EHang Holdings Limited (“EHang” or the “Company”) (Nasdaq: EH), the
world’s leading Urban Air Mobility (“UAM”) technology platform
company, today announced its unaudited financial results for the
fourth quarter and fiscal year ended December 31, 2023.
Financial and Operational Highlights for the Fourth
Quarter 2023
- Total revenues were RMB56.6 million (US$8.0
million), representing a substantial increase of 260.9% from
RMB15.7 million in the fourth quarter of 2022, and a notable
increase of 97.8% from RMB28.6 million in the third quarter of
2023.
- Gross margin was 64.7%, representing a
consistently high gross margin level with a slight decrease of 1.4
percentage points compared to 66.1% in the fourth quarter of 2022,
but on par with 64.6% in the third quarter of 2023. The
year-over-year decrease was mainly due to changes in revenue
mix.
- Operating loss was RMB75.2 million (US$10.6
million), representing an 18.4% improvement from RMB92.2 million in
the fourth quarter of 2022 and a 7.4% increase from RMB70.0 million
in the third quarter of 2023.
- Adjusted operating loss1
(non-GAAP) was RMB24.9 million (US$3.5 million),
representing a 59.4% improvement from RMB61.3 million in the fourth
quarter of 2022, and a 27.3% improvement from RMB34.2 million in
the third quarter of 2023.
- Net loss was RMB72.5 million (US$10.2
million), representing a 34.2% improvement from RMB110.1 million in
the fourth quarter of 2022, and an 8.0% increase from RMB67.1
million in the third quarter of 2023.
- Adjusted net loss2
(non-GAAP) was RMB22.1 million (US$3.1 million),
representing a 62.8% improvement from RMB59.4 million in the fourth
quarter of 2022, and a 29.4% improvement from RMB31.3 million in
the third quarter of 2023.
- Cash, cash equivalents, short-term deposits, short-term
investments and restricted short-term deposits balances
were RMB334.1 million (US$47.1 million) as of December 31, 2023.
During the fourth quarter of 2023, in which the EH216-S obtained
the TC, the Company generated positive cash flow from
operations.
- Sales and deliveries of EH216 series
products3 were 23 units, a notable
increase compared with 6 units in the fourth quarter of 2022, and
13 units in the third quarter of 2023.
Financial and Operational Highlights for the Fiscal Year
2023
- Total revenues were RMB117.4 million (US$16.5
million), representing a substantial increase of 165.0% from
RMB44.3 million in 2022.
- Gross margin was 64.1%, representing a
decrease of 1.8 percentage points from 65.9% in 2022.
- Operating loss was RMB296.3 million (US$41.7
million), representing a 2.5% improvement from RMB304.0 million in
2022.
- Adjusted operating loss4
(non-GAAP) was RMB144.8 million (US$20.4 million),
representing a 30.1% improvement from RMB207.1 million in
2022.
- Net loss was RMB302.3 million (US$42.6
million), representing an 8.2% improvement from RMB329.3 million in
2022.
- Adjusted net loss5
(non-GAAP) was RMB138.8 million (US$19.6 million),
representing a 32.7% improvement from RMB206.2 million in
2022.
- Cash, cash equivalents, short-term deposits, short-term
investments and restricted short-term deposits balances
were RMB334.1 million (US$47.1 million) as of December 31, 2023,
compared with RMB249.3 million as of December 31, 2022.
- Sales and deliveries of the EH216 series
products3 were 52 units in 2023, a significant increase
compared with 21 units in 2022.
Business Highlights for the Fourth Quarter 2023 and
Recent Developments
- Obtained the World’s First Pilotless Passenger-Carrying
eVTOL Type Certificate and Standard Airworthiness Certificate for
EH216-S from the CAAC
In the fourth quarter of 2023, EHang’s self-developed EH216-S
passenger-carrying unmanned aerial vehicle (“UAV”) system achieved
ground-breaking milestones on certifications by successfully
obtaining the TC and AC from the Civil Aviation Administration of
China (the “CAAC”). This achievement marks the world’s first of its
kind in the global UAM industry. The certifications demonstrate the
EH216-S’s full compliance with safety standards and airworthiness
requirements set by the CAAC. As a result, the
EH216-S currently holds official approval for
passenger-carrying commercial operations in China.
Following the completion of the aircraft certification, EHang
conducted production of EH216-S under the supervision of the CAAC
representatives at the Yunfu factory in China and began deliveries
of certified aircraft to customers in the fourth quarter of
2023.
- Moved Forward to Obtaining the Production Certificate
For Mass Production
In preparation for the next-stage mass production, EHang, as an
aircraft manufacturer, has been moving forward to obtaining the
Production Certificate (“PC”) from the CAAC for a comprehensive
review and verification of the aircraft quality management at the
Yunfu production facility. Currently, onsite inspections have been
completed by the CAAC review team, and all the required quality
system files have been submitted to the CAAC for final review. The
PC is estimated to be issued in the near term. Additionally, since
2017, EHang has been certified under AS9100, a global aerospace and
aviation quality management system standard.
- Public-Private Cooperation on Low-Altitude Economy in
Several Cities to Promote eVTOL Sales and Operations in
China
The low-altitude economy, boosted by low-altitude aircraft like
eVTOLs and UAVs, has been positioned as one of the national
strategic emerging industries in China. With that, approximately 20
provinces across the country have prioritized the development of
the low-altitude economy in 2024, leading to implementation of
favorable policies and regulations, attractive funding and
subsidies, infrastructure support and suitable sites for eVTOL
operations, and paving the way for establishing a sustainable
low-altitude ecosystem. To expedite the Company's eVTOL sales and
deliveries and to prepare for UAM commercial operations,
collaborations between the public and private sectors are being
fostered in pioneering cities such as Shenzhen, Guangzhou, Hefei,
and Wuxi in China.
In Shenzhen, a bespoke UAM Operation
Demonstration Center for EH216-S has been established by the
government and launched debut flights at OH Bay in Bao’an district
in December 2023. As part of a strategic partnership between
EHang and Bao’an District Government, the demonstration center
provides functional infrastructure for planned aerial sightseeing
services with eVTOL aircraft. In January 2024, EHang further
expanded to Luohu district and forged a strategic partnership with
the Bureau of Culture, Radio, Television, Tourism, and Sports of
Luohu District for jointly developing aerial tourism and
transportation services with EHang’s pilotless eVTOL aircraft.
In Guangzhou, the first certified EH216-S with
AC issued by the CAAC was delivered to the customer in Guangzhou in
December 2023, and conducted passenger-carrying flights at Jiulong
Lake Park. More operation sites and flight routes for aerial
sightseeing and logistics are planned for Guangzhou as well.
