UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 OF THE SECURITIES EXCHANGE ACT OF 1934
For the month of May 2024
Commission File Number: 001-38502
|
EURODRY LTD.
|
(Translation of registrants name into English)
|
|
4 Messogiou & Evropis Street
|
151 24 Maroussi, Greece
|
(Address of principal executive office)
|
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F [X] Form 40-F [ ]
1
INFORMATION CONTAINED IN THIS FORM 6-K REPORT
Attached to this Report on Form 6-K as Exhibit 1 is a copy of the press release issued by EuroDry Ltd. (the Company) on May 21, 2024: EuroDry Ltd. Reports Results for the Quarter Ended March 31, 2024.
This Report on Form 6-K (which includes Exhibit 1), except for the paragraph in Exhibit 1 beginning with Aristides Pittas, Chairman and CEO of EuroDry commented: and the next succeeding paragraph, is hereby incorporated by reference into the Companys Registration Statement on Form F-3 (File No. 333-273254) filed with the U.S. Securities and Exchange Commission (the Commission) on July 14, 2023 and the Companys Registration Statement on Form F-3 (File No. 333-273258) filed with the Commission on July 14, 2023.
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | |
| EURODRY LTD.
|
|
|
|
|
|
|
|
Dated: May 21, 2024
| By:
| /s/ Aristides J. Pittas
|
|
| Name:
| Aristides J. Pittas
|
|
| Title:
| President
|
|
3
Exhibit 1
EuroDry Ltd.
Reports Results for the Quarter Ended March 31, 2024
Maroussi, Athens, Greece May 21, 2024 EuroDry Ltd. (NASDAQ: EDRY, the Company or EuroDry), an owner and operator of drybulk vessels and provider of seaborne transportation for drybulk cargoes, announced today its results for the three-month period ended March 31, 2024.
First Quarter 2024 Highlights:
·
Total net revenues of $14.4 million.
·
Net loss attributable to controlling shareholders, of $1.8 million or $0.65 loss per share basic and diluted, respectively.
·
Adjusted net loss1 attributable to controlling shareholders for the quarter of $3.2 million or $1.18 loss per share basic and diluted, respectively, before unrealized gain on derivatives.
·
Adjusted EBITDA1 was $2.1 million.
·
An average of 13.0 vessels were owned and operated during the first quarter of 2024 earning an average time charter equivalent rate of $12,455 per day. Refer to a subsequent section of the Press Release for the definition and method of calculation of time charter equivalent rate.
·
As of May 21, 2024, we had repurchased 299,646 shares of our common stock in the open market for $4.7 million, since the initiation of our repurchase plan of up to $10 million, announced in August 2022.
1Adjusted EBITDA, Adjusted net income / (loss) attributable to controlling shareholders and Adjusted earnings / (loss) per share are not recognized measurements under US GAAP (GAAP) and should not be used in isolation or as a substitute for EuroDrys financial results presented in accordance with GAAP. Refer to a subsequent section of the Press Release for the definitions and reconciliation of these measurements to the most directly comparable financial measures calculated and presented in accordance with GAAP.
4
Aristides Pittas, Chairman and CEO of EuroDry commented:
During the second half of first quarter of 2024 and through mid-May 2024, drybulk earnings for Ultramax and Kamsarmax vessels have on average maintained the levels of the previous three months with trip charter rates around $16,000/day and time charter rates a couple of thousand dollars per day higher. While these earnings levels would have been profitable for our fleet, our results for the quarter were influenced by a higher-than-average number of vessels undergoing drydocking and realized losses on FFA contracts. Looking forward we continue to be cautiously optimistic for the drybulk sector with continuing low orderbook as percent of the fleet and effects from carbon emissions regulation underpinning our optimism. On the demand side, economic developments in China and worldwide economic growth along with the objective to reduce the use of coal provide the challenges the sector has to overcome. Of course, other geopolitical factors, like the Houthi attacks on shipping, have a positive near-term effect forcing vessels to travel longer distances.
We are positioning our fleet to take advantage of possible increases in rates and, thus, have all our vessels being exposed to the market either pursuing short term trip charters or having their earnings linked to market indices. At the same time, we continuously evaluate investment opportunities in modern vessels and intend to continue our share repurchase program to exploit the difference between our share price and the intrinsic value of our shares.
