COLUMBIA, Md., Aug. 14,
2024 /PRNewswire/ -- GSE Systems, Inc. ("GSE
Solutions", "GSE", or "the Company") (Nasdaq:
GVP), a leader in advanced engineering and workforce solutions
that support the future of clean energy production and
decarbonization initiatives of the nuclear power industry, today
announced financial results for the second quarter ("Q2") ended
June 30, 2024.
Q2 2024 and Recent
Highlights
- Improved gross profit growth driven by Engineering segment,
with a 14% increase over Q1 of 2024 and Q2 of 2023.
- Achieved positive Adjusted EBITDA for the first half of 2024,
due to continued strong performance from our Engineering segment
and diligent operating expense management.
- Backlog at June 30, 2024, was
$34.7 million, including $30.4 million of Engineering backlog, and
$4.3 million of Workforce Solutions
backlog.
- Ended Q2 with cash, cash equivalents and restricted cash of
$2.7 million, including restricted
cash of $1.5 million.
- Subsequent to Q2 end, GSE entered into definitive merger
agreement to be acquired by Pelican Energy Partners.
Management Commentary
Ravi Khanna, President &
Chief Executive Officer of GSE, commented, "I am pleased with the
second quarter results, which showed the execution of our strategic
plan of improved utilization, which resulted in improved gross
profit margin and continued diligence on expense controls.
This combination led the company to report positive adjusted EBITDA
of $0.6 million during the quarter.
While the company is operating at an efficient level, order flow in
the quarter was a bit softer, which reflects that the industry
continues to recover at a cautious pace. We continue to see
potential order flow at a respectable level, but also are
experiencing continued timing issues, as projects are consistently
getting pushed to the right. Considering where we are in the
current cycle, the company has entered into a definitive agreement
with Pelican Energy Partners and believes it to be highly
beneficial for GSE shareholders, customers and employees. I
will miss communicating with shareholders as we move forward with
Pelican to navigate and provide value to the nuclear power
industry."
Q2 2024 FINANCIAL RESULTS
Revenue during Q2 2024 was $11.7
million an increase of $0.4
million compared to $11.3
million in Q1 2024, and revenue was $12.4 million in Q2 2023. The sequential
improvement in revenues was primarily driven by our Design &
Analysis business due to additional training and consulting work
for new customers, offset by a sequential decrease in Workforce
Solutions. The year-over-year decrease of $0.7 million was primarily due to the Workforce
Solutions segment which saw a reduction of staffing needs
from major customers.
Engineering revenue was $9.3
million in Q2 2024 compared to $8.7
million in Q1 2024, and $9.0
million in Q2 2023. The increase in revenue was primarily
attributable to our Design & Analysis business due to
additional training & consulting work for new customers.
Workforce Solutions revenue was $2.4
million in Q2 2024 compared to $2.6
million in Q1 2024, and $3.3
million in Q2 2023. The sequential and year-over-year
decreases are mainly due to the reduction in workforce
requirements.
Gross profit in Q2 2024 was $3.7
million, or 31.3% of revenue. This compared to gross profit
of $3.2 million, or 26.0% of revenue
in Q2 2023, and $3.2 million, or
28.5% of revenue in Q1 2024. The increase in gross margin was
primarily related to the Engineering segment's revenue growth as
well as the increased project efficiency which produced higher
margins in the quarter.
Operating expenses in Q2 2024 were $3.4
million compared to $4.0
million in Q2 2023. Operating expenses were $4.7 million in Q1 2024. Operating expenses were
lower due to an improved corporate cost structure. The Company
continues to maintain tight expense controls despite inflationary
pressures.
Operating income (loss) was approximately $0.3 million in Q2 2024, compared $(0.8) million in Q2 2023. Operating loss was
$(1.5) million in Q1 2024.
Net loss in Q2 2024 was $(0.9)
million or $(0.26) per basic
and diluted share, compared to net loss of $(1.5) million or $(0.62) per basic and diluted share in Q2 2023.
Net loss was $(2.0) million or
$(0.63) per basic and diluted share
in Q1 2024.
Adjusted net income1 totaled $0.1 million, or $0.02 per diluted share in Q2 2024,
compared to adjusted net loss of $(1.3) million, or
$(0.53) per diluted share, in Q2 2023. Adjusted net
loss1 totaled $(1.1) million, or $(0.35) per
diluted share in Q1 2024.
Earnings before interest, taxes, depreciation and amortization
("EBITDA") for Q2 2024 was approximately $(0.3) million, compared to $(0.4) million in Q2 2023. EBITDA for Q1 2024 was
approximately $(1.2) million.
Adjusted EBITDA1 totaled $0.6 million in Q2 2024, compared to
$(0.4) million in Q2 2023. Adjusted
EBITDA1 totaled $(0.4) million in Q1 2024.
