NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017
AND 2016
NOTE 1—ORGANIZATION AND DESCRIPTION
OF BUSINESS
The consolidated financial statements
include the financial statements of Renmin Tianli Group, Inc. (referred to herein as “Renmin Tianli”) (formerly
known as “Aoxin Tianli Group, Inc.”); its wholly-owned subsidiary, HC Shengyuan Limited, a Hong Kong limited
liability company (“HCS”); HCS’s wholly-owned subsidiary, Wuhan Aoxin Tianli Enterprise Investment
Management Co., Ltd., a Chinese limited liability company and a wholly foreign owned entity (“WFOE”);
WFOE’s wholly-owned subsidiary, Wuhan Fengze Agricultural Science and Technology Development Co., Ltd., a Chinese
limited liability company (“Fengze”), and Fengze’s wholly -owned subsidiary, Hubei Tianzhili Breeder Hog
Co., Ltd., a Chinese limited liability company (“Tianzhili”). On July 15, 2014, the Company acquired Hubei
Hang-ao Servo-valve Manufacturing Technology Co., Ltd. (“Hang-ao”), a Chinese limited liability company located
in Xiangyang, Hubei Province. In accordance with the acquisition agreement, Renmin Tianli became the holder of 88% of the
equity interest of Hang-ao. Hang-ao was the sole shareholder of Beijing Sanqiang Tongwei Electromechanical Hydraulic
Technology Development Co., Ltd. (“Sanqiang”) and engaged in the business of manufacturing and
marketing electro-hydraulic servo-valves and related servo systems and components. On August 26, 2014, the Company entered
into and consummated a stock purchase agreement whereby it acquired 95% of the outstanding equity of Wuhan Optical Valley
Orange Technology Co., Ltd., a corporation organized under the laws of the People’s Republic of China (“OV
Orange”) the remaining 5% equity interest owned by Hubei Aoxin Science & Technology Group Co. Ltd., a company whose
Chairman and principal shareholder is Mr. Ping Wang, the Company’s former Chairman and Chief Executive Officer. OV
Orange is focused on delivering next-generation optical fiber hardware and software solutions for the security and protection
industry and is also a sole shareholder of Wuhan Orange Optical Networking Technology Development Co., Ltd. (“Optical
Networking”). During the fourth quarter of 2015, the Company determined to sell Hang-ao and OV Orange. Subsequently, on
December 29, 2015, the Company consummated into equity transfer agreements for the sale of its 95% equity interest in OV
Orange for a purchase price of RMB 47.5 million ($7.3 million). On December 23, 2016, the Company completed equity transfer
agreements with Zhongbicheng Holdings Co., Ltd. for the sale of its 88% equity interest in Hang-ao for a purchase price of
RMB 26 million ($3.9 million). All of Renmin Tianli’s operations are conducted by Fengze and Tianzhili whose results of
operations are consolidated into those of Renmin Tianli. The results of operations of Hang-ao is reflected in the
Company’s consolidated financial statements as discontinued operations. HCS, WFOE, Fengze, Tianzhili, and Hang-ao are
sometimes referred to as the “subsidiaries”. Renmin Tianli and its consolidated subsidiaries are collectively
referred to herein as the “Company”, “we” and “us”, unless specific reference is made to
an entity.
RENMIN TIANLI GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017
AND 2016
Renmin Tianli was incorporated in the British
Virgin Islands on November 9, 2009 as a limited liability company under the name Tianli Agritech, Inc. The Company is engaged in
the business of breeding, raising, and selling hogs for use in China’s pork meat production and hog breeding by other hog
producers. The Company also sells pork products directly to certain outlets. The Company operates eight production farms in areas
around Wuhan City, within Hubei Province, People’s Republic of China (“PRC”). On July 18, 2014, Renmin Tianli’s
wholly owned subsidiary, HCS, was incorporated in Hong Kong on November 24, 2009 as a limited liability company. Other than its
equity interest in HCS, Renmin Tianli does not own any assets or conduct any operations.
WFOE was incorporated in Wuhan City on
June 2, 2005. On November 26, 2009, HCS entered into a stock purchase agreement with WFOE whereby HCS acquired 100% of the equity
interest of WFOE. On January 19, 2010, the Wuhan Municipal Commission of Commerce approved the ownership change. On January 27,
2010, the ownership change was declared effective by the Wuhan Administrator for Industry & Commerce and HCS became the holder
of 100% of the equity interest of WFOE, and WFOE effectively became a wholly-owned subsidiary of the Company. Other than the equity
interest in WFOE, HCS does not own any assets or conduct any operations.
On June 6, 2014, WFOE entered into a share
purchase agreement with Fengze’s Principal Stockholders whereby WFOE acquired 100% of the equity interest of Fengze. On June
20, 2014, the Wuhan Municipal Commission of Commerce approved the ownership change, it was declared effective by the Wuhan Administrator
for Industry & Commerce and WFOE became the holder of 100% of the equity interest of Fengze, and Fengze effectively became
a wholly-owned subsidiary of the Company.
On June 20, 2014, WFOE, Fengze, and Fengze’s
former Principal Stockholders entered into a termination agreement to terminate the Entrusted Management Agreement, Pledge of Equity
Agreement, and Option Agreement made on December 1, 2009.
On September 1, 2016, the Company effected
a reverse stock split of the Company's common stock (the “Reverse Split”). Under the laws of the British Virgin Islands
and the Amended and Restated Memorandum and Articles of Association, shareholder approval of the Reverse Split was not required.
As a result of the Reverse Split, every four shares of common stock outstanding were consolidated into one share. All share and
per share information in these notes and the accompanying consolidated financial statements has been retroactively adjusted to
reflect the Reverse Split.
RENMIN TIANLI GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017
AND 2016
NOTE 2—BASIS OF PRESENTATION AND
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying consolidated financial
statements have been prepared in conformity with US GAAP. The basis of accounting differs from that used in the statutory accounts
of the Company, which are prepared in accordance with the accounting principles of the PRC (“PRC GAAP”). The Company’s
functional currency is the Chinese Renminbi (“RMB”); however the accompanying consolidated financial statements have
been translated and presented in United States Dollars (“USD”). All significant intercompany transactions and balances
have been eliminated.
Use of Estimates
The preparation of these financial statements
in conformity with generally accepted accounting principles requires the Company to make estimates and assumptions that affect
the reported amounts of assets and liabilities and the related disclosure of contingent assets and liabilities at the date of these
financial statements and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates
on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Accordingly,
actual results may differ from these estimates. Significant estimates include the useful lives of property and equipment, land
use rights and biological assets, and assumptions used in assessing impairment for long-term assets.
Principles of Consolidation
We consolidate wholly-owned subsidiaries,
HCS, WFOE, Fengze, Tianzhili, and for the periods prior to its sale, Hang-ao. All material intercompany accounts and transactions
have been eliminated in consolidation.
Cash and Cash Equivalents
Cash and cash equivalents consist of all
cash balances and highly liquid investments with an original maturity of three months or less. Because of the short maturity of
these investments, the carrying amounts approximate their fair value. Restricted cash is excluded from cash and cash equivalents.
