NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
The
following is a description of the significant accounting policies First Financial Service Corporation follows in preparing and
presenting its consolidated financial statements:
Principles
of Consolidation and Business
– The consolidated financial statements include the accounts of First Financial Service
Corporation (the “Corporation”) and its wholly owned subsidiary, First Federal Savings Bank (the “Bank”).
First Federal Savings Bank has two wholly owned subsidiaries, First Service Corporation of Elizabethtown and Heritage Properties,
LLC. Unless the text clearly suggests otherwise, references to "us," "we," or "our" include First
Financial Service Corporation and its wholly-owned subsidiary, collectively referred to as the “Company”. All significant
intercompany transactions and balances have been eliminated in consolidation.
Our
business consists primarily of attracting deposits from the general public and origination of mortgage loans on single-family
residences, commercial property and multi-family housing. We also make home improvement loans, consumer loans and commercial business
loans. Our primary lending area is a region within North Central Kentucky. The economy within this region is diversified with
a variety of medical service, manufacturing, and agricultural industries, and Fort Knox, a military installation.
The
principal sources of funds for our lending and investment activities are deposits, repayment of loans, Federal Home Loan Bank
advances and other borrowings. Our principal source of income is interest on loans. In addition, other income is derived from
loan origination fees, service charges, returns on investment securities, gains on sale of mortgage loans, and brokerage and insurance
commissions.
Our
subsidiary First Service Corporation is a licensed broker providing investment services and offering tax-deferred annuities, government
securities and stocks and bonds to our customers. Heritage Properties, LLC holds real estate acquired through foreclosure which
is available for sale.
Estimates
and Assumptions
– The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting
principles requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of the amount of revenues and expenses during the reporting period. Actual results could differ from those estimates. The allowance
for loan losses, fair value of financial instruments, other real estate owned and deferred tax asset realization are particularly
subject to change and such change could be material.
Cash
Flows
– For purposes of the statement of cash flows, we consider all highly liquid debt instruments purchased with an
original maturity of three months or less to be cash equivalents. Cash and cash equivalents include cash on hand, amounts due
from banks, federal funds sold and certain interest bearing deposits. Net cash flows are reported for interest-bearing deposits,
loans, short-term borrowings and deposits.
Securities
– Historically we have classified investments into held-to-maturity and available-for-sale. At December 31, 2013, all
of our investments are classified as available-for-sale. Debt securities in which management has a positive intent and ability
to hold are classified as held-to-maturity and are carried at cost adjusted for the amortization of premiums and discounts using
the interest method over the terms of the securities. Debt and equity securities, which do not fall into this category, are classified
as available-for-sale. Unrealized holding gains and losses, net of tax, on available-for-sale securities are reported as a component
of accumulated other comprehensive income.
Interest
income includes amortization of purchase premium or discount. Premiums and discounts on securities are amortized on the level-yield
method without anticipating prepayments, except for mortgage backed securities where prepayments are anticipated. Gains and losses
on sales are recorded on the trade date and determined using the specific identification method.
Management
evaluates securities for other-than-temporary impairment (“OTTI”) on at least a quarterly basis, and more frequently
when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, management
considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. Management
also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized
loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is
met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt
securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1)
OTTI related to credit loss, which must be recognized in the income statement and 2) OTTI related to other factors, which is recognized
in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows
expected to be collected and the amortized cost basis. For equity securities, the entire amount of impairment is recognized through
earnings.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES – (Continued)
|
Loans
– Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are
reported at their recorded investment, which is the outstanding principal balance net of any deferred loan origination fees and
charge-offs. We defer loan origination fees and discounts net of certain direct origination costs. These net deferred fees are
amortized using the level yield method on a loan-by-loan basis over the lives of the underlying loans. Under applicable accounting
guidance, for reporting purposes, the loan portfolio is categorized by portfolio segment and, within each portfolio segment, by
class of financing receivables. The following classes of financing receivables have been identified: commercial, commercial real
estate including land development and building lot loans, construction real estate, residential mortgage, consumer and home equity,
and indirect consumer.
Interest
income on commercial, commercial real estate, construction real estate and residential mortgage loans is discontinued at the time
the loan is 90 days delinquent unless the loan is well-secured and in process of collection. Consumer and home equity and indirect
consumer loans are typically charged off no later than 120 days past due. Past due status is based on the contractual terms of
the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest
is considered doubtful. Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous
loans that are collectively evaluated for impairment and individually classified impaired loans. A loan is moved to non-accrual
status in accordance with our policy, typically after 90 days of non-payment.
All
interest accrued but not received for a loan placed on non-accrual is reversed against interest income. Interest received on such
loans is accounted for on the cash-basis or cost recovery method, until qualifying for return to accrual. Loans are returned to
accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably
assured.
Allowance
for Loan Losses
–The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses
are charged against the allowance when we believe the uncollectibility of a loan balance is confirmed. Subsequent recoveries,
if any, are credited to the allowance. Our periodic evaluation of the allowance is based on our past loan loss experience, known
and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value
of any underlying collateral, and current economic conditions. Allocations of the allowance may be made for specific loans, but
the entire allowance is available for any loan that, in management’s judgment, should be charged-off.
The
allowance consists of specific and general components. The specific component relates to loans that are individually classified
as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for current factors.
The historical loss experience is determined by portfolio segment and is based on the actual loss history we have experienced
over the most recent three years with additional weight given to more recent losses. This actual loss experience is supplemented
with other economic factors based on the risks present for each portfolio segment. These economic factors include consideration
of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries;
trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending
policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and
local economic trends and conditions; industry conditions; and effects of changes in credit concentrations. The following portfolio
segments have been identified: commercial, commercial real estate, residential mortgage, consumer and home equity, and indirect
consumer.
Commercial
loans generally are made to small-to-medium size businesses located within our defined market area. Commercial loans generally
carry a higher yield and are made for a shorter term than real estate loans. Commercial loans, however, involve a higher degree
of risk than residential real estate loans due to potentially greater volatility in the value of the assigned collateral, the
need for more technical analysis of the borrower’s financial position, the potentially greater impact that changing economic
conditions may have on the borrower’s ability to retire debt, and the additional expertise required for commercial lending
personnel.
Commercial
loans that are primarily secured by real estate are made to a variety of industries and primarily in our market area. Substantially
all of the commercial real estate loans we originate have adjustable interest rates with maturities of 25 years or less or are
loans with fixed interest rates and maturities of five years or less. The security for commercial real estate loans includes retail
businesses, warehouses, churches, apartment buildings and motels. In addition, the payment experience of loans secured by income
producing properties typically depends on the success of the related business project and thus may be more vulnerable to adverse
conditions in the real estate market or in the economy generally.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES – (Continued)
|
Residential
mortgage loans are secured primarily by single-family homes. The majority of our mortgage loan portfolio is secured by real estate
in our markets outside of Louisville and our residential mortgage loans do not have sub-prime characteristics. Appraisals are
obtained to support the loan amount. We limit the maximum loan-to-value ratio on one-to-four-family residential first mortgages
to 90% of the appraised value.
Consumer
loans include loans on automobiles, boats, recreational vehicles and other consumer goods, as well as loans secured by savings
accounts, home improvement loans, and unsecured lines of credit. These loans involve a higher risk of default than loans secured
by one-to-four-family residential loans. Our underwriting standards reflect the greater risk in consumer lending than in residential
real estate lending. Among other things, the capacity of individual borrowers to repay can change rapidly, particularly during
an economic downturn, collection costs can be relatively higher for smaller loans, and the value of collateral may be more likely
to depreciate. We require detailed financial information and credit bureau reports for each consumer loan applicant to establish
the applicant’s credit history, the adequacy of income for debt retirement, and job stability based on the applicant’s
employment records. Co-signers are required for applicants who are determined marginal or who fail to qualify individually under
these standards. Adequate collateral is required on the majority of consumer loans.
The
indirect consumer loan portfolio is comprised of new and used automobile, motorcycle and all terrain vehicle loans originated
on our behalf by a select group of auto dealers within the service area. Indirect consumer loans are considered to have greater
risk of loan losses than direct consumer loans due to, among other things: borrowers may have no existing relationship with us;
borrowers may not be residents of the lending area; less detailed financial statement information may be collected at application;
collateral values can be more difficult to determine; and the condition of vehicles securing the loan can deteriorate rapidly.
To address the additional risks associated with indirect consumer lending, the Executive Loan Committee continually evaluates
data regarding the dealers enrolled in the program, including monitoring turn down and delinquency rates. All applications are
approved by specific lending officers, selected based on experience in this field, who obtain credit bureau reports on each application
to assist in the decision. Aggressive collection procedures encourage more timely recovery of late payments.
A
loan is considered impaired when, based on current information and events, it is probable that full principal or interest payments
are not anticipated in accordance with the contractual loan terms. Loans for which the terms have been modified resulting in a
concession, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and
classified as impaired. Factors considered by management in determining impairment include payment status, collateral value, and
the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment
delays and payment shortfalls generally are not classified as impaired. We determine the significance of payment delays and payment
shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower,
including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the
shortfall in relation to the principal and interest owed. If a loan is impaired, a portion of the allowance is allocated so that
the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate, or at the
fair value of collateral if repayment is expected solely from collateral. If these allocations cause the allowance for loan losses
to require an increase, such increase is reported in the provision for loan losses.
Impaired
commercial and commercial real estate loans are individually evaluated for impairment. Individual residential mortgage, consumer
and home equity and indirect consumer loans are evaluated for impairment based on the aging status of the loan and by payment
activity and are separately identified for impairment disclosures. When the ultimate collectability of the total principal of
an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery
method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual
status, contractual interest is credited to interest income when received under the cash basis method.
A
troubled debt restructuring is where we have agreed to a loan modification in the form of a concession for a borrower who is experiencing
financial difficulty. Troubled debt restructurings are separately identified for impairment disclosures and are measured at the
present value of estimated future cash flows using the loan’s effective rate at inception. If a troubled debt restructuring
is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral. For troubled
debt restructurings that subsequently default, we determine the amount of reserve in accordance with the accounting policy for
the allowance for loan losses.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES – (Continued)
|
Mortgage
Banking Activities
– Mortgage loans originated and intended for sale in the secondary market are carried at the lower
of aggregate cost or fair value as determined by outstanding commitments from investors. To deliver closed loans to the secondary
market and to control its interest rate risk prior to sale, we enter into “best efforts” agreements to sell loans
(sales contracts). The aggregate fair value of mortgage loans held for sale considers the price of the sales contracts. The loans
are sold with servicing released.
Loan
commitments related to the origination of mortgage loans held for sale (interest rate locks) are accounted for as derivative instruments.
Our commitments are for fixed rate mortgage loans, generally lasting 60 to 90 days and are at market rates when initiated. We
had commitments to originate $840,000
and $20.9 million in loans at December 31, 2013 and 2012, which we intend to sell
after the loans are closed.
Net
unrealized losses, if any, are recorded as a valuation allowance and charged to earnings. The fair value of mortgage derivatives
was not material. Substantially all of the gain on sale generated from mortgage banking activities continues to be recorded when
closed loans are delivered into the sales contracts.
Federal
Home Loan Bank Stock
– The Bank is a member of the FHLB system. Members are required to own a certain amount of stock
based on the level of borrowings and other factors, and may invest in additional amounts. Investment in stock of Federal Home
Loan Bank is carried at cost, classified as a restricted security and periodically evaluated for impairment. Both cash and stock
dividends are reported as income.
Cash
Surrender Value of Life Insurance
– We have purchased life insurance policies on certain key executives. Company owned
life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is
the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.
Premises
and Equipment
– Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Buildings
and related components are depreciated using the straight-line method with useful lives ranging from 5 to 40 years. Furniture,
fixtures and equipment are depreciated using the straight-line method with useful lives ranging from 3 to 15 years.
Real
Estate Owned
– Real estate properties acquired through foreclosure and in settlement of loans are stated at fair value
less estimated selling costs at the date of foreclosure. The excess of cost over fair value less the estimated costs to sell at
the time of foreclosure is charged to the allowance for loan losses. Costs relating to development and improvement of property
are capitalized when such amounts do not exceed fair value. Costs relating to holding property are not capitalized and are charged
against operations in the current period.
Real
Estate Owned-Bank Lots
– Bank owned properties held for sale are carried at the lower of cost, including cost of development
and improvement subsequent to acquisition, or fair value less estimated selling costs. The portion of interest costs relating
to the development of real estate is capitalized.
Other
Repossessed Assets
–
Consumer assets acquired through repossession and in settlement of loans, typically automobiles,
are carried at lower of cost or fair value at the date of repossession. The excess cost over fair value at time of repossession
is charged to the allowance for loan losses.
Intangible
Assets
–Intangible assets consist of core deposit and acquired customer relationship intangible assets arising from
whole bank and branch acquisitions. They are initially measured at fair value and then are amortized on an accelerated method
over their estimated useful lives, which range from 7 to 10 years. The remaining other intangible assets were fully amortized
with the branch divestiture in 2012.
Long-Term
Assets
– Premises and equipment, core deposit and other intangible assets, and other long-term assets are reviewed for
impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired,
the assets are recorded at fair value.
Low
Income Housing Investments
– We enter into and invest in limited partnerships in order to invest in affordable housing
projects for the primary purpose of obtaining available tax benefits. We are a limited partner in these investments and, as such,
we are not involved in the management or operation of such investments. These investments are accounted for using the equity method
of accounting. Under the equity method of accounting, we record our share of the partnership’s earnings or losses in our
income statement and adjust the carrying amount of the investments on the consolidated balance sheet. These investments are evaluated
for impairment when events indicate the carrying amount may not be recoverable. The investments recorded at December 31, 2013
and 2012 were $7.0 million and $7.1 million, respectively.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES – (Continued)
|
Brokerage
and Insurance Commissions
–
Brokerage commissions are recognized as income on settlement date. Insurance commissions
on loan products (credit life, mortgage life, accidental death, and guaranteed auto protection) are recognized as income over
the life of the loan.
Stock
Based Compensation
– Compensation cost is recognized for stock options and restricted stock awards issued to employees,
based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of
stock options, while the market price of our common stock at the date of grant is used for restricted stock awards. Compensation
cost is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting,
compensation cost is recognized on a straight-line basis over the requisite service period for the entire award.
Income
Taxes
– Income tax expense is the total of the current year income tax due or refundable and the change in deferred
tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences
between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if
needed, reduces deferred tax assets to the amount expected to be realized. A tax position is recognized as a benefit only if it
is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being
presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized
on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. We recognize
interest and penalties related to income tax matters in income tax expense.
Employee
Stock Ownership Plan
– Compensation expense is based on the market price of shares as they are committed to be released
to participant accounts. Dividends on allocated ESOP shares reduce retained earnings. Since the ESOP has not acquired shares in
advance of allocation to participant accounts, the plan has no unallocated shares.
Earnings/(Loss)
Per Common Share
– Basic earnings (loss) per common share is net income attributable to common shareholders divided
by the weighted average number of common shares outstanding during the period. Diluted earnings per common share include the dilutive
effect of additional potential common shares issuable under stock options and warrants. Earnings (loss) and dividends per share
are restated for all stock dividends through the date of issuance of the financial statements.
Loss
Contingencies
– In the normal course of business, there are various outstanding legal proceedings and claims. In the
opinion of management the disposition of such legal proceedings and claims will not materially affect our consolidated financial
position, results of operations or liquidity.
Comprehensive
Income/(Loss)
– Comprehensive income (loss) consists of net income (loss) and other comprehensive income (loss). Other
comprehensive income (loss) includes unrealized gains and losses on securities available-for-sale and the unrecognized loss on
held-to-maturity securities for which an other-than-temporary charge has been recorded, which are also recognized as a separate
component of equity, net of tax.
Loan
Commitments and Related Financial Instruments
– Financial instruments include off-balance sheet credit instruments,
such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for
these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments
are recorded when they are funded.
Dividend
Restriction
– Banking regulations require maintaining certain capital levels and may limit the dividends paid by the
bank to the holding company or by the holding company to shareholders. For additional information, see Note 14.
Fair
Value of Financial Instruments
– Fair values of financial instruments are estimated using relevant market information
and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant
judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for
particular items. Changes in assumptions or in market conditions could significantly affect the estimates.
Operating
Segments
– Segments are parts of a company evaluated by management with separate financial information. Our internal
financial information is primarily reported and evaluated in three lines of business, banking, mortgage banking, and brokerage.
These segments are dominated by banking at a magnitude for which separate individual segment disclosures are not required.
Reclassifications
– Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications
had no effect on prior year operations or stockholders’ equity.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES – (Continued)
|
Adoption
of New Accounting Standards
– Effective February 2013, we adopted, ASU No. 2013-02,
Reporting of Amounts
Reclassified Out of Accumulated Other Comprehensive
(ASU 2013-02). This guidance is the culmination of the FASB’s
deliberation on reporting reclassification adjustments from accumulated other comprehensive income (AOCI). The amendments
in ASU 2013-02 do not change the current requirements for reporting net income or other comprehensive income. However, the
amendments require disclosure of amounts reclassified out of AOCI in its entirety, by component, on the face of the statement
of operations or in the notes thereto. Amounts that are not required to be reclassified in their entirety to net income
must be cross-referenced to other disclosures that provide additional detail. This standard was effective for public entities
for annual and interim reporting periods beginning after December 15, 2012. The adoption of this update did not have
a material impact on the consolidated financial statements.
In
July 2013, the Financial Accounting Standards Board issued Accounting Standards Update 2013-11,
Presentation of an Unrecognized
Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists
(ASU 2013-11).
