WUHAN, China, Aug. 11, 2016 /PRNewswire/ -- Aoxin Tianli Group,
Inc. (NASDAQ: ABAC) ("Aoxin Tianli" or the "Company"), a leading
producer of breeder hogs, market hogs and black hogs, as well as
specialty processed black hog pork products sold through retail
outlets and the internet, with headquarters in Wuhan City, Hubei
Province, China, today
announced its financial results for the second quarter ended
June 30, 2016.
Mr. Wocheng Liu, Chairman and Co-Chief Executive Officer of
Aoxin Tianli Group, Inc., commented, "We are pleased to report
solid financial results for the second quarter of 2016 with
meaningful improvement in margins and a 26.4% increase in net
income from continuing operations. We saw continued improvement in
hog market fundamentals with average selling prices for our regular
market hogs and black market hogs increasing by 16.5% and 24.8%,
respectively, in the second quarter of 2016. Our black hog program
remained strong with revenues from black market hog sales and
retail growing by 30.8% and 24.4%, respectively, and together
accounting for nearly half of our total revenues. However, demand
for regular breeder hogs remained weak as both the number of
breeder hogs sold and average selling price per hog decreased in
the second quarter of 2016. This, combined with a reduction in the
number of regular market hogs sold as a result of the sale of two
hog farms in the third quarter of last year, led to a 2.4% decrease
in overall revenues."
Mr. Liu continued, "Looking ahead, macroeconomics and the state
of the hog industry in China will
continue to have significant impact on us. While the unprecedented
flooding early last month will put a dent in our near term results,
we are cautiously optimistic about the long term outlook for our
business with our strong balance sheet, established sales and
distribution network, and the prospect of expansion beyond the
Hubei market through
acquisitions."
Three Months Ended June 30,
2016 Financial Results
Revenues
|
For the Three Months Ended June
30,
|
($ thousands, except per share
data)
|
2016
|
|
2015
|
|
%
Change
|
Revenues
|
$ 9,611
|
|
$ 9,852
|
|
-2.4%
|
Hog
farming
|
9,232
|
|
9,547
|
|
-3.3%
|
Retail
|
379
|
|
305
|
|
24.4%
|
Gross
margin
|
22.7%
|
|
20.7%
|
|
2.0%
|
Operating
margin
|
12.0%
|
|
9.6%
|
|
2.4%
|
Net
income
|
605
|
|
924
|
|
-34.5%
|
Continuing
operations
|
1,217
|
|
963
|
|
26.4%
|
Discontinued
component
|
(611)
|
|
(39)
|
|
1480.2%
|
Net income for common
shareholders
|
679
|
|
919
|
|
-26.2%
|
Earnings (loss) per
share
|
0.02
|
|
0.03
|
|
-23.4%
|
Continuing
operations
|
0.04
|
|
0.03
|
|
31.2%
|
Discontinued
components
|
(0.02)
|
|
(0.00)
|
|
1541.1%
|
Revenues for the second quarter of 2016 decreased by
$0.24 million, or 2.4%, to
$9.61 million from $9.85 million for the same period of last year.
The decrease in revenues reflected a reduction in the number of
regular hogs sold as a result of the sale of two hog farms during
the third quarter of 2015 and was partially offset by an increase
in the blended average selling price per hog.
Revenues from hog farming, which includes sales of regular
breeder hogs, regular market hogs, and black hogs, decreased by
$0.32 million, or 3.3%, to
$9.23 million for the second quarter
of 2016 from $9.55 million for the
same period of last year. The Company sold a total of 33,834
regular breeder hogs, regular market hogs and black hogs with a
blended average selling price of $273
per hog during the second quarter of 2016, compared to 40,970 hogs
sold and a blended average selling price of $233 per hog for the same period of last
year.
