TOWSON, Md., Feb. 3, 2014
/PRNewswire/ -- Hamilton Bancorp, Inc. (the "Company") (Nasdaq:
HBK), today reported a net loss of $147,000, or $(0.04) per share (basic and diluted), for the
quarter ended December 31, 2013,
compared to net income of $65,000, or
$0.02 per share (basic and diluted)
for the quarter ended December 31,
2012. Net loss for the nine months ended December 31, 2013 was $629,000, or $(0.19) per share (basic and diluted), compared
to net income of $429,000, or
$0.12 per share (basic and diluted)
for the nine months ended December 31,
2012. While net interest income and noninterest income
increased for both the three and nine month periods compared to the
prior year periods, these improvements were more than offset by
increases in noninterest expense, and, in the nine month period, an
increase in the provision for loan losses.
Balance Sheet Review
Total assets at December 31, 2013
decreased $31.5 million, or 9.5%, to
$300.5 million from $332.0 million at March
31, 2013. The decrease in assets is attributable to a
$17.6 million decrease in cash and
cash equivalents, a $4.9 million
decrease in investment securities, and a $10.0 million decrease in loans during the nine
months ended December 31, 2013.
Net loans decreased $10.0 million
to $149.3 million at December 31, 2013 from $159.3 million at March
31, 2013, after an increase in net loans of $2.1 million in the first quarter of the fiscal
year. The largest decline in loans was a $9.0 million decrease in commercial business
loans. Over the past two quarters, several larger commercial loan
borrowers paid off their outstanding loan balances and refinanced
with other financial institutions. In addition, residential one- to
four-family loans decreased $6.3
million as these loans either paid down, repaid or
refinanced and newly originated residential loans were sold in the
secondary market at a premium. The Bank continues to transform the
composition of its loan portfolio by emphasizing commercial and
commercial real estate lending which has resulted in residential
loan balances declining. At December 31,
2013, commercial real estate loans accounted for 28.2% of
gross loans compared to 22.5% at March 31,
2013, or a net increase of $6.6
million. However, as noted above, commercial business
loans have declined in the last nine months, representing 11.8% of
gross loans at December 31, 2013,
compared to 16.7% at March 31,
2013.
Total deposits were $237.1 million
at December 31, 2013, compared to
$260.1 million at March 31, 2013, a decline of $23.0 million or 8.8%. The decline in deposits
was due to the continued decrease in time deposits. Time deposits
decreased $23.8 million to
$172.2 million at December 31, 2013 compared to $196.0 million at March
31, 2013. The Company remains focused on changing its
deposit mix to rely less on certificates of deposit as a primary
funding source and attract lower costing core deposits. Checking
accounts increased $5.6 million to
$26.0 million thru September 30, 2013, but declined $4.4 million to $21.6
million at December 31, 2013.
The decline in checking accounts over the last quarter is primarily
associated with interest-free commercial checking accounts. As of
December 31, 2013, checking accounts
have increased $1.2 million or 5.7%
from $20.4 million at March 31, 2013.
Total shareholders' equity at December
31, 2013 was $61.5 million,
compared to total equity of $67.4
million at March 31,
2013. The decrease in shareholders' equity was primarily
attributable to a 5.0% stock buyback program completed in
November 2013 for $2.8 million. In addition, there was a
$2.6 million decrease in accumulated
other comprehensive income and a $629,000 net loss for the nine months ended
December 31, 2013. The decrease
in accumulated other comprehensive income was due to the negative
impact of rising interest rates on the market value of the
investment portfolio during the past nine months. The Company's
book value per common share at December 31,
2013 was $17.47 compared to
$18.21 at March 31, 2013. At December 31, 2013, tangible book value per share,
which includes the $(0.80) per share
effect of the Company's $2.9 million
of goodwill and other intangibles, equaled $16.67 per share.
Asset Quality Review
Nonperforming assets remained unchanged as of December 31, 2013 at $5.9
million compared to March 31,
2013. Total nonperforming assets were 2.0% of total assets
at December 31, 2013 compared to
1.77% at March 31, 2013.
Included in nonperforming assets are several loans totaling
$1.0 million that are on accrual
status and paying under the contractually agreed upon terms,
however, they are 90 days past their contractual maturity date and
are therefore reported as nonperforming.
Nonaccrual loans totaled $3.9
million at December 31, 2013
compared to $5.1 million at
March 31, 2013. The $1.2 million decrease in nonaccrual loans is
primarily due to one non-accrual participation loan that was
transferred to foreclosed real estate in the second quarter upon
foreclosure by the lead bank in the amount of $1.0 million. Nonaccrual loans include three
commercial business loans totaling $1.3
million, one of which is a troubled debt restructure, that
are paying as agreed but have been placed on nonaccrual by
management until the borrower can show improved cash flow.
