WUHAN CITY, China, Nov. 13,
2017 /PRNewswire/ -- Renmin Tianli Group, Inc. (NASDAQ:
ABAC) ("Renmin Tianli" or the "Company"), a producer of breeder
hogs, market hogs and black hogs, as well as specialty processed
black hog pork products sold through retail outlets and the
internet, with headquarters in Wuhan City, Hubei
Province, China, today
announced its financial results for the three and nine months ended
September 30, 2017.
Mr. Luchang Zhou, Chief Executive Officer of Renmin Tianli,
commented, "Our third quarter revenues decreased by 13.4% to
$6.79 million primarily due to a
decrease in sales from our hog farming business despite continued
growth of our retail business. Revenues from hog farming decreased
by 15.3% to $6.21 million, primarily
due to a 26.2% decrease in the average selling price per hog
despite a 14.8% increase in the number of hogs sold during the
third quarter. Our retail business remained strong, with revenues
increasing 13.2% to $0.58 million and
volume increasing by 11.7% to 121,031 kilograms. Our margins
improved significantly, with gross margin improving by 5.8
percentage points to 16.7% and operating margin improving by 6.5
percentage points to 5.4%, as the severe floods in July 2016 negatively affected our margins for the
third quarter of last year. The improvement in margins was also a
result of ongoing cost control efforts on employee payrolls.
Looking ahead, we expect hog pricing to remain the biggest
uncertainty facing our business."
Third Quarter 2017 Financial Results
|
For the Three
Months Ended September 30,
|
($ thousands,
except per share data)
|
2017
|
|
2016
|
|
%
Change
|
Revenues
|
$
6,791
|
|
$
7,841
|
|
-13.4%
|
Hog
farming
|
6,207
|
|
7,326
|
|
-15.3%
|
Retail
|
583
|
|
516
|
|
13.2%
|
Gross
margin
|
16.7%
|
|
10.9%
|
|
5.8 pp
|
Operating
margin
|
5.4%
|
|
-1.1%
|
|
6.5 pp
|
Net Income
(loss)
|
385
|
|
(2,833)
|
|
113.6%
|
Net income from
continuing operations
|
385
|
|
(1,783)
|
|
121.6%
|
Gain (loss) from
operations of discontinued component
|
-
|
|
(1,050)
|
|
NM
|
Net income (loss) for
common shareholders
|
385
|
|
(2,707)
|
|
114.2%
|
Revenues for the third quarter of 2017 decreased by $1.05 million, or 13.4%, to $6.79 million from $7.84
million for the same period of last year. The decrease in
revenues reflected the impact from lower prices for regular market
hogs and black hogs, and fewer black hogs available for sale.
Revenues from hog farming, which includes sales of regular
breeder hogs, regular market hogs, and black hogs, decreased by
$1.12 million, or 15.3%, to
$6.21 million for the third quarter
of 2017 from $7.33 million for the
same period of last year. The Company sold a total of 35,014
regular breeder hogs, regular market hogs and black hogs with a
blended average selling price of $177
per hog during the third quarter of 2017, compared to 30,500 hogs
sold and a blended average selling price of $240 per hog for the same period of last
year.
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three
Months Ended September 30,
|
|
2017
|
|
2016
|
|
No. of Hogs
Sold
|
|
Average
Price/Hog ($)
|
|
Sales
($ thousands)
|
|
No. of Hogs
Sold
|
|
Average
Price/Hog ($)
|
|
Sales
($ thousands)
|
Breeder hogs- regular
hogs
|
3,962
|
|
$
251
|
|
$
996
|
|
3,660
|
|
$
248
|
|
$
909
|
Market hogs- regular
hogs
|
19,978
|
|
151
|
|
3,014
|
|
14,229
|
|
221
|
|
3,151
|
Market hogs- black
hogs
|
11,074
|
|
198
|
|
2,197
|
|
12,611
|
|
259
|
|
3,266
|
Total Hog
Farming
|
35,014
|
|
177
|
|
6,207
|
|
30,500
|
|
240
|
|
7,326
|
|
|
|
|
|
Kilogram
|
|
Average
Price/kg ($)
|
|
Sales
($ thousands)
|
|
Kilogram
|
|
Average
Price/kg ($)
|
|
Sales
($ thousands)
|
Retail- specialty
black hog pork products
|
121,031
|
|
$
5
|
|
583
|
|
108,390
|
|
$
5
|
|
516
|
Revenues for the third quarter of 2017 from regular breeder hog
sales increased by 9.5% to $1.00
million with the number of regular breeder hogs sold
increasing by 8.3% to 3,962 hogs and the average selling price of
regular breeder hogs increasing by 1.2% to $251 per hog. Revenues for the third quarter of
2017 from regular market hog sales decreased by 4.3% to
$3.01 million as the number of
regular market hogs sold increased by 40.4% to 19,978 hogs while
the average selling price of regular market hogs decreased by 31.7%
to $151 per hog. Revenues for the
third quarter of 2017 from black market hogs decreased by 32.7% to
$2.20 million with the number of
black hogs sold decreasing by 12.2% to 11,074 hogs and the average
selling price of black hogs decreasing by 23.6% to $198 per hog.