In Hefei, EHang entered into a strategic
cooperation agreement with the Hefei Municipal Government in
October 2023 for joint development of a low-altitude economy
ecosystem, which includes a target amount of $100 million in
extended support. The support will be provided either through the
coordination or facilitation of purchase orders for a minimum of
100 units of EH216 series products, and/or by providing financing
support. The specific timing, amount and type of support will be
subject to definitive agreements. EHang has delivered 15 units of
EH216-S to Hefei in the fourth quarter of 2023. EH216-S completed
passenger-carrying flights in Luogang Central Park, which is
positioned to be a leading UAM super aero hub by the Hefei
Municipal Government.
In Wuxi, EHang cooperated with the local
government for UAM in March, 2024, and received intentional
purchase orders for 100 units of EH216-S. The local government will
provide comprehensive support for EHang’s eVTOL future operations
in Wuxi for various use cases including passenger transportation,
aerial sightseeing, firefighting and emergency.
- Cooperated with GAC Group to Strengthen Capability
for Future Production
In February 2024, EHang reached a strategic cooperation
agreement with Guangzhou Automobile Group Co., Ltd. (601238.SH,
02238.HK, "GAC Group"), along with the Management Committee of
Guangzhou Airport Economic Zone, and the Administrative Committee
of Guangzhou Economic and Technological Development District, for
facilitating the high-quality development of the low-altitude
economy in Guangzhou. GAC Group is set to fully capitalize on its
extensive expertise in smart manufacturing and its well-structured
industrial chain to accelerate the future production, adoption and
market expansion for EHang’s passenger-carrying UAVs.
- Expanded to UAE: Joined SAVI Cluster and Reached
Strategic Partnership and Sales Agreement with Wings Logistics Hub
for 100 Units
In December 2023, EHang extended to the United Arab Emirates
(“UAE”) by joining the Smart and Autonomous Vehicle Industries
(“SAVI”) Cluster, led by the Abu Dhabi Department of Economic
Development and the Abu Dhabi Investment Office, which is dedicated
to establishing Abu Dhabi as a key hub for smart and autonomous
vehicles.
Additionally, EHang formed a long-term strategic partnership
with Wings Logistics Hub, the passenger eVTOLs (smart mobility) and
logistics tech subsidiary of Technology Holding Company, being the
technology arm of EIH Ethmar International Holding. The aim of this
partnership is to collaboratively advance the development of UAM
and smart city management in the UAE, the Middle East, and North
Africa. Wings Logistics Hub intends to purchase up to 100 units of
the EH216 series eVTOLs from EHang with initial deliveries set to
commence in the first quarter of 2024.
- Continuous Development in Europe: UAM Center in Spain
and Partnership with Telefónica Tech
In November 2023, EHang announced the opening of its first
European UAM Center in Spain. Located inside the Lleida–Alguaire
International Airport, the center is specifically for unmanned
eVTOL aircraft and is Europe’s first-of-its-kind, setting a
worldwide benchmark for the effective integration of eVTOL
operations with airport infrastructure, air traffic management
systems, operational procedures, and other information
technologies.
In February 2024, EHang entered into a strategic alliance with
Telefónica Tech, a subsidiary of world-leading telecommunications
service provider Telefonica. The two companies will partner up on
network connectivity solutions for deploying UAM intelligent
solutions in Europe and Latin America.
- Unveiled Competitive
Suggested Retail Price for EH216-S in China and Global
Markets
In February 2024, EHang unveiled the suggested retail prices for
its EH216-S passenger-carrying UAV system - RMB2.39 million in
China and US$410,000 in global markets outside China, effective
from April 1, 2024. By offering a competitive price in domestic and
global markets for EH216-S, the Company aims to meet the escalating
demands and drive widespread adoption of this innovative
aircraft.
Management Remarks
Mr. Huazhi Hu, EHang’s Founder, Chairman and Chief Executive
Officer, commented, “We ended the year with a quarter marked by
robust growth. We have obtained the TC and AC from the CAAC for our
proprietary EH216-S in the fourth quarter, the world’s first of its
kind for pilotless passenger-carrying eVTOL aircraft. This
significant achievement has had a profound impact on our business,
as it has sparked a surge in demand for our remarkable EH216-S. The
market response has been overwhelmingly positive, leading to strong
quarterly and yearly revenue growth.
Furthermore, we have been steadily moving towards commercial
sales and operations of our eVTOL aircraft in China by leveraging
favorable policies, regulations and support for the low-altitude
economy. This progress is crucial in establishing a sustainable
low-altitude ecosystem, expediting our readiness for UAM through
public-private cooperations in pioneering Chinese cities such as
Shenzhen, Guangzhou, Hefei and Wuxi. We also partnered with GAC
Group to strengthen our capability for future smart
production. On top of these, our efforts continued overseas.
Specifically, in December, we expanded our footprint to the UAE by
participating in the government-led SAVI Cluster and built a
strategic partnership with Wings Logistics Hub, which intends to
purchase up to 100 units of EH216 series eVTOL aircraft.
We are confident that the low-altitude economy and its related
industry is full of immense opportunities and will continue
endeavors to enhance our low-altitude ecosystem by expanding our
partnerships network and growing our client base. We remain
dedicated to making autonomous aerial vehicle a common part of
everyday life and bringing its benefits to a broader public.”
Mr. Conor Yang, EHang’s Chief Financial Officer, stated, “In the
fourth quarter, the Company surpassed our guidance and achieved
revenue of RMB56.6 million, representing an increase of 260.9%
compared with the same period last year. Furthermore, our fiscal
year revenues reached RMB117.4 million, witnessed significant
growth of 165% compared with the previous year. These financial
results can be attributed to the higher sales volume of our EH216
series products.
Notably, we generated positive operating cash flow in the fourth
quarter. This achievement signifies our improved financial
position. We remain confident in sustaining this positive momentum
and continued growth and leveraging our strengths to further drive
our success in the UAM industry.”
Financial Results for the Fourth Quarter
2023
Revenues
Total revenues were RMB56.6 million (US$8.0 million),
representing an increase of 260.9% from RMB15.7 million in the
fourth quarter of 2022, and an increase of 97.8% from RMB28.6
million in the third quarter of 2023. The year-over-year and
quarter-over-quarter increases were primarily due to the increase
in the sales volume of EH216 series products.
