Grindrod Shipping Holdings Ltd. (NASDAQ: GRIN) (JSE: GSH)
(“Grindrod Shipping” or “Company” or “we” or “us” or “our”), a
global provider of maritime transportation services predominantly
in the drybulk sector, today announced its earnings results for the
three months ended March 31, 2023.
Financial Highlights for the Three
Months Ended March 31, 2023
- Revenues of $76.8 million
- Gross profit of $7.0 million
- Loss for the period and attributable to owners of the Company
of $4.3 million, or $0.22 per ordinary share
- Adjusted net loss of
$4.3 million, or $0.22 per ordinary share(1)
- Adjusted EBITDA of $15.7 million(1)
- Handysize and supramax/ultramax TCE per day of $9,491 and
$12,869, respectively(1)
(1) Adjusted EBITDA, Adjusted net
income/(loss) and TCE per day are non-GAAP financial measures. For
the definitions of these non-GAAP financial measures and the
reconciliation of these measures to the most directly comparable
financial measure calculated and presented in accordance with GAAP,
please refer to the definitions and reconciliations in “Non-GAAP
Financial Measures” at the end of this press release.
Operational & Corporate Highlights
for the Three Months Ended March 31, 2023
-
On March 3, 2023, we entered into a contract to sell the 2010-built
handysize bulk carrier, IVS Sentosa, for $10.9 million (before
costs) with delivery to her new owners on April 6, 2023.
- On March 16, 2023,
we delivered the 2015-built ultramax bulk carrier, IVS Hirono, to
her new owners.
-
On March 21, 2023, we agreed to extend the long-term charter on the
2014-built supramax bulk carrier, IVS Crimson Creek, for a period
of 11 to 14 months commencing March 11, 2023.
- On March 22, 2023,
we entered into a contract to sell the 2015-built ultramax bulk
carrier, IVS Pinehurst, for $23.2 million (before costs) with
delivery to her new owners on May 3, 2023.
-
On March 23, 2023, we entered into a contract to sell the
2014-built handysize bulk carrier, IVS Kestrel, for $17.3 million
(before costs) with delivery to her new owners planned on or about
May 31, 2023.
-
On March 31, 2023, Mr. Stephen Griffiths retired from the Company
as Interim Chief Executive Officer and Chief Financial Officer and
relinquished his position on the Board of Directors. Mr. Edward
Buttery was appointed as Chief Executive Officer and Mrs. Deborah
Davel as Chief Financial Officer, effective April 1, 2023.
- On March 31, 2023,
Mr. Quah Ban Huat and Mr. John Herholdt retired as Directors of the
Company and retired as Chairman of the Audit and Risk Committee and
Chairman of Compensation and Nomination Committee respectively. The
Board appointed Mr. Gordon French as an independent, Non-Executive
Director and Chairman of the Audit and Risk Committee effective
April 1, 2023 and Mr. Cullen Schaar was appointed as the Chairman
of the Compensation and Nomination Committee effective on April 1,
2023.
Recent Developments
- On April 6, 2023, we delivered the 2010-built handysize bulk
carrier, IVS Sentosa, to her new owners.
- On May 3, 2023, we delivered the 2015-built ultramax bulk
carrier, IVS Pinehurst, to her new owners.
- On May 17, 2023, the Company’s Board of Directors declared an
interim quarterly cash dividend of $0.03 per ordinary share,
payable on or about June 19, 2023, to all shareholders of record as
of June 9, 2023 (the “Record Date”). As of May 17, 2023, there were
19,472,008 common shares of the Company outstanding.In view of the
Record Date of June 9, 2023, shareholders may not reposition shares
between the JSE and the U.S. Register during the period from June
8, 2023, at 9.00 a.m. (South African time) until June 10, 2023, at
9.00 a.m. (South African time).
- As of May 10, 2023, we have contracted the following TCE
per day for the second quarter of 2023 (1):
- Handysize: approximately 992 operating days(2) at an average
TCE per day of approximately $11,439
- Supramax/ultramax: approximately 992 operating days(2) at an
average TCE per day of approximately $16,114
(1) TCE per day is a non-GAAP financial measure.
For the definition of this non-GAAP financial measure and the
reconciliation of this measure to the most directly comparable
financial measure calculated and presented in accordance with GAAP,
please refer to the definitions and reconciliations in “Non-GAAP
Financial Measures” at the end of this press release.
(2) Operating days: the number of available days
in the relevant period a vessel is controlled by us after
subtracting the aggregate number of days that the vessel is
off-hire due to a reason other than scheduled drydocking and
special surveys, including unforeseen circumstances. We use
operating days to measure the aggregate number of days in a
relevant period during which vessels are actually available to
generate revenue.
CEO Commentary
Edward Buttery, the Chief Executive Officer,
commented:
“During the quarter, we contracted three more
ship sales, in line with our commitment to reduce debt. Charter
rates decreased given the seasonally weak start to the year,
compounded by a particularly early Chinese New Year. If the market
strengthens, as we anticipate it will in the lead up to summer,
then we will look to increase cover on a portion of the fleet. In
my short time as CEO of TMI and Grindrod I am delighted with the
cooperation between both companies and I’m confident there is
significant room to improve margins once the integration of our
business and operations is complete.”
Unaudited Results for the Three Months
Ended March 31, 2023 and 2022
Revenue was $76.8 million for the three months
ended March 31, 2023 and $110.3 million for the three months ended
March 31, 2022. Vessel revenue was $52.8 million for the three
months ended March 31, 2023 and $110.2 million for the three months
ended March 31, 2022. Revenue decreased due to weakening market
conditions in the drybulk business and a reduction in short-term
operating days that was partially offset by the revenue generated
from the sale of a supramax/ultramax vessel in the first quarter of
2023 with no corresponding sale in the first quarter of 2022.
Short-term operating days decreased due to the redelivery of the
short-term vessels due to reduced demand for drybulk tonnage
brought about by a global slowdown in GDP growth and higher
interest rates.