We sold 121,031 kilograms of specialty black hog pork products
through retail at approximately $5
per kilogram, generating revenues of $0.58
million for the third quarter of 2017. This compares
to108,390 kilograms sold at approximately $5 per kilogram and revenues of $0.52 million for the same period of last year.
These revenues, combined with the sales of black market hogs, led
to $2.78 million in revenues from our
black hog program for the third quarter of 2017, compared to
$3.78 million for the same period of
last year.
Gross profit
Cost of goods sold decreased by $1.33
million, or 19.0%, to $5.66
million for the third quarter of 2017 from $6.98 million for the same period of last year.
Cost of goods sold for hog farming decreased by $1.32 million, or 20.1%, to $5.27 million for the third quarter of 2017 from
$6.59 million for the same period of
last year. Cost of goods sold for retail decreased by $5,000, or 1.3%, to $0.39
million for the third quarter of 2017 from $0.39 million for the same period of last
year.
Overall gross profit increased by $0.28
million, or 32.2%, to $1.13
million for the third quarter of 2017 from $0.86 million for the same period of last year.
This increase in our gross profit was primarily related to an
increase in gross profit of $0.20
million, or 27.7%, for our hog farming segment. Gross
profits for hog farming and retail were $0.94 million and $0.19
million, respectively, for the third quarter of 2017,
compared to $0.74 million and
$0.12 million, respectively, for the
same period of last year.
Overall gross margin was 16.7%, with gross margins for hog
farming and retail of 15.1% and 33.2%, respectively, for the third
quarter of 2017. This compared to overall gross margin of 10.9%,
and gross margins for hog farming and retail of 10.0% and 23.5%,
respectively, for the same period of last year. The improvement in
our gross margin for hog farming was mainly from the absence in
2017 of an expense comparable to that recorded in 2016 as a result
of the flood damage which was included as part of the cost of goods
sold in 2016. The improvement in gross profit and gross margin from
the retail segment was primarily the result of higher sale prices
charged to our new customer and an increase in sales volume.
Operating income
Total operating expenses, including general and administrative
expenses and selling and marketing expenses, decreased by
$0.18 million, or 19.0%, to
$0.77 million for the third quarter
of 2017 from $0.95 million for the
same period of last year. The decrease was primarily the result of
cost control over employee payrolls. Operating income for the third
quarter of 2017 was $0.37 million,
compared to operating loss of $0.09
million for the same period of last year. Operating margin
for the third quarter of 2017 was 5.4%, compared to operating loss
margin of 1.1% for the same period of last year.
Net income
Net income was $0.39 million for
the third quarter of 2017, compared to net loss of $2.83 million for the same period of last year.
Our net income from continuing operations, including both hog
farming and retail, was $0.39 million
for the third quarter of 2017, compared to a loss of $1.78 million for the same period of last year.
Net income for the third quarter of 2016 was adversely impacted by
the net loss from our discontinued operation, Hang-ao, which was
$1.05 million for the third quarter
of 2016. Hang-ao was sold on December 23,
2016.
After the deduction for non-controlling interests, net income
attributable to common shareholders for the third quarter of 2017
was $0.39 million, compared to net
loss of $2.71 million for the same
period of last year.