Backlog at June 30, 2024, was
$34.7 million, including $30.4 million of Engineering backlog, and
$4.3 million of Workforce
Solutions.
1 Refer to the non-GAAP reconciliation tables at
the end of this press release for a definition of "EBITDA",
"adjusted EBITDA" and "adjusted net income".
CONFERENCE CALL
Due to the impending transaction with Pelican, GSE Systems will
not be conducting a conference call.
ABOUT GSE SOLUTIONS
Proven by more than 50 years of experience in the nuclear power
industry, GSE knows what it takes to help customers deliver
carbon-free electricity safely and reliably. Today, GSE Solutions
leverages top talent, expertise, and technology to help energy
facilities achieve next-level power plant performance. GSE's
advanced Engineering and Workforce Solutions divisions offer
highly specialized training, engineering design, program
compliance, simulation, and technical staffing that reduce risk and
optimize plant operations. With more than 1,100 installations and
hundreds of customers in over 50 countries, GSE delivers
operational excellence. www.gses.com.
FORWARD LOOKING STATEMENTS
We make statements in this press release that are considered
forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934. These statements reflect our
current expectations concerning future events and results. We use
words such as "expect," "intend," "believe," "may," "will,"
"should," "could," "anticipates," and similar expressions to
identify forward-looking statements, but their absence does not
mean a statement is not forward-looking. These statements are not
guarantees of our future performance and are subject to risks,
uncertainties, and other important factors that could cause our
actual performance or achievements to be materially different from
those we project. For a full discussion of these risks,
uncertainties, and factors, we encourage you to read our documents
on file with the Securities and Exchange Commission, including
those set forth in our periodic reports under the forward-looking
statements and risk factors sections. We do not intend to update or
revise any forward-looking statements, whether as a result of new
information, future events, or otherwise.
Company
Contact
|
|
Investor
Contact
|
Ravi Khanna
|
|
Lytham
Partners
|
Chief Executive
Officer
|
|
Adam Lowensteiner, Vice
President
|
GSE Systems,
Inc.
|
|
(646)
829-9702
|
(410)
970-7800
|
|
gvp@lythampartners.com
|
GSE SYSTEMS, INC.
AND SUBSIDIARIES
Condensed
Consolidated Statements of Operations
(in thousands,
except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
ended
|
|
|
Six Months ended
|
|
|
|
|
June
30,
|
|
|
June 30,
|
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
Revenue
|
|
$11,725
|
|
$12,387
|
|
$23,008
|
|
$23,260
|
Cost of
revenue
|
|
8,051
|
|
9,172
|
|
16,118
|
|
17,650
|
Gross profit
|
|
3,674
|
|
3,215
|
|
6,890
|
|
5,610
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative
|
|
3,070
|
|
3,653
|
|
7,430
|
|
8,441
|
Research and
development
|
|
118
|
|
154
|
|
347
|
|
335
|
Restructuring
charges
|
|
64
|
|
-
|
|
64
|
|
-
|
Depreciation
|
|
50
|
|
53
|
|
108
|
|
101
|
Amortization of
definite-lived intangible assets
|
|
83
|
|
131
|
|
182
|
|
292
|
Total operating
expenses
|
|
3,385
|
|
3,991
|
|
8,131
|
|
9,169
|
|
|
|
|
|
|
|
|
|
|
Operating income
(loss)
|
|
289
|
|
(776)
|
|
(1,241)
|
|
(3,559)
|
|
|
|
|
|
|
|
|
|
|
Interest expense,
net
|
|
(258)
|
|
(767)
|
|
(717)
|
|
(1,053)
|
Change in fair value
of derivative instruments, net
|
|
(736)
|
|
171
|
|
(753)
|
|
240
|
Other (loss) income,
net
|
|
(47)
|
|
(98)
|
|
7
|
|
(88)
|
|
|
|
|
|
|
|
|
|
|
Loss before income
taxes
|
|
|
(752)
|
|
(1,470)
|
|
(2,704)
|
|
(4,460)
|
|
|
|
|
|
|
|
|
|
|
Expense (benefit) from
income taxes
|
|
102
|
|
28
|
|
142
|
|
(11)
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$(854)
|
|
$(1,498)
|
|
$(2,846)
|
|
$(4,449)
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per
common share - basic
and diluted
|
|
$(0.26)
|
|
$(0.62)
|
|
$(0.89)
|
|
$(1.89)
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding - basic
and diluted
|
|
3,258,124
|
|
2,418,827
|
|
3,203,465
|
|
2,356,413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GSE SYSTEMS, INC.
