YONKERS, N.Y., July 28 /PRNewswire-FirstCall/ -- Hudson Valley Holding Corp. (Nasdaq: HUVL), parent of Hudson Valley Bank, has announced a net loss of $11.0 million or $(0.68) per diluted share for the second quarter of 2010, compared to earnings of $0.3 million or $0.03 per diluted share for the same period in 2009, and compared to earnings of $4.9 million or $0.30 per diluted share for the first quarter of 2010. For the six month period ended June 30, 2010, the net loss was $6.1 million or $(0.38) per diluted share compared to earnings of $6.9 million or $0.58 per diluted share for the same period in 2009.

The second quarter 2010 results reflect a significant addition to the provision for loan losses resulting from a decision by the Company to implement a more aggressive workout strategy for the resolution of problem assets in light of a sluggish economic recovery, continued weakness in local real estate activity and market values and growing difficulty in resolving problem loans in a timely fashion through traditional foreclosure proceedings due to increased bankruptcy filings and overcrowded court systems.

James J. Landy, President and Chief Executive Officer said, "Our core business continues to produce positive financial results. The second quarter and year-to-date disappointing financial results are attributable to asset quality challenges and, in particular, our determination to resolve more expeditiously our problem loans. We have analyzed our identified problem loans as well as other loans we believe have the potential to become problems in the near future against our new workout strategy. A specific approach to resolve each loan was developed and we provided through our reserves what we believe will be the loss incurred in light of our new strategy.  We believe that our new strategy and the reserves we have established will provide for the effective resolution of our problem loans."

Mr. Landy added, "We are encouraged by our robust core deposit growth in 2010. Increasing low cost core deposits remains the cornerstone of our business plan.  Our cost of funds continues to decline and remains one of the lowest in our industry. Our core deposits provide a solid foundation from which we can grow.  Loan demand has softened significantly this year.  As a result, our short-term funds have increased causing our margins to decline. We expect loan growth will remain soft for the near term.  We believe this situation is temporary and we anticipate loan growth will rebound as the economy gains strength.  We do, however, see a slow economic recovery ahead."  

The Company recorded a net loss for the three month period ended June 30, 2010 of $11.0 million or $(0.68) per diluted share, a decrease of $11.3 million compared to net income of $0.3 million or $0.03 per diluted share for the same period in the prior year. The net loss for the six month period ended June 30, 2010 was $6.1 million or $(0.38) per diluted share, a decrease of $13.0 million compared to earnings of $6.9 million or $0.58 per diluted share for the same period in the prior year. Per share amounts for the 2009 periods have been adjusted to reflect the effects of the 10% stock dividend issued in December 2009.

The net loss for the three and six month periods ended June 30, 2010 resulted primarily from a $28.5 million provision for loan losses and a $1.4 million other real estate owned valuation provision recorded in the second quarter of 2010. This provision is reflective of increases in nonperforming assets and, in particular, the Company's decision to follow a more aggressive strategy for problem asset resolution. The severity of the decline in real estate values has provided new market opportunities for the disposition of distressed assets as investors search for yield in the current low interest rate environment and our more aggressive policy may be able to take advantage of those opportunities. As part of the revised resolution strategy, the Company has reevaluated each problem loan and has made a determination of net realizable value based on management's estimation of the best possible outcome considering the individual characteristics of each asset against the likelihood of resolution with the current borrower, expectations for resolution through the court system, or other available market opportunities.

Total deposits increased $238.5 million during the six month period ended June 30, 2010 as the Company continued to experience significant growth in new customers both in existing branches and new branches added during the last two years. Proceeds from deposit growth were used to reduce maturing term borrowings or were retained in liquid investments, principally interest earning bank deposits.

Total loans decreased $72.1 million during the six month period ended June 30, 2010. This decline resulted from a number of factors including decreased loan demand, charge-offs and pay downs of existing loans. The Company recognized $25.6 million of net charge-offs during the six month period. The Company has continued to experience a slowdown in payments of certain loans, such as construction loans, whose repayment is often dependent on sales of completed properties, as well as additional increases in delinquent and nonperforming loans in other sectors of the loan portfolio, all of which have been adversely impacted by the economic downturn and decline in the real estate market. The Company, however, continues to provide lending availability to both new and existing customers.