Our handysize total revenue and
supramax/ultramax total revenue was $20.2 million and $56.5
million, respectively, for the three months ended March 31, 2023,
and $36.2 million and $72.7 million, respectively, for the three
months ended March 31, 2022. Handysize vessel revenue and
supramax/ultramax vessel revenue was $20.2 million and $32.6
million, respectively, for the three months ended March 31, 2023,
and $36.2 million and $72.7 million, respectively, for the three
months ended March 31, 2022. The results for the three months ended
March 31, 2023 were negatively impacted by weaker spot markets and
a reduction in short-term operating days which was partially offset
by the sale of a supramax/ultramax vessel in the first quarter of
2023 with no corresponding sale in the first quarter of 2022.
Handysize TCE per day was $9,491 per day for the
three months ended March 31, 2023 and $22,201 per day for the three
months ended March 31, 2022. Supramax/ultramax TCE per day was
$12,869 per day for the three months ended March 31, 2023 and
$24,385 per day for the three months ended March 31, 2022.
Cost of sales was $69.8 million for the three
months ended March 31, 2023 and $69.6 million for the three months
ended March 31, 2022. The increased costs due to the sale of a
supramax/ultramax drybulk carrier in the first quarter of 2023
which was offset by a decrease in voyage expenses and charter hire
expenses due to the redelivery of vessels that were chartered-in
for a short-term period.
Our handysize segment and supramax/ultramax
segment cost of sales was $19.6 million and $51.0 million,
respectively, for the three months ended March 31, 2023 and $20.4
million and $49.5 million, respectively, for the three months ended
March 31, 2022.
Handysize voyage expenses and supramax/ultramax
voyage expenses were $6.7 million and $11.2 million, respectively,
for the three months ended March 31, 2023 and $5.3 million and
$18.4 million, respectively, for the three months ended March 31,
2022. Handysize charter hire expense and supramax/ultramax charter
hire expense were $1.0 million and $3.2 million, respectively, for
the three months ended March 31, 2023 and $1.3 million and $14.7
million, respectively, for the three months ended March 31, 2022.
Handysize vessel operating costs and supramax/ultramax vessel
operating costs were $8.0 million and $4.9 million, respectively,
for the three months ended March 31, 2023, and $7.7 million and
$4.5 million, respectively, for the three months ended March 31,
2022. Handysize vessel operating costs per day were $5,950 per day
for the three months ended March 31, 2023 and $5,677 per day for
the three months ended March 31, 2022. Vessel operating costs per
day were higher in the handysize drybulk carrier segment for the
three months ended March 31, 2023 in comparison to the three months
ended March 31, 2022 due to increased repairs on certain of the
older vessels and the increased costs of lubricating oil.
Supramax/ultramax vessel operating costs per day remained
relatively flat at $5,583 per day for the three months ended March
31, 2023 and $5,540 per day for the three months ended March 31,
2022.
During the three months ended March 31, 2023,
out of 1,667 operating days in the supramax/ultramax segment, 86.0%
were fulfilled with owned/long-term chartered-in vessels and the
remaining 14.0% with short-term chartered-in vessels compared to
2,229 operating days in the supramax/ultramax segment, 64.0% were
fulfilled with owned/long-term chartered-in vessels and the
remaining 36.0% with short-term chartered-in vessels for the three
months ended March 31, 2022.
Gross profit was $7.0 million for the three
months ended March 31, 2023 and $40.7 million for the three months
ended March 31, 2022.
Other operating expense was $0.1 million for the
three months ended March 31, 2023 and $0.3 million for the three
months ended March 31, 2022.
Administrative expense was $7.0 million for the
three months ended March 31, 2023 and $8.3 million for the three
months ended March 31, 2022. The decrease was due to a reduced
staff incentive accrual and no accrual for the forfeitable share
incentive scheme due to the settlement and termination of the
scheme in December 2022, which was partially offset by increased
travel expenses and increased insurance costs due to the additional
takeover and merger run-off insurance for directors and officers
following the TMI transaction in December 2022.
Interest income was $0.4 million for the three
months ended March 31, 2023 and $0.1 million for the three months
ended March 31, 2022.
Interest expense was $4.5 million for the three
months ended March 31, 2023 and $3.1 million for the three months
ended March 31, 2022. The increase is primarily due to the increase
in interest rates.
Income tax expense was $0.1 million for the
three months ended March 31, 2023 and $0.1 million for the three
months ended March 31, 2022.
Loss for the three months ended March 31, 2023
was $4.3 million compared to a profit of $29.0 million for the
three months ended March 31, 2022.
Net cash flows generated from operating
activities was $27.8 million for the three months ended March 31,
2023 and $28.5 million for the three months ended March 31, 2022.
Net cash utilised in investing activities was $0.1 million for the
three months ended March 31, 2023 and $0.0 million for the three
months ended March 31, 2022. Net cash flows used in financing
activities was $28.0 million for the three months ended March 31,
2023 and $29.7 million for the three months ended March 31,
2022.
As of March 31, 2023, we had cash and cash
equivalents of $46.1 million and restricted cash of $10.1
million.
About Grindrod Shipping
Grindrod Shipping owns and operates a
diversified fleet of owned, long-term and short-term chartered-in
drybulk vessels predominantly in the handysize and
supramax/ultramax segments. The drybulk business, which operates
under the brand “Island View Shipping” (“IVS”) includes a core
fleet of 29 vessels consisting of 14 handysize drybulk carriers and
15 supramax/ultramax drybulk carriers. The Company is based in
Singapore, with offices in London, Durban, Tokyo and Rotterdam.
Grindrod Shipping is listed on NASDAQ under the ticker “GRIN” and
on the JSE under the ticker “GSH”.
Fleet Table
The following table sets forth certain summary
information regarding our fleet as of the date of this press
release.