Current GAAP does not include explicit guidance on the financial statement presentation of an unrecognized tax benefit when a
net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. The adoption of ASU 2013-11 will require
an unrecognized tax benefit, or a portion of an unrecognized tax benefit to be presented in the financial statements as a reduction
to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, unless an exception
applies. The amendments in this update are effective for fiscal years, and interim periods within those fiscal years, beginning
after December 15, 2013. The adoption of ASU 2013-11 is not expected to have a material impact on the consolidated financial statements.
Recently
Issued Accounting Pronouncement
– In January 2014, the Financial Accounting Standards Board issued Accounting Standards
Update No. 2014-01,
Accounting for Investments in Qualified Affordable Housing Projects
(ASU 2014-01). ASU 2014-01
permits reporting entities to make an accounting policy election to account for investments in qualified affordable housing projects
using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity
amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the
net investment performance in the income statement as a component of income tax expense. This new guidance also requires new disclosures
for all investors in these projects. ASU 2014-01 is effective for interim and annual reporting periods beginning after December 15,
2014. Upon adoption, the guidance must be applied retrospectively to all periods presented. However, entities that use the effective
yield method to account for investments in these projects before adoption may continue to do so for these pre-existing investments.
The adoption of ASU 2014-01 is not expected to have a material impact on the consolidated financial statements.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Since
January 2011, the Bank has operated under Consent Orders with the Federal Deposit Insurance Corporation (“FDIC”) and
the Kentucky Department of Financial Institutions (“KDFI”). The initial Consent Order required the Bank to achieve
a total capital to risk-weighted assets ratio of 12% and a Tier 1 capital to average total assets ratio of 9%. It also prohibited
the Bank from declaring dividends without the prior written approval of the FDIC and KDFI and has required the Bank to develop
and implement plans to reduce its level of non-performing assets and concentrations of credit in commercial real estate loans,
maintain adequate reserves for loan and lease losses, implement procedures to ensure compliance with applicable laws, and take
certain other actions. When the Bank entered into a new Consent Order with the FDIC and KDFI in March 2012, it agreed that should
it be unable to reach the required capital levels by June 30, 2012, and if directed in writing by the FDIC, then within 30 days
the Bank would develop, adopt and implement a written plan to sell or merge itself into another federally insured financial institution.
To date, the Bank has not received such a written direction. The latest Consent Order also includes the same substantive provisions
as the initial Consent Order and requires the Bank to continue to adhere to the plans implemented in response to the initial Consent
Order.
Copies
of the Consent Orders are included as exhibits to our Form 8−K filed on January 27, 2011 and our 2011 Annual Report on Form
10-K filed March 30, 2012.
In
April 2011, the Corporation entered into a formal agreement with the Federal Reserve Bank of St. Louis, which requires the Corporation
to obtain regulatory approval before declaring any dividends and to take steps to ensure the Bank complies with the Consent Order.
We also may not redeem shares or obtain additional borrowings without prior approval.
The
Consent Order and the formal agreement will remain in effect until modified or terminated by the FDIC, KDFI and Federal Reserve
Bank of St. Louis.
At
December 31, 2013, the Bank’s Tier 1 capital ratio was 8.02% and the total risk-based capital ratio was 13.57% compared
to the minimum 9.00% and 12.00% capital ratios required by the Consent Order and compared to 6.53% and 12.21% at December 31,
2012. For the fifth consecutive quarter, we have achieved and maintained the required total risk-based capital ratio. Our Tier
1 capital ratio also improved, but has yet to reach the Consent Order minimum. We are continuing to explore strategic alternatives
to achieve and maintain the Tier 1 capital ratio as well as to comply with all of the other terms of the Consent Order.
The
Bank is currently designated as a "troubled institution” which status prohibits the Bank from accepting, renewing or
rolling over brokered deposits and restricts the amount of interest the Bank may pay on deposits.
Bank
regulatory agencies have discretion when an institution does not meet the terms of a regulatory order. The agencies may initiate
changes in management, issue mandatory directives, impose monetary penalties or refrain from formal sanctions, depending on individual
circumstances. Any material failure to comply with our regulatory orders would likely result in more stringent enforcement actions
by the bank regulatory agencies, which could damage our reputation and have a material adverse effect on our business.
On
July 6, 2012, we sold our four banking centers in Southern Indiana, receiving a 3.65% premium on the $102.3 million of consumer
and commercial deposits at closing. The buyer assumed a total of approximately $115.4 million in non-brokered deposits, which
included $13.1 million of government, corporate, other financial institution and municipal deposits for which we received no premium
or discount. On July 6, 2012, we also sold approximately $30.4 million in performing loans at a discount of 0.80%. Other assets
sold included vault cash of $367,000 and fixed assets of $887,000. The Indiana branch sale resulted in a gain of $3.1 million.
Our
plans for 2014 include the following:
|
•
|
Continuing
to evaluate available strategic options to meet regulatory capital levels and all other
requirements of our Consent Order.
|
|
•
|
Continuing
to serve our community banking customers and operate the Corporation and the Bank in
a safe and sound manner. We have worked diligently to maintain the strength of our retail
and deposit franchise.
|
|
•
|
Continuing
to reduce expenses and improve our ability to operate in a profitable manner.
|
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
|
2.
|
REGULATORY
MATTERS – (Continued)
|
|
•
|
Continuing
to reduce our lending concentration in commercial real estate through expected maturities
and repayments.
|
|
•
|
Enhancing
our resources dedicated to special asset dispositions, both on a permanent and temporary
basis, to accelerate our efforts to dispose of problem assets.
|
|
•
|
Continuing
to reduce our inventory of other real estate owned properties.
|
The
amortized cost basis and fair values of securities are as follows:
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
(Dollars in thousands)
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair
Value
|
|
Securities
available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government-sponsored
collateralized mortgage obligations
|
|
$
|
104,390
|
|
|
$
|
86
|
|
|
$
|
(3,660
|
)
|
|
$
|
100,816
|
|
Government-sponsored
mortgage-backed residential
|
|
|
78,204
|
|
|
|
4
|
|
|
|
(3,884
|
)
|
|
|
74,324
|
|
Corporate
bonds
|
|
|
43,818
|
|
|
|
208
|
|
|
|
(328
|
)
|
|
|
43,698
|
|
Asset
backed-collateralized loan obligations
|
|
|
35,113
|
|
|
|
-
|
|
|
|
(635
|
)
|
|
|
34,478
|
|
State
and municipal
|
|
|
11,670
|
|
|
|
264
|
|
|
|
(11
|
)
|
|
|
11,923
|
|
Commercial
mortgage backed
|
|
|
4,097
|
|
|
|
-
|
|
|
|
(54
|
)
|
|
|
4,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
277,292
|
|
|
$
|
562
|
|
|
$
|
(8,572
|
)
|
|
$
|
269,282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities
available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government-sponsored
collateralized mortgage obligations
|
|
$
|
148,460
|
|
|
$
|
2,033
|
|
|
$
|
(346
|
)
|
|
$
|
150,147
|
|
Government-sponsored
mortgage-backed residential
|
|
|
144,617
|
|
|
|
774
|
|
|
|
(502
|
)
|
|
|
144,889
|
|
Corporate
bonds
|
|
|
32,567
|
|
|
|
433
|
|
|
|
(33
|
)
|
|
|
32,967
|
|
State
and municipal
|
|
|
11,394
|
|
|
|
1,324
|
|
|
|
-
|
|
|
|
12,718
|
|
U.S.
government agencies
|
|
|
8,284
|
|
|
|
7
|
|
|
|
(13
|
)
|
|
|
8,278
|
|
Private
asset backed
|
|
|
4,981
|
|
|
|
151
|
|
|
|
-
|
|
|
|
5,132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
350,303
|
|
|
$
|
4,722
|
|
|
$
|
(894
|
)
|
|
$
|
354,131
|
|
The
amortized cost and fair value of securities at December 31, 2013, by contractual maturity, are shown below. Securities not due
at a single maturity date, primarily mortgage-backed securities, are shown separately.
|
|
Available
for Sale
|
|
|
|
Amortized
|
|
|
Fair
|
|
(Dollars in thousands)
|
|
Cost
|
|
|
Value
|
|
|
|
|
|
|
|
|
Due
in one year or less
|
|
$
|
3,060
|
|
|
$
|
3,063
|
|
Due
after one year through five years
|
|
|
40,465
|
|
|
|
40,465
|
|
Due
after five years through ten years
|
|
|
4,742
|
|
|
|
4,643
|
|
Due
after ten years
|
|
|
7,221
|
|
|
|
7,450
|
|
Investment
securities with no single maturity date:
|
|
|
|
|
|
|
|
|
Government-sponsored
collateralized mortgage obligations
|
|
|
104,390
|
|
|
|
100,816
|
|
Government-sponsored
mortgage-backed residential
|
|
|
78,204
|
|
|
|
74,324
|
|
Asset
backed-collateralized loan obligations
|
|
|
35,113
|
|
|
|
34,478
|
|
Commercial
mortgage backed
|
|
|
4,097
|
|
|
|
4,043
|
|
|
|
$
|
277,292
|
|
|
$
|
269,282
|
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
3.
|
SECURITIES
– (Continued)
|
The
following schedule shows the proceeds from sales of available-for-sale securities and the gross realized gains and losses on those
sales:
|
|
Year
Ended December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds
|
|
$
|
143,781
|
|
|
$
|
216,404
|
|
|
$
|
192,342
|
|
Gross realized gains
|
|
|
1,257
|
|
|
|
3,384
|
|
|
|
995
|
|
Gross realized losses
|
|
|
1,031
|
|
|
|
1,131
|
|
|
|
149
|
|
Tax
expense related to realized gains was $0 for all periods presented.
Investment
securities pledged to secure public deposits and Federal Home Loan Bank (FHLB) advances had an amortized cost of $193.0 million
and fair value of $185.8 million at December 31, 2013 and a $130.4 million amortized cost and fair value of $132.3 million at
December 31, 2012.
Securities
with unrealized losses at year end 2013 and 2012 aggregated by major security type and length of time in a continuous unrealized
loss position are as follows:
December
31, 2013
|
|
Less
than 12 Months
|
|
|
12
Months or More
|
|
|
Total
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
Description
of Securities
|
|
Value
|
|
|
Loss
|
|
|
Value
|
|
|
Loss
|
|
|
Value
|
|
|
Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government-sponsored
collateralized mortgage obligations
|
|
$
|
59,168
|
|
|
$
|
(2,119
|
)
|
|
$
|
20,560
|
|
|
$
|
(1,541
|
)
|
|
$
|
79,728
|
|
|
$
|
(3,660
|
)
|
Government-sponsored mortgage-backed residential
|
|
|
59,971
|
|
|
|
(2,864
|
)
|
|
|
13,215
|
|
|
|
(1,020
|
)
|
|
|
73,186
|
|
|
|
(3,884
|
)
|
Corporate bonds
|
|
|
17,578
|
|
|
|
(328
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
17,578
|
|
|
|
(328
|
)
|
Asset backed-collateralized
loan obligations
|
|
|
34,478
|
|
|
|
(635
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
34,478
|
|
|
|
(635
|
)
|
State and municipal
|
|
|
1,865
|
|
|
|
(11
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
1,865
|
|
|
|
(11
|
)
|
Commercial
mortgage backed
|
|
|
4,043
|
|
|
|
(54
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
4,043
|
|
|
|
(54
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
temporarily impaired
|
|
$
|
177,103
|
|
|
$
|
(6,011
|
)
|
|
$
|
33,775
|
|
|
$
|
(2,561
|
)
|
|
$
|
210,878
|
|
|
$
|
(8,572
|
)
|
December
31, 2012
|
|
Less
than 12 Months
|
|
|
12
Months or More
|
|
|
Total
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
Description
of Securities
|
|
Value
|
|
|
Loss
|
|
|
Value
|
|
|
Loss
|
|
|
Value
|
|
|
Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government-sponsored
collateralized mortgage obligations
|
|
$
|
33,275
|
|
|
$
|
(346
|
)
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
33,275
|
|
|
$
|
(346
|
)
|
Government-sponsored mortgage-backed residential
|
|
|
82,137
|
|
|
|
(502
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
82,137
|
|
|
|
(502
|
)
|
Corporate bonds
|
|
|
5,731
|
|
|
|
(33
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
5,731
|
|
|
|
(33
|
)
|
U.S.
government agencies
|
|
|
3,255
|
|
|
|
(13
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
3,255
|
|
|
|
(13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
temporarily impaired
|
|
$
|
124,398
|
|
|
$
|
(894
|
)
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
124,398
|
|
|
$
|
(894
|
)
|
We
evaluate investment securities with significant declines in fair value on at least a quarterly basis, and more frequently when
economic or market concerns warrant such evaluation, to determine whether they should be considered other-than-temporarily impaired
under current accounting guidance, which generally provides that if a security is in an unrealized loss position, whether due
to general market conditions or industry or issuer-specific factors, the holder of the securities must assess whether the impairment
is other-than-temporary.
In
conducting this assessment, the Bank evaluates a number of factors including, but not limited to:
|
•
|
The
length of time and the extent to which fair value has been less than the amortized cost
basis;
|
|
•
|
The
Bank’s intent to hold until maturity or sell the debt security prior to maturity;
|
|
•
|
An
analysis of whether it is more likely than not that the Bank will be required to sell
the debt security before its anticipated recovery;
|
|
•
|
Adverse
conditions specifically related to the security, an industry, or a geographic area;
|
|
•
|
The
historical and implied volatility of the fair value of the security;
|
|
•
|
The
payment structure of the security and the likelihood of the issuer being able to make
payments;
|
|
•
|
Failure
of the issuer to make scheduled interest or principal payments;
|
|
•
|
Any
rating changes by a rating agency; and
|
|
•
|
Recoveries
or additional decline in fair value subsequent to the balance sheet date.
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
3.
|
SECURITIES
– (Continued)
|
Accounting
guidance requires entities to split other than temporary impairment charges between credit losses (i.e., the loss based on the
entity’s estimate of the decrease in cash flows, including those that result from expected voluntary prepayments), which
are charged to earnings, and the remainder of the impairment charge (non-credit component) to accumulated other comprehensive
income. This requirement pertains to both debt securities held to maturity and debt securities available for sale.
The
unrealized losses on our investment securities were a result of changes in interest rates for fixed-rate securities where the
interest rate received is less than the current rate available for new offerings of similar securities. Mortgage backed securities
held in our investment portfolio were issued by U.S. government-sponsored entities and agencies, primarily Freddie Mac (“FHLMC”)
and Fannie Mae (“FNMA”), institutions that the government has affirmed its commitment to support. Because the decline
in market value on our investment securities is attributable to changes in interest rates and not credit quality, and because
we do not intend to sell and it is more likely than not that we will not be required to sell these investments until recovery
of fair value, which may be maturity, we do not consider these investments to be other-than-temporarily impaired at December 31,
2013.
At
December 31, 2013, we own Collateralized Loan Obligations (“CLOs”), subject to the Volcker Rule (Rule), with an amortized
cost of $34.5 million and an unrealized loss of $635,000. Absent changes to the Rule, we could be required to dispose of these
securities prior to July 2015. We believe the unrealized loss reflected results not from credit risk but from interest rate changes
and to the uncertainty created by the Rule. We did not intend to sell these securities at year end 2013 and we believe it is more
likely than not that we will not be required to sell these securities prior to their recovery. We expect there may be additional
regulatory guidance, similar to the interim final rule issued on January 14, 2014 that provided relief to banks to hold certain
Trust Preferred Collateralized Debt Obligations, or a legislative ruling that, if they occur, would eliminate the requirement
that we dispose of these securities prior to July 2015, or that we will be able to develop structural solutions that can be applied
to our CLO securities to bring them into compliance with the final Volcker Rule. In February and March of 2014, we sold 4 of our
CLOs to confirm their marketability and evaluate our assessment about their market values. These CLOs had an amortized cost of
$14.4 million and an unrealized loss of $233,000 at year end 2013. We realized a loss of $83,000 on these sales. This loss is
not reflected in our 2013 financial statements as it is not significant. We do not currently intend to sell additional CLOs and
continue to believe that it is more likely than not that we will not be required to sell these securities prior to their recovery.
We
recognized other-than-temporary impairment charges of $26,000 for the expected credit loss during the 2012 period. The 2012 impairment
charge was related to Preferred Term Security VI which was called for early redemption in July 2012.
The
table below presents a roll-forward of the credit losses recognized in earnings. During 2012, all of our trust preferred securities
were either called or sold which represented the remaining balance in the OTTI roll-forward.
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
2,078
|
|
|
$
|
1,910
|
|
Increases
to the amount related to the credit loss for which other-than-temporary impairment was previously recognized
|
|
|
26
|
|
|
|
168
|
|
Sales/call of
securities
|
|
|
(2,104
|
)
|
|
|
-
|
|
Ending balance
|
|
$
|
-
|
|
|
$
|
2,078
|
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Loans
are summarized as follows:
|
|
December
31,
|
|
(Dollars
in thousands)
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
Commercial Real Estate (CRE):
|
|
|
|
|
|
|
|
|
Other-CRE other
than Land
|
|
|
|
|
|
|
|
|
Development
and Building Lots
|
|
$
|
257,901
|
|
|
$
|
290,424
|
|
Land Development
|
|
|
20,476
|
|
|
|
28,310
|
|
Building Lots
|
|
|
1,559
|
|
|
|
2,151
|
|
Residential mortgage
|
|
|
99,344
|
|
|
|
110,025
|
|
Consumer and home equity
|
|
|
54,010
|
|
|
|
57,888
|
|
Commercial
|
|
|
20,621
|
|
|
|
19,931
|
|
Indirect consumer
|
|
|
13,041
|
|
|
|
16,211
|
|
|
|
|
466,952
|
|
|
|
524,940
|
|
Less:
|
|
|
|
|
|
|
|
|
Net deferred loan
origination fees
|
|
|
(90
|
)
|
|
|
(105
|
)
|
Allowance
for loan losses
|
|
|
(9,576
|
)
|
|
|
(17,265
|
)
|
|
|
|
(9,666
|
)
|
|
|
(17,370
|
)
|
|
|
|
|
|
|
|
|
|
Net Loans
|
|
$
|
457,286
|
|
|
$
|
507,570
|
|
We
utilize eligible real estate loans to collateralize advances and letters of credit from the Federal Home Loan Bank.