Costs of revenues
Costs of revenues were RMB20.0 million (US$2.8 million),
compared with RMB5.3 million in the fourth quarter of 2022 and
RMB10.1 million in the third quarter of 2023. The year-over-year
and quarter-over-quarter increases were primarily in line with the
increase in the sales volume of EH216 series products.
Gross profit and gross margin
Gross profit was RMB36.6 million (US$5.2 million), representing
an increase of 253.3% from RMB10.4 million in the fourth quarter of
2022, and an increase of 98.2% from RMB18.5 million in the third
quarter of 2023. The year-over-year and quarter-over-quarter
increases were primarily due to the increase in the sales volume of
EH216 series products.
Gross margin was 64.7%, down 1.4 percentage points from 66.1% in
the fourth quarter of 2022, but on par with 64.6% in the third
quarter of 2023. The year-over-year decrease was mainly due to
changes in revenue mix and increased cost per unit of EH216 series
product.
Operating expenses
Total operating expenses were RMB114.5 million
(US$16.1 million), compared with RMB104.0 million in the fourth
quarter of 2022, and RMB89.8 million in the third quarter of
2023.
- Sales and marketing expenses were RMB20.7 million (US$2.9
million), compared with RMB15.5 million in the fourth quarter of
2022, and RMB13.7 million in the third quarter of 2023. The
year-over-year and quarter-over-quarter increases were mainly
attributed to the expansion of sales channels and increased
marketing and promotional activities to expand brand awareness, and
partially offset by lower share-based compensation expenses.
- General and administrative expenses were RMB55.6 million
(US$7.8 million), compared with RMB51.4 million in the fourth
quarter of 2022, and RMB38.4 million in the third quarter of 2023.
The year-over-year increase was mainly attributed to higher
share-based compensation expenses for new grant of share-based
awards, and offset by the lower expected credit loss expenses due
to the improving credit controls in 2023. The quarter-over-quarter
increase was mainly attributed to higher share-based compensation
expenses.
- Research and development expenses were RMB38.2 million (US$5.4
million), on par with RMB37.1 million in the fourth quarter of
2022, and RMB37.7 million in the third quarter of 2023. The focus
of research and development expenses was mainly on the continuous
expenditures on the TC of EH216-S.
Adjusted operating expenses6
(non-GAAP)
Adjusted operating expenses were RMB64.2 million (US$9.0
million), representing a reduction of 12.4% from RMB73.2 million in
the fourth quarter of 2022, and an increase of 18.8% from RMB54.0
million in the third quarter of 2023. Adjusted sales and marketing
expenses, adjusted general and administration expenses, and
adjusted research and development expenses were RMB16.1 million
(US$2.3 million), RMB18.5 million (US$2.6 million) and RMB29.6
million (US$4.1 million) in the fourth quarter of 2023,
respectively. The changes in adjusted operating expenses were
primarily due to the same reasons discussed under the heading
“Operating expenses” above.
Operating loss
Operating loss was RMB75.2million (US$10.6 million),
representing an improvement of 18.4% from RMB92.2 million in the
fourth quarter of 2022, and an improvement of 7.4% from RMB70.0
million in the third quarter of 2023.
Adjusted operating loss7
(non-GAAP)
Adjusted operating loss was RMB24.9 million (US$3.5 million),
representing an improvement of 59.4% from RMB61.3 million in the
fourth quarter of 2022, and an improvement of 27.3% from RMB34.2
million in the third quarter of 2023.
Net loss
Net loss was RMB72.5 million (US$10.2 million), representing an
improvement of 34.2% from RMB110.1 million in the fourth quarter of
2022, and an increase of 8.0% from RMB67.1 million in the third
quarter of 2023.
Adjusted net loss8
(non-GAAP)
Adjusted net loss was RMB22.1 million (US$3.1 million),
representing an improvement of 62.8% from RMB59.4 million in the
fourth quarter of 2022, and an improvement of 29.4% from RMB31.3
million in the third quarter of 2023.
Adjusted net loss attributable to EHang’s ordinary shareholders
was RMB21.9 million (US$3.1 million), representing an improvement
of 62.9% from RMB59.2 million in the fourth quarter of 2022, and an
improvement of 29.8% from RMB31.3 million in the third quarter of
2023.
Loss per share and per ADS
Basic and diluted net loss per ordinary share were both RMB0.58
(US$0.08). Adjusted basic and diluted net loss per ordinary share9
(non-GAAP) were both RMB0.17 (US$0.02).
Basic and diluted net loss per ADS were both RMB1.16 (US$0.16).
Adjusted basic and diluted net loss per ADS10 (non-GAAP) were both
RMB0.34 (US$0.04).
Balance Sheets
Cash, cash equivalents, short-term deposits, short-term
investments and restricted short-term deposits balances were
RMB334.1 million (US$47.1 million) as of December 31, 2023. During
the fourth quarter of 2023, in which the EH216-S obtained the TC,
the Company generated positive cash flow from operations.
Financial Results for Fiscal Year 2023
Revenues
Total revenues were RMB117.4 million (US$16.5 million),
representing an increase of 165.0% from RMB44.3 million in 2022,
primarily due to the increase in the sales volume of EH216 series
products.
Costs of revenues
Costs of revenues were RMB42.1 million (US$5.9 million),
compared with RMB15.1 million in 2022, primarily due to the
increase in the sales volume of EH216 series products.
Gross profit and gross margin
Gross profit was RMB75.3 million (US$10.6 million), representing
an increase of 157.7% from RMB29.2 million in 2022.
Gross margin was 64.1%, representing a decrease of 1.8
percentage points from 65.9% in 2022. The decrease was mainly due
to changes in revenue mix.
Operating expenses
Total operating expenses were RMB377.8 million (US$53.2
million), compared with RMB339.3 million in 2022.
- Sales and marketing expenses were RMB60.4 million (US$8.5
million), compared with RMB53.1 million in 2022. The increase was
primarily due to the expansion of sales channels, as well as
increased marketing and promotional activities to expand brand
awareness and higher employee compensation, and partially offset by
lower share-based compensation expenses.
- General and administration expenses were RMB150.1 million
(US$21.1 million), on par with RMB151.1 million in 2022.
- Research and development expenses were RMB167.3 million
(US$23.6 million), compared with RMB135.1 million in 2022. The
increase was mainly due to higher share-based compensation expenses
for new grant of share-based awards and salaries and benefits
costs, as well as continuous expenditures on the compliance tests
related to the TC of EH216-S.
Adjusted operating expenses (non-GAAP)
Adjusted operating expenses were RMB226.3 million (US$31.9
million), representing a reduction of 6.6% from RMB242.4 million in
2022.
