false FY 0001760903 2021-05-05 0.0468 P5Y 2023-07-10 0001760903 2023-01-01 2023-12-31 0001760903 2023-06-30 0001760903 2024-03-28 0001760903 2023-12-31 0001760903 2022-12-31 0001760903 srt:AffiliatedEntityMember 2023-12-31 0001760903 srt:AffiliatedEntityMember 2022-12-31 0001760903 SHOT:SRMEntertainmentIncMember 2023-12-31 0001760903 SHOT:SRMEntertainmentIncMember 2022-12-31 0001760903 2022-01-01 2022-12-31 0001760903 us-gaap:TreasuryStockCommonMember 2021-12-31 0001760903 us-gaap:CommonStockMember 2021-12-31 0001760903 SHOT:CommonStockPayableMember 2021-12-31 0001760903 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001760903 us-gaap:RetainedEarningsMember 2021-12-31 0001760903 2021-12-31 0001760903 us-gaap:TreasuryStockCommonMember 2022-12-31 0001760903 us-gaap:CommonStockMember 2022-12-31 0001760903 SHOT:CommonStockPayableMember 2022-12-31 0001760903 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001760903 us-gaap:RetainedEarningsMember 2022-12-31 0001760903 us-gaap:TreasuryStockCommonMember 2022-01-01 2022-12-31 0001760903 us-gaap:CommonStockMember 2022-01-01 2022-12-31 0001760903 SHOT:CommonStockPayableMember 2022-01-01 2022-12-31 0001760903 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-12-31 0001760903 us-gaap:RetainedEarningsMember 2022-01-01 2022-12-31 0001760903 us-gaap:TreasuryStockCommonMember 2023-01-01 2023-12-31 0001760903 us-gaap:CommonStockMember 2023-01-01 2023-12-31 0001760903 SHOT:CommonStockPayableMember 2023-01-01 2023-12-31 0001760903 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-12-31 0001760903 us-gaap:RetainedEarningsMember 2023-01-01 2023-12-31 0001760903 us-gaap:TreasuryStockCommonMember 2023-12-31 0001760903 us-gaap:CommonStockMember 2023-12-31 0001760903 SHOT:CommonStockPayableMember 2023-12-31 0001760903 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001760903 us-gaap:RetainedEarningsMember 2023-12-31 0001760903 srt:SubsidiaryIssuerMember us-gaap:OtherInvesteesMember 2023-12-31 0001760903 srt:SubsidiaryIssuerMember us-gaap:OtherInvesteesMember srt:MinimumMember 2023-12-31 0001760903 srt:SubsidiaryIssuerMember us-gaap:OtherInvesteesMember srt:MaximumMember 2023-12-31 0001760903 SHOT:SRMEntertainmentMember SHOT:StockExchangeAgreementMember 2023-05-31 2023-05-31 0001760903 SHOT:SRMEntertainmentMember SHOT:StockExchangeAgreementMember 2023-05-31 0001760903 SHOT:SRMEntertainmentMember SHOT:StockExchangeAgreementMember us-gaap:IPOMember 2023-08-14 2023-08-14 0001760903 SHOT:SRMEntertainmentMember SHOT:StockExchangeAgreementMember us-gaap:IPOMember 2023-08-14 0001760903 SHOT:SRMEntertainmentMember SHOT:StockExchangeAgreementMember us-gaap:IPOMember 2023-05-01 2023-05-31 0001760903 SHOT:SRMEntertainmentMember SHOT:StockExchangeAgreementMember 2023-08-14 2023-08-14 0001760903 SHOT:JupiterWellnessSponsorLlcMember 2022-12-31 0001760903 SHOT:ChijetMember SHOT:RestrictedCommonStockMember 2023-06-27 2023-06-27 0001760903 SHOT:ChijetMember us-gaap:CommonStockMember 2023-08-01 2023-08-31 0001760903 SHOT:ChijetMember us-gaap:CommonStockMember 2023-05-01 2023-05-31 0001760903 us-gaap:CommonStockMember 2023-09-01 2023-09-30 0001760903 us-gaap:CommonStockMember 2023-10-01 2023-10-31 0001760903 SHOT:ChijetMember 2023-01-01 2023-12-31 0001760903 