We
had $41 million in residential mortgage loans pledged under this arrangement at December 31, 2013 and
$50 million in residential
mortgage loans pledged at December 31, 2012.
The
following tables present the activity in the allowance for loan losses by portfolio segment for the years ending December 31,
2013, 2012 and 2011:
December 31, 2013
|
|
|
|
|
Commercial
|
|
|
Residential
|
|
|
Consumer
&
|
|
|
Indirect
|
|
|
|
|
|
|
Commercial
|
|
|
Real
Estate
|
|
|
Mortgage
|
|
|
Home
Equity
|
|
|
Consumer
|
|
|
Total
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
Balance
|
|
$
|
1,236
|
|
|
$
|
14,815
|
|
|
$
|
501
|
|
|
$
|
442
|
|
|
$
|
271
|
|
|
$
|
17,265
|
|
Provision for loan losses
|
|
|
(587
|
)
|
|
|
(2,396
|
)
|
|
|
77
|
|
|
|
32
|
|
|
|
(212
|
)
|
|
|
(3,086
|
)
|
Charge-offs
|
|
|
(166
|
)
|
|
|
(4,215
|
)
|
|
|
(318
|
)
|
|
|
(210
|
)
|
|
|
(118
|
)
|
|
|
(5,027
|
)
|
Recoveries
|
|
|
57
|
|
|
|
154
|
|
|
|
32
|
|
|
|
45
|
|
|
|
136
|
|
|
|
424
|
|
Total
ending allowance balance
|
|
$
|
540
|
|
|
$
|
8,358
|
|
|
$
|
292
|
|
|
$
|
309
|
|
|
$
|
77
|
|
|
$
|
9,576
|
|
December 31, 2012
|
|
|
|
|
Commercial
|
|
|
Residential
|
|
|
Consumer
&
|
|
|
Indirect
|
|
|
|
|
|
|
Commercial
|
|
|
Real
Estate
|
|
|
Mortgage
|
|
|
Home
Equity
|
|
|
Consumer
|
|
|
Total
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
Balance
|
|
$
|
1,422
|
|
|
$
|
13,830
|
|
|
$
|
922
|
|
|
$
|
610
|
|
|
$
|
397
|
|
|
$
|
17,181
|
|
Provision for loan losses
|
|
|
32
|
|
|
|
7,114
|
|
|
|
(333
|
)
|
|
|
59
|
|
|
|
(75
|
)
|
|
|
6,797
|
|
Charge-offs
|
|
|
(313
|
)
|
|
|
(6,295
|
)
|
|
|
(88
|
)
|
|
|
(249
|
)
|
|
|
(219
|
)
|
|
|
(7,164
|
)
|
Recoveries
|
|
|
95
|
|
|
|
166
|
|
|
|
-
|
|
|
|
22
|
|
|
|
168
|
|
|
|
451
|
|
Total
ending allowance balance
|
|
$
|
1,236
|
|
|
$
|
14,815
|
|
|
$
|
501
|
|
|
$
|
442
|
|
|
$
|
271
|
|
|
$
|
17,265
|
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2011
|
|
|
|
|
Commercial
|
|
|
Residential
|
|
|
Consumer
&
|
|
|
Indirect
|
|
|
|
|
|
|
Commercial
|
|
|
Real
Estate
|
|
|
Mortgage
|
|
|
Home
Equity
|
|
|
Consumer
|
|
|
Total
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
Balance
|
|
$
|
1,657
|
|
|
$
|
18,753
|
|
|
$
|
751
|
|
|
$
|
708
|
|
|
$
|
796
|
|
|
$
|
22,665
|
|
Provision for loan losses
|
|
|
786
|
|
|
|
19,798
|
|
|
|
837
|
|
|
|
107
|
|
|
|
(318
|
)
|
|
|
21,210
|
|
Allowance associated
with probable branch divestiture and probable loan sale
|
|
|
(1
|
)
|
|
|
(5
|
)
|
|
|
(236
|
)
|
|
|
(41
|
)
|
|
|
-
|
|
|
|
(283
|
)
|
Charge-offs
|
|
|
(1,093
|
)
|
|
|
(24,987
|
)
|
|
|
(438
|
)
|
|
|
(246
|
)
|
|
|
(188
|
)
|
|
|
(26,952
|
)
|
Recoveries
|
|
|
73
|
|
|
|
271
|
|
|
|
8
|
|
|
|
82
|
|
|
|
107
|
|
|
|
541
|
|
Total
ending allowance balance
|
|
$
|
1,422
|
|
|
$
|
13,830
|
|
|
$
|
922
|
|
|
$
|
610
|
|
|
$
|
397
|
|
|
$
|
17,181
|
|
We
did not implement any significant changes to our allowance related accounting policies or methodology during the current period.
The
following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment
and based on the impairment method as of December 31, 2013 and 2012:
December 31, 2013
|
|
|
|
|
Commercial
|
|
|
Residential
|
|
|
Consumer
&
|
|
|
Indirect
|
|
|
|
|
|
|
Commercial
|
|
|
Real
Estate
|
|
|
Mortgage
|
|
|
Home
Equity
|
|
|
Consumer
|
|
|
Total
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending allowance balance
attributable to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually
evaluated for impairment
|
|
$
|
148
|
|
|
$
|
2,603
|
|
|
$
|
3
|
|
|
$
|
32
|
|
|
$
|
-
|
|
|
$
|
2,786
|
|
Collectively
evaluated for impairment
|
|
|
392
|
|
|
|
5,755
|
|
|
|
289
|
|
|
|
277
|
|
|
|
77
|
|
|
|
6,790
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
ending allowance balance
|
|
$
|
540
|
|
|
$
|
8,358
|
|
|
$
|
292
|
|
|
$
|
309
|
|
|
$
|
77
|
|
|
$
|
9,576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans individually evaluated
for impairment
|
|
$
|
803
|
|
|
$
|
32,911
|
|
|
$
|
3,051
|
|
|
$
|
546
|
|
|
$
|
-
|
|
|
$
|
37,311
|
|
Loans
collectively evaluated for impairment
|
|
|
19,818
|
|
|
|
247,025
|
|
|
|
96,293
|
|
|
|
53,464
|
|
|
|
13,041
|
|
|
|
429,641
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
ending loans balance
|
|
$
|
20,621
|
|
|
$
|
279,936
|
|
|
$
|
99,344
|
|
|
$
|
54,010
|
|
|
$
|
13,041
|
|
|
$
|
466,952
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
|
|
Commercial
|
|
|
Residential
|
|
|
Consumer
&
|
|
|
Indirect
|
|
|
|
|
|
|
|
Commercial
|
|
|
Real
Estate
|
|
|
Mortgage
|
|
|
Home
Equity
|
|
|
Consumer
|
|
|
Total
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending allowance balance
attributable to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated
for impairment
|
|
$
|
252
|
|
|
$
|
7,593
|
|
|
$
|
86
|
|
|
$
|
51
|
|
|
$
|
-
|
|
|
$
|
7,982
|
|
Collectively
evaluated for impairment
|
|
|
984
|
|
|
|
7,222
|
|
|
|
415
|
|
|
|
391
|
|
|
|
271
|
|
|
|
9,283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
ending allowance balance
|
|
$
|
1,236
|
|
|
$
|
14,815
|
|
|
$
|
501
|
|
|
$
|
442
|
|
|
$
|
271
|
|
|
$
|
17,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans individually evaluated
for impairment
|
|
$
|
1,071
|
|
|
$
|
43,513
|
|
|
$
|
213
|
|
|
$
|
188
|
|
|
$
|
-
|
|
|
$
|
44,985
|
|
Loans
collectively evaluated for impairment
|
|
|
18,860
|
|
|
|
277,372
|
|
|
|
109,812
|
|
|
|
57,700
|
|
|
|
16,211
|
|
|
|
479,955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
ending loans balance
|
|
$
|
19,931
|
|
|
$
|
320,885
|
|
|
$
|
110,025
|
|
|
$
|
57,888
|
|
|
$
|
16,211
|
|
|
$
|
524,940
|
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
The
following tables’ present loans individually evaluated for impairment by class of loans as of December 31, 2013, 2012 and
2011. The difference between the unpaid principal balance and recorded investment represents partial write downs/charge offs taken
on individual impaired credits. The recorded investment and average recorded investment in loans excludes accrued interest receivable
and loan origination fees.
December
31, 2013
|
|
Unpaid
|
|
|
|
|
|
Allowance
for
|
|
|
Average
|
|
|
Interest
|
|
|
Cash
Basis
|
|
|
|
Principal
|
|
|
Recorded
|
|
|
Loan
Losses
|
|
|
Recorded
|
|
|
Income
|
|
|
Interest
|
|
(Dollars
in thousands)
|
|
Balance
|
|
|
Investment
|
|
|
Allocated
|
|
|
Investment
|
|
|
Recognized
|
|
|
Recognized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
679
|
|
|
$
|
475
|
|
|
$
|
-
|
|
|
$
|
747
|
|
|
$
|
21
|
|
|
$
|
21
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Development
|
|
|
2,014
|
|
|
|
1,989
|
|
|
|
-
|
|
|
|
2,898
|
|
|
|
139
|
|
|
|
139
|
|
Building Lots
|
|
|
477
|
|
|
|
212
|
|
|
|
-
|
|
|
|
212
|
|
|
|
-
|
|
|
|
-
|
|
Other
|
|
|
25,441
|
|
|
|
21,864
|
|
|
|
-
|
|
|
|
17,934
|
|
|
|
754
|
|
|
|
754
|
|
Residential Mortgage
|
|
|
3,119
|
|
|
|
2,992
|
|
|
|
-
|
|
|
|
2,368
|
|
|
|
63
|
|
|
|
63
|
|
Consumer and Home Equity
|
|
|
478
|
|
|
|
478
|
|
|
|
-
|
|
|
|
330
|
|
|
|
10
|
|
|
|
10
|
|
Indirect Consumer
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
328
|
|
|
|
328
|
|
|
|
148
|
|
|
|
314
|
|
|
|
9
|
|
|
|
9
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Development
|
|
|
2,206
|
|
|
|
2,206
|
|
|
|
1,581
|
|
|
|
2,538
|
|
|
|
121
|
|
|
|
121
|
|
Building Lots
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Other
|
|
|
6,640
|
|
|
|
6,640
|
|
|
|
1,021
|
|
|
|
16,512
|
|
|
|
694
|
|
|
|
694
|
|
Residential Mortgage
|
|
|
59
|
|
|
|
59
|
|
|
|
3
|
|
|
|
312
|
|
|
|
8
|
|
|
|
8
|
|
Consumer and Home Equity
|
|
|
68
|
|
|
|
68
|
|
|
|
33
|
|
|
|
229
|
|
|
|
7
|
|
|
|
7
|
|
Indirect
Consumer
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
41,509
|
|
|
$
|
37,311
|
|
|
$
|
2,786
|
|
|
$
|
44,394
|
|
|
$
|
1,826
|
|
|
$
|
1,826
|
|
December
31, 2012
|
|
Unpaid
|
|
|
|
|
|
Allowance
for
|
|
|
Average
|
|
|
Interest
|
|
|
Cash
Basis
|
|
|
|
Principal
|
|
|
Recorded
|
|
|
Loan
Losses
|
|
|
Recorded
|
|
|
Income
|
|
|
Interest
|
|
(Dollars
in thousands)
|
|
Balance
|
|
|
Investment
|
|
|
Allocated
|
|
|
Investment
|
|
|
Recognized
|
|
|
Recognized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
588
|
|
|
$
|
588
|
|
|
$
|
-
|
|
|
$
|
1,070
|
|
|
$
|
39
|
|
|
$
|
39
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Development
|
|
|
5,595
|
|
|
|
4,873
|
|
|
|
-
|
|
|
|
5,728
|
|
|
|
237
|
|
|
|
237
|
|
Building Lots
|
|
|
477
|
|
|
|
212
|
|
|
|
-
|
|
|
|
810
|
|
|
|
14
|
|
|
|
14
|
|
Other
|
|
|
22,121
|
|
|
|
16,500
|
|
|
|
-
|
|
|
|
25,051
|
|
|
|
961
|
|
|
|
961
|
|
Residential Mortgage
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Consumer and Home Equity
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Indirect Consumer
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
483
|
|
|
|
483
|
|
|
|
252
|
|
|
|
564
|
|
|
|
21
|
|
|
|
21
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Development
|
|
|
2,674
|
|
|
|
2,674
|
|
|
|
899
|
|
|
|
2,436
|
|
|
|
101
|
|
|
|
101
|
|
Building Lots
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
191
|
|
|
|
3
|
|
|
|
3
|
|
Other
|
|
|
19,254
|
|
|
|
19,254
|
|
|
|
6,694
|
|
|
|
20,075
|
|
|
|
772
|
|
|
|
772
|
|
Residential Mortgage
|
|
|
213
|
|
|
|
213
|
|
|
|
86
|
|
|
|
1,191
|
|
|
|
24
|
|
|
|
24
|
|
Consumer and Home Equity
|
|
|
188
|
|
|
|
188
|
|
|
|
51
|
|
|
|
260
|
|
|
|
6
|
|
|
|
6
|
|
Indirect
Consumer
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
54
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
51,593
|
|
|
$
|
44,985
|
|
|
$
|
7,982
|
|
|
$
|
57,430
|
|
|
$
|
2,179
|
|
|
$
|
2,179
|
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
December
31, 2011
|
|
Unpaid
|
|
|
|
|
|
Allowance
for
|
|
|
Average
|
|
|
Interest
|
|
|
Cash
Basis
|
|
|
|
Principal
|
|
|
Recorded
|
|
|
Loan
Losses
|
|
|
Recorded
|
|
|
Income
|
|
|
Interest
|
|
(Dollars
in thousands)
|
|
Balance
|
|
|
Investment
|
|
|
Allocated
|
|
|
Investment
|
|
|
Recognized
|
|
|
Recognized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
2,154
|
|
|
$
|
2,154
|
|
|
$
|
-
|
|
|
$
|
1,808
|
|
|
$
|
86
|
|
|
$
|
86
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Development
|
|
|
12,719
|
|
|
|
7,124
|
|
|
|
-
|
|
|
|
8,336
|
|
|
|
203
|
|
|
|
203
|
|
Building Lots
|
|
|
3,662
|
|
|
|
1,305
|
|
|
|
-
|
|
|
|
522
|
|
|
|
2
|
|
|
|
2
|
|
Other
|
|
|
36,475
|
|
|
|
32,337
|
|
|
|
-
|
|
|
|
37,038
|
|
|
|
1,471
|
|
|
|
1,471
|
|
Residential Mortgage
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Consumer and Home Equity
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Indirect Consumer
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
1,076
|
|
|
|
1,076
|
|
|
|
410
|
|
|
|
1,210
|
|
|
|
57
|
|
|
|
57
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Development
|
|
|
2,952
|
|
|
|
2,952
|
|
|
|
442
|
|
|
|
8,438
|
|
|
|
206
|
|
|
|
206
|
|
Building Lots
|
|
|
477
|
|
|
|
477
|
|
|
|
265
|
|
|
|
1,894
|
|
|
|
6
|
|
|
|
6
|
|
Other
|
|
|
17,518
|
|
|
|
17,150
|
|
|
|
2,696
|
|
|
|
24,697
|
|
|
|
982
|
|
|
|
982
|
|
Residential Mortgage
|
|
|
1,802
|
|
|
|
1,681
|
|
|
|
481
|
|
|
|
1,648
|
|
|
|
19
|
|
|
|
19
|
|
Consumer and Home Equity
|
|
|
193
|
|
|
|
193
|
|
|
|
109
|
|
|
|
261
|
|
|
|
-
|
|
|
|
-
|
|
Indirect
Consumer
|
|
|
123
|
|
|
|
123
|
|
|
|
39
|
|
|
|
134
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
79,151
|
|
|
$
|
66,572
|
|
|
$
|
4,442
|
|
|
$
|
85,986
|
|
|
$
|
3,032
|
|
|
$
|
3,032
|
|
The
following tables present the recorded investment in restructured, nonaccrual and loans past due over 90 days still on accrual
by class of loans as of December 31, 2013 and 2012.