Nine Months Ended September 30,
2017 Financial Results
|
For the Nine
Months Ended September 30,
|
($ thousands,
except per share data)
|
2017
|
|
2016
|
|
%
Change
|
Revenues
|
$
19,694
|
|
$
26,511
|
|
-25.7%
|
Hog
farming
|
17,742
|
|
25,197
|
|
-29.6%
|
Retail
|
1,952
|
|
1,315
|
|
48.4%
|
Gross
margin
|
14.8%
|
|
19.4%
|
|
-4.6 pp
|
Operating
margin
|
2.3%
|
|
8.0%
|
|
-5.7 pp
|
Net income
(Loss)
|
483
|
|
(2,502)
|
|
119.3%
|
Net income from
continuing operations
|
483
|
|
570
|
|
-15.3%
|
Gain (loss) from
operations and disposal of discontinued component
|
-
|
|
(3,073)
|
|
NM
|
Net income (loss) for
common shareholders
|
483
|
|
(2,134)
|
|
122.6%
|
Revenues for the nine months ended September 30, 2017 decreased by $6.82 million, or 25.7%, to $19.69 million from $26.51
million for the same period of last year. The reduction in
revenues is continuing to reflect the impact from the ongoing weak
demand for regular breeder hogs, which also reduces prices for
regular hogs and black hogs, and the reduction in the number of
black hogs available for sale after the 2016 flood damage.
Revenues from hog farming, which includes sales of regular
breeder hogs, regular market hogs, and black hogs, decreased by
$7.46 million, or 29.6%, to
$17.74 million for the nine months
ended September 30, 2017 from
$25.20 million for the same period of
last year. The Company sold a total of 97,410 regular breeder hogs,
regular market hogs and black hogs with a blended average selling
price of $182 per hog during the nine
months ended September 30, 2017,
compared to 99,446 hogs sold and a blended average selling price of
$253 per hog for the same period of
last year.
|
For the Nine
Months Ended September 30,
|
|
2017
|
|
2016
|
|
No. of Hogs
Sold
|
|
Average
Price/Hog ($)
|
|
Sales
($ thousands)
|
|
No. of Hogs
Sold
|
|
Average
Price/Hog ($)
|
|
Sales
($ thousands)
|
Breeder hogs- regular
hogs
|
10,143
|
|
$
248
|
|
$
2,519
|
|
12,096
|
|
$
251
|
|
$
3,042
|
Market hogs- regular
hogs
|
54,694
|
|
154
|
|
8,442
|
|
46,119
|
|
227
|
|
10,458
|
Market hogs- black
hogs
|
32,573
|
|
208
|
|
6,781
|
|
41,231
|
|
284
|
|
11,697
|
Total Hog
Farming
|
97,410
|
|
182
|
|
17,742
|
|
99,446
|
|
253
|
|
25,197
|
|
|
|
|
|
Kilogram
|
|
Average
Price/kg ($)
|
|
Sales
($ thousands)
|
|
Kilograms
|
|
Average
Price/kg ($)
|
|
Sales
($ thousands)
|
Retail- specialty
black hog pork products
|
395,835
|
|
$
5
|
|
$
1,952
|
|
276,142
|
|
$
5
|
|
$
1,315
|
Revenues for the nine months ended September 30, 2017 from regular breeder hog sales
decreased by 17.2% to $2.52 million
with the number of regular breeder hogs sold decreasing by 16.1% to
10,143 hogs and the average selling price of regular breeder hogs
decreasing by 1.2% to $248 per hog.
Revenues for the nine months ended September
30, 2017 from regular market hog sales decreased by 19.3% to
$8.44 million as the number of
regular market hogs sold increased by 18.6% to 54,694 hogs while
the average selling price of regular market hogs decreased by 32.2%
to $154 per hog. Revenues for the
nine months ended September 30, 2017
from black market hogs decreased by 42.0% to $6.78 million with the number of black hogs sold
decreasing by 21.0% to 32,573 hogs and the average selling price of
black hogs decreasing by 26.8% to $208 per hog.
We sold 395,835 kilograms of specialty black hog pork products
through retail at approximately $5
per kilogram, generating revenues of $1.95
million for the nine months ended September 30, 2017. This compares to 276,142
kilograms sold at approximately $5
per kilogram and revenues of $1.32
million for the same period of last year. These revenues,
combined with the sales of black market hogs, led to $8.73 million in revenues from our black hog
program for the nine months ended September
30, 2017, compared to $13.01
million for the same period of last year.