SHOT:ChijetMember SHOT:RestrictedCommonStockMember 2023-12-31 0001760903 SHOT:ChijetMember 2023-12-31 0001760903 SHOT:ChijetMember us-gaap:AccountsPayableMember 2023-06-30 0001760903 SHOT:ChijetMember us-gaap:RestrictedStockMember srt:ChiefExecutiveOfficerMember 2023-07-01 2023-12-31 0001760903 SHOT:SRMEntertainmentMember SHOT:StockExchangeAgreementMember us-gaap:IPOMember 2023-05-31 2023-05-31 0001760903 SHOT:SRMEntertainmentMember 2022-12-31 0001760903 SHOT:SRMEntertainmentMember us-gaap:NotesReceivableMember 2022-09-01 2022-09-01 0001760903 SHOT:SRMEntertainmentMember us-gaap:IPOMember 2023-01-01 2023-09-30 0001760903 SHOT:SRMEntertainmentMember us-gaap:IPOMember 2023-08-14 2023-08-14 0001760903 SHOT:SRMEntertainmentMember us-gaap:IPOMember 2023-08-14 0001760903 SHOT:LicenseAgreementMember SHOT:EliteHealthPartnersIncMember 2023-12-31 0001760903 srt:AffiliatedEntityMember 2023-09-30 0001760903 SHOT:SecuredPromissoryNoteMember SHOT:StockPruchaseAgreementMember SHOT:NextFrontierPharmaceuticalsIncMember 2021-12-08 0001760903 SHOT:SecuredPromissoryNoteMember SHOT:StockPruchaseAgreementMember SHOT:NextFrontierPharmaceuticalsIncMember 2022-01-06 0001760903 SHOT:SecuredPromissoryNoteMember SHOT:StockPruchaseAgreementMember SHOT:NextFrontierPharmaceuticalsIncMember 2022-01-05 2022-01-07 0001760903 SHOT:TwoThousandTwentyOneEarningsMember 2022-02-01 2022-02-28 0001760903 SHOT:TwoThousandTwentyTwoEarningsMember 2022-02-01 2022-02-28 0001760903 SHOT:SRMEntertainmentMember SHOT:DistributionAgreementsMember 2023-12-31 0001760903 SHOT:SRMEntertainmentMember us-gaap:GoodwillMember 2023-12-31 0001760903 SHOT:SRMEntertainmentMember 2023-12-31 0001760903 SHOT:DistributionAgreementsMember 2023-12-31 0001760903 SHOT:SRMEntertainmentLimitedMember 2023-08-14 0001760903 SHOT:SRMEntertainmentMember 2023-08-14 2023-08-14 0001760903 SHOT:SRMEntertainmentLimitedMember 2023-09-30 0001760903 SHOT:TwoLicensingAgreementMember 2021-01-01 2021-12-31 0001760903 SHOT:TwoLicensingAgreementMember SHOT:TwoThousandTwentyOneEarningsMember 2021-01-01 2021-12-31 0001760903 SHOT:TwoLicensingAgreementMember SHOT:TwoThousandTwentyTwoEarningsMember 2022-01-01 2022-12-31 0001760903 us-gaap:IntellectualPropertyMember 2022-12-31 0001760903 SHOT:TwoLicensingAgreementMember 2022-01-01 2022-12-31 0001760903 SHOT:ClinicalReserachAgreementMember 2022-01-01 2022-12-31 0001760903 2023-08-01 2023-08-31 0001760903 SHOT:RestrictedCommonStockMember 2023-08-01 2023-08-31 0001760903 us-gaap:PatentsMember 2023-08-01 2023-08-31 0001760903 2023-07-10 2023-07-10 0001760903 us-gaap:WarrantMember 2023-07-10 0001760903 us-gaap:CommonStockMember 2023-07-10 0001760903 us-gaap:PatentsMember 2023-01-01 2023-12-31 0001760903 us-gaap:PatentsMember us-gaap:SubsequentEventMember 2024-03-30 2024-03-30 0001760903 SHOT:SRMEntertainmentMember 2023-08-14 2023-12-31 0001760903 2023-08-01 2023-12-31 0001760903 us-gaap:PatentsMember 2023-07-31 0001760903 us-gaap:PatentsMember 2023-08-01 2023-12-31 0001760903 us-gaap:PatentsMember 2023-12-31 0001760903 SHOT:TwoThousandTwentyTwoConvertibleNotesOneMember 2022-04-20 0001760903 SHOT:TwoThousandTwentyTwoConvertibleNotesTwoMember 2022-04-20 0001760903 SHOT:TwoThousandTwentyTwoConvertibleNotesOneMember 2022-04-19 2022-04-20 0001760903 