SANDUSKY, Ohio, July 28,
2023 /PRNewswire/ -- Civista Bancshares, Inc.
(NASDAQ:CIVB) ("Civista") announced its unaudited financial results
for the three and six month periods ending June 30, 2023.
Second quarter and year-to-date 2023 highlights:
- Net income of $10.0 million, or
$0.64 per diluted share, for the
second quarter of 2023, compared to $7.7
million, or $0.53 per diluted
share, for the second quarter of 2022.
- Net income of $22.9 million, or
$1.45 per diluted share, compared to
$16.2 million, or $1.10 per diluted share, for the six months ended
June 30, 2023 and 2022,
respectively.
- Low cost of deposits of 107 basis points and total funding
costs of 151 basis points for the quarter.
- Based on the June 30, 2023 market
close share price of $17.40, the
$0.15 second quarter dividend is
equivalent to an annualized yield of 3.45% and a dividend payout
ratio of 23.44%.
"Our second quarter earnings were impacted by increased rate
pressure on deposits and our decision to hold more of our newly
originated leases on the balance sheet. Despite this, we
continue to post strong profits and our earnings per share has
increased 32 percent when compared to the same period a year ago",
said Dennis G. Shaffer, CEO and
President of Civista.
Results of Operations:
For the three-month periods ended June
30, 2023 and 2022
Net interest income increased $7.1
million, or 29.1%, for the second quarter of 2023 compared
to the same period of 2022. Interest income increased
$17.3 million while interest expense
increased $10.2 million. Both
increases were driven by both increases in rates and increases in
volumes.
Net interest margin increased 43 basis points to 3.86% for the
second quarter of 2023, compared to 3.43% for the same period a
year ago.
The increase in interest income was primarily due to a 164 basis
point increase in asset yield, which led to $10.4 million of the increase in interest
income. Additionally, a $392.4
million increase in average earning assets led to
$6.9 million of the increase in
interest income. The increase in volume can be attributed to
both organic growth and to the acquisitions during 2022 of
Comunibanc Corp ("Comunibanc") and Vision Financial group
("VFG").
Interest expense increased $10.2
million, or 567.9%, for the second quarter of 2023, compared
to the same period last year. The average rate paid on
interest-bearing liabilities increased 171 basis points, while
average interest-bearing liabilities increased $458.5 million. The increase in
interest-bearing liabilities was primarily in brokered time
deposits and short-term borrowings to fund growth. This shift
in the funding mix, as well as rising rates, is driving the
increase in the funding rate. Interest-bearing deposit costs
have increased 140 basis points compared to a year ago.
Average Balance
Analysis
|
(Unaudited - Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
Three Months Ended June
30,
|
|
2023
|
|
2022
|
|
Average
|
|
Yield/
|
|
Average
|
|
Yield/
|
Assets:
|
balance
|
Interest
|
rate *
|
|
balance
|
Interest
|
rate *
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
Loans **
|
$
2,593,286
|
$ 37,978
|
5.87 %
|
|
$
2,033,378
|
$ 21,851
|
4.31 %
|
Taxable securities
***
|
370,002
|
2,984
|
2.93 %
|
|
297,256
|
1,775
|
2.23 %
|
Non-taxable securities
***
|
288,513
|
2,319
|
3.79 %
|
|
259,096
|
1,882
|
3.52 %
|
Interest-bearing
deposits in other banks
|
6,937
|
54
|
3.12 %
|
|
276,632
|
556
|
0.81 %
|
Total interest-earning
assets ***
|
$
3,258,738
|
$ 43,335
|
5.31 %
|
|
$
2,866,362
|
$ 26,064
|
3.67 %
|
Noninterest-earning
assets:
|
|
|
|
|
|
|
|
Cash and due from
financial institutions
|
47,560
|
|
|
|
44,538
|
|
|
Premises and equipment,
net
|
61,220
|
|
|
|
22,264
|
|
|
Accrued interest
receivable
|
11,191
|
|
|
|
7,993
|
|
|
Intangible
assets
|
135,669
|
|
|
|
84,167
|
|
|
Bank owned life
insurance
|
53,878
|
|
|
|
46,966
|
|
|
Other assets
|
60,253
|
|
|
|
46,608
|
|
|
Less allowance for loan
losses
|
(34,668)
|
|
|
|
(27,174)
|
|
|
Total
Assets
|
$
3,593,841
|
|
|
|
$
3,091,724
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Shareholders' Equity:
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
Demand and
savings
|
$
1,364,648
|
$
1,546
|
0.45 %
|
|
$
1,401,351
|
$ 247
|
0.07 %
|
Time
|
548,307
|
5,988
|
4.38 %
|
|
228,733
|
463
|
0.81 %
|
Short-term FHLB
borrowings
|
242,395
|
3,113
|
5.15 %
|
|
75,000
|
193
|
1.03 %
|
Long-term FHLB
borrowings
|
3,107
|
17
|
2.19 %
|
|
-
|
-
|
0.00 %
|
Other
borrowings
|
13,018
|
132
|
4.07 %
|
|
-
|
-
|
0.00 %
|
Subordinated
debentures
|
103,854
|
1,198
|
4.62 %
|
|
103,714
|
890
|
3.44 %
|
Repurchase
agreements
|
13,234
|
2
|
0.06 %
|
|
21,291
|
3
|
0.06 %
|
Total interest-bearing
liabilities
|
$
2,288,563
|
$ 11,996
|
2.10 %
|
|
$
1,830,089
|
$
1,796
|
0.39 %
|
Noninterest-bearing
deposits
|
904,757
|
|
|
|
894,887
|
|
|
Other
liabilities
|
52,874
|
|
|
|
53,476
|
|
|
Shareholders'
equity
|
347,647
|
|
|
|
313,272
|
|
|
Total Liabilities and
Shareholders' Equity
|
$
3,593,841
|
|
|
|
$
3,091,724
|
|
|
|
|
|
|
|
|
|
|
Net interest income and
interest rate spread
|
$ 31,339
|
3.22 %
|
|
|
$ 24,268
|
3.28 %
|
|
|
|
|
|
|
|
|
Net interest margin
***
|
|
|
3.86 %
|
|
|
|
3.43 %
|
|
|
|
|
|
|
|
|
* - Average yields are
presented on a tax equivalent basis. The tax equivalent effect
associated with loans and investments, included in the yields
above, was $617 thousand and $501 thousand for the periods ended
June 30, 2023 and 2022, respectively.
|
|
|
|
|
|
|
|
|
** - Average balance
includes nonaccrual loans
|
|
|
|
|
|
|
|
|
*** - Average yield on
investments were calculated by adjusting the average balances of
taxable and nontaxable securities by unrealized losses of $60.4
million and $34.3 million, respectively. These adjustments
were also made when calculating the yield on earning assets and the
margin.
|
For the six-month periods ended June 30,
2023 and 2022
Net interest income increased $16.7
million, or 35.5%, compared to the same period in 2022.