AND SUBSIDIARIES
CONSOLIDATED BALANCE
SHEETS
(in thousands,
except share and per share data)
|
|
|
June 30,
2024
|
|
December 31,
2023
|
|
(unaudited)
|
|
(audited)
|
ASSETS
|
Current
assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
1,254
|
|
$
|
2,250
|
Restricted cash,
current
|
|
379
|
|
|
378
|
Contract receivables,
net of allowance for credit loss
|
|
9,391
|
|
|
10,166
|
Prepaid expenses and
other current assets
|
|
553
|
|
|
879
|
Total current
assets
|
|
11,577
|
|
|
13,673
|
|
|
|
|
|
|
Equipment, software and
leasehold improvements, net
|
|
650
|
|
|
754
|
Software development
costs, net
|
|
761
|
|
|
750
|
Goodwill
|
|
4,908
|
|
|
4,908
|
Intangible assets,
net
|
|
997
|
|
|
1,179
|
Restricted cash - long
term
|
|
1,086
|
|
|
1,083
|
Operating lease
right-of-use assets, net
|
|
297
|
|
|
413
|
Other assets
|
|
45
|
|
|
45
|
Total
assets
|
$
|
20,321
|
|
$
|
22,805
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
Current
liabilities:
|
|
|
|
|
|
Current portion of
long-term note
|
|
1,200
|
|
|
810
|
Accounts
payable
|
|
2,388
|
|
|
3,300
|
Accrued
expenses
|
|
1,768
|
|
|
1,053
|
Accrued legal
settlements
|
|
529
|
|
|
1,010
|
Accrued
compensation
|
|
2,146
|
|
|
1,086
|
Billings in excess of
revenue earned
|
|
4,974
|
|
|
5,119
|
Accrued
warranty
|
|
166
|
|
|
176
|
Income taxes
payable
|
|
1,776
|
|
|
1,701
|
Derivative
liabilities
|
|
1,861
|
|
|
1,132
|
Other current
liabilities
|
|
358
|
|
|
956
|
Total current
liabilities
|
|
17,166
|
|
|
16,343
|
|
|
|
|
|
|
Long-term note, less
current portion
|
|
-
|
|
|
637
|
Operating lease
liabilities, noncurrent
|
|
301
|
|
|
357
|
Other noncurrent
liabilities
|
|
80
|
|
|
126
|
Total
liabilities
|
|
17,547
|
|
|
17,463
|
|
|
|
|
|
|
Commitments and
contingencies (Note 12)
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
|
|
Preferred stock $0.01
par value; 2,000,000 shares authorized; no shares issued
and outstanding
|
|
-
|
|
|
-
|
Common stock $0.01 par
value; 60,000,000 shares authorized, 3,466,522 and
3,194,030 shares issued, 3,306,631 and 3,034,139 shares
outstanding,
respectively
|
|
34
|
|
|
32
|
Additional paid-in
capital
|
|
87,253
|
|
|
86,983
|
Accumulated
deficit
|
|
(81,554)
|
|
|
(78,708)
|
Accumulated other
comprehensive income
|
|
40
|
|
|
34
|
Treasury stock at
cost, 159,891 shares
|
|
(2,999)
|
|
|
(2,999)
|
Total stockholders'
equity
|
|
2,774
|
|
|
5,342
|
Total liabilities and
stockholders' equity
|
$
|
20,321
|
|
$
|
22,805
|
EBITDA and Adjusted EBITDA Reconciliation (in
thousands)
References to "EBITDA" mean net (loss) income, before
considering interest expense, expense
(benefit) from provision for income taxes, depreciation
and amortization. References to Adjusted EBITDA excludes
stock-based compensation expense and the impact of the change in
fair value of derivative instruments. EBITDA and Adjusted EBITDA
are not measures of financial performance under U.S. GAAP.