Drybulk Carriers — Owned Fleet (22
Vessels)
Vessel Name |
|
Built |
|
Country of Build |
|
DWT |
|
Type of Employment |
Handysize – Eco |
|
|
|
|
|
|
|
|
IVS Tembe |
|
2016 |
|
Japan |
|
37,740 |
|
IVS Commercial(1) |
IVS Sunbird |
|
2015 |
|
Japan |
|
33,400 |
|
IVS Handysize Pool |
IVS Thanda |
|
2015 |
|
Japan |
|
37,720 |
|
IVS Commercial(1) |
IVS Kestrel(2) |
|
2014 |
|
Japan |
|
32,770 |
|
IVS Handysize Pool |
IVS Phinda |
|
2014 |
|
Japan |
|
37,720 |
|
IVS Commercial(1) |
IVS Sparrowhawk |
|
2014 |
|
Japan |
|
33,420 |
|
IVS Handysize Pool |
Handysize |
|
|
|
|
|
|
|
|
IVS Merlion |
|
2013 |
|
China |
|
32,070 |
|
IVS Handysize Pool |
IVS Raffles |
|
2013 |
|
China |
|
32,050 |
|
IVS Handysize Pool |
IVS Ibis |
|
2012 |
|
Japan |
|
28,240 |
|
IVS Handysize Pool |
IVS Kinglet(3) |
|
2011 |
|
Japan |
|
33,130 |
|
IVS Handysize Pool |
IVS Magpie(3) |
|
2011 |
|
Japan |
|
28,240 |
|
IVS Handysize Pool |
IVS Orchard |
|
2011 |
|
China |
|
32,530 |
|
IVS Handysize Pool |
IVS Knot(3) |
|
2010 |
|
Japan |
|
33,140 |
|
IVS Handysize Pool |
IVS Kingbird |
|
2007 |
|
Japan |
|
32,560 |
|
IVS Handysize Pool |
Supramax/Ultramax –
Eco |
|
|
|
|
|
|
|
|
IVS Prestwick |
|
2019 |
|
Japan |
|
61,300 |
|
IVS Supramax Pool |
IVS Okudogo |
|
2019 |
|
Japan |
|
61,330 |
|
IVS Supramax Pool |
IVS Phoenix(3) |
|
2019 |
|
Japan |
|
61,470 |
|
IVS Supramax Pool |
IVS Swinley Forest |
|
2017 |
|
Japan |
|
60,490 |
|
IVS Supramax Pool |
IVS Gleneagles |
|
2016 |
|
Japan |
|
58,070 |
|
IVS Supramax Pool |
IVS North Berwick |
|
2016 |
|
Japan |
|
60,480 |
|
IVS Supramax Pool |
IVS Bosch Hoek |
|
2015 |
|
Japan |
|
60,270 |
|
IVS Supramax Pool |
IVS Wentworth |
|
2015 |
|
Japan |
|
58,090 |
|
IVS Supramax Pool |
|
|
|
|
|
|
|
|
|
Drybulk Carriers — Long-Term Charter-In
Fleet (7 Vessels)
Vessel Name |
|
Built |
|
Country of Build |
|
DWT |
|
Charter-in Period(4) |
|
|
Purchase Option Price (Millions) |
|
Type of Employment |
Supramax/Ultramax – Eco |
|
|
|
|
|
|
|
|
|
|
|
|
|
Aries Karin(5) |
|
2021 |
|
Japan |
|
64,230 |
|
2024-25 |
|
$ |
- |
|
IVS Supramax Pool |
IVS Atsugi(6) |
|
2020 |
|
Japan |
|
62,660 |
|
2023-24 |
|
$ |
25.2 |
|
IVS Supramax Pool |
IVS Pebble Beach(7) |
|
2020 |
|
Japan |
|
62,660 |
|
2023-24 |
|
$ |
25.2 |
|
IVS Supramax Pool |
IVS Hayakita(8) |
|
2016 |
|
Japan |
|
60,400 |
|
2023-26 |
|
$ |
~21,6 |
|
IVS Supramax Pool |
IVS Windsor(9) |
|
2016 |
|
Japan |
|
60,280 |
|
2023-26 |
|
$ |
- |
|
IVS Supramax Pool |
IVS Crimson Creek(10) |
|
2014 |
|
Japan |
|
57,950 |
|
2023 |
|
$ |
- |
|
IVS Supramax Pool |
IVS Naruo(11) |
|
2014 |
|
Japan |
|
60,030 |
|
2023-24 |
|
$ |
~13.6 |
|
IVS Supramax Pool |
(1) |
Commercially managed by Grindrod Shipping alongside the IVS
Handysize Pool. |
|
|
(2) |
IVS Kestrel has been contracted for sale and is planned to deliver
to the new owners on or about May 31, 2023. |
|
|
(3) |
IVS Knot, IVS Kinglet, IVS Magpie and IVS Phoenix have each
undergone separate financing arrangements in which we sold these
vessels but retained the right to control the use of these vessels
for a period up to 2030, 2031, 2031 and 2036, respectively, and we
have an option to acquire IVS Knot, IVS Kinglet and IVS Magpie
commencing in 2021 and IVS Phoenix in 2023. We regard the vessels
as owned since we have retained the right to control the use of the
vessels. |
|
|
(4) |
Expiration date range represents the earliest and latest
re-delivery periods due to extension options. |
|
|
(5) |
Chartered-in until Q4 2024 with one one-year option to extend. |
|
|
(6) |
Chartered-in until Q4 2023 with one one-year option to extend. The
purchase option is exercisable beginning in Q4 2022 and any time
thereafter to expiry date, subject to contract terms and
conditions. The purchase option price reduces with a linear
depreciation of $1.0 million per year or prorate. |
|
|
(7) |
Chartered-in until Q3 2023 with one one-year option to extend. The
purchase option is exercisable beginning in Q3 2022 and any time
thereafter to expiry date, subject to contract terms and
conditions. The purchase option price reduces with a linear
depreciation of $1.0 million per year or prorate. |
|
|
(8) |
Chartered-in until Q3 2023 with two one-year options and one
nine-month option to extend. The purchase option is exercisable
next in Q4 2023 subject to contract terms and conditions and
includes an estimated Japanese Yen denominated component but
excludes estimated 50/50 profit sharing with vessel owner. The
Japanese Yen component has been converted at a rate of 133 Yen to
$1. |
|
|
(9) |
Chartered-in until Q3 2023 with two one-year options and one
nine-month option to extend. |
|
|
(10) |
Chartered-in for a period of 9 to 14 months commencing March 11,
2023. |
|
|
(11) |
Chartered-in until Q4 2023 with one one-year option to extend. The
purchase option is exercisable at any time prior to expiry date,
subject to contract terms and conditions. The option includes an
estimated Japanese Yen denominated component which has been
converted at a rate of 133 Yen to $1. |
|
|
Unaudited Segment
Information
|
|
Three months ended March 31, |
(In thousands of U.S. dollars) |
|
2023 |
|
2022 |
Drybulk Carriers Business |
|
|
|
|
Handysize
Segment |
|
|
|
|
Revenue |
$ |
20,242 |
|
$ |
36,245 |
|
Cost of sales |
|
(19,596 |
) |
|
(20,374 |
) |
Gross Profit |
|
646 |
|
|
15,871 |
|
Supramax/Ultramax
Segment |
|
|
|
|
Revenue |
$ |
56,543 |
|
$ |
72,744 |
|
Cost of sales |
|
(50,969 |
) |
|
(49,496 |
) |
Gross Profit |
|
5,574 |
|
|
23,248 |
|
|
Selected Historical and Statistical Data
of Our Operating FleetSet forth below are selected
historical and statistical data of our operating fleet for the
three months ended March 31, 2023 and 2022 and the three months
ended March 31, 2023 and 2022 that we believe may be useful in
better understanding our operating fleet’s financial position and
results of operations. This table contains certain information
regarding TCE per day and vessel operating costs per day which are
non-GAAP measures. For a discussion of certain of these measures,
see “Non-GAAP Financial Measures” at the end of this press
release.