Interest income increased $34.1
million, or 67.3%, for the six months of 2023. Average
earning assets increased $394.8
million, resulting in an increase in interest income of
$14.2 million. Average yields
increased 162 basis points, resulting in an increase in interest
income of $19.9 million. The
increase in volume can be attributed to both organic growth and to
the acquisitions during 2022 of Comunibanc and VFG.
Interest expense increased $17.4
million, or 493.0%, for the six months of 2023 compared to
the same period of 2022. Average rates increased 149 basis
points compared to 2022, resulting in $8.9
million of the increase in interest expense. Average
interest-bearing liabilities increased $419.1 million, resulting in $8.5 million of the increase in interest
expense.
Net interest margin increased 59 basis points to 3.99% for the
six months of 2023, compared to 3.40% for the same period a year
ago.
Average Balance
Analysis
|
(Unaudited - Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
Six Months Ended June
30,
|
|
2023
|
|
2022
|
|
Average
|
|
Yield/
|
|
Average
|
|
Yield/
|
Assets:
|
balance
|
Interest
|
rate *
|
|
balance
|
Interest
|
rate *
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
Loans **
|
$
2,571,020
|
$ 74,376
|
5.83 %
|
|
$
2,020,254
|
$ 42,889
|
4.28 %
|
Taxable securities
***
|
372,413
|
5,818
|
2.85 %
|
|
305,827
|
3,495
|
2.21 %
|
Non-taxable securities
***
|
284,845
|
4,581
|
3.80 %
|
|
259,976
|
3,671
|
3.59 %
|
Interest-bearing
deposits in other banks
|
7,166
|
99
|
2.79 %
|
|
254,562
|
675
|
0.53 %
|
Total interest-earning
assets ***
|
$
3,235,444
|
$ 84,874
|
5.27 %
|
|
$
2,840,619
|
$ 50,730
|
3.65 %
|
Noninterest-earning
assets:
|
|
|
|
|
|
|
|
Cash and due from
financial institutions
|
44,584
|
|
|
|
133,452
|
|
|
Premises and equipment,
net
|
62,002
|
|
|
|
22,292
|
|
|
Accrued interest
receivable
|
10,924
|
|
|
|
7,577
|
|
|
Intangible
assets
|
135,625
|
|
|
|
84,270
|
|
|
Bank owned life
insurance
|
53,754
|
|
|
|
46,847
|
|
|
Other assets
|
60,478
|
|
|
|
41,838
|
|
|
Less allowance for loan
losses
|
(32,555)
|
|
|
|
(26,976)
|
|
|
Total
Assets
|
$
3,570,256
|
|
|
|
$
3,149,919
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Shareholders' Equity:
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
Demand and
savings
|
$
1,374,305
|
$
2,629
|
0.39 %
|
|
$
1,392,411
|
$ 481
|
0.07 %
|
Time
|
429,016
|
8,137
|
3.82 %
|
|
234,640
|
934
|
0.80 %
|
Short-term FHLB
borrowings
|
306,952
|
7,370
|
4.84 %
|
|
178
|
-
|
0.00 %
|
Long-term FHLB
borrowings
|
3,274
|
37
|
2.28 %
|
|
75,000
|
383
|
1.03 %
|
Other
borrowings
|
13,918
|
390
|
5.66 %
|
|
-
|
-
|
0.00 %
|
Subordinated
debentures
|
103,834
|
2,367
|
4.60 %
|
|
103,713
|
1,726
|
3.36 %
|
Repurchase
agreements
|
17,008
|
4
|
0.05 %
|
|
23,249
|
6
|
0.05 %
|
Total interest-bearing
liabilities
|
$
2,248,307
|
$ 20,934
|
1.88 %
|
|
$
1,829,191
|
$
3,530
|
0.39 %
|
Noninterest-bearing
deposits
|
926,929
|
|
|
|
914,163
|
|
|
Other
liabilities
|
50,599
|
|
|
|
76,372
|
|
|
Shareholders'
equity
|
344,421
|
|
|
|
330,193
|
|
|
Total Liabilities and
Shareholders' Equity
|
$
3,570,256
|
|
|
|
$
3,149,919
|
|
|
|
|
|
|
|
|
|
|
Net interest income and
interest rate spread
|
$ 63,940
|
3.39 %
|
|
|
$ 47,200
|
3.26 %
|
|
|
|
|
|
|
|
|
Net interest margin
***
|
|
|
3.99 %
|
|
|
|
3.40 %
|
|
|
|
|
|
|
|
|
* - Average yields are
presented on a tax equivalent basis. The tax equivalent effect
associated with loans and investments, included in the yields
above, was $1.2 million and $977 thousand for the periods ended
June 30, 2023 and 2022, respectively.
|
|
|
|
|
|
|
|
|
** - Average balance
includes nonaccrual loans
|
|
|
|
|
|
|
|
|
*** - 2023 and 2022
average yield on investments were calculated by adjusting the
average balances of taxable and nontaxable securities by unrealized
losses of $61.8 million and $13.4 million, respectively.
These adjustments were also made when calculating the yield on
earning assets and the margin.
|
Provision for credit losses for the second quarter of 2023 was
$861 thousand compared to
$400 thousand for the second quarter
of 2022, primarily related to loan and lease growth.
On January 1, 2023, Civista
adopted CECL, which resulted in an adjustment to the reserve of
approximately $4.3 million. For
the six months ended June 30, 2023,
provision for credit losses was $1.5
million, compared to $700
thousand for the same period of 2022. The reserve
ratio increased to 1.33% as of June 30,
2023 from 1.12% at December 31,
2022.
The adoption of CECL also resulted in an additional $3.4 million reserve for unfunded commitments,
which is reflected as a liability in the consolidated financial
statements. Provision for unfunded commitments for the second
quarter of 2023 was $264 thousand and
$465 thousand for the six months
ended June 30, 2023. There was
no provision for unfunded commitments during the first six months
of 2022.
For the second quarter of 2023, noninterest income totaled
$9.1 million, an increase of
$3.5 million, or 62.4%, compared to
the prior year's second quarter.