Gross profit
Cost of goods sold decreased by $4.59
million, or 21.5%, to $16.79
million for the nine months ended September 30, 2017 from $21.37 million for the same period of last year.
Cost of goods sold for hog farming decreased by $4.90 million, or 24.0%, to $15.48 million for the nine months ended
September 30, 2017 from $20.38 million for the same period of last year.
The decrease in cost of goods sold for hog farming was primarily
due to lower sales volume, which was partly offset by increased
feed costs. In addition, large hogs normally require more feed to
maintain their daily diet and are sold to pork dealers directly. To
efficiently control our production costs during the downtrend
cycle, we sold our regular market hogs at younger ages which can
improve our inventory turnover rate and reduce relevant inventory
maintenance cost. Cost of goods sold for retail increased by
$0.47 million, or 56.5%, to
$1.30 million for the nine months
ended September 30, 2017 from
$0.83 million for the same period of
last year. The increase in cost of goods sold for retail was
primarily due to increased sales volume.
Overall gross profit decreased by $2.23
million, or 43.4%, to $2.91
million for the nine months ended September 30, 2017 from $5.14 million for the same period of last year.
This decrease in our gross profit reflected a decrease in gross
profit of $2.56 million for our hog
farming segment partially offset by improvement in our retail
sales. Gross profits for hog farming and retail were $2.26 million and $0.65
million, respectively, for the nine months ended
September 30, 2017, compared to
$4.82 million and $0.32 million, respectively, for the same period
of last year.
Overall gross margin was 14.8%, with gross margins for hog
farming and retail of 12.7% and 33.2%, respectively, for the nine
months ended September 30, 2017. This
compared to overall gross margin of 19.4%, and gross margins for
hog farming and retail of 19.1% and 24.4%, respectively, for the
same period of last year. The reduction in our gross margin from
our Hog Farming segment was due to the reduced selling prices for
regular market hogs and black market hogs during the period. During
the nine months ended September 30,
2017, we sold more large regular market hogs to pork dealers
than the same period in 2016. However, the reduced sales prices of
regular market hogs and increased feed costs for maintaining large
market hogs caused our gross margin to decrease. The improvement in
gross profit and gross margin from the retail segment was primarily
the result of higher sale prices charged to our new customer and an
increase in sales volume.
Operating income
Total operating expenses, including general and administrative
expenses and selling and marketing expenses, decreased by
$0.57 million, or 18.7%, to
$2.46 million for the nine months
ended September 30, 2017 from
$3.02 million for the same period of
last year. The decrease was primarily the result of cost control
over employee payrolls. Operating income for the nine months ended
September 30, 2017 was $0.45 million, compared to $2.11 million for the same period of last year.
Operating margin for the nine months ended September 30, 2017 was 2.3%, compared to 8.0% for
the same period of last year.
Net income (loss)
Net income was $0.48 million for
the nine months ended September 30,
2017, compared to net loss of $2.50
million for the same period of last year. Our net income
from continuing operations, including both hog farming and retail,
was $0.48 million for the nine months
ended September 30, 2017, compared to
$0.57 million for the same period of
last year. Net income for the nine months ended September 30, 2016 was adversely impacted by the
net loss from our discontinued operation, Hang-ao, which was
$3.07 million for the nine months
ended September 30, 2016. Hang-ao was
sold on December 23, 2016.
After the deduction for non-controlling interests, net income
attributable to common shareholders for the nine months ended
September 30, 2017 was $0.48 million, compared to net loss of
$2.13 million for the same period of
last year.
Financial Condition
As of September 30, 2017, the
Company had cash and cash equivalents of $60.39 million, compared to $54.46 million at the end of 2016. Working
capital as of September 30, 2017 was
$62.64 million as compared to
$57.50 million at December 31, 2016. Net cash provided by operating
activities was $3.92 million for the
nine months ended September 30, 2017,
compared to $9.99 million for the
same period of last year. Net cash used in investing activities was
$nil for the nine months ended September 30,
2017, compared to $3.10
million for the same period of last year. Net cash used in
financing activities was $0.59
million for the nine months ended September 30, 2017, compared to $0.30 million for the same period of last
year.