|
|
Three months ended March 31, |
(In thousands of U.S. dollars) |
|
2023 |
|
2022 |
Drybulk Carriers Business |
|
|
|
|
Handysize
Segment |
|
|
|
|
Calendar days(1) |
|
1,465 |
|
|
1,443 |
|
Available days(2) |
|
1,438 |
|
|
1,439 |
|
Operating days(3) |
|
1,420 |
|
|
1,392 |
|
Owned fleet operating days(4) |
|
1,305 |
|
|
1,299 |
|
Short-term charter-in days(6) |
|
115 |
|
|
93 |
|
Fleet utilization(7) |
|
98.7 |
% |
|
96.7 |
% |
TCE per day(8) |
$ |
9,491 |
|
$ |
22,201 |
|
Vessel operating costs per
day(9) |
$ |
5,950 |
|
$ |
5,677 |
|
|
|
|
|
|
Supramax/Ultramax
Segment |
|
|
|
|
Calendar days(1) |
|
1,748 |
|
|
2,243 |
|
Available days(2) |
|
1,709 |
|
|
2,243 |
|
Operating days(3) |
|
1,667 |
|
|
2,229 |
|
Owned fleet operating days(4) |
|
827 |
|
|
807 |
|
Long-term charter-in days(5) |
|
607 |
|
|
619 |
|
Short-term charter-in days(6) |
|
233 |
|
|
803 |
|
Fleet utilization(7) |
|
97.5 |
% |
|
99.4 |
% |
TCE per day(8) |
$ |
12,869 |
|
$ |
24,385 |
|
Vessel operating costs per
day(9) |
$ |
5,583 |
|
$ |
5,540 |
|
(1) |
Calendar days: total calendar days the vessels were in our
possession for the relevant period. |
|
|
(2) |
Available days: total number of calendar days a vessel is in our
possession for the relevant period after subtracting off-hire days
for scheduled drydocking and special surveys. We use available days
to measure the number of days in a relevant period during which
vessels should be available for generating revenue. |
|
|
(3) |
Operating days: the number of available days in the relevant period
a vessel is controlled by us after subtracting the aggregate number
of days that the vessel is off-hire due to a reason other than
scheduled drydocking and special surveys, including unforeseen
circumstances. We use operating days to measure the aggregate
number of days in a relevant period during which vessels are
actually available to generate revenue. |
|
|
(4) |
Owned fleet operating days: the number of operating days in which
our owned fleet is operating for the relevant period. |
|
|
(5) |
Long-term charter-in days: the number of operating days in which
our long-term charter-in fleet is operating for the relevant
period. We regard chartered-in vessels as long-term charters if the
period of the charter we initially commit to is 12 months or more.
Once we have included such chartered-in vessels in our fleet, we
will continue to regard them as part of our fleet until the end of
their chartered-in period, including any period that the charter
has been extended under an option, even if at a given time the
remaining period of their charter may be less than 12 months. |
|
|
(6) |
Short-term charter-in days: the number of operating days for which
we have chartered-in third party vessels for durations of less than
one year for the relevant period. |
|
|
(7) |
Fleet utilization: the percentage of time that vessels are
available for generating revenue, determined by dividing the number
of operating days during a relevant period by the number of
available days during that period. We use fleet utilization to
measure a company’s efficiency in technically managing its
vessels. |
|
|
(8) |
TCE per day: vessel revenue less voyage expenses during a relevant
period divided by the number of operating days during the period.