Noninterest income
|
|
|
|
|
|
|
|
(unaudited - dollars in
thousands)
|
Three months ended June
30,
|
|
2023
|
|
2022
|
|
$ change
|
|
% change
|
Service
charges
|
$
1,831
|
|
$
1,540
|
|
$ 291
|
|
18.9 %
|
Net gain on sale of
securities
|
-
|
|
6
|
|
(6)
|
|
-100.0 %
|
Net gain/(loss) on
equity securities
|
(170)
|
|
39
|
|
(209)
|
|
-535.9 %
|
Net gain on sale of
loans
|
615
|
|
573
|
|
42
|
|
7.3 %
|
ATM/Interchange
fees
|
1,450
|
|
1,355
|
|
95
|
|
7.0 %
|
Wealth management
fees
|
1,180
|
|
1,228
|
|
(48)
|
|
-3.9 %
|
Lease revenue and
residual income
|
2,201
|
|
-
|
|
2,201
|
|
0.0 %
|
Bank owned life
insurance
|
311
|
|
233
|
|
78
|
|
33.5 %
|
Tax refund processing
fees
|
475
|
|
475
|
|
-
|
|
0.0 %
|
Other
|
1,256
|
|
186
|
|
1,070
|
|
575.3 %
|
Total noninterest
income
|
$
9,149
|
|
$
5,635
|
|
$
3,514
|
|
62.4 %
|
|
|
|
|
|
|
|
|
Service charges increased due to a $169
thousand, split between increases on personal and business
deposit accounts. Overdraft fees also increased by
$122 thousand.
Net gain/loss on equity securities change was the result of a
market valuation adjustment.
Lease revenue and residual income increased $2.2 million due to the acquisition of VFG during
2022.
Other income increased as result of a $553 thousand increase related to the timing of
claims at our risk management subsidiary, $354 thousand of interim rent at VFG, and
$116 thousand increase in swap fee
income.
For the six months ended June 30,
2023, noninterest income totaled $20.2 million, a decrease of $6.9 million, or 52.3%, compared to the same
period in the prior year.
Noninterest income
|
|
|
|
|
|
|
|
(unaudited - dollars in
thousands)
|
Six months ended June
30,
|
|
2023
|
|
2022
|
|
$ change
|
|
% change
|
Service
charges
|
$
3,604
|
|
$
3,119
|
|
$ 485
|
|
15.5 %
|
Net gain on sale of
securities
|
-
|
|
6
|
|
(6)
|
|
-100.0 %
|
Net gain/(loss) on
equity securities
|
(238)
|
|
89
|
|
(327)
|
|
-367.4 %
|
Net gain on sale of
loans
|
1,246
|
|
1,509
|
|
(263)
|
|
-17.4 %
|
ATM/Interchange
fees
|
2,803
|
|
2,596
|
|
207
|
|
8.0 %
|
Wealth management
fees
|
2,373
|
|
2,505
|
|
(132)
|
|
-5.3 %
|
Lease revenue and
residual income
|
4,247
|
|
-
|
|
4,247
|
|
0.0 %
|
Bank owned life
insurance
|
564
|
|
477
|
|
87
|
|
18.2 %
|
Tax refund processing
fees
|
2,375
|
|
2,375
|
|
-
|
|
0.0 %
|
Other
|
3,243
|
|
602
|
|
2,641
|
|
438.7 %
|
Total noninterest
income
|
$
20,217
|
|
$
13,278
|
|
$
6,939
|
|
52.3 %
|
Service charges increased due to a $273
thousand, split between increases on personal and business
deposit accounts. Overdraft fees also increased by
$212 thousand.
Net gain/loss on equity securities change was the result of a
market valuation adjustment.
Net gain on sale of loans decreased primarily due to a decrease
in volume of loans sold.
Lease revenue and residual income increased $4.20 million due to the acquisition of VFG
during 2022.
Other income increased as result of a $1.5 million fee collected associated with the
renewal of the company's contract with MasterCard. Other
income also increased as result of a $361
thousand increase related to the timing of claims at our
risk management subsidiary, $581
thousand in interim rent at VFG, and $177 thousand increase in swap fee income.
For the second quarter of 2023, noninterest expense totaled
$27.9 million, an increase of
$7.5 million, or 37.0%, compared to
the prior year's second quarter.
Noninterest expense
|
|
|
|
|
|
|
|
(unaudited - dollars in
thousands)
|
Three months ended June
30,
|
|
2023
|
|
2022
|
|
$ change
|
|
% change
|
Compensation
expense
|
$
14,978
|
|
$
11,947
|
|
$
3,031
|
|
25.4 %
|
Net occupancy and
equipment
|
4,135
|
|
1,588
|
|
2,547
|
|
160.4 %
|
Contracted data
processing
|
559
|
|
433
|
|
126
|
|
29.1 %
|
Taxes and
assessments
|
1,183
|
|
823
|
|
360
|
|
43.7 %
|
Professional
services
|
1,239
|
|
1,209
|
|
30
|
|
2.5 %
|
Amortization of
intangible assets
|
399
|
|
217
|
|
182
|
|
83.9 %
|
ATM/Interchange
expense
|
615
|
|
542
|
|
73
|
|
13.5 %
|
Marketing
|
540
|
|
380
|
|
160
|
|
42.1 %
|
Software maintenance
expense
|
1,059
|
|
790
|
|
269
|
|
34.1 %
|
Other
|
3,206
|
|
2,450
|
|
756
|
|
30.9 %
|
Total noninterest
expense
|
$
27,913
|
|
$
20,379
|
|
$
7,534
|
|
37.0 %
|
Compensation expense increased primarily due to $2.3 million of salaries related to the
acquisition of Comunibanc and VFG. The quarter-to-date
average full time equivalent (FTE) employees were 532 at
June 30, 2023, an increase of 80 FTEs
over the same period in 2022. Annual merit increases,
employee insurance and other payroll related expenses also
increased.
The increase in occupancy and equipment expense is primarily due
to a $2.0 million increase in
equipment depreciation related to the acquisition of VFG.
Additionally, equipment expense increased related to the
acquisition of Comunibanc.
Contracted data processing fees increased due to an increase in
monthly process fees.
Taxes and assessments increased due to an increase in the FDIC
assessment rate charged.
The increase in amortization expense is due to $188 thousand related to the core deposit
intangible associated with the acquisition of Comunibanc.
Marketing expense increased due to a general increase in
marketing and increase marketing efforts in newly acquired markets
related to the Comunibanc and VFG acquisitions.
The increase in software maintenance expense is due to both
increases in software maintenance contracts as well as the
implementation of the new digital banking platform.
The increase in other operating expense is primarily due to a
$264 thousand provision for credit
losses on unfunded commitments. Travel & entertainment,
donations, bad check loss and education & training all
increased as well.
