | | |
| Depreciation, | | | | | | |
| Amortization | | | | | | |
| and Depletion | | | | | | |
| at | | | | | | |
+---------------+------------+---------+-------------------------+-------------+---------+-----------------+
| | (44,218) | (1,920) | (1,008) | (4,211) | - | (51,357) |
| 1 | | | | | | |
| January | | | | | | |
| 2009 | | | | | | |
+---------------+------------+---------+-------------------------+-------------+---------+-----------------+
| - | (3,361) | - | (424) | (2,725) | - | (6,510) |
| Property, | | | | | | |
| plant and | | | | | | |
| equipment | | | | | | |
| of the | | | | | | |
| Group, | | | | | | |
| excluding | | | | | | |
| assets | | | | | | |
| held for | | | | | | |
| sale | | | | | | |
+---------------+------------+---------+-------------------------+-------------+---------+-----------------+
| - | (40,857) | (1,920) | (584) | (1,486) | - | (44,847) |
| Property, | | | | | | |
| plant and | | | | | | |
| equipment | | | | | | |
| held for | | | | | | |
| sale | | | | | | |
+---------------+------------+---------+-------------------------+-------------+---------+-----------------+
| Translation | 3,343 | 118 | 61 | 252 | - | 3,774 |
| difference | | | | | | |
+---------------+------------+---------+-------------------------+-------------+---------+-----------------+
| Depreciation, | - | - | - | (229) | - | (229) |
| depletion | | | | | | |
| and | | | | | | |
| amortization | | | | | | |
+---------------+------------+---------+-------------------------+-------------+---------+-----------------+
| Disposals | - | - | - | 131 | - | 131 |
+---------------+------------+---------+-------------------------+-------------+---------+-----------------+
| Disposals | 4,267 | - | - | - | - | 4,267 |
| of assets | | | | | | |
| held for | | | | | | |
| sale | | | | | | |
| (KOMI) | | | | | | |
+---------------+------------+---------+-------------------------+-------------+---------+-----------------+
| 30 | (36,608) | (1,802) | (947) | (4,057) | - | (43,414) |
| June | | | | | | |
| 2009 | | | | | | |
+---------------+------------+---------+-------------------------+-------------+---------+-----------------+
| - | - | - | - | (1,755) | - | (1,755) |
| Property, | | | | | | |
| plant and | | | | | | |
| equipment | | | | | | |
| of the | | | | | | |
| Group, | | | | | | |
| excluding | | | | | | |
| assets | | | | | | |
| held for | | | | | | |
| sale | | | | | | |
+---------------+------------+---------+-------------------------+-------------+---------+-----------------+
| - | (36,608) | (1,802) | (947) | (2,302) | - | (41,659) |
| Property, | | | | | | |
| plant and | | | | | | |
| equipment | | | | | | |
| held for | | | | | | |
| sale | | | | | | |
+---------------+------------+---------+-------------------------+-------------+---------+-----------------+
| | | | | | | |
| Net | | | | | | |
| Book | | | | | | |
| Value | | | | | | |
| at | | | | | | |
+---------------+------------+---------+-------------------------+-------------+---------+-----------------+
| 1 | 286,820 | 3,630 | 2,681 | 7,920 | 106,627 | 407,678 |
| January | | | | | | |
| 2009 | | | | | | |
+---------------+------------+---------+-------------------------+-------------+---------+-----------------+
| - | 225,683 | - | 2,022 | 6,118 | 103,145 | 336,968 |
| Property, | | | | | | |
| plant and | | | | | | |
| equipment | | | | | | |
| of the | | | | | | |
| Group, | | | | | | |
| excluding | | | | | | |
| assets | | | | | | |
| held for | | | | | | |
| sale | | | | | | |
+---------------+------------+---------+-------------------------+-------------+---------+-----------------+
| - | 61,137 | 3,630 | 659 | 1,802 | 3,482 | 70,710 |
| Property, | | | | | | |
| plant and | | | | | | |
| equipment | | | | | | |
| held for | | | | | | |
| sale | | | | | | |
+---------------+------------+---------+-------------------------+-------------+---------+-----------------+
| | | | | | | |
+---------------+------------+---------+-------------------------+-------------+---------+-----------------+
| 30 | 153,030 | 3,411 | 2,517 | 6,929 | 107,821 | 273,708 |
| June | | | | | | |
| 2009 | | | | | | |
+---------------+------------+---------+-------------------------+-------------+---------+-----------------+
| - | - | - | - | 2,807 | 1,687 | 4,494 |
| Property, | | | | | | |
| plant and | | | | | | |
| equipment | | | | | | |
| of the | | | | | | |
| Group, | | | | | | |
| excluding | | | | | | |
| assets | | | | | | |
| held for | | | | | | |
| sale | | | | | | |
+---------------+------------+---------+-------------------------+-------------+---------+-----------------+
| - | 153,030 | 3,411 | 2,517 | 4,122 | 106,134 | 269,214 |
| Property, | | | | | | |
| plant and | | | | | | |
| equipment | | | | | | |
| held for | | | | | | |
| sale | | | | | | |
+---------------+------------+---------+------+-----------+------+------+------+---------+--------+--------+
Note 7: Investment in joint venture
Acquisition of equity interest of 35.3% in Taas. As of 30 June 2009, management
has reviewed the change in Taas equity value and revalued the financial
instruments as required by IFRS.
