ATLANTA, Oct. 27, 2021 (GLOBE NEWSWIRE) -- Atlantic Capital Bancshares, Inc. (NASDAQ: ACBI) announced net income for the quarter ended September 30, 2021, of $13.3 million, or $0.65 per diluted share, compared to $8.6 million, or $0.40 per diluted share, for the third quarter of 2020 and $11.8 million, or $0.58 per diluted share, for the second quarter of 2021.

“With strong growth in loans, deposits, and revenue, Atlantic Capital recorded another quarter of solid operating results. Our clients are performing well, and Atlantic Capital is fueling their prosperity with reliable service and innovative solutions. New business pipelines are robust, and we expect continued strong momentum in the fourth quarter of this year and into 2022,” remarked Douglas Williams, President and Chief Executive Officer.

Third Quarter Highlights(1)

  • Total assets were $4.2 billion, compared to $3.8 billion at June 30, 2021 and $2.9 billion at September 30, 2020.
  • Return on average assets totaled 1.36% and return on average equity was 14.69% in the third quarter of 2021.
  • Loans held for investment, excluding Paycheck Protection Program (“PPP”) loans, increased $66.3 million, or 12.3% annualized, from June 30, 2021, and increased $269.4 million, or 13.8%, from September 30, 2020.
  • Quarterly average deposits increased $106.3 million, or 12.9% annualized, compared to the second quarter of 2021 and increased $941.7 million, or 38.1%, compared to the third quarter of 2020.
  • Cost of deposits decreased to 0.08% from 0.10% in the second quarter of 2021 and from 0.19% in the third quarter of 2020.
  • Tangible book value per share increased to $16.94 from $16.40 at June 30, 2021 and from $15.11 at September 30, 2020.
  • Annualized net charge-offs to average loans totaled 0.00% for the third quarter of 2021 and 0.05% for the full year 2021. Non-performing assets to total assets were 0.10% at September 30, 2021.
  • The allowance for credit losses was 1.16% of total loans held for investment at September 30, 2021, compared to 1.27% at June 30, 2021 and 1.59% at September 30, 2020.

Income Statement

Taxable equivalent net interest income totaled $25.1 million for the third quarter of 2021, compared to $22.1 million in the third quarter of 2020 and $26.0 million in the second quarter of 2021. The third quarter of 2021 included $1.9 million in PPP loan income, compared to $3.0 million in the second quarter of 2021. The second quarter of 2021 also included $671,000 in interest income related to the receipt of an investment prepayment penalty and the accelerated accretion of a loan discount upon payoff.

Taxable equivalent net interest margin was 2.69% in the third quarter of 2021, compared to 3.14% in the third quarter of 2020 and 2.91% in the second quarter of 2021. The taxable equivalent net interest margin excluding PPP loans was 2.54% for the third quarter of 2021, compared to 2.70% for the second quarter of 2021.

The yield on loans in the third quarter of 2021 was 3.91%, an increase of 9 basis points from the third quarter of 2020 and a decrease of 28 basis points from the second quarter of 2021. Excluding PPP loans, the third quarter of 2021 loan yield was 3.71%, a decrease of 24 basis points compared to the second quarter of 2021. In addition, loan interest income for the second quarter of 2021 included $405,000 in previously mentioned accelerated discount accretion.

The cost of deposits in the third quarter of 2021 was 0.08%, a decrease of 11 basis points from the third quarter of 2020 and a decrease of 2 basis points from the second quarter of 2021. The cost of interest-bearing deposits decreased 13 basis points to 0.15% from the third quarter of 2020 and decreased 2 basis points from the second quarter of 2021.

In the third quarter of 2021, we recorded a negative provision for credit losses of $2.4 million, compared to a provision for credit losses of $28,000 in the third quarter of 2020 and a negative provision for credit losses of $933,000 in the second quarter of 2021.

Noninterest income totaled $4.6 million in the third quarter of 2021, compared to $2.5 million in the third quarter of 2020 and $3.6 million in the second quarter of 2021. Other noninterest income in the third quarter of 2021 totaled $1.1 million and included $930,000 in income from Small Business Investment Company (“SBIC”) funds.

Noninterest expense totaled $15.0 million in the third quarter of 2021, compared to $13.7 million in the third quarter of 2020 and $15.2 million in the second quarter of 2021. The third quarter of 2021 included an expense reduction of $3.0 million as a result of the employee retention payroll tax credit pursuant to the CARES Act. Additionally, there were $2.9 million in merger related expenses.

(1) Commentary is on a fully taxable-equivalent basis unless otherwise noted. Consistent with SEC guidance in Industry Guide 3 that contemplates the calculation of tax-exempt income on a tax equivalent basis, net interest income and net interest margin are provided on a fully taxable-equivalent basis, which generally assumes a 21% marginal tax rate. We provide detailed reconciliations in the Non-GAAP Performance and Financial Measures Reconciliation table on page 13.

Balance Sheet

Total loans held for investment were $2.3 billion at September 30, 2021, an increase of $85.8 million from September 30, 2020 and an increase of $9.0 million from June 30, 2021. Loans held for investment, excluding PPP loans, increased $66.3 million, or 12.3% annualized, from June 30, 2021, and increased $269.4 million, or 13.8%, from September 30, 2020.

The allowance for credit losses was 1.16% of total loans held for investment at September 30, 2021, compared to 1.27% at June 30, 2021. The decrease in the allowance was a result of an improvement in our current expected credit losses, or CECL, economic forecast along with credit rating upgrades for certain criticized and classified loans. Excluding the impact of PPP loans, the allowance for credit losses at September 30, 2021 was 1.18%, compared to 1.33% at June 30, 2021.

Total average deposits were $3.4 billion for the third quarter of 2021, an increase of $941.7 million, or 38.1%, from the third quarter of 2020 and an increase of $106.3 million, or 12.9% annualized, from the second quarter of 2021. Average noninterest bearing deposits were $1.4 billion for the third quarter of 2021, an increase of $520.4 million, or 61%, from the third quarter of 2020 and an increase of $79.4 million, or 24.5% annualized, from the second quarter of 2021. Noninterest bearing deposits were 40.3% of total average deposits in the third quarter of 2021, compared to 34.6% in the third quarter of 2020 and 39.2% in the second quarter of 2021.