Operating loss
Operating loss was RMB296.3 million (US$41.7 million),
representing an improvement of 2.5% from RMB304.0 million in
2022.
Adjusted operating loss (non-GAAP)
Adjusted operating loss was RMB144.8 million (US$20.4 million),
representing an improvement of 30.1% from RMB207.1 million in
2022.
Net loss
Net loss was RMB302.3 million (US$42.6 million), representing an
improvement of 8.2% from RMB329.3 million in 2022.
Adjusted net loss (non-GAAP)
Adjusted net loss was RMB138.8 million (US$19.6 million),
representing an improvement of 32.7% from RMB206.2 million in
2022.
Loss per share and per ADS
Basic and diluted net loss per ordinary share were both RMB2.48
(US$0.35). Adjusted basic and diluted net loss per ordinary share
(non-GAAP) were both RMB1.14 (US$0.16).
Basic and diluted net loss per ADS were both RMB4.96 (US$0.70).
Adjusted basic and diluted net loss per ADS (non-GAAP) were both
RMB2.28 (US$0.32).
Liquidity
The Company has been incurring losses from operations since
inception. For the year ended December 31, 2023, the Company had
RMB302.3 million (US$42.6 million) in net loss. As of December 31,
2022 and 2023, accumulated deficit amounted to RMB1,450.4 million
and RMB1,754.5 million (US$247.1 million), respectively.
The Company’s liquidity and operation depend on its ability to
enhance its operating cash flows and financial position by
commencing scalable commercial sales of EH216-S, and raising
additional funds.
Following the milestone achievement in obtaining the world’s
first pilotless passenger-carrying eVTOL certifications for EH216-S
in the fourth quarter of 2023, the Company’s management expects to
scale up the commercial sales of EH216-S through building up a
replicable and promotable business model to further expand our
partnership network and enrich the commercial scenarios of
EH216-S.
In July 2023, the Company received US$23 million of equity
investment through private placement from several strategic
investors. The gross proceeds from the placement strengthened the
Company’s liquidity status. In addition, up to the date of this
earnings release, the Company has uncommitted credit facilities of
RMB41.0 million (US$5.8 million), and the processes of increasing
credit facilities with several commercial banks are proceeding
actively. Therefore, EHang believes that its current cash and cash
equivalents, anticipated cash flows from operations and
additional funds from bank loan financing will be sufficient to
meet its anticipated working capital requirements and material cash
requirements for at least the next 12 months. However, the Company
may need additional cash resources in the future if it experiences
changes in business conditions or other developments, or if it
pursues opportunities for investment, acquisition, capital
expenditure or similar actions.
Business Outlook
For the first quarter of 2024, the Company expects the total
revenues to be around RMB58.0 million, representing an increase of
approximately 160% year over year.
The above outlook is based on information available as of the
date of this press release and reflects the Company’s current and
preliminary expectations regarding its business situation and
market conditions. The outlook is subject to changes, especially
given uncertainties and situations related to certification,
geopolitics, economic landscape, etc.
Conference Call
EHang’s management team will host an earnings conference call at
8:00 AM on Friday, March 15, 2024, U.S. Eastern Time (8:00 PM on
Friday, March 15, 2024, Beijing/Hong Kong Time).
To join the conference call via telephone, participants must use
the following link to complete an online registration process. Upon
registering, each participant will receive email instructions to
access the conference call, including dial-in information and a PIN
number allowing access to the conference call.
Participant Online Registration:
https://register.vevent.com/register/BIa7101f5cf5f949f683569fb617aa790b
A live and archived webcast of the conference call will be
available on the Company’s investors relations website at
http://ir.ehang.com/.
About EHang
EHang (Nasdaq: EH) is the world’s leading urban air mobility
(“UAM”) technology platform company. Our mission is to enable safe,
autonomous, and eco-friendly air mobility accessible to everyone.
EHang provides customers in various industries with unmanned aerial
vehicle (“UAV”) systems and solutions: air mobility (including
passenger transportation and logistics), smart city management, and
aerial media solutions. EHang’s EH216-S has obtained the world’s
first type certificate and standard airworthiness certificate for
unmanned eVTOL from the Civil Aviation Administration of China in
2023. As the forerunner of cutting-edge UAV technologies and
commercial solutions in the global UAM industry, EHang continues to
explore the boundaries of the sky to make flying technologies
benefit our life in smart cities. For more information, please
visit www.ehang.com.
Safe Harbor Statement
This press release contains statements that may constitute
“forward-looking” statements pursuant to the “safe harbor”
provisions of the U.S. Private Securities Litigation Reform Act of
1995. These forward-looking statements can be identified by
terminology such as “will,” “expects,” “anticipates,” “aims,”
“future,” “intends,” “plans,” “believes,” “estimates,” “likely to”
and similar statements. Statements that are not historical facts,
including statements about management’s beliefs and expectations,
are forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties. A number of factors could cause
actual results to differ materially from those contained in any
forward-looking statement, including but not limited to those
relating to certifications, our expectations regarding demand for,
and market acceptance of, our products and solutions and the
commercialization of UAM services, our relationships with strategic
partners, and current litigation and potential litigation involving
us. Management has based these forward-looking statements on its
current expectations, assumptions, estimates and projections. While
they believe these expectations, assumptions, estimates and
projections are reasonable, such forward-looking statements are
only predictions and involve known and unknown risks and
uncertainties, many of which are beyond management’s control. These
statements involve risks and uncertainties that may cause EHang’s
actual results, performance or achievements to differ materially
from any future results, performance or achievements expressed or
implied by these forward-looking statements.
Non-GAAP Financial
Measures
The Company uses adjusted gross profit, adjusted operating
expenses, adjusted sales and marketing expenses, adjusted general
and administration expenses, adjusted research and development
expenses, adjusted operating loss, adjusted net loss, adjusted net
loss attributable to ordinary shareholders, adjusted basic and
diluted loss per ordinary share and adjusted basic and diluted loss
per ADS (collectively, the “Non-GAAP Financial Measures”) in
evaluating its operating results and for financial and operational
decision-making purposes. There was no income tax impact on the
Company’s non-GAAP adjustments because the non-GAAP adjustments are
usually recorded in entities located in tax-free jurisdictions,
such as the Cayman Islands.
The Company believes that the Non-GAAP Financial Measures help
identify underlying trends in its business that could otherwise be
distorted by the effects of items of (i) share-based compensation
expenses and (ii) certain non-operational expenses, such as
provisions for legal proceedings and amortization of debt
discounts, which are included in their comparable GAAP measures.