As at 30 June 2009, management assessed an investment in Taas for impairment
using the information regarding the transaction which was available at that date
as an indicator of the fair value of the asset. As a result of this analysis, an
impairment charge of $237.6 million was recognized in the interim condensed
consolidated statement of comprehensive income in the six months ended 30 June
2009.
This change resulted in an increase of the put option value classified as a
financial instrument from $161.3 million to $201.9 million as of 31 December
2008 and 30 June 2009, respectively.
Note 8:Non-current assets held for sale
The assets and liabilities of Chepetskoye were presented as held for sale as of
31 December 2008.
In February 2009, Chepetskoye was sold to a domestic off-taker, Galaform, for
the full discharge of the domestic prepayment granted to the Group in the end of
2006 (Note 11). As part of the transaction, the Group assigned to the buyer
intercompany loans amounting to $10.8 million. Sale consideration was equal to
$5.2 million and included in the sales agreement was a call option for the Group
to repurchase Chepetskoye for $5.2 million. This call option expires in January
2010. The Group has assigned nil value to the call option. Additional loss from
disposal in the amount of $1.1 million was recognized in the interim condensed
consolidated statement of comprehensive income in the six months ended 30 June
2009.
During the first half 2009, the Group carried on negotiations with Sberbank
about transfer of its share in Dulisma to Sberbank as part of the loan
assignment agreement (Note 11). In July 2009, the Group transferred Dulisma to
Sberbank. As at 30 June 2009, management assessed Dulisma for impairment using
the information regarding the transaction which was available at that date as an
indicator of the fair value of the asset. As a result of this analysis, an
impairment charge of $122.1 million was recognized in the interim condensed
consolidated statement of comprehensive income in the six months ended 30 June
2009.
The assets and liabilities of Dulisma, as well as Petrosakh and Arcticneft have
been presented as held for sale as of 30 June 2009.
Below is a breakdown of assets and liabilities of non-current assets classified
as held for sale.
+-----------------------------------------------------------------+---------------------+-----------------------+
| | 30 June 2009 | 31 December 2008 |
+-----------------------------------------------------------------+---------------------+-----------------------+
| | | |
+-----------------------------------------------------------------+---------------------+-----------------------+
| Cash and cash equivalents | 498 | 360 |
+-----------------------------------------------------------------+---------------------+-----------------------+
| Accounts receivable and prepayments | 10,769 | 5,545 |
+-----------------------------------------------------------------+---------------------+-----------------------+
| Current income tax prepayments | 20 | 551 |
+-----------------------------------------------------------------+---------------------+-----------------------+
| Inventories | 24,700 | 18,426 |
+-----------------------------------------------------------------+---------------------+-----------------------+
| Property, plant and equipment | 269,214 | 70,710 |
+-----------------------------------------------------------------+---------------------+-----------------------+
| Supplies and materials for capital construction | 15,064 | 2,487 |
+-----------------------------------------------------------------+---------------------+-----------------------+
| Other non-current assets | 5,337 | 1,084 |
+-----------------------------------------------------------------+---------------------+-----------------------+
| | 325,602 | |
| Total non-current assets held for sale | | 99,163 |
+-----------------------------------------------------------------+---------------------+-----------------------+
| | | |
+-----------------------------------------------------------------+---------------------+-----------------------+
| Accounts payable and accrued expenses | 40,612 | |
| | | 2,881 |
+-----------------------------------------------------------------+---------------------+-----------------------+
| Income tax payable | 101 | - |
+-----------------------------------------------------------------+---------------------+-----------------------+
| Other taxes payable | 3,062 | 1,518 |
+-----------------------------------------------------------------+---------------------+-----------------------+
| Advances from customers | 357 | 150 |
+-----------------------------------------------------------------+---------------------+-----------------------+
| Short-term borrowings | 130,000 | - |
+-----------------------------------------------------------------+---------------------+-----------------------+
| Long -term finance lease obligations | 685 | 846 |
+-----------------------------------------------------------------+---------------------+-----------------------+