Merger Update

On July 22, 2021, Atlantic Capital and SouthState Corporation (“SouthState”) entered into an Agreement and Plan of Merger, pursuant to which Atlantic Capital will merge with and into SouthState, with SouthState as the surviving corporation in the merger. The merger remains subject to approval by our shareholders at the Special Meeting scheduled for November 16, 2021, as well as approval by the Board of Governors of the Federal Reserve System. Approval of the merger from the Office of the Comptroller of the Currency has been received.

Non-GAAP Financial Measures

Statements included in this press release include non-GAAP financial measures and should be read along with the accompanying tables, which provide a reconciliation of non-GAAP financial measures to GAAP financial measures. Atlantic Capital management uses non-GAAP financial measures, including: (i) taxable equivalent interest income; (ii) taxable equivalent net interest income; (iii) loans held for investment excluding PPP loans; (iv) loan yield excluding PPP loans; (v) taxable equivalent net interest margin; (vi) taxable equivalent net interest margin excluding PPP loans; (vii) taxable equivalent income before income taxes; (viii) taxable equivalent income tax expense; (ix) tangible common equity to tangible assets; (x) tangible book value per share, and (xi) allowance for credit losses to loans held for investment excluding PPP loans, in our analysis of the Company's performance. Tangible common equity excludes goodwill from shareholders' equity.

Management believes that non-GAAP financial measures provide a greater understanding of ongoing performance and operations and enhance comparability with prior periods. Non-GAAP financial measures should not be considered as an alternative to any measure of performance or financial condition as determined in accordance with GAAP, and investors should consider Atlantic Capital’s performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company. Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the results or financial condition as reported under GAAP. Non-GAAP financial measures may not be comparable to non-GAAP financial measures presented by other companies.

Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements represent plans, estimates, objectives, goals, guidelines, expectations, intentions, projections and statements of our beliefs concerning future events, business plans, objectives, expected operating results and the assumptions upon which those statements are based. Forward-looking statements include without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and are typically identified with words such as “may,” “could,” “should,” “will,” “would,” “believe,” “anticipate,” “estimate,” “project,” “expect,” “intend,” “plan,” “strive,” or words or phases of similar meaning. Forward-looking statements may include, among other things, statements about the proposed merger with SouthState, Atlantic Capital’s confidence in its strategies and its expectations about financial performance, the impact of COVID-19 on operations, market growth, market and regulatory trends and developments, acquisitions and divestitures, new technologies, services and opportunities and earnings. The forward-looking statements are based largely on Atlantic Capital’s expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond Atlantic Capital’s control. Atlantic Capital undertakes no obligation to publicly update any forward-looking statement to reflect developments occurring after the statement is made, except as otherwise required by law. Actual results, performance or achievements could differ materially from those contemplated, expressed, or implied by the forward-looking statements as a result of, among other factors, the risks and uncertainties described in “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Atlantic Capital’s Annual Report on Form 10-K. Additional information and other factors that could affect future financial results are included in Atlantic Capital’s subsequent filings with the SEC. Please refer to the SEC’s website at www.sec.gov where you can review those documents.

Important Additional Information

SouthState filed a registration statement on Form S-4 with the SEC on September 15, 2021, to register the shares of SouthState common stock that will be issued to Atlantic Capital’s shareholders in connection with the merger. The registration statement, which became effective on October 15, 2021, includes a proxy statement/prospectus and other relevant materials in connection with the transaction. BEFORE MAKING ANY VOTING OR INVESTMENT DECISION, INVESTORS AND SECURITY HOLDERS ARE URGED TO READ THE PROXY STATEMENT/PROSPECTUS REGARDING THE MERGER AND ANY OTHER RELEVANT DOCUMENTS CAREFULLY IN THEIR ENTIRETY BECAUSE THEY CONTAIN IMPORTANT INFORMATION ABOUT THE MERGER. Investors and security holders may obtain free copies of these documents and other documents filed with the SEC on its website at http://www.sec.gov. Investors and security holders may also obtain free copies of the documents filed with the SEC by Atlantic Capital on our website at www.atlanticcapitalbank.com and by SouthState on its website at www.southstatebank.com.

This press release does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval. Before making any voting or investment decision, investors and security holders of Atlantic Capital and SouthState are urged to read carefully the entire registration statement and proxy statement/prospectus, including any amendments thereto, because they contain important information about the merger. Free copies of these documents may be obtained as described above.

Participants in the Merger

Atlantic Capital and SouthState, and certain of their respective directors, executive officers and other members of management and employees, may be deemed to be participants in the solicitation of proxies from Atlantic Capital’s shareholders in respect of the merger. Information regarding such persons who may be deemed participants in the solicitation of proxies from Atlantic Capital’s shareholders is included in the proxy statement/prospectus for Atlantic Capital’s meeting of shareholders, which was filed by SouthState on Form S-4 on September 15, 2021 and declared effective on October 15, 2021. Information about Atlantic Capital’s directors and executive officers and their ownership of Atlantic Capital common stock can also be found in definitive proxy statement filed in connection with its 2021 annual meeting of shareholders on May 20, 2021, and other documents subsequently filed by Atlantic Capital with the SEC. Information about SouthState’s directors and executive officers and their ownership of SouthState common stock can also be found in SouthState’s definitive proxy statement filed in connection with its 2021 annual meeting of shareholders on April 28, 2021, and other documents subsequently filed by SouthState with the SEC. Information regarding the interests of such participants is included in the proxy statement/prospectus and other relevant documents regarding the merger filed with the SEC.

About Atlantic Capital Bancshares

Atlantic Capital Bancshares, Inc. is a $4.2 billion publicly traded bank holding company headquartered in Atlanta, Georgia. Atlantic Capital offers commercial and not-for-profit banking services, specialty corporate financial services, private banking services and commercial real estate finance solutions to privately held companies and individuals in the Atlanta area, as well as payments and other specialized financial services for select clients nationally.

