WUHAN, China, May 12, 2017 /PRNewswire/ -- Aoxin Tianli Group,
Inc. (NASDAQ: ABAC) ("Aoxin Tianli" or the "Company"), a producer
of breeder hogs, market hogs and black hogs, as well as specialty
processed black hog pork products sold through retail outlets and
the internet, with headquarters in Wuhan City, Hubei
Province, China, today
announced its financial results for the first quarter ended
March 31, 2017.
Mr. Wocheng Liu, Chairman and Co-Chief Executive Officer of
Aoxin Tianli, commented, "While our retail business continued to
grow benefitting from strong orders from a new online e-commerce
customer, our hog farming business declined in the first quarter as
a result of decreases in both the number of hogs sold and the
average selling price per hog. The decrease in the number of hogs
sold was mainly related to our black hog program in Enshi
Prefecture where severe floods in July
2016 caused significant damages to our independently
operated black hog farms and limited the number of black market
hogs available for sale in the first quarter. Additionally, we saw
downward trend for hog prices that started in the fourth quarter of
2016 and continued into this year. We believe this was related to
the fact that a number of large state owned enterprises and
publicly traded companies entered into the hog farming industry.
This, combined with the uptick in feed cost in recent months, would
continue to put pressure on existing hog farmers, particularly
smaller players, in our view."
First Quarter 2017
Financial Results
|
|
|
For the Three
Months Ended March 31,
|
($ thousands,
except per share data)
|
2017
|
|
2016
|
|
%
Change
|
Revenues
|
$6,681
|
|
$9,059
|
|
-26.3%
|
Hog farming
|
5,974
|
|
8,639
|
|
-30.9%
|
Retail
|
707
|
|
420
|
|
68.4%
|
Gross
margin
|
14.1%
|
|
23.2%
|
|
-9.1 pp
|
Operating
margin
|
0.4%
|
|
11.6%
|
|
-11.2 pp
|
Net Income
(loss)
|
33
|
|
(274)
|
|
112.1%
|
Net income from
continuing operations
|
33
|
|
1,137
|
|
-97.1%
|
Loss from operations
of discontinued component
|
-
|
|
(1,411)
|
|
NM
|
Net income (loss) for
common shareholders
|
33
|
|
(105)
|
|
NM
|
Earnings (loss) per
share
|
0.00
|
|
(0.03)
|
|
NM
|
Continuing
operations
|
0.00
|
|
0.14
|
|
-97.0%
|
Discontinued
components
|
-
|
|
(0.17)
|
|
NM
|
Revenues
Revenues for the first quarter of 2017 decreased by $2.38 million, or 26.3%, to $6.68 million from $9.06
million for the same period of last year. The decrease in
revenues reflected the impact from the ongoing weak demand for
regular breeder hogs, lower prices for regular hogs and black hogs,
and fewer black hogs available for sale after the July 2016 flood damage.
Revenues from hog farming, which includes sales of regular
breeder hogs, regular market hogs, and black hogs, decreased by
$2.67 million, or 30.9%, to
$5.97 million for the first quarter
of 2017 from $8.64 million for the
same period of last year. The Company sold a total of 30,217
regular breeder hogs, regular market hogs and black hogs with a
blended average selling price of $198
per hog during the first quarter of 2017, compared to 35,112 hogs
sold and a blended average selling price of $246 per hog for the same period of last
year.
|
For the Three
Months Ended March 31,
|
|
2017
|
|
2016
|
|
No. of Hogs
Sold
|
|
Average
Price/Hog ($)
|
|
Sales
($ thousands)
|
|
No. of Hogs
Sold
|
|
Average
Price/Hog ($)
|
|
Sales
($ thousands)
|
Breeder hogs- regular
hogs
|
2,837
|
|
$
245
|
|
$
696
|
|
4,340
|
|
$
252
|
|
$
1,095
|
Market hogs- regular
hogs
|
16,792
|
|
169
|
|
2,846
|
|
15,930
|
|
219
|
|
3,481
|
Market hogs- black
hogs
|
10,588
|
|
230
|
|
2,432
|
|
14,842
|
|
274
|
|
4,063
|
Total Hog
Farming
|
30,217
|
|
198
|
|
5,974
|
|
35,112
|
|
246
|
|
8,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kilogram
|
|
Average
Price/kg ($)
|
|
Sales
($ thousands)
|
|
Kilogram
|
|
Average
Price/kg ($)
|
|
Sales
($ thousands)
|
Retail- specialty
black hog pork products
|
136,682
|
|
$
5
|
|
707
|
|
87,384
|
|
$
5
|
|
420
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues for the first quarter of 2017 from regular breeder hog
sales decreased by 36.4% to $0.70
million with the number of regular breeder hogs sold
decreasing by 34.6% to 2,837 hogs and the average selling price of
regular breeder hogs decreasing by 2.7% to $245 per hog. Revenues for the first quarter of
2017 from regular market hog sales decreased by 18.3% to
$2.85 million as the number of
regular market hogs sold increased by 5.4% to 16,792 hogs while the
average selling price of regular market hogs decreased by 22.5% to
$169 per hog. Revenues for the first
quarter of 2017 from black market hogs decreased by 40.1% to
$2.43 million with the number of
black hogs sold decreasing by 28.7% to 10,588 hogs and the average
selling price of black hogs decreasing by 16.1% to $230 per hog.