Nonperforming assets, which include nonaccrual loans, accruing loans delinquent over 90 days and other real estate owned, increased to $75.6 million at June 30, 2010, compared to $66.7 million at December 31, 2009, as overall asset quality continued to be adversely affected by the current state of the economy and the real estate market. Although there is growing evidence that the current economic downturn may have begun to slowly turn around, increases in delinquent and nonperforming loans, slowdowns in repayments and declines in the loan-to-value ratios on existing loans continued during the first half of 2010. Despite recent improvement in most economic indicators, the Company's loan portfolio continued to be adversely impacted by the effects of severe declines in the demand for and values of virtually all commercial and residential real estate properties. These declines, together with the limited availability of residential mortgage financing, resulted in continued downward pressure on the overall asset quality of the Company's loan portfolio during the first half of 2010. In addition, recent significant increases in filings of bankruptcy and foreclosure proceedings have overloaded the court systems and have resulted in what the Company believes to be unacceptable delays in attempts to obtain title to real estate and other collateral through conventional foreclosure. As a result of these factors, in the second quarter of 2010, the Company instituted a revised and more aggressive strategy for resolving problem assets discussed above.  

During 2009 and the first half of 2010, the Company was able to repay maturing long-term borrowings, all of its brokered certificates of deposit and non-customer related short-term borrowings with liquidity provided primarily by core deposit growth and planned utilization of run-off from our investment securities. Additional liquidity from deposit growth was retained in the Company's short-term liquidity portfolios, available to fund future loan growth. With interest rates remaining at historical low levels, this increase in liquidity contributed to margin compression. The net interest margin declined from 4.40 percent in the first quarter of 2010 to 4.15 percent in the second quarter of 2010.

As a result of the aforementioned activity in the Company's core businesses of loans and deposits and other asset/liability management activities, tax equivalent basis net interest income declined by $0.7 million or 2.4 percent to $28.6 million for the three month period ended June 30, 2010, compared to $29.3 million for the same period in the prior year. Tax equivalent basis net interest income declined by $1.1 million or 1.9 percent to $57.7 million for the six month period ended June 30, 2010, compared to $58.8 million for the same period in the prior year. The effect of the adjustment to a tax equivalent basis was $0.9 million and $1.8 million, respectively, for the three and six month period ended June 30, 2010, compared to $1.1 million and $2.3 million, respectively, for the same periods in the prior year.

The Company's non interest income was $2.7 million and $5.5 million, respectively, for the three and six month periods ended June 30, 2010. This represented increases of $0.9 million or 50.0 percent and $1.0 million or 22.2 percent, respectively, compared to $1.8 million and $4.5 million, respectively, for the same periods in the prior year. These increases were primarily as a result of an increase in investment advisory fees. Fee income from this source increased primarily as a result of the effects of recent significant improvement in both domestic and international equity markets. Assets under management were approximately $1.2 billion at June 30, 2010 and $1.0 billion at June 30, 2009. The overall increases in non interest income also included growth in deposit service charges, Non interest income also included recognized pre-tax impairment charges on securities available for sale of $0.5 million and $2.3 million, respectively, for the three and six month periods ended June 30, 2010 and $2.1 million and $3.6 million, respectively, for the same periods in the prior year. The impairment charges were related to the Company's investments in pooled trust preferred securities. The Company has decided to hold its investments in pooled trust preferred securities as it does not believe that the current market value estimates for these investments are indicative of their underlying value. The pooled trust preferred securities are primarily backed by various U.S. financial institutions many of which are experiencing severe financial difficulties as a result of the current economic downturn. Continuation of these conditions may result in additional impairment charges on these securities in the future. Non interest income for the three and six month periods ended June 30, 2010 also included a $1.4 million valuation loss on other real estate owned. Non interest income, excluding net realized gains and losses on securities transactions, valuation losses on other real estate owned and recognized impairment charges on securities available for sale, was $4.6 million and $9.1 million, respectively, for the three and six month periods ended June 30, 2010. These amounts represented increases of $0.7 million or 17.9 percent and $1.1 million or 13.8 percent, respectively, compared to $3.9 million and $8.0 million, respectively, for the same periods in the prior year.