Media Contact:
Ashley Carson
Email: ashley.carson@atlcapbank.com
Phone: 404-995-6050
(ACB-ER)

Financial Contact:
Patrick Oakes
Email: patrick.oakes@atlcapbank.com
Phone: 404-995-6050

                                               
ATLANTIC CAPITAL BANCSHARES, INC.
Selected Financial Information
                                                 
                                    For the nine months ended  
  2021
  2020   September 30,   
(in thousands, except share and per share data; Third   Second   First   Fourth   Third                  
taxable equivalent) Quarter   Quarter   Quarter   Quarter   Quarter   2021
  2020  
INCOME SUMMARY                                                
Interest income - taxable equivalent (1) $ 27,040     $ 27,993     $ 25,775     $ 25,288     $ 24,578     $ 80,808     $ 74,976    
Interest expense   1,895       1,958       2,065       2,299       2,515       5,918       9,724    
Net interest income - taxable equivalent   25,145       26,035       23,710       22,989       22,063       74,890       65,252    
Provision for credit losses   (2,405 )     (933 )     (4,519 )     481       28       (7,857 )     16,965    
Net interest income after provision for credit losses   27,550       26,968       28,229       22,508       22,035       82,747       48,287    
Noninterest income   4,609       3,584       3,562       3,016       2,504       11,755       7,269    
Noninterest expense   15,018       15,197       15,149       13,164       13,713       45,364       39,494    
Income before income taxes   17,141       15,355       16,642       12,360       10,826       49,138       16,062    
Income tax expense   3,837       3,539       3,280       2,410       2,208       10,656       3,471    
Net income(1)(2) $ 13,304     $ 11,816     $ 13,362     $ 9,950     $ 8,618     $ 38,482     $ 12,591    
                                                 
PER SHARE DATA                                                
Diluted earnings per share $ 0.65     $ 0.58     $ 0.65     $ 0.48     $ 0.40     $ 1.88     $ 0.58    
Book value per share   17.92       17.38       16.72       16.60       16.05       17.92       16.05    
Tangible book value per common share (3)   16.94       16.40       15.74       15.62       15.11       16.94       15.11    
                                                 
PERFORMANCE MEASURES                                                
Return on average equity   14.69   %   13.60   %   15.99   %   11.68   %   10.05   %   14.74   %   4.98   %
Return on average assets   1.36       1.26       1.50       1.19       1.15       1.37       0.59    
Taxable equivalent net interest margin   2.69       2.91       2.81       2.91       3.14       2.80       3.25    
Taxable equivalent net interest margin excluding PPP loans   2.54       2.70       2.70       2.81       3.18       2.65       3.31    
Efficiency ratio   51.12       51.97       56.30       51.30       56.61       53.04       55.16    
Average loans to average deposits   65.81       67.54       71.93       76.81       88.65       68.32       87.07    
CAPITAL                                                
Average equity to average assets   9.23   %   9.24   %   9.39   %   10.18   %   11.45   %   9.28   %   11.78   %
Tangible common equity to tangible assets   8.21       8.86       8.63       8.86       11.03       8.21       11.03    
Leverage ratio   8.50   (3)   8.4       8.4       8.9       9.9       8.73   (3)   9.9    
Total risk based capital ratio   15.91   (3)   16.0       16.4       16.1       16.9       15.91   (3)   16.9    
                                                 
SHARES OUTSTANDING                                                
Number of common shares outstanding - basic   20,305,109       20,319,429       20,354,077       20,394,912       21,202,783       20,305,109       21,202,783    
Number of common shares outstanding - diluted   20,590,747       20,595,812       20,617,188       20,492,542       21,298,098       20,590,747       21,298,098    
Average number of common shares - basic   20,308,761       20,332,503       20,380,066       20,711,089       21,500,735       20,340,182       21,553,953    
Average number of common shares - diluted   20,507,604       20,516,478       20,502,184       20,795,332       21,543,805       20,508,775       21,640,057    
                                                 
ASSET QUALITY                                                
Allowance for credit losses to loans held for investment   1.16   %   1.27   %   1.31   %   1.55   %   1.59   %   1.16   %   1.59   %
Net charge-offs to average loans (4)   0.00       0.10       0.04       0.05       0.06       0.05       0.13    
Non-performing assets to total assets   0.10       0.14       0.06       0.13       0.20       0.10       0.20    
                                                 
AVERAGE BALANCES                                                
Total loans $ 2,246,529     $ 2,233,906     $ 2,270,660     $ 2,207,956     $ 2,191,669     $ 2,250,277     $ 2,071,673    
Investment securities   733,452       656,507       579,547       491,134       453,382       657,066       444,766    
Total assets   3,893,049       3,771,970       3,611,417       3,328,719       2,977,444       3,759,841       2,865,884    
Deposits   3,413,882       3,307,601       3,156,906       2,874,402       2,472,218       3,293,738       2,379,235    
Shareholders' equity   359,300       348,416       338,990       338,948       341,017       348,974       337,521    
                                                 
AT PERIOD END                                                
Loans and loans held for sale $ 2,285,670     $ 2,264,899     $ 2,302,661     $ 2,249,036     $ 2,188,894     $ 2,285,670     $ 2,188,894    
Investment securities   772,987       714,065       613,236       535,579       446,706       772,987       446,706    
Total assets   4,210,316       3,780,445       3,732,668       3,615,617       2,923,977       4,210,316       2,923,977    
Deposits   3,727,321       3,306,224       3,277,692       3,161,508       2,468,722       3,727,321       2,468,722    
Shareholders’ equity   363,925       353,185       340,328       338,586       340,309       363,925       340,309    
                                                 
(1)Interest income on tax-exempt securities has been increased to reflect comparable interest on taxable securities. The rate used was 21%, reflecting the statutory federal income tax rate.
(2)Excludes effect of acquisition related intangibles.
(3)Amounts are estimates as of September 30, 2021.
(4)Annualized.
 