Tasos Aslidis, Chief Financial Officer of EuroDry commented:
Our net revenues for the first quarter of 2024 were higher by 27.2% as compared to the first quarter of 2023. This is primarily driven by the increase of 16.7% in average time charter equivalent rates our vessels earned during the quarter as compared to the first quarter of 2023, as well as by the increased number of vessels owned and operated in the first quarter of 2024 as compared to the same period of 2023.
Vessel operating expenses were $6.2 million for the first quarter of 2024 as compared to $4.7 million for the same period of 2023. The increase is mainly attributable to the increased number of vessels operating in the first quarter of 2024 compared to the corresponding period in 2023.
Adjusted EBITDA during the first quarter of 2024 was $2.1 million compared to $2.4 million achieved for the first quarter of last year. As of March 31, 2024, our outstanding debt (excluding the unamortized loan fees) was $101.5 million versus restricted and unrestricted cash of approximately $12.7 million.
First Quarter 2024 Results:
For the first quarter of 2024, the Company reported total net revenues of $14.42 million representing a 27.2% increase over total net revenues of $11.34 million during the first quarter of 2023, which was the result of the increased time charter rates our vessels earned during the first quarter of 2024 and the increased number of vessels owned and operated in first quarter of 2024 compared to the same period of last year. On average, 13.0 vessels were owned and operated during the first quarter of 2024 earning an average time charter equivalent rate of $12,455 per day compared to 10.0 vessels in the same period of 2023 earning on average $10,674 per day.
The Company reported a net loss for the period of $1.91 million and a net loss attributable to controlling shareholders of $1.78 million, as compared to a net loss and a net loss attributable to controlling shareholders of $1.54 million for the same period of 2023. The net loss attributable to the non-controlling interest of $0.13 million in the first quarter of 2024 represents the loss attributable to the 39% ownership of the entities owning the M/V Christos K and M/V Maria represented by NRP Project Finance AS (NRP investors) (the Partnership).
For the first quarter of 2024, voyage expenses amounted to $1.51 million and mainly relate to vessels repositioning between charters and expenses during operational off-hire time, as compared to $2.44 million in the same period of 2023.The amount for the first quarter of 2023 included expenses incurred by one of our vessels while employed under a voyage charter. Vessel operating expenses increased to $6.23 million for the first quarter of 2024 from $4.69 million in the same period of 2023. The increase is mainly attributable to the increased number of vessels operating in the first quarter of 2024 compared to the corresponding period in 2023. Depreciation expense for the first quarter of 2024 was $3.44 million compared to $2.53 million for the same period of 2023 as a result of the higher number of vessels owned and operated in the first quarter of 2024.
Related party management fees for the period were $1.08 million compared to $0.77 million for the same period of 2023, again due to the increased number of vessels owned and operated in the first quarter of 2024, as well as due to the adjustment for inflation in the daily vessel management fee, effective from January 1, 2024, increasing it from 775 Euros to 810 Euros and the unfavorable movement of the euro/dollar exchange rate.
General and administrative expenses were $0.81 million for the first quarter of 2024 as compared to $0.80 million for the same period of last year.
In the first quarter of 2024, two of our vessels were drydocked in order to pass their special survey for a total cost of $1.77 million. In the first quarter of 2023 one of our vessels was drydocked in order to pass her intermediate survey, which was completed in the second quarter of 2023. The above drydocking expenses amounted to $0.51 million during the first quarter of 2023.
Interest and other financing costs for the first quarter of 2024 increased to $2.07 million as compared to $1.47 million for the same period of 2023. Interest expense during the first quarter of 2024 was higher mainly due to the increased amount of debt and the increased benchmark rates of our loans during the period as compared to the same period of last year.
For the three months ended March 31, 2024, the Company recognized a $0.15 million unrealized gain and a $0.06 million realized gain on one interest rate swap, as well as a $1.29 million unrealized gain and a $0.95 million realized loss on forward freight agreement contracts. For the three months ended March 31, 2023, the Company recognized a $1.99 million unrealized loss and a $1.81 million realized gain on four interest rate swaps, three of which were terminated early in the first quarter of 2023, as well as a $0.04 million unrealized gain and a $0.24 million realized gain on forward freight agreement contracts.
Adjusted EBITDA for the first quarter of 2024 was $2.10 million compared to $2.36 million achieved during the first quarter of 2023.