The provision for loan losses totaled $180,000 for the quarter ended December 31, 2013 compared to a $335,000 provision for the same quarter ended
2012. The provision for loan losses totaled $1.5 million for the nine months ended
December 31, 2013 compared to
$393,000 for the same 2012 period.
The provision for loan loss in the third quarter of 2013 was
related to net charge offs totaling $291,000, largely related to one commercial
business borrower and several smaller 1-4 family residential loans.
The provision for loan losses associated with the net charge offs
was partially offset by a declining loan portfolio and the required
allowance for loan loss balance calculated in accordance with ASC
450.
The allowance for loan losses at December
31, 2013 totaled $2.5 million,
or 1.68% of total loans, compared to $2.1
million at March 31, 2013, or
1.28% of total loans. The $477,000
increase in the allowance for loan losses is the result of
$1.5 million in provision for loan
losses, partially offset by $1.0
million in net charge-offs for the nine months ending
December 31,
2013.
Income Statement Review
Net interest income increased $123,000 to $2.1
million for the quarter ended December 31, 2013 from $1.9 million for the quarter ended December 31, 2012. Net interest income increased
$284,000 to $6.3 million for the nine months ended
December 31, 2013, compared to
$6.0 million for the same 2012
period. The increases for the three and nine month periods in 2013
were primarily attributable to declines in both the cost and
average balance of interest-bearing deposits. The declines in the
cost of interest-bearing deposits were partially offset by declines
in the average balance of interest-earning assets for the same
periods despite the yield on interest-earning assets increasing for
the three month period ended December 31,
2013 compared to the same 2012 period. The yield on interest
earning assets for the nine month period ended December 31, 2013 decreased slightly compared to
the same 2012 period. For the three and nine months ended
December 31, 2013, the net interest
rate spread increased 55 and 23 basis points to 2.72% and 2.67%,
respectively, from the prior year periods. The net interest margin
also increased from 2.61% for the nine month period ended
December 31, 2012 to 2.84% for the
nine month period ended December 31,
2013. The increase in the net interest rate spread and
net interest margin when comparing periods was primarily due to the
excess cash received from the initial stock offering in the third
quarter of last fiscal year that reduced the overall yield on
interest earning assets in that period.
Noninterest income for the third quarter of 2013 totaled
$259,000, an increase of $63,000, or 32.1%, compared to the third quarter
of 2012. A large portion of the increase in noninterest
income is attributable to the sale of the Belmar branch building
that occurred in December 2013, which
resulted in a gain of approximately $83,000. The increase was also attributable to
earnings on bank-owned life insurance and service charges,
partially offset by decreases in the gain on sale of loans held for
sale and gain on sale of investment securities. For the nine months
ended December 31, 2013, noninterest
income totaled $716,000, an increase
of $108,000 compared to the nine
months ended December 31, 2012. The
increase between the nine month periods was primarily due to the
sale of the Belmar branch building as well as increases in service
charges, income from bank-owned life insurance and gain on sale of
investment securities, partially offset by a decrease in gain on
sale of SBA loans. Income from service charges increased due to an
increase in the number of core deposits (checking and savings) as
well as increases in our fee based structure to be more aligned
with the competitive market place.
Noninterest expenses increased $680,000 to $2.4
million for the three months ended December 31, 2013, compared to $1.7 million for the three months ended
December 31, 2012. The increase
in noninterest expense for the three months ended December 31, 2013 includes an $189,000 increase in legal and professional
services, a $290,000 increase in
salaries, and a $154,000 loss on the
sale of REO property, partially offset by decreases in advertising
and foreclosed real estate expense. The increase in legal and
professional services is due the added costs associated with
operating as a public company and the workouts on problem loans.
The increase in salary expense is a due to an accounting entry in
the prior year period to reverse the bonus accrual. The
$154,000 loss on the sale of REO
property is from the sale of one property held by the Bank. The
Bank, however, is expecting to receive an additional $200,000 from the buyer at a future date
contingent on the buyer being able to obtain certain permits from
the state of Maryland. Due to the
contingent terms of this sale, the Bank has not recognized the
additional $200,000 at this time.
Noninterest expense increased $1.1
million to $6.7 million for
the nine months ended December 31,
2013, compared to $5.7 million
for the nine months ended December 31,
2012. The largest contributors to the increase between the
nine month periods were increases in salaries and employee
benefits, legal and professional services, and loss on sale of REO,
offset by decreases in advertising, deposit insurance premiums and
foreclosed real estate expense.
Use of Non-GAAP Financial Measures
This press release contains financial measures that are not
calculated in accordance with U.S. generally accepted accounting
principles ("GAAP"). Tangible book value is a non-GAAP financial
measure. The Company believes that the presentation of
non-GAAP financial measures will permit investors to assess the
Company's core operating results on the same basis as management.