SHOT:TwoThousandTwentyTwoConvertibleNotesTwoMember 2022-04-19 2022-04-20 0001760903 SHOT:TwentyTwentyTwoConvertibleNotesMember 2022-04-20 2022-04-20 0001760903 SHOT:TwentyTwentyTwoConvertibleNotesMember 2022-04-19 2022-04-20 0001760903 SHOT:TwentyTwentyTwoConvertibleNotesMember 2022-04-20 0001760903 SHOT:TwentyTwentyTwoConvertibleNotesMember 2023-01-01 2023-12-31 0001760903 SHOT:TwentyTwentyTwoConvertibleNotesMember 2022-01-01 2022-12-31 0001760903 SHOT:AmendedNoteMember 2023-12-31 0001760903 SHOT:AmendedNoteMember us-gaap:WarrantMember 2023-12-31 0001760903 SHOT:AmendedNoteMember SHOT:WarrantOneMember 2023-12-31 0001760903 SHOT:AmendedNoteMember SHOT:WarrantTwoMember 2023-12-31 0001760903 SHOT:AmendedNoteMember 2023-01-01 2023-12-31 0001760903 us-gaap:WarrantMember 2023-01-01 2023-12-31 0001760903 us-gaap:CommonStockMember 2023-12-01 2023-12-31 0001760903 SHOT:ConvertiblePromissoryNotesMember 2021-12-31 0001760903 SHOT:ConvertiblePromissoryNotesMember 2022-01-01 2022-12-31 0001760903 SHOT:ConvertiblePromissoryNotesMember 2022-12-31 0001760903 SHOT:ConvertiblePromissoryNotesMember 2023-01-01 2023-12-31 0001760903 SHOT:ConvertiblePromissoryNotesMember 2023-12-31 0001760903 SHOT:EconomicInjuryDisasterLoanProgramMember 2020-01-01 2020-12-31 0001760903 SHOT:EconomicInjuryDisasterLoanProgramMember 2021-01-01 2021-12-31 0001760903 SHOT:EconomicInjuryDisasterLoanProgramMember 2021-12-31 0001760903 SHOT:EconomicInjuryDisasterLoanProgramMember 2023-12-31 0001760903 SHOT:EconomicInjuryDisasterLoanProgramMember 2022-12-31 0001760903 SHOT:TwentyTwentyTwoConvertibleNotesMember 2022-12-31 0001760903 SHOT:ConsultingAgreementMember 2022-01-01 2022-12-31 0001760903 SHOT:ConsultingAgreementMember SHOT:CommonStockPayableMember 2022-01-01 2022-12-31 0001760903 2022-07-26 2022-07-26 0001760903 SHOT:RDAgreementMember 2023-01-22 2023-01-23 0001760903 SHOT:RDAgreementMember 2023-01-23 0001760903 us-gaap:CommonStockMember SHOT:RDAgreementMember 2023-01-23 0001760903 SHOT:ConsultingAgreementMember 2023-01-01 2023-12-31 0001760903 SHOT:CommonStockPayableMember SHOT:ConsultingAgreementOneMember 2023-01-01 2023-12-31 0001760903 SHOT:CommonStockPayableMember SHOT:ConsultingAgreementTwoMember 2023-01-01 2023-12-31 0001760903 SHOT:AssetPurchaseAgreementMember 2023-07-01 2023-07-31 0001760903 us-gaap:WarrantMember 2023-08-01 2023-08-31 0001760903 SHOT:PrivateInvestmentInPublicEquityAndIPOMember 2023-08-01 2023-08-31 0001760903 SHOT:RestrictedCommonStockMember 2023-12-01 2023-12-31 0001760903 SHOT:ConsultingAgreementMember 2022-12-31 0001760903 SHOT:TwoAgreementMember 2023-01-01 2023-12-31 0001760903 SHOT:ThreeAgreementMember 2023-01-01 2023-12-31 0001760903 us-gaap:CommonStockMember us-gaap:IPOMember 2021-12-31 0001760903 us-gaap:CommonStockMember us-gaap:IPOMember 2022-01-01 2022-12-31 0001760903 us-gaap:CommonStockMember us-gaap:IPOMember 2022-12-31 0001760903 us-gaap:CommonStockMember us-gaap:IPOMember 2023-01-01 2023-12-31 0001760903 us-gaap:CommonStockMember us-gaap:IPOMember 2023-12-31 0001760903 SHOT:ConvertibleNoteWarrantsMember 2022-12-31 0001760903 SHOT:ConvertibleNoteWarrantsMember 2021-12-31 0001760903 SHOT:ConvertibleNoteWarrantsMember srt:MinimumMember 2022-12-31 0001760903 SHOT:ConvertibleNoteWarrantsMember