The Company believes that the Non-GAAP Financial Measures provide
useful information about its operating results, enhance the overall
understanding of its past performance and future prospects and
allow for greater visibility with respect to key metrics used by
its management members in their financial and operational
decision-making.
The Non-GAAP Financial Measures are not defined under U.S. GAAP
and are not presented in accordance with U.S. GAAP. The Non-GAAP
Financial Measures have limitations as analytical tools. One of the
key limitations of using the Non-GAAP Financial Measures is that
they do not reflect all items of expense that affect the Company’s
operations. Share-based compensation expenses have been and may
continue to be incurred in the business and are not reflected in
the presentation of the Non-GAAP Financial Measures. Further, the
Non-GAAP Financial Measures may differ from the non-GAAP
information used by other companies, including peer companies, and
therefore their comparability may be limited. The Company
compensates for these limitations by reconciling the Non-GAAP
Financial Measures to the nearest U.S. GAAP measures, all of which
should be considered when evaluating the Company’s performance.
Each of the Non-GAAP Financial Measures should not be considered
in isolation or construed as an alternative to its comparable GAAP
measure or any other measure of performance or as an indicator of
the Company’s operating performance or financial results. Investors
are encouraged to review the Company’s most directly comparable
GAAP measures in conjunction with the Non-GAAP Financial Measures.
The Non-GAAP Financial Measures presented here may not be
comparable to similarly titled measures presented by other
companies. Other companies may calculate similarly titled measures
differently, limiting their usefulness as comparative measures to
the Company’s data. The Company encourages investors and others to
review its financial information in its entirety and not rely on a
single financial measure.
For more information on the Non-GAAP Financial Measures, please
see the table captioned “Unaudited Reconciliations of GAAP and
Non-GAAP Results” set forth at the end of this press release.
Exchange Rate
This press release contains translations of certain RMB amounts
into U.S. dollars (“USD”) at specified rates solely for the
convenience of the reader. Unless otherwise stated, all
translations from RMB to USD were made at the rate of RMB7.0999 to
US$1.00, the noon buying rate in effect on December 29, 2023 in the
H.10 statistical release of the Federal Reserve Board. The Company
makes no representation that the RMB or USD amounts referred to in
this press release could have been converted into USD or RMB, as
the case may be, at any particular rate or at all.
Investor Contact: ir@ehang.com
Media Contact: pr@ehang.com
_______________
1 Adjusted operating loss is a non-GAAP financial measure, which
is defined as operating loss excluding share-based compensation
expenses. See “Non-GAAP Financial Measures” below.2 Adjusted net
loss is a non-GAAP financial measure, which is defined as net loss
excluding share-based compensation expenses and certain
non-operational expenses. See “Non-GAAP Financial Measures” below.3
The EH216 series products include EH216-S, the standard model for
passenger transportation, EH216-F model for aerial firefighting,
and EH216-L model for aerial logistics. 4 Adjusted operating loss
is a non-GAAP financial measure, which is defined as operating loss
excluding share-based compensation expenses. See “Non-GAAP
Financial Measures” below.5 Adjusted net loss is a non-GAAP
financial measure, which is defined as net loss excluding
share-based compensation expenses and certain non-operational
expenses. See “Non-GAAP Financial Measures” below.6 Adjusted
operating expenses is a non-GAAP financial measure, which is
defined as operating expenses excluding share-based compensation
expenses. See “Non-GAAP Financial Measures” below.7 Adjusted
operating loss is a non-GAAP financial measure, which is defined as
operating loss excluding share-based compensation expenses. See
“Non-GAAP Financial Measures” below.8 Adjusted net loss is a
non-GAAP financial measure, which is defined as net loss excluding
share-based compensation expenses and certain non-operational
expenses. See “Non-GAAP Financial Measures” below.9 Adjusted basic
and diluted net loss per ordinary share is a non-GAAP financial
measure, which is defined as basic and diluted loss per ordinary
share excluding share-based compensation expenses and certain
non-operational expenses. See “Non-GAAP Financial Measures”
below.10 Adjusted basic and diluted net loss per ADS is a non-GAAP
financial measure, which is defined as basic and diluted loss per
ADS excluding share-based compensation expenses and certain
non-operational expenses. See “Non-GAAP Financial Measures”
below.
EHANG HOLDINGS LIMITEDUNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS(Amounts in thousands
of Renminbi (“RMB”) and US dollars (“US$”)) |
|
|
|
As of |
|
As of |
|
|
December 31, 2022 |
|
December 31, 2023 |
|
|
RMB |
|
RMB |
|
US$ |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
249,310 |
|
228,250 |
|
32,148 |
Short-term deposits |
|
- |
|
14,397 |
|
2,028 |
Short-term investments |
|
- |
|
57,494 |
|
8,098 |
Restricted short-term deposits |
|
- |
|
33,942 |
|
4,781 |
Accounts receivable,
net11 |
|
20,298 |
|
34,786 |
|
4,899 |
Inventories |
|
72,364 |
|
59,488 |
|
8,379 |
Prepayments and other current
assets11 |
|
45,183 |
|
24,691 |
|
3,477 |
Total current assets |
|
387,155 |
|
453,048 |
|
63,810 |
|
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
|
Property and equipment,
net |
|
47,060 |
|
44,623 |
|
6,285 |
Operating lease right‑of‑use
assets, net |
|
73,482 |
|
74,528 |
|
10,497 |
Intangible assets, net |
|
1,959 |
|
2,426 |
|
342 |
Long-term loans receivable |
|
9,980 |
|
4,215 |
|
594 |
Long-term investments12 |
|
9,839 |
|
18,369 |
|
2,587 |
Other non-current assets |
|
1,392 |
|
1,436 |
|
202 |
Total non-current assets |
|
143,712 |
|
145,597 |
|
20,507 |
|
|
|
|
|
|
|
Total assets |
|
530,867 |
|
598,645 |
|
84,317 |
|
|
|
|
|
|
|
_______________
11 On January 1, 2023, the Company adopted ASU 2016-13,
Financial Instruments — Credit Losses (Topic 326), using the
modified retrospective method and have no material impact on the
consolidated financial statements. Amount due from a related party
of RMB1,700 (US$239) is included in Accounts receivable, net.12 The
Company established a joint venture with Xiyu Tourism, a third
party, in the second quarter of 2023 and accounted as an equity
method investment. In addition, the Company invested in Shenzhen
Inx Technology Co., Ltd., a solid-state lithium metal battery
technology company, and accounted as debt investment.