Non-GAAP financial measures should be considered supplemental to,
not a substitute for or superior to, financial measures calculated
in accordance with GAAP. As other companies may use different
calculations for these measures, this presentation may not be
comparable to other similarly titled measures reported by other
companies.
About Hamilton Bank
Hamilton Bank is a federally-chartered savings bank that has
served the banking needs of its customers since 1915. Hamilton Bank
conducts business primarily from its four full service banking
offices located in Baltimore City,
Maryland and the Maryland
counties of Baltimore and
Anne Arundel.
This press release may contain statements relating to the
future results of the Company (including certain projections and
business trends) that are considered "forward-looking statements"
as defined in the Private Securities Litigation Reform Act of
1995). Forward-looking statements include statements regarding
anticipated future events and can be identified by the fact that
they do not relate strictly to historical or current facts. They
often include words such as "believe," "expect," "anticipate,"
"estimate," and "intend" or future or conditional verbs such as
"will," "would," "should," "could," or "may." Forward-looking
statements, by their nature, are subject to risks and
uncertainties. Certain factors that could cause actual results to
differ materially from expected results include increased
competitive pressures, changes in the interest rate environment,
general economic conditions or conditions within the securities
markets, legislative and regulatory changes that could adversely
affect the business in which Hamilton Bancorp, Inc. and Hamilton
Bank are engaged, and other factors that may be described in the
Company's annual report on Form 10-K and quarterly reports on Form
10-Q as filed with the Securities and Exchange Commission. The
forward-looking statements are made as of the date of this release,
and, except as may be required by applicable law or regulation, the
Company assumes no obligation to update the forward-looking
statements or to update the reasons why actual results could differ
from those projected in the forward-looking statements.
|
|
|
|
|
|
Hamilton Bancorp,
Inc. and Subsidiary
|
|
|
Consolidated
Statements of Financial Condition
|
|
|
(dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
December
31,
|
|
March 31,
|
|
|
|
2013
|
|
2013
|
|
|
|
(unaudited)
|
|
(audited)
|
|
|
ASSETS
|
|
|
|
|
|
Cash and cash
equivalents
|
$ 16,345
|
|
$ 33,969
|
|
|
Investment securities
available for sale
|
111,294
|
|
116,234
|
|
|
Loans receivable,
net
|
149,330
|
|
159,317
|
|
|
Foreclosed real
estate
|
1,003
|
|
756
|
|
|
Premises and
equipment, net
|
2,104
|
|
2,461
|
|
|
Bank-owned life
insurance
|
11,913
|
|
11,623
|
|
|
Goodwill and other
intangible assets
|
2,845
|
|
2,877
|
|
|
Other
assets
|
5,636
|
|
4,725
|
|
|
Total
Assets
|
$ 300,470
|
|
$ 331,962
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
Deposits
|
$ 237,123
|
|
$ 260,117
|
|
|
Other
liabilities
|
1,873
|
|
4,409
|
|
|
Total
Liabilities
|
238,996
|
|
264,526
|
|
|
Total Shareholders'
Equity
|
61,474
|
|
67,436
|
|
|
Total Liabilities and
Shareholders' Equity
|
$ 300,470
|
|
$ 331,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hamilton Bancorp,
Inc. and Subsidiary
|
Consolidated
Statements of Operations
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Nine Months Ended
December 31,
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
(Dollars in thousands
except per share data)
|
Interest
Income
|
$
2,505
|
|
$
2,607
|
|
$
7,789
|
|
$
8,213
|
Interest
Expense
|
451
|
|
676
|
|
1,484
|
|
2,192
|
Net Interest
Income
|
2,054
|
|
1,931
|
|
6,305
|
|
6,021
|
Provision for Loan
Losses
|
180
|
|
335
|
|
1,499
|
|
393
|
Net Interest Income
After
|
|
|
|
|
|
|
|
Provision for Loan Losses
|
1,874
|
|
1,596
|
|
4,806
|
|
5,628
|
Total Noninterest
Income
|
259
|
|
196
|
|
716
|
|
608
|
Total
Noninterest Expenses
|
2,413
|
|
1,733
|
|
6,739
|
|
5,674
|
Income Before Income
Taxes
|
(280)
|
|
59
|
|
(1,217)
|
|
562
|
Income Tax Expense
(Benefit)
|
(133)
|
|
(6)