The efficiency ratio was 67.9% for the quarter ended
June 30, 2023, compared to 67.0% for
the quarter ended June 30,
2022. The change in the efficiency ratio is primarily due to
an increase in noninterest expense, partially offset by an increase
in net interest income.
Civista's effective income tax rate for the second quarter 2023
was 14.3% compared to 15.6% in 2022.
For the six months ended June 30,
2023, noninterest expense totaled $55.5 million, an increase of $14.9 million, or 36.7%, compared to the same
period in the prior year.
Noninterest expense
|
|
|
|
|
|
|
|
(unaudited - dollars in
thousands)
|
Six months ended June
30,
|
|
2023
|
|
2022
|
|
$ change
|
|
% change
|
Compensation
expense
|
$
30,083
|
|
$
24,170
|
|
$
5,913
|
|
24.5 %
|
Net occupancy and
equipment
|
8,255
|
|
3,233
|
|
5,022
|
|
155.3 %
|
Contracted data
processing
|
1,079
|
|
1,053
|
|
26
|
|
2.5 %
|
Taxes and
assessments
|
1,957
|
|
1,617
|
|
340
|
|
21.0 %
|
Professional
services
|
2,794
|
|
2,258
|
|
536
|
|
23.7 %
|
Amortization of
intangible assets
|
797
|
|
434
|
|
363
|
|
83.6 %
|
ATM/Interchange
expense
|
1,195
|
|
1,055
|
|
140
|
|
13.3 %
|
Marketing
|
1,045
|
|
697
|
|
348
|
|
49.9 %
|
Software maintenance
expense
|
1,937
|
|
1,498
|
|
439
|
|
29.3 %
|
Other
|
6,404
|
|
4,622
|
|
1,782
|
|
38.6 %
|
Total noninterest
expense
|
$
55,546
|
|
$
40,637
|
|
$
14,909
|
|
36.7 %
|
Compensation expense increased primarily due to $4.4 million of salaries related to the
acquisition of Comunibanc and VFG. The year-to-date
average full time equivalent (FTE) employees were 532 at
June 30, 2023, an increase of 84 FTEs
over the same period in 2022. Employee insurance and other
payroll related expenses also increased.
The increase in occupancy and equipment expense is primarily due
to a $4.1 million increase in
equipment depreciation related to the acquisition of VFG.
Additionally, Equipment expense increased related to the
acquisition of Comunibanc.
Professional services primarily increased due to advisory fees
for the company's MasterCard contract of $400 thousand. Recruiter fees also
increased $169 thousand.
The increase in amortization expense is due to $377 thousand related to the core deposit
intangible associated with the acquisition of Comunibanc.
Marketing expense increased due to a general increase in
marketing and increase marketing efforts in newly acquired markets
related to the Comunibanc and VFG acquisitions.
The increase in software maintenance expense is due to both
increases in software maintenance contracts as well as the
implementation of the new digital banking platform.
The increase in other operating expense is primarily due to a
$465 thousand provision for credit
losses on unfunded commitments. Business promotion, travel
& entertainment, donations, bad check loss and education &
training all increased as well.
The efficiency ratio was 65.1% for the six months ended
June 30, 2023 compared to 66.1% for
the six months ended June 30,
2022. The change in the efficiency ratio is primarily due to
an increase in noninterest expense, partially offset by an increase
in net interest income.
Civista's effective income tax rate was 15.5% for the six months
of both 2023 and 2022.
Balance Sheet
Total assets increased $78.2
million, or 2.2%, from December 31,
2022 to June 30, 2023,
primarily due to growth in the loan portfolio.
End of period loan and lease
balances
|
|
|
|
|
|
|
(unaudited - dollars in
thousands)
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
|
|
|
2023
|
|
2022
|
|
$ Change
|
|
% Change
|
Commercial and
Agriculture
|
$
292,091
|
|
$
278,595
|
|
$
13,496
|
|
4.8 %
|
Commercial Real
Estate:
|
|
|
|
|
|
|
|
Owner
Occupied
|
367,797
|
|
371,147
|
|
(3,350)
|
|
-0.9 %
|
Non-owner
Occupied
|
1,063,263
|
|
1,018,736
|
|
44,527
|
|
4.4 %
|
Residential Real
Estate
|
589,066
|
|
552,781
|
|
36,285
|
|
6.6 %
|
Real Estate
Construction
|
234,261
|
|
243,127
|
|
(8,866)
|
|
-3.6 %
|
Farm Real
Estate
|
24,123
|
|
24,708
|
|
(585)
|
|
-2.4 %
|
Lease financing
receivable
|
46,553
|
|
36,797
|
|
9,756
|
|
26.5 %
|
Consumer and
Other
|
19,126
|
|
20,775
|
|
(1,649)
|
|
-7.9 %
|
Total Loans
|
$
2,636,280
|
|
$
2,546,666
|
|
$
89,614
|
|
3.5 %
|
Loan and lease balances increased $89.6
million, or 3.5% since December
31, 2022. Commercial revolving lines of credit
balances continue to be less than forty percent advanced.
Commercial growth is attributable to increased leasing
production. Commercial Real Estate continued to grow due to
consistent demand in the Non-owner Occupied category, especially in
the multi-family area in the major Ohio metropolitan areas. Real Estate
Construction diminished slightly with the caveat that undrawn
construction availability continues to be near all-time
highs. Residential Real Estate has grown with new production
in our Community Reinvestment Act ("CRA") product, more home
construction loans, and more ARM products in this higher rate
environment.
Deposits
Total deposits increased $322.8
million, or 12.3%, from December 31,
2022 to June 30,
2023.
End of period deposit balances
|
|
|
|
|
|
|
|
(unaudited - dollars in
thousands)
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
|
|
|
2023
|
|
2022
|
|
$ Change
|
|
% Change
|
Noninterest-bearing
demand
|
$
1,002,461
|
|
$
896,333
|
|
$
106,128
|
|
11.8 %
|
Interest-bearing
demand
|
503,726
|
|
527,879
|
|
(24,153)
|
|
-4.6 %
|
Savings and money
market
|
854,231
|
|
876,427
|
|
(22,196)
|
|
-2.5 %
|
Time
deposits
|
582,356
|
|
319,345
|
|
263,011
|
|
82.4 %
|
Total
Deposits
|
$
2,942,774
|
|
$
2,619,984
|
|
$
322,790
|
|
12.3 %
|
The increase in noninterest-bearing demand of $106.1 million was primarily due to a
$179.3 million increase in balances
related to the tax refund processing program, which is a seasonal
increase. This seasonal increase was partially offset by a
$59.9 million decrease in
noninterest-bearing business accounts and $26.4 million noninterest-bearing personal
accounts. The $24.1 million
decrease in interest-bearing demand deposits was spread across
personal, business, and public fund accounts. The decrease in
savings and money market was primarily due to a $39.7 million decrease in statement savings, a
$26.4 million decrease in personal
money markets, partially offset by a $40.0
million increase in brokered money market accounts.