                         
ATLANTIC CAPITAL BANCSHARES, INC.
Consolidated Balance Sheets (unaudited)
                         
       September 30,       June 30,       December 31,       September 30, 
(in thousands, except share data)   2021
  2021
  2020
  2020
ASSETS                        
Cash and due from banks   $ 25,725     $ 35,530     $ 16,865     $ 22,715  
Interest-bearing deposits in banks     811,168       593,195       636,537       91,243  
Other short-term investments     140,848                    
Cash and cash equivalents     977,741       628,725       653,402       113,958  
Investment securities available for sale     535,158       480,518       335,423       260,884  
Investment securities held to maturity, net of allowance for credit losses of $13, $13, $14, and $15 at September 30,2021, June 30, 2021, December 31, 2020 and September 30, 2020, respectively     237,829       233,547       200,156       185,822  
Other investments     23,877       24,293       25,892       26,315  
Loans held for sale     11,814                   859  
Loans held for investment     2,273,856       2,264,899       2,249,036       2,188,035  
Less: allowance for loan losses     (23,924 )     (26,123 )     (31,818 )     (31,894 )
Loans held for investment, net     2,249,932       2,238,776       2,217,218       2,156,141  
Premises and equipment, net     18,517       19,643       21,589       22,558  
Bank owned life insurance     74,000       73,610       72,856       67,489  
Goodwill     19,925       19,925       19,925       19,925  
Other intangibles, net     2,573       2,637       2,731       2,685  
Other real estate owned           16       16       563  
Other assets     58,950       58,755       66,409       66,778  
Total assets   $ 4,210,316     $ 3,780,445     $ 3,615,617     $ 2,923,977  
                         
LIABILITIES AND SHAREHOLDERS’ EQUITY                        
Deposits:                        
Noninterest-bearing demand   $ 1,691,616     $ 1,374,018     $ 1,033,765     $ 843,656  
Interest-bearing checking     721,525       536,677       760,638       387,858  
Savings     800       676       625       568  
Money market     930,929       1,026,239       1,030,753       945,834  
Time     287,865       283,656       241,328       196,343  
Brokered deposits     94,586       84,958       94,399       94,463  
Total deposits     3,727,321       3,306,224       3,161,508       2,468,722  
Long-term debt     74,024       73,953       73,807       73,814  
Other liabilities     45,046       47,083       41,716       41,132  
Total liabilities     3,846,391       3,427,260       3,277,031       2,583,668  
                         
SHAREHOLDERS’ EQUITY                        
Preferred stock, no par value; 10,000,000 shares authorized; no shares issued and outstanding as of September 30, 2021, June 30, 2021, December 31, 2020 and September 30, 2020                        
Common stock, no par value; 100,000,000 shares authorized; 20,305,109, 20,319,429, 20,394,912, and 21,202,783 shares issued and outstanding as of September 30, 2021, June 30, 2021, December 31, 2020 and September 30, 2020, respectively     207,214       206,619       209,942       220,643  
Retained earnings     152,619       139,315       114,137       104,188  
Accumulated other comprehensive income     4,092       7,251       14,507       15,478  
Total shareholders’ equity     363,925       353,185       338,586       340,309  
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY   $ 4,210,316     $ 3,780,445     $ 3,615,617     $ 2,923,977  
                                 


                                     
ATLANTIC CAPITAL BANCSHARES, INC.
Consolidated Statements of Income (unaudited)
                                           
(in thousands, except share and per share data)   Three months ended   Nine months ended
       September 30,       June 30,       March 31,       December 31,    September 30,       September 30,       September 30, 
    2021
  2021
  2021
  2020
  2020
  2021
  2020
INTEREST INCOME                                          
Loans, including fees   $ 22,151     $ 23,352     $ 21,769     $ 21,609     $ 21,049     $ 67,272     $ 63,971  
Investment securities     3,920       3,900       3,374       3,000       2,910       11,194       8,683  
Interest and dividends on other interest‑earning assets   593       366       267       334       274       1,226       1,399  
Total interest income     26,664       27,618       25,410       24,943       24,233       79,692       74,053  
INTEREST EXPENSE                                          
Interest on deposits     789       851       971       1,188       1,151       2,611       6,632  
Interest on Federal Home Loan Bank advances                             16             54  
Interest on federal funds purchased and securities sold under agreements to repurchase                             3             41  
Interest on long-term debt     1,106       1,107       1,094       1,111       1,345       3,307       2,997  
Total interest expense     1,895       1,958       2,065       2,299       2,515       5,918       9,724  
NET INTEREST INCOME BEFORE PROVISION FOR CREDIT LOSSES     24,769       25,660       23,345       22,644       21,718       73,774       64,329  
Provision for credit losses     (2,405 )     (933 )     (4,519 )     481       28       (7,857 )     16,965  
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES     27,174       26,593       27,864       22,163       21,690       81,631       47,364  
NONINTEREST INCOME                                          
Service charges     1,765       1,727       1,663       1,341       1,217       5,155       3,530  
Gains (losses) on sale of securities                 2       (23 )           2        
Gains (losses) on sale of other assets     38                   (6 )     (145 )     38       (140 )
Derivatives income (loss)     21       (7 )     47       11       10       61       246  
Bank owned life insurance     391       388       391       368       363       1,170       1,092  
SBA lending activities     1,276       1,231       1,225       1,015       893       3,732       2,089  
Other noninterest income     1,118       245       234       310       166       1,597       452  
Total noninterest income     4,609       3,584       3,562       3,016       2,504       11,755       7,269  
NONINTEREST EXPENSE                                          
Salaries and employee benefits     10,290       10,362       10,421       8,437       8,850       31,073       25,792  
Employee retention credit     (3,035 )                             (3,035 )      
Occupancy     756       778       734       767       739       2,268       2,416  
Equipment and software     857       819       774       969       826       2,450       2,368  
Professional services     737       723       922       686       562       2,382       2,059  
Communications and data processing     889       869       792       789       757       2,550       2,324  
Marketing and business development     142       138       108       144       141       388       373  
Travel, meals and entertainment     91       47       10       14       39       148       213  
FDIC premiums     478       421       275       241       213       1,174       388  
Merger and conversion costs     2,899                               2,899        
Other noninterest expense     914       1,040       1,113       1,117       1,586       3,067       3,561  
Total noninterest expense     15,018       15,197       15,149       13,164       13,713       45,364       39,494  
                                           