About Renmin Tianli Group, Inc.
Renmin Tianli Group, Inc. (the "Company"), previously known as
Aoxin Tianli Group, Inc., is in the business of breeding, raising
and selling breeder and market hogs in China. The Company also sells specialty
processed black hog pork products through supermarkets and other
retail outlets, as well as the internet.
Forward-Looking Statements
This news release contains forward-looking statements as
defined by the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include statements concerning plans,
objectives, goals, strategies, future events or performance, and
underlying assumptions and other statements that are other than
statements of historical facts. These statements are subject to
uncertainties and risks including, but not limited to, product and
service demand and acceptance, changes in technology, economic
conditions, the impact of competition and pricing, government
regulations, and other risks contained in reports filed by the
company with the Securities and Exchange Commission. All such
forward-looking statements, whether written or oral, and whether
made by or on behalf of the Company, are expressly qualified by
this cautionary statement and any other cautionary statements which
may accompany the forward-looking statements. In addition, the
Company disclaims any obligation to update any forward-looking
statements to reflect events or circumstances after the date
hereof.
For more information, please contact:
Tony Tian, CFA
Weitian Group LLC
Phone: +1-732-910-9692
Email: tony.tian@weitian-ir.com
RENMIN TIANLI
GROUP, INC. AND SUBSIDIARIES
|
(FORMERLY KNOWN AS
"AOXIN TIANLI GROUP, INC.)
|
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
|
|
September
30,
|
|
December
31,
|
|
|
2017
|
|
2016
|
|
|
(Unaudited)
|
|
|
ASSETS
|
|
|
|
|
Current
Assets:
|
|
|
|
|
Cash
|
$
|
60,390,668
|
$
|
54,458,026
|
Accounts
receivable
|
|
87,278
|
|
60,283
|
Inventories
|
|
5,334,098
|
|
5,506,085
|
Advances to
suppliers
|
|
-
|
|
1,129,477
|
Prepaid
expenses
|
|
9,102
|
|
112,676
|
Other
receivables
|
|
303,681
|
|
293,377
|
Total Current
Assets
|
|
66,124,827
|
|
61,559,924
|
|
|
|
|
|
Long-term prepaid
expenses, net
|
|
1,254,019
|
|
1,196,989
|
Plant and equipment,
net
|
|
20,312,898
|
|
21,113,840
|
Biological assets,
net
|
|
1,947,494
|
|
1,901,744
|
Intangible assets,
net
|
|
2,360,303
|
|
2,403,637
|
|
|
|
|
|
Total
Assets
|
$
|
91,999,541
|
$
|
88,176,134
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
Short-term
loans
|
$
|
2,109,419
|
$
|
2,591,793
|
Accounts payable and
accrued payables
|
|
16,265
|
|
5,327
|
Other
payables
|
|
1,363,980
|
|
1,465,164
|
Total Current
Liabilities
|
|
3,489,664
|
|
4,062,284
|
|
|
|
|
|
Stockholders'
Equity:
|
|
|
|
|
Common stock ($0.004
par value, 25,000,000
shares authorized, 7,983,745 shares issued
and outstanding as of September 30, 2017 and
7,988,245 shares issued and outstanding as of
December 31, 2016)
|
|
31,934
|
|
31,952
|
Additional paid in
capital
|
|
61,395,579
|
|
61,395,561
|
Statutory surplus
reserves
|
|
2,416,647
|
|
2,416,647
|
Retained
earnings
|
|
27,318,307
|
|
26,835,585
|
Accumulated other
comprehensive income
|
|
(2,652,590)
|
|
(6,565,895)
|
Total Stockholders'
Equity
|
|
88,509,877
|
|
84,113,850
|
Total Liabilities and
Stockholders' Equity
|
$
|
91,999,541
|
$
|
88,176,134
|
|
|
|
|
|
See accompanying
notes to unaudited consolidated financial statements
|
RENMIN TIANLI
GROUP, INC. AND SUBSIDIARIES
|
(FORMERLY KNOWN AS
"AOXIN TIANLI GROUP, INC.)