Non interest expense was $18.1 million and $36.6 million, respectively, for the three and six month periods ended June 30, 2010. This represented decreases of $1.5 million or 7.7 percent and $1.5 million or 3.9 percent, respectively, compared to $19.6 million and $38.1 million, respectively, for the same periods in the prior year. Increases in non interest expense resulting from the Company's continued investment in its branch offices, technology and personnel to accommodate growth, the expansion of services and products available to new and existing customers and the upgrading of certain internal processes were significantly offset by cost saving measures implemented by the Company during 2009 and continued into 2010. Overall decreases in non interest expense for the three and six month periods ended June 30, 2010, compared to the same periods in the prior year, partially resulted from significantly lower FDIC deposit insurance premiums. Additional premiums imposed by the FDIC in 2009 to replenish shortfalls in the FDIC Insurance Fund have not as yet been imposed to the same degree in 2010. However, additional premium increases and special assessments may continue to be imposed by the FDIC in the future.

During the fourth quarter of 2009, the OCC required Hudson Valley Bank (HVB) to maintain, by December 31, 2009, a total risk-based capital ratio of at least 12.0%, a Tier 1 risk-based capital ratio of at least 10.0%, and a Tier 1 leverage ratio of at least 8.0%. These capital levels are in excess of "well capitalized" levels generally applicable to banks under current regulations. In the second quarter of 2010, the Company contributed an additional $15 million of capital to HVB. The Company and HVB have continuously exceeded required regulatory capital ratios since December 31, 2009.

As previously announced we will be holding a second quarter earnings conference call Wednesday, July 28, 2010 at 10:00 AM EDT - Participant Pass code: 5380315:  Domestic (toll free): 1-866-843-0890 or International (toll) +1-412-317-9250.

A replay of the call will be available 1 hour from the close of the conference through August 9, 2010 at 9:00 AM EDT - Replay Pass code: 442496:  US Toll Free: 1-877-344-7529; International Toll: +1-412-317-0088. Participants will be required to state their name and company upon entering call.

The Company webcast will be available live at 10:00 AM EDT, and archived after the

call, through our website at www.hudsonvalleybank.com.

About Hudson Valley Holding Corp.

Hudson Valley Holding Corp. (HUVL), headquartered in Yonkers, NY, is the parent company of Hudson Valley Bank (HVB). Hudson Valley Bank is a Westchester based bank with more than $2.9 billion in assets, serving the metropolitan area with 36 branches located in Westchester, Rockland, the Bronx, Manhattan, Queens and Brooklyn in New York and Fairfield County and New Haven County, in Connecticut. HVB specializes in providing a full range of financial services to businesses, professional services firms, not-for-profit organizations and individuals; and provides investment management services through a subsidiary, A. R. Schmeidler & Co., Inc. Hudson Valley Holding Corp.'s common stock is traded on the NASDAQ Global Select Market under the ticker symbol "HUVL" and is included in the Russell 3000® Index. Additional information on Hudson Valley Bank can be obtained on their web-site at www.hudsonvalleybank.com.

**************************************************************************************

This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are statements that are not historical facts. These statements relate to future events or our future financial performance. We have attempted to identify forward-looking statements by terminology including "anticipates," "believes," "can," "continue," "expects," "intends," "may," "plans," "potential," "predicts," "should" or "will" or the negative of these terms or other comparable terminology. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, level of activity, performance or achievements to be materially different from our future results, level of activity, performance or achievements expressed or implied by these forward-looking statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, but are not limited to:

  • a continued or unexpected decline in the economy in the New York Metropolitan area;
  • increases in loan losses or in the level of nonperforming loans;
  • unexpected increases in our allowance for loan losses;
  • our failure to maintain required regulatory capital levels;
  • further declines in value in our investment portfolio;
  • a continued or unexpected decline in real estate values within our market areas;
  • higher than expected FDIC insurance premiums;
  • unexpected changes in interest rates;
  • additional regulatory oversight which may require us to change our business model;
  • the imposition on us of liabilities under federal or state environmental laws;
  • those risk factors identified in our SEC filings, including our Form 10-K for the year ended December 31, 2009.


Forward looking statements speak only as of the date such statements are made. The Company undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in the Company's expectations.