EHANG HOLDINGS LIMITEDUNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS (CONT’D)(Amounts in
thousands of Renminbi (“RMB”) and US dollars (“US$”)) |
|
|
|
As of |
|
As of |
|
|
December 31, 2022 |
|
December 31, 2023 |
|
|
RMB |
|
RMB |
|
US$ |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
LIABILITIES AND
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
|
Short-term bank loans |
|
49,794 |
|
|
69,798 |
|
|
9,831 |
|
Short-term debt13 |
|
57,838 |
|
|
- |
|
|
- |
|
Accounts payable |
|
35,456 |
|
|
35,101 |
|
|
4,944 |
|
Contract liabilities14 |
|
19,321 |
|
|
37,169 |
|
|
5,235 |
|
Current portion of long-term
bank loans |
|
13,154 |
|
|
3,538 |
|
|
498 |
|
Accrued expenses and other
liabilities |
|
97,763 |
|
|
94,149 |
|
|
13,261 |
|
Current portion of lease
liabilities |
|
5,520 |
|
|
5,595 |
|
|
788 |
|
Deferred income |
|
1,495 |
|
|
1,549 |
|
|
218 |
|
Deferred government
subsidies |
|
1,993 |
|
|
3,147 |
|
|
443 |
|
Income taxes payable |
|
7 |
|
|
29 |
|
|
4 |
|
Total current
liabilities |
|
282,341 |
|
|
250,075 |
|
|
35,222 |
|
|
|
|
|
|
|
|
Non-current
liabilities: |
|
|
|
|
|
|
Long-term bank loans |
|
3,846 |
|
|
9,308 |
|
|
1,311 |
|
Mandatorily redeemable
non-controlling interests |
|
40,000 |
|
|
40,000 |
|
|
5,634 |
|
Deferred tax liabilities |
|
292 |
|
|
292 |
|
|
41 |
|
Unrecognized tax benefit |
|
5,480 |
|
|
5,480 |
|
|
772 |
|
Lease liabilities |
|
69,913 |
|
|
75,308 |
|
|
10,607 |
|
Deferred income |
|
2,928 |
|
|
1,486 |
|
|
209 |
|
Other non-current
liabilities |
|
1,389 |
|
|
2,477 |
|
|
349 |
|
Total non-current liabilities |
|
123,848 |
|
|
134,351 |
|
|
18,923 |
|
|
|
|
|
|
|
|
Total liabilities |
|
406,189 |
|
|
384,426 |
|
|
54,145 |
|
|
|
|
|
|
|
|
Shareholders’
equity: |
|
|
|
|
|
|
Ordinary shares |
|
75 |
|
|
80 |
|
|
11 |
|
Additional paid-in
capital15 |
|
1,558,356 |
|
|
1,951,936 |
|
|
274,924 |
|
Statutory reserves |
|
1,191 |
|
|
1,239 |
|
|
175 |
|
Accumulated deficit11, 16 |
|
(1,450,374 |
) |
|
(1,754,542 |
) |
|
(247,122 |
) |
Accumulated other
comprehensive income |
|
15,010 |
|
|
15,079 |
|
|
2,124 |
|
Total EHang Holdings
Limited shareholders’ equity |
|
124,258 |
|
|
213,792 |
|
|
30,112 |
|
Non-controlling interests |
|
420 |
|
|
427 |
|
|
60 |
|
Total shareholders’
equity |
|
124,678 |
|
|
214,219 |
|
|
30,172 |
|
Total liabilities and shareholders’ equity |
|
530,867 |
|
|
598,645 |
|
|
84,317 |
|
|
|
|
|
|
|
|
|
|
|
_______________
13 In December 2022, the Company received interim funding from
an investor who has subscribed for certain number of Class A
ordinary shares of the Company in a private placement. The funds
amounted to US$10 million in total and were made available for use
by the Company pending the closing of the private placement. We
accounted for a significant portion of the funds as short-term debt
and the remaining portion as additional paid-in capital. The
closing of the private placement has occurred by the end of first
quarter of 2023. The Company has repaid the interim funding in full
and concurrently received US$10 million as purchase price of
3,466,204 Class A ordinary shares.14 Amount due to a related party
of RMB2,000 (US$282) is included in Contract liabilities.15 The
changes in Additional paid-in capital included the impacts from
transactions with non-controlling shareholder. Please refer to
section of subsequent events in annual report on Form 20-F for the
year ended December 31, 2022 for more details. 16 The changes in
Accumulated deficit included the impacts from adoption of ASU
2016-13, Financial Instruments — Credit Losses (Topic 326) since
January 1, 2023. Please refer to the annual report on Form 20-F for
the year ended December 31, 2022 for more details.
EHANG HOLDINGS LIMITEDUNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE
LOSS(Amounts in thousands of Renminbi (“RMB”) and
US dollars (“US$”) except for per share data and per ADS
data) |
|
|
|
Three Months Ended |
|
For the Year Ended |
|
|
December 31,2022 |
|
September 30,2023 |
|
December 31,2023 |
|
December 31,2022 |
|
December 31,2023 |
|
|
|
RMB |
|
RMB |
|
RMB |
US$ |
|
RMB |
|
RMB |
US$ |
|
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
Total revenues |
|
15,683 |
|
|
28,615 |
|
|
56,604 |
|
7,973 |
|
|
44,317 |
|
|
117,426 |
|
16,539 |
|
|
Costs of revenues |
|
(5,318 |
) |
|
(10,136 |
) |
|
(19,986 |
) |
(2,815 |
) |
|
(15,098 |
) |
|
(42,115 |
) |
(5,932 |
) |
|
Gross
profit |
|
10,365 |
|
|
18,479 |
|
|
36,618 |
|
5,158 |
|
|
29,219 |
|
|
75,311 |
|
10,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing expenses |
|
(15,507 |
) |
|
(13,677 |
) |
|
(20,712 |
) |
(2,917 |
) |
|
(53,116 |
) |
|
(60,389 |
) |
(8,506 |
) |
|
General and administrative
expenses |
|
(51,437 |
) |
|
(38,409 |
) |
|
(55,626 |
) |