The Company maintained cash and cash equivalents with various financial institutions in the PRC. As of December 31, 2017 and 2016,
balances in banks in the PRC were $62,636,484 and $54,458,026, respectively.
Accounts Receivable
Accounts receivable is stated at cost,
net of an allowance for doubtful accounts. The Company maintains allowances for doubtful accounts for estimated losses resulting
from the failure of customers to make required payments. The Company reviews the accounts receivable on a periodic basis and makes
allowances where there is doubt as to the collectability of individual balances. In evaluating the collectability of individual
receivable balances, the Company considers many factors, including the age of the balance, the customer’s payment history,
its current credit-worthiness and current economic trends. Management accrued no allowance for doubtful accounts at December 31,
2017 and 2016.
RENMIN TIANLI GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017
AND 2016
Inventories
Inventories, consisting of raw materials,
work in process and finished goods related to the Company’s products, are stated at the lower of cost, as determined by the
weighted-average method, or market. Management compares the cost of inventories with the market value, and allowance is made for
writing down the inventories to their market value if that is lower. Costs of raised animals include proportionate costs of breeding,
including amortization of the breeding herd or biological assets, plus the costs of feed and other maintenance costs through the
balance sheet date. Management inspects and monitors inventory on a continual basis. The Company recorded no inventory reserve
at December 31, 2017 and 2016, respectively.
Prepaid Expenses
Prepaid expenses at December 31, 2017 and
2016 totaled $3,038 and $112,676, respectively, and includes prepayments to suppliers for services that had not yet been provided
to us. We recognize prepayments as an expense as suppliers provide services, in compliance with our accounting policy. For the
years ended December 31, 2017 and 2016, the Company had amortized its prepaid insurance expense, warehouse leasing expense, and
service expense of $134,396 and $242,304, respectively.
Advances to Suppliers
Advances to suppliers are stated at cost,
net of an allowance for doubtful accounts and include prepayments to suppliers for merchandise and raw materials that had not yet
been shipped to us. In compliance with our accounting policy we recognize prepayments as inventory or expense as suppliers make
delivery of goods. The Company maintains allowances for doubtful accounts for estimated losses resulting from prepayments without
future economic benefits to the Company. The Company reviews the advances to suppliers on a periodic basis and makes allowances
where there is doubt as to the future economic benefits of individual balances. Advances to suppliers at December 31, 2017 and
2016 totaled $0 and $1,129,477, respectively, which were prepayments to the Company’s feed suppliers. The Company accrued
no allowance for doubtful accounts at December 31, 2017 and 2016.
RENMIN TIANLI GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017
AND 2016
Plant and Equipment
The Company states plant and equipment
at cost less accumulated depreciation. Expenditures for maintenance and repairs are charged to operations as incurred; additions,
renewals and betterments are capitalized. When plant and equipment assets are retired or otherwise disposed of, the related cost
and accumulated depreciation are removed from the respective accounts, and any resulting gain or loss is recorded as an operating
expense. In accordance with US GAAP, the Company examines the possibility of decreases in the value of plant and equipment when
events or changes in circumstances reflect the fact that their recorded value may not be recoverable. The Company computes depreciation
using the straight-line method over the estimated useful lives of the assets with a residual value of 5% of plant and equipment.
Estimated useful lives of the Company’s
assets are as follows:
|
|
Useful Life
|
Buildings
|
|
20 years
|
Vehicles
|
|
5-10 years
|
Office equipment
|
|
3-5 years
|
Research equipment
|
|
3-20 years
|
Production equipment
|
|
3-20 years
|
Biological Assets
Biological assets consist primarily of
hogs purchased or selected from the Company’s own production for breeding and farrowing, which management believes will produce
piglets that grow faster and have better quality breeding capabilities and carcasses with a high percentage of meat and a small
quantity of fat. The costs to purchase and cultivate breeding hogs and the expenditures related to labor and materials to feed
breeding hogs until they become commercially productive and breedable are capitalized. When breeding hogs are entered into breeding
and farrowing production, amortization of the costs of these breeding hogs commences. The estimated production life for breeding
hogs is three years, and the costs are amortized to a residual value of $76 (RMB 500). After breeding hogs have completed their
production life of breeding, they are transferred into inventory as the vast majority of breeding hogs are then sold for meat processing.
Expenses incurred maintaining breeding hogs during gestation until piglets are weaned are capitalized into inventory and included
in Work in process—biological assets, a component of inventories. If breeding hogs produce piglets which are deemed appropriate
for internal breeding purposes, the gestation and raising costs until weaned for these piglets are then allocated into biological
assets.
Amortized expenses pertaining to biological
assets are included in inventory costs for those piglets to be sold and ultimately become a component of cost of goods sold.
RENMIN TIANLI GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017
AND 2016
Intangible Assets
Included in the intangible assets are land
use rights and distribution networks. According to the laws of the PRC, the government owns all the land in the PRC. Companies
or individuals are authorized to possess and use the land only through land use rights granted by the Chinese government. Intangible
assets are being amortized using the straight-line method over their lease terms or estimated useful life.
The Company carries intangible assets at
cost less accumulated amortization. In accordance with US GAAP, the Company examines the possibility of decreases in the value
of intangible assets when events or changes in circumstances reflect the fact that their recorded value may not be recoverable.
The Company computes amortization using the straight-line method over the 50 year life of the land use rights and 10 year life
of acquired distribution network.
Impairment of Long-lived Assets
In accordance with US GAAP, the Company
periodically reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying
amount of the assets may not be fully recoverable. The Company recognizes an impairment loss when the sum of expected undiscounted
future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between
the asset’s estimated fair value and its book value. During 2016, the Company recorded $1,375,629 as a long-lived asset impairment
loss for its plant and equipment. The loss reported in 2016 was caused by the flood which occurred in early July of the same year.
Fair Value of Financial Instruments
Effective January 1, 2008, the Company
adopted ASC 820, Fair Value Measurements and Disclosure (“ASC 820”) for assets and liabilities measured at fair value
on a recurring basis. ASC 820 establishes a common definition for fair value to be applied to existing generally accepted accounting
principles that require the use of fair value measurements, establishes a framework for measuring fair value and expands disclosure
about such fair value measurements. The adoption of ASC 820 did not have an impact on the Company’s financial position or
operating results, but did expand certain disclosures.
ASC 820 defines fair value as the price
that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date. Additionally, ASC 820 requires the use of valuation techniques that maximize the use of observable inputs
and minimize the use of unobservable inputs. These inputs are prioritized below:
Level 1: Observable inputs
such as quoted market prices in active markets for identical assets or liabilities
Level 2: Observable market-based
inputs or unobservable inputs that are corroborated by market data
RENMIN TIANLI GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017
AND 2016
Level 3: Unobservable inputs
for which there is little or no market data, which require the use of the reporting entity’s own assumptions.
The Company did not identify any assets
and liabilities that are required to be presented on the condensed consolidated balance sheets at fair value in accordance with
the relevant accounting standards.
