Image Sensing Systems, Inc. (Nasdaq: ISNS) today announced results
for its quarter ended March 31, 2021.
First Quarter 2021 Financial Summary
- First quarter royalties were
$1.8 million, a decrease of 14 percent from the same period in the
prior year.
- First quarter product sales were
$1.2 million, an increase of 11 percent from the same
period in the prior year.
- Operating expenses totaled $1.9
million in the first quarter of 2021, a decrease of 34
percent from the prior year period.
- Capitalized software costs in
the first quarter of 2021 were $123,000 compared to
$22,000 in the prior year period.
- The Company recognized other income
of $931,000 for the forgiveness of the Paycheck Protection Program
loan and accrued interest during the first quarter.
- Net income for the first
quarter of 2021 totaled $1.1 million compared to a net loss of
$111,000 for the same period in the prior year.
- Cash balance decreased to $8.2
million at March 31, 2021, down from $8.6 million at the end
of the fourth quarter of 2020.
First-Quarter Results:
First quarter revenue for Image Sensing Systems,
Inc. ("ISS," the "Company," "us," "we," or "our") in 2021 was
$3.0 million compared to $3.2 million in the first
quarter of 2020. Revenue from royalties was $1.8 million
in the first quarter of 2021 compared to
$2.1 million the first quarter
of 2020. Product sales increased to $1.2 million in
the first quarter of 2021,
an 11 percent increase from $1.1 million
in the first quarter
of 2020. Autoscope video product sales and royalties
were $76,000 and $1.8 million, respectively, and RTMS
radar product sales were $1.1 million in
the first quarter of 2021.
Gross margin for the first quarter of
2021 was 76 percent, a 4 percentage point or 5
percent decrease from a gross margin of 80 percent
for the same period in 2020. Gross margin from royalties decreased
to 95 percent in the first quarter of 2021 compared to 96
percent in the first quarter of 2020. Product sales gross
margin for the first quarter
of 2021 was 47 percent compared
to 49 percent in the prior year period. The decrease
in the gross margin percent was primarily the result of a reduction
in warranty reserve in the first quarter of 2020.
The 2021 first quarter net income
includes operating expenses of $1.9 million,
a 34 percent decrease from
the first quarter of 2020. The decrease is driven by
first quarter 2020 expenses of $294,000 for legal and outside
consulting costs related to the efforts around exploring strategic
alternatives to maximize shareholder value which ended in
2020. The decrease in operating expenses is also due to
the increase in capitalized software development costs and
decreased headcount in the first quarter of 2021 compared to
the first quarter of 2020. During
the first quarter of 2021, the
Company capitalized $123,000 of internal software development
costs compared to $22,000 in the prior year period. Other
income of $931,000 was recorded during the first quarter of 2021
when the Company received forgiveness of the Paycheck Protection
Program loan and accrued interest. The
Company's net income for the first quarter was
$1.1 million, or $0.21 per diluted share, compared to a net
loss of $(111,000) or $(0.02) per diluted share, in the prior year
period.
On a non-GAAP basis, excluding the amortization
of intangible assets and depreciation for the applicable periods,
operating income for the first quarter of 2021 was
$638,000 compared to an operating loss of $(51,000) in the
prior year period.
“We took measured actions in late 2020 that
drove additional efficiencies into the organization to address
COVID-19 induced market dynamics and seasonal revenue
fluctuations. As reflected in our first quarter results,
these actions drove profits allowing us to continue investing in
new products and services. I am pleased to report that our
product sales came in on target with 11 percent year-over-year
growth, a direct result of our team’s ability to support, promote,
and sell in a challenging virtual environment. We are seeing
rapid adoption of our RTMS Echo radar platform and expect this to
continue as we add additional features in the coming months.
While royalty revenues declined over last year, we believe this to
be a transient event and expect Autoscope sales to rebound in the
near term,” said Chad Stelzig, CEO for
ISS.
“The first quarter of 2021 also marks the
beginning of several important product development initiatives to
address vulnerable road users, deploy artificial intelligence, and
improve the accessibility of data from our platforms. These
initiatives will drive new business opportunities requiring
actionable data and unique insights.”
“Based upon the Company’s financial strength and
earnings, we believe that the recently declared dividend will be
supported by operating cash flow of the Company while still
allowing for growth and the exploration of acquisition
opportunities.”
“We are excited about the next chapter of the
Company, which we feel will help to build our existing business
relationships and distribution agreements that we currently have,
while also helping to foster future growth opportunities,”
concluded Mr. Stelzig.
Non-GAAP Financial Measures:
We provide certain non-GAAP financial
information as supplemental information to financial measures
calculated and presented in accordance with GAAP (Generally
Accepted Accounting Principles in the United States). This non-GAAP
information excludes the impact of amortizing intangible assets and
depreciation and may exclude other non-recurring items. Management
believes that this presentation facilitates the comparison of our
current operating results to historical operating results.