We sold 136,682 kilograms of specialty black hog pork products
through retail at approximately $5
per kilogram, generating revenues of $0.71
million for the first quarter of 2017. This compares to
87,384 kilograms sold at approximately $5 per kilogram and revenues of $0.42 million for the same period of last year.
The increase in our specialty black hog pork products was mainly
related to a new online e-commerce customer. These revenues,
combined with the sales of black market hogs, led to $3.14 million in revenues from our black hog
program for the first quarter of 2017, compared to $4.48 million for the same period of last
year.
The results of operations of Hang-ao and its wholly owned
subsidiaries, were reclassified as discontinued operations in the
Company's financial statements for the three months ended
March 31, 2016 based on the Company's
decision to focus on the hog industry. Hang-ao was sold on
December 23, 2016.
Gross profit
Cost of goods sold decreased by $1.22
million, or 17.5%, to $5.74
million for the first quarter of 2017 from $6.96 million for the same period of last year.
Cost of goods sold for hog farming decreased by $1.38 million, or 20.8%, to $5.26 million for the first quarter of 2017 from
$6.65 million for the same period of
last year. The decrease in cost of goods sold for hog farming was
primarily due to lower sale volume, which was partly offset by
increased feed costs. Cost of goods sold for retail increased by
$0.17 million, or 52.5%, to
$0.48 million for the first quarter
of 2017 from $0.31 million for the
same period of last year. The increase in cost of goods sold for
retail was primarily due to increased sales volume.
Overall gross profit decreased by $1.16
million, or 55.3%, to $0.94
million for the first quarter of 2017 from $2.10 million for the same period of last year.
Gross profits for hog farming and retail were $0.71 million and $0.23
million, respectively, for the first quarter of 2017,
compared to $1.99 million and
$0.11 million, respectively, for the
same period of last year.
Overall gross margin was 14.0%, with gross margins for hog
farming and retail of 11.9% and 32.2%, respectively, for the first
quarter of 2017. This compared to overall gross margin of 23.2%,
and gross margins for hog farming and retail of 23.1% and 25.2%,
respectively, for the same period of last year.
Operating income(loss)
Total operating expenses, including general and administrative
expenses and selling and marketing expenses, decreased by
$0.14 million, or 13.0%, to
$0.91 million for the first quarter
of 2017 from $1.05 million for the
same period of last year. Operating income for the first quarter of
2017 was $0.03 million, compared to
$1.05 million for the same period of
last year. Operating margin for the first quarter of 2017 was 0.4%,
compared to 11.6% for the same period of last year.
Net income(loss)
Net income was $0.03 million for
the first quarter of 2017, compared to net loss of $0.27 million for the same period of last year.
Our net income from continuing operations, including both hog
farming and retail, was $0.03 million
for the first quarter of 2017, compared to $1.14 million for the same period of last year.
Net loss from our discontinued operation, Hang-ao, was $1.41 million for the first quarter of 2016.
Hang-ao was sold on December 23,
2016.
After the deduction for non-controlling interests, net income
attributable to common shareholders for the first quarter of 2017
was $0.03 million. This compared to
net loss attributable to common shareholders of $0.10 million for the same period of last
year.
Financial Condition
As of March 31, 2017, the Company
had cash and cash equivalents of $56.52
million, compared to $54.46
million at the end of 2016. Working capital as of
March 31, 2017 was $58.57 million as compared to $57.50 million at December
31, 2016. Net cash provided by operating activities was
$1.64 million for the first quarter
of 2017, compared to $3.24 million
for the same period of last year. Net cash used in investing
activities was $nil for the first quarter of 2017, compared to
$1.61 million for the same period of
last year. No cash was used in or generated by financing activities
in the first quarter of 2017. Financing activities in the first
quarter of 2016 consisted of an increase of $6.12 million in restricted cash offset by the
repayment of short term loans in the same amount.
About Aoxin Tianli Group, Inc.
Aoxin Tianli Group, Inc. (the "Company"), previously known as
Tianli Agritech, Inc., is in the business of breeding, raising and
selling breeder and market hogs in China. The Company also sells specialty
processed black hog pork products through supermarkets and other
retail outlets, as well as the internet.