The carrying values of cash and cash equivalents,
trade receivables and payables, and short-term bank loans and debts approximate their fair values due to the short maturities of
these instruments.
Non-controlling Interest
Non-controlling interests in the Company’s
subsidiaries are recorded in accordance with the provisions of ASC 810 and are reported as a component of equity, separate from
the parent’s equity. Purchase or sale of equity interests that do not result in a change of control are accounted for as
equity transactions. Results of operations attributable to the non-controlling interest are included in our consolidated results
of operations and, upon loss of control, the interest sold, as well as interest retained, if any, will be reported at fair value
with any gain or loss recognized in earnings.
Revenue Recognition
Pursuant to the guidance of ASC Topic 605
and ASC Topic 360, the Company recognizes revenue when persuasive evidence of an arrangement exists, delivery has occurred or services
have been rendered, the purchase price is fixed or determinable and collectability is reasonably assured. The Company generates
revenues from the business of breeding, raising, and selling hogs for use in Chinese pork meat production and the sale of hogs
for breeding by other hog producers. The Company also sells specialty pork products to retailers and direct to consumers through
the internet.
Revenues generated from sales of breeding
and meat hogs and specialty pork are recognized when these products are delivered to customers in accordance with previously agreed
upon pricing and delivery arrangements, and the collectability of these sales is reasonably assured. Cash payment, which sometimes
is in the form of wired cash transfers to the Company’s bank account, is usually received by the Company at the time hogs
are sold. Sold hogs and specialty pork are not returnable and accordingly, no provision has been made for returnable goods. The
customers are responsible for shipping the hogs they purchase.
RENMIN TIANLI GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017
AND 2016
Segment Information
The Company follows FASB ASC 280-Segment
Reporting, which requires that companies disclose segment data based on how management makes decision about allocating resources
to segments and evaluating their performance.
In the second quarter of 2013, the Company
entered into distribution agreements with supermarkets whereby the Company is permitted to sell specialty pork products in the
supermarkets’ retail facilities. Consequently, management determined that as of the end of the second quarter of 2013, the
Company was engaged in the retail business. As of December 31, 2017 and 2016, the Company was operating in two segments, Hog Farming
and Retail.
Income Taxes
The Company accounts for income taxes under
the provisions of Section 740-10-30 of the FASB Accounting Standards Codification, which is an asset and liability approach that
requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been
recognized in its financial statements or tax returns. The Company did not have any deferred tax assets or liabilities as of December
31, 2017 and 2016.
The Company is subject to the Enterprise
Income Tax law (“EIT”) of the People’s Republic of China. However, according to the EIT, companies that are engaged
in the agricultural business and primary processing of agricultural products are exempt from the 25% enterprise income tax. The
Company’s operations in breeding, raising, and selling hogs for use in Chinese pork meat production and hog breeding, are
exempt from the Chinese income tax. However, the Company’s operations in servo-valve products, which are conducted through
Hang-ao and included in the Company’s discontinued operations, are subject to the 25% enterprise income tax. Renmin Tianli
is incorporated in the British Virgin Islands. Under the current tax laws of the British Virgin Islands, the Company is not subject
to income taxes.
In addition the Company’s hog sales
are not subject to the PRC’s 17% VAT tax or the 5% business tax levied on incomes from services rendered. However, the Company’s
operations in servo-valve products, conducted through Hang-ao, are subject to such taxes. According to the PRC tax regulations,
companies engaging in the agricultural business are exempt from these taxes. With respect to the Company’s operations in
retail, the Company is engaged in breeding, processing, and distributing black hogs and black hog meats which are exempt from VAT
taxes and corporate income tax as well.
Related Parties
Parties are considered to be related to
the Company if the parties, directly or indirectly, through one or more intermediaries, control, are controlled by, or are under
common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate
families of principal owners of the Company and its management and other parties with which the Company may deal with if one party
controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting
parties might be prevented from fully pursuing its own separate interests. The Company discloses all related party transactions.
All transactions are recorded at fair value of the goods or services exchanged.
RENMIN TIANLI GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017
AND 2016
Basic and Diluted Earnings per Share
The Company reports earnings per share
in accordance with FASB ASC 260 “Earnings per share”. The Company’s basic earnings per share are computed using
the weighted average number of shares outstanding for the periods presented. Diluted earnings per share are computed based on the
assumption that any dilutive options or warrants were converted or exercised. Dilution is computed by applying the treasury stock
method. Under this method, the Company’s outstanding stock warrants are assumed to be exercised, and funds thus obtained
were assumed to be used to purchase common stock at the average market price during the period. There were no dilutive instruments
outstanding during the years ended December 31, 2017 and 2016. The calculation of basic and diluted earnings per share is net of
tax.
Foreign Currency Translation
As of December 31, 2017 and 2016, the accounts
of Renmin Tianli were maintained and its financial statements were expressed in Chinese Renminbi (RMB). Such financial statements
were translated into United States Dollars (USD) in accordance with US GAAP, with the RMB as the functional currency. All assets
and liabilities are translated at the current exchange rates as of the balance sheet dates. These rates were RMB 6.5342 per US
dollar and RMB 6.945 per US dollar as of December 31, 2017 and 2016, respectively. Stockholders’ equity is translated at
the historical rates and items in the statements of operations and cash flows are translated at the average exchange rate for the
period. The resulting translation adjustments are reported under other comprehensive income in accordance with US GAAP as a component
of stockholders’ equity.
During the years ended December 31, 2017
and 2016, the transactions of Renmin Tianli were denominated and recorded in RMB and are translated at the average rates of exchange
for the period. There rates were RMB 6.7518 and RMB 6.643 per US dollar for the years ended December 31, 2017 and 2016, respectively.
Exchange gains and losses are recognized for the different foreign exchange rates applied when the foreign currency assets and
liabilities are settled. Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in
a currency other than the functional currency are included in the results of operations as incurred.
RENMIN TIANLI GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017
AND 2016
Stock Based Compensation
In December 2004, the Financial Accounting
Standards Board, or FASB, issued FASB ASC 718-10-55 - Compensation-Stock Compensation, or ASC 718-10-55. Under ASC 718-10-55, companies
are required to measure the compensation costs of share-based compensation arrangements based on the grant-date fair value and
recognize the costs in the financial statements over the period during which employees are required to provide services. Share-based
compensation arrangements include stock options, restricted share plans, performance-based awards, share appreciation rights and
employee share purchase plans. In addition, FASB ASC 825-10-50-10 – Financial Instruments – Overall – Disclosures,
or ASC 825-10-50-10, expresses views of the Securities and Exchange Commission, or the SEC, staff regarding the interaction between
ASC 718-10-55 and certain SEC rules and regulations and provides the staff's views regarding the valuation of share-based payment
arrangements for public companies. The Company’s compensation cost is measured on the date of grant at its fair value. Such
compensation amounts, if any, are amortized over the respective vesting periods or period of service of the option grant. During
the years ended December 31, 2017 and 2016, the Company reported $6,023 and $313,438 as stock based compensation.