| Dismantlement provision | 1,060 | 1,423 |
+-----------------------------------------------------------------+---------------------+-----------------------+
| Deferred tax liability | 10,706 | 3,430 |
+-----------------------------------------------------------------+---------------------+-----------------------+
| | 186,584 | 10,248 |
| Total liabilities directly associated with non-current assets | | |
| classified as held for sale | | |
+-----------------------------------------------------------------+---------------------+-----------------------+
Note 9: Other Non-Current Assets
+---------------------------------------------------------------+---------------------+-------------------------+
| | 30 June 2009 | 31 December 2008 |
+---------------------------------------------------------------+---------------------+-------------------------+
| | | |
+---------------------------------------------------------------+---------------------+-------------------------+
| Loan receivable from related party (Note 16) | 32,738 | 31,066 |
+---------------------------------------------------------------+---------------------+-------------------------+
| Advances to contractors and suppliers for construction in | 37 | 8,195 |
| process | | |
+---------------------------------------------------------------+---------------------+-------------------------+
| Intangible assets | 349 | 624 |
+---------------------------------------------------------------+---------------------+-------------------------+
| | 33,124 | 39,885 |
| Total other non-current assets | | |
+---------------------------------------------------------------+---------------------+-------------------------+
Other long-term investments represent US dollar denominated long-term loans of
$32.7 million and $31.1 million at 30 June 2009 and 31 December 2008,
respectively, issued by UEPCL to Taas, as part of the acquisition agreement. The
loans were used to pay organisation fees for a $600 million project finance loan
facility provided by Sberbank for the development of the Srednebotubinskoye
field, financing of interest payments and repayment of third party loans at
Taas. The loans bear interest of 12% and mature in February 2015. The loans are
unsecured. The fair value of the loans approximated the carrying value at 30
June 2009 and 31 December 2008. These loans were considered to be fully
performing as of 30 June 2009 and 31 December 2008.
Note 10: Advances from customers
+---------------------------------------------------------------+---------------------+-------------------------+
| | 30 June 2009 | 31 December 2008 |
+---------------------------------------------------------------+---------------------+-------------------------+
| Petraco | 45,602 | 49,418 |
+---------------------------------------------------------------+---------------------+-------------------------+
| Galaform | - | 5,474 |
+---------------------------------------------------------------+---------------------+-------------------------+
| Other | 431 | 886 |
+---------------------------------------------------------------+---------------------+-------------------------+
| | 46,033 | 55,778 |
| Total advances from customers | | |
+---------------------------------------------------------------+---------------------+-------------------------+
Petraco Revolving Prepayment Agreement. In July 2007, the Group entered into a
five year revolving prepayment agreement with Petraco. Under the terms of the
agreement, US dollar denominated prepayments shall be made to the Group in one
or more advances against specified future deliveries of agreed volumes of crude
oil to be sold to Petraco. Interest accrues at LIBOR plus 5.00% on prepayments
for which the related volumes have not been delivered, and LIBOR plus 1% on
prepayments for which the related volumes have been delivered, in order to
mirror normal commercial payment terms. During 2008 the maximum borrowing base
was increased from $50.0 million to $60.0 million.
In December 2008 the original repayment schedule was modified to take into
account decreased oil prices and Company's financial position. Under this
schedule Company would have to decrease the amount outstanding to $25.0 million
by 1 July 2009 with the remaining balance payable by deliveries to be made in
2009 and 2010. Subsequent to year-end the proposed repayment schedule was not
feasible, and the Company proposed an amendment to the repayment schedule
allowing for a more gradual repayment of the currently outstanding $41.5 million
in and providing additional security to Petraco. At the date of these financials
statements these discussion were on going. Furthermore, transactions and cash
flows between Petraco and the Group continue to take place. Specifically, during
October and November 2009 the Group received from Petraco additional short term
advances that were used to fund the loading of three tankers, the majority of
the proceeds from these three tankers are to be used to partially repay the
advance from Petraco.