HUDSON VALLEY HOLDING CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

For the three months ended June 30, 2010 and 2009

Dollars in thousands, except per share amounts









Three Months Ended



Jun 30



2010

2009

Interest Income:





Loans, including fees

$27,127

$27,374

Securities:





Taxable

3,560

4,483

Exempt from Federal income taxes

1,621

2,032

Federal funds sold

36

14

Deposits in banks

166

7

Total interest income

32,510

33,910

Interest Expense:





Deposits

3,319

3,719

Securities sold under repurchase agreements and other short-term borrowings

71

87

Other borrowings

1,440

1,925

Total interest expense

4,830

5,731

Net Interest Income

27,680

28,179

Provision for loan losses

28,548

11,527

Net interest income after provision for loan losses

(868)

16,652

Non Interest Income:





Service charges

1,612

1,392

Investment advisory fees

2,289

1,755

Recognized impairment charge on securities available for sale (includes $1,256 and

    $8,450 of total losses in 2010 and 2009, respectively, less $745 and $6,335 of losses

    on securities available for sale, recognized in other comprehensive income in 2010 and

    2009, respectively)

(511)

(2,115)

Realized gains on securities available for sale, net

7

52

Losses on other real estate owned

(1,359)

-

Other income

646

753

Total non interest income

2,684

1,837

Non Interest Expense:





Salaries and employee benefits

9,508

10,415

Occupancy

1,911

1,888

Professional services

1,549

1,001

Equipment

969

1,046

Business development

548

491

FDIC assessment

1,187

2,087

Other operating expenses

2,466

2,711

Total non interest expense

18,138

19,639

Income (Loss) Before Income Taxes

(16,322)

(1,150)

Income Taxes (Benefit)

(5,367)

(1,460)

Net Income (Loss)

($10,955)

$310

Basic Earnings Per Common Share (1)

($0.68)

$0.03

Diluted Earnings Per Common Share (1)

($0.68)

$0.03







(1) June 2009 per share amounts have been restated to reflect the effects of the 10% stock dividend issued in December 2009.









HUDSON VALLEY HOLDING CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

For the six months ended June 30, 2010 and 2009

Dollars in thousands, except per share amounts









Six Months Ended



Jun 30



2010

2009

Interest Income:





Loans, including fees

$54,691

$54,391

Securities:





Taxable

7,247

9,930

Exempt from Federal income taxes

3,331

4,189

Federal funds sold

78

24

Deposits in banks

259

12

Total interest income

65,606

68,546

Interest Expense:





Deposits

6,654

7,555

Securities sold under repurchase agreements and other short-term borrowings

148

401

Other borrowings

2,938

4,026

Total interest expense

9,740

11,982

Net Interest Income

55,866

56,564

Provision for loan losses

34,130

14,492

Net interest income after provision for loan losses

21,736

42,072

Non Interest Income:





Service charges

3,415

3,005

Investment advisory fees

4,514

3,642

Recognized impairment charge on securities available for sale (includes $3,013 and

    $10,075 of total losses in 2010 and 2009, respectively, less $730 and $6,523 of

    losses on securities available for sale, recognized in other comprehensive income in

    2010 and 2009, respectively)

(2,283)

(3,552)

Realized gains on securities available for sale, net

75

52

Losses on other real estate owned

(1,424)

-

Other income

1,180

1,340

Total non interest income

5,477

4,487

Non Interest Expense:





Salaries and employee benefits

19,380

20,218

Occupancy

4,096

4,005

Professional services

2,864

2,060

Equipment

1,935

2,040

Business development

1,110

1,040

FDIC assessment

2,275

3,639

Other operating expenses

4,932

5,086

Total non interest expense

36,592

38,088

Income (Loss) Before Income Taxes

(9,379)

8,471

Income Taxes (Benefit)

(3,279)

1,569

Net Income (Loss)

($6,100)

$6,902

Basic Earnings Per Common Share (1)

($0.38)

$0.59

Diluted Earnings Per Common Share (1)

($0.38)

$0.58







(1) June 2009 per share amounts have been restated to reflect the effects of the 10% stock dividend issued in December 2009.