|
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended September 30,
|
|
For the Nine Months
Ended September 30,
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
6,790,580
|
$
|
7,841,371
|
$
|
19,693,731
|
$
|
26,511,428
|
Cost of goods
sold
|
|
5,656,305
|
|
6,983,613
|
|
16,786,328
|
|
21,374,328
|
Gross
profit
|
|
1,134,275
|
|
857,758
|
|
2,907,403
|
|
5,137,100
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
General and
administrative expenses
|
|
686,415
|
|
843,205
|
|
2,219,404
|
|
2,701,269
|
Selling
expenses
|
|
81,845
|
|
104,702
|
|
238,173
|
|
322,893
|
Total operating
expenses
|
|
768,260
|
|
947,907
|
|
2,457,577
|
|
3,024,162
|
|
|
|
|
|
|
|
|
|
Income (loss) from
operations
|
|
366,015
|
|
(90,149)
|
|
449,826
|
|
2,112,938
|
|
|
|
|
|
|
|
|
|
Other income
(expense):
|
|
|
|
|
|
|
|
|
Interest
income
|
|
17,991
|
|
1,422
|
|
29,660
|
|
142,871
|
Flood
damange
|
|
-
|
|
(1,695,338)
|
|
-
|
|
(1,695,338)
|
Other
income
|
|
1,200
|
|
1,005
|
|
3,236
|
|
9,670
|
Total other income
(expense)
|
|
19,191
|
|
(1,692,911)
|
|
32,896
|
|
(1,542,797)
|
|
|
|
|
|
|
|
|
|
Income (loss) before
income taxes
|
|
385,206
|
|
(1,783,060)
|
|
482,722
|
|
570,141
|
|
|
|
|
|
|
|
|
|
Income
taxes
|
|
-
|
|
-
|
|
-
|
|
-
|
Net income (loss)
from continuing operations
|
|
385,206
|
|
(1,783,060)
|
|
482,722
|
|
570,141
|
|
|
|
|
|
|
|
|
|
Discontinued
operations:
|
|
|
|
|
|
|
|
|
Loss from operations
of discontinued component, net of
taxes
|
|
-
|
|
(1,050,327)
|
|
-
|
|
(3,072,531)
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
385,206
|
|
(2,833,387)
|
|
482,722
|
|
(2,502,390)
|
Net loss attributable
to noncontrolling interest
|
|
-
|
|
126,040
|
|
-
|
|
368,704
|
Net income (loss)
attributable to Renmin Tianli Group Inc.
common stockholders
|
|
385,206
|
|
(2,707,347)
|
|
482,722
|
|
(2,133,686)
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income(loss):
|
|
|
|
|
|
|
|
|
Unrealized foreign
currency translation adjustment
|
|
1,832,853
|
|
(327,849)
|
|
3,913,305
|
|
(2,463,136)
|
|
|
|
|
|
|
|
|
|
Comprehensive income
(loss)
|
$
|
2,218,059
|
$
|
(3,035,196)
|
$
|
4,396,027
|
$
|
(4,596,822)
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per
share attributable to Renmin Tianli
Group Inc. common stockholders - basic and
diluted:
|
|
|
|
|
|
|
|
|
Weighted-average
shares outstanding, basic and diluted
|
|
7,983,745
|
|
7,988,000
|
|
7,984,995
|
|
8,134,208
|
|
|
|
|
|
|
|
|
|
Continuing operations
- Basic & diluted
|
$
|
0.05
|
$
|
(0.22)
|
$
|
0.06
|
$
|
0.07
|
Discontinued
operations - Basic & diluted
|
$
|
-
|
$
|
(0.13)
|
$
|
-
|
$
|
(0.38)
|
|
|
|
|
|
|
|
|
|
See accompanying
notes to unaudited consolidated financial statements
|
RENMIN TIANLI
GROUP, INC. AND SUBSIDIARIES
|
(FORMERLY KNOWN AS
"AOXIN TIANLI GROUP, INC.")