|
|
|
|
|
|
|
|
Restructured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
Past Due
|
|
|
Loans
Past Due
|
|
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
Over
90 Days
|
|
|
Over
90 Days
|
|
|
Non-Accrual
|
|
|
|
Restructured
on
|
|
|
Restructured
on
|
|
|
Still
|
|
|
Still
|
|
|
Excluding
|
|
(Dollars
in thousands)
|
|
Non-Accrual
Status
|
|
|
Accrual
Status
|
|
|
Accruing
|
|
|
Accruing
|
|
|
Restructured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
-
|
|
|
$
|
178
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
421
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Development
|
|
|
-
|
|
|
|
1,687
|
|
|
|
-
|
|
|
|
-
|
|
|
|
302
|
|
Building Lots
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
212
|
|
Other
|
|
|
986
|
|
|
|
17,025
|
|
|
|
4,780
|
|
|
|
2,226
|
|
|
|
6,443
|
|
Residential Mortgage
|
|
|
301
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,532
|
|
Consumer and Home Equity
|
|
|
23
|
|
|
|
73
|
|
|
|
-
|
|
|
|
-
|
|
|
|
156
|
|
Indirect Consumer
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,310
|
|
|
$
|
18,963
|
|
|
$
|
4,780
|
|
|
$
|
2,226
|
|
|
$
|
9,096
|
|
|
|
|
|
|
|
|
|
Restructured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
Past Due
|
|
|
Loans
Past Due
|
|
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
Over
90 Days
|
|
|
Over
90 Days
|
|
|
Non-Accrual
|
|
|
|
Restructured
on
|
|
|
Restructured
on
|
|
|
Still
|
|
|
Still
|
|
|
Excluding
|
|
(Dollars in thousands)
|
|
Non-Accrual
Status
|
|
|
Accrual
Status
|
|
|
Accruing
|
|
|
Accruing
|
|
|
Restructured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
31
|
|
|
$
|
221
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
562
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Development
|
|
|
675
|
|
|
|
3,053
|
|
|
|
-
|
|
|
|
-
|
|
|
|
695
|
|
Building Lots
|
|
|
-
|
|
|
|
170
|
|
|
|
-
|
|
|
|
-
|
|
|
|
212
|
|
Other
|
|
|
9,047
|
|
|
|
19,080
|
|
|
|
-
|
|
|
|
-
|
|
|
|
9,356
|
|
Residential Mortgage
|
|
|
-
|
|
|
|
303
|
|
|
|
-
|
|
|
|
-
|
|
|
|
827
|
|
Consumer and Home Equity
|
|
|
-
|
|
|
|
24
|
|
|
|
-
|
|
|
|
-
|
|
|
|
37
|
|
Indirect Consumer
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
9,753
|
|
|
$
|
22,851
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
11,702
|
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
The
following tables present the aging of the unpaid principal in past due loans as of December 31, 2013 and 2012 by class of loans:
December 31, 2013
|
|
30-59
|
|
|
60-89
|
|
|
Greater
than
|
|
|
|
|
|
|
|
|
|
|
|
|
Days
|
|
|
Days
|
|
|
90
Days
|
|
|
Total
|
|
|
Loans
Not
|
|
|
|
|
(Dollars
in thousands)
|
|
Past
Due
|
|
|
Past
Due
|
|
|
Past
Due
|
|
|
Past
Due
|
|
|
Past
Due
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
421
|
|
|
$
|
421
|
|
|
$
|
20,200
|
|
|
$
|
20,621
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Development
|
|
|
-
|
|
|
|
-
|
|
|
|
302
|
|
|
|
302
|
|
|
|
20,174
|
|
|
|
20,476
|
|
Building Lots
|
|
|
-
|
|
|
|
-
|
|
|
|
212
|
|
|
|
212
|
|
|
|
1,347
|
|
|
|
1,559
|
|
Other
|
|
|
5,250
|
|
|
|
6,213
|
|
|
|
13,442
|
|
|
|
24,905
|
|
|
|
232,996
|
|
|
|
257,901
|
|
Residential Mortgage
|
|
|
1,446
|
|
|
|
511
|
|
|
|
1,053
|
|
|
|
3,010
|
|
|
|
96,334
|
|
|
|
99,344
|
|
Consumer and Home Equity
|
|
|
430
|
|
|
|
23
|
|
|
|
117
|
|
|
|
570
|
|
|
|
53,440
|
|
|
|
54,010
|
|
Indirect Consumer
|
|
|
211
|
|
|
|
55
|
|
|
|
22
|
|
|
|
288
|
|
|
|
12,753
|
|
|
|
13,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,337
|
|
|
$
|
6,802
|
|
|
$
|
15,569
|
|
|
$
|
29,708
|
|
|
$
|
437,244
|
|
|
$
|
466,952
|
|
December 31, 2012
|
|
30-59
|
|
|
60-89
|
|
|
Greater
than
|
|
|
|
|
|
|
|
|
|
|
|
|
Days
|
|
|
Days
|
|
|
90
Days
|
|
|
Total
|
|
|
Loans
Not
|
|
|
|
|
(Dollars
in thousands)
|
|
Past
Due
|
|
|
Past
Due
|
|
|
Past
Due
|
|
|
Past
Due
|
|
|
Past
Due
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
-
|
|
|
$
|
95
|
|
|
$
|
562
|
|
|
$
|
657
|
|
|
$
|
19,274
|
|
|
$
|
19,931
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Development
|
|
|
361
|
|
|
|
-
|
|
|
|
1,228
|
|
|
|
1,589
|
|
|
|
26,721
|
|
|
|
28,310
|
|
Building Lots
|
|
|
-
|
|
|
|
-
|
|
|
|
212
|
|
|
|
212
|
|
|
|
1,939
|
|
|
|
2,151
|
|
Other
|
|
|
1,264
|
|
|
|
1,239
|
|
|
|
13,449
|
|
|
|
15,952
|
|
|
|
274,472
|
|
|
|
290,424
|
|
Residential Mortgage
|
|
|
3,588
|
|
|
|
995
|
|
|
|
827
|
|
|
|
5,410
|
|
|
|
104,615
|
|
|
|
110,025
|
|
Consumer and Home Equity
|
|
|
351
|
|
|
|
255
|
|
|
|
45
|
|
|
|
651
|
|
|
|
57,237
|
|
|
|
57,888
|
|
Indirect Consumer
|
|
|
246
|
|
|
|
130
|
|
|
|
13
|
|
|
|
389
|
|
|
|
15,822
|
|
|
|
16,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,810
|
|
|
$
|
2,714
|
|
|
$
|
16,336
|
|
|
$
|
24,860
|
|
|
$
|
500,080
|
|
|
$
|
524,940
|
|
Troubled
Debt Restructurings:
We
have allocated $1.1 million and $3.1 million of specific reserves to customers whose loan terms have been modified in troubled
debt restructurings as of December 31, 2013 and December 31, 2012. We are not committed to lend additional funds to debtors whose
loans have been modified in a troubled debt restructuring. Specific reserves are generally assessed prior to loans being modified
as a TDR, as most of these loans migrate from our internal watch list and have been specifically reserved for as part of our normal
reserving methodology.
During
the periods ending December 31, 2013 and 2012, the terms of certain loans were modified as troubled debt restructurings. The modification
of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan;
an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk;
or a permanent reduction of the recorded investment in the loan.
Modifications
involving a reduction of the stated interest rate of the loan were for periods ranging from six months to one year. Modifications
involving an extension of the maturity date were for periods ranging from three to six months.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
The
following tables’ present loans by class modified as troubled debt restructurings that occurred during the years ending
December 31, 2013 and 2012:
|
|
|
|
|
Pre-Modification
|
|
|
Post-Modification
|
|
December
31, 2013
|
|
|
|
|
Outstanding
|
|
|
Outstanding
|
|
|
|
Number
|
|
|
Recorded
|
|
|
Recorded
|
|
(Dollars
in thousands)
|
|
of
Loans
|
|
|
Investment
|
|
|
Investment
|
|
|
|
|
|
|
|
|
|
|
|
Troubled Debt Restructurings:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Development
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Building Lots
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Other
|
|
|
5
|
|
|
|
3,485
|
|
|
|
3,485
|
|
Residential Mortgage
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Consumer and Home
Equity
|
|
|
2
|
|
|
|
73
|
|
|
|
73
|
|
Indirect
Consumer
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
7
|
|
|
$
|
3,558
|
|
|
$
|
3,558
|
|
|
|
|
|
|
Pre-Modification
|
|
|
Post-Modification
|
|
December
31, 2012
|
|
|
|
|
Outstanding
|
|
|
Outstanding
|
|
|
|
Number
|
|
|
Recorded
|
|
|
Recorded
|
|
(Dollars
in thousands)
|
|
of
Loans
|
|
|
Investment
|
|
|
Investment
|
|
|
|
|
|
|
|
|
|
|
|
Troubled Debt Restructurings:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
2
|
|
|
$
|
58
|
|
|
$
|
58
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Development
|
|
|
3
|
|
|
|
3,727
|
|
|
|
3,586
|
|
Building Lots
|
|
|
2
|
|
|
|
171
|
|
|
|
171
|
|
Other
|
|
|
6
|
|
|
|
6,508
|
|
|
|
6,508
|
|
Residential Mortgage
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Consumer and Home
Equity
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Indirect
Consumer
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
13
|
|
|
$
|
10,464
|
|
|
$
|
10,323
|
|
The
troubled debt restructurings described above increased the allowance for loan losses allocated to troubled debt restructurings
by $53,000 and $197,000 during the years ending December 31, 2013 and 2012. The troubled debt restructurings described above resulted
in charge-offs of $0 and $141,000 during the years ending December 31, 2013 and 2012.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
The
following tables’ present loans by class modified as troubled debt restructurings for which there was a payment default
within twelve months following the modification during the years ending December 31, 2013 and 2012:
December
31, 2013
|
|
|
|
|
|
|
|
|
Number
|
|
|
Recorded
|
|
(Dollars
in thousands)
|
|
of
Loans
|
|
|
Investment
|
|
|
|
|
|
|
|
|
Troubled Debt Restructurings:
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
-
|
|
|
$
|
-
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
Land Development
|
|
|
-
|
|
|
|
-
|
|
Building Lots
|
|
|
-
|
|
|
|
-
|
|
Other
|
|
|
1
|
|
|
|
4,780
|
|
Residential Mortgage
|
|
|
-
|
|
|
|
-
|
|
Consumer and Home
Equity
|
|
|
-
|
|
|
|
-
|
|
Indirect
Consumer
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1
|
|
|
$
|
4,780
|
|
December
31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
|
|
|
Recorded
|
|
(Dollars
in thousands)
|
|
of
Loans
|
|
|
Investment
|
|
|
|
|
|
|
|
|
Troubled Debt Restructurings:
|
|
|
|
|
|
|
Commercial
|
|
|
-
|
|
|
$
|
-
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
Land
Development
|
|
|
2
|
|
|
|
2,862
|
|
Building Lots
|
|
|
-
|
|
|
|
-
|
|
Other
|
|
|
1
|
|
|
|
7,531
|
|
Residential Mortgage
|
|
|
-
|
|
|
|
-
|
|
Consumer and Home
Equity
|
|
|
-
|
|
|
|
-
|
|
Indirect
Consumer
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
3
|
|
|
$
|
10,393
|
|
For
disclosure purposes, a loan is considered to be in payment default once it is 90 days contractually past due under the modified
terms. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability
that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation
is performed under our internal underwriting policy.
The
troubled debt restructurings that subsequently defaulted described above resulted in a reversal of provision for loan losses of
$111,000 and increased the allowance for loan losses by $1.6 million during the years ending December 31, 2013 and 2012. The troubled
debt restructurings that subsequently defaulted described above resulted in charge offs of $0 and $2.2 million for the years ending
December 31, 2013 and 2012.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Credit
Quality Indicators:
We
categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt such
as: current financial information, historical payment experience, credit documentation, public information, and current economic
trends, among other factors. We analyze loans individually by classifying the loans as to credit risk. This analysis includes
commercial and commercial real estate loans. We also evaluate credit quality on residential mortgage, consumer and home equity
and indirect consumer loans based on the aging status and payment activity of the loan. This analysis is performed on a monthly
basis. We use the following definitions for risk ratings:
Criticized:
Loans classified as criticized have a potential weakness that deserves management’s close attention. If left uncorrected,
these potential weaknesses may result in deterioration of the repayment prospects for the loan or in our credit position at some
future date.
Substandard:
Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or
of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation
of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies
are not corrected.
Doubtful:
Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic
that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values,
highly questionable and improbable.
Loss:
Loans classified as loss are considered non-collectible and their continuance as bankable assets is not warranted.
Loans
not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass
rated loans. Loans listed as not rated are included in groups of homogeneous loans. For our residential mortgage, consumer and
home equity, and indirect consumer homogeneous loans, we also evaluate credit quality based on the aging status of the loan, which
was previously presented, and by payment activity.
As
of December 31, 2013 and 2012, and based on the most recent analysis performed, the risk category of loans by class of loans is
as follows:
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars
in thousands)
|
|
Not
Rated
|
|
|
Pass
|
|
|
Criticized
|
|
|
Substandard
|
|
|
Doubtful
|
|
|
Loss
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
-
|
|
|
$
|
19,289
|
|
|
$
|
470
|
|
|
$
|
862
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
20,621
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Development
|
|
|
-
|
|
|
|
15,484
|
|
|
|
2,484
|
|
|
|
2,508
|
|
|
|
-
|
|
|
|
-
|
|
|
|
20,476
|
|
Building Lots
|
|
|
-
|
|
|
|
906
|
|
|
|
441
|
|
|
|
212
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,559
|
|
Other
|
|
|
-
|
|
|
|
213,719
|
|
|
|
13,920
|
|
|
|
30,262
|
|
|
|
-
|
|
|
|
-
|
|
|
|
257,901
|
|
Residential Mortgage
|
|
|
95,351
|
|
|
|
-
|
|
|
|
942
|
|
|
|
3,051
|
|
|
|
-
|
|
|
|
-
|
|
|
|
99,344
|
|
Consumer and Home Equity
|
|
|
53,407
|
|
|
|
-
|
|
|
|
72
|
|
|
|
531
|
|
|
|
-
|
|
|
|
-
|
|
|
|
54,010
|
|
Indirect Consumer
|
|
|
12,988
|
|
|
|
-
|
|
|
|
-
|
|
|
|
53
|
|
|
|
-
|
|
|
|
-
|
|
|
|
13,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
161,746
|
|
|
$
|
249,398
|
|
|
$
|
18,329
|
|
|
$
|
37,479
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
466,952
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars
in thousands)
|
|
Not
Rated
|
|
|
Pass
|
|
|
Criticized
|
|
|
Substandard
|
|
|
Doubtful
|
|
|
Loss
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
-
|
|
|
$
|
16,736
|
|
|
$
|
2,000
|
|
|
$
|
1,195
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
19,931
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Development
|
|
|
-
|
|
|
|
17,744
|
|
|
|
3,059
|
|
|
|
7,507
|
|
|
|
-
|
|
|
|
-
|
|
|
|
28,310
|
|
Building Lots
|
|
|
-
|
|
|
|
1,447
|
|
|
|
492
|
|
|
|
212
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,151
|
|
Other
|
|
|
-
|
|
|
|
235,954
|
|
|
|
18,297
|
|
|
|
36,173
|
|
|
|
-
|
|
|
|
-
|
|
|
|
290,424
|
|
Residential Mortgage
|
|
|
105,148
|
|
|
|
-
|
|
|
|
442
|
|
|
|
4,435
|
|
|
|
-
|
|
|
|
-
|
|
|
|
110,025
|
|
Consumer and Home Equity
|
|
|
56,593
|
|
|
|
-
|
|
|
|
569
|
|
|
|
726
|
|
|
|
-
|
|
|
|
-
|
|
|
|
57,888
|
|
Indirect Consumer
|
|
|
16,129
|
|
|
|
-
|
|
|
|
10
|
|
|
|
72
|
|
|
|
-
|
|
|
|
-
|
|
|
|
16,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
177,870
|
|
|
$
|
271,881
|
|
|
$
|
24,869
|
|
|
$
|
50,320
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
524,940
|
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
The
following tables present the unpaid principal balance in residential mortgage, consumer and home equity and indirect consumer
loans based on payment activity as of December 31, 2013 and 2012:
December 31, 2013
|
|
Residential
|
|
|
Consumer
&
|
|
|
Indirect
|
|
(Dollars
in thousands)
|
|
Mortgage
|
|
|
Home
Equity
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
$
|
97,511
|
|
|
$
|
53,831
|
|
|
$
|
13,011
|
|
Restructured on non-accrual
|
|
|
301
|
|
|
|
23
|
|
|
|
-
|
|
Non-accrual
|
|
|
1,532
|
|
|
|
156
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
99,344
|
|
|
$
|
54,010
|
|
|
$
|
13,041
|
|
December 31, 2012
|
|
Residential
|
|
|
Consumer
&
|
|
|
Indirect
|
|
(Dollars
in thousands)
|
|
Mortgage
|
|
|
Home
Equity
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
$
|
109,198
|
|
|
$
|
57,851
|
|
|
$
|
16,198
|
|
Restructured on non-accrual
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Non-accrual
|
|
|
827
|
|
|
|
37
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
110,025
|
|
|
$
|
57,888
|
|
|
$
|
16,211
|
|
|
5.
|
REAL
ESTATE ACQUIRED THROUGH FORECLOSURE
|
A
summary of the real estate acquired through foreclosure activity is as follows:
|
|
December
31,
|
|
(Dollars in
thousands)
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance, January 1,
|
|
$
|
22,286
|
|
|
$
|
29,083
|
|
|
$
|
25,807
|
|
Additions
|
|
|
8,713
|
|
|
|
18,100
|
|
|
|
19,416
|
|
Net proceeds from
sale of properties
|
|
|
(17,076
|
)
|
|
|
(19,250
|
)
|
|
|
(6,877
|
)
|
Writedowns
|
|
|
(2,185
|
)
|
|
|
(5,147
|
)
|
|
|
(9,263
|
)
|
Change
in valuation allowance
|
|
|
(81
|
)
|
|
|
(500
|
)
|
|
|
-
|
|
Ending balance
|
|
$
|
11,657
|
|
|
$
|
22,286
|
|
|
$
|
29,083
|
|
Real
estate acquired through foreclosure expense which consists primarily of property management expenses was $1.8 million, $3.7 million
and $1.9 million for the years ended December 31, 2013, 2012 and 2011, respectively.