The increase in time certificates was primarily due to a
$202.5 million increase in brokered
time deposits. Jumbo time certificates also increased
$44.2 million.
FHLB overnight advances totaled $142.0
million on June 30, 2023, down
from $393.7 million on December 31, 2022. FHLB term advances
totaled $2.9 million on June 30, 2023, down from $3.6 million on December
31, 2022.
Stock Repurchase Program
So far in 2023, Civista has not repurchased any shares, leaving
the entire $13.5 million of the
current repurchase authorization remaining. The current
repurchase plan will expire in May 2024. In January, Civista
liquidated 5,620 shares held by employees, at $21.52 per share, to satisfy tax obligations
stemming from vesting of restricted shares.
Shareholders' Equity
Total shareholders' equity increased $15.0 million from December 31, 2022 to June
30, 2023, primarily due to a $12.3
million increase in retained earnings and a decrease in
accumulated other comprehensive loss of $2.3
million.
Asset Quality
Civista recorded net losses of $36
thousand for the six months of 2023 compared to net
recoveries of $94 thousand for the
same period of 2022. The allowance for credit losses to loans
ratio was 1.33% at June 30, 2023 and
1.12% at December 31, 2022.
Allowance for Credit Losses
|
|
|
|
(dollars in
thousands)
|
|
|
|
|
June 30,
|
|
June 30,
|
|
2023
|
|
2022
|
Beginning of
period
|
$
28,511
|
|
$
26,641
|
CECL adoption
adjustments
|
5,193
|
|
-
|
Charge-offs
|
(189)
|
|
(90)
|
Recoveries
|
153
|
|
184
|
Provision
|
1,481
|
|
700
|
End of
period
|
$
35,149
|
|
$
27,435
|
|
|
|
Allowance for Unfunded Commitments
|
|
|
(dollars in
thousands)
|
|
|
|
|
June 30,
|
|
June 30,
|
|
2023
|
|
2022
|
Beginning of
period
|
$
-
|
|
$
-
|
CECL adoption
adjustments
|
3,386
|
|
|
Charge-offs
|
-
|
|
-
|
Recoveries
|
-
|
|
-
|
Provision
|
465
|
|
-
|
End of
period
|
$
3,851
|
|
$
-
|
Non-performing assets at June 30,
2023 were $10.7 million, a
1.4% decrease from December 31, 2022.
The non-performing assets to assets ratio was 0.30% at June 30, 2023 and 0.31% at December 31, 2022. The allowance for credit
losses to non-performing loans increased from 261.45% at
December 31, 2022 to 327.05% at
June 30, 2023.
Non-performing Assets
|
|
|
|
(dollars in
thousands)
|
June 30,
|
|
December 31,
|
|
2023
|
|
2022
|
Non-accrual
loans
|
$
7,972
|
|
$
7,890
|
Restructured
loans
|
2,775
|
|
3,015
|
Total non-performing
loans
|
10,747
|
|
10,905
|
Other Real Estate
Owned
|
-
|
|
-
|
Total non-performing
assets
|
$
10,747
|
|
$
10,905
|
Conference Call and Webcast
Civista Bancshares, Inc.
will also host a conference call to discuss the Company's financial
results for the second quarter of 2023 at 1:00 p.m. ET on Friday, July 28, 2023.
Interested parties can access the live webcast of the conference
call through the Investor Relations section of the Company's
website, www.civb.com. Participants can also listen to the
conference call by dialing 855-238-2712 and ask to be joined into
the Civista Bancshares, Inc. second quarter 2023 earnings
call. Please log in or dial in at least 10 minutes prior to
the start time to ensure a connection.
An archive of the webcast will be available for one year on the
Investor Relations section of the Company's website
(www.civb.com).
Forward Looking Statements
This press release may
contain forward-looking statements regarding the financial
performance, business prospects, growth and operating strategies of
Civista. For these statements, Civista claims the protections
of the safe harbor for forward-looking statements contained in the
Private Securities Litigation Reform Act of 1995.
Statements in this press release should be considered in
conjunction with the other information available about Civista,
including the information in the filings we make with the
Securities and Exchange Commission. Forward-looking
statements provide current expectations or forecasts of future
events and are not guarantees of future performance. The
forward-looking statements are based on management's expectations
and are subject to a number of risks and uncertainties. We
have tried, wherever possible, to identify such statements by using
words such as "anticipate," "estimate," "project," "intend,"
"plan," "believe," "will" and similar expressions in connection
with any discussion of future operating or financial performance.
Although management believes that the expectations reflected in
such forward-looking statements are reasonable, actual results may
differ materially from those expressed or implied in such
statements. Risks and uncertainties that could cause actual
results to differ materially include risk factors relating to the
banking industry and the other factors detailed from time to time
in Civista' reports filed with the Securities and Exchange
Commission, including those described in "Item 1A Risk Factors" of
Part I of Civista's Annual Report on Form 10-K for the fiscal year
ended December 31, 2022, and any
additional risks identified in the Company's subsequent Form
10-Q's. Undue reliance should not be placed on the
forward-looking statements, which speak only as of the date
hereof. Civista does not undertake, and specifically
disclaims any obligation, to update any forward-looking statement
to reflect the events or circumstances after the date on which the
forward-looking statement is made, or reflect the occurrence of
unanticipated events, except to the extent required by law.
Civista Bancshares, Inc., is a $3.6
billion financial holding company headquartered in
Sandusky, Ohio. Its primary
subsidiary, Civista Bank, was founded in 1884 and provides
full-service banking, commercial lending, mortgage, and wealth
management services. Today, Civista Bank operates 43
locations across Ohio,
Southeastern Indiana and Northern
Kentucky. Civista Bank also offers commercial equipment
leasing services for businesses nationwide through its subsidiary,
Vision Financial Group, Inc., centered in Pittsburgh, Pennsylvania. Civista
Bancshares' common shares are traded on the NASDAQ Capital Market
under the symbol "CIVB". Learn more at www.civb.com.