|
For the Three Months Ended June
30,
|
|
2016
|
|
2015
|
|
No. of
Hogs
Sold
|
|
Average
Price/Hog
($)
|
|
Sales
($
thousands)
|
|
No. of
Hogs
Sold
|
|
Average
Price/Hog
($)
|
|
Sales
($
thousands)
|
Breeder hogs - regular
hogs
|
4,096
|
|
$ 253
|
|
$ 1,038
|
|
7,191
|
|
$ 271
|
|
$ 1,949
|
Market hogs - regular
hogs
|
15,960
|
|
240
|
|
3,826
|
|
20,656
|
|
206
|
|
4,259
|
Market hogs - black
hogs
|
13,778
|
|
317
|
|
4,368
|
|
13,123
|
|
254
|
|
3,340
|
Total Hog
Farming
|
33,834
|
|
273
|
|
9,232
|
|
40,970
|
|
233
|
|
9,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kilogram
|
|
Average
Price/kg($)
|
|
Sales
($
thousands)
|
|
Kilogram
|
|
Average
Price/kg
($)
|
|
Sales
($
thousands)
|
Retail - specialty black hog pork
products
|
80,368
|
|
$ 5
|
|
$ 379
|
|
67,155
|
|
$ 5
|
|
$ 305
|
Revenues for the second quarter of 2016 from regular breeder hog
sales decreased by 46.7% to $1.04
million with the number of regular breeder hogs sold
decreasing by 43.0% to 4,096 hogs and the average selling price of
regular breeder hogs decreasing by 6.6% to $253 per hog. Revenues for the second quarter of
2016 from regular market hog sales decreased by 10.2% to
$3.83 million as the number of
regular market hogs sold decreased by 22.7% to 15,960 hogs while
the average selling price of regular market hogs increased by 16.5%
to $240 per hog. Revenues for the
second quarter of 2016 from black market hogs increased by 30.8% to
$4.37 million with the number of
black hogs sold increasing by 5.0% to 13,778 hogs and the average
selling price of black hogs increasing by 24.8% to $317 per hog.
We sold 80,368 kilograms of specialty black hog pork products
through retail at approximately $5
per kilogram, generating revenues of $0.38
million for the second quarter of 2016. This compares to
67,155 kilograms sold at approximately $5 per kilogram and revenues of $0.31 million for the same period of last year.
These revenues, combined with the sales of black market hogs, led
to $4.75 million in revenues from our
black hog program for the second quarter of 2016, compared to
$3.64 million for the same period of
last year.
The results of operations of Hang-ao and OV Orange and their
wholly owned subsidiaries, were reclassified as discontinued
operations in the Company's financial statements for the three
months and six months ended June 30,
2016 and 2015 based on the Company's decision to focus on
the hog industry and sell both subsidiaries in the near future. OV
Orange was sold on December 29, 2015.
We have not found a buyer for Hang-ao as of today.
Gross profit
Cost of goods sold decreased by $0.38
million, or 4.9%, to $7.43
million for the second quarter of 2016 from $7.82 million for the same period of last year.
Cost of goods sold for hog farming decreased by $0.44 million, or 5.8%, to $7.15 million for the second quarter of 2016 from
$7.59 million for the same period of
last year, benefitting from a reduction in the purchase prices for
our feeds and the sale of two farms during the third quarter of
2015. Cost of goods sold for retail increased by $0.06 million, or 24.3%, to $0.29 million for the second quarter of 2016 from
$0.23 million for the same period of
last year.
Overall gross profit increased by $0.14
million, or 7.1%, to $2.18
million for the second quarter of 2016 from $2.03 million for the same period of last
year.
Gross profits for hog farming and retail were $2.09 million and $0.09
million, respectively, for the second quarter of 2016,
compared to $1.96 million and
$0.08 million, respectively, for the
same period of last year.
Overall gross margin was 22.7%, with gross margins for hog
farming and retail of 22.6% and 24.5%, respectively, for the second
quarter of 2016. This compared to overall gross margin of 20.7%,
and gross margins for hog farming and retail of 20.5% and 24.6%,
respectively, for the same period of last year.
Operating income
Total operating expenses, including general and administrative
expenses and selling and marketing expenses, decreased by
$0.06 million, or 5.8%, to
$1.03 million for the second quarter
of 2016 from $1.09 million for the
same period of last year. The decrease was primarily the result of
a decrease in our depreciation and amortization expenses from the
disposal of our hog farms in 2015.
Operating income for the second quarter of 2016 was $1.15 million, compared to an operating income of
$0.94 million for the same period of
last year. Operating margin for the second quarter of 2016 was
12.0%, compared to operating margin of 9.6% for the same period of
last year.