The
increase in real estate acquired through foreclosure expense for the year ended December 31, 2012 was primarily due to a $1.5
million termination fee recorded in the second quarter that was related to the termination of a property investment and management
agreement on a residential development held in other real estate owned.
A
summary of the real estate acquired through foreclosure valuation allowance activity is as follows:
|
|
Year
Ended
|
|
|
|
December
31,
|
|
|
|
2013
|
|
|
2012
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
500
|
|
|
$
|
-
|
|
Provision
|
|
|
427
|
|
|
|
500
|
|
Writedowns
and loss on sale
|
|
|
(346
|
)
|
|
|
-
|
|
Ending balance
|
|
$
|
581
|
|
|
$
|
500
|
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
U.S.
GAAP defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date and establishes a fair value hierarchy that prioritizes the use of inputs
used in valuation methodologies into the following three levels:
Level
1:
Quoted prices (unadjusted) for identical assets or liabilities in active markets. A quoted price in an active market provides
the most reliable evidence of fair value and shall be used to measure fair value whenever available.
Level
2:
Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities;
quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market
data.
Level
3:
Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market
participants would use in pricing an asset or liability.
We
used the following methods and significant assumptions to estimate the fair value.
Available-for-sale
securities:
The fair values of some corporate bonds are determined by obtaining quoted prices on nationally recognized
securities exchanges (Level 1 inputs). For securities where quoted prices are not available, fair values are calculated on market
prices of similar securities or determined by a matrix pricing, which is a mathematical technique widely used in the industry
to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the
securities’ relationship to other benchmark quoted securities (Level 2 inputs).
Impaired
Loans:
At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried
at fair value generally receive specific allocations of the allowance for loan losses. For collateral dependent loans, fair value
is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination
of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the
independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are
usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate
collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted
or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and
management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification.
Once a loan is considered impaired, it is evaluated by a member of the Credit Department on at least a quarterly basis for additional
impairment and adjusted accordingly.
Other
Real Estate Owned:
Assets acquired through or instead of loan foreclosure and bank lots held for sale are initially recorded
at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at
lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals. These
appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.
Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable
sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of
the inputs for determining fair value.
Appraisals
for both collateral-dependent impaired loans and other real estate owned are performed by certified general appraisers (for commercial
properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed
and verified by us. Once received, a member of the Credit Department reviews the assumptions and approaches utilized in the appraisal
as well as the overall resulting fair value in comparison with via independent data sources such as recent market data or industry-wide
statistics.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
6.
|
FAIR
VALUE - (Continued)
|
Assets
and Liabilities Measured at Fair Value on a Recurring Basis
Assets
measured at fair value on a recurring basis are summarized below:
|
|
|
|
|
Quoted
Prices in
|
|
|
|
|
|
|
|
|
|
|
|
|
Active
Markets for
|
|
|
Significant
Other
|
|
|
Significant
|
|
|
|
December
31,
|
|
|
Identical
Assets
|
|
|
Observable
Inputs
|
|
|
Unobservable
Inputs
|
|
(Dollars
in thousands)
|
|
2013
|
|
|
(Level
1)
|
|
|
(Level
2)
|
|
|
(Level
3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government-sponsored
collateralized mortgage obligations
|
|
$
|
100,816
|
|
|
$
|
-
|
|
|
$
|
100,816
|
|
|
$
|
-
|
|
Government-sponsored mortgage-backed residential
|
|
|
74,324
|
|
|
|
-
|
|
|
|
74,324
|
|
|
|
-
|
|
Corporate bonds
|
|
|
43,698
|
|
|
|
10,768
|
|
|
|
32,930
|
|
|
|
-
|
|
Asset backed-collateralized
loan obligations
|
|
|
34,478
|
|
|
|
-
|
|
|
|
34,478
|
|
|
|
-
|
|
State and municipal
|
|
|
11,923
|
|
|
|
-
|
|
|
|
11,923
|
|
|
|
-
|
|
Commercial
mortgage backed
|
|
|
4,043
|
|
|
|
-
|
|
|
|
4,043
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
269,282
|
|
|
$
|
10,768
|
|
|
$
|
258,514
|
|
|
$
|
-
|
|
|
|
|
|
|
Quoted
Prices in
|
|
|
|
|
|
|
|
|
|
|
|
|
Active
Markets for
|
|
|
Significant
Other
|
|
|
Significant
|
|
|
|
December
31,
|
|
|
Identical
Assets
|
|
|
Observable
Inputs
|
|
|
Unobservable
Inputs
|
|
(Dollars
in thousands)
|
|
2012
|
|
|
(Level
1)
|
|
|
(Level
2)
|
|
|
(Level
3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government-sponsored
collateralized mortgage obligations
|
|
$
|
150,147
|
|
|
$
|
-
|
|
|
$
|
150,147
|
|
|
$
|
-
|
|
Government-sponsored mortgage-backed residential
|
|
|
144,889
|
|
|
|
-
|
|
|
|
144,889
|
|
|
|
-
|
|
Corporate bonds
|
|
|
32,967
|
|
|
|
-
|
|
|
|
32,967
|
|
|
|
-
|
|
State and municipal
|
|
|
12,718
|
|
|
|
-
|
|
|
|
12,718
|
|
|
|
-
|
|
U.S. government agencies
|
|
|
8,278
|
|
|
|
-
|
|
|
|
8,278
|
|
|
|
-
|
|
Private
asset backed
|
|
|
5,132
|
|
|
|
-
|
|
|
|
5,132
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
354,131
|
|
|
$
|
-
|
|
|
$
|
354,131
|
|
|
$
|
-
|
|
The
following transfers between Level 1 and Level 2 occurred during 2013 due to the corporate bonds being actively traded in the open
market: There were no transfers between Level 1 and Level 2 during 2012.
|
|
Year
Ended
|
|
|
|
December
31,
|
|
(Dollars
in thousands)
|
|
2013
|
|
|
|
|
|
Transfer from Level 2 to
Level 1:
|
|
|
|
|
Corporate bonds
|
|
$
|
5,103
|
|
We
conduct a review of fair value hierarchy classifications on a quarterly basis. Reclassification of certain financial instruments
may occur when input observability changes.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
6.
|
FAIR
VALUE - (Continued)
|
The
table below presents a reconciliation for all assets measured at fair value on a recurring basis using significant unobservable
inputs (Level 3) for the period ended December 31, 2012. The Level 3 assets consist of trust preferred securities which were called
or sold in the fourth quarter of 2012. We did not have any Level 3assets measured at fair value on a recurring basis at December
31, 2013.
|
|
Fair
Value Measurements
|
|
|
|
Using
Significant
|
|
|
|
Unobservable
Inputs
|
|
|
|
(Level
3)
|
|
|
|
|
|
|
|
Year
Ended
|
|
|
|
December
31,
|
|
(Dollars
in thousands)
|
|
2012
|
|
|
|
|
|
Beginning balance
|
|
$
|
264
|
|
Total gains or losses:
|
|
|
|
|
Impairment charges
on securities
|
|
|
-
|
|
Included in other
comprehensive income
|
|
|
18
|
|
Purchases
|
|
|
-
|
|
Sales or calls
|
|
|
(282
|
)
|
Settlements
|
|
|
-
|
|
Transfers
in and/or out of Level 3
|
|
|
-
|
|
Ending balance
|
|
$
|
-
|
|
The
table below summarizes changes in unrealized gains and losses recorded in earnings for the year ended December 31 for Level 3
assets and liabilities that are still held at December 31.
|
|
Changes
in Unrealized Gains/Losses
|
|
|
|
Relating
to Assets Still Held at Reporting
|
|
|
|
Date
for the Year Ended
|
|
|
|
December
31,
|
|
(Dollars
in thousands)
|
|
2011
|
|
|
|
|
|
Interest income on securities
|
|
$
|
-
|
|
Other
changes in fair value
|
|
|
83
|
|
Total
|
|
$
|
83
|
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
6.
|
FAIR
VALUE - (Continued)
|
Assets
and Liabilities Measured at Fair Value on a Nonrecurring Basis
Assets
measured at fair value on a nonrecurring basis are summarized below:
|
|
|
|
|
Quoted
Prices in
|
|
|
|
|
|
|
|
|
|
|
|
|
Active
Markets for
|
|
|
Significant
Other
|
|
|
Significant
|
|
|
|
December
31,
|
|
|
Identical
Assets
|
|
|
Observable
Inputs
|
|
|
Unobservable
Inputs
|
|
(Dollars
in thousands)
|
|
2013
|
|
|
(Level
1)
|
|
|
(Level
2)
|
|
|
(Level
3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
180
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
180
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Development
|
|
|
625
|
|
|
|
-
|
|
|
|
-
|
|
|
|
625
|
|
Other
|
|
|
5,619
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,619
|
|
Residential Mortgage
|
|
|
56
|
|
|
|
-
|
|
|
|
-
|
|
|
|
56
|
|
Consumer and Home Equity
|
|
|
35
|
|
|
|
-
|
|
|
|
-
|
|
|
|
35
|
|
Real estate acquired through foreclosure:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Development
|
|
|
947
|
|
|
|
-
|
|
|
|
-
|
|
|
|
947
|
|
Other
|
|
|
2,667
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,667
|
|
Residential Mortgage
|
|
|
634
|
|
|
|
-
|
|
|
|
-
|
|
|
|
634
|
|
Other real estate owned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank Lots
|
|
|
792
|
|
|
|
-
|
|
|
|
-
|
|
|
|
792
|
|
|
|
|
|
|
Quoted
Prices in
|
|
|
|
|
|
|
|
|
|
|
|
|
Active
Markets for
|
|
|
Significant
Other
|
|
|
Significant
|
|
|
|
December
31,
|
|
|
Identical
Assets
|
|
|
Observable
Inputs
|
|
|
Unobservable Inputs
|
|
(Dollars
in thousands)
|
|
2012
|
|
|
(Level
1)
|
|
|
(Level
2)
|
|
|
(Level
3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
231
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
231
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Development
|
|
|
1,775
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,775
|
|
Other
|
|
|
12,560
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12,560
|
|
Residential Mortgage
|
|
|
127
|
|
|
|
-
|
|
|
|
-
|
|
|
|
127
|
|
Consumer and Home Equity
|
|
|
137
|
|
|
|
-
|
|
|
|
-
|
|
|
|
137
|
|
Real estate acquired through foreclosure:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Development
|
|
|
2,459
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,459
|
|
Building Lots
|
|
|
2,220
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,220
|
|
Other
|
|
|
8,350
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8,350
|
|
Residential Mortgage
|
|
|
224
|
|
|
|
-
|
|
|
|
-
|
|
|
|
224
|
|
Impaired
loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying
amount of $9.3 million and $22.9 million, with a valuation allowance of $2.8 million and $8.0 million, resulting in a reversal
of provision for loan losses of $2.6 million and an additional provision for loan losses of $3.6 million for the 2013 and 2012
periods respectively.
Values
for collateral dependent loans are generally based on appraisals obtained from licensed real estate appraisers and in certain
circumstances consideration of offers obtained to purchase properties prior to foreclosure. Appraisals for commercial real estate
generally use three methods to derive value: cost, sales or market comparison and income approach. The cost method bases value
on the estimated cost to replace the current property after considering adjustments for depreciation. Values of the market comparison
approach evaluate the sales price of similar properties in the same market area. The income approach considers net operating income
generated by the property and an investors required return. The final value is a reconciliation of these three approaches and
takes into consideration any other factors management deems relevant to arrive at a representative fair value.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
6.
|
FAIR
VALUE - (Continued)
|
Real
estate owned acquired through foreclosure is recorded at fair value less estimated selling costs at the date of foreclosure. Fair
value is based on the appraised market value of the property. Many of the appraisals utilize an income approach, such as the discounted
cash flow method, to estimate future income and profits or cash flows. Appraisals may also utilize a single valuation approach
or a combination of approaches including a market comparison approach, where prices and other relevant information generated by
market transactions involving identical or comparable properties are used to determine fair value. The fair value may be
subsequently reduced if the estimated fair value declines below the original appraised value. Fair value adjustments of $2.2 million
and $5.1 million were made to real estate owned during the periods ended December 31, 2013 and 2012 respectively.
The
following table presents quantitative information about level 3 fair value measurements for financial instruments measured at
fair value on a non-recurring basis at December 31, 2013.
|
|
Fair
|
|
|
Valuation
|
|
Unobservable
|
|
Range (Weighted
|
(Dollars in thousands)
|
|
Value
|
|
|
Technique(s)
|
|
Input(s)
|
|
Average)
|
|
|
|
|
|
|
|
|
|
|
Impaired loans:
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
Land Development
|
|
625
|
|
|
Sales comparison approach
|
|
Adjustment
for differences between comparable sales
|
|
3.10%-18.00% (15.98%)
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
5,194
|
|
|
Income approach
|
|
Discount
or capitalization rate
|
|
8.50%-9.00% (8.84%)
|
|
|
|
|
|
|
|
|
|
|
Residential Mortgage
|
|
56
|
|
|
Sales comparison approach
|
|
Adjustment
for differences between comparable sales
|
|
3.00% (1)
|
|
|
|
|
|
|
|
|
|
|
Consumer and Home Equity
|
|
35
|
|
|
Sales comparison approach
|
|
Adjustment
for differences between comparable sales
|
|
2.10%-2.25% (2.20%)
|
|
|
|
|
|
|
|
|
|
|
Real estate acquired through foreclosure:
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
Land Development
|
|
919
|
|
|
Income approach
|
|
Discount
or capitalization rate
|
|
7.40%-29.00% (21.33%)
|
|
|
28
|
|
|
Sales comparison approach
|
|
Adjustment
for differences between comparable sales
|
|
0.00% (1)
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
1,626
|
|
|
Income approach
|
|
Discount
or capitalization rate
|
|
9.40%-10.00% (9.80%)
|
|
|
1,041
|
|
|
Sales comparison approach
|
|
Adjustment
for differences between comparable sales
|
|
8.00%-25.00% (19.73%)
|
|
|
|
|
|
|
|
|
|
|
Residential Mortgage
|
|
634
|
|
|
Sales comparison approach
|
|
Adjustment
for differences between comparable sales
|
|
0.00%-13.00% (2.08%)
|
|
|
|
|
|
|
|
|
|
|
Real estate owned:
|
|
|
|
|
|
|
|
|
|
Bank Lots
|
|
792
|
|
|
Sales comparison approach
|
|
Adjustment
for differences between comparable sales
|
|
10.00% (1)
|
|
(1)
|
Unobservable
inputs with a single discount listed include only one property.
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
6.
|
FAIR
VALUE - (Continued)
|
Fair
Value of Financial Instruments
The
estimated fair value of financial instruments, not previously presented, is as follows:
|
|
|
|
|
December
31, 2013
|
|
(Dollars
in thousands)
|
|
Carrying
|
|
|
Fair
Value Measurements
|
|
|
|
Value
|
|
|
Total
|
|
|
Level
1
|
|
|
Level
2
|
|
|
Level
3
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and
due from banks
|
|
$
|
65,988
|
|
|
$
|
65,988
|
|
|
$
|
6,596
|
|
|
$
|
59,392
|
|
|
$
|
-
|
|
Mortgage loans held
for sale
|
|
|
470
|
|
|
|
478
|
|
|
|
-
|
|
|
|
478
|
|
|
|
-
|
|
Loans, net
|
|
|
450,771
|
|
|
|
453,592
|
|
|
|
-
|
|
|
|
-
|
|
|
|
453,592
|
|
Accrued interest receivable
|
|
|
2,224
|
|
|
|
2,224
|
|
|
|
-
|
|
|
|
1,136
|
|
|
|
1,088
|
|
FHLB stock
|
|
|
4,430
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
783,487
|
|
|
|
733,515
|
|
|
|
-
|
|
|
|
733,515
|
|
|
|
-
|
|
Advances from Federal
Home Loan Bank
|
|
|
12,389
|
|
|
|
13,315
|
|
|
|
-
|
|
|
|
13,315
|
|
|
|
-
|
|
Subordinated debentures
|
|
|
18,000
|
|
|
|
13,038
|
|
|
|
-
|
|
|
|
-
|
|
|
|
13,038
|
|
Accrued interest payable
|
|
|
4,485
|
|
|
|
4,485
|
|
|
|
-
|
|
|
|
4,485
|
|
|
|
-
|
|
|
|
|
|
|
December
31, 2012
|
|
(Dollars
in thousands)
|
|
Carrying
|
|
|
Fair
Value Measurements
|
|
|
|
Value
|
|
|
Total
|
|
|
Level
1
|
|
|
Level
2
|
|
|
Level
3
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and
due from banks
|
|
$
|
63,103
|
|
|
$
|
63,103
|
|
|
$
|
6,468
|
|
|
$
|
56,635
|
|
|
$
|
-
|
|
Mortgage loans held
for sale
|
|
|
3,887
|
|
|
|
3,967
|
|
|
|
-
|
|
|
|
3,967
|
|
|
|
-
|
|
Loans, net
|
|
|
492,740
|
|
|
|
493,998
|
|
|
|
-
|
|
|
|
-
|
|
|
|
493,998
|
|
Accrued interest receivable
|
|
|
2,690
|
|
|
|
2,690
|
|
|
|
-
|
|
|
|
1,350
|
|
|
|
1,340
|
|
FHLB stock
|
|
|
4,805
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
922,620
|
|
|
|
934,637
|
|
|
|
-
|
|
|
|
934,637
|
|
|
|
-
|
|
Advances from Federal
Home Loan Bank
|
|
|
12,596
|
|
|
|
13,944
|
|
|
|
-
|
|
|
|
13,944
|
|
|
|
-
|
|
Subordinated debentures
|
|
|
18,000
|
|
|
|
12,695
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12,695
|
|
Accrued interest payable
|
|
|
3,121
|
|
|
|
3,121
|
|
|
|
-
|
|
|
|
3,121
|
|
|
|
-
|
|
The
methods and assumptions, not previously presented, used to estimate fair values are described below:
(a)
Cash and due from banks
The
carrying amount of cash on hand approximates fair value and is classified as a Level 1. The carrying amount of cash due from bank
accounts is classified as a Level 2.