(7,835 |
) |
|
(151,065 |
) |
|
(150,092 |
) |
(21,140 |
) |
|
Research and development
expenses |
|
(37,097 |
) |
|
(37,686 |
) |
|
(38,140 |
) |
(5,372 |
) |
|
(135,082 |
) |
|
(167,315 |
) |
(23,566 |
) |
|
Total operating
expenses |
|
(104,041 |
) |
|
(89,772 |
) |
|
(114,478 |
) |
(16,124 |
) |
|
(339,263 |
) |
|
(377,796 |
) |
(53,212 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating income |
|
1,499 |
|
|
1,284 |
|
|
2,668 |
|
376 |
|
|
6,094 |
|
|
6,233 |
|
878 |
|
|
Operating
loss |
|
(92,177 |
) |
|
(70,009 |
) |
|
(75,192 |
) |
(10,590 |
) |
|
(303,950 |
) |
|
(296,252 |
) |
(41,727 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
(expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and investment
income |
|
1,176 |
|
|
2,196 |
|
|
4,339 |
|
611 |
|
|
4,669 |
|
|
8,484 |
|
1,195 |
|
|
Interest expenses |
|
(2,361 |
) |
|
(718 |
) |
|
(682 |
) |
(96 |
) |
|
(3,819 |
) |
|
(2,930 |
) |
(413 |
) |
|
Amortization of debt
discounts |
|
- |
|
|
- |
|
|
- |
|
- |
|
|
- |
|
|
(12,023 |
) |
(1,693 |
) |
|
Foreign exchange gain
(loss) |
|
754 |
|
|
821 |
|
|
697 |
|
98 |
|
|
(1,488 |
) |
|
394 |
|
55 |
|
|
Other non-operating (expenses)
income, net |
|
(17,570 |
) |
|
974 |
|
|
(1,948 |
) |
(274 |
) |
|
(24,860 |
) |
|
1,752 |
|
247 |
|
|
Total other (expense)
income |
|
(18,001 |
) |
|
3,273 |
|
|
2,406 |
|
339 |
|
|
(25,498 |
) |
|
(4,323 |
) |
(609 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax
and income (loss) from equity method investment |
|
(110,178 |
) |
|
(66,736 |
) |
|
(72,786 |
) |
(10,251 |
) |
|
(329,448 |
) |
|
(300,575 |
) |
(42,336 |
) |
|
Income tax expenses |
|
(7 |
) |
|
(118 |
) |
|
(74 |
) |
(10 |
) |
|
(79 |
) |
|
(206 |
) |
(29 |
) |
|
Loss before income
(loss) from equity method investment |
|
(110,185 |
) |
|
(66,854 |
) |
|
(72,860 |
) |
(10,261 |
) |
|
(329,527 |
) |
|
(300,781 |
) |
(42,365 |
) |
|
Income (loss) from equity
method investment |
|
82 |
|
|
(262 |
) |
|
399 |
|
56 |
|
|
196 |
|
|
(1,560 |
) |
(220 |
) |
|
Net loss |
|
(110,103 |
) |
|
(67,116 |
) |
|
(72,461 |
) |
(10,205 |
) |
|
(329,331 |
) |
|
(302,341 |
) |
(42,585 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EHANG HOLDINGS LIMITEDUNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(CONT’D)(Amounts in thousands of Renminbi (“RMB”)
and US dollars (“US$”) except for per share data and per ADS
data) |
|
|
|
Three Months Ended |
|
For the Year Ended |
|
|
|
December 31,2022 |
|
September 30,2023 |
|
December 31,2023 |
|
December 31,2022 |
|
December 31,2023 |
|
|
RMB |
|
RMB |
|
RMB |
US$ |
|
RMB |
|
RMB |
US$ |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
Net loss |
|
(110,103 |
) |
|
(67,116 |
) |
|
(72,461 |
) |
(10,205 |
) |
|
(329,331 |
) |
|
(302,341 |
) |
(42,585 |
) |
Net loss attributable to
non-controlling interests |
|
221 |
|
|
68 |
|
|
197 |
|
28 |
|
|
1,110 |
|
|
641 |
|
90 |
|
Net loss attributable
to ordinary shareholders |
|
(109,882 |
) |
|
(67,048 |
) |
|
(72,264 |
) |
(10,177 |
) |
|
(328,221 |
) |
|
(301,700 |
) |
(42,495 |
) |
Net loss per ordinary
share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
(0.95 |
) |
|
(0.54 |
) |
|
(0.58 |
) |
(0.08 |
) |
|
(2.86 |
) |
|
(2.48 |
) |
(0.35 |
) |
Shares used in net
loss per ordinary share computation (in thousands of
shares): |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
115,266 |
|
|
123,866 |
|
|
125,431 |
|
125,431 |
|
|
114,695 |
|
|
121,494 |
|
121,494 |
|
Loss per ADS (2 ordinary
shares equal to 1 ADS)Basic and diluted |
|
(1.90 |
) |
|
(1.08 |
) |
|
(1.16 |
) |
(0.16 |
) |
|
(5.72 |
) |
|
(4.96 |
) |
(0.70 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
adjustments net of nil tax |
|
(1,246 |
) |
|
348 |
|
|
(4,525 |
) |
(637 |
) |
|
20,896 |
|
|
69 |
|
10 |
|
Total other
comprehensive income (loss), net of tax |
|
(1,246 |
) |
|
348 |
|
|
(4,525 |
) |
(637 |
) |
|
20,896 |
|
|
69 |
|
10 |
|
Comprehensive
loss |
|
(111,349 |
) |
|
(66,768 |
) |
|
(76,986 |
) |
(10,842 |
) |
|
(308,435 |
) |
|
(302,272 |
) |
(42,575 |
) |
Comprehensive loss
attributable to non-controlling interests |
|
221 |
|
|
68 |
|
|
197 |
|
28 |
|
|
1,110 |
|
|
641 |
|
90 |
|
Comprehensive loss
attributable to ordinary shareholders |
|
(111,128 |
) |
|
(66,700 |
) |
|
(76,789 |
) |
(10,814 |
) |
|
(307,325 |
) |
|
(301,631 |
) |
(42,485 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
EHANG HOLDINGS LIMITEDUNAUDITED
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS
(CONT’D)(Amounts in thousands of Renminbi (“RMB”)
and US dollars (“US$”) except for per share data and per ADS
data) |
|
|
|
Three Months Ended |
|
For the Year Ended |
|
|
December 31,2022 |
|
September 30,2023 |
|
December 31,2023 |
|
December 31,2022 |
|
December 31,2023 |
|
|
RMB |
|
RMB |
|
RMB |
US$ |
|
RMB |