Net income
Net income decreased by $0.32
million, or 34.5%, to $0.61
million for the second quarter of 2016 from $0.92 million for the same period of last year.
Our net income from continuing operations, including both hog
farming and retail increased by $0.25
million, or 26.4%, to $1.22
million for the second quarter of 2016 from $0.96 million for the same period of last year.
Net loss from our discontinued operations, including both Hang-ao
and OV Orange, was $0.61 million for
the second quarter of 2016, compared to $0.04 million for the same period of last
year.
After the deduction of non-controlling interests, net income
attributable to common shareholders for the second quarter of 2016
was $0.68 million, or $0.02 per diluted share. This compared to net
income attributable to common shareholders of $0.92 million, $0.03 per diluted share, for the same period of
last year.
Six Months Ended June 30, 2016
Financial Results
Revenues
|
For the Six Months Ended June
30,
|
($ thousands, except per share
data)
|
2016
|
|
2015
|
|
%
Change
|
Revenues
|
$ 18,670
|
|
$ 19,440
|
|
-4.0%
|
Hog
farming
|
17,871
|
|
18,639
|
|
-4.1%
|
Retail
|
799
|
|
801
|
|
-0.2%
|
Gross
margin
|
22.9%
|
|
18.4%
|
|
4.5%
|
Operating
margin
|
11.8%
|
|
3.3%
|
|
8.5%
|
Net
income
|
331
|
|
708
|
|
-53.2%
|
Continuing
operations
|
2,353
|
|
604
|
|
289.7%
|
Discontinued
component
|
(2,022)
|
|
104
|
|
NM
|
Net income for common
shareholders
|
574
|
|
679
|
|
-15.6%
|
Earnings (loss) per
share
|
0.01
|
|
0.02
|
|
-50.0%
|
Continuing
operations
|
0.07
|
|
0.02
|
|
250.0%
|
Discontinued
components
|
(0.06)
|
|
-
|
|
NM
|
Revenues for the six months ended June
30, 2016 decreased by $0.77
million, or 4.0%, to $18.67
million from $19.44 million
for the same period of last year. The decrease in revenues
reflected a reduction in the number of hogs sold as a result of the
sale of two hog farms during the third quarter of 2015 and was
partially offset by an increase in the average selling price per
hog.
Revenues from hog farming, which includes sales of regular
breeder hogs, regular market hogs, and black hogs, decreased by
$0.77 million, or 4.1%, to
$17.87 million for the six months
ended June 30, 2016 from $18.64 million for the same period of last year.
The Company sold a total of 68,946 regular breeder hogs, regular
market hogs and black hogs with a blended average selling price of
$259 per hog during the six months
ended June 30, 2016, compared to
84,765 hogs sold and a blended average selling price of
$220 per hog for the same period of
last year.
|
For the Six Months Ended June
30,
|
|
2016
|
|
2015
|
|
No. of
Hogs
Sold
|
|
Average
Price/Hog
($)
|
|
Sales
($
thousands)
|
|
No. of
Hogs
Sold
|
|
Average
Price/Hog
($)
|
|
Sales
($
thousands)
|
Breeder hogs - regular
hogs
|
8,436
|
|
$ 253
|
|
$ 2,133
|
|
14,374
|
|
$ 267
|
|
$ 3,836
|
Market hogs - regular
hogs
|
31,890
|
|
229
|
|
7,307
|
|
41,999
|
|
194
|
|
8,160
|
Market hogs - black
hogs
|
28,620
|
|
295
|
|
8,431
|
|
28,392
|
|
234
|
|
6,642
|
Total Hog
Farming
|
68,946
|
|
259
|
|
17,871
|
|
84,765
|
|
220
|
|
18,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kilogram
|
|
Average
Price/kg($)
|
|
Sales
($
thousands)
|
|
Kilogram
|
|
Average
Price/kg
($)
|
|
Sales
($
thousands)
|
Retail - specialty black hog pork
products
|
167,752
|
|
$ 5
|
|
$ 799
|
|
182,087
|
|
$ 4
|
|
$ 801
|
Revenues for the six months ended June
30, 2016 from regular breeder hog sales decreased by 44.4%
to $2.13 million with the number of
regular breeder hogs sold decreasing by 41.3% to 8,436 hogs and the
average selling price of regular breeder hogs decreasing by 5.2% to
$253 per hog. Revenues for the six
months ended June 30, 2016 from
regular market hog sales decreased by 10.5% to $7.31 million as the number of regular market
hogs sold decreased by 24.1% to 31,890 hogs while the average
selling price of regular market hogs increased by 18.0% to
$229 per hog. Revenues for the six
months ended June 30, 2016 from black
market hogs increased by 26.9% to $8.43
million with the number of black hogs sold increasing by
0.8% to 28,620 hogs and the average selling price of black hogs
increasing by 26.1% to $295 per
hog.