HUDSON VALLEY HOLDING CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

June 30, 2010 and December 31, 2009

Dollars in thousands, except per share and share amounts









Jun 30

Dec 31



2010

2009

ASSETS





Cash and non interest earning due from banks

$48,925

$39,321

Interest earning deposits in banks

406,823

127,659

Federal funds sold

75,165

51,891

Securities available for sale, at estimated fair value (amortized cost of $483,219 in





    2010 and $500,340 in 2009)

486,623

500,635

Securities held to maturity, at amortized cost (estimated fair value of $19,790 in





    2010 and $22,728 in 2009)

18,573

21,650

Federal Home Loan Bank of New York (FHLB) stock

7,686

8,470

Loans (net of allowance for loan losses of $47,127 in 2010 and $38,645 in 2009)

1,693,083

1,772,645

Accrued interest and other receivables

19,072

15,200

Premises and equipment, net

28,956

30,383

Other real estate owned

5,578

9,211

Deferred income tax, net

24,419

20,957

Bank owned life insurance

25,388

24,458

Goodwill

23,842

23,842

Other intangible assets

2,865

3,276

Other assets

16,241

15,958

TOTAL ASSETS

$2,883,239

$2,665,556







LIABILITIES





Deposits:





Non interest bearing

$789,420

$686,856

Interest bearing

1,621,643

1,485,759

Total deposits

2,411,063

2,172,615

Securities sold under repurchase agreements and other short-term borrowings

64,549

53,121

Other borrowings

102,768

123,782

Accrued interest and other liabilities

22,357

22,360

TOTAL LIABILITIES

2,600,737

2,371,878







STOCKHOLDERS' EQUITY





Common stock, $0.20 par value; authorized 25,000,000 shares: outstanding





   16,029,164 and 16,016,738 shares in 2010 and 2009, respectively

3,465

3,463

Additional paid-in capital

346,567

346,297

Retained earnings (deficit)

(11,179)

2,294

Accumulated other comprehensive income (loss)

1,213

(812)

Treasury stock, at cost; 1,299,414 shares in 2010 and 2009

(57,564)

(57,564)

Total stockholders' equity

282,502

293,678

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$2,883,239

$2,665,556









HUDSON VALLEY HOLDING CORP. AND SUBSIDIARIES

Average Balances and Interest Rates

For the three months ended June 30, 2010 and 2009

















      The following table sets forth the average balances of interest earning assets and interest bearing liabilities for the periods indicated,

as well as total interest and corresponding yields and rates.



Three Months Ended June 30,





2010







2009



(Unaudited)

Average



Yield/



Average



Yield/



Balance

Interest (3)

Rate



Balance

Interest (3)

Rate

ASSETS















Interest earning assets:















Deposits in Banks

$316,380

$166

0.21%



$1,289

$7

2.17%

Federal funds sold

62,114

36

0.23%



19,703

14

0.28%

Securities: (1)















   Taxable

386,195

3,560

3.69%



432,019

4,483

4.15%

   Exempt from federal income taxes

165,845

2,494

6.02%



196,954

3,127

6.35%

Loans, net (2)

1,731,967

27,127

6.27%



1,739,010

27,374

6.30%

Total interest earning assets

2,662,501

33,383

5.02%



2,388,975

35,005

5.86%

















Non interest earning assets:















Cash & due from banks

48,753







46,307





Other assets

137,565







121,109





Total non interest earning assets

186,318







167,416





Total assets

$2,848,819







$2,556,391





LIABILITIES AND STOCKHOLDERS' EQUITY















Interest bearing liabilities:















Deposits:















   Money market

$961,839

$2,167

0.90%



$775,267

$2,327

1.20%

   Savings

112,318

133

0.47%



99,338

113

0.46%

   Time

209,038

665

1.27%



268,712

975

1.45%

   Checking with interest

361,091

354

0.39%



267,069

304

0.46%

Securities sold under repo & other st borrowings

60,917

71

0.47%



88,675

87

0.39%

Other borrowings

118,465

1,440

4.86%



170,644

1,925

4.51%

Total interest bearing liabilities

1,823,668

4,830

1.06%



1,669,705

5,731

1.37%

Non interest bearing liabilities:















Demand deposits

716,312







652,008





Other liabilities

16,080







32,718





Total non interest bearing liabilities

732,392







684,726





Stockholders' equity (1)

292,759







201,960





Total liabilities and stockholders' equity

$2,848,819







$2,556,391





Net interest earnings



$28,553







$29,274



Net yield on interest earning assets





4.29%







4.90%

















(1) Excludes unrealized gains (losses) on securities available for sale. Management believes that this presentation more closely reflects

actual performance, as it is more consistent with the Company's stated asset/liability management strategies, which have not resulted in

significant realization of temporary market gains or losses on securities available for sale which were primarily related to changes in

interest rates. Effects of these adjustments are presented in the table below.