INCOME BEFORE PROVISION FOR INCOME TAXES     16,765       14,980       16,277       12,015       10,481       48,022       15,139  
Provision for income taxes     3,461       3,164       2,915       2,065       1,863       9,540       2,548  
NET INCOME   $ 13,304     $ 11,816     $ 13,362     $ 9,950     $ 8,618     $ 38,482     $ 12,591  
                                           
Net income per common share - basic   $ 0.66     $ 0.58     $ 0.66     $ 0.48     $ 0.40     $ 1.89     $ 0.58  
Net income per common share - diluted   $ 0.65     $ 0.58     $ 0.65     $ 0.48     $ 0.40     $ 1.88     $ 0.58  
                                           
Weighted average shares - basic     20,308,761       20,332,503       20,380,066       20,711,089       21,500,735       20,340,182       21,553,953  
Weighted average shares - diluted     20,507,604       20,516,478       20,502,184       20,795,332       21,543,805       20,508,775       21,640,057  
                                           


                                     
ATLANTIC CAPITAL BANCSHARES, INC.
Average Balance Sheets and Net Interest Margin Analysis
Selected Financial Information                                    
    Three months ended  
    September 30, 2021     June 30, 2021  
          Interest   Tax           Interest   Tax  
    Average   Income/   Equivalent     Average   Income/   Equivalent  
(dollars in thousands; taxable equivalent)   Balance   Expense   Yield/Rate     Balance   Expense   Yield/Rate  
Assets                                    
Interest bearing deposits in other banks   $ 594,338   $ 266   0.18 %   $ 687,795   $ 201   0.12 %
Other short-term investments     122,477     156   0.51              
Investment securities:                                    
Taxable investment securities     503,420     2,411   1.90       426,634     2,382   2.24  
Non-taxable investment securities (1)     230,032     1,885   3.25       229,873     1,893   3.30  
Total investment securities     733,452     4,296   2.32       656,507     4,275   2.61  
Loans     2,246,529     22,151   3.91       2,233,906     23,352   4.19  
FHLB and FRB stock     11,931     171   5.69       11,931     165   5.55  
Total interest-earning assets     3,708,727     27,040   2.89       3,590,139     27,993   3.13  
Non-earning assets     184,322                 181,831            
Total assets   $ 3,893,049               $ 3,771,970            
Liabilities                                    
Interest bearing deposits:                                    
NOW, money market, and savings     1,665,462     680   0.16       1,637,374     725   0.18  
Time deposits     285,808     50   0.07       290,331     68   0.09  
Brokered deposits     87,498     59   0.27       84,168     58   0.28  
Total interest-bearing deposits     2,038,768     789   0.15       2,011,873     851   0.17  
Total borrowings                 89        
Total long-term debt     73,978     1,106   5.93       73,904     1,107   6.01  
Total interest-bearing liabilities     2,112,746     1,895   0.36       2,085,866     1,958   0.38  
Demand deposits     1,375,114                 1,295,728            
Other liabilities     45,889                 41,960            
Shareholders’ equity     359,300                 348,416            
Total liabilities and shareholders’ equity   $ 3,893,049               $ 3,771,970            
Net interest spread               2.53 %               2.75 %
Net interest income and net interest margin (2)         $ 25,145   2.69 %         $ 26,035   2.91 %
                                     
Non-taxable equivalent net interest margin               2.65 %               2.87 %
                                     
(1) Interest revenue on tax-exempt securities has been increased to reflect comparable interest on taxable securities. The rate used was 21%, reflecting the statutory federal income tax rate.
(2) Tax equivalent net interest income divided by total interest-earning assets using the appropriate day count convention based on the type of interest-earning asset.
                                     
ATLANTIC CAPITAL BANCSHARES, INC.
Average Balance Sheets and Net Interest Margin Analysis
Selected Financial Information                                    
    Three months ended  
    September 30, 2021     September 30, 2020  
          Interest   Tax           Interest   Tax  
    Average   Income/   Equivalent     Average   Income/   Equivalent  
(dollars in thousands; taxable equivalent)   Balance   Expense   Yield/Rate     Balance   Expense   Yield/Rate  
Assets                                    
Interest bearing deposits in other banks   $ 594,338   $ 266   0.18 %   $ 136,459   $ 65   0.19 %
Other short-term investments     122,477     156   0.51              
Investment securities:                                    
Taxable investment securities     503,420     2,411   1.90       237,655     1,467   2.46  
Non-taxable investment securities (1)     230,032     1,885   3.25       215,727     1,788   3.30  
Total investment securities     733,452     4,296   2.32       453,382     3,255   2.86  
Loans     2,246,529     22,151   3.91       2,191,669     21,049   3.82  
FHLB and FRB stock     11,931     171   5.69       14,484     209   5.74  
Total interest-earning assets     3,708,727     27,040   2.89       2,795,994     24,578   3.50  
Non-earning assets     184,322                 181,450            
Total assets   $ 3,893,049               $ 2,977,444            
Liabilities                                    
Interest bearing deposits:                                    
NOW, money market, and savings     1,665,462     680   0.16       1,383,382     1,006   0.29  
Time deposits     285,808     50   0.07       166,019     86   0.21  
Brokered deposits     87,498     59   0.27       68,102     59   0.34  
Total interest-bearing deposits     2,038,768     789   0.15       1,617,503     1,151   0.28  
Total borrowings                 40,793     19   0.19  
Total long-term debt     73,978     1,106   5.93       82,708     1,345   6.47  
Total interest-bearing liabilities     2,112,746     1,895   0.36       1,741,004     2,515   0.57  
Demand deposits     1,375,114                 854,715            
Other liabilities     45,889                 40,708            
Shareholders’ equity     359,300                 341,017            
Total liabilities and shareholders’ equity   $ 3,893,049               $ 2,977,444            
Net interest spread               2.53 %               2.92 %
Net interest income and net interest margin (2)         $ 25,145   2.69 %         $ 22,063   3.14 %
                                     
Non-taxable equivalent net interest margin               2.65 %               3.09 %
                                     