We sold 167,752 kilograms of specialty black hog pork products
through retail at approximately $5
per kilogram, generating revenues of $0.80
million for the six months ended June
30, 2016. This compares to 182,087 kilograms sold at
approximately $4 per kilogram and
revenues of $0.80 million for the
same period of last year. These revenues, combined with the sales
of black market hogs, led to $9.23
million in revenues from our black hog program for the six
months ended June 30, 2016, compared
to $7.44 million for the same period
of last year.
The results of operations of Hang-ao and OV Orange and their
wholly owned subsidiaries, were reclassified as discontinued
operations in the Company's financial statements for the three
months and six months ended June 30,
2016 and 2015 based on the Company's decision to focus on
the hog industry and sell both subsidiaries in the near future. OV
Orange was sold on December 29, 2015.
We have not found a buyer for Hang-ao as of today.
Gross profit
Cost of goods sold decreased by $1.47
million, or 9.3%, to $14.39
million for the six months ended June
30, 2016 from $15.86 million
for the same period of last year. Cost of goods sold for hog
farming decreased by $1.46 million,
or 9.6%, to $13.79 million for the
six months ended June 30, 2016 from
$15.25 million for the same period of
last year. The decrease in cost of goods sold primarily results
from a reduction in costs in our Hog Farming segment which
decreased $1,459,314, as a result of
a reduction in the purchase prices for our feeds and the sale of
two of our farms. Cost of goods sold for retail decreased by
$0.01 million, or 1.8%, to
$0.60 million for the six months
ended June 30, 2016 from $0.61 million for the same period of last
year.
Overall gross profit increased by $0.70
million, or 19.6%, to $4.28
million for the six months ended June
30, 2016 from $3.58 million
for the same period of last year.
Gross profits for hog farming and retail were $4.08 million and $0.20
million, respectively, for the six months ended June 30, 2016, compared to $3.39 million and $0.19
million, respectively, for the same period of last year.
Overall gross margin was 22.9%, with gross margins for hog
farming and retail of 22.8% and 24.9%, respectively, for the six
months ended June 30, 2016. This
compared to overall gross margin of 18.4%, and gross margins for
hog farming and retail of 18.2% and 23.7%, respectively, for the
same period of last year.
Operating income
Total operating expenses, including general and administrative
expenses and selling and marketing expenses, decreased by
$0.86 million, or 29.2%, to
$2.08 million for the six months
ended June 30, 2016 from $2.93 million for the same period of last year.
The decrease was primarily the result of a cancelation of stock
grants to key employees which generated non-cash compensation
expense of $0.36 million in 2015, a
decrease of $0.61 million in our
depreciation and amortization expenses as a result of the disposal
of two hog farms in 2015, and a decrease of $0.12 million in bad debt expense.
Operating income increased by $1.56
million, or 241.3%, to $2.20
million for the six months ended June
30, 2016 from $0.65 million
for the same period of last year. Operating margin for the six
months ended June 30, 2016 was 11.8%,
compared to operating margin of 3.3% for the same period of last
year.
Net income
Net income decreased by $0.38
million, or 53.2%, to $0.33
million for the six months ended June
30, 2016 from $0.71 million
for the same period of last year. Our net income from continuing
operations, including both hog farming and retail, increased by
$1.75 million, or 289.7%, to
$2.35 million for the six months
ended June 30, 2016 from $0.60 million for the same period of last year.