The number of operating days used to calculate TCE revenue per day
includes the proportionate share of our joint ventures’ operating
days and includes charter-in days. Please see “Non-GAAP Financial
Measures” above for a discussion of TCE revenue and a
reconciliation of TCE revenue to revenue. |
|
|
(9) |
Vessel operating costs per day: vessel operating costs per day
represents vessel operating costs divided by the number of calendar
days for owned vessels during the period. The vessel operating
costs and the number of calendar days used to calculate vessel
operating costs per day includes the proportionate share of our
joint ventures’ vessel operating costs and calendar days and
excludes charter-in costs and charter-in days. Please see “Non-GAAP
Financial Measures” below for a discussion of vessel operating
costs per day. |
|
|
Unaudited Condensed Consolidated
Statement of Financial Position
|
|
31 March 2023 |
|
31 December 2022 |
|
|
US$’000 |
|
US$’000 |
ASSETS |
|
|
|
|
Current
assets |
|
|
|
|
Cash and bank balances |
|
51,795 |
|
|
52,228 |
|
Trade receivables |
|
5,271 |
|
|
11,290 |
|
Contract assets |
|
187 |
|
|
1,313 |
|
Other receivables and
prepayments |
|
23,154 |
|
|
25,066 |
|
Derivative financial
instruments |
|
192 |
|
|
51 |
|
Inventories |
|
10,854 |
|
|
15,278 |
|
Total current assets |
|
91,453 |
|
|
105,226 |
|
|
|
|
|
|
Non-current
assets |
|
|
|
|
Restricted cash |
|
4,389 |
|
|
4,342 |
|
Ships, property, plant and
equipment |
|
381,777 |
|
|
407,552 |
|
Right-of-use assets |
|
24,929 |
|
|
26,039 |
|
Interest in joint
ventures |
|
8 |
|
|
8 |
|
Intangible assets |
|
222 |
|
|
186 |
|
Other receivables and
prepayments |
|
2,879 |
|
|
860 |
|
Other investments |
|
3,537 |
|
|
3,714 |
|
Deferred tax assets |
|
1,200 |
|
|
1,304 |
|
Total non-current assets |
|
418,941 |
|
|
444,005 |
|
|
|
|
|
|
Total
assets |
|
510,394 |
|
|
549,231 |
|
|
|
|
|
|
LIABILITIES AND
EQUITY |
|
|
|
|
Current
liabilities |
|
|
|
|
Trade and other payables |
|
17,704 |
|
|
29,599 |
|
Contract liabilities |
|
3,215 |
|
|
4,369 |
|
Due to joint ventures |
|
43 |
|
|
43 |
|
Lease liabilities |
|
19,673 |
|
|
22,058 |
|
Bank loans and other
borrowings |
|
28,846 |
|
|
33,330 |
|
Retirement benefit
obligation |
|
119 |
|
|
125 |
|
Derivative financial
instruments |
|
143 |
|
|
138 |
|
Provisions |
|
101 |
|
|
592 |
|
Income tax payable |
|
421 |
|
|
423 |
|
Total current liabilities |
|
70,265 |
|
|
90,677 |
|
|
|
|
|
|
Non-current
liabilities |
|
|
|
|
Trade and other payables |
|
- |
|
|
140 |
|
Lease liabilities |
|
4,770 |
|
|
4,055 |
|
Bank loans and other
borrowings |
|
151,472 |
|
|
165,638 |
|
Retirement benefit
obligation |
|
1,194 |
|
|
1,272 |
|
Total non-current
liabilities |
|
157,436 |
|
|
171,105 |
|
|
|
|
|
|
Capital and
reserves |
|
|
|
|
Share capital |
|
320,683 |
|
|
320,683 |
|
Other equity and reserves |
|
(24,564 |
) |
|
(24,686 |
) |
Accumulated losses |
|
(13,426 |
) |
|
(8,548 |
) |
Total equity |
|
282,693 |
|
|
287,449 |
|
|
|
|
|
|
Total equity and
liabilities |
|
510,394 |
|
|
549,231 |
|
|
|
|
|
|
Unaudited Condensed Consolidated
Statement of Profit or Loss
|
|
Three months ended March 31, |
(In thousands of U.S. dollars, other than per share
data) |
|
2023 |
|
2022 |
|
|
|
|
|
Revenue |
$ |
76,785 |
|
$ |
110,286 |
|
Cost of
sales |
|
|
|
|
Voyage expenses |
|
(17,872 |
) |
|
(23,677 |
) |
Vessel operating costs |
|
(12,189 |
) |
|
(11,403 |
) |
Charter hire costs |
|
(4,157 |
) |
|
(15,954 |
) |
Depreciation of ships, drydocking and plant and equipment– owned
assets |
|
(7,511 |
) |
|
(8,212 |
) |
Depreciation of ships and ship equipment – right-of-use assets |
|
(7,807 |
) |
|
(8,748 |
) |
Other income (expenses) |
|
239 |
|
|
(1,592 |
) |
Cost of ship sale |
|
(20,455 |
) |
|
- |
|
Gross
profit |
|
7,033 |
|
|
40,700 |
|
Other operating expenses |
|
(92 |
) |
|
(313 |
) |
Administrative expense |
|
(7,002 |
) |
|
(8,261 |
) |
Share of profit of joint
ventures |
|
- |
|
|
2 |
|
Interest income |
|
354 |
|
|
103 |
|
Interest expense |
|
(4,523 |
) |
|
(3,069 |
) |
(Loss) profit before
taxation |
|
(4,230 |
) |
|
29,162 |
|
Income tax expense |
|
(64 |
) |
|
(131 |
) |
(Loss) profit for the
period |
|
(4,294 |
) |
|
29,031 |
|
|
|
|
|
|
(Loss) profit per
share attributable to owners of the Company: |
|
|
|
|
Basic |
$ |
(0.22 |
) |
$ |
1.55 |
|
Diluted |
$ |
(0.22 |
) |
$ |
1.52 |
|
|
|
|
|
|
Unaudited Condensed Consolidated
Statement of Cash Flows
For the three months ended March 31 |
|
2023 |
|
2022 |
|
|
US$’000 |
|
US$’000 |
Operating
activities |
$ |
|
$ |
|
(Loss) Profit for the year |
|
(4,294 |
) |
|
29,031 |
|
Adjustments for: |
|
|
|
|
Share of losses of joint ventures |
|
- |
|
|
(2 |
) |
Gain on disposal of ships |
|
(3,478 |
) |
|
- |
|
Gain on disposal of plant and equipment, furniture and fittings and
motor vehicles |
|
(1 |
) |
|
(31 |
) |
Depreciation and amortisation |
|
15,710 |
|
|
17,235 |
|
Provision for onerous contracts (reversed) recognised |
|
(491 |
) |
|
1,455 |
|
Recognition of share-based payments expense |
|
- |
|
|
794 |
|
Net foreign exchange (gain) loss |
|
(10 |
) |
|
509 |
|
Interest expense |
|
4,523 |
|
|
3,069 |
|
Interest income |
|
(354 |
) |
|
(103 |
) |
Income tax expense |
|
64 |
|
|
131 |
|
Operating cash flows before
movements in working capital and ships |
|
11,669 |
|
|
52,088 |
|
Inventories |
|
4,421 |
|
|
(2,881 |
) |
Trade receivables, other receivables and prepayments |
|
5,784 |
|
|
(5,657 |