(1) Interest revenue on tax-exempt securities has been increased to reflect comparable interest on taxable securities. The rate used was 21%, reflecting the statutory federal income tax rate.
(2) Tax equivalent net interest income divided by total interest-earning assets using the appropriate day count convention based on the type of interest-earning asset.
                                     


                                     
ATLANTIC CAPITAL BANCSHARES, INC.
Average Balance Sheets and Net Interest Margin Analysis
Selected Financial Information                                    
    Nine months ended  
    September 30, 2021     September 30, 2020  
          Interest   Tax           Interest   Tax  
    Average   Income/   Equivalent     Average   Income/   Equivalent  
(dollars in thousands; taxable equivalent)   Balance   Expense   Yield/Rate     Balance   Expense   Yield/Rate  
Assets                                    
Interest bearing deposits in other banks   $ 615,001   $ 634   0.14 %   $ 147,795   $ 756   0.68 %
Other short-term investments     41,274     156   0.51       36        
Investment securities:                                    
Taxable investment securities     429,307     6,691   2.08       246,388     4,729   2.56  
Non-taxable investment securities (1)     227,759     5,619   3.30       198,378     4,877   3.28  
Total investment securities     657,066     12,310   2.50       444,766     9,606   2.88  
Loans     2,250,277     67,272   4.00       2,071,673     63,971   4.12  
FHLB and FRB stock     12,183     436   4.78       14,667     643   5.86  
Total interest-earning assets     3,575,801     80,808   3.02       2,678,937     74,976   3.74  
Non-earning assets     184,040                 186,947            
Total assets   $ 3,759,841               $ 2,865,884            
Liabilities                                    
Interest bearing deposits:                                    
NOW, money market, and savings     1,654,990     2,240   0.18       1,397,280     5,889   0.56  
Time deposits     283,296     191   0.09       106,271     196   0.25  
Brokered deposits     85,454     180   0.28       81,125     547   0.90  
Total interest-bearing deposits     2,023,740     2,611   0.17       1,584,676     6,632   0.56  
Total borrowings     30             50,055     95   0.25  
Total long-term debt     73,905     3,307   5.98       60,922     2,997   6.57  
Total interest-bearing liabilities     2,097,675     5,918   0.38       1,695,653     9,724   0.77  
Demand deposits     1,269,998                 794,559            
Other liabilities     43,194                 38,151            
Shareholders’ equity     348,974                 337,521            
Total liabilities and shareholders’ equity   $ 3,759,841               $ 2,865,884            
Net interest spread               2.64 %               2.97 %
Net interest income and net interest margin (2)         $ 74,890   2.80 %         $ 65,252   3.25 %
                                     
Non-taxable equivalent net interest margin               2.76 %               3.21 %
                                     
(1) Interest revenue on tax-exempt securities has been increased to reflect comparable interest on taxable securities. The rate used was 21%, reflecting the statutory federal income tax rate.
(2) Tax equivalent net interest income divided by total interest-earning assets using the appropriate day count convention based on the type of interest-earning asset.
                                     


                                         
ATLANTIC CAPITAL BANCSHARES, INC.
Period End Loans
                                           
                                          Linked      Year Over
    September 30,       June 30,       March 31,       December 31,       September 30,    Quarter   Year
(dollars in thousands)   2021
  2021
  2021
  2020
  2020
  Change   Change
Loans held for sale                                          
Loans held for sale   $ 11,814     $     $ 1,847     $     $ 859     $ 11,814     $ 10,955  
Total loans held for sale   $ 11,814     $     $ 1,847     $     $ 859     $ 11,814     $ 10,955  
                                           
Loans held for investment                                          
Commercial loans:                                          
Commercial and industrial - other   $ 790,437     $ 767,646     $ 735,287     $ 760,645     $ 712,567     $ 22,791     $ 77,870  
Commercial and industrial - PPP     48,304       105,684       218,766       192,160       231,834       (57,380 )     (183,530 )
Commercial real estate:                                          
Multifamily     62,906       58,632       80,507       66,262       58,336       4,274       4,570  
Owner occupied     413,875       392,108       381,018       373,689       364,170       21,767       49,705  
Investment     483,538       506,230       480,566       469,150       458,279       (22,692 )     25,259  
Construction and land:                                          
1‑4 family residential construction     2,338       2,074       1,578       1,171             264       2,338  
Other construction, development, and land     202,810       178,423       141,218       144,424       139,836       24,387       62,974  
Total commercial loans     2,004,208       2,010,797       2,038,940       2,007,501       1,965,022       (6,589 )     39,186  
                                           
Residential:                                          
Residential mortgages     47,076       45,207       31,817       33,783       29,460       1,869       17,616  
Home equity     28,943       24,972       26,293       25,443       24,528       3,971       4,415  
Total residential loans     76,019       70,179       58,110       59,226       53,988       5,840       22,031  
                                           
Consumer     192,462       184,203       203,176       176,066       154,916       8,259       37,546  
Other     4,921       5,234       7,689       13,897       22,777       (313 )     (17,856 )
      2,277,610       2,270,413       2,307,915       2,256,690       2,196,703       7,197       80,907  
Less net deferred fees and other unearned income     (3,754 )     (5,514 )     (7,101 )     (7,654 )     (8,668 )     1,760       4,914  
Total loans held for investment   $ 2,273,856     $ 2,264,899     $ 2,300,814     $ 2,249,036     $ 2,188,035     $ 8,957     $ 85,821  
                                           
Total loans   $ 2,285,670     $ 2,264,899     $ 2,302,661     $ 2,249,036     $ 2,188,894     $ 20,771     $ 96,776  
                                           
Total unfunded commitments   $ 848,642     $ 804,784     $ 789,869     $ 813,757     $ 764,247     $ 43,858     $ 84,395  
           



 
ATLANTIC CAPITAL BANCSHARES, INC.
Allowance for Credit Losses Activity and Credit Quality
                                 