Basic and diluted loss per share attributable to the Company for the first quarter of 2024 was $0.65, calculated on 2,733,491 basic and diluted weighted average number of shares outstanding, compared to basic and diluted loss per share of $0.55 for the first quarter of 2023, calculated on 2,803,049 basic and diluted weighted average number of shares outstanding.
Excluding the effect on the net loss attributable to controlling shareholders for the quarter of the unrealized loss / (gain) on derivatives, the adjusted loss for the quarter ended March 31, 2024 would have been $1.18 per share basic and diluted, compared to adjusted earnings of $0.14 per share basic and diluted, respectively for the quarter ended March 31, 2023. Usually, security analysts do not include the above item in their published estimates of earnings per share.
5
Fleet Profile:
The EuroDry Ltd. fleet profile is as follows:
| | | | | |
Name
| Type
| Dwt
| Year Built
| Employment(*)
|
TCE Rate ($/day)
|
Dry Bulk Vessels
| | | | | |
EKATERINI
| Kamsarmax
| 82,000
| 2018
| TC until Mar-25
| Hire 105.5% of the Average Baltic Kamsarmax P5TC(**) index
|
XENIA
| Kamsarmax
| 82,000
| 2016
| TC until Jun-24
| $15,000
|
ALEXANDROS P.
| Ultramax
| 63,500
| 2017
| TC until May-24
Then until Jul-24
| $16,500
$11,000 - $17,750*****
|
CHRISTOS K***
| Ultramax
| 63,197
| 2015
| TC until May-24
| $22,000 plus a GBB**** of $220,000
|
YANNIS PITTAS
| Ultramax
| 63,177
| 2014
| TC until Jun-24
| $21,000 plus a GBB**** of $210,000
|
MARIA***
| Ultramax
| 63,153
| 2015
| TC until Jun-24
| $22,000 plus a GBB**** pf $220,000
|
GOOD HEART
| Ultramax
| 62,996
| 2014
| TC until May-24
| $14,500
|
MOLYVOS LUCK
| Supramax
| 57,924
| 2014
| TC until Jun-24
| $15,100
|
EIRINI P
| Panamax
| 76,466
| 2004
| TC until Jun-24
| $13,250
|
SANTA CRUZ
| Panamax
| 76,440
| 2005
| TC until Jun-24
| $17,750 plus a GBB*** of $775,000
|
STARLIGHT
| Panamax
| 75,845
| 2004
| TC until May-24
| $12,250
|
TASOS
| Panamax
| 75,100
| 2000
| TC until Jul-24
| $16,500 plus a GBB**** of $650,000
|
BLESSED LUCK
| Panamax
| 76,704
| 2004
| TC until Jul-24
| $15,400
|
Total Dry Bulk Vessels
| 13
| 918,502
| | | |
Note:
(*)
TC denotes time charter. Charter duration indicates the earliest redelivery date.
(**)
The average Baltic Kamsarmax P5TC Index is an index based on five Panamax time charter routes.
(***)
The entity owning the vessel is 61% owned by EuroDry and 39% by NRP Investors.
(****)
Gross Ballast Bonus.
(*****)
Rate will depend on the redelivery region.
6
Summary Fleet Data:
| | |
| Three months, ended
March 31, 2023
| Three months, ended
March 31, 2024
|
FLEET DATA
| | |
Average number of vessels (1)
| 10.00
| 13.00
|
Calendar days for fleet (2)
| 900.0
| 1,183.0
|
Scheduled off-hire days incl. laid-up (3)
| 6.0
| 52.5
|
Available days for fleet (4) = (2) - (3)
| 894.0
| 1,130.5
|
Commercial off-hire days (5)
| 2.2
| -
|
Operational off-hire days (6)
| 2.5
| 21.4
|
Voyage days for fleet (7) = (4) - (5) - (6)
| 889.3
| 1,109.1
|
Fleet utilization (8) = (7) / (4)
| 99.5%
| 98.1%
|
Fleet utilization, commercial (9) = ((4) - (5)) / (4)
| 99.8%
| 100.0%
|
Fleet utilization, operational (10) = ((4) - (6)) / (4)
| 99.7%
| 98.1%
|
| | |
AVERAGE DAILY RESULTS
| | |
Time charter equivalent rate (11)
| 10,674
| 12,455
|
Vessel operating expenses excl. drydocking expenses (12)
| 6,065
| 6,183
|
General and administrative expenses (13)
| 888
| 684
|
Total vessel operating expenses (14)
| 6,953
| 6,867
|
Drydocking expenses (15)
| 564
| 1,493
|
(1) Average number of vessels is the number of vessels that constituted the Companys fleet for the relevant period, as measured by the sum of the number of calendar days each vessel was a part of the Companys fleet during the period divided by the number of calendar days in that period.