|
|
(588)
|
|
133
|
Net Income Available
to
|
|
|
|
|
|
|
|
Common
Shareholders
|
$
(147)
|
|
$
65
|
|
$
(629)
|
|
$
429
|
|
|
|
|
|
|
|
|
Basic Earnings Per
Common Share
|
$
(0.04)
|
|
$
0.02
|
|
$
(0.19)
|
|
$
0.12
|
Diluted Earnings Per
Common Share
|
$
(0.04)
|
|
$
0.02
|
|
$
(0.19)
|
|
$
0.12
|
|
|
|
|
|
|
Hamilton Bancorp,
Inc. and Subsidiary
|
|
|
Tangible Book
Value
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
December
31,
|
|
March 31,
|
|
|
|
2013
|
|
2013
|
|
|
|
(dollars in thousands
except per share data)
|
|
|
|
|
|
|
|
|
Tangible book value
per common share:
|
|
|
|
|
|
Total shareholders' equity
|
$ 61,474
|
|
$ 67,436
|
|
|
Less: Goodwill and other intangible assets
|
(2,845)
|
|
(2,877)
|
|
|
Tangible common equity
|
$ 58,629
|
|
$ 64,559
|
|
|
|
|
|
|
|
|
Outstanding common
shares
|
3,517,850
|
|
3,703,000
|
|
|
|
|
|
|
|
|
Book value per common
share
|
$ 17.47
|
|
$ 18.21
|
|
|
|
|
|
|
|
|
Tangible book value
per common share
|
$ 16.67
|
|
$ 17.43
|
|
|
Tangible common
equity to tangible assets
|
19.70%
|
|
19.62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hamilton Bancorp,
Inc. and Subsidiary
|
|
|
|
|
|
Allowance for Loan
Losses
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
For the
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Nine Months Ended
December 31,
|
|
|
|
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
|
|
|
|
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
beginning
|
$ 2,659
|
|
$
1,822
|
|
$
2,071
|
|
$
3,552
|
|
|
|
|
|
Provision charged to
income
|
180
|
|
335
|
|
1,499
|
|
393
|
|
|
|
|
|
Charge-offs
|
(315)
|
|
(214)
|
|
(1,087)
|
|
(2,002)
|
|
|
|
|
|
Recoveries
|
24
|
|
-
|
|
65
|
|
-
|
|
|
|
|
|
Balance,
ending
|
$ 2,548
|
|
$
1,943
|
|
$
2,548
|
|
$
1,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan
Losses as a
|
|
|
|
|
|
|
|
|
|
|
|
|
percentage of gross
loans
|
1.68%
|
|
1.17%
|
|
1.68%
|
|
1.17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hamilton Bancorp,
Inc. and Subsidiary
|
|
|
|
|
|
Non-Performing
Assets
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Of and For
The
|
|
As Of and For
The
|
|
As Of and For
The
|
|
|
|
|
|
|
|
|
Nine Months
Ended
|
|
Six Months
Ended
|
|
Fiscal Year
Ended
|
|
|
|
|
|
|
|
|
December 31,
2013
|
|
September 30,
2013
|
|
March 31,
2013
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccruing
loans
|
|
|
$
3,888
|
|
$
4,272
|
|
$
5,132
|
|
|
|
|
|
Accruing loans
delinquent more than 90 days
|
|
|
1,025
|
|
675
|
|
-
|
|
|
|
|
|
Foreclosed
assets
|
|
|
1,003
|
|
1,759
|
|
756
|
|
|
|
|
|
Total nonperforming assets
|
|
|
$
5,916
|
|
$
6,706
|
|
$
5,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASC 450 - Allowance
for loan losses
|
|
|
$
2,224
|
|
$
2,346
|
|
$
1,562
|
|
|
|
|
|
ASC 310 - Impaired
loan valuation allowance
|
|
|
324
|
|
313
|
|
509
|
|
|
|
|
|
Total allowance for loan
losses
|
|
|
$
2,548
|
|
$
2,659
|
|
$
2,071
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of
nonperforming assets to total assets at end of period
(1)
|
|
|
1.97
|
%
|
2.14
|
%
|
1.77
|
%
|
|
|
|
|
Ratio of
nonperforming loans to total loans at end of period (2)
|
|
|
3.23
|
%
|
3.21
|
%
|
3.18
|
%
|
|
|
|
|
Ratio of net charge
offs to average loans for the period ended (3)
|
|
|
0.86
|
%
|
0.91
|
%
|
1.96
|
%
|
|
|
|
|
Ratio of allowance
for loan losses to total loans at end of period
|
|
|
1.68
|
%
|
1.72
|
%
|
1.28
|
%
|
|
|
|
|
Ratio of allowance
for loan losses to nonperforming
|
|
|
|
|
|
|
|
|
|
|
|
|
loans at end of period (2)
|
|
|
51.86
|
%
|
53.75
|
%
|
40.35
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Nonperforming assets include
nonaccruing loans, accruing loans delinquent more than 90
days
|
and
foreclosed assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Nonperforming loans include both
nonaccruing loans and accruing loans delinquent
|
|
|
|
|
|
|
|
|
|
|
|
|
more than
90 days.
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) Percentages for the six and nine months
ended September 30, 2013 and December 31, 2013 have been
annualized.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOURCE Hamilton Bancorp, Inc.