Galaform domestic crude oil prepayment agreement. In February 2009, the Group
transferred to Galaform Chepetskoye for the full discharge of the pre-payment
(Note 8).
Note 11: Borrowings
Short-term borrowings. Short-term borrowings at 30 June 2009 and 31 December
2008 were as follows:
+---------------------------------------------------------------+---------------------+-------------------------+
| | 30 June 2009 | 31 December 2008 |
+---------------------------------------------------------------+---------------------+-------------------------+
| Sberbank acquisition loan | 499,635 | 499,635 |
+---------------------------------------------------------------+---------------------+-------------------------+
| Sberbank field development loan | 130,000 | 130,000 |
+---------------------------------------------------------------+---------------------+-------------------------+
| Other | 111 | 114 |
+---------------------------------------------------------------+---------------------+-------------------------+
| Total short-term borrowings | 629,746 | 629,749 |
+---------------------------------------------------------------+---------------------+-------------------------+
| Short-term borrowings of the Group, excluding those | 499,746 | 629,749 |
| classified as held for sale | | |
+---------------------------------------------------------------+---------------------+-------------------------+
| Short-term borrowings classified as held for sale | 130,000 | - |
+---------------------------------------------------------------+---------------------+-------------------------+
As of 31 December 2008 and 30 June 2009, both loans to Sberbank were overdue.
Subsequent to 30 June 2009, the Group has settled both loans (Note 18).
Weighted average interest rate. The Group's weighted average interest rates on
short-term borrowings were 19.0% and 14.0% for the six months ended 30 June 2009
and 2008, respectively.
Note 12: Equity
At 30 June 2009, authorised share capital was $1,890 thousand divided into 300
million shares of $0.0063 each and issued share capital was $1,131 thousand
divided into 179.6 million shares of $0.0063 each.
+-------------------------------+--------------+-----------+----------+------------+
| Date of Grant | Number of | Share | Share | Difference |
| | shares | capital | premium | from |
| | (thousand of | | | conversion |
| | shares) | | | of share |
| | | | | capital |
| | | | | into USD |
+-------------------------------+--------------+-----------+----------+------------+
| | | | | |
+-------------------------------+--------------+-----------+----------+------------+
| Balance at 1 January 2009 | 178,144 | 1,122 | 640,080 | (113) |
+-------------------------------+--------------+-----------+----------+------------+
| | | | | |
+-------------------------------+--------------+-----------+----------+------------+
| Shares issued under | 1,141 | 7 | (7) | - |
| restricted stock plans | | | | |
+-------------------------------+--------------+-----------+----------+------------+
| Early vested shares issued | 291 | 2 | (2) | - |
| under restricted stock plans | | | | |
+-------------------------------+--------------+-----------+----------+------------+
| Share-based payment under | - | - | 900 | - |
| restricted stock plans | | | | |
+-------------------------------+--------------+-----------+----------+------------+
| Share-based payment related | - | - | 923 | - |
| to immediate vesting | | | | |
+-------------------------------+--------------+-----------+----------+------------+
| | | | | |
+-------------------------------+--------------+-----------+----------+------------+
| Balance at 30 June 2009 | 179,576 | 1,131 | 641,894 | (113) |
+-------------------------------+--------------+-----------+----------+------------+
Restricted Stock Plan. During the six months ended 30 June 2009 and 2008, $1.8
million and $4.3 million, respectively, of expense related to share-based
payments were recognized in the consolidated statement of comprehensive income.
At 30 June 2009, restricted stock grants for 1,432,062 shares were fully vested
and issued. Additional restricted stock grants for 72,500 shares were vested
during the six months ended 30 June 2009 and issued in July 2009.
As of 30 June 2009, the number of unvested restricted stock grants and their
respective vesting dates are presented in the table below.