(b)
Mortgage loans held for sale
The
fair value of mortgage loans held for sale is estimated based upon the binding contracts and quotes from third party investors
resulting in a Level 2 classification.
(c)
Loans, net
Fair
values of loans are estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit
risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated
using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of
similar credit quality resulting in a Level 3 classification. Impaired loans are valued at the lower of cost or fair value as
described previously. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.
(d)
FHLB Stock
It
is not practical to determine the fair value of FHLB stock due to restrictions placed on its transferability.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
6.
|
FAIR
VALUE - (Continued)
|
(e)
Deposits
The
carrying amounts of variable rate interest bearing deposits approximate their fair values at the reporting date resulting in a
Level 2 classification. Fair values for fixed rate interest bearing deposits are estimated using a discounted cash flows calculation
that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on
time deposits resulting in a Level 2 classification.
(f)
Advances from Federal Home Loan Bank
The
fair value of the FHLB advances is obtained from the FHLB and is calculated by discounting contractual cash flow using an estimated
interest rate based on the current rates available to us for debt of similar remaining maturities and collateral terms resulting
in a Level 2 classification.
(g)
Subordinated debentures
The
fair value for subordinated debentures is calculated using discounted cash flow analyses based on the current borrowing rates
for similar types of borrowing arrangements resulting in a Level 3 classification.
(h)
Accrued interest receivable/payable
The
carrying amounts of accrued interest approximate fair value resulting in a Level 2 or Level 3 classification based on the level
of the asset or liability with which the accrual is associated.
(i)
Off-balance Sheet Instruments
Fair
values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements,
taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments
is not material.
|
7.
|
PREMISES
AND EQUIPMENT
|
Premises
and equipment consist of the following:
|
|
December
31,
|
|
(Dollars
in thousands)
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
Land
|
|
$
|
4,360
|
|
|
$
|
6,654
|
|
Buildings
|
|
|
25,455
|
|
|
|
25,567
|
|
Furniture, fixtures
and equipment
|
|
|
12,350
|
|
|
|
12,320
|
|
|
|
|
42,165
|
|
|
|
44,541
|
|
Less accumulated
depreciation
|
|
|
(18,392
|
)
|
|
|
(17,493
|
)
|
|
|
$
|
23,773
|
|
|
$
|
27,048
|
|
Three
properties with an original cost of $1.7 million are no longer being held for future branch expansion. As of December 31, 2013,
these properties are held for sale and have been moved to other real estate owned-bank lots.
Depreciation
expense was $1,425,000, $1,554,000 and $1,638,000 for 2013, 2012 and 2011, respectively.
Certain
premises are leased under various operating leases. Lease expense was $649,000, $703,000 and $679,000, for the years ended December
31, 2013, 2012 and 2011, respectively. Future minimum commitments under these leases are:
|
|
|
Year
Ended
|
|
(Dollars
in thousands)
|
|
|
December
31,
|
|
|
|
|
|
|
|
2014
|
|
|
$
|
615
|
|
|
2015
|
|
|
|
615
|
|
|
2016
|
|
|
|
589
|
|
|
2017
|
|
|
|
466
|
|
|
2018
|
|
|
|
472
|
|
|
Thereafter
|
|
|
|
5,610
|
|
|
|
|
|
$
|
8,367
|
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Acquired
intangible assets were as follows at year end:
(Dollars
in thousands)
|
|
December
31, 2012
|
|
|
December
31, 2011
|
|
|
|
Gross
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
|
Amount
|
|
|
Amortization
|
|
|
Sold
|
|
|
Amount
|
|
|
Amortization
|
|
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core
deposit intangibles
|
|
$
|
1,910
|
|
|
$
|
1,323
|
|
|
$
|
587
|
|
|
$
|
1,910
|
|
|
$
|
1,196
|
|
Other
customer relationship intangibles
|
|
|
669
|
|
|
|
409
|
|
|
|
260
|
|
|
|
669
|
|
|
|
364
|
|
|
|
$
|
2,579
|
|
|
$
|
1,732
|
|
|
$
|
847
|
|
|
$
|
2,579
|
|
|
$
|
1,560
|
|
All
of the acquired intangible assets listed above were fully amortized with the branch divesture in 2012. Aggregate amortization
expense was $172,000 and $370,000 for 2012 and 2011.
Time
deposits of $100,000 or more were $147.5 million and $231.4 million at December 31, 2013 and 2012. At December 31, 2013, scheduled
maturities of time deposits are as follows:
(Dollars
in thousands)
|
|
|
Amount
|
|
|
|
|
|
|
|
2014
|
|
|
$
|
158,041
|
|
|
2015
|
|
|
|
65,486
|
|
|
2016
|
|
|
|
32,289
|
|
|
2017
|
|
|
|
16,024
|
|
|
2018
|
|
|
|
13,258
|
|
|
Thereafter
|
|
|
|
42,852
|
|
|
|
|
|
$
|
327,950
|
|
Brokered
deposits totaled $27.3 million and $56.9 million at year end 2013 and 2012. Brokered deposits that are scheduled to mature within
the next twelve months are $8.6 million. Due to our agreement with bank regulatory agencies, we are not allowed to accept, renew
or rollover brokered deposits (including deposits through the CDARs program) without prior regulatory approval.
|
10.
|
ADVANCES
FROM FEDERAL HOME LOAN BANK
|
Advances
from the FHLB at year-end are as follows:
|
|
December
31,
|
|
|
|
2013
|
|
|
2012
|
|
|
|
Weighted-
|
|
|
|
|
|
Weighted-
|
|
|
|
|
(Dollars in Thousands)
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
Fixed
rate advances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible
fixed rate advance with an interest rate of 4.02% due 2017
|
|
|
4.02
|
%
|
|
$
|
10,000
|
|
|
|
4.02
|
%
|
|
$
|
10,000
|
|
Other
fixed rate advances with interest rates from 4.19% to 5.72%due through 2026
|
|
|
4.85
|
%
|
|
|
2,389
|
|
|
|
4.87
|
%
|
|
|
2,596
|
|
Total
borrowings
|
|
|
|
|
|
$
|
12,389
|
|
|
|
|
|
|
$
|
12,596
|
|
Our
convertible fixed rate advance is fixed for a two year period.
At the end of the fixed rate term and quarterly thereafter,
the FHLB has the right to convert the advance to a variable rate advance tied to the three-month LIBOR index. Upon conversion,
we can prepay the advance at no penalty. During the third quarter of 2012, we prepaid a $10.0 million convertible fixed rate advance
with an interest rate of 3.99% and a scheduled maturity date of 2014. We also prepaid a $5.0 million convertible fixed rate advance
with an interest rate of 4.22% and a scheduled maturity date of 2017. In connection with these transactions, we incurred $1.5
million in prepayment penalties. We prepaid these advances to decrease our cost of funds and improve interest income. Advances
from the FHLB are secured by our stock in the FHLB, certain securities and substantially all of our first mortgage loans on an
individual basis. At December 31, 2013, we had $41.2 million in loans pledged under this arrangement and sufficient collateral
available to borrow, approximately, an additional $20.2 million in advances from the FHLB.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
10.
|
ADVANCES
FROM FEDERAL HOME LOAN BANK - (Continued)
|
The
aggregate minimum annual repayments of borrowings as of December 31, 2013 are as follows:
|
|
(Dollars
in thousands)
|
|
|
|
|
|
2014
|
|
$
|
222
|
|
2015
|
|
|
505
|
|
2016
|
|
|
345
|
|
2017
|
|
|
10,365
|
|
2018
|
|
|
454
|
|
Thereafter
|
|
|
498
|
|
|
|
$
|
12,389
|
|
|
11.
|
SUBORDINATED
DEBENTURES
|
Two
trust subsidiaries of First Financial Service Corporation have together issued a total of $18 million trust preferred securities.
The subsidiaries have loaned the sales proceeds from these issuances to us in exchange for junior subordinated deferrable interest
debentures. We are not considered the primary beneficiary of these trusts, which are variable interest entities. Therefore the
trusts are not consolidated in our financial statements. Rather, the subordinated debentures we have issued to them are shown
as a liability. Our investment in the common stock of the trusts was $310,000.
The
subordinated debentures are considered as Tier 1 capital or Tier 2 capital for the Corporation under current regulatory guidelines.
Capital received from the proceeds of the sale of trust preferred securities cannot constitute more than 25% of the total core
capital of the Corporation. The amount of subordinated debentures in excess of the 25% limitation constitutes Tier 2 capital for
the Corporation. We have the option to defer interest payments on the subordinated debentures from time to time for a period not
to exceed five consecutive years.
In
2008, one such trust subsidiary issued $8.0 million in trust preferred securities and loaned the sales proceeds to us, which we
used to finance the purchase of our Indiana banking operations. The subordinated debentures we issued to the trust mature on June
24, 2038, can be called at par in whole or in part on or after June 24, 2018, and pay a fixed rate of 8% for thirty years.
In
2007, the other trust subsidiary issued 30 year cumulative trust preferred securities totaling $10 million at a 10 year fixed
rate of 6.69% adjusting quarterly thereafter at LIBOR plus 160 basis points. These securities mature on March 22, 2037, and can
be called at par in whole or in part on or after March 15, 2017.
On
October 29, 2010, we exercised our right to defer regularly scheduled interest payments on both issues of junior subordinated
notes relating to outstanding trust preferred securities. Together, the junior subordinated notes had an outstanding principal
amount of $18 million. We have the right to defer payments of interest for up to 20 consecutive quarterly periods without default
or penalty. After such period, we must pay all deferred interest and resume quarterly interest payments or we will be in default.
During the deferral period, the statutory trusts, which are wholly owned subsidiaries of First Financial Service Corporation formed
to issue the trust preferred securities, will likewise suspend the declaration and payment of dividends on the trust preferred
securities. The regular scheduled interest payments will continue to be accrued for payment in the future and reported as an expense
for financial statement purposes. As of December 31, 2013, we have deferred a total of thirteen quarterly payments and these accrued
but unpaid interest payments totaled $4.4 million.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
On
January 9, 2009, we issued $20 million of cumulative perpetual preferred shares, with a liquidation preference of $1,000
per share (the “Senior Preferred Shares”) to the United States Treasury under its Capital Purchase Program (“CPP”).
The Senior Preferred Shares constitute Tier 1 capital and rank senior to our common shares. The Senior Preferred Shares paid cumulative
dividends quarterly at a rate of 5% per year for the first five years and then reset to 9% per year on January 9, 2014. The Senior
Preferred Shares may be redeemed at any time, subject to prior approval from bank regulatory agencies. We also have the ability
to defer dividend payments at any time, at our option.
Under
the terms of our CPP stock purchase agreement, we also issued the Treasury a warrant to purchase an amount of our common stock
equal to 15% of the aggregate amount of the Senior Preferred Shares, or $3 million. The warrant entitles Treasury to purchase
215,983 common shares at a purchase price of $13.89 per share. The initial exercise price for the warrant and the number of shares
subject to the warrant were determined by reference to the market price of our common stock calculated on a 20-day trailing average
as of December 8, 2008, the date Treasury approved our application. The warrant has a term of 10 years and is potentially
dilutive to earnings per share.
Effective
with the fourth quarter of 2010, we suspended payment of regular quarterly cash dividends on our Senior Preferred Shares. The
dividends will continue to be accrued for payment in the future and reported as a preferred dividend requirement that is deducted
from income attributable to common shareholders for financial statement purposes. As of December 31, 2013, we have deferred a
total of thirteen quarterly payments and these accrued but unpaid dividends totaled $3.5 million.
Participation
in the CPP requires a participating institution to comply with a number of restrictions and provisions, including standards for
executive compensation and corporate governance that apply only as long as the Senior Preferred Shares are held by Treasury and
limitations on share repurchases and the declaration and payment of dividends on common shares. The standard terms of the CPP
require that a participating financial institution limit the payment of dividends to the most recent quarterly amount prior to
October 14, 2008, which is $0.19 per share in our case. This dividend limitation will remain in effect until the preferred
shares are retired though subject to the Consent Order discussed in Note 2.
On
April 29, 2013, Treasury sold our Senior Preferred Shares to six funds in an auction. Following the sale, the full $20 million
stated value of our Senior Preferred Shares remains outstanding and our obligation to pay deferred and future dividends, at the
current 9% annual rate, continues until our Senior Preferred Shares are fully retired.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
We
file a consolidated federal income tax return and income tax is apportioned among all companies based on their taxable income
or loss. Provision for income taxes is as follows:
|
|
Year
Ended December 31,
|
|
(Dollars
in thousands)
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
$
|
3
|
|
|
$
|
(18
|
)
|
|
$
|
(2,853
|
)
|
Deferred
|
|
|
4,967
|
|
|
|
(906
|
)
|
|
|
(3,179
|
)
|
Net Operating Loss
|
|
|
(5,441
|
)
|
|
|
(2,907
|
)
|
|
|
(5,269
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(471
|
)
|
|
|
(3,831
|
)
|
|
|
(11,301
|
)
|
Valuation allowance
|
|
|
474
|
|
|
|
3,813
|
|
|
|
8,318
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income
tax expense/(benefit)
|
|
$
|
3
|
|
|
$
|
(18
|
)
|
|
$
|
(2,983
|
)
|
The
provision for income taxes differs from the amount computed at the statutory rates as follows:
|
|
Year
Ended December 31,
|
|
(Dollars
in thousands)
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
Federal statutory rate
|
|
|
34.0
|
%
|
|
|
34.0
|
%
|
|
|
34.0
|
%
|
Change in valuation
allowance
|
|
|
63.7
|
|
|
|
(45.3
|
)
|
|
|
(31.8
|
)
|
Tax-exempt interest
income
|
|
|
(10.4
|
)
|
|
|
1.2
|
|
|
|
1.3
|
|
Increase
in cash surrender value of life insurance
|
|
|
(16.8
|
)
|
|
|
1.5
|
|
|
|
0.4
|
|
Stock option expense
|
|
|
6.9
|
|
|
|
(0.5
|
)
|
|
|
(0.1
|
)
|
Low income Housing
tax credits
|
|
|
(76.9
|
)
|
|
|
12.7
|
|
|
|
7.1
|
|
Other
|
|
|
(0.2
|
)
|
|
|
(3.4
|
)
|
|
|
0.5
|
|
Effective rate
|
|
|
0.3
|
%
|
|
|
0.2
|
%
|
|
|
11.4
|
%
|
The
calculation for the income tax provision or benefit generally does not consider the tax effects of changes in other comprehensive
income, or OCI, which is a component of stockholders’ equity on the balance sheet. However, an exception is provided
in certain circumstances, such as when there is a full valuation allowance against net deferred tax assets, there is a loss from
continuing operations and income in other components of the financial statements. In such a case, pre-tax income from
other categories, such as changes in OCI, must be considered in determining a tax benefit to be allocated to the loss from continuing
operations. For the years ended December 31, 2013, 2012 and 2011 this resulted in $0, $0 and $3.1 million of income
tax benefit allocated to continuing operations.
A
valuation allowance related to deferred tax assets is required when it is considered more likely than not that all or part of
the benefit related to such assets will not be realized. In assessing the need for a full valuation allowance, we considered various
factors including our five year cumulative loss position, the level of our non-performing assets, our inability to meet our forecasted
levels of assets and operating results in 2013, 2012 and 2011 and our non-compliance with the capital requirements of our Consent
Order. These factors represent the most significant negative evidence that we considered in concluding that a valuation allowance
was necessary at December 31, 2013 and December 31, 2012.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
13.
|
INCOME
TAXES - (Continued)
|
Temporary
differences between the financial statement carrying amounts and tax bases of assets and liabilities that give rise to significant
portions of deferred income taxes relate to the following:
|
|
December
31,
|
|
(Dollars
in thousands)
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Allowance
for loan losses
|
|
$
|
3,308
|
|
|
$
|
5,965
|
|
Net operating loss
carryforward
|
|
|
13,617
|
|
|
|
8,176
|
|
AMT credit carryforward
|
|
|
196
|
|
|
|
196
|
|
Low income housing
credits
|
|
|
3,494
|
|
|
|
2,922
|
|
Net unrealized loss
on securities available-for-sale
|
|
|
2,726
|
|
|
|
-
|
|
Intangibles and fair
value adjustments
|
|
|
-
|
|
|
|
120
|
|
Writedowns of real
estate owned
|
|
|
1,226
|
|
|
|
3,917
|
|
Nonaccrual loan interest
|
|
|
805
|
|
|
|
1,253
|
|
Accrued
liabilities and other
|
|
|
423
|
|
|
|
230
|
|
Total
deferred tax assets
|
|
|
25,795
|
|
|
|
22,779
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
1,848
|
|
|
|
1,982
|
|
Net unrealized gain
on securities available-for-sale
|
|
|
-
|
|
|
|
1,299
|
|
Federal Home Loan
Bank stock
|
|
|
1,049
|
|
|
|
1,049
|
|
Deferred gain on
like-kind exchange
|
|
|
4
|
|
|
|
4
|
|
Other
|
|
|
240
|
|
|
|
290
|
|
Total
deferred tax liabilities
|
|
|
3,141
|
|
|
|
4,624
|
|
|
|
|
|
|
|
|
|
|
Net temporary differences
|
|
|
22,654
|
|
|
|
18,155
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance
|
|
|
(22,654
|
)
|
|
|
(18,155
|
)
|
|
|
|
|
|
|
|
|
|
Net
deferred tax assets
|
|
$
|
-
|
|
|
$
|
-
|
|
At
December 31, 2013, we had net operating loss carryforwards of $39 million which begin to expire in 2032.