(2) Calendar days. We define calendar days as the total number of days in a period during which each vessel in our fleet was owned by us including off-hire days associated with major repairs, drydockings or special or intermediate surveys or days of vessels in lay-up. Calendar days are an indicator of the size of our fleet over a period and affect both the amount of revenues and the amount of expenses that we record during that period.
(3) The scheduled off-hire days including vessels laid-up are days associated with scheduled repairs, drydockings or special or intermediate surveys or days of vessels in lay-up.
(4) Available days. We define available days as the total number of Calendar days in a period net of scheduled off-hire days incl. laid up. We use available days to measure the number of days in a period during which vessels were available to generate revenues.
(5) Commercial off-hire days. We define commercial off-hire days as days a vessel is idle without employment.
(6) Operational off-hire days. We define operational off-hire days as days associated with unscheduled repairs or other off-hire time related to the operation of the vessels.
(7) Voyage days. We define voyage days as the total number of days in a period during which each vessel in our fleet was in our possession net of commercial and operational off-hire days. We use voyage days to measure the number of days in a period during which vessels actually generate revenues or are sailing for repositioning purposes.
(8) Fleet utilization. We calculate fleet utilization by dividing the number of our voyage days during a period by the number of our available days during that period. We use fleet utilization to measure a company's efficiency in finding suitable employment for its vessels and minimizing the amount of days that its vessels are off-hire for reasons such as unscheduled repairs or days waiting to find employment.
(9) Fleet utilization, commercial. We calculate commercial fleet utilization by dividing our available days net of commercial off-hire days during a period by our available days during that period.
(10) Fleet utilization, operational. We calculate operational fleet utilization by dividing our available days net of operational off-hire days during a period by our available days during that period.
(11) Time charter equivalent rate, or TCE, is a measure of the average daily net revenue performance of our vessels. Our method of calculating TCE is determined by dividing time charter revenue and voyage charter revenue net of voyage expenses by voyage days for the relevant time period. Voyage expenses primarily consist of port, canal and fuel costs that are unique to a particular voyage, which would otherwise be paid by the charterer under a time charter contract or are related to repositioning the vessel for the next charter. TCE provides additional meaningful information in conjunction with voyage revenues, the most directly comparable GAAP measure, because it assists our management in making decisions regarding the deployment and use of our vessels and because we believe that it provides useful information to investors regarding our financial performance. TCE is a standard shipping industry performance measure used primarily to compare period-to-period changes in a shipping company's performance despite changes in the mix of charter types (i.e., spot voyage charters, time charters, pool agreements and bareboat charters) under which the vessels may be employed between the periods. Our definition of TCE may not be comparable to that used by other companies in the shipping industry.
(12) We calculate daily vessel operating expenses, which include crew costs, provisions, deck and engine stores, lubricating oil, insurance, maintenance and repairs and related party management fees by dividing vessel operating expenses and related party management fees by fleet calendar days for the relevant time period. Drydocking expenses are reported separately.
(13) Daily general and administrative expense is calculated by us by dividing general and administrative expenses by fleet calendar days for the relevant time period.
(14) Total vessel operating expenses, or TVOE, is a measure of our total expenses associated with operating our vessels. We compute TVOE as the sum of vessel operating expenses, related party management fees and general and administrative expenses; drydocking expenses are not included. Daily TVOE is calculated by dividing TVOE by fleet calendar days for the relevant time period.
(15) Daily drydocking expenses is calculated by us by dividing drydocking expenses by the fleet calendar days for the relevant period. Drydocking expenses include expenses during drydockings that would have been capitalized and amortized under the deferral method. Drydocking expenses could vary substantially from period to period depending on how many vessels underwent drydocking during the period. The Company expenses drydocking expenses as incurred.
7
Conference Call and Webcast:
Today, May 21, 2024 at 10:30 a.m. Eastern Time, the Company's management will host a conference call and webcast to discuss the results.
Conference Call details:
Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 877 405 1226 (US Toll-Free Dial In) or +1 201 689 7823 (US and Standard International Dial In). Please quote EuroDry to the operator and/or conference ID 13746785.