Civista Bancshares,
Inc.
|
Financial
Highlights
|
(Unaudited, dollars in
thousands, except share and per share amounts)
|
|
Consolidated Condensed
Statement of Income
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
June 30,
|
|
June 30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
Interest
income
|
$
43,335
|
|
$
26,064
|
|
$
84,874
|
|
$
50,730
|
Interest
expense
|
11,996
|
|
1,796
|
|
20,934
|
|
3,530
|
Net interest
income
|
31,339
|
|
24,268
|
|
63,940
|
|
47,200
|
Provision for credit
losses
|
861
|
|
400
|
|
1,481
|
|
700
|
Net interest income
after provision
|
30,478
|
|
23,868
|
|
62,459
|
|
46,500
|
Noninterest
income
|
9,149
|
|
5,635
|
|
20,217
|
|
13,278
|
Noninterest
expense
|
27,913
|
|
20,379
|
|
55,546
|
|
40,637
|
Income before
taxes
|
11,714
|
|
9,124
|
|
27,130
|
|
19,141
|
Income tax
expense
|
1,680
|
|
1,423
|
|
4,208
|
|
2,974
|
Net income
|
10,034
|
|
7,701
|
|
22,922
|
|
16,167
|
|
|
|
|
|
|
|
|
Dividends paid per
common share
|
$
0.15
|
|
$
0.14
|
|
$
0.29
|
|
$
0.28
|
|
|
|
|
|
|
|
|
Earnings per common
share
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
Net income
|
$
10,034
|
|
$
7,701
|
|
$
22,922
|
|
$
16,167
|
Less allocation of
earnings and
|
|
|
|
|
|
|
|
dividends to
participating securities
|
374
|
|
39
|
|
831
|
|
71
|
Net income available to
common
|
|
|
|
|
|
|
|
shareholders -
basic
|
$
9,660
|
|
$
7,662
|
|
$
22,091
|
|
$
16,096
|
Weighted average common
shares outstanding
|
15,775,812
|
|
14,615,154
|
|
15,754,072
|
|
14,761,363
|
Less average
participating securities
|
588,715
|
|
74,286
|
|
570,897
|
|
65,146
|
Weighted average number
of shares outstanding
|
|
|
|
|
|
|
used to calculate basic
earnings per share
|
15,187,097
|
|
14,540,868
|
|
15,183,175
|
|
14,696,217
|
|
|
|
|
|
|
|
|
Earnings per common
share
|
|
|
|
|
|
|
|
Basic
|
$
0.64
|
|
$
0.53
|
|
$
1.45
|
|
$
1.10
|
Diluted
|
0.64
|
|
0.53
|
|
1.45
|
|
1.10
|
|
|
|
|
|
|
|
|
Selected financial
ratios:
|
|
|
|
|
|
|
|
Return on average
assets
|
1.12 %
|
|
1.00 %
|
|
1.29 %
|
|
1.04 %
|
Return on average
equity
|
11.58 %
|
|
9.86 %
|
|
13.42 %
|
|
9.87 %
|
Dividend payout
ratio
|
23.58 %
|
|
26.57 %
|
|
19.93 %
|
|
25.57 %
|
Net interest margin
(tax equivalent)
|
3.86 %
|
|
3.43 %
|
|
3.99 %
|
|
3.40 %
|
Selected Balance
Sheet Items
|
(Dollars in thousands,
except share and per share amounts)
|
|
|
|
|
|
June
30,
|
|
December
31,
|
|
2023
|
|
2022
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
|
Cash and due from
financial institutions
|
$
41,354
|
|
$
43,361
|
Investment in
time deposits
|
1,719
|
|
1,477
|
Investment
securities
|
619,250
|
|
617,592
|
Loans held for
sale
|
3,014
|
|
683
|
Loans
|
2,636,280
|
|
2,546,666
|
Less: allowance
for credit losses
|
(35,149)
|
|
(28,511)
|
Net
loans
|
2,601,131
|
|
2,518,155
|
Other
securities
|
28,449
|
|
33,585
|
Premises and
equipment, net
|
60,899
|
|
64,018
|
Goodwill and
other intangibles
|
135,406
|
|
133,528
|
Bank owned life
insurance
|
53,787
|
|
53,543
|
Other
assets
|
70,971
|
|
71,888
|
Total
assets
|
$
3,615,980
|
|
$
3,537,830
|
|
|
|
|
Total
deposits
|
$
2,942,774
|
|
$
2,619,984
|
Federal Home Loan
Bank advances - short term
|
142,000
|
|
393,700
|
Federal Home Loan
Bank advances - long term
|
2,859
|
|
3,578
|
Securities sold
under agreements to repurchase
|
6,788
|
|
25,143
|
Subordinated
debentures
|
103,880
|
|
103,799
|
Other
borrowings
|
12,568
|
|
15,516
|
Securities
purchased payable
|
-
|
|
1,338
|
Tax refunds in
process
|
7,208
|
|
278
|
Accrued expenses
and other liabilities
|
48,027
|
|
39,658
|
Total
shareholders' equity
|
349,876
|
|
334,836
|
Total liabilities
and shareholders' equity
|
$
3,615,980
|
|
$
3,537,830
|
|
|
|
|
Shares
outstanding at period end
|
15,780,227
|
|
15,728,234
|
|
|
|
|
Book value per
share
|
$
22.17
|
|
$
21.29
|
Equity to asset
ratio
|
9.68 %
|
|
9.46 %
|
|
|
|
|
Selected asset quality
ratios:
|
|
|
|
Allowance for loan
losses to total loans
|
1.33 %
|
|
1.12 %
|
Non-performing assets
to total assets
|
0.30 %
|
|
0.31 %
|
Allowance for loan
losses to non-performing loans
|
327.05 %
|
|
261.45 %
|
|
|
|
|
Non-performing asset
analysis
|
|
|
|
Nonaccrual
loans
|
$
7,972
|
|
$
7,890
|
Restructured
loans
|
2,775
|
|
3,015
|
Other real estate
owned
|
-
|
|
-
|
Total
|
$
10,747
|
|
$
10,905
|
|
|
|
|
Supplemental Financial
Information
|
(Unaudited - dollars in
thousands except share data)
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September
30,
|
|
June 30,
|
End of Period
Balances
|
2023
|
|
2023
|
|
2022
|
|
2022
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Cash and due from
banks
|
$
41,354
|
|
$
52,723
|
|
$
43,361
|
|
$
40,914
|
|