Net loss from the operations of our discontinued operations,
Hang-ao and OV Orange, was $2.02
million for the six months ended June
30, 2016, compared to net income of $0.10 million for the same period of last
year.
After the deduction of non-controlling interests, net income
attributable to common shareholders for the six months ended
June 30, 2016 was $0.57 million, or $0.02 per diluted share. This compared to net
income attributable to common shareholders of $0.68 million, $0.02 per diluted share, for the same period of
last year.
Financial Condition
As of June 30, 2016, the Company
had cash and cash equivalents of $52.44
million, compared to $49.66
million at the end of 2015. Working capital as of
June 30, 2016 was $60.70 million as compared to $63.98 million at December
31, 2015. Net cash provided by operating activities was
$7.25 million for the six months
ended June 30, 2016, compared to
$9.11 million for the same period of
last year. Net cash used in investing activities was $3.00 million for the six months ended
June 30, 2016, primarily for
purchases of new equipment for our hog farms. This compared to net
cash provided by investing activities of $1.62 million for the same period of last year,
mostly generated by our discontinued operations. Net cash used in
financing activities was $0.31 for
the six months ended June 30, 2016,
compared to $3.47 million used in
financing activities for the same period of last year.
Company Update
On July 19, 2016, the Company
announced it had entered into a Letter of Intent to acquire a
majority stake in Hannan Chengmai Zaohuaxiang Hog Industry Co.,
Ltd, a high-end specialty black hog farm operator based in
Hainan Province with annual
production capacity of 30,000 hogs. The transaction is subject to
due diligence investigations by the relevant parties, the
negotiation and execution of definitive agreements, the approval of
the Company's Board of Directors, and the satisfaction of other
customary closing conditions.
On July 12, 2016, the Company
announced that its hog farms in Wuhan City and some of the independently
operated black hog farms in Enshi Prefecture were damaged as
torrential rains caused devastating flooding in southern
China in early July with
Wuhan City being one of the
hardest hit areas. The Company expects total losses associated with
the floods to be approximately $1.5 million
to $2 million.
On June 16, 2016, the Company
announced that the Board of Directors of the Company has appointed
Mr. "Tommy" Chun Choi Law as the
Company's Chief Financial Officer, replacing Mr. Houliang Yu, who resigned as Chief Financial
Officer of the Company on June 13,
2016.
On June 2, 2016, the Company
announced that upon the recommendation of Mrs. Hanying Li, its Board of Directors has elected
Mr. Wocheng Liu as a Director, the Chairman of the Board, and Co-
Chief Executive Officer of the Company. Mrs. Li resigned from her
position as Chairperson of the Company to accommodate the election
of Mr. Liu. Mrs. Li will remain with Aoxin Tianli as a member of
the Board of Directors and Co-Chief Executive Officer. Mrs. Li and
Mr. Liu will have equal responsibility and authority as Co-CEOs,
with Mrs. Li focusing on internal operations and Mr. Liu on
external affairs and business development.
Earnings Conference Call
Aoxin Tianli will host an earnings conference call and live
webcast covering its second quarter of 2016 financial results at
8:00 a.m. ET on August 12, 2016, which is 8:00 p.m. in Beijing on August 12,
2016. To attend the call, please use the information below
for either dial-in access or webcast access. When prompted on
dial-in, ask for "AoxinTianli / ABAC".
Conference
Call
|
|
Date:
|
Friday, August 12,
2016
|
Time:
|
8:00 am ET,
U.S.
|
U.S.
Dial-in:
|
+1
877-317-6789
|
International
Dial-in:
|
+1
412-317-6789
|
Conference
ID:
|
Aoxin Tianli /
ABAC
|
Webcast
Link:
|
http://mms.prnasia.com/ABAC/20160812/default.aspx
|
For those unable to participate, an audio replay of the call
will be available beginning approximately one hour after the end of
the live call through August 19,
2016. The audio replay can be accessed by dialing
+1-877-344-7529 within the United
States or +1-412-317-0088 internationally, and entering
access ID No. 10091213.
About Aoxin Tianli Group, Inc.
Aoxin Tianli Group, Inc. (the "Company"), previously known as
Tianli Agritech, Inc., is in the business of breeding, raising and
selling breeder and market hogs in China. The Company also sells specialty
processed black hog pork products through supermarkets and other
retail outlets, as well as the internet.