srt:MinimumMember 2021-12-31 0001760903 SHOT:ConvertibleNoteWarrantsMember srt:MaximumMember 2022-12-31 0001760903 SHOT:ConvertibleNoteWarrantsMember srt:MaximumMember 2021-12-31 0001760903 SHOT:PIPEAgreementMember SHOT:CommonWarrantsMember 2023-01-18 2023-01-19 0001760903 SHOT:PIPEAgreementMember SHOT:CommonWarrantsMember 2023-01-19 0001760903 SHOT:OneCommonWarrantMember SHOT:PIPEAgreementMember 2023-01-18 2023-01-19 0001760903 SHOT:TwoCommonWarrantsMember SHOT:PIPEAgreementMember 2023-01-18 2023-01-19 0001760903 SHOT:InvestorRelationshipConsultingAgreementsMember SHOT:CommonWarrantsMember 2023-01-01 2023-12-31 0001760903 SHOT:InvestorRelationshipConsultingAgreementsMember SHOT:CommonWarrantsMember srt:MinimumMember 2023-12-31 0001760903 SHOT:InvestorRelationshipConsultingAgreementsMember SHOT:CommonWarrantsMember srt:MaximumMember 2022-12-31 0001760903 SHOT:OfficersDirectorsEmployeesMember 2022-01-01 2022-12-31 0001760903 SHOT:OfficersDirectorsEmployeesMember srt:MinimumMember 2022-01-01 2022-12-31 0001760903 SHOT:OfficersDirectorsEmployeesMember srt:MaximumMember 2022-01-01 2022-12-31 0001760903 2022-09-30 0001760903 SHOT:InvestorRelationshipConsultingAgreementsMember 2023-01-01 2023-12-31 0001760903 srt:MinimumMember 2023-01-01 2023-12-31 0001760903 srt:MaximumMember 2023-01-01 2023-12-31 0001760903 SHOT:InvestorRelationshipConsultingAgreementsMember 2023-12-31 0001760903 us-gaap:EmployeeStockOptionMember 2023-12-31 0001760903 SHOT:ConvertibleNoteWarrantsMember 2023-01-01 2023-12-31 0001760903 SHOT:PIPEWarrantsMember 2023-01-01 2023-12-31 0001760903 SHOT:CommonWarrantsMember 2023-01-01 2023-12-31 0001760903 us-gaap:EmployeeStockOptionMember 2023-01-01 2023-12-31 0001760903 SHOT:ConvertibleNoteWarrantsMember SHOT:ScenarioOneMember srt:MinimumMember 2022-01-01 2022-12-31 0001760903 SHOT:ConvertibleNoteWarrantsMember SHOT:ScenarioOneMember srt:MaximumMember 2022-01-01 2022-12-31 0001760903 SHOT:ConvertibleNoteWarrantsMember SHOT:ScenarioOneMember 2022-01-01 2022-12-31 0001760903 SHOT:ConvertibleNoteWarrantsMember SHOT:ScenarioOneMember 2022-12-31 0001760903 SHOT:ConvertibleNoteWarrantsMember SHOT:ScenarioTwoMember 2022-01-01 2022-12-31 0001760903 SHOT:ConvertibleNoteWarrantsMember SHOT:ScenarioTwoMember 2022-12-31 0001760903 SHOT:ConvertibleNoteWarrantsMember SHOT:ScenarioThreeMember 2022-01-01 2022-12-31 0001760903 SHOT:ConvertibleNoteWarrantsMember SHOT:ScenarioThreeMember 2022-12-31 0001760903 SHOT:PIPEWarrantsMember SHOT:ScenarioOneMember 2023-01-19 2023-01-19 0001760903 SHOT:PIPEWarrantsMember SHOT:ScenarioOneMember 2023-01-19 0001760903 SHOT:PIPEWarrantsMember SHOT:ScenarioTwoMember 2023-01-19 2023-01-19 0001760903 SHOT:PIPEWarrantsMember SHOT:ScenarioTwoMember 2023-01-19 0001760903 SHOT:CommonWarrantsMember SHOT:InvestorRelationshipConsultingAgreementsMember srt:MinimumMember SHOT:ScenarioOneMember 2023-01-01 2023-12-31 0001760903 SHOT:CommonWarrantsMember SHOT:InvestorRelationshipConsultingAgreementsMember srt:MaximumMember SHOT:ScenarioOneMember 2023-01-01 2023-12-31 0001760903 SHOT:CommonWarrantsMember SHOT:InvestorRelationshipConsultingAgreementsMember SHOT:ScenarioOneMember 2023-01-01 2023-12-31 0001760903 SHOT:CommonWarrantsMember SHOT:InvestorRelationshipConsultingAgreementsMember