Contingencies
Certain conditions may exist as of the
date the financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or
more future events occur or fail to occur. The Company’s management and legal counsel assess such contingent liabilities,
and such assessments inherently involve an exercise of judgment. In assessing loss contingencies related to legal proceedings that
are pending against the Company or unasserted claims that may result in such proceedings, the Company’s legal counsel evaluates
the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought
or expected to be sought.
If the assessment of a contingency indicates
that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated
liability would be accrued in the Company’s financial statements. If the assessment indicates that a potential material loss
contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent
liability, together with an estimate of the range of possible loss if determinable and material would be disclosed.
Loss contingencies considered to be remote
by management are generally not disclosed unless they involve guarantees, in which case the guarantee would be disclosed.
RENMIN TIANLI GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017
AND 2016
Accrual of Environmental Obligations
ASC Section 410-30-25 “Recognition”
of environmental obligations requires the accrual of a liability if both of the following conditions are met:
|
a)
|
Information available before the financial statements are issued or are available to be issued
indicates that it is probable that an asset has been impaired or a liability has been incurred at the date of the financial statements.
|
|
b)
|
The amount of the loss can be reasonably estimated.
|
As of December 31, 2017 and 2016, the Company
did not have any environmental remediation obligations, nor did it have any asset retirement obligations under ASC 410. Furthermore,
the Company did not have any environmental remediation loss contingencies requiring recognition or disclosure in its financial
statements.
Recently Issued Accounting Pronouncements
Not Yet Adopted
In May 2014, the Financial Accounting Standards
Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with
Customers” (“ASU 2014-09”). ASU 2014-09 provides for a single comprehensive principles-based standard for the
recognition of revenue across all industries through the application of the following five-step process:
Step 1: Identify the contract(s)
with a customer.
Step 2: Identify the performance
obligations in the contract.
Step 3: Determine the transaction
price.
Step 4: Allocate the transaction
price to the performance obligations in the contract.
Step 5: Recognize revenue when
(or as) the entity satisfies a performance obligation.
The updated guidance related to
revenue recognition affects any entity that either enters into contracts with customers to transfer goods or services or
enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards.
The guidance requires that an entity recognize revenue to depict the transfer of promised goods or services to customers in
an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.
In July 2015, the FASB deferred the effective date for annual reporting periods beginning after December 15, 2017(including
interim reporting periods within those periods). The Company will adopt ASU No. 2014-09 in the first quarter of 2018 and
apply the modified retrospective approach. The Company does not expect the impact on its consolidated financial statements to
be material.
RENMIN TIANLI GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017
AND 2016
In February 2016, the FASB issued ASU 2016-02,
Leases
(Topic 842)
in order to increase transparency and comparability among organizations by recognizing lease assets and lease
liabilities on the balance sheet for those leases classified as operating leases under previous GAAP. ASU 2016-02 requires that
a lessee should recognize a liability to make lease payments (the lease liability) and a right-of-use asset representing its right
to use the underlying asset for the lease term on the balance sheet. ASU 2016-02 is effective for fiscal years beginning after
December 15, 2018 (including interim periods within those periods) using a modified retrospective approach and early adoption is
permitted. The Company will adopt ASU 2016-02 in the first quarter of 2019. Although the Company is in the process of evaluating
the impact of adoption of the ASU on its consolidated financial statements, the Company currently believes the most significant
changes will be related to the recognition of new right-of-use assets and lease liabilities on the Company's balance sheet for
real estate operating leases.
In November 2016, the FASB issued ASU 2016-18,
Restricted
Cash
, which requires amounts generally described as restricted cash and restricted cash equivalents be included with cash and
cash equivalents when reconciling the total beginning and ending amounts for the periods shown on the statement of cash flows.
ASU 2016-08 is effective for fiscal years beginning after December 15, 2017 (including interim periods within those periods) using
a retrospective transition method to each period presented. The Company will adopt ASU 2016-18 in the first quarter of 2018 and
does not expect the impact on its consolidated financial statements to be material.
Reclassification
Certain prior year balances were reclassified
to conform to the current year's presentation with consideration of reflecting one of the Company’s subsidiaries, Hang-ao,
as discontinued operations. None of these reclassifications had an impact on reported financial position or cash flows for any
of the periods presented.
Deconsolidation
On December 23, 2016, the Company sold
88% of Hang-ao’s equity interest for $3,913,894 in cash. Renmin Tianli recognized a gain of $70,820 from this transaction.
The following is a reconciliation of the
deconsolidation:
|
|
Amount
|
Selling price
|
|
$
|
3,913,894
|
|
Disposed assets and liabilities:
|
|
|
|
|
Cash
|
|
|
17
|
|
Current assets
|
|
|
1,554,722
|
|
Long-term prepaid expenses
|
|
|
—
|
|
Fixed assets and construction in progress
|
|
|
4,581,775
|
|
Intangible assets
|
|
|
—
|
|
Liabilities
|
|
|
(2,293,440
|
)
|
|
|
|
3,843,074
|
|
Gain from disposal of subsidiary, net of income tax
|
|
$
|
70,820
|
|
RENMIN TIANLI GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017
AND 2016
NOTE 3—ACCOUNTS RECEIVABLE
Accounts receivable consisted of the following:
|
|
December 31,
|
|
|
2017
|
|
2016
|
Accounts receivable
|
|
$
|
52,276
|
|
|
$
|
60,283
|
|
Less: Allowance for doubtful accounts
|
|
|
—
|
|
|
|
—
|
|
|
|
$
|
52,276
|
|
|
$
|
60,283
|
|
The Company maintains allowances for doubtful
accounts for estimated losses resulting from the failure of customers to make required payments. The Company reviews the accounts
receivable on a periodic basis and makes allowances where there is doubt as to the collectability of individual balances. In evaluating
the collectability of individual receivable balances, the Company considers many factors, including the age of the balance, the
customer’s payment history, its current credit-worthiness and current economic trends. During the years ended December 31,
2017 and 2016, the Company reported no allowance for doubtful accounts.
NOTE 4—INVENTORIES
Inventories consisted of the following:
|
|
December 31,
|
|
|
2017
|
|
2016
|
Raw materials—hogs
|
|
$
|
477,436
|
|
|
$
|
859,161
|
|
Work in process—biological assets
|
|
|
2,587,512
|
|
|
|
2,269,269
|
|
Infant hogs
|
|
|
2,568,057
|
|
|
|
2,377,655
|
|
Less: inventory reserve
|
|
|
—
|
|
|
|
—
|
|
|
|
$
|
5,633,005
|
|
|
$
|
5,506,085
|
|
Management compares the cost of inventories
with the market value, and allowance is made for writing down the inventories to their market value, if lower. As of December 31,
2017 and 2016, the Company did not write down the value of its inventories. The term “Work in process—biological assets”
has the meaning set forth above in Note 2—Biological Assets.
NOTE 5—ADVANCES TO SUPPLIERS
The Company makes advances for materials
or services the Company uses in its operations. Advances to suppliers mainly consisted of prepayments to suppliers for merchandise
and raw materials which were mainly comprised of premix feeds. As of December 31, 2017 and 2016, advances to suppliers amounted
to $0 and $1,129,477, respectively.