Alternatively, participants can register for the call using the call me option for a faster connection to join the conference call. You can enter your phone number and let the system call you right away.
Audio webcast - Slides Presentation:
There will be a live and then archived audio webcast of the conference call, via the internet on the EuroDry website (www.eurodry.gr). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast. A slide presentation on the First Quarter 2024 results in PDF format will also be available 10 minutes prior to the conference call and webcast accessible on the company's website (www.eurodry.gr) on the webcast page. Participants to the webcast can download the PDF presentation.
8
EuroDry Ltd.
Unaudited Consolidated Condensed Statements of Operations
(All amounts expressed in U.S. Dollars except number of shares)
| | |
| Three Months Ended
March 31,
| Three Months
Ended
March 31,
|
| 2023
| 2024
|
| |
Revenues
|
|
|
Time charter revenue
| 9,317,850
| 15,321,785
|
Voyage charter revenue
| 2,609,775
| -
|
Commissions
| (585,657)
| (897,140)
|
Net revenues
| 11,341,968
| 14,424,645
|
| | |
Operating expenses / (income)
| | |
Voyage expenses
| 2,435,123
| 1,507,517
|
Vessel operating expenses
| 4,690,685
| 6,233,359
|
Drydocking expenses
| 507,827
| 1,765,630
|
Vessel depreciation
| 2,534,469
| 3,442,068
|
Related party management fees
| 767,455
| 1,080,994
|
General and administrative expenses
| 799,549
| 808,948
|
Total operating expenses, net
| 11,735,108
| 14,838,516
|
| | |
Operating loss
| (393,140)
| (413,871)
|
| | |
Other income / (expenses)
| | |
Interest and other financing costs
| (1,466,919)
| (2,069,905)
|
Gain on derivatives, net
| 100,974
| 543,543
|
Foreign exchange (loss) / gain
| (13,464)
| 1,566
|
Interest income
| 232,209
| 29,228
|
Other expenses, net
| (1,147,200)
| (1,495,568)
|
Net loss
| (1,540,340)
| (1,909,439)
|
Net loss attributable to the non-controlling interest
| -
| 127,937
|
Net loss attributable to controlling shareholders
| (1,540,340)
| (1,781,502)
|
Loss per share attributable to controlling shareholders, basic and diluted
| (0.55)
| (0.65)
|
Weighted average number of shares, basic and diluted
| 2,803,049
| 2,733,491
|
9
EuroDry Ltd.
Unaudited Consolidated Condensed Balance Sheets
(All amounts expressed in U.S. Dollars except number of shares)
| | | |
| December 31,
2023
| March 31,
2024
|
| | |
ASSETS
| |
Current Assets:
|
| |
Cash and cash equivalents
| 8,002,024
| 7,370,422
|
Trade accounts receivable, net
| 6,740,606
| 7,473,137
|
Other receivables
| 2,127,266
| 2,417,546
|
Inventories
| 4,117,663
| 3,450,150
|
Restricted cash
| 2,797,569
| 2,042,696
|
Prepaid expenses
| 243,380
| 321,532
|
Derivatives
| 196,627
| 201,778
|
Total current assets
| 24,225,135
| 23,277,261
|
| | |
Fixed assets:
| | |
Vessels, net
| 203,528,116
| 200,344,349
|
Long-term assets:
| | |
Derivatives
| -
| 132,352
|
Restricted cash
| 3,300,000
| 3,300,000
|
Total assets
| 231,053,251
| 227,053,962
|
| | |
LIABILITIES, AND SHAREHOLDERS' EQUITY
| | |
Current liabilities:
| | |
Long term bank loans, current portion
| 17,804,553
| 16,865,238
|
Trade accounts payable
| 3,146,931
| 4,988,987
|
Accrued expenses
| 2,320,606
| 1,973,172
|
Derivatives
| 1,287,720
| -
|
Deferred revenue
| 346,838
| 148,860
|
Due to related companies
| 577,542
| 2,244,511
|
Total current liabilities
| 25,484,190
| 26,220,768
|
| | |
Long-term liabilities:
| | |
Long term bank loans, net of current portion
| 86,123,063
| 83,752,534
|
Derivatives
| 17,769
| -
|
Total long-term liabilities
| 86,140,832
| 83,752,534
|
Total liabilities
| 111,625,022
| 109,973,302
|
| | |
| | |
Shareholders' equity:
| | |
Common stock (par value $0.01, 200,000,000 shares authorized, 2,832,417 and 2,801,625 issued and outstanding, respectively)
|
28,324
|
28,017
| |
Additional paid-in capital
| 68,069,724
| 67,631,901
| |
Retained earnings
| 41,564,249
| 39,782,747
|
Total EuroDry Ltd. common shareholders equity
| 109,662,297
| 107,442,665
|
Non-controlling interest
| 9,765,932
| 9,637,995
|
Total shareholders' equity
| 119,428,229
| 117,080,660
| |
Total liabilities and shareholders' equity
| 231,053,251
| 227,053,962
|
| | |
10
EuroDry Ltd.
