JD.com, Inc. (NASDAQ: JD and HKEX: 9618 (HKD counter) and 89618
(RMB counter)), a leading supply chain-based technology and service
provider, today announced its unaudited financial results for the
three months and the full year ended December 31, 2023 and an
annual cash dividend for the year ended December 31, 2023. The
company also announced the adoption of a new share repurchase
program under which the company may repurchase up to US$3.0 billion
worth of its shares (including ADSs) over the next 36 months
through March 2027.
Fourth Quarter and Full Year 2023
Highlights
- Net
revenues for the fourth quarter of 2023 were RMB306.1
billion (US$143.1 billion), an increase of 3.6% from the fourth
quarter of 2022. Net revenues for the full year of
2023 were RMB1,084.7 billion (US$152.8 billion), an increase of
3.7% from the full year of 2022.
- Income from
operations for the fourth quarter of 2023 was RMB2.0
billion (US$0.3 billion), compared to RMB4.8 billion for the same
period last year. Non-GAAP2
income from operations was RMB7.8 billion (US$1.1
billion) for the fourth quarter of 2023, as compared to RMB7.3
billion for the fourth quarter of 2022. Operating margin of JD
Retail before unallocated items for the fourth quarter of 2023 was
2.6%, compared to 3.0% the fourth quarter of 2022. Income
from operations for the full year of 2023 was RMB26.0
billion (US$3.7 billion), compared to RMB19.7 billion for the full
year of 2022. Non-GAAP income from operations for
the full year of 2023 was RMB35.4 billion (US$5.0 billion),
compared to RMB27.6 billion for the full year of 2022. Operating
margin of JD Retail before unallocated items for the full year of
2023 was 3.8%, compared to 3.7% for the full year of 2022.
- Net
income attributable to the company’s ordinary shareholders
for the fourth quarter of 2023 was RMB3.4 billion (US$0.5 billion),
compared to RMB3.0 billion for the same period last year.
Non-GAAP net income attributable to the company’s ordinary
shareholders for the fourth quarter of 2023 was RMB8.4
billion (US$1.2 billion), compared to RMB7.7 billion for the same
period last year. Net income attributable to the company’s
ordinary shareholders for the full year of 2023 was
RMB24.2 billion (US$3.4 billion), compared to RMB10.4 billion for
the full year of 2022. Non-GAAP net income attributable to
the company’s ordinary shareholders for the full year of
2023 was RMB35.2 billion (US$5.0 billion), compared to RMB28.2
billion for the full year of 2022.
- Diluted
net income per ADS for the fourth quarter of 2023 was
RMB2.13 (US$0.30), compared to RMB1.91 for the fourth quarter of
2022. Non-GAAP diluted net income per ADS for the
fourth quarter of 2023 was RMB5.30 (US$0.75), compared to RMB4.81
for the same period last year. Diluted net income per
ADS for the full year of 2023 was RMB15.23 (US$2.14),
compared to RMB6.42 for the full year of 2022. Non-GAAP
diluted net income per ADS for the full year of 2023 was
RMB22.17 (US$3.12), compared to RMB17.73 for the full year of
2022.
-
Operating cash flow for the full year of 2023 was
RMB59.5 billion (US$8.4 billion), compared to RMB57.8 billion for
the full year of 2022. Free cash flow, which
excludes the impact from JD Baitiao receivables included in the
operating cash flow, for the full year of 2023 was RMB40.7 billion
(US$5.7 billion), compared to RMB35.6 billion for the full year of
2022.
“We were pleased to finish 2023 on a strong
note, with upticks in both revenues and profitability for the
fourth quarter,” said Sandy Xu, Chief Executive Officer of JD.com.
“JD’s proactive actions have begun to produce results as our
decisive focus on user experience, price competitiveness and
platform ecosystem drives deeper and more frequent user engagement
and healthier user growth momentum. With the two priorities of user
experience improvement and market share expansion, we look forward
to creating more value for our users, business partners and
shareholders in 2024.”
“JD delivered solid financial results for the
fourth quarter and the full year of 2023, as our efforts to provide
the utmost in selection, speed, quality and value resonated well
with users,” said Ian Su Shan, Chief Financial Officer of JD.com.
“Our core home appliance and electronics categories continued to
outperform the industry, and general merchandise category returned
to a growth trajectory in the quarter. Reflecting our strong
profitability and balance sheet, we remain committed to returning
value to shareholders in the form of an annual cash dividend, as
well as through our share repurchase program.”
Dividend Payment
The company announced that its board of
directors (the “Board”) approved an annual cash dividend for the
year ended December 31, 2023 of US$0.38 per ordinary share, or
US$0.76 per ADS, to holders of ordinary shares and holders of ADSs,
respectively, as of the close of business on April 5, 2024
Beijing/Hong Kong Time and New York Time, respectively, payable in
U.S. dollars. The aggregate amount of the dividend will be
approximately US$1.2 billion. The payment date is expected to be on
or around April 23, 2024 and on or around April 29, 2024 for
holders of ordinary shares and holders of ADSs, respectively.
Share Repurchase Program
The company approved the existing share
repurchase program (the "Existing Share Repurchase Program") in
March 2020 with repurchase authorization of US$2.0 billion and
extended and upsized it to US$3.0 billion in December 2021.
Pursuant to the Existing Share Repurchase Program, the company has
repurchased a total of 55.5 million Class A ordinary shares
(equivalent to 27.8 million ADSs) for a total of approximately
US$1.5 billion as of December 31, 2023, including the repurchase of
15.0 million Class A ordinary shares (equivalent of 7.5 million
ADSs) for a total of approximately US$203.1 million during the
three months ended December 31, 2023, and 22.7 million Class A
ordinary shares (equivalent of 11.3 million ADSs) for a total of
approximately US$356.2 million in the full year of 2023.
The company’s Board has approved a new share
repurchase program (the “New Share Repurchase Program”), effective
upon the expiry of the company’s Existing Share Repurchase Program
on March 17, 2024. Pursuant to the New Share Repurchase Program,
the company may repurchase up to US$3.0 billion worth of its shares
(including ADSs) over the next 36 months through March 2027.
The company’s proposed repurchases may be made
from time to time on the open market at prevailing market prices,
in privately negotiated transactions, in block trades and/or
through other legally permissible means, depending on market
conditions and in accordance with applicable rules and regulations.
The company’s Board will review the share repurchase program
periodically, and may authorize adjustment of its terms and
size.
Business Highlights
- JD
Retail: During the 2023 JD Singles Day Grand Promotion,
the company achieved new records in transaction value, order volume
and number of users. Its “JD Procurement and Sales Manager
Livestreaming” initiative, which waives booth and commission fees
for brands and merchants with a focus on offering unparalleled
value to consumers, attracted over 380 million viewers across
China. In addition, JD.com launched a series of low-price
initiatives such as “9.9-yuan items with free shipping”,
“10-billion-yuan discount” and “flash-sales” programs, driving
incremental sales for brands and merchants.
- JD
Health: In the fourth quarter, JD Health took
comprehensive steps to further improve its on-demand retail
services. It strengthened omni-channel offerings by launching a
number of self-operated community pharmacies in Beijing equipped
with “24-hour medicine pick-up windows” and in-store delivery
staff. JD Health is dedicated to providing efficient and convenient
on-demand shopping and delivery services to users, while completing
the community’s “15-minute life circle” with professional
healthcare services.
- JD
Logistics: In the fourth quarter, JD Logistics provided
integrated supply chain solutions for more Chinese brands going
overseas and global customers. For example, JD Logistics supported
a leading Chinese technology company to carry out effective
inventory allocation in Europe and achieve rapid delivery in core
European countries and regions. In addition, thanks to its
warehouse automation equipment and extensive operational
experience, JD Logistics helped a popular drinkware brand in the US
to boost fulfillment efficiency during Black Friday.