Management uses this non-GAAP information to evaluate short-term
and long-term operating trends in our core operations. Non-GAAP
information is not prepared in accordance with GAAP and should not
be considered a substitute for or an alternative to GAAP financial
measures and may not be computed the same as similarly titled
measures used by other companies.
About Image Sensing Systems
Image Sensing Systems, Inc. is a global company
dedicated to helping improve safety and efficiency for cities and
highways by developing and delivering above-ground detection
technology, applications and solutions. We give Intelligent
Transportation Systems (ITS) professionals more precise and
accurate information – including real-time reaction capabilities
and in-depth analytics – to make more confident and proactive
decisions. We are headquartered in St. Paul, Minnesota. Visit us on
the web at imagesensing.com.
Safe Harbor
Statement: Statements made in this release
concerning the Company’s or management’s intentions, expectations,
or predictions about future results or events are “forward-looking
statements” within the meaning of the Private Securities Litigation
Reform Act of 1995. Such statements reflect management’s current
expectations or beliefs, and are subject to risks and uncertainties
that could cause actual results or events to vary from stated
expectations, which variations could be material and adverse.
Factors that could produce such a variation include, but are not
limited to, the following: the inherent unreliability of earnings,
revenue and cash flow predictions due to numerous factors, many of
which are beyond the Company’s control; developments in the demand
for the Company’s products and services; relationships with the
Company’s major customers and suppliers; the mix of and margins on
the products we sell; unanticipated delays, costs and expenses
inherent in the development and marketing of new products and
services; adverse weather conditions in our markets; the impact of
governmental laws, regulations, and orders, including as a result
of the COVID-19 pandemic caused by the coronavirus;
international presence; tariffs and other trade barriers; our
success in integrating any acquisitions; potential disruptions to
our supply chains (including disruptions caused by geopolitical
events, military actions, work stoppages, nature disasters, or
international health emergencies, such as the COVID-19 pandemic);
and competitive factors. Our forward-looking statements speak only
as of the time made, and we assume no obligation to publicly update
any such statements. Additional information concerning these and
other factors that could cause actual results and events to differ
materially from the Company’s current expectations are contained in
the Company’s reports and other documents filed with the Securities
and Exchange Commission, including its Annual Report on Form 10-K
for the year ended December 31, 2020 filed on March 11, 2021.
|
Image Sensing Systems, Inc.Condensed Consolidated Statements of
Operations(in thousands, except per share
information)(unaudited) |
|
|
|
|
|
Three-Month Periods Ended March 31, |
|
|
2021 |
|
2020 |
Revenue |
|
|
|
|
|
|
|
Product sales |
|
$ |
1,163 |
|
|
$ |
1,050 |
|
Royalties |
|
|
1,816 |
|
|
|
2,109 |
|
|
|
|
2,979 |
|
|
|
3,159 |
|
Cost of revenue |
|
|
706 |
|
|
|
623 |
|
Gross profit |
|
|
2,273 |
|
|
|
2,536 |
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
1,366 |
|
|
|
1,909 |
|
Research and development |
|
|
496 |
|
|
|
902 |
|
|
|
|
1,862 |
|
|
|
2,811 |
|
Income (loss) from
operations |
|
|
411 |
|
|
|
(275 |
) |
Other income, net |
|
|
925 |
|
|
|
- |
|
Income (loss) from operations
before income taxes |
|
|
1,336 |
|
|
|
(275 |
) |
Income tax expense
(benefit) |
|
|
205 |
|
|
|
(164 |
) |
Net income (loss) |
|
$ |
1,131 |
|
|
$ |
(111 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share |
|
$ |
0.21 |
|
|
$ |
(0.02 |
) |
Diluted net income (loss) per share |
|
$ |
0.21 |
|
|
$ |
(0.02 |
) |
|
|
|
|
|
|
|
|
Weighted shares - basic |
|
|
5,322 |
|
|
|
5,267 |
|
Weighted shares - diluted |
|
|
5,342 |
|
|
|
5,267 |
|
|
|
|
|
|
|
|
|
|
Image Sensing Systems, Inc.Condensed Consolidated Balance Sheets(in
thousands)(unaudited) |
|
|
|
|
|
March 31, 2021 |