+----------------------------+-------------+-------------+------------+-------------+
| Date of Grant | January | January | January | Total |
| | 2009 | 2010 | 2011 | |
+----------------------------+-------------+-------------+------------+-------------+
| | | | | |
+----------------------------+-------------+-------------+------------+-------------+
| Total Restricted Stock | 1,495,575 | 1,401,724 | 778,488 | 3,675,787 |
| Granted as of 31 December | | | | |
| 2008 | | | | |
+----------------------------+-------------+-------------+------------+-------------+
| | | | | |
+----------------------------+-------------+-------------+------------+-------------+
| Forfeitured in the six | - | (140,387) | (54,391) | (194,778) |
| months ended 30 June 2009 | | | | |
+----------------------------+-------------+-------------+------------+-------------+
| Vested in the six months | (1,141,481) | - | - | (1,141,481) |
| ended 30 June 2009 | | | | |
+----------------------------+-------------+-------------+------------+-------------+
| Immediately vested in the | - | (266,680) | (96,401) | (363,081) |
| six months ended 30 June | | | | |
| 2009 | | | | |
+----------------------------+-------------+-------------+------------+-------------+
| Total Restricted Stock | 354,094 | 994,657 | 627,696 | 1,976,447 |
| Granted as of 30 June 2009 | | | | |
+----------------------------+-------------+-------------+------------+-------------+
Earnings per share. For the six months period ended 30 June 2009 and 30 June
2008, basic and diluted earnings per share and the corresponding weighted
average shares outstanding used in each calculation are identical as all
potentially dilutive instruments are anti-dilutive for the periods presented.
Note 13: Revenues
+--------------------------------------------------------+-----------+-----------+
| | Six months ended 30 |
| | June: |
+ +-----------------------+
| | 2009 | 2008 |
+--------------------------------------------------------+--------------------------------------------------------+-----------+
| Crude oil | | |
+--------------------------------------------------------+-----------+-----------+
| Export sales | - | 64,267 |
+--------------------------------------------------------+-----------+-----------+
| Domestic sales (Russian Federation) | 5,927 | 37,913 |
+--------------------------------------------------------+-----------+-----------+
| Petroleum (refined) products - domestic sales | 8,425 | 7,639 |
+--------------------------------------------------------+-----------+-----------+
| Trading commission | 110 | 190 |
+--------------------------------------------------------+-----------+-----------+
| Other sales | 678 | 740 |
+--------------------------------------------------------+-----------+-----------+
| Total gross revenues | 15,140 | 110,749 |
+--------------------------------------------------------+-----------+-----------+
The significant decrease in revenues from sales during the six months period
ended 30 June 2009 was due to disposal of the Group's subsidiaries located in
Komi region (Dinyu, Michayuneft, Nizhneomrinskaya Neft and CNPSEI) in April
2008 and ZAO "Chepetskoye NGDU" in February 2009. Also, due to weather
conditions at both Petrosakh and Arcticneft, the first tankers with crude oil
for export were delivered in July and October 2009, respectively.
Note 14: Cost of Sales
+------------------------------------------------------------------+---------------+--------------------+
| | Six months ended 30 June: |
+------------------------------------------------------------------+------------------------------------+
| | 2009 | 2008 |
+------------------------------------------------------------------+---------------+--------------------+
| Wages and salaries including payroll taxes | 6,992 | 12,737 |
+------------------------------------------------------------------+---------------+--------------------+
| Unified production tax | 3,385 | 25,298 |
+------------------------------------------------------------------+---------------+--------------------+
| Materials | 1,680 | 3,226 |
+------------------------------------------------------------------+---------------+--------------------+
| Other taxes | 1,063 | 1,632 |
+------------------------------------------------------------------+---------------+--------------------+
| Depreciation and depletion | 355 | 11,144 |
+------------------------------------------------------------------+---------------+--------------------+
| Oil treating, storage, transportation and other services | 198 | 3,756 |
+------------------------------------------------------------------+---------------+--------------------+
| Rent, utilities and repair services | 181 | 586 |
+------------------------------------------------------------------+---------------+--------------------+
| Energy services | 25 | 734 |
+------------------------------------------------------------------+---------------+--------------------+
| Cost of purchased crude oil | - | 28,650 |
+------------------------------------------------------------------+---------------+--------------------+
| Release of provision on obsolete inventory | (642) | - |
+------------------------------------------------------------------+---------------+--------------------+
| Other | 753 | 2,184 |
+------------------------------------------------------------------+---------------+--------------------+
| Change in finished goods | (4,491) | (19,746) |
+------------------------------------------------------------------+---------------+--------------------+
| | | |
+------------------------------------------------------------------+---------------+--------------------+
| Total cost of sales | 9,499 | 70,201 |
+------------------------------------------------------------------+---------------+--------------------+
The significant decrease in cost of sales during the six months period ended 30
June 2009 was due to the disposal of the Group's subsidiary, ZAO Chepetskoye
NGDU, the disposal of the producing assets located in Komi region in 2008 and
the lack of export sales during the period (Note 13).