Environment, Social and Governance
- In the fourth
quarter, JD.com announced that it has joined the United Nations
Global Compact’s new sustainability initiative “Forward Faster”.
JD.com will take the lead in making a commitment to “Gender
Equality”, one of the five action areas the initiative calls on,
and will consistently promote sustainable development and corporate
social responsibility, contributing to the achievement of the
Sustainable Development Goals.
- In December,
JD.com provided prompt support to the earthquake relief in
Jishishan County, Gansu Province. The company promptly allocated
essential supplies including drinking water, food and warm clothing
from its multiple nearby warehouses and delivered to the affected
areas expeditiously by dedicated personnel and vehicles.
- Driven by
JD.com’s unwavering commitment and unremitting efforts to creating
more jobs and making contribution to the society, the company’s
total expenditure for human resources, including both its own
employees and external personnel who work for the company, amounted
to RMB28.3 billion and RMB104.7 billion for the three months and
the full year ended December 31, 2023, respectively.
Fourth quarter 2023 Financial Results
Net Revenues. For the fourth
quarter of 2023, JD.com reported net revenues of RMB306.1 billion
(US$43.1 billion), representing a 3.6% increase from the same
period of 2022. Net product revenues increased by 3.7%, while net
service revenues increased by 3.0% for the fourth quarter of 2023,
as compared to the same period of 2022.
Cost of
Revenues. Cost of revenues increased by
3.4% to RMB262.6 billion (US$37.0 billion) for the fourth quarter
of 2023 from RMB253.9 billion for the fourth quarter of 2022.
Fulfillment
Expenses. Fulfillment expenses, which
primarily include procurement, warehousing, delivery, customer
service and payment processing expenses, increased by 2.5% to
RMB17.3 billion (US$2.4 billion) for the fourth quarter of 2023
from RMB16.9 billion for the fourth quarter of 2022. Fulfillment
expenses as a percentage of net revenues was 5.6% for the fourth
quarter of 2023, compared to 5.7% for the same period last
year.
Marketing
Expenses. Marketing expenses increased by
9.4% to RMB13.1 billion (US$1.8 billion) for the fourth quarter of
2023 from RMB12.0 billion for the fourth quarter of 2022, marketing
expenses as a percentage of net revenues was 4.3% for the fourth
quarter of 2023, compared to 4.1% for the same period last year.
The increase was mainly due to the increased spending in promotion
activities.
Research and Development
Expenses. Research and development
expenses decreased by 0.6% to RMB4.3 billion (US$0.6 billion) for
the fourth quarter of 2023 from RMB4.4 billion for the fourth
quarter of 2022. Research and development expenses as a percentage
of net revenues was 1.4% for the fourth quarter of 2023, compared
to 1.5% for the same period last year.
General and Administrative
Expenses. General and administrative
expenses decreased by 34.8% to RMB2.4 billion (US$0.3 billion) for
the fourth quarter of 2023 from RMB3.6 billion for the fourth
quarter of 2022, primarily due to the decrease in share-based
compensation expenses. General and administrative expenses as a
percentage of net revenues was 0.8% for the fourth quarter of 2023,
compared to 1.2% for the same period last year.
Income from Operations and Non-GAAP
Income from Operations. Income from operations for the
fourth quarter of 2023 decreased by 58.1% to RMB2.0 billion (US$0.3
billion) from RMB4.8 billion for the same period last year,
primarily due to the non-cash impairment of goodwill and long-lived
assets in relation to Dada of RMB4.0 billion and non-cash
impairment of long-lived assets in relation to JD Property of
RMB1.1 billion. Operating margin for the fourth quarter of 2023 was
0.7%, compared to 1.6% for the fourth quarter of 2022. Non-GAAP
income from operations increased by 7.5% to RMB7.8 billion (US$1.1
billion) for the fourth quarter of 2023 from RMB7.3 billion for the
fourth quarter of 2022. Non-GAAP operating margin for the fourth
quarter of 2023 was 2.5%, maintained the same level as the fourth
quarter of 2022. Operating margin of JD Retail before unallocated
items for the fourth quarter of 2023 was 2.6%, compared to 3.0% for
the fourth quarter of 2022.
Non-GAAP EBITDA. Non-GAAP
EBITDA increased by 8.6% to RMB9.7 billion (US$1.4 billion) for the
fourth quarter of 2023 from RMB8.9 billion for the fourth quarter
of 2022. Non-GAAP EBITDA margin for the fourth quarter of 2023 was
3.2%, compared to 3.0% for the fourth quarter of 2022.
Others, net. Other
non-operating income was RMB1.7 billion (US$0.2 billion) for the
fourth quarter of 2023, as compared to a loss of RMB0.4 billion for
the fourth quarter of 2022, primarily due to increase in interest
income and decrease in loss in relation to equity investments.
Net Income Attributable
to the Company’s Ordinary Shareholders and
Non-GAAP Net Income Attributable to the Company’s
Ordinary Shareholders. Net income
attributable to the company’s ordinary shareholders for the fourth
quarter of 2023 increased by 11.8% to RMB3.4 billion (US$0.5
billion) from RMB3.0 billion for the same period last year. Net
margin attributable to the company’s ordinary shareholders for the
fourth quarter of 2023 was 1.1%, compared to 1.0% for the fourth
quarter of 2022. Non-GAAP net income attributable to the company’s
ordinary shareholders for the fourth quarter of 2023 increased by
9.9% to RMB8.4 billion (US$1.2 billion) from RMB7.7 billion for the
same period last year. Non-GAAP net margin attributable to the
company’s ordinary shareholders for the fourth quarter of 2023 was
2.7%, compared to 2.6% for the fourth quarter of 2022.
Diluted EPS and Non-GAAP Diluted
EPS. Diluted net income per ADS for the fourth quarter of
2023 increased by 11.8% to RMB2.13 (US$0.30) from RMB1.91 for the
fourth quarter of 2022. Non-GAAP diluted net income per ADS for the
fourth quarter of 2023 increased by 10.2% to RMB5.30 (US$0.75) from
RMB4.81 for the fourth quarter of 2022.
Cash Flow and Working Capital
As of December 31, 2023, the company’s cash and
cash equivalents, restricted cash and short-term investments
totaled RMB197.7 billion (US$27.8 billion), compared to RMB226.2
billion as of December 31, 2022. For the fourth quarter of 2023,
free cash flow of the company was as follows:
|
|
For the three months ended |
|
|
December 31,2022 |
December 31,2023 |
December 31,2023 |
|
|
RMB |
RMB |
US$ |
|
|
(In millions) |
|
|
|
Net cash provided by operating activities |
|
18,486 |
|
19,613 |
|
2,762 |
|
Add: Impact from JD Baitiao
receivables included in the operating cash flow |
|
1,194 |
|
251 |
|
35 |
|
Less: Capital expenditures,
net of related sales proceeds |
|
|
|
|
Capital expenditures for development properties |
|
(6,097 |
) |
(4,596 |
) |
(647 |
) |
Other capital expenditures* |
|
(1,539 |
) |
(1,969 |
) |
(277 |
) |
Free cash flow |
|
12,044 |
|
13,299 |
|
1,873 |
|
|
|
|
|
|
* Including capital expenditures related to the
company’s headquarters in Beijing and all other CAPEX.
Net cash used in investing activities was
RMB63.1 billion (US$8.9 billion) for the fourth quarter of 2023,
consisting primarily of increase in long-term time deposits and
wealth management products, and cash paid for capital
expenditures.
Net cash used in financing activities was RMB0.7
billion (US$0.1 billion) for the fourth quarter of 2023, consisting
primarily of cash paid for repurchase of ordinary shares, partially
offset by the net proceeds from bank loans.