SHOT:ScenarioOneMember 2023-01-01 2023-09-30 0001760903 SHOT:InvestorRelationshipConsultingAgreementsMember SHOT:CommonWarrantsMember srt:MinimumMember SHOT:ScenarioOneMember 2023-12-31 0001760903 SHOT:InvestorRelationshipConsultingAgreementsMember SHOT:CommonWarrantsMember srt:MaximumMember SHOT:ScenarioOneMember 2023-12-31 0001760903 SHOT:CommonWarrantsMember SHOT:InvestorRelationshipConsultingAgreementsMember SHOT:ScenarioTwoMember 2023-01-01 2023-12-31 0001760903 SHOT:CommonWarrantsMember SHOT:InvestorRelationshipConsultingAgreementsMember SHOT:ScenarioTwoMember 2023-01-01 2023-09-30 0001760903 SHOT:InvestorRelationshipConsultingAgreementsMember SHOT:CommonWarrantsMember srt:MinimumMember SHOT:ScenarioTwoMember 2023-12-31 0001760903 SHOT:InvestorRelationshipConsultingAgreementsMember SHOT:CommonWarrantsMember srt:MaximumMember SHOT:ScenarioTwoMember 2023-12-31 0001760903 SHOT:ConvertibleNoteWarrantsMember 2022-01-01 2022-12-31 0001760903 SHOT:ConvertibleNoteWarrantsOneMember 2022-01-01 2022-12-31 0001760903 us-gaap:IPOMember 2023-01-01 2023-12-31 0001760903 SHOT:ServicesMember 2023-01-01 2023-12-31 0001760903 SHOT:ConvertibleNoteWarrantsMember 2023-01-01 2023-12-31 0001760903 SHOT:PIPEOfferingMember 2023-01-01 2023-12-31 0001760903 us-gaap:EmployeeStockOptionMember SHOT:ScenarioOneMember 2022-01-01 2022-09-30 0001760903 us-gaap:EmployeeStockOptionMember SHOT:ScenarioOneMember 2022-09-30 0001760903 us-gaap:EmployeeStockOptionMember SHOT:ScenarioTwoMember 2022-01-01 2022-09-30 0001760903 us-gaap:EmployeeStockOptionMember SHOT:ScenarioTwoMember 2022-09-30 0001760903 us-gaap:EmployeeStockOptionMember SHOT:ScenarioTwoMember srt:MinimumMember 2022-09-30 0001760903 us-gaap:EmployeeStockOptionMember SHOT:ScenarioTwoMember srt:MaximumMember 2022-09-30 0001760903 us-gaap:EmployeeStockOptionMember SHOT:ScenarioThreeMember srt:MinimumMember 2023-01-01 2023-12-31 0001760903 us-gaap:EmployeeStockOptionMember SHOT:ScenarioThreeMember srt:MaximumMember 2023-01-01 2023-12-31 0001760903 us-gaap:EmployeeStockOptionMember SHOT:ScenarioThreeMember 2023-12-31 0001760903 us-gaap:EmployeeStockOptionMember SHOT:ScenarioThreeMember srt:MinimumMember 2023-12-31 0001760903 us-gaap:EmployeeStockOptionMember SHOT:ScenarioThreeMember srt:MaximumMember 2023-12-31 0001760903 SHOT:PrimaryTermOneMember 2023-12-31 0001760903 SHOT:RenewalPeriodOneMember 2023-12-31 0001760903 SHOT:PrimaryTermTwoMember 2023-12-31 0001760903 SHOT:RenewalPeriodTwoMember 2023-12-31 0001760903 SHOT:PrimaryTermThreeMember 2023-12-31 0001760903 SHOT:RenewalPeriodThreeMember 2023-12-31 0001760903 SHOT:PrimaryTermFourMember 2023-12-31 0001760903 SHOT:PrimaryTermFiveMember 2023-12-31 0001760903 2016-02-29 0001760903 2020-08-06 2020-08-06 0001760903 2020-08-06 0001760903 2023-01-30 2023-01-30 0001760903 2023-11-30 0001760903 2023-11-30 2023-11-30 0001760903 2023-09-05 2023-09-05 0001760903 us-gaap:SubsequentEventMember 2024-02-09 2024-02-09 0001760903 us-gaap:SubsequentEventMember 2024-01-16 2024-01-16 0001760903 us-gaap:SubsequentEventMember us-gaap:CommonStockMember 2024-01-01 2024-01-01 0001760903 us-gaap:SubsequentEventMember us-gaap:WarrantMember 2024-01-01 2024-01-01 iso4217:USD xbrli:shares iso4217:USD xbrli:shares SHOT:Segment xbrli:pure