    2021
  2020
    Third   Second   First   Fourth   Third
(dollars in thousands)   Quarter   Quarter   Quarter   Quarter   Quarter
Allowance for loan losses                                
Balance at beginning of period   $ 26,123     $ 27,506     $ 31,818     $ 31,894     $ 31,605    
Provision for loan losses     (2,221 )     (814 )     (4,074 )     225       636    
Loans charged-off:                                
Commercial and industrial     (131 )     (386 )     (288 )     (401 )     (404 )  
Commercial real estate                                
Construction and land                                
Residential mortgages           (223 )                    
Home equity                                
Consumer                                
Other                                
Total loans charged-off     (131 )     (609 )     (288 )     (401 )     (404 )  
Recoveries on loans previously charged-off:                                
Commercial and industrial     151       6       50       37       56    
Commercial real estate                       44          
Construction and land                       18          
Residential mortgages           32                      
Home equity                                
Consumer     2       2             1       1    
Other                                
Total recoveries     153       40       50       100       57    
Net charge-offs   $ 22     $ (569 )   $ (238 )   $ (301 )   $ (347 )  
Balance at period end   $ 23,924     $ 26,123     $ 27,506     $ 31,818     $ 31,894    
                                 
Allowance for unfunded commitments                                
Balance at beginning of period   $ 2,565     $ 2,683     $ 3,128     $ 2,871     $ 3,480    
Provision for unfunded commitments     (185 )     (118 )     (445 )     257       (609 )  
Balance at period end   $ 2,380     $ 2,565     $ 2,683     $ 3,128     $ 2,871    
                                 
Total allowance for credit losses - loans and unfunded commitments   $ 26,304     $ 28,688     $ 30,189     $ 34,946     $ 34,765    
                                 
Provision for credit losses under CECL                                
Provision for loan losses     (2,221 )     (814 )     (4,074 )     225       636    
Provision for securities held to maturity credit losses     1       (1 )     -       (1 )     1    
Provision for unfunded commitments     (185 )     (118 )     (445 )     257       (609 )  
Total provision for credit losses   $ (2,405 )   $ (933 )   $ (4,519 )   $ 481     $ 28    
                                 
Non-performing loans   $ 4,077     $ 5,194     $ 2,056     $ 4,862     $ 5,421    
Foreclosed properties (OREO)           16       16       16       563    
Total nonperforming assets   $ 4,077     $ 5,210     $ 2,072     $ 4,878     $ 5,984    
                                 
Allowance for loan losses to loans held for investment     1.05   %   1.15   %   1.20   %   1.41   %   1.46   %
Allowance for credit losses to loans held for investment     1.16   %   1.27   %   1.31   %   1.55   %   1.59   %
Allowance for credit losses to loans held for investment excluding PPP loans     1.18   %   1.33   %   1.45   %   1.70   % 1.78   %
Net charge-offs to average loans (1)     0.00       0.10       0.04       0.05       0.06    
Non-performing loans as a percentage of total loans     0.18   %   0.23   %   0.09   %   0.22   %   0.25   %
Non-performing assets as a percentage of total assets     0.10   %   0.14   %   0.06   %   0.13   %   0.20   %
                                 
(1)Annualized.
                                 


 
ATLANTIC CAPITAL BANCSHARES, INC.
Period End Deposits
                                           
                        Linked    
    September 30,    June 30,    March 31,    December 31,    September 30,    Quarter   Year Over
(dollars in thousands)   2021   2021   2021   2020   2020   Change   Year Change
DDA   $ 1,691,616   $ 1,374,018   $ 1,280,524   $ 1,033,765   $ 843,656   $ 317,598     $ 847,960  
NOW     721,525     536,677     485,540     760,638     387,858     184,848       333,667  
Savings     800     676     562     625     568     124       232  
Money market     930,929     1,026,239     1,142,361     1,030,753     945,834     (95,310 )     (14,905 )
Time     287,865     283,656     294,129     241,328     196,343     4,209       91,522  
Brokered     94,586     84,958     74,576     94,399     94,463     9,628       123  
Total deposits   $ 3,727,321   $ 3,306,224   $ 3,277,692   $ 3,161,508   $ 2,468,722   $ 421,097     $ 1,258,599  
                                           
                                           
Average Deposits                                          
                                           
    2021   2020   Linked    
    Third   Second   First   Fourth   Third   Quarter   Q3 2021 vs
(dollars in thousands)   Quarter   Quarter   Quarter   Quarter   Quarter   Change   Q3 2020
DDA   $ 1,375,114   $ 1,295,728   $ 1,136,531   $ 977,009   $ 854,715   $ 79,386     $ 520,399  
NOW     607,485     548,358     618,701     558,967     440,734     59,127     $ 166,751  
Savings     731     593     587     614     586     138     $ 145  
Money market     1,057,246     1,088,423     1,042,809     1,026,347     942,062     (31,177 )   $ 115,184  
Time     285,808     290,331     273,615     221,792     166,019     (4,523 )   $ 119,789  
Brokered     87,498     84,168     84,663     89,673     68,102     3,330     $ 19,396  
Total deposits   $ 3,413,882   $ 3,307,601   $ 3,156,906   $ 2,874,402   $ 2,472,218   $ 106,281     $ 941,664  
                                           
Noninterest bearing deposits as a percentage of average deposits     40.3 %   39.2 %   36.0 %   34.0 %   34.6 %          
Cost of interest-bearing deposits     0.15 %   0.17 %   0.19 %   0.25 %   0.28 %          
Cost of deposits     0.08 %   0.10 %   0.12 %   0.16 %   0.19 %          
                                           


 
ATLANTIC CAPITAL BANCSHARES, INC.
Non-GAAP Performance and Financial Measures Reconciliation
             
                                  For the nine months  
    2021
  2020
  ended September 30,   
    Third   Second   First   Fourth   Third              
(in thousands, except share and per share data)   Quarter   Quarter   Quarter   Quarter   Quarter   2021
  2020
 
                                             
Taxable equivalent interest income reconciliation                                            
Interest income - GAAP   $ 26,664     $ 27,618     $ 25,410     $ 24,943     $ 24,233     $ 79,692     $ 74,053    
Taxable equivalent adjustment     376       375       365       345       345       1,116       923    
Interest income - taxable equivalent   $ 27,040     $ 27,993     $ 25,775     $ 25,288     $ 24,578     $ 80,808     $ 74,976    
                                             