Full Year 2023 Financial
Results
Net Revenues. For
the full year of 2023, JD.com reported net revenues of RMB1,084.7
billion (US$152.8 billion), representing a 3.7% increase from the
full year of 2022. Net product revenues increased by 0.7%, while
net service revenues increased by 17.8% for the full year of 2023,
as compared to the full year of 2022.
Cost of
Revenues. Cost of revenues increased by
2.9% to RMB925.0 billion (US$130.3 billion) for the full year of
2023 from RMB899.2 billion for the full year of 2022.
Fulfillment
Expenses. Fulfillment
expenses, which primarily include procurement, warehousing,
delivery, customer service and payment processing expenses,
increased by 2.5% to RMB64.6 billion (US$9.1 billion) for the full
year of 2023 from RMB63.0 billion for the full year of 2022.
Fulfillment expenses as a percentage of net revenues was 6.0% for
the full year of 2023, maintained the same level as the full year
of 2022.
Marketing
Expenses. Marketing expenses
increased by 6.3% to RMB40.1 billion (US$5.7 billion) for the full
year of 2023 from RMB37.8 billion for the full year of 2022.
Marketing expenses as a percentage of net revenues was 3.7% for the
full year of 2023, compared to 3.6% for the full year of 2022.
Research and Development
Expenses. Research and
development expenses decreased by 3.0% to RMB16.4 billion (US$2.3
billion) for the full year of 2023 from RMB16.9 billion for the
full year of 2022. Research and development expenses as a
percentage of net revenues was 1.5% for the full year of 2023,
compared to 1.6% for the full year of 2022.
General and Administrative
Expenses. General and
administrative expenses decreased by 12.2% to RMB9.7 billion
(US$1.4 billion) for the full year of 2023 from RMB11.1 billion for
the full year of 2022, primarily due to the decrease in share-based
compensation expenses. General and administrative expenses as a
percentage of net revenues was 0.9% for the full year of 2023,
compared to 1.1% for the full year of 2022.
Income from Operations and Non-GAAP
Income from Operations. Income from operations
for the full year of 2023 increased by 32.0% to RMB26.0 billion
(US$3.7 billion) from RMB19.7 billion for the full year of 2022.
Operating margin for the full year of 2023 was 2.4%, compared to
1.9% for the full year of 2022. Non-GAAP income from operations for
the full year of 2023 increased by 28.5% to RMB35.4 billion (US$5.0
billion) from RMB27.6 billion for the full year of 2022. Non-GAAP
operating margin for the full year of 2023 was 3.3%, compared to
2.6% for the full year of 2022. Operating margin of JD Retail
before unallocated items for the full year of 2023 was 3.8%,
compared to 3.7% for the full year of 2022.
Non-GAAP EBITDA. Non-GAAP
EBITDA for the full year of 2023 increased by 26.3% to RMB42.5
billion (US$6.0 billion) from RMB33.6 billion for the full year of
2022. Non-GAAP EBITDA margin for the full year of 2023 was 3.9%,
compared to 3.2% for the full year of 2022.
Share of Results of Equity
Investees. Share of results of equity investees was an
income of RMB1.0 billion (US$0.1 billion) for the full year of
2023, as compared to a loss of RMB2.2 billion for the full year of
2022, primarily due to the increase in share of profit and the
decrease in impairment of equity method investees.
Others, net. Other
non-operating income was RMB7.5 billion (US$1.1 billion) for the
full year of 2023, as compared to a loss of RMB1.6 billion for the
full year of 2022, primarily due to increase in interest income and
decrease in loss in relation to equity investments.
Net Income Attributable
to the Company’s Ordinary Shareholders and
Non-GAAP Net Income Attributable to the Company’s
Ordinary Shareholders. Net income
attributable to the company’s ordinary shareholders for the full
year of 2023 increased by 132.8% to RMB24.2 billion (US$3.4
billion) from RMB10.4 billion for the full year of 2022. Net margin
attributable to the company’s ordinary shareholders for the full
year of 2023 was 2.2%, compared to 1.0% for the full year of 2022.
Non-GAAP net income attributable to the company’s ordinary
shareholders for the full year of 2023 increased by 24.7% to
RMB35.2 billion (US$5.0 billion) from RMB28.2 billion for the full
year of 2022. Non-GAAP net margin attributable to the company’s
ordinary shareholders for the full year of 2023 was 3.2%, compared
to 2.7% for full year of 2022.
Diluted EPS and Non-GAAP Diluted
EPS. Diluted net income per ADS for the full
year of 2023 increased by 137.2% to RMB15.23 (US$2.14) from RMB6.42
for the full year of 2022. Non-GAAP diluted net income per ADS for
the full year of 2023 increased by 25.1% to RMB22.17 (US$3.12) from
RMB17.73 for the full year of 2022.
Cash Flow and Working Capital
For the full year of 2023, free cash flow of the
company was as follows:
|
|
For the year ended |
|
|
December 31,2022 |
December 31,2023 |
December 31,2023 |
|
|
RMB |
RMB |
US$ |
|
|
(In millions) |
|
|
|
Net cash provided by operating activities |
|
57,819 |
|
59,521 |
|
8,383 |
|
Less: Impact from JD Baitiao
receivables included in the operating cash flow |
|
(244 |
) |
(492 |
) |
(69 |
) |
Less: Capital expenditures,
net of related sales proceeds |
|
|
|
|
Capital expenditures for development properties |
|
(17,504 |
) |
(12,117 |
) |
(1,707 |
) |
Other capital expenditures* |
|
(4,476 |
) |
(6,261 |
) |
(881 |
) |
Free cash flow |
|
35,595 |
|
40,651 |
|
5,726 |
|
|
|
|
|
|
* Including capital expenditures related to the company’s
headquarters in Beijing and all other CAPEX.
Net cash used in investing activities was
RMB59.5 billion (US$8.4 billion) for the full year of 2023,
consisting primarily of increase in time deposits and wealth
management products, and cash paid for capital expenditures.
Net cash used in financing activities was RMB5.8
billion (US$0.8 billion) for the full year of 2023, consisting
primarily of cash paid for dividends and repurchase of ordinary
shares, partially offset by the net proceeds from bank loans.
Supplemental Information
The company reports four segments, JD Retail, JD
Logistics, Dada and New businesses. JD Retail, including JD Health
and JD Industrials, among other components, mainly engage in online
retail, online marketplace and marketing services in China. JD
Logistics includes both internal and external logistics businesses.
Dada is a local on-demand delivery and retail platform in China.
New businesses mainly include JD Property, Jingxi and overseas
businesses.
On March 5, 2024, Dada announced the results of
the independent review led by the audit committee of its board of
directors, with the assistance of independent professional
advisers, regarding certain suspicious practices that were
identified during its routine internal audit which were previously
disclosed on January 8, 2024. Based on the findings of the
independent review, certain revenues and associated costs were
overstated in Dada’s past financial statements. Please refer to
Dada’s current report on Form 6-K titled “Dada Announces
Findings of Independent Review” (the “Dada Announcement”) for more
details.
For the fourth quarter of 2023, the company
aggregated the results of Dada and New Businesses, which were two
separate reporting segments previously, under “Others” for the
purpose of this press release. The company reversed Dada’s
overstated net revenues of approximately RMB499 million and
associated costs in the first three quarters of 2023 as described
in the Dada Announcement from the results of “Others” in the
fourth quarter of 2023. The company’s preliminary unaudited
financial results for the full year of 2023 may differ from the
audited financial results, which remain subject to the completion
of the annual audit of the company’s and Dada’s financial
results.