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-K

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended: December 31, 2023

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACTOF 1934

 

Commission File Number: 001-39569

 

Safety Shot, Inc.

(Exact name of registrant as specified in its charter)

 

delaware   83-2455880
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification)

 

1061 E. Indiantown Rd., Ste. 110

Jupiter, FL 33477

(Address of principal executive offices, including zip code)

 

(561) 244-7100

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Securities Registered Pursuant to Section 12(g) of the Exchange Act: Common Stock Warrants to purchase Common Stock

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in 405 of the Securities Act. Yes ☐ No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ☐ No

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such fi les). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

Non-accelerated filer

(Do not check if smaller reporting company)

Accelerated filer ☐

Smaller Reporting Company

Emerging Growth Company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Yes ☐ No

 

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.

 

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

State the aggregate market value of the voting common equity held by non-affiliates computed by reference to the price at which the common equity was sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter approximately $23,239,675 as of June 30, 2023.

 

The number of shares outstanding of each of the registrant’s classes of common stock, as of March 28, 2024, was 49,220,273.

 

 

 

 

 

 

TABLE OF CONTENTS

 

PART I 4
   
ITEM 1. BUSINESS 4
   
ITEM 1A. RISK FACTORS 8
   
ITEM 1B. UNRESOLVED STAFF COMMENTS 20
   
TEM 1C. CYBERSECURITY 20
   
ITEM 2. PROPERTIES 20
   
ITEM 3. LEGAL PROCEEDINGS 21
   
ITEM 4. MINE SAFETY DISCLOSURES. 21
   
PART II 22
   
ITEM 5. MARKET FOR COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES 22
   
ITEM 6. SELECTED FINANCIAL DATA 23
   
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 24
   
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 31
   
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA 31
   
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES 31
   
ITEM 9A. CONTROLS AND PROCEDURES 31
   
ITEM 9B. OTHER INFORMATION 33
   
PART III 33
   
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE 33
   
ITEM 11. EXECUTIVE COMPENSATION 38
   
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT 41
   
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE 42
   
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES 43
   
PART IV 43
   
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES 43
   
SIGNATURES 45

 