Unaudited Consolidated Condensed Statements of Cash Flows
(All amounts expressed in U.S. Dollars)
| | | |
| Three Months Ended March 31, 2023
| Three Months Ended March 31, 2024
|
2023
| 2024
|
|
|
|
Cash flows from operating activities:
|
|
Net loss
| (1,540,340)
| (1,909,439)
|
Adjustments to reconcile net loss to net cash provided by operating activities:
| | |
Vessel depreciation
| 2,534,469
| 3,442,068
|
Amortization and write off of deferred charges
| 52,838
| 65,157
|
Share-based compensation
| 256,897
| 233,937
|
Unrealized loss / (gain) on derivatives
| 1,945,304
| (1,442,992)
|
Changes in operating assets and liabilities
| (398,374)
| 2,583,203
|
Net cash provided by operating activities
| 2,850,794
| 2,971,934
|
|
|
|
Cash flows from investing activities:
| | |
Cash paid for vessel acquisition
| -
| (132,754)
|
Cash paid for vessel sale expenses
| (15,274)
| -
|
Cash paid for vessels capitalized expenses
| (44,309)
| (178,587)
|
Net cash used in investing activities
| (59,583)
| (311,341)
|
|
|
|
Cash flows from financing activities:
|
|
|
Cash paid for share repurchases
| (1,000,122)
| (672,068)
|
Repayment of long-term debt
| (14,935,000)
| (3,375,000)
|
Net cash used in financing activities
| (15,935,122)
| (4,047,068)
|
|
|
|
Net decrease in cash, cash equivalents and restricted cash
| (13,143,911)
| (1,386,475)
|
Cash, cash equivalents and restricted cash at beginning of period
| 37,123,013
| 14,099,593
|
Cash, cash equivalents and restricted cash at end of period
| 23,979,102
| 12,713,118
|
|
|
|
Cash breakdown
| | |
Cash and cash equivalents
| 20,364,410
| 7,370,422
|
Restricted cash, current
| 1,829,692
| 2,042,696
|
Restricted cash, long term
| 1,785,000
| 3,300,000
|
Total cash, cash equivalents and restricted cash shown in the statement of cash flows
|
23,979,102
|
12,713,118
|
11
EuroDry Ltd.
Reconciliation of Net loss to Adjusted EBITDA
(All amounts expressed in U.S. Dollars)
| | |
| Three Months Ended
March 31, 2023
| Three Months Ended
March 31, 2024
|
Net loss
| (1,540,340)
| (1,909,439)
|
Interest and other financing costs, net (incl. interest income)
| 1,234,710
| 2,040,677
|
Vessel depreciation
| 2,534,469
| 3,442,068
|
Unrealized gain on Forward Freight Agreement derivatives
| (42,195)
| (1,287,720)
|
Loss / (gain) on interest rate swap derivatives
| 177,598
| (210,640)
|
Adjusted EBITDA
| 2,364,242
| 2,074,946
|
Adjusted EBITDA Reconciliation:
EuroDry Ltd. considers Adjusted EBITDA to represent net loss before interest, income taxes, depreciation, unrealized gain on Forward Freight Agreements (FFAs) and loss / (gain) on interest rate swap derivatives. Adjusted EBITDA does not represent and should not be considered as an alternative to net loss, as determined by United States generally accepted accounting principles, or GAAP. Adjusted EBITDA is included herein because it is a basis upon which the Company assesses its financial performance because the Company believes that this non-GAAP financial measure assists our management and investors by increasing the comparability of our performance from period to period by excluding the potentially disparate effects between periods of, financial costs, unrealized gain on FFAs, loss / (gain) on interest rate swap derivatives and depreciation. The Company's definition of Adjusted EBITDA may not be the same as that used by other companies in the shipping or other industries.