Note 15: Selling, General and Administrative Expenses
+------------------------------------------------------------------+----------------+-------------------+
| | Six months ended 30 June: |
+------------------------------------------------------------------+------------------------------------+
| | 2009 | 2008 |
+------------------------------------------------------------------+----------------+-------------------+
| Wages and salaries | 4,692 | 7,707 |
+------------------------------------------------------------------+----------------+-------------------+
| Share-based payments | 1,823 | 4,297 |
+------------------------------------------------------------------+----------------+-------------------+
| Audit and professional consultancy fees | 1,012 | 3,229 |
+------------------------------------------------------------------+----------------+-------------------+
| Transport, loading and storage services | 743 | 2,673 |
+------------------------------------------------------------------+----------------+-------------------+
| Office rent and other expenses | 714 | 1,243 |
+------------------------------------------------------------------+----------------+-------------------+
| Trip expenses and communication services | 327 | 849 |
+------------------------------------------------------------------+----------------+-------------------+
| Other | 1,075 | 3,507 |
+------------------------------------------------------------------+----------------+-------------------+
| | | |
+------------------------------------------------------------------+----------------+-------------------+
| Total selling, general and administrative expenses | 10,386 | 23,505 |
+------------------------------------------------------------------+----------------+-------------------+
The significant decrease in selling, general and administrative expenses during
six months period ended 30 June 2009 was a result of the disposal of the Group's
subsidiaries located in Komi region in April 2008 and ZAO Chepetskoye NGDU in
February 2009. Also, in 2009, the Group substantially decreased personnel in the
management Company, Urals Energy LLC. Therefore, within wages and salaries
during the first six months of 2009 were included severances to personnel in the
amount of $1,047 thousand.
Note 16: Balances and Transactions with Related Parties
For the purposes of this interim condensed consolidated financial information,
parties are considered to be related if one party has the ability to control the
other party, is under common control, or can exercise significant influence over
the other party in making financial or operational decisions as defined by IAS
24, Related Party Disclosures, which also treats key management personnel as
related parties. In considering each possible related party relationship,
attention is directed to the substance of the relationship, not merely the legal
form.
Balances and transactions with related parties.
+-----------------------------------------------------------+----------------------+---------------------+
| | Six months ended 30 |
| | June: |
+ +--------------------------------------------+
| | 2009 | 2008 |
+-----------------------------------------------------------+-----------------------------------------------------------+----------------------+
| Interest income from Taas, net | 1,672 | 1,294 |
+-----------------------------------------------------------+----------------------+---------------------+
| Interest income from other related parties, net | 341 | 348 |
+-----------------------------------------------------------+----------------------+---------------------+
| Other expenses | (6) | (35) |
+-----------------------------------------------------------+----------------------+---------------------+
| | | |
+-----------------------------------------------------------+----------------------+---------------------+
| | |
+-----------------------------------------------------------+--------------------------------------------+
| | 30 June 2009 | 31 December 2008 |
+-----------------------------------------------------------+----------------------+---------------------+
| | | |
+-----------------------------------------------------------+----------------------+---------------------+
| Accounts and notes receivable | 65 | 73 |
+-----------------------------------------------------------+----------------------+---------------------+
| Loans receivable | 5,222 | 5,250 |
+-----------------------------------------------------------+----------------------+---------------------+
| Interest receivable | 941 | 875 |
+-----------------------------------------------------------+----------------------+---------------------+
| Impairment provision on receivable from related parties | (1,243) | (1,243) |
+-----------------------------------------------------------+----------------------+---------------------+
| Receivables from related parties | 4,985 | 4,955 |
+-----------------------------------------------------------+----------------------+---------------------+
| | | |
+-----------------------------------------------------------+----------------------+---------------------+
| Loans issued to Taas | 28,099 | 28,099 |
+-----------------------------------------------------------+----------------------+---------------------+
| Interest receivable from Taas | 4,639 | 2,967 |
+-----------------------------------------------------------+----------------------+---------------------+
| Advances from and payable to related parties | (13) | (13) |
+-----------------------------------------------------------+----------------------+---------------------+
| Loans payable | (61) | (61) |
+-----------------------------------------------------------+----------------------+---------------------+
| | | |
+-----------------------------------------------------------+----------------------+---------------------+
Compensation to senior management. The Group's senior management team
compensation totalled $4,506 thousand and $7,833 thousand for the six months
periods ended 30 June 2009 and 30 June 2008, respectively, including salary and
bonuses of $2,683 thousand and $3,536 thousand respectively, and stock
compensation of $1,823 thousand and $4,297 thousand, respectively, and no other
compensation was paid for both periods. There were no bonuses announced or paid
to senior management in 2009.