Taxable equivalent net interest income reconciliation                                            
Net interest income - GAAP   $ 24,769     $ 25,660     $ 23,345     $ 22,644     $ 21,718     $ 73,774     $ 64,329    
Taxable equivalent adjustment     376       375       365       345       345       1,116       923    
Net interest income - taxable equivalent   $ 25,145     $ 26,035     $ 23,710     $ 22,989     $ 22,063     $ 74,890     $ 65,252    
                                             
Loan yield excluding PPP loans reconciliation                                            
Loan yield - GAAP     3.91   %   4.19   %   3.89   %   3.89   %   3.82   %   4.00   %   4.12   %
Impact of PPP loans     (0.20 )     (0.24 )     (0.06 )     (0.03 )     0.13       (0.17 )     0.14    
Loan yield excluding PPP loans     3.71   %   3.95   %   3.83   %   3.86   %   3.95   %   3.83   %   4.26   %
                                             
Taxable equivalent net interest margin reconciliation                                            
Net interest margin - GAAP     2.65   %   2.87   %   2.76   %   2.86   %   3.09   %   2.76   %   3.21   %
Impact of taxable equivalent adjustment     0.04       0.04       0.05       0.05       0.05       0.04       0.04    
Net interest margin - taxable equivalent     2.69   %   2.91   %   2.81   %   2.91   %   3.14   %   2.80   %   3.25   %
                                             
Taxable equivalent net interest margin excluding PPP loans reconciliation                                            
Net interest margin - taxable equivalent     2.69   %   2.91   %   2.81   %   2.91   %   3.14   %   2.80   %   3.21   %
Impact of PPP loans     (0.15 )     (0.21 )     (0.11 )     (0.10 )     0.04       (0.15 )     0.10    
Net interest margin - taxable equivalent excluding PPP loans   2.54   %   2.70   %   2.70   %   2.81   %   3.18   %   2.65   %   3.31   %
                                             
Taxable equivalent income before income taxes reconciliation                                            
Income before income taxes - GAAP   $ 16,765     $ 14,980     $ 16,277     $ 12,015     $ 10,481     $ 48,022     $ 15,139    
Taxable equivalent adjustment     376       375       365       345       345       1,116       923    
Income before income taxes   $ 17,141     $ 15,355     $ 16,642     $ 12,360     $ 10,826     $ 49,138     $ 16,062    
                                             
Taxable equivalent income tax expense reconciliation                                            
Income tax expense - GAAP   $ 3,461     $ 3,164     $ 2,915     $ 2,065     $ 1,863     $ 9,540     $ 2,548    
Taxable equivalent adjustment     376       375       365       345       345       1,116       923    
Income tax expense   $ 3,837     $ 3,539     $ 3,280     $ 2,410     $ 2,208     $ 10,656     $ 3,471    
                                             
Tangible book value per common share reconciliation                                            
Total shareholders’ equity   $ 363,925     $ 353,185     $ 340,328     $ 338,586     $ 340,309     $ 363,925     $ 340,309    
Intangible assets     (19,925 )     (19,925 )     (19,925 )     (19,925 )     (19,925 )     (19,925 )     (19,925 )  
Total tangible common equity   $ 344,000     $ 333,260     $ 320,403     $ 318,661     $ 320,384     $ 344,000     $ 320,384    
Common shares outstanding     20,305,109       20,319,429       20,354,077       20,394,912       21,202,783       20,305,109       21,202,783    
Book value per common share - GAAP   $ 17.92     $ 17.38     $ 16.72     $ 16.60     $ 16.05     $ 17.92     $ 16.05    
Tangible book value     16.94       16.40       15.74       15.62       15.11       16.94       15.11    
                                             
Tangible common equity to tangible assets reconciliation                                            
Total shareholders’ equity   $ 363,925     $ 353,185     $ 340,328     $ 338,586     $ 340,309     $ 363,925     $ 340,309    
Intangible assets     (19,925 )     (19,925 )     (19,925 )     (19,925 )     (19,925 )     (19,925 )     (19,925 )  
Total tangible common equity   $ 344,000     $ 333,260     $ 320,403     $ 318,661     $ 320,384     $ 344,000     $ 320,384    
                                             
Total assets   $ 4,210,316     $ 3,780,445     $ 3,732,668     $ 3,615,617     $ 2,923,977     $ 4,210,316     $ 2,923,977    
Intangible assets     (19,925 )     (19,925 )     (19,925 )     (19,925 )     (19,925 )     (19,925 )     (19,925 )  
Total tangible assets   $ 4,190,391     $ 3,760,520     $ 3,712,743     $ 3,595,692     $ 2,904,052     $ 4,190,391     $ 2,904,052    
Tangible common equity to tangible assets     8.21   %   8.86   %   8.63   %   8.86   %   11.03   %   8.21   %   11.03   %
                                             
Allowance for credit losses to loans held for investment reconciliation                                            
Total loans held for investment   $ 2,273,856     $ 2,264,899     $ 2,300,814     $ 2,249,036     $ 2,188,035     $ 2,273,856     $ 2,188,035    
PPP loans     (48,304 )     (105,684 )     (218,766 )     (192,160 )     (231,834 )     (48,304 )     (231,834 )  
Total loans held for investment excluding PPP loans   $ 2,225,552     $ 2,159,215     $ 2,082,048     $ 2,056,876     $ 1,956,201     $ 2,225,552     $ 1,956,201    
                                             
Allowance for credit losses to loans held for investment     1.16   %   1.27   %   1.31   %   1.55   %   1.59   %   1.16   %   1.59   %
Allowance for credit losses to loans held for investment excluding PPP loans     1.18   %   1.33   %   1.45   %   1.70   %   1.78   %   1.18   %   1.78   %
                                             



Primary Logo

Grafico Azioni Atlantic Capital Bancsha... (NASDAQ:ACBI)
Storico
Da Mag 2024 a Giu 2024 Clicca qui per i Grafici di Atlantic Capital Bancsha...
Grafico Azioni Atlantic Capital Bancsha... (NASDAQ:ACBI)
Storico
Da Giu 2023 a Giu 2024 Clicca qui per i Grafici di Atlantic Capital Bancsha...