12
EuroDry Ltd.
Reconciliation of Net loss attributable to controlling shareholders to Adjusted net income / (loss) attributable to controlling shareholders
(All amounts expressed in U.S. Dollars except share data and number of shares)
| | |
|
Three Months Ended
March 31, 2023
|
Three Months Ended
March 31, 2024
|
Net loss attributable to
controlling shareholders
| (1,540,340)
| (1,781,502)
|
Unrealized loss / (gain) on derivatives
| 1,945,305
| (1,442,992)
|
Adjusted net income / (loss) attributable to controlling shareholders
| 404,965
| (3,224,494)
|
Adjusted earnings / (loss) per share, basic and diluted
| 0.14
| (1.18)
|
Weighted average number of shares, basic and diluted
| 2,803,049
| 2,733,491
|
Adjusted net income / (loss) and Adjusted earnings / (loss) per share Reconciliation:
EuroDry Ltd. considers Adjusted net income / (loss) attributable to controlling shareholders, to represent net loss before unrealized loss / (gain) on derivatives, which includes FFAs and interest rate swaps. Adjusted net income / (loss) attributable to controlling shareholders and Adjusted earnings / (loss) per share is included herein because we believe they assist our management and investors by increasing the comparability of the Company's fundamental performance from period to period by excluding the potentially disparate effects between periods of unrealized loss / (gain) on derivatives, which may significantly affect results of operations between periods. Adjusted net income / (loss) attributable to controlling shareholders and Adjusted earnings / (loss) per share do not represent and should not be considered as an alternative to net loss or loss per share, as determined by GAAP. The Company's definition of Adjusted net income / (loss) attributable to controlling shareholders and Adjusted earnings / (loss) per share may not be the same as that used by other companies in the shipping or other industries. Adjusted net income / (loss) attributable to controlling shareholders and Adjusted earnings / (loss) per share are not adjusted for all non-cash income and expense items that are reflected in our statement of cash flows.
About EuroDry Ltd.
EuroDry Ltd. was formed on January 8, 2018 under the laws of the Republic of the Marshall Islands to consolidate the drybulk fleet of Euroseas Ltd into a separate listed public company. EuroDry was spun-off from Euroseas Ltd on May 30, 2018; it trades on the NASDAQ Capital Market under the ticker EDRY.
EuroDry operates in the dry cargo, drybulk shipping market. EuroDry's operations are managed by Eurobulk Ltd., an ISO 9001:2008 and ISO 14001:2004 certified affiliated ship management company and Eurobulk (Far East) Ltd. Inc., which are responsible for the day-to-day commercial and technical management and operations of the vessels. EuroDry employs its vessels on spot and period charters.
The Company has a fleet of 13 vessels, including 5 Panamax drybulk carriers, 5 Ultramax drybulk carriers, 2 Kamsarmax drybulk carriers and 1 Supramax drybulk carrier. EuroDrys 13 drybulk carriers have a total cargo capacity of 918,502 dwt.
13
Forward Looking Statement
This press release contains forward-looking statements (as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended) concerning future events and the Company's growth strategy and measures to implement such strategy; including expected vessel acquisitions and entering into further time charters. Words such as "expects," "intends," "plans," "believes," "anticipates," "hopes," "estimates," and variations of such words and similar expressions are intended to identify forward-looking statements. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. These statements involve known and unknown risks and are based upon a number of assumptions and estimates that are inherently subject to significant uncertainties and contingencies, many of which are beyond the control of the Company. Actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to changes in the demand for dry bulk vessels, competitive factors in the market in which the Company operates; risks associated with operations outside the United States; and other factors listed from time to time in the Company's filings with the Securities and Exchange Commission. The Company expressly disclaims any obligations or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company's expectations with respect thereto or any change in events, conditions or circumstances on which any statement is based.
Visit our website www.eurodry.gr
| |
Company Contact
| Investor Relations / Financial Media
|
Tasos Aslidis
Chief Financial Officer
EuroDry Ltd.
11 Canterbury Lane,
Watchung, NJ07069
Tel. (908) 301-9091
E-mail: aha@eurodry.gr
| Nicolas Bornozis
Markella Kara
Capital Link, Inc.
230 Park Avenue, Suite 1540
New York, NY10169
Tel. (212) 661-7566
E-mail: eurodry@capitallink.com
|
SK 29870 0001 11055807
14