Forward-Looking Statements
This news release contains forward-looking statements as
defined by the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include statements concerning plans,
objectives, goals, strategies, future events or performance, and
underlying assumptions and other statements that are other than
statements of historical facts. These statements are subject to
uncertainties and risks including, but not limited to, product and
service demand and acceptance, changes in technology, economic
conditions, the impact of competition and pricing, government
regulations, and other risks contained in reports filed by the
company with the Securities and Exchange Commission. All such
forward-looking statements, whether written or oral, and whether
made by or on behalf of the Company, are expressly qualified by
this cautionary statement and any other cautionary statements which
may accompany the forward-looking statements. In addition, the
Company disclaims any obligation to update any forward-looking
statements to reflect events or circumstances after the date
hereof.
For more information, please contact:
Tina Xiao
Weitian Group LLC
Phone: +1-917-609-0333
Email: tina.xiao@weitian-ir.com
AOXIN TIANLI GROUP, INC.
AND
SUBSIDIARIES
|
CONSOLIDATED BALANCE
SHEETS
|
|
|
|
June
30,
|
|
December
31,
|
|
|
2016
|
|
2015
|
|
|
(Unaudited)
|
|
|
ASSETS
|
|
|
|
|
Current
Assets:
|
|
|
|
|
Cash and cash
equivalents
|
$
|
52,441,600
|
$
|
49,656,897
|
Accounts receivable,
net
|
|
106,650
|
|
292,684
|
Inventories,
net
|
|
5,994,381
|
|
5,656,165
|
Advances to suppliers,
net
|
|
3,596,568
|
|
7,823,138
|
Prepaid
expenses
|
|
204,756
|
|
816,646
|
Other receivables,
net
|
|
304,440
|
|
312,161
|
Restricted
cash
|
|
-
|
|
9,242,571
|
Assets from discontinued
operations
|
|
5,863,186
|
|
7,926,437
|
Total Current
Assets
|
|
68,511,581
|
|
81,726,699
|
|
|
|
|
|
Long-term prepaid expenses,
net
|
|
1,304,315
|
|
1,389,144
|
Plant and equipment,
net
|
|
24,659,685
|
|
23,410,803
|
Biological assets,
net
|
|
1,729,415
|
|
1,580,847
|
Intangible assets,
net
|
|
2,640,744
|
|
2,802,948
|
|
|
|
|
|
Total
Assets
|
$
|
98,845,740
|
$
|
110,910,441
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
Short-term
loans
|
$
|
2,709,476
|
$
|
-
|
Bank acceptance notes
payable
|
|
-
|
|
12,323,428
|
Accounts payable and
accrued
payables
|
|
74,269
|
|
19,655
|
Other
payables
|
|
2,720,027
|
|
3,041,085
|
Liabilities from
discontinued
operations
|
|
2,311,312
|
|
2,359,696
|
Total
Liabilities
|
|
7,815,084
|
|
17,743,864
|
|
|
|
|
|
Stockholders'
Equity:
|
|
|
|
|
Common stock ($0.001 par
value, 100,000,000
shares authorized, 31,952,000 shares issued
and outstanding as of June 30, 2016 and
33,203,000 shares issued and 33,183,000
shares outstanding as of December 31,
2015)
|
|
31,952
|
|
33,183
|
Additional paid in
capital
|
|
61,395,561
|
|
61,743,410
|
Statutory surplus
reserves
|
|
2,457,180
|
|
2,457,180
|
Retained
earnings
|
|
29,168,967
|
|
28,595,306
|
Accumulated other
comprehensive
loss
|
|
(3,154,148)
|