RENMIN TIANLI GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017
AND 2016
NOTE 6—OTHER RECEIVABLES
At December 31, 2017 and 2016, the Company
reported other receivables of $308,454 and $293,377, respectively, including no allowance for doubtful receivables. The balances
as of December 31, 2017 and 2016 included a deposit of $306,082 and $287,977 to a professional loan guarantee service company for
short-term bank loans and issuance of the bank acceptance notes. During the years ended December 31, 2017 and 2016, the Company
reported no allowance for doubtful accounts.
NOTE 7—LONG-TERM PREPAID EXPENSES
Long-term prepaid expenses primarily consist
of prepaid rental expenses for three parcels of land comprising the Company’s farm located in Enshi Prefecture. The prepaid
rental expenses are being amortized using the straight-line method over the lease term of 21.33 years.
Long-term prepaid expenses at December
31, 2017 and 2016 are as follows:
|
|
December 31,
|
|
|
2017
|
|
2016
|
Long-term prepaid rental expenses
|
|
$
|
1,844,537
|
|
|
$
|
1,735,431
|
|
Less: Accumulated amortization
|
|
|
(597,811
|
)
|
|
|
(538,442
|
)
|
|
|
$
|
1,246,726
|
|
|
$
|
1,196,989
|
|
Amortization expense for the years ended
December 31, 2017 and 2016 was $105,097 and $106,818, respectively. The estimated amortization expense of long-term prepaid expenses
over each of the next five years and thereafter is $105,097 per annum.
NOTE 8—PLANT AND EQUIPMENT
Plant and equipment consist of the following:
|
|
December 31,
|
|
|
2017
|
|
2016
|
Buildings
|
|
$
|
27,559,810
|
|
|
$
|
25,929,635
|
|
Vehicles
|
|
|
449,248
|
|
|
|
422,675
|
|
Office equipment
|
|
|
477,843
|
|
|
|
449,578
|
|
Production equipment
|
|
|
5,230,262
|
|
|
|
4,920,889
|
|
|
|
|
33,717,163
|
|
|
|
31,722,777
|
|
Less: Accumulated depreciation
|
|
|
(13,683,283
|
)
|
|
|
(10,608,937
|
)
|
|
|
$
|
20,033,880
|
|
|
$
|
21,113,840
|
|
|
(i)
|
Depreciation expense was $2,329,784 and $2,388,912 for the years ended December 31, 2017 and 2016,
respectively.
|
RENMIN TIANLI GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017
AND 2016
In early July 2016, the city
of Wuhan had a record weekly rainfall of 22.6 inches. The rain collapsed more than 40,000 houses and forced the evacuation of nearly
1.5 million people in 11 regions. The Company estimated its total economic losses at $2,496,892, including $1,375,629 relating
to our facilities, estimated damage compensation of $295,191 to local farmers participating in the Company’s black hog program,
and $662,792 and $163,280 relating to our marketable hogs and breeder hogs, respectively, which were reported as part of cost of
goods sold.
NOTE 9—BIOLOGICAL ASSETS
Biological assets consist of the following:
|
|
December 31,
|
|
|
2017
|
|
2016
|
Breeding hogs
|
|
$
|
3,050,446
|
|
|
$
|
2,777,870
|
|
Less: Accumulated amortization
|
|
|
(1,228,666
|
)
|
|
|
(876,126
|
)
|
|
|
$
|
1,821,780
|
|
|
$
|
1,901,744
|
|
As of December 31, 2017 and 2016, $755,791
and $424,524 of breeding hogs was a breed of black hogs. Amortization of the biological assets, included as a component of inventory,
for the years ended December 31, 2017 and 2016 was $683,083 and $602,559, respectively.
NOTE 10—INTANGIBLE ASSETS
Included in the intangible assets are land
use rights and acquired distribution network. According to the laws of the PRC, the government owns all the land in the PRC. Companies
or individuals are authorized to possess and use the land only through land use rights granted by the Chinese government. Intangible
assets are being amortized using the straight-line method over their lease terms or estimated useful life.
The Company carries intangible assets at
cost less accumulated amortization. In accordance with US GAAP, the Company examines the possibility of decreases in the value
of intangible assets when events or changes in circumstances reflect the fact that their recorded value may not be recoverable.
The Company computes amortization using the straight-line method over the 50 year life of the land use rights and 10 year life
of acquired distribution network. As of December 31, 2017 and 2016, the Company reported no impairment reserve for its intangible
assets, respectively.
Intangible assets at December 31, 2017
and 2016 are as follows:
|
|
December 31,
|
|
|
2017
|
|
2016
|
Land use rights
|
|
$
|
1,622,509
|
|
|
$
|
1,526,537
|
|
Distribution network
|
|
|
1,814,680
|
|
|
|
1,707,340
|
|
Less: Accumulated amortization
|
|
|
(1,112,402
|
)
|
|
|
(830,240
|
)
|
|
|
$
|
2,324,787
|
|
|
$
|
2,403,637
|
|
Amortization expense for the years ended
December 31, 2017 and 2016 was $222,554 and $226,198, respectively. The estimated amortization expense of intangible assets for
the next five years is as follow:
Year
|
|
Amount
|
2018
|
$
|
222,554
|
2019
|
$
|
222,554
|
2020
|
$
|
222,554
|
2021
|
$
|
222,554
|
2022
|
$
|
222,554
|
Thereafter
|
$
|
1,212,017
|
Activity related to intangible assets by
business segments was as follows:
|
|
Hog Farming
|
|
Retail
|
|
Total
|
Land use rights
|
|
$
|
1,622,509
|
|
|
$
|
—
|
|
|
$
|
1,622,509
|
|
Distribution network
|
|
|
—
|
|
|
|
1,814,680
|
|
|
|
1,814,680
|
|
Less: Accumulated amortization
|
|
|
(431,897
|
)
|
|
|
(680,505
|
)
|
|
|
(1,112,402
|
)
|
Balance as of December 31, 2017
|
|
$
|
1,190,612
|
|
|
$
|
1,134,175
|
|
|
$
|
2,324,787
|
|
|
|
Hog Farming
|
|
Retail
|
|
Total
|
Land use rights
|
|
$
|
1,526,537
|
|
|
$
|
—
|
|
|
$
|
1,526,537
|
|
Distribution network
|
|
|
—
|
|
|
|
1,707,340
|
|
|
|
1,707,340
|
|
Less: Accumulated amortization
|
|
|
(360,722
|
)
|
|
|
(469,518
|
)
|
|
|
(830,240
|
)
|
Balance as of December 31, 2016
|
|
$
|
1,165,815
|
|
|
$
|
1,237,822
|
|
|
$
|
2,403,637
|
|
NOTE 11—SHORT-TERM LOANS
As of December 31, 2017 and 2016, the short-term
loans are as follows:
|
|
December 31, 2017
|
|
December 31, 2016
|
Loan payable to Shanghai Pudong Development Bank, annual interest rate of 5.66%, due by June 22, 2017, guaranteed by Wuhan Agriculture Guarantee Co., Ltd.