Forward-Looking Statements
This news release contains forward-looking statements as
defined by the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include statements concerning plans,
objectives, goals, strategies, future events or performance, and
underlying assumptions and other statements that are other than
statements of historical facts. These statements are subject to
uncertainties and risks including, but not limited to, product and
service demand and acceptance, changes in technology, economic
conditions, the impact of competition and pricing, government
regulations, and other risks contained in reports filed by the
company with the Securities and Exchange Commission. All such
forward-looking statements, whether written or oral, and whether
made by or on behalf of the Company, are expressly qualified by
this cautionary statement and any other cautionary statements which
may accompany the forward-looking statements. In addition, the
Company disclaims any obligation to update any forward-looking
statements to reflect events or circumstances after the date
hereof.
For more information, please contact:
Tony Tian, CFA
Weitian Group LLC
Phone: +1-732-910-9692
Email: tony.tian@weitian-ir.com
AOXIN TIANLI
GROUP, INC. AND SUBSIDIARIES
|
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
|
|
March 31,
|
|
December
31,
|
|
|
2017
|
|
2016
|
|
|
(Unaudited)
|
|
|
ASSETS
|
|
|
|
|
Current
Assets:
|
|
|
|
|
Cash and cash
equivalents
|
$
|
56,519,096
|
$
|
54,458,026
|
Accounts
receivable
|
|
65,243
|
|
60,283
|
Inventories,
net
|
|
4,960,505
|
|
5,506,085
|
Advances to
suppliers
|
|
855,595
|
|
1,129,477
|
Prepaid
expenses
|
|
78,824
|
|
112,676
|
Other
receivables
|
|
292,476
|
|
293,377
|
Total Current
Assets
|
|
62,771,739
|
|
61,559,924
|
|
|
|
|
|
Long-term prepaid
expenses, net
|
|
1,180,599
|
|
1,196,989
|
Plant and equipment,
net
|
|
20,703,352
|
|
21,113,840
|
Biological assets,
net
|
|
1,977,795
|
|
1,901,744
|
Intangible assets,
net
|
|
2,367,905
|
|
2,403,637
|
|
|
|
|
|
Total
Assets
|
$
|
89,001,390
|
$
|
88,176,134
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
Short-term
loans
|
$
|
2,612,044
|
$
|
2,591,793
|
Accounts payable and
accrued payables
|
|
20,659
|
|
5,327
|
Other
payables
|
|
1,564,978
|
|
1,465,164
|
Total Current
Liabilities
|
|
4,197,681
|
|
4,062,284
|
|
|
|
|
|
Stockholders'
Equity:
|
|
|
|
|
Common stock ($0.004
par value, 25,000,000 shares authorized, 7,983,745 shares issued
and outstanding as of March 31, 2017 and 7,988,245 shares issued
and outstanding as of December 31, 2016)
|
|
31,934
|
|
31,952
|
Additional paid in
capital
|
|
61,395,579
|
|
61,395,561
|
Statutory surplus
reserves
|
|
2,416,647
|
|
2,416,647
|
Retained
earnings
|
|
26,868,679
|
|
26,835,585
|
Accumulated other
comprehensive income
|
|
(5,909,130)
|
|
(6,565,895)
|
Total Stockholders'
Equity
|
|
84,803,709
|
|
84,113,850
|
Total Liabilities and
Stockholders' Equity
|
$
|
89,001,390
|
$
|
88,176,134
|
|
|
|
|
|
|
|
|
|
|
AOXIN TIANLI
GROUP, INC. AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
|
(UNAUDITED)
|
|
|
|
|
|
|
|
For the Three
Months
Ended March 31,
|
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
6,680,991
|
$
|
9,059,268
|
Cost of goods
sold
|
|
5,742,884
|
|
6,958,752
|
Gross
profit
|
|
938,107
|
|
2,100,516
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
General and
administrative expenses
|
|
831,960
|
|
943,935
|
Selling
expenses
|
|
77,748
|
|
102,288
|
Total operating
expenses
|
|
909,708
|
|
1,046,223
|
|
|
|
|
|
Income from
operations
|
|
28,399
|
|
1,054,293
|
|
|
|
|
|
Other income
(expense):
|
|
|
|
|
Interest
income
|
|
3,824
|
|
81,843
|
Other income
(expense), net
|
|
871
|
|
459
|
Total other
income
|
|
4,695
|
|
82,302
|
|
|
|
|
|
Income before income
taxes
|
|
33,094
|
|
1,136,595
|
|
|
|
|
|
Income
taxes
|
|
-
|
|
-
|
Net income from
continuing operations
|
|
33,094
|
|
1,136,595
|
|
|
|
|
|
Discontinued
operations:
|
|
|
|
|
Loss from operations