) |
Contract assets |
|
1,126 |
|
|
1,745 |
|
Trade and other payables |
|
(11,614 |
) |
|
(9,894 |
) |
Contract liabilities |
|
(1,154 |
) |
|
(3,961 |
) |
Due to related parties |
|
86 |
|
|
(269 |
) |
Operating cash flows before
movement in ships |
|
10,318 |
|
|
31,171 |
|
Capital expenditure on ships |
|
(1,616 |
) |
|
(2 |
) |
Proceeds from disposal of ships |
|
23,381 |
|
|
- |
|
Net cash generated from
operations |
|
32,083 |
|
|
31,169 |
|
Interest paid |
|
(4,606 |
) |
|
(2,645 |
) |
Interest received |
|
354 |
|
|
103 |
|
Income tax paid |
|
(18 |
) |
|
(127 |
) |
Net cash flows
generated from operating activities |
|
27,813 |
|
|
28,500 |
|
|
|
|
|
|
Investing
activities |
|
|
|
|
Purchase of plant and equipment |
|
(43 |
) |
|
(54 |
) |
Purchase of intangible assets |
|
(87 |
) |
|
(11 |
) |
Proceeds from disposal of plant and equipment |
|
(1 |
) |
|
63 |
|
Net cash used in
investing activities |
|
(131 |
) |
|
(2 |
) |
|
|
|
|
|
Financing
activities |
|
|
|
|
Payment of principal portion
of bank loans and other borrowings |
|
(18,566 |
) |
|
(6,883 |
) |
Principal repayments on lease
liabilities |
|
(8,746 |
) |
|
(9,188 |
) |
Restricted cash |
|
(92 |
) |
|
(3 |
) |
Dividends paid |
|
(584 |
) |
|
(13,650 |
) |
Net cash flows used in
financing activities |
|
(27,988 |
) |
|
(29,724 |
) |
|
|
|
|
|
|
|
Net decrease in cash and cash
equivalents |
|
(306 |
) |
|
(1,226 |
) |
Cash and cash equivalents at
the beginning of the period |
|
46,561 |
|
|
104,243 |
|
Effect of exchange rate
changes on the balance of cash held in foreign currencies |
|
(169 |
) |
|
611 |
|
Cash and cash
equivalents at the end of the period |
|
46,086 |
|
|
103,628 |
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures
The financial information included in this press
release includes certain “non-GAAP financial measures” as such term
is defined in SEC regulations governing the use of non-GAAP
financial measures. Generally, a non-GAAP financial measure is a
numerical measure of a company’s operating performance, financial
position or cash flows that excludes or includes amounts that are
included in, or excluded from, the most directly comparable measure
calculated and presented in accordance with IFRS. For example,
non-GAAP financial measures may exclude the impact of certain
unique and/or non-operating items such as acquisitions,
divestitures, restructuring charges, large write-offs or items
outside of management’s control. Management believes that the
non-GAAP financial measures described below provide investors and
analysts useful insight into our financial position and operating
performance.
TCE Revenue and TCE per day
TCE revenue is defined as vessel revenue less
voyage expenses. Such TCE revenue, divided by the number of our
operating days during the period, is TCE per day. Vessel revenue
and voyage expenses as reported for our operating segments include
a proportionate share of vessel revenue and voyage expenses
attributable to our joint ventures based on our proportionate
ownership of the joint ventures for the period the joint venture
existed during the relevant period. The number of operating days
used to calculate TCE per day also includes the proportionate share
of our joint ventures’ operating days for the period the joint
venture existed during the relevant period and also includes
charter-in days.
TCE per day is a common shipping industry
performance measure used primarily to compare daily earnings
generated by vessels on time charters with daily earnings generated
by vessels on voyage charters, because charter hire rates for
vessels on voyage charters have to cover voyage expenses and are
generally not expressed in per-day amounts while charter hire rates
for vessels on time charters do not cover voyage expenses and
generally are expressed in per day amounts.
Below is a reconciliation from revenue to TCE
revenue for the three month periods ended March 31, 2023 and
2022.
|
|
Three months ended March 31, |
|
|
2023 |
|
2022 |
(In thousands of U.S. dollars) |
|
Revenue |
|
VoyageExpenses |
|
TCERevenue |
|
Revenue |
|
VoyageExpenses |
|
TCERevenue |
Vessel revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Handysize |
|
20,191 |
|
(6,714 |
) |
|
13,477 |
|
36,191 |
|
(5,287 |
) |
|
30,904 |
Supramax/ultramax |
|
32,611 |
|
(11,158 |
) |
|
21,453 |
|
72,744 |
|
(18,389 |
) |
|
54,355 |
Other |
|
- |
|
|
|
|
|
1,296 |
|
|
|
|
Ship sale revenue |
|
23,932 |
|
|
|
|
|
- |
|
|
|
|
Other revenue |
|
51 |
|
|
|
|
|
55 |
|
|
|
|
Revenue |
|
76,785 |
|
|
|
|
|
110,286 |
|
|
|
|
|
Vessel operating costs per day
Vessel operating costs per day represents vessel
operating costs divided by the number of calendar days for owned
vessels during the period. The vessel operating costs and the
number of calendar days used to calculate vessel operating costs
per day includes the proportionate share of our joint ventures’
vessel operating costs and calendar days for the period the joint
venture existed during the relevant period and excludes charter-in
costs and charter-in days.
Vessel operating costs per day is a non-GAAP
performance measure commonly used in the shipping industry to
provide an understanding of the daily technical management costs
relating to the running of owned vessels.
EBITDA and Adjusted EBITDA
EBITDA is defined as earnings before income tax
expense, interest income, interest expense, share of profits
(losses) of joint ventures and depreciation and amortization.