|
|
$
|
—
|
|
|
$
|
1,151,908
|
|
Loan payable to Shanghai Pudong Development Bank, annual interest rate of 5.66%, due by June 24, 2017, guaranteed by Wuhan Agriculture Guarantee Co., Ltd.
|
|
|
—
|
|
|
|
1,439,885
|
|
Loan payable to Shanghai Pudong Development Bank, annual interest rate of 5.66%, due by June 21, 2018, guaranteed by Wuhan Agriculture Guarantee Co., Ltd.
|
|
|
1,071,286
|
|
|
$
|
—
|
|
Loan payable to Shanghai Pudong Development Bank, annual interest rate of 5.66%, due by June 22, 2018, guaranteed by Wuhan Agriculture Guarantee Co., Ltd.
|
|
|
1,071,287
|
|
|
|
—
|
|
|
|
$
|
2,142,573
|
|
|
$
|
2,591,793
|
|
RENMIN TIANLI GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017
AND 2016
In the second quarter of 2016, the Company
paid $67,906 to a guarantee service provider for providing a guarantee of the loans from Shanghai Pudong Development Bank. Amounts
of $134,079 and $82,313 were recorded as interest expense for the years ended December 31, 2017 and 2016, respectively. As of December
31, 2017 and 2016, the Company also made a cash deposit of $306,082 and $287,977 to Wuhan Agriculture Guarantee Co., Ltd. as collateral
to secure the short-term bank loans. The deposit was reported as part of other receivables and will be returned when the Company
repays the loans to Shanghai Pudong Development Bank.
NOTE 12—OTHER PAYABLES
Other payables at December 31, 2017 and
2016 were $1,370,305 and $1,465,164, respectively. Included in other payables as of December 31, 2017 and 2016 were mainly deposit
payables of $1,267,805 and $1,455,165 for joint development agreements with cooperatives in Enshi Autonomous Prefecture.
Subsequent to December 31, 2011, the Company
signed 7 joint development agreements with 7 local cooperatives in the Enshi Autonomous Prefecture in Hubei Province. Under these
agreements, the Company provides funding to local independent farmers to construct small-scale hog farms in which the farmers will
grow black hogs for sale to the Company. According to the joint development agreements, each participating farmer paid a deposit
of approximately one-third of the construction cost of the hog farm to the Company upon completion of the respective hog farm.
The deposit is amortized against the depreciation expense over a period of 10 years. Should the farmer withdraw from the program
within this period, the deposit will be refunded proportionately. As of December 31, 2017 and 2016, deposits from farmers were
$1,267,805 and $1,455,165, respectively.
In early July 2016, the city of Wuhan had
a record weekly rainfall of 22.6 inches. The rain collapsed more than 40,000 houses and forced the evacuation of nearly 1.5 million
people in 11 regions, including the Enshi Autonomous Prefecture. The rain caused unrecoverable damage at 172 small-scale hog farms
the Company had constructed for local independent farmers. The Company estimated its total economic losses at $2,496,892, including
$1,375,629 relating to its facilities, damage compensation of $295,191 to local farmers participating in its black hog program,
and $662,792 and $163,280 relating to its marketable hogs and breeder hogs, respectively, which were reported as part of its cost
of goods sold. The cooperation agreements with the 172 damaged small-scale hog farms were terminated and the Company returned the
relevant deposit payables of approximately $757,000 to the farmers.
RENMIN TIANLI GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017
AND 2016
The amortization of deposit payables for
the years ended December 31, 2017 and 2016 was $269,857 and $319,059. The following table sets forth the aggregate future amortization
expected for the next five years:
|
|
Amortization
|
2018
|
$
|
269,857
|
2019
|
$
|
269,857
|
2020
|
$
|
269,857
|
2021
|
$
|
269,857
|
2022
|
$
|
188,377
|
NOTE 13—INCOME TAXES
The Company’s operations in the People’s
Republic of China are subject to the Income Tax Law of the People’s Republic of China. However, according to the EIT, companies
that are engaged in the agricultural business and primary processing of agricultural products are exempt from the 25% enterprise
income tax. The Company’s operations in breeding, raising, and selling hogs for use in Chinese pork meat production and hog
breeding, are exempt from the Chinese income tax. However, the Company’s operations in servo-valve products through Hang-ao,
which are reflected in the Company’s discontinued operations, are subject to the 25% enterprise income tax. Renmin Tianli
is incorporated in the British Virgin Islands. Under the current tax laws of the British Virgin Islands, the Company is not subject
to income taxes.
In addition the Company’s hog sales
are not subject to the PRC’s 17% VAT tax or the 5% business tax levied on incomes from services rendered. However, the Company’s
operations in servo-valve business are subject to such taxes. According to the PRC tax regulations, companies engaging in the agricultural
business are exempt from these taxes. With respect to the Company’s operations in Retail segment, the Company is engaged
in breeding, processing, and distributing black hogs and black hog meats which are exempt from VAT taxes and corporate income tax
as well.
The table below summarizes the differences
between the PRC statutory federal rate and the Company’s effective tax rate:
|
|
For the Years Ended December 31,
|
|
|
2017
|
|
2016
|
Tax computed at China statutory rates
|
|
|
25
|
%
|
|
|
25
|
%
|
Effect of exempt rate on Hog Farming and Retail operations
|
|
|
(25
|
%)
|
|
|
(25
|
%)
|
Effective rate
|
|
|
—
|
|
|
|
—
|
|
RENMIN TIANLI GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017
AND 2016
As of December 31, 2017 and 2016, the Company
reported no deferred tax assets or liabilities. The Company’s income tax returns since inception are subject to audit by
regulatory authorities. Changes in tax laws and rates could also affect recorded deferred tax assets and liabilities in the future.
Management is not aware of any such changes that would have a material effect on the Company’s results of operations, cash
flows or financial position. The calculation of our tax liabilities involves dealing with uncertainties in the application of complex
tax laws and regulations. FASB ASC Topic 740, Income Taxes provides that a tax benefit from an uncertain tax position may be recognized
when it is more likely than not that the position will be sustained upon examination, including resolutions of any related appeals
or litigation processes, based on the technical merits. ASC Topic 740 also provides guidance on measurement, derecognition, classification,
interest and penalties, accounting in interim periods, disclosure and transition.
We recognize tax liabilities in accordance
with ASC Topic 740 and we adjust these liabilities when our judgment changes as a result of the evaluation of new information not
previously available. Due to the complexity of some of these uncertainties, the ultimate resolution may result in a payment that
is materially different from our current estimate of the tax liabilities. These differences will be reflected as increases or decreases
to income tax expense in the period in which they are determined.
NOTE 14—RELATED PARTY TRANSACTIONS
Parties are considered to be related if
one party has the ability, directly or indirectly, to control the other party or exercise significant influence over the other
party in making financial and operational decisions. Parties are also considered to be related if they are subject to common control
or common significant influence.
Due to related party
In connection with the disposal of Hang-ao
on December 23, 2016, the Company paid $2,090,379 to Hang-ao in satisfaction of amounts borrowed from Hang-ao in prior years.