(2)  Includes loans classified as non-accrual.

(3) The data contained in the table has been adjusted to a tax equivalent basis, based on the Company's federal statutory rate of 35

percent. Management believes that this presentation provides comparability of net interest income and net interest margin arising from

both taxable and tax-exempt sources and is consistent with industry practice and SEC rules. Effects of these adjustments are presented in

the table below.









HUDSON VALLEY HOLDING CORP. AND SUBSIDIARIES

Average Balances and Interest Rates

For the six months ended June 30, 2010 and 2009

















      The following table sets forth the average balances of interest earning assets and interest bearing liabilities for the periods indicated, as

well as total interest and corresponding yields and rates.



Six Months Ended June 30,





2010







2009



(Unaudited)

Average



Yield/



Average



Yield/



Balance

Interest (3)

Rate



Balance

Interest (3)

Rate

ASSETS















Interest earning assets:















Deposits in Banks

$249,140

$259

0.21%



$4,573

$12

0.52%

Federal funds sold

75,036

78

0.21%



12,694

24

0.38%

Securities: (1)















   Taxable

374,450

7,247

3.87%



453,161

9,930

4.38%

   Exempt from federal income taxes

167,881

5,125

6.11%



200,687

6,445

6.42%

Loans, net (2)

1,745,062

54,691

6.27%



1,717,905

54,391

6.33%

Total interest earning assets

2,611,569

67,400

5.16%



2,389,020

70,802

5.93%

















Non interest earning assets:















Cash & due from banks

45,401







43,891





Other assets

139,473







118,556





Total non interest earning assets

184,874







162,447





Total assets

$2,796,443







$2,551,467





LIABILITIES AND STOCKHOLDERS' EQUITY















Interest bearing liabilities:















Deposits:















   Money market

$925,967

$4,347

0.94%



$727,942

$4,547

1.25%

   Savings

112,547

261

0.46%



97,577

228

0.47%

   Time

208,088

1,339

1.29%



290,788

2,281

1.57%

   Checking with interest

345,044

707

0.41%



224,822

499

0.44%

Securities sold under repo & other st borrowings

63,480

148

0.47%



141,604

401

0.57%

Other borrowings

121,106

2,938

4.85%



183,655

4,026

4.38%

Total interest bearing liabilities

1,776,232

9,740

1.10%



1,666,388

11,982

1.44%

Non interest bearing liabilities:















Demand deposits

705,159







651,575





Other liabilities

20,610







30,941





Total non interest bearing liabilities

725,769







682,516





Stockholders' equity (1)

294,442







202,563





Total liabilities and stockholders' equity

$2,796,443







$2,551,467





Net interest earnings



$57,660







$58,820



Net yield on interest earning assets





4.42%







4.92%

















(1) Excludes unrealized gains (losses) on securities available for sale. Management believes that this presentation more closely reflects

actual performance, as it is more consistent with the Company's stated asset/liability management strategies, which have not resulted in

significant realization of temporary market gains or losses on securities available for sale which were primarily related to changes in interest

rates. Effects of these adjustments are presented in the table below.

(2)  Includes loans classified as non-accrual.

(3) The data contained in the table has been adjusted to a tax equivalent basis, based on the Company's federal statutory rate of 35 percent.

Management believes that this presentation provides comparability of net interest income and net interest margin arising from both taxable

and tax-exempt sources and is consistent with industry practice and SEC rules. Effects of these adjustments are presented in the table below.