Adjusted EBITDA is EBITDA adjusted to exclude the items set forth
in the table below, which represent certain, non-operating or other
items that we believe are not indicative of the ongoing performance
of our core operations.
EBITDA and Adjusted EBITDA are used by analysts
in the shipping industry as common performance measures to compare
results across peers. EBITDA and Adjusted EBITDA are not items
recognized by IFRS, and should not be considered in isolation or
used as alternatives to profit for the period or any other
indicator of our operating performance.
Our presentation of EBITDA and Adjusted EBITDA
is intended to supplement investors’ understanding of our operating
performance by providing information regarding our ongoing
performance that exclude items we believe do not directly affect
our core operations and enhancing the comparability of our ongoing
performance across periods. Our management considers EBITDA and
Adjusted EBITDA to be useful to investors because such performance
measures provide information regarding the profitability of our
core operations and facilitate comparison of our operating
performance to the operating performance of our peers.
Additionally, our management uses EBITDA and Adjusted EBITDA as
measures when reviewing our operating performance. While we believe
these measures are useful to investors, the definitions of EBITDA
and Adjusted EBITDA used by us may not be comparable to similar
measures used by other companies.
The table below presents the reconciliation
between (Loss) profit for the period to EBITDA and Adjusted EBITDA
for the three month periods ended March 31, 2023 and 2022.
|
|
Three months ended March 31, |
(In thousands of U.S. dollars) |
|
2023 |
|
2022 |
(Loss) profit for the period |
$ |
(4,294 |
) |
$ |
29,031 |
|
Adjusted for: |
|
|
|
|
Income tax expense |
|
64 |
|
|
131 |
|
Interest income |
|
(354 |
) |
|
(103 |
) |
Interest expense |
|
4,523 |
|
|
3,069 |
|
Share of losses of joint ventures |
|
- |
|
|
(2 |
) |
Depreciation and amortization |
|
15,710 |
|
|
17,235 |
|
|
|
|
|
|
EBITDA |
|
15,649 |
|
|
49,361 |
|
|
|
|
|
|
Adjusted for |
|
|
|
|
Share-based compensation |
|
- |
|
|
794 |
|
|
|
|
|
|
Adjusted
EBITDA |
|
15,649 |
|
|
50,155 |
|
|
Adjusted net income/(loss) and Adjusted Earnings
per share
Adjusted net income/(loss) is defined as (loss)
profit for the period attributable to the owners of the Company
adjusted for reversal of impairment loss recognized on ships,
impairment loss recognized on goodwill and intangibles, reversal of
impairment loss recognized on right-of-use assets, impairment loss
on net disposal group, loss on disposal of business, share based
compensation and fees incurred for shareholder-related
transactions. Adjusted Earnings per share represents this figure
divided by the weighted average number of ordinary shares
outstanding for the period.
Adjusted net income/(loss) is used by management
for forecasting, making operational and strategic decisions, and
evaluating current company performance. It is also one of the
inputs used to calculate the variable amount that will be returned
to shareholders in the form of quarterly dividends and/or share
repurchases. Adjusted net income/(loss) is not recognized by IFRS,
and should not be considered in isolation or used as alternatives
to profit for the period or any other indicator of our operating
performance.
Our presentation of Adjusted net income/(loss)
is intended to supplement investors’ understanding of our operating
performance by providing information regarding our ongoing
performance that exclude items we believe do not directly affect
our core operations and enhancing the comparability of our ongoing
performance across periods. We consider Adjusted net income/(loss)
to be useful to management and investors because it eliminates
items that are unrelated to the overall operating performance and
that may vary significantly from period to period. Identifying
these elements will facilitate comparison of our operating
performance to the operating performance of our peers. The
definitions of Adjusted net income/(loss) used by us may not be
comparable to similar measures used by other companies.
The table below presents the reconciliation
between (Loss) profit for the period attributable to the owners of
the Company to Adjusted net income/(loss) for the three month
periods ended March 31, 2023 and 2022.
|
|
Three months ended March 31, |
(In thousands of U.S. dollars) |
|
2023 |
|
2022 |
(Loss) profit for the period |
$ |
(4,294 |
) |
$ |
29,031 |
Adjusted for: |
|
|
|
|
Share based compensation |
|
- |
|
|
794 |
Adjusted net (loss)
income |
|
(4,294 |
) |
|
29,825 |
|
|
|
|
|
Weighted average number of
shares on which the profit per share and adjusted earnings per
share has been calculated |
|
19,472,008 |
|
|
18,679,384 |
Effect of dilutive potential
ordinary shares |
|
- |
|
|
388,004 |
Weighted average number of
ordinary shares for the purpose of calculating diluted profit per
share and diluted adjusted earnings per share |
|
19,472,008 |
|
|
19,067,388 |
|
|
|
|
|
Basic (loss) profit per
share |
$ |
(0.22 |
) |
$ |
1.55 |
Diluted (loss) profit per
share |
$ |
(0.22 |
) |
$ |
1.52 |
|
|
|
|
|
Basic adjusted earnings per
share |
$ |
(0.22 |
) |
$ |
1.60 |
Diluted adjusted earnings per
share |
$ |
(0.22 |
) |
$ |
1.56 |
|
Headline earnings and Headline earnings per
share
The Johannesburg Stock Exchange, or JSE,
requires that we calculate and publicly disclose Headline earnings
per share and diluted Headline earnings per share. Headline
earnings per share is calculated using net income which has been
determined based on IFRS. Accordingly, this may differ to the
Headline earnings per share calculation of other companies listed
on the JSE because such companies may report their financial
results under a different financial reporting framework such as
U.S. GAAP.
Headline earnings for the period represents
profit for the period attributable to owners of the Company
adjusted for the re-measurements that are more closely aligned to
the operating or trading results as set forth below, and Headline
earnings per share represents this figure divided by the weighted
average number of ordinary shares outstanding for the period.