The table below sets forth the segment operating
results, with prior period segment information retrospectively
revised to conform to current period presentation:
|
For the three months ended |
|
For the year ended |
|
December 31,2022 |
December 31,2023 |
December 31,2023 |
|
December 31,2022 |
December 31,2023 |
December 31,2023 |
|
RMB |
RMB |
US$ |
|
RMB |
RMB |
US$ |
|
(In millions, except percentage data) |
Net revenues: |
|
|
|
|
|
|
|
JD Retail |
258,925 |
|
267,646 |
|
37,697 |
|
|
929,929 |
|
945,343 |
|
133,149 |
|
JD Logistics |
43,008 |
|
47,201 |
|
6,648 |
|
|
137,402 |
|
166,625 |
|
23,469 |
|
Others |
7,442 |
|
6,781 |
|
955 |
|
|
29,809 |
|
26,617 |
|
3,749 |
|
Inter-segment eliminations* |
(13,929 |
) |
(15,551 |
) |
(2,190 |
) |
|
(50,904 |
) |
(53,923 |
) |
(7,596 |
) |
Total consolidated net
revenues |
295,446 |
|
306,077 |
|
43,110 |
|
|
1,046,236 |
|
1,084,662 |
|
152,771 |
|
|
|
|
|
|
|
|
|
Operating income/(loss): |
|
|
|
|
|
|
|
JD Retail |
7,862 |
|
6,937 |
|
978 |
|
|
34,852 |
|
35,925 |
|
5,060 |
|
JD Logistics |
900 |
|
1,330 |
|
187 |
|
|
528 |
|
1,005 |
|
142 |
|
Others |
(1,360 |
) |
(795 |
) |
(112 |
) |
|
(6,417 |
) |
(329 |
) |
(47 |
) |
Including: gain on sale of development properties |
150 |
|
802 |
|
113 |
|
|
1,379 |
|
2,283 |
|
322 |
|
Impairment of long-lived assets |
— |
|
(1,123 |
) |
(158 |
) |
|
— |
|
(1,123 |
) |
(158 |
) |
Total segment operating
income |
7,402 |
|
7,472 |
|
1,053 |
|
|
28,963 |
|
36,601 |
|
5,155 |
|
Unallocated items** |
(2,574 |
) |
(5,447 |
) |
(768 |
) |
|
(9,240 |
) |
(10,576 |
) |
(1,490 |
) |
Total consolidated operating
income |
4,828 |
|
2,025 |
|
285 |
|
|
19,723 |
|
26,025 |
|
3,665 |
|
|
|
|
|
|
|
|
|
Operating margin: |
|
|
|
|
|
|
|
JD Retail |
3.0 |
% |
2.6 |
% |
2.6 |
% |
|
3.7 |
% |
3.8 |
% |
3.8 |
% |
JD Logistics |
2.1 |
% |
2.8 |
% |
2.8 |
% |
|
0.4 |
% |
0.6 |
% |
0.6 |
% |
Others |
(18.3 |
)% |
(11.7 |
)% |
(11.7 |
)% |
|
(21.5 |
)% |
(1.2 |
)% |
(1.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* The inter-segment eliminations mainly consist
of revenues from supply chain solutions and logistics services
provided by JD Logistics to JD Retail, on-demand delivery and
retail services provided by Dada to JD Retail and JD Logistics, and
property leasing services provided by JD Property to JD
Logistics.
** Unallocated items include share-based
compensation, amortization of intangible assets resulting from
assets and business acquisitions, effects of business cooperation
arrangements, and impairment of goodwill and intangible assets,
which are not allocated to segments.
The tables below set forth the revenue
information:
|
For the three months ended |
|
December 31,2022 |
December 31,2023 |
December 31,2023 |
YoY%change |
|
RMB |
RMB |
US$ |
|
|
(In millions, except percentage data) |
Electronics and home appliances revenues |
141,675 |
150,353 |
21,177 |
6.1 |
% |
General merchandise revenues |
95,924 |
96,148 |
13,542 |
0.2 |
% |
Net product revenues |
237,599 |
246,501 |
34,719 |
3.7 |
% |
|
|
|
|
|
Marketplace and marketing revenues |
24,598 |
23,626 |
3,328 |
(4.0 |
)% |
Logistics and other service revenues |
33,249 |
35,950 |
5,063 |
8.1 |
% |
Net service revenues |
57,847 |
59,576 |
8,391 |
3.0 |
% |
|
|
|
|
|
Total net revenues |
295,446 |
306,077 |
43,110 |
3.6 |
% |
|
|
|
|
|
|
For the year ended |
|
December 31,2022 |
December 31,2023 |
December 31,2023 |
YoY%change |
|
RMB |
RMB |
US$ |
|
|
(In millions, except percentage data) |
Electronics and home appliances revenues |
515,945 |
538,799 |
75,888 |
4.4 |
% |
General merchandise revenues |
349,117 |
332,425 |
46,821 |
(4.8 |
)% |
Net product revenues |
865,062 |
871,224 |
122,709 |
0.7 |
% |
|
|
|
|
|
|
Marketplace and marketing revenues |
81,970 |
84,726 |
11,933 |
3.4 |
% |
Logistics and other service
revenues |
99,204 |
128,712 |
18,129 |
29.7 |
% |
Net service revenues |
181,174 |
213,438 |
30,062 |
17.8 |
% |
|
|
|
|
|
|
Total net revenues |
1,046,236 |
1,084,662 |
152,771 |
3.7 |
% |
|
|
|
|
|
Conference Call
JD.com’s management will hold a conference call
at 7:00 am, Eastern Time on March 6, 2024, (8:00 pm, Beijing/Hong
Kong Time on March 6, 2024) to discuss its financial results for
the three months and the full year ended December 31, 2023.
Please register in advance of the conference
using the link provided below and dial in 15 minutes prior to the
call, using participant dial-in numbers, the Passcode and unique
access PIN which would be provided upon registering. You will be
automatically linked to the live call after completion of this
process, unless required to provide the conference ID below due to
regional restrictions.
PRE-REGISTER LINK:
https://s1.c-conf.com/diamondpass/10037176-hg876t.html
CONFERENCE ID: 10037176
A telephone replay will be available for one
week until March 13, 2024. The dial-in details are as follows:
US: |
+1-855-883-1031 |
International: |
+61-7-3107-6325 |
Hong Kong: |
800-930-639 |
Mainland China: |
400-120-9216 |
Passcode: |
10037176 |
Additionally, a live and archived webcast of the
conference call will also be available on the JD.com’s investor
relations website at http://ir.jd.com.
About JD.com
JD.com is a leading supply chain-based
technology and service provider. The company’s cutting-edge retail
infrastructure seeks to enable consumers to buy whatever they want,
whenever and wherever they want it. The company has opened its
technology and infrastructure to partners, brands and other
sectors, as part of its Retail as a Service offering to help drive
productivity and innovation across a range of industries.