2

 

This Annual Report on Form 10-K includes the accounts of Safety Shot, Inc., a Delaware corporation (“Safety Shot”). References in this Report to “we”, “our”, “us”. “Shot”, or the “Company” refer to Safety Shot, Inc. and its consolidated subsidiaries unless the context dictates otherwise.

 

FORWARD LOOKING STATEMENTS

 

Certain statements in this report, including information incorporated by reference, are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995, as amended. Forward-looking statements reflect current views about future events and financial performance based on certain assumptions. They include opinions, forecasts, intentions, plans, goals, projections, guidance, expectations, beliefs or other statements that are not statements of historical fact. Words such as “will,” “may,” “should,” “could,” “would,” “expects,” “plans,” “believes,” “anticipates,” “intends,” “estimates,” “approximates,” “predicts,” “forecasts,” “potential,” “continue,” or “projects,” or the negative or other variation of such words, and similar expressions may identify a statement as a forward-looking statement. Any statements that refer to projections of our future financial performance, our anticipated growth and trends in our businesses, our goals, strategies, focus and plans, and other characterizations of future events or circumstances, including statements expressing general optimism about future operating results and the development of our products, are forward-looking statements.

 

Although forward-looking statements in this Annual Report on Form 10-K reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by us. Consequently, forward-looking statements are inherently subject to risks and uncertainties and actual results and outcomes may differ materially from the results and outcomes discussed in or anticipated by the forward-looking statements. Factors that could cause or contribute to such differences in results and outcomes include, without limitation, those specifically addressed under the heading “Risk Factors” below, as well as those discussed elsewhere in this Annual Report on Form 10-K. Readers are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this Annual Report on Form 10-K. We file reports with the Securities and Exchange Commission (“SEC”). The public can read and copy any materials we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549. You can obtain additional information about the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. In addition, the SEC maintains an Internet site (www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, including us.

 

We undertake no obligation to revise or update any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this Annual Report on Form 10-K. Readers are urged to carefully review and consider the various disclosures made throughout the entirety of this Annual Report on Form 10-K, which attempt to advise interested parties of the risks and factors that may affect our businesses, financial condition, results of operations and prospects.

 

3

 

PART I

 

ITEM 1. BUSINESS

 

Overview

 

Safety Shot Inc. (NASDAQ: SHOT) was formerly known as Jupiter Wellness Inc. In August 2023, the Company successfully completed the asset purchase of the functional beverage Safety Shot from GBB Drink Lab, Inc. (“GBB”), thereby gaining ownership of various assets, including the intellectual property, trade secrets, and trademarks associated with its dietary supplement Safety Shot Beverage (the “Safety Shot Beverage”). Concurrently with the asset purchase, the Company changed its name to Safety Shot, Inc. and changed its NASDAQ trading symbol to SHOT. The Company launched its e-commerce sale of the Safety Shot Beverage in December 2023.

 

The Safety Shot Beverage has been formulated to reduce the accumulation of blood alcohol. Noteworthy is the fact that the Safety Shot Beverage comprises 28 active ingredients, all falling under the Generally Regarded As Safe (GRAS) category. Under sections 201(s) and 409 of the Federal Food, Drug, and Cosmetic Act (the Act), any substance that is intentionally added to food is a dietary supplement, that is subject to premarket review and approval by FDA, unless the substance is generally recognized, among qualified experts, as having been adequately shown to be safe under the conditions of its intended use, or unless the use of the substance is otherwise excepted from the definition of a dietary supplement.

 

It’s crucial to note that the Safety Shot Beverage is currently manufactured in a facility adhering to Good Manufacturing Practices (GMP), ensuring the highest standards of quality and safety throughout its production process. The Company currently maintains a workforce comprising eight full-time employees of its own.