of discontinued component, net of taxes
|
|
-
|
|
(1,410,787)
|
|
|
|
|
|
Net income
(Loss)
|
|
33,094
|
|
(274,192)
|
Net loss attributable
to noncontrolling interest
|
|
-
|
|
169,294
|
Net income (loss)
attributable to Aoxin Tianli Group Inc. common
stockholders
|
|
33,094
|
|
(104,898)
|
|
|
|
|
|
Other comprehensive
income:
|
|
|
|
|
Unrealized foreign
currency translation adjustment
|
|
656,765
|
|
608,263
|
|
|
|
|
|
Comprehensive
income
|
$
|
689,859
|
$
|
503,365
|
|
|
|
|
|
Earnings (losses)per
share attributable to Aoxin Tianli Group Inc. common stockholders-
basic and diluted:
|
|
|
|
|
Weighted-average
shares outstanding, basic and diluted
|
|
7,987,495
|
|
8,280,417
|
|
|
|
|
|
Continuing operations
- Basic & diluted
|
$
|
-
|
$
|
0.14
|
Discontinued
operations - Basic & diluted
|
$
|
-
|
$
|
(0.17)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AOXIN TIANLI
GROUP, INC. AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(UNAUDITED)
|
|
|
|
|
|
|
|
For the Three
Months
Ended March 31,
|
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES
|
|
|
|
|
Net income from
continuing operations
|
$
|
33,094
|
$
|
1,136,595
|
Adjustments to
reconcile net income to net cash
|
|
|
|
|
provided by
operating activities:
|
|
|
|
|
Depreciation and
amortization
|
|
711,532
|
|
550,631
|
Amortization of
prepaid expenses
|
|
50,198
|
|
55,496
|
Amortization of
long-term prepaid expenses
|
|
25,750
|
|
26,977
|
Stock-based
compensation
|
|
2,008
|
|
75,348
|
Loss from disposal of
biological assets
|
|
40,085
|
|
185,099
|
Changes in operating
assets and liabilities:
|
|
|
|
|
Accounts
receivable
|
|
(4,491)
|
|
125,558
|
Inventories
|
|
623,252
|
|
1,195,471
|
Prepaid
expenses
|
|
(17,903)
|
|
(9,828)
|
Other
receivables
|
|
3,193
|
|
605
|
Accounts payable and
accrued payables
|
|
14,679
|
|
16,092
|
Other
payables
|
|
154,000
|
|
-
|
Total
adjustments
|
|
1,602,303
|
|
2,221,449
|
Net cash provided by
operating activities from continuing operations
|
|
1,635,397
|
|
3,358,044
|
Net cash used in
operating activities from discontinued operations
|
|
-
|
|
(121,221)
|
Net cash provided by
operating activities
|
|
1,635,397
|
|
3,236,823
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES
|
|
|
|
|
Purchase of plant and
equipment
|
|
-
|
|
(1,610,201)
|
Net cash used in
investing activities from continuing operations
|
|
-
|
|
(1,610,201)
|
Net cash provided by
investing activities from discontinued operations
|
|
-
|
|
-
|
Net cash provided by
(used in) investing activities
|
|
-
|
|
(1,610,201)
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES
|
|
|
|
|
Restricted cash
received from (deposited to) banks
|
|
-
|
|
6,115,787
|
Repayment of
short-term loans
|
|
-
|
|
(6,115,787)
|
Net cash used in
financing activities from continuing
operations
|
|
-
|
|
-
|
Net cash provided by
financing activities from discontinued operations
|
|
-
|
|
-
|
Net cash used in
financing activities
|
|
-
|
|
-
|
|
|
|
|
|
EFFECT OF EXCHANGE
RATE CHANGES ON CASH
|
|
425,673
|
|
435,937
|
|
|
|
|
|
NET INCREASE IN
CASH
|
|
2,061,070
|
|
2,062,559
|
|
|
|
|
|
CASH, BEGINNING OF
PERIOD
|
|
54,458,026
|
|
49,656,897
|
|
|
|
|
|
CASH, END OF
PERIOD
|
$
|
56,519,096
|
$
|
51,719,456
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURES:
|
|
|
|
|
Cash paid during the
period for:
|
|
|
|
|
Interest
paid
|
$
|
37,554
|
$
|
-
|
Income tax
paid
|
$
|
-
|
$
|
-
|
|
|
|
|
|
NON-CASH
TRANSACTIONS OF INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
Inventories received
from prior year prepayments
|
$
|
282,791
|
$
|
1,998,318
|
Inventories
transferred to biological assets
|
$
|
248,316
|
$
|
409,197
|
Cancelation of shares
related to Hang-ao acquisition
|
$
|
-
|
$
|
1,047
|
Cancelation of shares
related to employees' compensation
|
$
|
18
|
$
|
361,080
|
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/aoxin-tianli-group-inc-reports-first-quarter-2017-financial-results-300456962.html
SOURCE Aoxin Tianli Group, Inc.