Non-GAAP Measures
In evaluating the business, the company
considers and uses non-GAAP measures, such as non-GAAP
income/(loss) from operations, non-GAAP operating margin, non-GAAP
net income/(loss) attributable to the company’s ordinary
shareholders, non-GAAP net margin attributable to the company’s
ordinary shareholders, free cash flow, non-GAAP EBITDA, non-GAAP
EBITDA margin, non-GAAP net income/(loss) per share and non-GAAP
net income/(loss) per ADS, as supplemental measures to review and
assess operating performance. The presentation of these non-GAAP
financial measures is not intended to be considered in isolation or
as a substitute for the financial information prepared and
presented in accordance with accounting principles generally
accepted in the United States of America (“U.S. GAAP”). The company
defines non-GAAP income/(loss) from operations as income/(loss)
from operations excluding share-based compensation, amortization of
intangible assets resulting from assets and business acquisitions,
effects of business cooperation arrangements, gain on sale of
development properties and impairment of goodwill and long-lived
assets. The company defines non-GAAP net income/(loss) attributable
to the company’s ordinary shareholders as net income/(loss)
attributable to the company’s ordinary shareholders excluding
share-based compensation, amortization of intangible assets
resulting from assets and business acquisitions, effects of
business cooperation arrangements and non-compete agreements,
gain/(loss) on disposals/deemed disposals of investments and
others, reconciling items on the share of equity method
investments, loss/(gain) from fair value change of long-term
investments, impairment of goodwill, long-lived assets and
investments, gain in relation to sale of development properties and
tax effects on non-GAAP adjustments. The company defines free cash
flow as operating cash flow adjusting the impact from JD Baitiao
receivables included in the operating cash flow and capital
expenditures, net of the proceeds from sale of development
properties. Capital expenditures include purchase of property,
equipment and software, cash paid for construction in progress,
purchase of intangible assets and land use rights. The company
defines non-GAAP EBITDA as non-GAAP income/(loss) from operations
plus depreciation and amortization excluding amortization of
intangible assets resulting from assets and business acquisitions.
Non-GAAP basic net income/(loss) per share is calculated by
dividing non-GAAP net income/(loss) attributable to the company’s
ordinary shareholders by the weighted average number of ordinary
shares outstanding during the periods. Non-GAAP diluted net
income/(loss) per share is calculated by dividing non-GAAP net
income/(loss) attributable to the company’s ordinary shareholders
by the weighted average number of ordinary shares and dilutive
potential ordinary shares outstanding during the periods, including
the dilutive effect of share-based awards as determined under the
treasury stock method. Non-GAAP net income/(loss) per ADS is equal
to non-GAAP net income/(loss) per share multiplied by two.
The company presents these non-GAAP financial
measures because they are used by management to evaluate operating
performance and formulate business plans. Non-GAAP income/(loss)
from operations, non-GAAP net income/(loss) attributable to the
company’s ordinary shareholders and non-GAAP EBITDA reflect the
company’s ongoing business operations in a manner that allows more
meaningful period-to-period comparisons. Free cash flow enables
management to assess liquidity and cash flow while taking into
account the impact from JD Baitiao receivables included in the
operating cash flow and the demands that the expansion of
fulfillment infrastructure and technology platform has placed on
financial resources. The company believes that the use of the
non-GAAP financial measures facilitates investors to understand and
evaluate the company’s current operating performance and future
prospects in the same manner as management does, if they so choose.
The company also believes that the non-GAAP financial measures
provide useful information to both management and investors by
excluding certain expenses, gain/loss and other items that are not
expected to result in future cash payments or that are
non-recurring in nature or may not be indicative of the company’s
core operating results and business outlook.
The non-GAAP financial measures have limitations
as analytical tools. The company’s non-GAAP financial measures do
not reflect all items of income and expense that affect the
company’s operations or not represent the residual cash flow
available for discretionary expenditures. Further, these non-GAAP
measures may differ from the non-GAAP information used by other
companies, including peer companies, and therefore their
comparability may be limited. The company compensates for these
limitations by reconciling the non-GAAP financial measures to the
nearest U.S. GAAP performance measure, all of which should be
considered when evaluating performance. The company encourages you
to review the company’s financial information in its entirety and
not rely on a single financial measure.
CONTACTS:
Investor RelationsSean Zhang+86
(10) 8912-6804IR@JD.com
Media Relations+86 (10)
8911-6155Press@JD.com
Safe Harbor Statement
This announcement contains forward-looking
statements. These statements are made under the “safe harbor”
provisions of the U.S. Private Securities Litigation Reform Act of
1995. These forward-looking statements can be identified by
terminology such as “will,” “expects,” “anticipates,” “future,”
“intends,” “plans,” “believes,” “estimates,” “confident” and
similar statements. Among other things, the quotations from
management in this announcement, as well as JD.com’s strategic and
operational plans, contain forward-looking statements. JD.com may
also make written or oral forward-looking statements in its
periodic reports to the U.S. Securities and Exchange Commission
(the “SEC”), in announcements made on the website of the Hong Kong
Stock Exchange, in its annual report to shareholders, in press
releases and other written materials and in oral statements made by
its officers, directors or employees to third parties. Statements
that are not historical facts, including statements about JD.com’s
beliefs and expectations, are forward-looking statements.
Forward-looking statements involve inherent risks and
uncertainties. A number of factors could cause actual results to
differ materially from those contained in any forward-looking
statement, including but not limited to the following: JD.com’s
growth strategies; its future business development, results of
operations and financial condition; its ability to attract and
retain new customers and to increase revenues generated from repeat
customers; its expectations regarding demand for and market
acceptance of its products and services; trends and competition in
China’s e-commerce market; changes in its revenues and certain cost
or expense items; the expected growth of the Chinese e-commerce
market; laws, regulations and governmental policies relating to the
industries in which JD.com or its business partners operate;
potential changes in laws, regulations and governmental policies or
changes in the interpretation and implementation of laws,
regulations and governmental policies that could adversely affect
the industries in which JD.com or its business partners operate,
including, among others, initiatives to enhance supervision of
companies listed on an overseas exchange and tighten scrutiny over
data privacy and data security; risks associated with JD.com’s
acquisitions, investments and alliances, including fluctuation in
the market value of JD.com’s investment portfolio; natural
disasters and geopolitical events; change in tax rates and
financial risks; intensity of competition; and general market and
economic conditions in China and globally. Further information
regarding these and other risks is included in JD.com’s filings
with the SEC and the announcements on the website of the Hong Kong
Stock Exchange. All information provided herein is as of the date
of this announcement, and JD.com undertakes no obligation to update
any forward-looking statement, except as required under applicable
law.