Within loans receivable the largest part relates to a short-term loan provided
to one of the senior managers of the company in the amount of $4.2 million,
including accrued interest. The loan bears 15% interest and matures on 30
September 2008. The loan is secured with real estate properties located in
Moscow. The loan receivable was past-due and impaired at 31 December 2008 by
$1.2 million as a result of valuation of the pledge which decreased following
lack of liquidity in the real estate market in Moscow. As a partial payback
scheme, the Company has taken over all payments to the manager and has reached
an understanding for further consideration.
Note 17:Contingencies, Commitments and Operating Risks
Operating environment. The Russian Federation continues to display some
characteristics of an emerging market economy. These characteristics include,
but are not limited to, the existence of a currency that is not yet fully
convertible in most countries outside of the Russian Federation, and relatively
high inflation. The tax and customs legislation within the Russian Federation is
subject to varying interpretations and changes that can occur frequently.
The future economic direction of the Russian Federation is largely dependent
upon the effectiveness of economic, financial and monetary measures undertaken
by the Government, together with tax, legal, regulatory, and political
developments.
Oilfield licenses.The Group is subject to periodic reviews of its activities by
governmental authorities with respect to the requirements of its oil field
licenses. Management of the Group correspond with governmental authorities to
agree on remedial actions, if necessary, to resolve any findings resulting from
these reviews. Failure to comply with the terms of a license could result in
fines, penalties or license limitations, suspension or revocations. Management
believes any issues of non-compliance will be resolved through negotiations or
corrective actions without any materially adverse effect on the financial
position or the operating results of the Group.
Management believes that proved reserves should include quantities, which are
expected to be produced after the expiry dates of the Group's production
licenses. These licenses expire between 2008 and 2067, with the most significant
licenses expiring between 2012 and 2067.
The principal licenses of the Group and their expiry dates are:
+--------------------------+--------------------------+-------------------------+
| Field | License holder | License expiry date |
+--------------------------+--------------------------+-------------------------+
| | | |
+--------------------------+--------------------------+-------------------------+
| Okruzhnoye | Petrosakh | 2012 |
+--------------------------+--------------------------+-------------------------+
| Peschanozerskoye | Arcticneft | 2067 |
+--------------------------+--------------------------+-------------------------+
| Dulisminskoye | Dulisma | 2019 |
+--------------------------+--------------------------+-------------------------+
| Srednebotuobinskoye | Taas-Yuryakh | 2016 |
| | Neftegazdobycha | |
+--------------------------+--------------------------+-------------------------+
| Kurungsky | Taas-Yuryakh | 2032 |
| | Neftegazdobycha | |
+--------------------------+--------------------------+-------------------------+
| | | |
+--------------------------+--------------------------+-------------------------+
Management believes the licenses may be extended at the initiative of the
Company and management intends to extend such licenses for properties expected
to produce subsequent to their license expiry dates.
Subsequent to 30 June 2009, the Group forfeited the licences for Dulisminskoye
field and Srednebotuobinskoye and Kurungsky fields due to its shares in Dulisma
and Taas being transferred to Sberbank (Note 18).
Taxation. Russian tax,
currency and customs legislation is subject to varying interpretations, and
changes, which can occur frequently. Management's interpretation of such
legislation as applied to the transactions and activity of the Group may be
challenged by the relevant regional and federal authorities. Recent events
within the Russian Federation suggest that the tax authorities may be taking a
more assertive position in their interpretation of the legislation and
assessments, and it is possible that transactions and activities that have not
been challenged in the past may be challenged. As a result, significant
additional taxes, penalties and interest may be assessed. Fiscal periods remain
open to review by the authorities in respect of taxes for three calendar years
preceding the year of review. Under certain circumstances reviews may cover
longer periods.
Management believes that its interpretation of the relevant legislation is
appropriate and the Group's tax, currency and customs positions will be
sustained. Where management believes it is probable that a position cannot be
sustained, an appropriate amount has been accrued for in this interim condensed
consolidated financial information.
Insurance policies.The Group insured all of its major assets, including oil in
stock, plant and equipment, transport and machinery with a total limit of $1.9
million. Also, a liability insurance policy covering property, plant and
equipment, hazardous objects, including environmental liability, was put in
place with a total limit of $1.7 million and directors and officers liability
with total limit up to $100.0 million. Staff and personal insurance includes
casualty, medical and travel insurance for losses of up to $2.4 million. The
associated expenses are included within selling, general and administrative
expenses in the consolidated income statement.