Management believes EBITDA and Adjusted EBITDA, in addition to
operating profit, net income and other U.S. GAAP measures, are
useful to investors to evaluate the Company's results because it
excludes certain items that are not directly related to the
Company's core operating performance that may, or could, have a
disproportionate positive or negative impact on our results for any
particular period. Investors should recognize that EBITDA and
Adjusted EBITDA might not be comparable to similarly-titled
measures of other companies. This measure should be considered in
addition to, and not as a substitute for or superior to, any
measure of performance prepared in accordance with U.S. GAAP. A
reconciliation of non-U.S. GAAP EBITDA and Adjusted EBITDA to the
most directly comparable U.S. GAAP measure in accordance with SEC
Regulation G follows:
|
|
|
|
|
|
|
Three Months
ended
|
|
|
Six Months
ended
|
|
|
|
|
|
|
|
June
30,
|
|
|
June
30,
|
|
|
|
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
Net loss
|
|
$(854)
|
|
$(1,498)
|
|
$(2,846)
|
|
$(4,449)
|
Interest expense,
net
|
|
258
|
|
767
|
|
717
|
|
1,053
|
Expense (benefit) from
income taxes
|
|
102
|
|
28
|
|
142
|
|
(11)
|
Depreciation and
amortization
|
|
228
|
|
267
|
|
487
|
|
560
|
EBITDA
|
|
(266)
|
|
(436)
|
|
(1,500)
|
|
(2,847)
|
Stock-based
compensation expense
|
|
(274)
|
|
246
|
|
20
|
|
531
|
Change in fair value of
derivative instruments, net
|
|
736
|
|
(171)
|
|
753
|
|
(240)
|
Restructuring
charges
|
|
64
|
|
-
|
|
64
|
|
-
|
Advisory
fees
|
|
300
|
|
-
|
|
776
|
|
-
|
Adjusted
EBITDA
|
|
$560
|
|
$(361)
|
|
$113
|
|
$(2,556)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income (Loss) and Adjusted
EPS Reconciliation (in thousands, except per share
amounts)
References to Adjusted Net Income (Loss) excludes the
stock-based compensation expense, the impact of the change in fair
value of derivative instruments, and amortization of intangible
assets. Adjusted Net Income (Loss) and Adjusted
Income (Loss) per Share (adjusted EPS) are not measures of
financial performance under U.S. GAAP. Management believes Adjusted
Net Income (Loss) and
Adjusted Income (Loss) per Share, in addition to
other U.S. GAAP measures, are useful to investors to evaluate the
Company's results because they exclude certain items that are not
directly related to the Company's core operating performance and
non-cash items that may, or could, have a disproportionate positive
or negative impact on our results for any particular period, such
as stock-based compensation expense. These measures should be
considered in addition to, and not as a substitute for or superior
to, any measure of performance prepared in accordance with U.S.
GAAP. A reconciliation of non-U.S. GAAP Adjusted Net Income
(Loss) and Adjusted Income (Loss) per common Share to
U.S. GAAP net loss, the most directly comparable U.S. GAAP
financial measure, is as follows:
|
|
|
|
|
|
|
Three Months
ended
|
|
|
Six Months
ended
|
|
|
|
|
|
|
|
June
30,
|
|
|
June
30,
|
|
|
|
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
Net loss
|
|
$(854)
|
|
$(1,498)
|
|
$(2,846)
|
|
$(4,449)
|
Stock-based
compensation expense
|
|
(274)
|
|
246
|
|
20
|
|
531
|
Change in fair value of
derivative instruments,
net
|
|
736
|
|
(171)
|
|
753
|
|
(240)
|
Restructuring
charges
|
|
64
|
|
-
|
|
64
|
|
-
|
Advisory
fees
|
|
300
|
|
-
|
|
776
|
|
-
|
Amortization of
intangible assets related to
acquisitions
|
|
83
|
|
131
|
|
182
|
|
292
|
Adjusted net income
(loss)
|
|
55
|
|
(1,292)
|
|
(1,051)
|
|
(3,866)
|
|
|
|
|
|
|
|
|
|
Net loss per common
share - diluted
|
|
(0.26)
|
|
(0.62)
|
|
(0.89)
|
|
(1.89)
|
Add back: Effect of
stock-based compensation
|
|
(0.08)
|
|
0.11
|
|
0.01
|
|
0.24
|
Add back: Effect of
change in fair value of
derivative instruments, net
|
|
0.22
|
|
(0.07)
|
|
0.23
|
|
(0.11)
|
Add back: Effect of
restructuring charges
|
|
0.02
|
|
-
|
|
0.02
|
|
-
|
Add back: Effect of
advisory fees
|
|
0.09
|
|
-
|
|
0.24
|
|
-
|
Add back: Effect of
amortization of intangible
assets related to acquisitions
|
|
0.03
|
|
0.05
|
|
0.06
|
|
0.12
|
Adjusted net income
(loss) per common share –
diluted
|
|
$0.02
|
|
$(0.53)
|
|
$(0.33)
|
|
$(1.64)
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding – diluted(1)
|
|
3,258,124
|
|
2,418,827
|
|
3,148,806
|
|
2,293,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) During the three and
six months ended June 30, 2024, we reported a U.S. GAAP net loss
and an adjusted net income (loss). Accordingly, there were no
dilutive shares from RSUs or other dilutive instruments that are
included in the adjusted net income (loss) per share
calculation, as all shares were considered anti-dilutive when
calculating the net loss per share. During the three and six months
ended June 30, 2023 we reported a U.S. GAAP net income and an
adjusted net loss. Accordingly, there were no dilutive shares from
RSUs or other dilutive instruments that are included in the
adjusted net loss per share calculation, as all shares were
considered anti-dilutive when calculating the net loss per
share.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/gse-systems-reports-second-quarter-2024-financial-results-302222774.html
SOURCE GSE Systems, Inc.