We
file a consolidated U.S. federal income tax return and the Corporation files income tax returns in Kentucky, Indiana and Tennessee.
The Bank is subject to federal income tax and state income tax in Indiana and Tennessee. These returns are subject to examination
by taxing authorities for all years after 2009.
There
were no unrecognized tax benefits at December 31, 2013 and we do not expect the total of unrecognized tax benefits to significantly
increase in the next twelve months.
Federal
income tax laws provided savings banks with additional bad debt deductions through 1987, totaling $9.3 million for us. Accounting
standards do not require a deferred tax liability to be recorded on this amount, which would otherwise total $3.2 million at December
31, 2013 and 2012. If we were liquidated or otherwise ceased to be a bank or if tax laws were to change, the $3.2 million would
be recorded as a liability with an offset to expense.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
(a)
|
Regulatory
Capital Requirements
– The Corporation and the Bank are subject to regulatory
capital requirements administered by federal banking agencies. Capital adequacy guidelines
and, additionally for banks, prompt corrective action regulations involve quantitative
measures of assets, liabilities, and certain off-balance-sheet items calculated under
regulatory accounting practices. Capital amounts and classifications are also subject
to qualitative judgments by regulators. Failure to meet capital requirements can result
in regulatory action.
|
Prompt
corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly
undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition.
If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions
are limited, as is asset growth and expansion, and capital restoration plans are required.
Quantitative
measures established by regulation to ensure capital adequacy require the Corporation and the Bank to maintain minimum amounts
and ratios (set forth in the following table) of Total and Tier 1 capital (as defined in the regulations) to risk weighted assets
(as defined) and of Tier 1 capital (as defined) to average assets (as defined).
As
a result of the Consent Order the Bank entered into with the FDIC and KDFI described in greater detail in Note 2, the Bank is
categorized as a "troubled institution" by bank regulators, which by definition does not permit the Bank to be considered
"well-capitalized".
On
March 9, 2012, the Bank entered into a new Consent Order with the FDIC and KDFI. The 2012 Consent Order requires the Bank to achieve
the same minimum capital ratios mandated by the January 2011 Consent Order, which are set forth below. See Note 2 for additional
information.
Our
actual and required capital amounts and ratios are presented below.
(Dollars in thousands)
|
|
|
|
|
|
|
|
For
Capital
|
|
|
Required
by
|
|
|
|
Actual
|
|
|
Adequacy
Purposes
|
|
|
Consent
Order
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
risk-based capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
68,477
|
|
|
|
12.13
|
%
|
|
$
|
45,174
|
|
|
|
8.00
|
%
|
|
$
|
67,761
|
|
|
|
12.00
|
%
|
Bank
|
|
|
76,147
|
|
|
|
13.48
|
|
|
|
45,177
|
|
|
|
8.00
|
|
|
|
67,765
|
|
|
|
12.00
|
|
Tier
I capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
58,036
|
|
|
|
10.28
|
|
|
|
22,587
|
|
|
|
4.00
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Bank
|
|
|
69,057
|
|
|
|
12.23
|
|
|
|
22,588
|
|
|
|
4.00
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Tier
I capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
58,036
|
|
|
|
6.68
|
|
|
|
34,737
|
|
|
|
4.00
|
|
|
|
78,158
|
|
|
|
9.00
|
|
Bank
|
|
|
69,057
|
|
|
|
7.96
|
|
|
|
34,706
|
|
|
|
4.00
|
|
|
|
78,088
|
|
|
|
9.00
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
For Capital
|
|
|
Required by
|
|
|
|
Actual
|
|
|
Adequacy Purposes
|
|
|
Consent Order
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
risk-based capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
68,791
|
|
|
|
11.36
|
%
|
|
$
|
48,438
|
|
|
|
8.00
|
%
|
|
$
|
72,657
|
|
|
|
12.00
|
%
|
Bank
|
|
|
73,951
|
|
|
|
12.21
|
|
|
|
48,439
|
|
|
|
8.00
|
|
|
|
72,658
|
|
|
|
12.00
|
|
Tier
I capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
57,471
|
|
|
|
9.49
|
|
|
|
24,219
|
|
|
|
4.00
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Bank
|
|
|
66,256
|
|
|
|
10.94
|
|
|
|
24,219
|
|
|
|
4.00
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Tier
I capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
57,471
|
|
|
|
5.67
|
|
|
|
40,580
|
|
|
|
4.00
|
|
|
|
91,304
|
|
|
|
9.00
|
|
Bank
|
|
|
66,256
|
|
|
|
6.53
|
|
|
|
40,608
|
|
|
|
4.00
|
|
|
|
91,368
|
|
|
|
9.00
|
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
14.
|
STOCKHOLDERS’
EQUITY – (Continued)
|
|
(b)
|
Dividend
Restrictions
– Our principal source of funds for dividend payments is dividends
received from the Bank. Banking regulations limit the amount of dividends that may be
paid without prior approval of regulatory agencies. Under these regulations, the amount
of dividends that may be paid in any calendar year is limited to the current year’s
net profits, combined with the retained net profits of the preceding two years, subject
to the capital requirements described above. The Bank’s Consent Order with the
FDIC and KDFI requires us to obtain the consent of the Regional Director of the FDIC
and the Commissioner of the KDFI to declare and pay cash dividends. The Corporation has
also entered into an agreement with the Federal Reserve to obtain regulatory approval
before declaring any dividends. The Corporation may not redeem shares or borrow funds
without prior approval.
|
|
(c)
|
Liquidation
Account
– In connection with our conversion from mutual to stock form of ownership
during 1987, we established a “liquidation account”, currently in the amount
of $608,000 for the purpose of granting to eligible deposit account holders a priority
in the event of future liquidation. Only in such an event, an eligible account holder
who continues to maintain a deposit account will be entitled to receive a distribution
from the liquidation account. The total amount of the liquidation account decreases in
an amount proportionately corresponding to decreases in the deposit account balances
of the eligible account holders.
|
|
(d)
|
Capital
Purchase Program
– On January 9, 2009, we sold $20 million of Senior Preferred
Shares to the U.S. Treasury under the terms of its Capital Purchase Plan. The Senior
Preferred Shares constitute Tier 1 capital and rank senior to our common shares. The
Senior Preferred Shares paid cumulative dividends at a rate of 5% per annum for the first
five years and reset to 9% per year on January 9, 2014. The Senior Preferred Shares may
be redeemed at any time, subject to prior regulatory approval. On April 29, 2013, Treasury
sold our Senior Preferred Shares to six funds in an auction. Following the sale,
the full $20 million stated value of our Senior Preferred Shares remains outstanding
and our obligation to pay deferred and future dividends continues until our Senior Preferred
Shares are fully retired. See Note 12 for additional information.
|
|
15.
|
EARNINGS
(LOSS) PER SHARE
|
The
reconciliation of the numerators and denominators of the basic and diluted EPS is as follows:
|
|
Year Ended
|
|
(Amounts in thousands,
|
|
December 31,
|
|
except per share data)
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss)
|
|
$
|
741
|
|
|
$
|
(8,393
|
)
|
|
$
|
(23,161
|
)
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends
|
|
|
(1,000
|
)
|
|
|
(1,000
|
)
|
|
|
(1,000
|
)
|
Accretion
on preferred stock discount
|
|
|
(54
|
)
|
|
|
(54
|
)
|
|
|
(54
|
)
|
Net
income (loss) available to common shareholders
|
|
$
|
(313
|
)
|
|
$
|
(9,447
|
)
|
|
$
|
(24,215
|
)
|
Weighted average
common shares
|
|
|
4,828
|
|
|
|
4,769
|
|
|
|
4,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
4,828
|
|
|
|
4,769
|
|
|
|
4,743
|
|
Dilutive
effect of stock options and warrants
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Weighted average
common and incremental shares
|
|
|
4,828
|
|
|
|
4,769
|
|
|
|
4,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) Per Common Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.06
|
)
|
|
$
|
(1.98
|
)
|
|
$
|
(5.11
|
)
|
Diluted
|
|
$
|
(0.06
|
)
|
|
$
|
(1.98
|
)
|
|
$
|
(5.11
|
)
|
Since
the Corporation is reporting a net loss for all periods presented, no stock options or warrants were evaluated for dilutive purposes.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
16.
|
CHANGES IN AND RECLASSIFICATIONS FROM ACCUMULATED
OTHER COMPREHENSIVE INCOME
|
Changes in accumulated other
comprehensive income by component consists of the following:
|
|
Year Ended December 31,
|
|
|
|
Unrealized Gains and Losses on
|
|
|
|
Available-for-Sale Securities (1)
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
1,270
|
|
|
$
|
1,326
|
|
|
$
|
(4,715
|
)
|
Other comprehensive income (loss) before reclassification
|
|
|
(11,612
|
)
|
|
|
2,197
|
|
|
|
6,887
|
|
Amounts reclassified from accumulated other comprehensive income
|
|
|
(226
|
)
|
|
|
(2,253
|
)
|
|
|
(846
|
)
|
Net other comprehensive income (loss)
|
|
|
(11,838
|
)
|
|
|
(56
|
)
|
|
|
6,041
|
|
Ending balance
|
|
$
|
(10,568
|
)
|
|
$
|
1,270
|
|
|
$
|
1,326
|
|
(1) All amounts are net of tax.
Reclassifications out of accumulated
other comprehensive income consists of the following:
Year ended December 31, 2013
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
Amount
|
|
|
|
Details about
|
|
Reclassified From
|
|
|
Affected Line Item
|
Accumulated Other
|
|
Accumulated Other
|
|
|
in the
|
Comprehensive
|
|
Comprehensive
|
|
|
Consolidated
|
Income Components
|
|
Income
|
|
|
Statement of Operations
|
Unrealized gains and losses on available-for-sale securities
|
|
$
|
1,257
|
|
|
Gain on sale of investments
|
|
|
|
(1,031
|
)
|
|
Loss on sale of investments
|
|
|
|
226
|
|
|
Total before tax
|
|
|
|
-
|
|
|
Income taxes/(benefits)
|
Total amount reclassified
|
|
$
|
226
|
|
|
Net income (loss)
|
Year ended December 31, 2012
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
Amount
|
|
|
|
Details about
|
|
Reclassified From
|
|
|
Affected Line Item
|
Accumulated Other
|
|
Accumulated Other
|
|
|
in the
|
Comprehensive
|
|
Comprehensive
|
|
|
Consolidated
|
Income Components
|
|
Income
|
|
|
Statement of Operations
|
Unrealized gains and losses on available-for-sale securities
|
|
$
|
3,384
|
|
|
Gain on sale of investments
|
|
|
|
(1,131
|
)
|
|
Loss on sale of investments
|
|
|
|
2,253
|
|
|
Total before tax
|
|
|
|
-
|
|
|
Income taxes/(benefits)
|
Total amount reclassified
|
|
$
|
2,253
|
|
|
Net income (loss)
|
Year ended December 31, 2011
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
Amount
|
|
|
|
Details about
|
|
Reclassified From
|
|
|
Affected Line Item
|
Accumulated Other
|
|
Accumulated Other
|
|
|
in the
|
Comprehensive
|
|
Comprehensive
|
|
|
Consolidated
|
Income Components
|
|
Income
|
|
|
Statement of Operations
|
Unrealized gains and losses on available-for-sale securities
|
|
$
|
995
|
|
|
Gain on sale of investments
|
|
|
|
(149
|
)
|
|
Loss on sale of investments
|
|
|
|
846
|
|
|
Total before tax
|
|
|
|
-
|
|
|
Income taxes/(benefits)
|
Total amount reclassified
|
|
$
|
846
|
|
|
Net income (loss)
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
17.
|
EMPLOYEE BENEFIT PLANS
|
|
(a)
|
Pension Plan
–We
are a participant in the Pentegra Defined Benefit Plan for Financial Institutions (“The
Pentegra DB Plan”), which is a tax-qualified, multi-employer defined benefit pension
plan, covering employees hired before June 1, 2002. Because the plan was curtailed, employees
hired on or after that date are not eligible for membership in the fund. Eligible employees
are 100% vested at the completion of five years of participation in the plan. Our policy
is to contribute annually the minimum funding amounts. The Pentegra DB Plan’s Employer
Identification Number is 13-5645888 and the Plan Number is 333.
|
The Pentegra DB Plan is a single
plan under Internal Revenue Code Section 413(c) and, as a result, all of the assets stand behind all of the liabilities. Accordingly,
under the Pentegra DB Plan, contributions made by a participating employer may be used to provide benefits to participants of
other participating employers. Total contributions received by the Pentegra DB Plan, as reported on Form 5500, for the plan years
ending June 30, 2013 and 2012 totaled $196.5 million and $299.7 million, respectively.
Employer contributions and administrative
expenses charged to operations for the years ended December 31, 2013, 2012 and 2011 totaled $184,000,
$433,000, and $404,000,
respectively.
Accrued liabilities associated with the plan as of December 31, 2013 and 2012 were $253,000 and $90,000,
respectively. Our contribution for 2013, 2012 and 2011 was not more than 5% of the total contributions made to the Pentegra DB
Plan. There are no collective bargaining agreements in place that require contributions to the plan. The funded status of our
plan as of July 1, 2013 and 2012 was 96% and 100% respectively.
|
(b)
|
KSOP
–We have
a combined 401(k)/Employee Stock Ownership Plan. The plan is available to all employees
meeting certain eligibility requirements. The plan allows employee contributions up to
50% of their compensation up to the annual dollar limit set by the IRS. The employer
matches 100% of the employee contributions up to 4% of the employee’s compensation.
Employees are 100% vested in matching contributions upon meeting the eligibility requirements
of the plan. Shares of our common stock are acquired in non-leveraged transactions. At
the time of purchase, the shares are released and allocated to eligible employees determined
by a formula specified in the plan agreement. Accordingly, the plan has no unallocated
shares. The number of shares to be purchased and allocated is at the Board of Directors
discretion. In an effort to reduce costs, we have suspended the annual employee stock
ownership contribution. Employer matching contributions and administrative expenses charged
to operations for the plan for the years ended December 31, 2013, 2012 and 2011 were
$286,000, $305,000, and $513,000, respectively.
|
Shares in the plan and the fair
value of shares released during the year charged to compensation expense were as follows:
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
KSOP shares (ending)
|
|
|
154,748
|
|
|
|
167,620
|
|
|
|
226,517
|
|
Shares released
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Compensation expense
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
(c)
|
Stock Based Compensation
Plan
– Our 2006 Stock Option and Incentive Compensation Plan, which is stockholder
approved, authorizes us to grant restricted stock and incentive or non-qualified stock
options to
key employees and directors
for a total of 763,935 shares of
our common stock. We believe that the ability to award stock options and other forms
of stock-based incentive compensation can assist us in attracting and retaining key employees.
Stock-based incentive compensation is also a means to align the interests of key employees
with those of our stockholders by providing awards intended to reward recipients for
our long-term growth.
Options to purchase shares generally vest over periods of
one to five years and expire ten years after the date of grant.
We issue new shares
of common stock upon the exercise of stock options.
If options or awards granted
under the 2006 Plan expire or terminate for any reason without having been exercised
in full or released from restriction, the corresponding shares shall again be available
for option or award for the purposes of the Plan. At December 31, 2013, options and restricted
stock available for future grant under the 2006 Plan totaled 179,130.
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
17.
|
EMPLOYEE
BENEFIT PLANS – (Continued)
|
Stock Options
–
The fair value of each option award is estimated on the date of grant using the Black-Scholes option valuation model that uses
various weighted-average assumptions. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time
of grant. The expected volatility is based on the fluctuation in the price of a share of stock over the period for which the option
is being valued and the expected life of the options granted represents the period of time the options are expected to be outstanding.
The weighted-average assumptions
for options granted during the years ended December 31, 2013, 2012 and 2011 and the resulting estimated weighted average fair
value per share is presented below.
|
|
December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
Assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-free interest rate
|
|
|
2.05
|
%
|
|
|
1.77
|
%
|
|
|
1.87
|
%
|
Expected dividend yield
|
|
|
-
|
%
|
|
|
-
|
%
|
|
|
-
|
%
|
Expected life (years)
|
|
|
10
|
|
|
|
10
|
|
|
|
10
|
|
Expected common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
market price volatility
|
|
|
65
|
%
|
|
|
55
|
%
|
|
|
45
|
%
|
Estimated fair value per share
|
|
$
|
1.96
|
|
|
$
|
1.99
|
|
|
$
|
0.86
|
|
A summary of option activity under
the 2006 Plan for the year ended December 31, 2013 is presented below:
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Average
|
|
|
|
|
|
|
Number
|
|
|
Average
|
|
|
Remaining
|
|
|
Aggregate
|
|
|
|
of
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Intrinsic
|
|
|
|
Options
|
|
|
Price
|
|
|
Term
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars In Thousands)
|
|
Outstanding, beginning of period
|
|
|
392,740
|
|
|
$
|
9.16
|
|
|
|
|
|
|
|
|
|
Granted during period
|
|
|
149,000
|
|
|
|
2.70
|
|
|
|
|
|
|
|
|
|
Terminated during period
|
|
|
(132,390
|
)
|
|
|
17.95
|
|
|
|
|
|
|
|
|
|
Forfeited during period
|
|
|
(32,350
|
)
|
|
|
13.79
|
|
|
|
|
|
|
|
|
|
Exercised during period
|
|
|
(700
|
)
|
|
|
1.68
|
|
|
|
|
|
|
|
|
|
Outstanding, end of period
|
|
|
376,300
|
|
|
$
|
3.13
|
|
|
|
8.2
|
|
|
$
|
796
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eligible for exercise at period end
|
|
|
107,420
|
|
|
$
|
4.12
|
|
|
|
7.3
|
|
|
$
|
185
|
|
The total intrinsic value of options
exercised during 2013 was $2,000. The total cash received from options exercised during 2013 was $1,000. There were 132,390 out
of the money options that were settled during the third quarter for $1,300. There were no options exercised, modified or cash
settled during the 2012 and 2011 periods. There was no tax benefit recognized from the option exercises as they are considered
incentive stock options. Management expects all outstanding unvested options will vest.