JD.com, Inc. |
Unaudited Condensed Consolidated Balance Sheets |
(In millions, except otherwise noted) |
|
|
|
|
|
As of |
|
|
December 31,2022 |
December 31,2023 |
December 31,2023 |
|
|
RMB |
RMB |
US$ |
ASSETS |
|
|
|
|
Current assets |
|
|
|
|
Cash and cash equivalents |
|
78,861 |
71,892 |
10,126 |
Restricted cash |
|
6,254 |
7,506 |
1,057 |
Short-term investments |
|
141,095 |
118,254 |
16,656 |
Accounts receivable, net (including JD Baitiao of RMB3.1 billion
and RMB2.3 billion as of December 31, 2022 and 2023,
respectively)(1) |
|
20,576 |
20,302 |
2,859 |
Advance to suppliers |
|
3,838 |
2,753 |
388 |
Inventories, net |
|
77,949 |
68,058 |
9,586 |
Prepayments and other current assets |
|
15,156 |
15,639 |
2,202 |
Amount due from related parties |
|
6,142 |
2,114 |
298 |
Assets held for sale |
|
1,203 |
1,292 |
182 |
Total current assets |
|
351,074 |
307,810 |
43,354 |
Non-current assets |
|
|
|
|
Property, equipment and software, net |
|
55,080 |
70,035 |
9,864 |
Construction in progress |
|
11,161 |
9,920 |
1,397 |
Intangible assets, net |
|
9,139 |
6,935 |
977 |
Land use rights, net |
|
33,848 |
39,563 |
5,572 |
Operating lease right-of-use assets |
|
22,267 |
20,863 |
2,938 |
Goodwill |
|
23,123 |
19,979 |
2,814 |
Investment in equity investees |
|
57,641 |
56,746 |
7,993 |
Marketable securities and other investments |
|
14,360 |
80,840 |
11,386 |
Deferred tax assets |
|
1,536 |
1,744 |
246 |
Other non-current assets |
|
16,021 |
14,523 |
2,045 |
Total non-current assets |
|
244,176 |
321,148 |
45,232 |
Total assets |
|
595,250 |
628,958 |
88,586 |
JD.com, Inc. |
Unaudited Condensed Consolidated Balance Sheets |
(In millions, except otherwise noted) |
|
|
|
|
|
As of |
|
|
December 31,2022 |
December 31,2023 |
December 31,2023 |
|
|
RMB |
RMB |
US$ |
LIABILITIES |
|
|
|
|
Current liabilities |
|
|
|
|
Short-term debts |
|
12,146 |
5,034 |
709 |
Accounts payable |
|
160,607 |
166,167 |
23,404 |
Advance from customers |
|
33,713 |
31,625 |
4,454 |
Deferred revenues |
|
3,351 |
2,097 |
295 |
Taxes payable |
|
5,926 |
7,313 |
1,030 |
Amount due to related parties |
|
488 |
1,620 |
228 |
Accrued expenses and other current liabilities |
|
42,570 |
43,533 |
6,132 |
Operating lease liabilities |
|
7,688 |
7,755 |
1,092 |
Liabilities held for sale |
|
72 |
506 |
71 |
Total current liabilities |
|
266,561 |
265,650 |
37,415 |
Non-current liabilities |
|
|
|
|
Deferred revenues |
|
1,107 |
964 |
136 |
Unsecured senior notes |
|
10,224 |
10,411 |
1,466 |
Deferred tax liabilities |
|
6,511 |
9,267 |
1,305 |
Long-term borrowings |
|
20,009 |
31,555 |
4,444 |
Operating lease liabilities |
|
14,978 |
13,676 |
1,926 |
Other non-current liabilities |
|
1,737 |
1,055 |
150 |
Total non-current liabilities |
|
54,566 |
66,928 |
9,427 |
Total liabilities |
|
321,127 |
332,578 |
46,842 |
|
|
|
|
|
MEZZANINE EQUITY |
|
590 |
614 |
86 |
|
|
|
|
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
Total JD.com, Inc. shareholders’ equity (US$0.00002 par value,
100,000 million shares authorized, 3,183 million shares issued and
3,138 million shares outstanding as of December 31, 2023) |
|
213,366 |
231,858 |
32,657 |
Non-controlling interests |
|
60,167 |
63,908 |
9,001 |
Total shareholders’ equity |
|
273,533 |
295,766 |
41,658 |
Total liabilities, mezzanine equity and shareholders’
equity |
|
595,250 |
628,958 |
88,586 |
|
|
|
|
|
(1) JD Technology performs credit risk assessment services for JD
Baitiao business and absorbs the credit risk of the underlying
Baitiao receivables. Facilitated by JD Technology, the company
periodically securitizes Baitiao receivables through the transfer
of those assets to securitization plans and derecognizes the
related Baitiao receivables through sales type arrangements. |
JD.com, Inc. |
Unaudited Condensed Consolidated Statements of Operations |
(In millions, except per share data) |
|
|
For the three months ended |
|
For the year ended |
|
December 31,2022 |
December 31,2023 |
December 31,2023 |
|
December 31,2022 |
December 31,2023 |
December 31,2023 |
|
RMB |
RMB |
US$ |
|
RMB |
RMB |
US$ |
Net revenues |
|
|
|
|
|
|
|
Net product revenues |
237,599 |
|
246,501 |
|
34,719 |
|
|
865,062 |
|
871,224 |
|
122,709 |
|
Net service revenues |
57,847 |
|
59,576 |
|
8,391 |
|
|
181,174 |
|
213,438 |
|
30,062 |
|
Total net revenues |
295,446 |
|
306,077 |
|
43,110 |
|
|
1,046,236 |
|
1,084,662 |
|
152,771 |
|
Cost of revenues |
(253,909 |
) |
(262,575 |
) |
(36,983 |
) |
|
(899,163 |
) |
(924,958 |
) |
(130,277 |
) |
Fulfillment |
(16,863 |
) |
(17,283 |
) |
(2,434 |
) |
|
(63,011 |
) |
(64,558 |
) |
(9,093 |
) |
Marketing |
(11,985 |
) |
(13,110 |
) |
(1,847 |
) |
|
(37,772 |
) |
(40,133 |
) |
(5,653 |
) |
Research and development |
(4,366 |
) |
(4,341 |
) |
(611 |
) |
|
(16,893 |
) |
(16,393 |
) |
(2,309 |
) |
General and administrative |
(3,645 |
) |
(2,377 |
) |
(335 |
) |
|
(11,053 |
) |
(9,710 |
) |
(1,368 |
) |
Impairment of goodwill |
— |
|
(3,143 |
) |
(443 |
) |
|
— |
|
(3,143 |
) |
(443 |
) |
Impairment of long-lived assets |
— |
|
(2,025 |
) |
(285 |
) |
|
— |
|
(2,025 |
) |
(285 |
) |
Gain on sale of development properties |
150 |
|
802 |
|
113 |
|
|
1,379 |
|
2,283 |
|
322 |
|
Income from operations(2)(3) |
4,828 |
|
2,025 |
|
285 |
|
|
19,723 |
|
26,025 |
|
3,665 |
|
Other income/(expenses) |
|
|
|
|
|
|
|
Share of results of equity investees |
113 |
|
497 |
|
70 |
|
|
(2,195 |
) |
1,010 |
|
142 |
|
Interest expense |
(698 |
) |
(927 |
) |
(131 |
) |
|
(2,106 |
) |
(2,881 |
) |
(406 |
) |
Others, net(4) |
(427 |
) |
1,711 |
|
241 |
|
|
(1,555 |
) |
7,496 |
|
1,056 |
|
Income before tax |
3,816 |
|
3,306 |
|
465 |
|
|
13,867 |
|
31,650 |
|
4,457 |
|
Income tax expenses |
(595 |
) |
(1,394 |
) |
(196 |
) |
|
(4,176 |
) |
(8,393 |
) |
(1,182 |
) |
Net income |
3,221 |
|
1,912 |
|
269 |
|
|
9,691 |
|
23,257 |
|
3,275 |
|
Net income/(loss) attributable to non-controlling interests
shareholders |
189 |
|
(1,477 |
) |
(208 |
) |
|
(697 |
) |
(910 |
) |
(128 |
) |
Net income attributable to mezzanine equity classified as
non-controlling interests shareholders |
— |
|
— |
|
— |
|
|
8 |
|
— |
|
— |
|