$ 233,281
|
Investment in time
deposits
|
1,719
|
|
1,721
|
|
1,477
|
|
1,479
|
|
1,236
|
Investment
securities
|
619,250
|
|
629,829
|
|
617,592
|
|
604,074
|
|
531,978
|
Loans held for
sale
|
3,014
|
|
1,465
|
|
683
|
|
3,491
|
|
4,167
|
Loans
|
2,636,280
|
|
2,580,066
|
|
2,546,666
|
|
2,328,614
|
|
2,064,221
|
Allowance for credit
losses
|
(35,149)
|
|
(34,196)
|
|
(28,511)
|
|
(27,773)
|
|
(27,435)
|
Net Loans
|
2,601,131
|
|
2,545,870
|
|
2,518,155
|
|
2,300,841
|
|
2,036,786
|
Other
securities
|
28,449
|
|
35,383
|
|
33,585
|
|
18,578
|
|
18,511
|
Premises and equipment,
net
|
60,899
|
|
61,895
|
|
64,018
|
|
30,168
|
|
24,151
|
Goodwill and other
intangibles
|
135,406
|
|
135,808
|
|
136,454
|
|
113,206
|
|
84,021
|
Bank owned life
insurance
|
53,787
|
|
53,796
|
|
53,543
|
|
53,291
|
|
47,118
|
Other assets
|
70,971
|
|
66,068
|
|
68,962
|
|
75,677
|
|
57,850
|
Total Assets
|
$
3,615,980
|
|
$
3,584,558
|
|
$
3,537,830
|
|
$
3,241,719
|
|
$
3,039,099
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Total
deposits
|
$
2,942,774
|
|
$
2,843,516
|
|
$
2,619,984
|
|
$
2,708,253
|
|
$
2,455,502
|
Federal Home Loan Bank
advances - short term
|
142,000
|
|
212,000
|
|
393,700
|
|
55,000
|
|
-
|
Federal Home Loan Bank
advances - long term
|
2,859
|
|
3,361
|
|
3,578
|
|
6,723
|
|
75,000
|
Securities sold under
agreement to repurchase
|
6,788
|
|
15,631
|
|
25,143
|
|
20,155
|
|
17,479
|
Subordinated
debentures
|
103,880
|
|
103,841
|
|
103,799
|
|
103,778
|
|
103,737
|
Other
borrowings
|
12,568
|
|
13,938
|
|
15,516
|
|
-
|
|
-
|
Securities purchased
payable
|
-
|
|
-
|
|
1,338
|
|
2,611
|
|
15,025
|
Tax refunds in
process
|
7,208
|
|
5,752
|
|
278
|
|
2,709
|
|
39,448
|
Accrued expenses and
other liabilities
|
48,027
|
|
38,822
|
|
39,658
|
|
39,888
|
|
30,846
|
Total
liabilities
|
3,266,104
|
|
3,236,861
|
|
3,202,994
|
|
2,939,117
|
|
2,737,037
|
|
|
|
|
|
|
|
|
|
|
Shareholders'
Equity
|
|
|
|
|
|
|
|
|
|
Common
shares
|
310,784
|
|
310,412
|
|
310,182
|
|
299,515
|
|
278,240
|
Retained
earnings
|
168,777
|
|
161,110
|
|
156,493
|
|
146,546
|
|
137,592
|
Treasury
shares
|
(73,915)
|
|
(73,915)
|
|
(73,794)
|
|
(73,641)
|
|
(67,528)
|
Accumulated other
comprehensive loss
|
(55,770)
|
|
(49,910)
|
|
(58,045)
|
|
(69,818)
|
|
(46,242)
|
Total shareholders'
equity
|
349,876
|
|
347,697
|
|
334,836
|
|
302,602
|
|
302,062
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Shareholders' Equity
|
$
3,615,980
|
|
$
3,584,558
|
|
$
3,537,830
|
|
$
3,241,719
|
|
$
3,039,099
|
|
|
|
|
|
|
|
|
|
|
Quarterly Average
Balances
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
Earning
assets
|
$
3,258,738
|
|
$
3,211,902
|
|
$
3,099,501
|
|
$
3,002,256
|
|
$
2,866,362
|
Securities
|
658,515
|
|
655,987
|
|
630,127
|
|
622,924
|
|
556,352
|
Loans
|
2,593,286
|
|
2,548,518
|
|
2,458,980
|
|
2,289,588
|
|
2,033,378
|
Liabilities and
Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
Total
deposits
|
$
2,817,712
|
|
$
2,654,356
|
|
$
2,649,755
|
|
$
2,719,014
|
|
$
2,524,971
|
Interest-bearing
deposits
|
$
1,912,955
|
|
1,692,470
|
|
1,710,019
|
|
1,738,015
|
|
1,630,084
|
Other interest-bearing
liabilities
|
375,608
|
|
515,122
|
|
407,710
|
|
155,077
|
|
200,005
|
Total shareholders'
equity
|
347,647
|
|
341,159
|
|
299,509
|
|
305,134
|
|
313,272
|
Supplemental Financial
Information
|
(Unaudited - dollars in
thousands except share data)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September
30,
|
|
June 30,
|
Income
statement
|
2023
|
|
2023
|
|
2022
|
|
2022
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
Total interest and
dividend income
|
$
43,335
|
|
$
41,539
|
|
$
37,990
|
|
$
32,533
|
|
$
26,064
|
Total interest
expense
|
11,996
|
|
8,938
|
|
5,425
|
|
2,094
|
|
1,796
|
Net interest
income
|
31,339
|
|
32,601
|
|
32,565
|
|
30,439
|
|
24,268
|
Provision for loan
losses
|
861
|
|
620
|
|
752
|
|
300
|
|
400
|
Noninterest
income
|
9,149
|
|
11,068
|
|
10,064
|
|
5,734
|
|
5,635
|
Noninterest
expense
|
27,913
|
|
27,633
|
|
27,301
|
|
22,555
|
|
20,379
|
Income before
taxes
|
11,714
|
|
15,416
|
|
14,576
|
|
13,318
|
|
9,124
|
Income tax
expense
|
1,680
|
|
2,528
|
|
2,428
|
|
2,206
|
|
1,423
|
Net income
|
$
10,034
|
|
$
12,888
|
|
$
12,148
|
|
$
11,112
|
|
$
7,701
|
|
|
|
|
|
|
|
|
|
|
Per share
data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common
share
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
|
Net income
|
$
10,034
|
|
$
12,888
|
|
$
12,148
|
|
$
11,112
|
|
$
7,701
|
Less allocation of
earnings and
|
|
|
|
|
|
|
|
|
|
dividends to
participating securities
|
374
|
|
453
|
|
432
|
|
52
|
|
39
|
Net income available to
common
|
|
|
|
|
|
|
|