|
(1,018,861)
|
Stockholders' Equity -
Aoxin Tianli Group Inc. and
Subsidiaries
|
|
89,899,512
|
|
91,810,218
|
Noncontrolling
interest
|
|
1,131,144
|
|
1,356,359
|
Total Stockholders'
Equity
|
|
91,030,656
|
|
93,166,577
|
Total Liabilities and
Stockholders'
Equity
|
$
|
98,845,740
|
$
|
110,910,441
|
AOXIN TIANLI GROUP, INC. AND
SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE
INCOME
|
(UNAUDITED)
|
|
|
|
For the Three Months Ended June
30,
|
|
For the Six Months Ended June
30,
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
9,610,789
|
$
|
9,851,501
|
$
|
18,670,057
|
$
|
19,439,916
|
Cost of goods
sold
|
|
7,431,963
|
|
7,816,752
|
|
14,390,715
|
|
15,860,608
|
Gross
profit
|
|
2,178,826
|
|
2,034,749
|
|
4,279,342
|
|
3,579,308
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
General and administrative
expenses
|
|
914,129
|
|
925,587
|
|
1,858,064
|
|
2,572,569
|
Selling
expenses
|
|
115,903
|
|
168,333
|
|
218,191
|
|
361,172
|
Total operating
expenses
|
|
1,030,032
|
|
1,093,920
|
|
2,076,255
|
|
2,933,741
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
|
1,148,794
|
|
940,829
|
|
2,203,087
|
|
645,567
|
|
|
|
|
|
|
|
|
|
Other income
(expense):
|
|
|
|
|
|
|
|
|
Interest
income
|
|
59,606
|
|
20,106
|
|
141,449
|
|
25,239
|
Other income (expense),
net
|
|
8,206
|
|
1,815
|
|
8,665
|
|
(66,939)
|
Total other income
(expense)
|
|
67,812
|
|
21,921
|
|
150,114
|
|
(41,700)
|
|
|
|
|
|
|
|
|
|
Income before income
taxes
|
|
1,216,606
|
|
962,750
|
|
2,353,201
|
|
603,867
|
|
|
|
|
|
|
|
|
|
Income
taxes
|
|
-
|
|
-
|
|
-
|
|
-
|
Net income from continuing
operations
|
|
1,216,606
|
|
962,750
|
|
2,353,201
|
|
603,867
|
|
|
|
|
|
|
|
|
|
Discontinued
operations:
|
|
|
|
|
|
|
|
|
Gain (loss) from operations of discontinued
component, net of
taxes
|
|
(611,417)
|
|
(38,693)
|
|
(2,022,204)
|
|
103,678
|
Gain from disposal of discontinued component, net of
taxes
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
605,189
|
|
924,057
|
|
330,997
|
|
707,545
|
Net loss (income) attributable to noncontrolling
interest
|
|
73,370
|
|
(4,655)
|
|
242,664
|
|
(28,094)
|
Net income attributable to Aoxin Tianli Group
Inc.
common stockholders
|
|
678,559
|
|
919,402
|
|
573,661
|
|
679,451
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income(loss):
|
|
|
|
|
|
|
|
|
Unrealized foreign currency translation
adjustment
|
|
(2,743,550)
|
|
386,460
|
|
(2,135,287)
|
|
950,524
|
|
|
|
|
|
|
|
|
|
Comprehensive income
(loss)
|
$
|
(2,064,991)
|
$
|
1,305,862
|
$
|
(1,561,626)
|
$
|
1,629,975
|
|
|
|
|
|
|
|
|
|
Earnings (losses)per share attributable to Aoxin
Tianli
Group Inc. common stockholders - basic and
diluted:
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding, basic and
diluted
|
|
31,952,000
|
|
33,183,000
|
|
32,536,833
|
|
32,643,000
|
|
|
|
|
|
|
|
|
|
Continuing operations - Basic &
diluted
|
$
|
0.04
|
$
|
0.03
|
$
|
0.07
|
$
|
0.02
|
Discontinued operations - Basic &
diluted
|
$
|
(0.02)
|
$
|
-
|
$
|
(0.06)
|
$
|
-
|
AOXIN TIANLI GROUP, INC.
AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS
OF CASH FLOWS
|
|
|
|
|
|
|
|
|
For the Six Months Ended
June 30,
|
|
|
2016
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING
ACTIVITIES
|
|
|
|
|
Net income from continuing
operations
|
$
|
2,353,201
|
$
|
603,867
|
Adjustments to reconcile
net income to net cash
|
|
|
|
|
provided by
operating activities:
|
|
|
|
|
Depreciation and
amortization
|
|
1,194,716
|
|
1,588,659
|
Amortization of prepaid
expenses
|
|
261,744
|
|
145,314
|
Amortization of long-term
prepaid expenses
|
|
53,997
|
|
788,633
|
Bad debt
expense
|
|
-
|
|
117,000
|
Loss from farm
shutdown
|
|
-
|
|
12,063
|
Loss from disposal of
biological assets
|
|
427,071
|
|
157,516
|
Changes in operating assets
and liabilities:
|
|
|
|
|
Accounts
receivable
|
|
182,316
|
|
44,426
|
Inventories
|
|
2,764,344
|
|
4,294,202
|
Advances to
suppliers
|
|
-
|
|
514,202
|
Prepaid
expenses
|
|
(11,879)
|
|
(54,829)
|
Other
receivables
|
|
605
|
|
(389,746)
|
Accounts payable and
accrued payables
|
|
67,973
|
|
-
|
Advances from
customers
|
|
-
|
|
(45,349)
|
Other
payables
|
|
-
|
|
(82,427)
|
Total
adjustments
|
|
4,940,887
|
|
7,089,664
|
Net cash provided by
operating activities from continuing
operations
|
|
7,294,088
|
|
7,693,531
|
Net cash provided by (used
in) operating activities from
discontinued operations
|
|
(41,000)
|
|
1,412,119
|
Net cash provided by
operating
activities
|
|
7,253,088
|
|
9,105,650
|
|
|
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES
|
|
|
|
|
Purchase of biological
assets
|
|
-
|
|
(589)
|
Purchase of plant and
equipment
|
|
(3,002,759)
|
|
(275)
|
Net cash used in investing
activities from continuing
operations
|
|
(3,002,759)
|
|
(864)
|
Net cash provided by
investing activities from
discontinued operations
|
|
-
|
|
1,625,037
|
Net cash provided by (used
in) investing activities
|
|
(3,002,759)
|
|
1,624,173
|
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES
|
|
|
|
|
Restricted cash received
from (deposited to)
banks
|
|
9,180,826
|
|
(3,271,823)
|
Due to (from) related
party
|
|
-
|
|
(50,281)
|
Proceeds from short-term
loans
|
|
2,754,248
|
|
-
|
Repayment of short-term
loans
|
|
(12,241,101)
|
|
(1,635,912)
|
Net cash used in financing
activities from continuing
operations
|
|
(306,027)
|
|
(4,958,016)
|
Net cash provided by
financing activities from
discontinued operations
|
|
-
|
|
1,486,493
|
Net cash used in financing
activities
|
|
(306,027)
|
|
(3,471,523)
|
|
|
|
|
|
EFFECT OF EXCHANGE RATE
CHANGES ON CASH
|
|
(1,159,599)
|
|
424,543
|
|
|
|
|
|
NET INCREASE IN
CASH
|
|
2,784,703
|
|
7,682,843
|
|
|
|
|
|
CASH, BEGINNING OF
PERIOD
|
|
49,656,897
|
|
39,123,869
|
|
|
|
|
|
CASH, END OF
PERIOD
|
$
|
52,441,600
|
$
|
46,806,712
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURES:
|
|
|
|
|
Cash paid during the period
for:
|
|
|
|
|
Interest
paid
|
$
|
-
|
$
|
45,180
|
Income tax
paid
|
$
|
-
|
$
|
87,119
|
|
|
|
|
|
NON-CASH TRANSACTIONS OF
INVESTING AND FINANCING
ACTIVITIES
|
|
|
|
|
Prepayments for raw
material purchases made with bank acceptance
notes
|
$
|
-
|
$
|
6,518,799
|
Shares issued to
employees
|
$
|
-
|
$
|
1,433,700
|
Inventories received from
prior year prepayments
|
$
|
4,114,878
|
$
|
-
|
Inventories transferred to
biological assets
|
$
|
875,481
|
$
|
-
|
Cancelation of shares
related to Hang-ao
acquisition
|
$
|
1,047
|
$
|
-
|
Cancelation of shares
related to employees'
compensation
|
$
|
361,080
|
$
|
-
|
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/aoxin-tianli-group-inc-reports-second-quarter-2016-financial-results-300312438.html
SOURCE Aoxin Tianli Group, Inc.