Compensation cost related to options
granted under the 2006 Plan that was charged against earnings for the years ended December 31, 2013, 2012 and 2011
was
$152,000, $114,000 and $111,000, respectively. As of December 31, 2013 there was $425,000 of total unrecognized compensation cost
related to non-vested share-based compensation arrangements granted under the 2006 Plan.
That cost is expected to be recognized
over a weighted-average period of 3.3 years.
Restricted Stock
–
On June 28, 2013, we granted 20,500 shares of restricted common stock at the current market price of $3.39. The restricted stock
will vest over a five year period and will become fully vested on June 28, 2018, provided that the recipient has continued to
perform substantial services for the Bank through that date. Any dividends declared on the restricted stock prior to vesting will
be retained and paid only on the date of vesting. The transfer restrictions will expire upon the occurrence of a change of control
event or upon the recipient’s death or disability. On the same date, we entered into an agreement with the recipient of
the newly issued restricted stock to terminate 17,250 unvested shares of long-term restricted stock that had been awarded to him
on February 7, 2013. Upon the sale of our Senior Preferred Shares by the U.S. Treasury on April 29, 2013 at a discount to face
amount, the 17,250 shares had become subject to permanent restrictions on transfer by the holder, who elected to terminate the
shares.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS
|
17.
|
EMPLOYEE
BENEFIT PLANS – (Continued)
|
On September 19, 2012 our board
of directors adopted the 2012 Non-Employee Director Equity Compensation Program (the “Director Program”). The Director
Program enables us to compensate non-employee directors for their service with stock awards. We currently do not pay cash compensation
to non-employee directors pursuant to agreements with bank regulatory agencies. The board has reserved 200,000 of the shares authorized
for issuance under our shareholder approved 2006 Stock Option and Incentive Compensation Plan for stock awards under the Director
Program.
The Director Program provides
that each non-employee director elected or continuing in office on the date of each annual meeting of the Corporation’s
shareholders will automatically receive an award of restricted stock on that date having a value of $30,000, based on the closing
sale price per share of the Corporation’s common stock on the award date, rounded up to the next whole number. Accordingly,
on May 15, 2013, the Company’s eight non-employee directors each received an award of 9,934 restricted shares, or 79,472
shares in total, that vest at the close of business on the day immediately preceding the date of the 2014 annual meeting of the
Corporation’s shareholders, provided that the recipient has continued to serve as a member of the Board as of the date of
vesting. The recipient may not transfer, pledge or dispose of the restricted stock until the close of business on the day immediately
preceding the first anniversary of the award date. The transfer restrictions will also expire upon the occurrence of a Change
of Control, as defined in the Plan, or upon the recipient’s death or disability. If a director ceases to serve as a member
of the board for any reason, that director will automatically forfeit any unvested shares subject to an award. Any dividends declared
on the restricted stock prior to vesting will be retained and paid only on the date the transfer restrictions expire.
A summary of changes in our non-vested
restricted shares for the year ended December 31, 2013 is presented below:
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
Non-vested
|
|
|
Grant Date
|
|
|
|
Shares
|
|
|
Fair Value
|
|
|
|
|
|
|
|
|
Outstanding, beginning of period
|
|
|
32,964
|
|
|
$
|
3.64
|
|
Granted during period
|
|
|
150,613
|
|
|
|
3.41
|
|
Vested during period
|
|
|
(102,830
|
)
|
|
|
3.33
|
|
Terminated during period
|
|
|
(17,250
|
)
|
|
|
2.84
|
|
Outstanding, end of period
|
|
|
63,497
|
|
|
$
|
3.81
|
|
Compensation cost related to restricted
stock granted under the 2006 Plan that was charged against earnings for the years ended December 31, 2013, 2012 and 2011
was
$371,000, $195,000 and $75,000, respectively. As of December 31, 2013 there was $213,000 of total unrecognized compensation cost
related to non-vested shares granted under the Plan. That cost is expected to be recognized over the remaining vesting period
of 2.2 years.
|
(d)
|
Employee Stock Purchase
Plan
– We maintain an Employee Stock Purchase Plan whereby eligible employees
have the option to purchase common stock of the Corporation through payroll deduction
at a 10% discount. The purchase price of the shares under the plan will be 90% of the
closing price of the common stock at the date of purchase. The plan provides for the
purchase of up to 100,000 shares of common stock, which may be obtained by purchases
issued from a reserve. Funding for the purchase of common stock is from employee contributions.
Total compensation cost charged against earnings for the Plan for the periods ended December
31, 2013, 2012 and 2011 totaled $5,000, $4,000 and $6,000, respectively.
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following information is
presented as supplemental disclosures to the statement of cash flows.
|
|
Year Ended
|
|
(a) Cash Paid (Received) for:
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
$
|
7,464
|
|
|
$
|
14,055
|
|
|
$
|
19,477
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
(19
|
)
|
|
$
|
(569
|
)
|
|
$
|
-
|
|
(b) Supplemental disclosure of non-cash activities:
(Dollars in thousands)
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
Loans to facilitate sales of real estate owned and repossessed assets
|
|
$
|
1,000
|
|
|
$
|
273
|
|
|
$
|
2,445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers from loans to real estate acquired through foreclosure and repossessed assets
|
|
$
|
8,854
|
|
|
$
|
18,349
|
|
|
$
|
19,641
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers from fixed assets to other real estate owned-bank lots
|
|
$
|
1,688
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends accrued not paid on preferred stock
|
|
$
|
1,000
|
|
|
$
|
1,000
|
|
|
$
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers from loans to loans held for sale in probable loan sale
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
10,749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers from loans to loans held for sale in probable branch divestiture
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
35,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers from premises and equipment to premises and equipment held for sale in probable branch divestiture
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers from deposits to deposits held for sale in probable branch divestiture
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
117,204
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
19.
|
CONDENSED FINANCIAL INFORMATION
(PARENT COMPANY ONLY)
|
The following condensed statements
summarize the balance sheets, operating results and cash flows of First Financial Service Corporation (Parent Company only).
|
|
Condensed Balance Sheets
|
|
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2013
|
|
|
2012
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and interest bearing deposits
|
|
$
|
147
|
|
|
$
|
333
|
|
Investment in Bank
|
|
|
58,490
|
|
|
|
67,525
|
|
Other assets
|
|
|
91
|
|
|
|
72
|
|
|
|
$
|
58,728
|
|
|
$
|
67,930
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
Subordinated debentures
|
|
$
|
18,000
|
|
|
$
|
18,000
|
|
Other liabilities
|
|
|
7,909
|
|
|
|
5,558
|
|
Stockholders' equity
|
|
|
32,819
|
|
|
|
44,372
|
|
|
|
$
|
58,728
|
|
|
$
|
67,930
|
|
Condensed Statements of Income/(Loss)
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
41
|
|
Interest expense
|
|
|
(1,363
|
)
|
|
|
(1,444
|
)
|
|
|
(1,373
|
)
|
Gain on sale of investments
|
|
|
-
|
|
|
|
-
|
|
|
|
157
|
|
Other expenses
|
|
|
(546
|
)
|
|
|
(462
|
)
|
|
|
(226
|
)
|
Income (loss) before income tax benefit
|
|
|
(1,909
|
)
|
|
|
(1,906
|
)
|
|
|
(1,401
|
)
|
Income tax benefit
|
|
|
-
|
|
|
|
-
|
|
|
|
(140
|
)
|
Income (loss) before equity in undistributed net income/(loss) of Bank
|
|
|
(1,909
|
)
|
|
|
(1,906
|
)
|
|
|
(1,261
|
)
|
Equity in undistributed net income/(loss) of Bank
|
|
|
2,650
|
|
|
|
(6,487
|
)
|
|
|
(21,900
|
)
|
Net income/(loss)
|
|
$
|
741
|
|
|
$
|
(8,393
|
)
|
|
$
|
(23,161
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
$
|
(11,097
|
)
|
|
$
|
(8,449
|
)
|
|
$
|
(17,120
|
)
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
19.
|
CONDENSED FINANCIAL INFORMATION
(PARENT COMPANY ONLY) – (Continued)
|
Condensed Statements of Cash Flows
|
|
|
Year Ended
|
|
(Dollars in thousands)
|
|
December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss)
|
|
$
|
741
|
|
|
$
|
(8,393
|
)
|
|
$
|
(23,161
|
)
|
Adjustments to reconcile net income/(loss) to cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in undistributed net income/(loss) of Bank
|
|
|
(2,650
|
)
|
|
|
6,487
|
|
|
|
21,900
|
|
Gain on sale of investments available-for-sale
|
|
|
-
|
|
|
|
-
|
|
|
|
(157
|
)
|
Stock-based compensation expense
|
|
|
499
|
|
|
|
309
|
|
|
|
186
|
|
Changes in:
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
(172
|
)
|
|
|
(105
|
)
|
|
|
(113
|
)
|
Accounts payable and other liabilities
|
|
|
1,351
|
|
|
|
1,429
|
|
|
|
1,128
|
|
Net cash from operating activities
|
|
|
(231
|
)
|
|
|
(273
|
)
|
|
|
(217
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of securities available-for-sale
|
|
|
-
|
|
|
|
-
|
|
|
|
448
|
|
Net cash from investing activities
|
|
|
-
|
|
|
|
-
|
|
|
|
448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock under dividend reinvestment program
|
|
|
-
|
|
|
|
10
|
|
|
|
2
|
|
Issuance of common stock for employee benefit plans and exercise of stock options
|
|
|
45
|
|
|
|
39
|
|
|
|
84
|
|
Net cash from financing activities
|
|
|
45
|
|
|
|
49
|
|
|
|
86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and interest bearing deposits
|
|
|
(186
|
)
|
|
|
(224
|
)
|
|
|
317
|
|
Cash and interest bearing deposits, beginning of year
|
|
|
333
|
|
|
|
557
|
|
|
|
240
|
|
Cash and interest bearing deposits, end of year
|
|
$
|
147
|
|
|
$
|
333
|
|
|
$
|
557
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
20.
|
FINANCIAL
INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
|
We are a party to financial
instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of our customers. These financial
instruments primarily include commitments to extend credit, and lines and letters of credit, and involve, to varying degrees,
elements of credit and interest-rate risk in excess of the amounts recognized in the balance sheets. The contract or notional
amounts of these instruments reflect the extent of our involvement in particular classes of financial instruments.
Our exposure to credit loss
in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented
by the contractual notional amount of those instruments. Creditworthiness for all instruments is evaluated on a case-by-case basis
in accordance with our credit policies. We use the same credit policies in making commitments and conditional obligations as we
do for on-balance-sheet instruments. Collateral from the customer may be required based on management’s credit evaluation
of the customer and may include business assets of commercial customers as well as personal property and real estate of individual
customers or guarantors.
Commitments to extend credit
are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments
generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments
are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
The contractual amounts of financial
instruments with off-balance-sheet risk at year end were as follows:
(Dollars in thousands)
|
|
December 31, 2013
|
|
|
December 31, 2012
|
|
|
|
Fixed
|
|
|
Variable
|
|
|
Fixed
|
|
|
Variable
|
|
|
|
Rate
|
|
|
Rate
|
|
|
Rate
|
|
|
Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to make loans
|
|
$
|
-
|
|
|
$
|
2,300
|
|
|
$
|
71
|
|
|
$
|
2,833
|
|
Unused lines of credit
|
|
|
-
|
|
|
|
68,450
|
|
|
|
-
|
|
|
|
71,181
|
|
Standby letters of credit
|
|
|
-
|
|
|
|
5,594
|
|
|
|
-
|
|
|
|
6,355
|
|
|
|
$
|
-
|
|
|
$
|
76,344
|
|
|
$
|
71
|
|
|
$
|
80,369
|
|
At December 31, 2013 and 2012,
we had $160.5 million, and
$121.8 million in letters of credit from the Federal Home Loan Bank issued to collateralize
public deposits.
These letters of credit are secured by a blanket pledge of eligible one-to-four family residential mortgage
loans. (For additional information see Note 4 on Loans and Note 10 on Advances from the Federal Home Loan Bank.)
|
21.
|
RELATED
PARTY TRANSACTIONS
|
Certain directors, executive
officers and principal stockholders of the Company, including associates of such persons, are our loan and deposit customers.
Related party deposits at December 31, 2013 and 2012 were $1.1 million and $2.4 million respectively.
A summary of the
related party loan activity, for loans aggregating $60,000 or more to any one related party, is as follows:
|
|
Year Ended
|
|
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
$
|
1,354
|
|
|
$
|
1,292
|
|
New loans
|
|
|
-
|
|
|
|
170
|
|
Repayments
|
|
|
(35
|
)
|
|
|
(32
|
)
|
Effect of changes in composition of related parties
|
|
|
1,846
|
|
|
|
(76
|
)
|
End of year
|
|
$
|
3,165
|
|
|
$
|
1,354
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
22.
|
SUMMARY OF QUARTERLY FINANCIAL
DATA– (Unaudited)
|
(Dollars in thousands except per share data)
Year Ended December 31, 2013:
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
$
|
8,540
|
|
|
$
|
8,211
|
|
|
$
|
8,061
|
|
|
$
|
7,610
|
|
Total interest expense
|
|
|
2,609
|
|
|
|
2,247
|
|
|
|
2,034
|
|
|
|
1,938
|
|
Net interest income
|
|
|
5,931
|
|
|
|
5,964
|
|
|
|
6,027
|
|
|
|
5,672
|
|
Provision for loan losses
|
|
|
(1,037
|
)
|
|
|
212
|
|
|
|
(500
|
)
|
|
|
(1,761
|
)
|
Non-interest income
|
|
|
1,454
|
|
|
|
1,686
|
|
|
|
3,546
|
|
|
|
1,406
|
|
Non-interest expense
|
|
|
8,300
|
|
|
|
8,563
|
|
|
|
8,605
|
|
|
|
8,560
|
|
Net income/(loss) attributable to common shareholders
|
|
|
(142
|
)
|
|
|
(1,389
|
)
|
|
|
1,203
|
|
|
|
15
|
|
Earnings/(loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
(0.03
|
)
|
|
|
(0.29
|
)
|
|
|
0.25
|
|
|
|
0.01
|
|
Diluted
|
|
|
(0.03
|
)
|
|
|
(0.29
|
)
|
|
|
0.25
|
|
|
|
0.01
|
|
Year Ended December 31, 2012:
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
$
|
12,745
|
|
|
$
|
10,738
|
|
|
$
|
9,822
|
|
|
$
|
8,416
|
|
Total interest expense
|
|
|
4,570
|
|
|
|
4,068
|
|
|
|
3,589
|
|
|
|
3,132
|
|
Net interest income
|
|
|
8,175
|
|
|
|
6,670
|
|
|
|
6,233
|
|
|
|
5,284
|
|
Provision for loan losses
|
|
|
1,012
|
|
|
|
915
|
|
|
|
2,671
|
|
|
|
2,199
|
|
Non-interest income
|
|
|
1,036
|
|
|
|
1,323
|
|
|
|
6,456
|
|
|
|
2,144
|
|
Non-interest expense
|
|
|
8,488
|
|
|
|
11,216
|
|
|
|
10,853
|
|
|
|
8,378
|
|
Net income/(loss) attributable to common shareholders
|
|
|
(553
|
)
|
|
|
(4,402
|
)
|
|
|
(1,015
|
)
|
|
|
(3,477
|
)
|
Earnings/(loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
(0.12
|
)
|
|
|
(0.92
|
)
|
|
|
(0.21
|
)
|
|
|
(0.73
|
)
|
Diluted
|
|
|
(0.12
|
)
|
|
|
(0.92
|
)
|
|
|
(0.21
|
)
|
|
|
(0.73
|
)
|
Impacting our financial results
for 2013 was the reversal of provision for loan losses during the first, third and fourth quarters. The reversal of provision
was due to the improvement in specific reserves allocated to several relationships based upon improved credit quality, declining
historical loss rates, a reduction in loans migrating downward in risk grade classification and due to a decline in the size of
our loan portfolio. Also impacting net income during the third quarter was a $1.6 million gain on the sale of a real estate owned
property acquired through foreclosure.
The net loss attributable to
common shareholders for 2012 was impacted by a continuing decline in net interest income, a gain of $3.1 million on the sale of
our four Indiana banking centers during the third quarter, $1.5 million in FHLB advance prepayment penalties taken during the
third quarter, a $1.5 million termination fee paid in the second quarter in connection with our termination of a property investment
and management agreement on a residential development.