Restoration, rehabilitation and environmental costs.The Group companies have
operated in the upstream and refining oil industry in the Russian Federation for
many years and its activities have had an impact on the environment. The
enforcement of environmental regulations in the Russian Federation is evolving
and the enforcement posture of government authorities is continually being
reconsidered. The Group periodically evaluates its obligation related thereto.
The outcome of environmental liabilities under proposed or future legislation,
or as a result of stricter enforcement of existing legislation, cannot
reasonably be estimated at present, but could be material. Under the current
levels of enforcement of existing legislation, management believes there are no
significant liabilities in addition to amounts which are already accrued and
which would have a material adverse effect on the financial position of the
Group.
Legal proceedings.The Group is involved in a number of court proceedings (both
as a plaintiff and a defendant) arising in the ordinary course of business. In
the opinion of management, there are no current legal proceedings or other
claims outstanding, which could have a material effect on the result of
operations or financial position of the Group and which have not been accrued or
disclosed in this interim condensed consolidated financial information.
Impact of the ongoing global financial and economic crisis. The ongoing global
financial and economic crisis that emerged out of the severe reduction in global
liquidity which commenced in the middle of 2007 (often referred to as the
"Credit Crunch") has resulted in, among other things, a lower level of capital
market funding, lower liquidity levels across the banking sector and wider
economy, and, at times, higher interbank lending rates and very high volatility
in stock and currency markets. The uncertainties in the global financial markets
have also led to failures of banks and other corporations, and to bank rescues
in the United States of America, Western Europe, Russia and elsewhere. The full
extent of the impact of the ongoing financial crisis is proving to be difficult
to anticipate or completely guard against.
The availability of external funding in financial markets has significantly
reduced since August 2007. Such circumstances may affect the ability of the
Group to obtain new borrowings and re-finance its existing borrowings at terms
and conditions similar to those applied to earlier transactions.
Management is unable to reliably determine the effects on the Group's future
financial position of any further deterioration in the liquidity of the
financial markets and the increased volatility in the currency and equity
markets. Management believes it is taking all the necessary measures to support
the sustainability and development of the Group's business in the current
circumstances.
Other capital commitments. At 30 June 2009, the Company had no significant
contractual commitments for capital expenditures.
Note 18: Subsequent events
Repayment of Sberbank loans. Subsequent to 30 June 2009 the Company sold it's
100% interest in Dulisma (August 2009) and 35.3% interest in Taas (November
2009) for the full discharge of the Company's debt to Sberbank Capital plus
assumption of all trade accounts payable accrued by Dulisma and Taas at the date
of the transaction. Additionally, subsequent to the two sales the Company was
released from any obligations under Taas Shareholders' agreement and terminated
the Put Option agreement with Ashmore for nil consideration. Registration and
actual release of the pledges associated with termination of Put option
agreement were ongoing at the date of these financial statements. This matter is
discussed in greater detail in Note 4.
Suspension of Company's shares trading. On 30 June 2009 the Company's shares
were suspended from trading on LSE AIM due to non-compliance with Rule 19 of the
AIM rules for not publishing 2008 year-end accounts. Management considered in
June 2009 that due to uncertainties over the direction of negotiations with
Sberbank Capital it was not in a position to complete its 2008 annual financial
statements. Also in August 2009 Morgan Stanley retired from Nominated Adviser
("NOMAD") and Company's Broker positions. As a result of the above the Company's
shares were suspended from trading.
In October 2009 the Company appointed a new NOMAD, Allenby Capital. Following
the appointment of the NOMAD and following the completion of the transactions
with Sberbank Capital and others, and release of this interim 2009 accounts and
report management believes that the Company is now compliant with AIM rules. As
a result of this management expects there will be a resumption of trading of the
Company's shares on LSE AIM.
Changes to management. In October 2009, Vyacheslav Ivanov resigned from the
positions of CEO and Chairman of the Board of Directors and Mr. Leonid Dyachenko
was appointed as a Chairman of the Board of Directors and as interim Chief
Executive Officer. In November 2009, Mr. Alexei Maximov was appointed as a Chief
Executive Officer of the Company and as a director in the Board of Directors.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR KDLBFKLBLFBE
Grafico Azioni Urals Energy (LSE:UEN)
Storico
Da Giu 2024 a Lug 2024
Grafico Azioni Urals Energy (LSE:UEN)
Storico
Da Lug 2023 a Lug 2024