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(UNAUDITED)
|
|
|
|
|
|
|
|
For the Nine Months
Ended September 30,
|
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES
|
|
|
|
|
Net income from
continuing operations
|
$
|
482,722
|
$
|
570,141
|
Adjustments to
reconcile net incometo net cash
|
|
|
|
|
provided by
operating activities:
|
|
|
|
|
Depreciation and
amortization
|
|
2,183,253
|
|
2,038,110
|
Amortization of
prepaid expenses
|
|
126,250
|
|
379,683
|
Amortization of
long-term prepaid expenses
|
|
78,283
|
|
80,878
|
Stock-based
compensation
|
|
6,023
|
|
18,069
|
Fire
damage
|
|
-
|
|
22,319
|
Flood
damage
|
|
-
|
|
1,695,338
|
Destructured
inventories from floods
|
|
-
|
|
504,278
|
Destrictured
biological assets from floods
|
|
-
|
|
164,837
|
Loss from disposal of
biological assets
|
|
75,954
|
|
530,366
|
Changes in operating
assets and liabilities:
|
|
|
|
|
Accounts
receivable
|
|
(23,623)
|
|
100,259
|
Inventories
|
|
1,042,803
|
|
3,959,585
|
Prepaid
expenses
|
|
(27,247)
|
|
(188,329)
|
Other
receivables
|
|
3,236
|
|
(1,679)
|
Long-term prepaid
expenses
|
|
(79,712)
|
|
(725)
|
Accounts payable and
accrued payables
|
|
10,436
|
|
37,544
|
Other
payables
|
|
36,784
|
|
70,671
|
Total
adjustments
|
|
3,432,440
|
|
9,411,204
|
Net cash provided by
operating activitiesfrom continuing
operations
|
|
3,915,162
|
|
9,981,345
|
Net cash provided by
operating activitiesfrom discontinued
operations
|
|
-
|
|
6,401
|
Net cash provided by
operating activities
|
|
3,915,162
|
|
9,987,746
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES
|
|
|
|
|
Purchase of
biological assets
|
|
-
|
|
(106,379)
|
Purchase of plant and
equipment
|
|
-
|
|
(2,988,644)
|
Net cash used in
investing activities from continuing
operations
|
|
-
|
|
(3,095,023)
|
Net cash provided by
investing activities from discontinued
operations
|
|
-
|
|
-
|
Net cash used in
investing activities
|
|
-
|
|
(3,095,023)
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES
|
|
|
|
|
Restricted cash
received from banks
|
|
-
|
|
9,118,236
|
Proceeds from
short-term loans
|
|
2,059,338
|
|
2,735,471
|
Repayment of
short-term loans
|
|
(2,647,721)
|
|
(12,157,648)
|
Net cash used
infinancing activitiesfrom continuing
operations
|
|
(588,383)
|
|
(303,941)
|
Net cash provided
byfinancing activities from discontinued
operations
|
|
-
|
|
-
|
Net cash used
infinancing
activities
|
|
(588,383)
|
|
(303,941)
|
|
|
|
|
|
EFFECT OF EXCHANGE
RATE CHANGES ON CASH
|
|
2,605,863
|
|
(1,524,182)
|
|
|
|
|
|
NET INCREASE IN
CASH
|
|
5,932,642
|
|
5,064,600
|
|
|
|
|
|
CASH, BEGINNING OF
PERIOD
|
|
54,458,026
|
|
49,656,897
|
|
|
|
|
|
CASH, END OF
PERIOD
|
$
|
60,390,668
|
$
|
54,721,497
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURES:
|
|
|
|
|
Cash paid during the
period for:
|
|
|
|
|
Interest
paid
|
$
|
100,166
|
$
|
38,626
|
Income tax
paid
|
$
|
-
|
$
|
-
|
|
|
|
|
|
NON-CASH
TRANSACTIONS OF INVESTING AND
FINANCING ACTIVITIES
|
|
|
|
|
Inventories received
from prior year prepayments
|
$
|
1,153,850
|
$
|
6,101,038
|
Inventories
transferred to biological assets
|
$
|
528,487
|
$
|
1,230,592
|
Cancelation of shares
related to Hang-ao acquisition
|
$
|
-
|
$
|
1,047
|
Cancelation of shares
related to employees' compensation
|
$
|
18
|
$
|
361,080
|
|
|
|
|
|
See accompanying
notes to unaudited consolidated financial statements
|
View original
content:http://www.prnewswire.com/news-releases/renmin-tianli-group-inc-reports-third-quarter-2017-financial-results-300554529.html
SOURCE Renmin Tianli Group, Inc.