|
|
shareholders -
basic
|
$
9,660
|
|
$
12,435
|
|
$
11,716
|
|
$
11,060
|
|
$
7,662
|
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares outstanding
|
15,775,812
|
|
15,732,092
|
|
15,717,439
|
|
15,394,898
|
|
14,615,154
|
Less average
participating securities
|
588,715
|
|
552,882
|
|
559,596
|
|
71,604
|
|
74,286
|
Weighted average number
of shares outstanding
|
|
|
|
|
|
|
|
|
|
used to calculate basic
earnings per share
|
15,187,097
|
|
15,179,210
|
|
15,157,843
|
|
15,323,294
|
|
14,540,868
|
|
|
|
|
|
|
|
|
|
|
Earnings per common
share
|
|
|
|
|
|
|
|
|
|
Basic
|
$
0.64
|
|
$
0.82
|
|
$
0.77
|
|
$
0.72
|
|
$
0.53
|
Diluted
|
0.64
|
|
0.82
|
|
0.77
|
|
0.72
|
|
0.53
|
|
|
|
|
|
|
|
|
|
|
Common shares dividend
paid
|
$
2,367
|
|
$
2,201
|
|
$
2,202
|
|
$
2,042
|
|
$
2,091
|
|
|
|
|
|
|
|
|
|
|
Dividends paid per
common share
|
0.15
|
|
0.14
|
|
0.14
|
|
0.14
|
|
0.14
|
Supplemental Financial
Information
|
(Unaudited - dollars in
thousands except share data)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September
30,
|
|
June 30,
|
Asset
quality
|
2023
|
|
2023
|
|
2022
|
|
2022
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit
losses:
|
|
|
|
|
|
|
|
|
|
Beginning of
period
|
$
34,196
|
|
$
28,511
|
|
$
27,773
|
|
$
27,435
|
|
$
27,033
|
CECL adoption
adjustments
|
-
|
|
5,193
|
|
-
|
|
-
|
|
-
|
Charge-offs
|
(14)
|
|
(175)
|
|
(58)
|
|
(74)
|
|
(60)
|
Recoveries
|
106
|
|
47
|
|
44
|
|
112
|
|
62
|
Provision
|
861
|
|
620
|
|
752
|
|
300
|
|
400
|
End of
period
|
$
35,149
|
|
$
34,196
|
|
$
28,511
|
|
$
27,773
|
|
$
27,435
|
|
|
|
|
|
|
|
|
|
|
Allowance for unfunded
commitments:
|
|
|
|
|
|
|
|
|
|
Beginning of
period
|
$
3,587
|
|
$
-
|
|
$
-
|
|
$
-
|
|
$
-
|
CECL adoption
adjustments
|
-
|
|
3,386
|
|
-
|
|
-
|
|
-
|
Charge-offs
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Recoveries
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Provision
|
264
|
|
201
|
|
-
|
|
-
|
|
-
|
End of
period
|
$
3,851
|
|
$
3,587
|
|
$
-
|
|
$
-
|
|
$
-
|
|
|
|
|
|
|
|
|
|
|
Ratios
|
|
|
|
|
|
|
|
|
|
Allowance to total
loans
|
1.33 %
|
|
1.33 %
|
|
1.12 %
|
|
1.19 %
|
|
1.33 %
|
Allowance to
nonperforming assets
|
327.05 %
|
|
345.91 %
|
|
261.45 %
|
|
476.24 %
|
|
572.78 %
|
Allowance to
nonperforming loans
|
327.05 %
|
|
345.82 %
|
|
261.45 %
|
|
476.24 %
|
|
572.78 %
|
|
|
|
|
|
|
|
|
|
|
Nonperforming
assets
|
|
|
|
|
|
|
|
|
|
Nonperforming
loans
|
$
10,747
|
|
$
9,860
|
|
$
10,905
|
|
$
5,832
|
|
$
4,790
|
Other real estate
owned
|
-
|
|
26
|
|
-
|
|
-
|
|
-
|
Total nonperforming
assets
|
$
10,747
|
|
$
9,886
|
|
$
10,905
|
|
$
5,832
|
|
$
4,790
|
|
|
|
|
|
|
|
|
|
|
Capital and
liquidity
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage
ratio
|
8.86 %
|
|
8.63 %
|
|
8.92 %
|
|
9.32 %
|
|
9.87 %
|
Tier 1 risk-based
capital ratio
|
10.93 %
|
|
10.80 %
|
|
10.78 %
|
|
11.62 %
|
|
13.63 %
|
Total risk-based
capital ratio
|
14.83 %
|
|
14.73 %
|
|
14.52 %
|
|
15.62 %
|
|
18.24 %
|
Tangible common equity
ratio (1)
|
6.16 %
|
|
6.14 %
|
|
5.83 %
|
|
6.05 %
|
|
7.38 %
|
|
|
|
|
|
|
|
|
|
|
(1) See reconciliation
of non-GAAP measures at the end of this press release.
|
|
|
|
Reconciliation of
Non-GAAP Financial Measures
|
(Unaudited - dollars in
thousands except share data)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September
30,
|
|
June 30,
|
|
2023
|
|
2023
|
|
2022
|
|
2022
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
Tangible Common Equity
|
|
|
|
|
|
|
|
|
|
Total Shareholder's
Equity - GAAP
|
$
349,876
|
|
$
347,697
|
|
$
334,835
|
|
$
302,602
|
|
$
302,062
|
Less: Goodwill and
intangible assets
|
135,406
|
|
135,808
|
|
136,454
|
|
113,206
|
|
84,021
|
Tangible common equity
(Non-GAAP)
|
$
214,470
|
|
$
211,889
|
|
$
198,381
|
|
$
189,396
|
|
$
218,041
|
|
|
|
|
|
|
|
|
|
|
Total Shares
Outstanding
|
15,780,227
|
|
15,732,092
|
|
15,728,234
|
|
15,235,545
|
|
14,537,433
|
|
|
|
|
|
|
|
|
|
|
Tangible book value per
share
|
$
13.59
|
|
$
13.47
|
|
$
12.61
|
|
$
12.43
|
|
$
15.00
|
|
|
|
|
|
|
|
|
|
|
Tangible Assets
|
|
|
|
|
|
|
|
|
|
Total Assets -
GAAP
|
$
3,615,980
|
|
$
3,587,118
|
|
$
3,537,830
|
|
$
3,241,719
|
|
$
3,039,099
|
Less: Goodwill and
intangible assets
|
135,406
|
|
135,808
|
|
136,454
|
|
113,206
|
|
84,021
|
Tangible assets
(Non-GAAP)
|
$
3,480,574
|
|
$
3,451,310
|
|
$
3,401,376
|
|
$
3,128,513
|
|
$
2,955,078
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity
to tangible assets
|
6.16 %
|
|
6.14 %
|
|
5.83 %
|
|
6.05 %
|
|
7.38 %
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/civista-bancshares-inc-announces-second-quarter-2023-financial-results-301887833.html
SOURCE Civista Bancshares, Inc.