Net income attributable to the company’s ordinary
shareholders |
3,032 |
|
3,389 |
|
477 |
|
|
10,380 |
|
24,167 |
|
3,403 |
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
Basic |
0.97 |
|
1.08 |
|
0.15 |
|
|
3.32 |
|
7.69 |
|
1.08 |
|
Diluted |
0.95 |
|
1.07 |
|
0.15 |
|
|
3.21 |
|
7.61 |
|
1.07 |
|
Net income per ADS: |
|
|
|
|
|
|
|
Basic |
1.93 |
|
2.15 |
|
0.30 |
|
|
6.64 |
|
15.37 |
|
2.17 |
|
Diluted |
1.91 |
|
2.13 |
|
0.30 |
|
|
6.42 |
|
15.23 |
|
2.14 |
|
JD.com, Inc. |
Unaudited Condensed Consolidated Statements of Operations |
(In millions, except per share data) |
|
|
|
For the three months ended |
|
For the year ended |
|
|
December 31,2022 |
December 31,2023 |
December 31,2023 |
|
December 31,2022 |
December 31,2023 |
December 31,2023 |
|
|
RMB |
RMB |
US$ |
|
RMB |
RMB |
US$ |
(2) Includes share-based compensation expenses as follows: |
Cost of revenues |
|
(43 |
) |
(34 |
) |
(5 |
) |
|
(143 |
) |
(133 |
) |
(19 |
) |
Fulfillment |
|
(246 |
) |
(127 |
) |
(18 |
) |
|
(930 |
) |
(697 |
) |
(98 |
) |
Marketing |
|
(159 |
) |
(96 |
) |
(14 |
) |
|
(631 |
) |
(426 |
) |
(60 |
) |
Research and development |
|
(401 |
) |
(169 |
) |
(24 |
) |
|
(1,557 |
) |
(859 |
) |
(121 |
) |
General and administrative |
|
(1,287 |
) |
(554 |
) |
(77 |
) |
|
(4,287 |
) |
(2,689 |
) |
(379 |
) |
Total |
|
(2,136 |
) |
(980 |
) |
(138 |
) |
|
(7,548 |
) |
(4,804 |
) |
(677 |
) |
|
|
|
|
|
|
|
|
|
(3) Includes amortization of business cooperation arrangement and
intangible assets resulting from assets and business acquisitions
as follows: |
Fulfillment |
|
(105 |
) |
(103 |
) |
(15 |
) |
|
(392 |
) |
(414 |
) |
(58 |
) |
Marketing |
|
(211 |
) |
(221 |
) |
(31 |
) |
|
(868 |
) |
(880 |
) |
(124 |
) |
Research and development |
|
(90 |
) |
(66 |
) |
(9 |
) |
|
(271 |
) |
(305 |
) |
(43 |
) |
General and administrative |
|
(32 |
) |
(32 |
) |
(5 |
) |
|
(161 |
) |
(128 |
) |
(18 |
) |
Total |
|
(438 |
) |
(422 |
) |
(60 |
) |
|
(1,692 |
) |
(1,727 |
) |
(243 |
) |
|
|
|
|
|
|
|
|
|
(4) Others, net are other non-operating income/(loss), primarily
consist of gains/(losses) from fair value change of long-term
investments, gains/(losses) from business and investment disposals,
impairment of investments, government incentives, foreign exchange
gains/(losses), interest income and gains/(losses) from fair value
change of short-term investments. |
JD.com, Inc. |
Unaudited Non-GAAP Net Income Per Share and Per ADS |
(In millions, except per share data) |
|
|
|
For the three months ended |
|
For the year ended |
|
|
December 31,2022 |
December 31,2023 |
December 31,2023 |
|
December 31,2022 |
December 31,2023 |
December 31,2023 |
|
|
RMB |
RMB |
US$ |
|
RMB |
RMB |
US$ |
|
|
|
|
|
|
|
|
|
Non-GAAP net income attributable to the company’s ordinary
shareholders |
|
7,659 |
8,415 |
1,185 |
|
28,220 |
35,200 |
4,958 |
|
|
|
|
|
|
|
|
|
Weighted average number of shares: |
|
|
|
|
|
|
|
|
Basic |
|
3,136 |
3,147 |
3,147 |
|
3,126 |
3,144 |
3,144 |
Diluted |
|
3,178 |
3,166 |
3,166 |
|
3,181 |
3,171 |
3,171 |
|
|
|
|
|
|
|
|
|
Non-GAAP net income per share: |
|
|
|
|
|
|
|
|
Basic |
|
2.44 |
2.67 |
0.38 |
|
9.03 |
11.20 |
1.58 |
Diluted |
|
2.41 |
2.65 |
0.37 |
|
8.86 |
11.08 |
1.56 |
|
|
|
|
|
|
|
|
|
Non-GAAP net income per ADS: |
|
|
|
|
|
|
|
|
Basic |
|
4.88 |
5.35 |
0.75 |
|
18.06 |
22.39 |
3.15 |
Diluted |
|
4.81 |
5.30 |
0.75 |
|
17.73 |
22.17 |
3.12 |
JD.com, Inc. |
Unaudited Condensed Consolidated Statements of Cash Flows and Free
Cash Flow |
(In millions) |
|
|
|
For the three months ended |
|
For the year ended |
|
|
December 31,2022 |
December 31,2023 |
December 31,2023 |
|
December 31,2022 |
December 31,2023 |
December 31,2023 |
|
|
RMB |
RMB |
US$ |
|
RMB |
RMB |
US$ |
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
18,486 |
|
19,613 |
|
2,762 |
|
|
57,819 |
|
59,521 |
|
8,383 |
|
Net cash used in investing activities |
|
(17,908 |
) |
(63,072 |
) |
(8,884 |
) |
|
(54,026 |
) |
(59,543 |
) |
(8,386 |
) |
Net cash (used in) / provided by financing activities |
|
(4,235 |
) |
(745 |
) |
(105 |
) |
|
1,180 |
|
(5,808 |
) |
(818 |
) |
Effect of exchange rate changes on cash, cash equivalents and
restricted cash |
|
(976 |
) |
(213 |
) |
(29 |
) |
|
3,490 |
|
125 |
|
17 |
|
Net (decrease)/increase in cash, cash equivalents and restricted
cash |
|
(4,633 |
) |
(44,417 |
) |
(6,256 |
) |
|
8,463 |
|
(5,705 |
) |
(804 |
) |
Cash, cash equivalents and restricted cash at beginning of period,
including cash and cash equivalents classified within assets held
for sale |
|
89,789 |
|
123,868 |
|
17,446 |
|
|
76,693 |
|
85,156 |
|
11,994 |
|
Less: cash, cash equivalents, and restricted cash classified within
assets held for sale at beginning of period |
|
— |
|
— |
|
— |
|
|
— |
|
(41 |
) |
(6 |
) |
Cash, cash equivalents, and restricted cash at beginning of
period |
|
89,789 |
|
123,868 |
|
17,446 |
|
|
76,693 |
|
85,115 |
|
11,988 |
|
Cash, cash equivalents, and restricted cash at end of period,
including cash and cash equivalents classified within assets held
for sale |
|
85,156 |
|
79,451 |
|
11,190 |
|
|
85,156 |
|
79,451 |
|
11,190 |
|
Less: cash, cash equivalents, and restricted cash classified within
assets held for sale at end of period |
|
(41 |
) |
(53 |
) |
(7 |
) |
|
(41 |
) |
(53 |
) |
(7 |
) |
Cash, cash equivalents and restricted cash at end of period |
|
85,115 |
|
79,398 |
|
11,183 |
|
|
85,115 |
|
79,398 |
|
11,183 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
18,486 |
|
19,613 |
|
2,762 |
|
|
57,819 |
|
59,521 |
|
8,383 |
|
Add/(Less): Impact from JD Baitiao receivables included in the
operating cash flow |
|
1,194 |
|
251 |
|
35 |
|
|
(244 |
) |
(492 |
) |
(69 |
) |
Less: Capital expenditures, net of related sales proceeds |
|
|
|
|
|
|
|
|
Capital expenditures for development properties |
|
(6,097 |
) |
(4,596 |
) |
(647 |
) |
|
(17,504 |
) |
(12,117 |
) |
(1,707 |
) |
Other capital expenditures |
|
(1,539 |
) |
(1,969 |
) |
(277 |
) |
|
(4,476 |
) |
(6,261 |
) |
(881 |
) |
Free cash flow |
|
12,044 |
|
13,299 |
|
1,873 |
|
|
35,595 |
|
40,651 |
|
5,726 |
|
JD.com, Inc. |
Supplemental Financial Information and Business Metrics |