HUDSON VALLEY HOLDING CORP. AND SUBSIDIARIES

Average Balances and Interest Rates

Non-GAAP disclosures













Three Months Ended

Six Months Ended



Jun 30

Jun 30



2010

2009

2010

2009











Total interest earning assets:









 As reported

$2,667,880

$2,390,414

$2,615,872

$2,388,491

 Unrealized gain (loss) on securities









   available-for-sale (1)

5,379

1,439

4,303

(529)











Adjusted total interest earning assets

$2,662,501

$2,388,975

$2,611,569

$2,389,020











Net interest earnings:









 As reported

$27,680

$28,180

$55,866

$56,564

 Adjustment to tax equivalency basis (2)

873

1,094

1,794

2,256











Adjusted net interest earnings

$28,553

$29,274

$57,660

$58,820











Net yield on interest earning assets:









 As reported

4.15%

4.72%

4.27%

4.74%

 Effects of (1) and (2) above

0.14%

0.19%

0.14%

0.19%











Adjusted net interest earnings

4.29%

4.90%

4.42%

4.92%



















HUDSON VALLEY HOLDING CORP. AND SUBSIDIARIES

Financial Highlights

Second Quarter 2010

(Dollars in thousands, except per share amounts)













3 mos end

3 mos end

6 mos end

6 mos end



Jun 30

Jun 30

Jun 30

Jun 30



2010

2009

2010

2009











Earnings:









Net Interest Income

$27,680

$28,179

$55,866

$56,564

Non Interest Income

$2,684

$1,837

$5,477

$4,487

Non Interest Expense

$18,138

$19,639

$36,592

$38,088

Net Income (Loss)

($10,955)

$310

($6,100)

$6,902

Net Interest Margin

4.15%

4.72%

4.27%

4.74%

Net Interest Margin (FTE)

4.29%

4.90%

4.42%

4.92%











Diluted Earnings (Loss) Per Share (1)

($0.68)

$0.03

($0.38)

$0.58

Dividends Per Share (1)

$0.23

$0.36

$0.46

$0.79

Return on Average Equity

-14.82%

0.61%

-4.11%

6.82%

Return on Average Assets

-1.54%

0.05%

-0.44%

0.54%











Average Balances:









Average Assets

$2,854,198

$2,557,830

$2,800,746

$2,550,938

Average Net Loans

$1,731,967

$1,739,010

$1,745,062

$1,717,905

Average Investments

$552,040

$628,973

$542,331

$653,848

Average Interest Earning Assets

$2,667,880

$2,390,414

$2,615,872

$2,388,491

Average Deposits

$2,360,598

$2,062,394

$2,296,805

$1,992,704

Average Borrowings

$179,382

$259,319

$184,586

$325,259

Average Interest Bearing Liabilities

$1,823,668

$1,669,705

$1,776,232

$1,666,388

Average Stockholders' Equity

$295,695

$202,953

$296,812

$202,345











Asset Quality - During Period:









Provision for loan losses

$28,548

$11,527

$34,130

$14,492

Net Chargeoffs

$20,784

$1,549

$25,647

$2,852

Annualized Net Chargeoffs/Avg Net Loans

4.80%

0.36%

2.94%

0.33%





















(1) 2009 per share amounts have been restated to reflect the effects of the 10% stock dividend issued in December 2009.









HUDSON VALLEY HOLDING CORP. AND SUBSIDIARIES

Selected Balance Sheet Data

Second Quarter 2010

(Dollars in thousands except per share amounts)















Jun 30

Mar 31

Dec 31

Sep 30

Jun 30



2010

2010

2009

2009

2009













Period End Balances:











Total Assets

$2,883,239

$2,804,199

$2,665,556

$2,578,790

$2,562,048

Total Investments

$505,196

$534,846

$522,285

$548,123

$520,102

Net Loans

$1,693,083

$1,755,981

$1,772,645

$1,750,917

$1,746,190

Goodwill and Other Intangible Assets

$26,707

$26,912

$27,118

$24,414

$24,620

Total Deposits

$2,411,063

$2,284,938

$2,172,615

$2,169,811

$2,135,247

Total Stockholders' Equity

$282,502

$297,002

$293,678

$200,718

$194,751

Common Shares Outstanding (1)

16,029,164

16,025,792

16,016,738

11,612,209

11,628,162

Book Value Per Share (1)