|
December 31,2020 |
Assets |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
8,212 |
|
|
$ |
8,605 |
|
Receivables, net |
|
2,850 |
|
|
|
2,261 |
|
Inventories |
|
829 |
|
|
|
770 |
|
Prepaid expenses and other current assets |
|
434 |
|
|
|
480 |
|
|
|
12,325 |
|
|
|
12,116 |
|
Property and equipment, net |
|
268 |
|
|
|
303 |
|
Operating lease asset, net |
|
82 |
|
|
|
136 |
|
Intangible assets, net |
|
3,097 |
|
|
|
3,161 |
|
Deferred income taxes |
|
5,507 |
|
|
|
5,708 |
|
|
$ |
21,279 |
|
|
$ |
21,424 |
|
Liabilities and Shareholders’
Equity |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Accounts payable |
$ |
301 |
|
|
$ |
547 |
|
Short-term debt |
|
- |
|
|
|
349 |
|
Warranty and other current liabilities |
|
495 |
|
|
|
576 |
|
|
|
796 |
|
|
|
1,472 |
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
Operating lease obligation |
|
6 |
|
|
|
8 |
|
Long-term debt |
|
- |
|
|
|
574 |
|
|
|
6 |
|
|
|
582 |
|
|
|
|
|
|
|
|
|
Shareholders’ equity |
|
20,477 |
|
|
|
19,370 |
|
|
$ |
21,279 |
|
|
$ |
21,424 |
|
|
|
|
|
|
|
|
|
|
Image Sensing Systems, Inc.Condensed Consolidated Statements of
Cash Flows(in thousands)(unaudited) |
|
|
|
|
Three-Month Periods Ended March 31, |
|
2021 |
|
2020 |
Operating activities |
|
|
|
|
|
|
|
Net income (loss) |
$ |
1,131 |
|
|
$ |
(111 |
) |
|
|
|
|
|
|
|
|
Adjustments to reconcile net
income to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
227 |
|
|
|
224 |
|
Stock option expense |
|
53 |
|
|
|
59 |
|
Deferred income tax expense |
|
201 |
|
|
|
- |
|
Forgiveness income from PPP Loan |
|
(931 |
) |
|
|
- |
|
Changes in operating assets and liabilities |
|
(867 |
) |
|
|
322 |
|
Net cash provided by (used for)
operating activities |
|
(186 |
) |
|
|
494 |
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
Capitalized software development costs |
|
(123 |
) |
|
|
(22 |
) |
Purchases of property and equipment |
|
(10 |
) |
|
|
(75 |
) |
Net cash used for investing
activities |
|
(133 |
) |
|
|
(97 |
) |
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
Stock for tax withholding |
|
(24 |
) |
|
|
- |
|
Net cash used for financing
activities |
|
(24 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes
on cash |
|
(50 |
) |
|
|
(90 |
) |
Increase (decrease) in cash and
cash equivalents |
|
(393 |
) |
|
|
307 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at
beginning of period |
|
8,605 |
|
|
|
5,118 |
|
Cash and cash equivalents at end
of period |
$ |
8,212 |
|
|
$ |
5,425 |
|
|
|
|
|
|
|
|
|
Non-Cash investing and
financing activities: |
|
|
|
|
|
|
|
Purchase of property and
equipment in accounts payable |
$ |
3 |
|
|
$ |
25 |
|
|
|
|
|
|
|
|
|
Image Sensing Systems, Inc.Non-GAAP Income from
Continuing Operations(in thousands)(unaudited)
We define non-GAAP income from operations as
income from operations before amortization of intangible assets and
depreciation for the applicable periods. Management believes
non-GAAP income from operations is a useful indicator of our
financial performance and our ability to generate cash flows from
operations. Our definition of non-GAAP income from operations may
not be comparable to similarly titled definitions used by other
companies. The table below reconciles non-GAAP income from
operations, which is a non-GAAP financial measure, to comparable
GAAP financial measures:
|
|
Three-Month Periods Ended March 31, |
|
|
2021 |
|
2020 |
|
Income (loss) from operations |
|
$ |
411 |
|
|
$ |
(275 |
) |
Amortization of intangible
assets |
|
|
187 |
|
|
|
174 |
|
Depreciation |
|
|
40 |
|
|
|
50 |
|
Non-GAAP income (loss) from
operations |
|
$ |
638 |
|
|
$ |
(51 |
) |
|
|
|
|
|
|
|
|
|
Note – Our calculation of non-GAAP income from
operations is considered a non-GAAP financial measure and is not in
accordance with, or preferable to, “as reported”, or GAAP financial
data. However, we are providing this information, as we
believe it facilitates analysis of the Company’s financial
performance by investors and financial analysts.
Contact: |
Frank Hallowell, Chief Financial
Officer |
|
Image Sensing Systems, Inc. Phone:
651.603.7744 |
Grafico Azioni Image Sensing Systems (NASDAQ:ISNS)
Storico
Da Nov 2024 a Dic 2024
Grafico Azioni Image Sensing Systems (NASDAQ:ISNS)
Storico
Da Dic 2023 a Dic 2024