|
RMB |
US$ |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
Gross profit |
|
10,365 |
|
|
18,479 |
|
|
36,618 |
|
5,158 |
|
|
29,219 |
|
|
75,311 |
|
10,607 |
|
Plus: Share-based
compensation |
|
- |
|
|
- |
|
|
- |
|
- |
|
|
- |
|
|
- |
|
- |
|
Adjusted gross profit |
|
10,365 |
|
|
18,479 |
|
|
36,618 |
|
5,158 |
|
|
29,219 |
|
|
75,311 |
|
10,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
expenses |
|
(15,507 |
) |
|
(13,677 |
) |
|
(20,712 |
) |
(2,917 |
) |
|
(53,116 |
) |
|
(60,389 |
) |
(8,506 |
) |
Plus: Share-based
compensation |
|
8,431 |
|
|
4,767 |
|
|
4,585 |
|
646 |
|
|
22,125 |
|
|
18,958 |
|
2,670 |
|
Adjusted sales and marketing
expenses |
|
(7,076 |
) |
|
(8,910 |
) |
|
(16,127 |
) |
(2,271 |
) |
|
(30,991 |
) |
|
(41,431 |
) |
(5,836 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
General and
administrative expenses |
|
(51,437 |
) |
|
(38,409 |
) |
|
(55,626 |
) |
(7,835 |
) |
|
(151,065 |
) |
|
(150,092 |
) |
(21,140 |
) |
Plus: Share-based
compensation |
|
9,695 |
|
|
22,327 |
|
|
37,144 |
|
5,231 |
|
|
38,452 |
|
|
79,327 |
|
11,173 |
|
Adjusted general and
administrative expenses |
|
(41,742 |
) |
|
(16,082 |
) |
|
(18,482 |
) |
(2,604 |
) |
|
(112,613 |
) |
|
(70,765 |
) |
(9,967 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development expenses |
|
(37,097 |
) |
|
(37,686 |
) |
|
(38,140 |
) |
(5,372 |
) |
|
(135,082 |
) |
|
(167,315 |
) |
(23,566 |
) |
Plus: Share-based
compensation |
|
12,712 |
|
|
8,679 |
|
|
8,589 |
|
1,210 |
|
|
36,321 |
|
|
53,200 |
|
7,493 |
|
Adjusted research and
development expenses |
|
(24,385 |
) |
|
(29,007 |
) |
|
(29,551 |
) |
(4,162 |
) |
|
(98,761 |
) |
|
(114,115 |
) |
(16,073 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses |
|
(104,041 |
) |
|
(89,772 |
) |
|
(114,478 |
) |
(16,124 |
) |
|
(339,263 |
) |
|
(377,796 |
) |
(53,212 |
) |
Plus: Share-based
compensation |
|
30,838 |
|
|
35,773 |
|
|
50,318 |
|
7,087 |
|
|
96,898 |
|
|
151,485 |
|
21,336 |
|
Adjusted operating
expenses |
|
(73,203 |
) |
|
(53,999 |
) |
|
(64,160 |
) |
(9,037 |
) |
|
(242,365 |
) |
|
(226,311 |
) |
(31,876 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
loss |
|
(92,177 |
) |
|
(70,009 |
) |
|
(75,192 |
) |
(10,590 |
) |
|
(303,950 |
) |
|
(296,252 |
) |
(41,727 |
) |
Plus: Share-based
compensation |
|
30,838 |
|
|
35,773 |
|
|
50,318 |
|
7,087 |
|
|
96,898 |
|
|
151,485 |
|
21,336 |
|
Adjusted operating loss |
|
(61,339 |
) |
|
(34,236 |
) |
|
(24,874 |
) |
(3,503 |
) |
|
(207,052 |
) |
|
(144,767 |
) |
(20,391 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EHANG HOLDINGS LIMITEDUNAUDITED
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS
(CONT’D)(Amounts in thousands of Renminbi (“RMB”)
and US dollars (“US$”) except for per share data and per ADS
data) |
|
|
|
Three Months Ended |
|
For the Year Ended |
|
|
December 31,2022 |
|
September 30,2023 |
|
December 31,2023 |
|
December 31,2022 |
|
December 31,2023 |
|
|
RMB |
|
RMB |
|
RMB |
US$ |
|
RMB |
|
RMB |
US$ |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
Net loss |
|
(110,103 |
) |
|
(67,116 |
) |
|
(72,461 |
) |
(10,205 |
) |
|
(329,331 |
) |
|
(302,341 |
) |
(42,585 |
) |
Plus: Share-based
compensation |
|
30,838 |
|
|
35,773 |
|
|
50,318 |
|
7,087 |
|
|
96,898 |
|
|
151,485 |
|
21,336 |
|
Plus: Amortization of debt
discounts |
|
- |
|
|
- |
|
|
- |
|
- |
|
|
- |
|
|
12,023 |
|
1,693 |
|
Plus: Certain non-operational
expenses |
|
19,820 |
|
|
- |
|
|
- |
|
- |
|
|
26,259 |
|
|
- |
|
- |
|
Adjusted net loss |
|
(59,445 |
) |
|
(31,343 |
) |
|
(22,143 |
) |
(3,118 |
) |
|
(206,174 |
) |
|
(138,833 |
) |
(19,556 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable
to ordinary shareholders |
|
(109,882 |
) |
|
(67,048 |
) |
|
(72,264 |
) |
(10,177 |
) |
|
(328,221 |
) |
|
(301,700 |
) |
(42,495 |
) |
Plus: Share-based
compensation |
|
30,838 |
|
|
35,773 |
|
|
50,318 |
|
7,087 |
|
|
96,898 |
|
|
151,485 |
|
21,336 |
|
Plus: Amortization of debt
discounts |
|
- |
|
|
- |
|
|
- |
|
- |
|
|
- |
|
|
12,023 |
|
1,693 |
|
Plus: Certain non-operational
expenses |
|
19,820 |
|
|
- |
|
|
- |
|
- |
|
|
26,259 |
|
|
- |
|
- |
|
Adjusted net loss attributable
to ordinary shareholders |
|
(59,224 |
) |
|
(31,275 |
) |
|
(21,946 |
) |
(3,090 |
) |
|
(205,064 |
) |
|
(138,192 |
) |
(19,466 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted basic and diluted net
loss per ordinary share |
|
(0.51 |
) |
|
(0.25 |
) |
|
(0.17 |
) |
(0.02 |
) |
|
(1.79 |
) |
|
(1.14 |
) |
(0.16 |
) |
Adjusted basic and diluted net
loss per ADS |
|
(1.02 |
) |
|
(0.50 |
) |
|
(0.34 |
) |
(0.04 |
) |
|
(3.58 |
) |
|
(2.28 |
) |
(0.32 |
) |
Grafico Azioni EHang (NASDAQ:EH)
Storico
Da Gen 2025 a Feb 2025
Grafico Azioni EHang (NASDAQ:EH)
Storico
Da Feb 2024 a Feb 2025