NOTE 15—CAPITAL STOCK
The Company is authorized to issue 25,000,000
shares of common stock, $0.004 par value, and as of December 31, 2017 and 2016, it had 7,983,745 shares and 7,988,245 shares outstanding,
respectively.
RENMIN TIANLI GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017
AND 2016
On December 6, 2010 the Company granted
6,500 options with an exercise price of $24.00 to a director with vesting of one-third as of the date of grant, one-third vesting
in December 2011, and the final one-third vesting in December 2012, contingent on the director continuing to serve as a board member.
The option can be exercised through January, 2017. The Company recognizes the compensation cost over the award’s service
period based on a Black Scholes valuation of the options as of the date of the grant. The 6,500 options were given up when new
options were granted on October 1, 2014.
On October 1, 2014, the Company granted
17,500 options with an exercise price of $10 to the non-employee directors with vesting of 5,750 options as of the date of grant,
6,000 options vesting in December 2015, and the final 5,750 options vesting in December 2016, contingent on the directors continuing
to serve as board members. The options can be exercised through October 1, 2021. The Company recognizes the compensation cost over
the recipients’ service period based on a Black Scholes valuation of the options as of the date of the grant. On July 2,
2015, one of the non-employee directors resigned. As a result, 1,750 of the 17,500 options were canceled. For the years ended December
31, 2017 and 2016, the Company reported an amortization expense of $6,023 and $36,138, respectively.
On February 6, 2015, the Company issued
202,500 of its common shares to 7 employees pursuant to the Company’s 2014 Share Incentive Plan. Those shares were valued
at $1,433,700; 81,000 shares vested as of the date of grant, 60,750 shares vested in December 2015, and 60,750 common shares vested
in December 2016. The Company will recognize the compensation cost over the employees’ service period. 3 of the 7 employees,
including the Company’s former CEO, resigned and the relevant unvested 51,000 shares were canceled on March 8, 2016. In the
first quarter of 2017, an additional 4,500 shares were canceled due to an employee resignation. For the years ended December 31,
2017 and 2016, the Company reported an amortization expense of $0 and $277,300.
On September 1, 2016, the Company effected
a reverse stock split of the Company's common stock (the “Reverse Split”). Under the laws of the British Virgin Islands
and the Amended and Restated Memorandum and Articles of Association, shareholder approval of the Reverse Split was not required.
As a result of the Reverse Split, every four shares of common stock outstanding were consolidated into one share. All share and
per share information in these notes and the accompanying financial statements has been retroactively adjusted to reflect the Reverse
Split.
The table below provides the estimated
fair value of the director options, and the significant assumptions used to determine their values.
|
|
Director Options
|
Estimated Fair Value Per Option
|
|
$4.82
|
Stock Price at Date of Grant
|
|
$8.00
|
Assumptions:
|
|
|
Dividend Yield
|
|
0%
|
Stock Price Volatility
|
|
105.24%
|
Risk-Free Interest Rate
|
|
1.00%
|
RENMIN TIANLI GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017
AND 2016
The following table summarizes the stock
options outstanding as of December 31, 2017 and 2016 and the activity during the year ended December 31, 2017
|
|
Options
|
|
Weighted Average Exercise Price
|
Outstanding as of December 31, 2016
|
|
|
|
15,750
|
|
|
$
|
10.00
|
|
Granted
|
|
|
|
—
|
|
|
|
—
|
|
Exercised
|
|
|
|
—
|
|
|
|
—
|
|
Forfeited
|
|
|
|
—
|
|
|
|
—
|
|
Outstanding at December 31, 2017
|
|
|
|
15,750
|
|
|
$
|
10.00
|
|
Exercisable at December 31, 2017
|
|
|
|
15,750
|
|
|
$
|
10.00
|
|
The fair value of the director options
were estimated as of the grant date using the Black Scholes options pricing model. The determination of the fair value is affected
by the price of the Company’s common shares at the grant date as well as assumptions made regarding the expected price volatility
of the common stock over the terms of the grant, the risk-free interest rate and any expected dividends.
The weighted average remaining contractual
life for the options is 3.75 years. The market value of the Company’s common stock was $2.95 and $3.62 as of December 31,
2017 and 2016, respectively. The intrinsic value of the outstanding options and the warrants as of December 31, 2017 and 2016 was
$0.
NOTE 16—STATUTORY RESERVES
As stipulated by the Company Law of the
PRC, net income after taxation can only be distributed as dividends after appropriation has been made for the following:
|
•
|
Making up cumulative prior years’ losses, if any;
|
|
•
|
Allocations to the “Statutory surplus reserve” of at least 10% of income after tax,
as determined under PRC accounting rules and regulations, until the fund amounts to 50% of the Company’s registered capital;
|
|
•
|
Allocations to the discretionary surplus reserve, if approved by the stockholders;
|
|
•
|
The transfer to the statutory reserve must be made before distribution of any dividend to shareholders.
The surplus reserve fund is non-distributable other than during liquidation and can be used to fund previous years’ losses,
if any, and may be utilized for business expansion or converted into share capital by issuing new shares to existing shareholders
in proportion to their shareholding or by increasing the par value of the shares currently held by them, provided that the remaining
reserve balance after such issue is not less than 25% of the registered capital.
|
RENMIN TIANLI GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017
AND 2016
In accordance with the Chinese Company
Law, the Company has allocated 10% of its net income to the statutory reserve. The reserves amounted to $2,416,647 as of December
31, 2017 and 2016.
NOTE 17—CERTAIN RISKS AND CONCENTRATION
Credit risk and major customers
As of December 31, 2017 and 2016, 100%
of the Company’s cash including cash on hand and deposits in accounts were maintained within the PRC where there is currently
no rule or regulation in place for obligatory insurance to cover bank deposits in the event of a bank’s failure. However,
the Company has not experienced any such losses and believes it is not exposed to any significant risks on its cash in bank accounts.
The Company’s key customers are principally
hog brokers, hog farmers and slaughterhouses, all of which are located in the PRC. The Company has not entered into long-term supply
contracts with any of these major customers. During the years ended December 31, 2017 and 2016, there was no customer that accounted
for more than 10% of the Company’s revenue.
Risk arising from operations in foreign countries
Substantially all of the Company’s
operations are conducted in China. The Company’s operations are subject to various political, economic, and other risks and
uncertainties inherent in China. Among other risks, the Company’s operations are subject to the risks of restrictions on
transfer of funds; changing taxation policies; foreign exchange restrictions; and political conditions and governmental regulations.
NOTE 18—GOVERNMENT SUBSIDIES
The Company received subsidies of $0 and
$22,524 in the years ended December 31, 2017 and 2016, respectively. The subsidies were for recurring breeder hog subsidies during
the year ended December 31, 2016.