$17.62

$18.53

$18.34

$17.29

$16.75













Tier 1 Leverage Ratio - HVHC

9.0%

9.9%

10.2%

6.9%

6.8%

Tier 1 Risk Based Capital Ratio - HVHC

14.0%

14.2%

13.9%

9.2%

9.0%

Total Risk Based Capital Ratio - HVHC

15.2%

15.4%

15.2%

10.5%

10.2%

Tier 1 Leverage Ratio - HVB

8.1%

8.3%

8.4%

6.9%

6.8%

Tier 1 Risk Based Capital Ratio - HVB

12.6%

11.9%

11.4%

9.2%

9.0%

Total Risk Based Capital Ratio - HVB

13.9%

13.1%

12.7%

10.4%

10.2%













Loan Categories:











Commercial Real Estate

$784,012

$792,447

$783,597

$745,406

$731,927

Construction

203,124

247,679

255,660

261,827

274,039

Residential

454,529

445,107

454,532

454,326

453,182

Commercial and Industrial

254,840

265,761

274,860

282,513

279,400

Individuals

29,992

29,361

26,970

26,824

25,887

Lease Financing

17,822

19,569

20,810

19,800

20,660

Total Loans

$1,744,319

$1,799,924

$1,816,429

$1,790,696

$1,785,095













Asset Quality - Period End:











Allowance for Loan Losses

$47,127

$39,363

$38,645

$34,845

$34,177

Loans 31-89 Days Past Due Accruing

$6,380

$30,934

$32,022

$35,489

$40,228

Loans 90 Days or More Past Due Accruing

$448

$8,504

$6,941

$20,878

$11,039

Nonaccrual Loans

$69,562

$69,686

$50,590

$39,872

$41,308

Other Real Estate Owned

$5,578

$6,937

$9,211

$5,063

$7,188

Allowance / Total Loans

2.70%

2.19%

2.13%

1.95%

1.91%

Nonaccrual / Total Loans

3.99%

3.87%

2.79%

2.23%

2.31%

Nonaccrual + 90 Day Past Due / Total Loans

4.01%

4.34%

3.17%

3.39%

2.93%

Nonaccrual + OREO / Total Assets

2.61%

2.73%

2.24%

1.74%

1.89%













(1) Share and per share amounts for September 2009 and June 2009 have been restated to reflect the effects of the 10% stock dividend

issued in December 2009.









HUDSON VALLEY HOLDING CORP. AND SUBSIDIARIES

Selected Income Statement Data

Second Quarter 2010

(Dollars in thousands except per share amounts)















3 mos end

3 mos end

3 mos end

3 mos end

3 mos end



Jun 30

Mar 31

Dec 31

Sep 30

Jun 30



2010

2010

2009

2009

2009













Interest Income

$32,510

$33,096

$34,194

$33,839

$33,910

Interest Expense

4,830

4,910

5,129

5,193

5,731

Net Interest Income

27,680

28,186

29,065

28,646

28,179

Provision for Loan Losses

28,548

5,582

7,082

2,732

11,527

Non Interest Income

2,684

2,793

2,666

3,341

1,837

Non Interest Expense

18,138

18,454

17,122

18,931

19,639

Income (Loss) Before Income Taxes

(16,322)

6,943

7,527

10,324

(1,150)

Income Taxes (Benefit)

(5,367)

2,088

2,315

3,426

(1,460)

Net Income (Loss)

($10,955)

$4,855

$5,212

$6,898

$310

Diluted Earnings (Loss) per share (1)

($0.68)

$0.30

$0.34

$0.58

$0.03

Net Interest Margin

4.15%

4.40%

4.67%

4.76%

4.72%

Average Cost of Deposits (2)

0.56%

0.60%

0.64%

0.66%

0.72%













(1) Share and per share amounts for September 2009 and June 2009 have been restated to reflect the effects of the 10% stock dividend issued in December 2009.

(2) Includes non interest bearing deposits





























SOURCE Hudson Valley Holding Corp.

Copyright y 28 PR Newswire

Grafico Azioni Hudson Valley Holding Corp. (MM) (NASDAQ:HUVL)
Storico
Da Mag 2024 a Giu 2024 Clicca qui per i Grafici di Hudson Valley Holding Corp. (MM)
Grafico Azioni Hudson Valley Holding Corp. (MM) (NASDAQ:HUVL)
Storico
Da Giu 2023 a Giu 2024 Clicca qui per i Grafici di Hudson Valley Holding Corp. (MM)