(In RMB billions, except turnover days data) |
|
|
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Cash flow and turnover days |
|
|
|
|
|
|
Operating cash flow – trailing twelve months (“TTM”) |
|
57.8 |
39.7 |
52.5 |
58.4 |
59.5 |
Free cash flow – TTM |
|
35.6 |
19.0 |
33.5 |
39.4 |
40.7 |
Inventory turnover days(5) – TTM |
|
33.2 |
32.4 |
31.7 |
30.8 |
30.3 |
Accounts payable turnover days(6) – TTM |
|
52.5 |
51.3 |
52.8 |
52.6 |
53.2 |
Accounts receivable turnover days(7) – TTM |
|
4.5 |
4.8 |
5.0 |
5.4 |
5.6 |
|
(5) TTM inventory turnover days are the quotient of average
inventory over the immediately preceding five quarters, up to and
including the last quarter of the period, to cost of revenues of
retail business for the last twelve months, and then multiplied by
360 days.(6) TTM accounts payable turnover days are the quotient of
average accounts payable for retail business over the immediately
preceding five quarters, up to and including the last quarter of
the period, to cost of revenues of retail business for the last
twelve months, and then multiplied by 360 days. (7) TTM accounts
receivable turnover days are the quotient of average accounts
receivable over the immediately preceding five quarters, up to and
including the last quarter of the period, to total net revenues for
the last twelve months and then multiplied by 360 days. Presented
are the accounts receivable turnover days excluding the impact from
JD Baitiao. |
|
JD.com, Inc. |
Unaudited Reconciliation of GAAP and Non-GAAP Results |
(In millions, except percentage data) |
|
|
|
For the three months ended |
|
For the year ended |
|
|
December 31,2022 |
December 31,2023 |
December 31,2023 |
|
December 31,2022 |
December 31,2023 |
December 31,2023 |
|
|
RMB |
RMB |
US$ |
|
RMB |
RMB |
US$ |
|
|
|
|
|
|
|
|
|
Income from operations |
|
4,828 |
|
2,025 |
|
285 |
|
|
19,723 |
|
26,025 |
|
3,665 |
|
Add: Share-based compensation |
|
2,136 |
|
980 |
|
138 |
|
|
7,548 |
|
4,804 |
|
677 |
|
Add: Amortization of intangible assets resulting from assets and
business acquisitions |
|
338 |
|
309 |
|
44 |
|
|
1,217 |
|
1,281 |
|
180 |
|
Add: Effects of business cooperation arrangements |
|
100 |
|
113 |
|
16 |
|
|
475 |
|
446 |
|
63 |
|
Reversal of: Gain on sale of development properties |
|
(150 |
) |
(802 |
) |
(113 |
) |
|
(1,379 |
) |
(2,283 |
) |
(322 |
) |
Add: Impairment of goodwill and long-lived assets |
|
— |
|
5,168 |
|
728 |
|
|
— |
|
5,168 |
|
728 |
|
Non-GAAP income from operations |
|
7,252 |
|
7,793 |
|
1,098 |
|
|
27,584 |
|
35,441 |
|
4,991 |
|
Add: Depreciation and other amortization |
|
1,646 |
|
1,868 |
|
263 |
|
|
6,018 |
|
7,011 |
|
988 |
|
Non-GAAP EBITDA |
|
8,898 |
|
9,661 |
|
1,361 |
|
|
33,602 |
|
42,452 |
|
5,979 |
|
|
|
|
|
|
|
|
|
|
Total net revenues |
|
295,446 |
|
306,077 |
|
43,110 |
|
|
1,046,236 |
|
1,084,662 |
|
152,771 |
|
|
|
|
|
|
|
|
|
|
Non-GAAP operating margin |
|
2.5 |
% |
2.5 |
% |
2.5 |
% |
|
2.6 |
% |
3.3 |
% |
3.3 |
% |
|
|
|
|
|
|
|
|
|
Non-GAAP EBITDA margin |
|
3.0 |
% |
3.2 |
% |
3.2 |
% |
|
3.2 |
% |
3.9 |
% |
3.9 |
% |
|
|
|
|
|
|
|
|
|
JD.com, Inc. |
Unaudited Reconciliation of GAAP and Non-GAAP Results |
(In millions, except percentage data) |
|
|
|
For the three months ended |
|
For the year ended |
|
|
December 31,2022 |
December 31,2023 |
December 31,2023 |
|
December 31,2022 |
December 31,2023 |
December 31,2023 |
|
|
RMB |
RMB |
US$ |
|
RMB |
RMB |
US$ |
|
|
|
|
|
|
|
|
|
Net income attributable to the company’s ordinary shareholders |
|
3,032 |
|
3,389 |
|
477 |
|
|
10,380 |
|
24,167 |
|
3,403 |
|
Add: Share-based
compensation |
|
1,813 |
|
744 |
|
105 |
|
|
6,388 |
|
3,817 |
|
538 |
|
Add: Amortization of
intangible assets resulting from assets and business
acquisitions |
|
225 |
|
144 |
|
20 |
|
|
845 |
|
669 |
|
94 |
|
Add: Reconciling items on the
share of equity method investments(8) |
|
200 |
|
69 |
|
10 |
|
|
1,111 |
|
1,071 |
|
151 |
|
Add: Impairment of goodwill,
long-lived asset, and investments |
|
1,631 |
|
4,430 |
|
624 |
|
|
3,249 |
|
6,202 |
|
874 |
|
Add: Loss from fair value
change of long-term investments |
|
1,041 |
|
453 |
|
64 |
|
|
3,985 |
|
848 |
|
119 |
|
Reversal of: Gain on sale of
development properties |
|
(117 |
) |
(601 |
) |
(85 |
) |
|
(1,127 |
) |
(1,721 |
) |
(242 |
) |
(Reversal of) /Add: Net
(gain)/loss on disposals/deemed disposals of investments and
others |
|
(27 |
) |
(71 |
) |
(10 |
) |
|
3,464 |
|
(126 |
) |
(18 |
) |
Add: Effects of business
cooperation arrangements and non-compete agreements |
|
100 |
|
113 |
|
16 |
|
|
463 |
|
446 |
|
63 |
|
Reversal of: Tax effects on
non-GAAP adjustments |
|
(239 |
) |
(255 |
) |
(36 |
) |
|
(538 |
) |
(173 |
) |
(24 |
) |
Non-GAAP net income
attributable to the company’s ordinary shareholders |
|
7,659 |
|
8,415 |
|
1,185 |
|
|
28,220 |
|
35,200 |
|
4,958 |
|
|
|
|
|
|
|
|
|
|
Total net revenues |
|
295,446 |
|
306,077 |
|
43,110 |
|
|
1,046,236 |
|
1,084,662 |
|
152,771 |
|
|
|
|
|
|
|
|
|
|
Non-GAAP net
margin attributable to the company’s ordinary
shareholders |
|
2.6 |
% |
2.7 |
% |
2.7 |
% |
|
2.7 |
% |
3.2 |
% |
3.2 |
% |
(8) To exclude the GAAP to non-GAAP reconciling items on the share
of equity method investments, and share of amortization of
intangibles not on their books. |
________________________
1 The U.S. dollar (US$) amounts disclosed in
this announcement, except for those transaction amounts that were
actually settled in U.S. dollars, are presented solely for the
convenience of the readers. The conversion of Renminbi (RMB) into
US$ in this announcement is based on the exchange rate set forth in
the H.10 statistical release of the Board of Governors of the
Federal Reserve System as of December 29, 2023, which was RMB7.0999
to US$1.00. The percentages stated in this announcement are
calculated based on the RMB amounts.2 See the sections entitled
“Non-GAAP Measures” and “Unaudited Reconciliation of GAAP and
Non-GAAP Results” for more information about the non-GAAP measures
referred to in this announcement.
Grafico Azioni JD com (NASDAQ:JD)
Storico
Da Nov 2024 a Dic 2024
Grafico Azioni JD com (NASDAQ:JD)
Storico
Da Dic 2023 a Dic 2024