RENMIN TIANLI GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017
AND 2016
NOTE 19—COMMITMENTS AND CONTINGENCIES
General
The Company follows ASC 450, Accounting
for Contingencies, in determining its accruals and disclosures with respect to loss contingencies. Accordingly, estimated losses
from loss contingencies are accrued by a charge to income when information available prior to issuance of the financial statements
indicates that it is probable that a liability could be been incurred and the amount of the loss can be reasonably estimated. Legal
expenses associated with the contingency are expensed as incurred. If a loss contingency is not probable or reasonably estimable,
disclosure of the loss contingency is made in the financial statements when it is at least reasonably possible that a material
loss could be incurred. The Company has not accounted for any loss contingencies as of December 31, 2017 and 2016.
Lease obligations
The Company’s leases for office space
that has a remaining term of 4 months. Also as a condition of being the holder of the land use rights for its hog farms, the Company
makes rental payments to the government over the term of the land use rights, which range from 19 years to 50 years. The Company
does not have capital leases. In most cases, management expects that, in the normal course of business, leases will be renewed
or replaced. Net rental expense relating to the Company’s operating leases for the years ended December 31, 2017 and 2016
was $58,929 and $97,866, respectively.
The following table sets forth the aggregate
minimum future annual rental commitments at December 31, 2017 under all non-cancelable leases for years ending December 31:
|
|
Operating Leases
|
2018
|
$
|
50,968
|
2019
|
$
|
50,968
|
2020
|
$
|
50,968
|
2021
|
$
|
50,968
|
2022
|
$
|
50,968
|
Thereafter
|
$
|
1,183,379
|
NOTE 20—SEGMENT INFORMATION
The Company follows FASB ASC 280-Segment
Reporting, which requires that companies disclose segment data based on how management makes decision about allocating resources
to segments and evaluates their performance. As of December 31, 2017, the Company has two operating segments, “Hog Farming”
and “Retail.” The Hog Farming segment consists of sales of breeder hogs and market hogs raised by the Company and participants
in the black hog program. The Company’s Retail segment consists of selling specialty pork products through supermarkets and
other outlets. The Company primarily evaluates performance based on income before income taxes excluding non-recurring items.
RENMIN TIANLI GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017
AND 2016
Condensed financial information with respect
to these reportable business segments for the years ended December 31, 2017 and 2016 is set forth below. The results of operations
of Hang-ao are reflected as discontinued operations in the Company’s consolidated financial statements.
Year Ended December 31, 2017
|
|
Hog Farming
|
|
Retail
|
|
Consolidated
|
Segment revenues
|
|
$
|
24,428,704
|
|
|
$
|
2,575,099
|
|
|
$
|
27,003,803
|
|
Inter-segment revenues
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Revenues from external customers
|
|
$
|
24,428,704
|
|
|
$
|
2,575,099
|
|
|
$
|
27,003,803
|
|
Segment income
|
|
$
|
1,287,065
|
|
|
$
|
397,558
|
|
|
$
|
1,684,623
|
|
Unallocated corporate loss
|
|
|
|
|
|
|
|
|
|
|
(575,825
|
)
|
Income before income taxes from continuing operations
|
|
|
|
|
|
|
|
|
|
|
1,108,798
|
|
Income taxes
|
|
|
|
|
|
|
|
|
|
|
—
|
|
Net income
|
|
|
|
|
|
|
|
|
|
$
|
1,108,798
|
|
Other segment information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$
|
2,738,487
|
|
|
$
|
227,077
|
|
|
$
|
2,965,564
|
|
Year Ended December 31, 2016
|
|
Hog Farming
|
|
Retail
|
|
Consolidated
|
Segment revenues
|
|
$
|
31,449,253
|
|
|
$
|
2,248,427
|
|
|
$
|
33,697,680
|
|
Inter-segment revenues
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Revenues from external customers
|
|
$
|
31,449,253
|
|
|
$
|
2,248,427
|
|
|
$
|
33,697,680
|
|
Segment income
|
|
$
|
1,645,538
|
|
|
$
|
80,841
|
|
|
$
|
1,726,379
|
|
Unallocated corporate loss
|
|
|
|
|
|
|
|
|
|
|
(785,302
|
)
|
Income before income taxes from continuing operations
|
|
|
|
|
|
|
|
|
|
|
941,077
|
|
Income taxes
|
|
|
|
|
|
|
|
|
|
|
—
|
|
Net income from continuing operations
|
|
|
|
|
|
|
|
|
|
|
941,077
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations of discontinued component, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
(3,149,566
|
)
|
Gain from disposal of discontinued component, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
70,820
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
$
|
(2,137,669
|
)
|
Other segment information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$
|
2,667,644
|
|
|
$
|
230,966
|
|
|
$
|
2,898,610
|
|
RENMIN TIANLI GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017
AND 2016
Condensed financial status with respect
to these reportable business segments as of December 31, 2017 and 2016 is as follows:
As of December 31, 2017
|
|
Hog Farming
|
|
Retail
|
|
Consolidated
|
Total segment assets
|
|
$
|
92,683,533
|
|
|
$
|
1,370,283
|
|
|
$
|
94,053,816
|
|
Other unallocated corporate assets
|
|
|
|
|
|
|
|
|
|
|
6,614
|
|
|
|
|
|
|
|
|
|
|
|
$
|
94,060,430
|
|
Other segment information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for segment assets
|
|
$
|
103,676
|
|
|
$
|
—
|
|
|
$
|
103,676
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment assets
|
|
$
|
86,647,382
|
|
|
$
|
1,459,273
|
|
|
$
|
88,106,655
|
|
Other unallocated corporate assets
|
|
|
|
|
|
|
|
|
|
|
69,479
|
|
|
|
|
|
|
|
|
|
|
|
$
|
88,176,134
|
|
Other segment information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for segment assets
|
|
$
|
3,065,773
|
|
|
$
|
—
|
|
|
$
|
3,065,773
|
|
NOTE 21—DISCONTINUED OPERATIONS
Discontinued operations primarily included
our servo-valve business which was conducted via one of our disposed subsidiaries, Hang-ao. Results of operations, financial position
and cash flows for the business are separately reported as discontinued operations for all periods presented.
During the fourth quarter of 2015, the
Company determined to sell one of its subsidiaries, Hang-ao. Subsequently, on December 23, 2016, the Company entered into equity
transfer agreements for the sales of its 88% equity interest in Hang-ao for a purchase price of RMB 26 million ($3.9 million),
respectively. The equity transfer agreement for the sale of Hang-ao was completed with Zhongbicheng Holdings Co., Ltd.
2016 Financial Information for Discontinued
Operations
|
|
Hang-ao
|
Operations
|
|
|
|
|
Revenues and other incomes
|
|
$
|
113,729
|
|
Costs and expenses
|
|
|
3,263,295
|
|
Loss before taxes
|
|
|
(3,149,566
|
)
|
Income taxes
|
|
|
—
|
|
Loss from discontinued operations, net of taxes
|
|
$
|
(3,149,566
|
)
|
|
|
|
|
|
Disposal
|
|
|
|
|
Gain on disposal before income taxes
|
|
$
|
70,820
|
|
Income taxes
|
|
|
—
|
|
Gain on disposal, net of income taxes
|
|
$
|
70,820
|
|
|
|
|
|
|
Loss from discontinued operations, net of taxes
|
|
$
|
(3,078,746
|
)
|
F-29