The table below presents a reconciliation
between (Loss) profit for the period attributable to owners of the
Company to Headline earnings for the three month periods ended
March 31, 2023 and 2022.
|
|
Three months ended March 31, |
(In thousands of U.S. dollars, except
per share data) |
|
2023 |
|
2022 |
(Loss) profit for the period |
$ |
(4,294 |
) |
$ |
29,031 |
Headline (loss)
earnings |
|
(4,294 |
) |
|
29,031 |
|
|
|
|
|
Weighted average number of
shares on which the profit per share and headline earnings per
share has been calculated |
|
19,472,008 |
|
|
18,679,384 |
Effect of dilutive potential
ordinary shares |
|
- |
|
|
388,004 |
Weighted average number of
ordinary shares for the purpose of calculating diluted profit per
share and diluted headline earnings per share |
|
19,472,008 |
|
|
19,067,388 |
|
|
|
|
|
Basic (loss) profit per
share |
$ |
(0.22 |
) |
$ |
1.55 |
Diluted (loss) profit per
share |
$ |
(0.22 |
) |
$ |
1.52 |
|
|
|
|
|
Basic headline (loss) earnings
per share |
$ |
(0.22 |
) |
$ |
1.55 |
Diluted headline (loss)
earnings per share |
$ |
(0.22 |
) |
$ |
1.52 |
|
Forward-Looking Statements
This press release contains forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act 1995 with respect to Grindrod Shipping’s financial
condition, results of operations, cash flows, business strategies,
operating efficiencies, competitive position, growth opportunities,
plans and objectives of management, and other matters. These
forward-looking statements, including, among others, those relating
to our future business prospects, revenues and income, are
necessarily estimates and involve a number of risks and
uncertainties that could cause actual results to differ materially
from those suggested by the forward-looking statements.
Accordingly, these forward-looking statements should be considered
in light of various important factors, including those set forth
below. Words such as “may,” “expects,” “intends,” “plans,”
“believes,” “anticipates,” “hopes,” “estimates,” and variations of
such words and similar expressions are intended to identify
forward-looking statements. These forward-looking statements are
based on the information available to, and the expectations and
assumptions deemed reasonable by Grindrod Shipping at the time
these statements were made. Although Grindrod Shipping believes
that the expectations reflected in such forward-looking statements
are reasonable, no assurance can be given that such expectations
will prove to have been correct. These statements involve known and
unknown risks and are based upon a number of assumptions and
estimates which are inherently subject to significant uncertainties
and contingencies, many of which are beyond the control of Grindrod
Shipping. Actual results may differ materially from those expressed
or implied by such forward-looking statements. Important factors
that could cause actual results to differ materially from estimates
or projections contained in the forward-looking statements include,
without limitation, Grindrod Shipping’s future operating or
financial results; the strength of world economies, including, in
particular, in China and the rest of the Asia-Pacific region; the
effects of the COVID-19 pandemic on our operations and the demand
and trading patterns for the drybulk market, and the duration of
these effects; cyclicality of the drybulk market, including general
drybulk shipping market conditions and trends, including
fluctuations in charter hire rates and vessel values; changes in
supply and demand in the drybulk shipping industry, including the
market for Grindrod Shipping’s vessels; changes in the value of
Grindrod Shipping’s vessels; changes in Grindrod Shipping’s
business strategy and expected capital spending or operating
expenses, including drydocking, surveys, upgrades and insurance
costs; competition within the drybulk industry; seasonal
fluctuations within the drybulk industry; Grindrod Shipping’s
ability to employ its vessels in the spot market and its ability to
enter into time charters after its current charters expire; general
economic conditions and conditions in the oil and coal industries;
Grindrod Shipping’s ability to satisfy the technical, health,
safety and compliance standards of its customers; the failure of
counterparties to our contracts to fully perform their obligations
with Grindrod Shipping; Grindrod Shipping’s ability to execute its
growth strategy; international political and economic conditions
including additional tariffs imposed by China and the United
States; potential disruption of shipping routes due to weather,
accidents, political events, natural disasters or other
catastrophic events; vessel breakdowns; corruption, piracy,
military conflicts, political instability and terrorism in
locations where we may operate, including the recent conflicts
between Russia and Ukraine and tensions between China and Taiwan;
fluctuations in interest rates and foreign exchange rates and the
changes in the method pursuant to which the London Interbank
Offered Rate and other benchmark rates are determined; changes in
the costs associated with owning and operating Grindrod Shipping’s
vessels; changes in, and Grindrod Shipping’s compliance with,
governmental, tax, environmental, health and safety regulations
including the International Maritime Organization, or IMO 2020,
regulations limiting sulfur content in fuels; potential liability
from pending or future litigation; Grindrod Shipping’s ability to
procure or have access to financing, its liquidity and the adequacy
of cash flows for its operation; the continued borrowing
availability under Grindrod Shipping’s debt agreements and
compliance with the covenants contained therein; Grindrod
Shipping’s ability to fund future capital expenditures and
investments in the construction, acquisition and refurbishment of
its vessels; Grindrod Shipping’s dependence on key personnel;
Grindrod Shipping’s expectations regarding the availability of
vessel acquisitions and its ability to buy and sell vessels and to
charter-in vessels as planned or at prices we deem satisfactory;
adequacy of Grindrod Shipping’s insurance coverage; effects of new
technological innovation and advances in vessel design; and the
other factors set out in “Item 3. Key Information-Risk Factors” in
our Annual Report on Form 20-F for the year ended December 31,
2022 filed with the Securities and Exchange Commission on
March 23, 2022. Grindrod Shipping undertakes no obligation to
update publicly or release any revisions to these forward-looking
statements to reflect events or circumstances after the date of
this press release or to reflect the occurrence of unanticipated
events except as required by law.
Company Contact:Edward ButteryCEOGrindrod Shipping
Holdings Ltd.200 Cantonment Road, #03-01 SouthpointSingapore,
089763Email: ir@grindrodshipping.comWebsite:
www.grinshipping.com |
Investor Relations: Email:
ir@grindrodshipping.com |
Grafico Azioni Grindrod Shipping (NASDAQ:GRIN)
Storico
Da Dic 2024 a Gen 2025
Grafico Azioni Grindrod Shipping (NASDAQ:GRIN)
Storico
Da Gen 2024 a Gen 2025