 

Specializing in Consumer Packaged Goods, our focus centers on the commercialization of a 12-ounce beverage positioned as a dietary supplement. Beyond our existing product, we are actively pursuing a future product line, including a convenient powdered stick pack version. This strategic expansion aligns with our corporate vision to address evolving consumer demands, positioning the Company in the market for dietary supplements. We believe that this initiative not only enriches our product portfolio but also emphasizes our dedication to innovation and adaptability, catering to the discerning preferences of health-conscious consumers. The Company intends to continue its current product lines, except for its products which contain CBD, which the Company no longer sells. Our product pipeline also includes a diverse range of products, such as hair loss treatments, vitiligo solutions, and sexual wellness products, that cater to different health and wellness needs and our commitment to supporting health and wellness by developing innovative solutions to a range of conditions but will focus our efforts on the commercialization of the Safety Shot Beverage.

 

The Safety Shot Beverage has established a development infrastructure that the Company believes fits with its existing over-the-counter and prescription-grade health and wellness products.

 

To achieve our mission, we rely on our team of highly skilled and experienced professionals who are committed to advancing our vision of health and wellness. Our team includes individuals with scientific backgrounds, an experienced researcher, product developers, and business experts who collaborate to create new products and enhance existing ones. We also seek to partner with industry leaders and organizations to gain access to the latest technologies and expand our reach.

 

We generate revenue through various channels, our primary sales include our “nostingz” suncare products which are sold through e-commerce platforms, licensing revenues from Photocil and sales of the Safety Shot Beverage. Photocil is currently sold in India through a licensing agreement. We received FDA approval of our labelling and composition to sell Photocil as an OTC product in the US and plan to relaunch the product in the US in the fourth quarter of 2024 through e-commerce channels. Safety Shot Beverage is currently sold through e-commerce and social media platforms. Additionally, we are collaborating with other companies to license our intellectual property, to create additional revenue streams and expand our global presence. At present, we do not experience concentration risk or dependence on major customers.

 

We maintain a diverse network of raw material suppliers integral to our production processes. Acquisition strategies encompass both direct procurement and collaborative efforts with our co-packers. The selection of suppliers is contingent upon various factors, including ingredient specificity, availability, and other essential considerations. Notably, these suppliers coincide with those currently providing materials to other facilities engaged in the manufacturing of drinks, powders, tablets, and capsules. Our roster of suppliers comprises reputable entities such as Jiaherb, Compound Solutions, Kyowa-Hakko, Mitsubishi Ingredients, Nura, Sensapure Flavors, Brenntag, E3 Ingredients, Ingredients Online, among others. This strategic alliance with established industry players underscores our commitment to sourcing high-quality raw materials essential for the production of our innovative product line. Furthermore, our approach to supplier relationships reflects a dedication to maintaining a seamless and reliable supply chain. We believe that this not only ensures the consistency of our current offerings but also positions us favorably for future developments. The Management believes that as we continue to expand our product portfolio, we believe that these partnerships with trusted suppliers play a pivotal role in upholding the standards that we expect of our brand.

 

As a result of recent changes to the laws governing CBD products, as well as the declining popularity of CBD products, the Company no longer markets or sells any CBD products. The Company hopes to find a suitor or partner to dispose of its CBD related assets but has not entered into any agreements to do so.

 

Products Roadmap

 

The Safety Shot Beverage was launched on our own website and through Amazon in December 2023 and is currently speaking with Big Box stores with the intention to launch by the end of the first quarter or early second quarter of 2024.

 

The Company is advancing several formulations to address psoriasis and vitiligo (Photocil), increase the effectiveness of minoxidil to treat hair loss (JW-700 “minoxidil booster”), women’s sexual wellness (JW-500), and jellyfish sting prevention sunscreen (NoStingz). The Company halted testing related to its atopic dermatitis product and all other compounds and products containing CBD.

 

Photocil was launched commercially in India in Q3 2022 as a treatment for vitiligo and psoriasis. Photocil is a topical cream that works with natural sunlight to provide patients with safe and effective phototherapy at home by blocking harmful radiation and permitting the passage of therapeutic UV radiation from the sun. The Company plans to re-launch Photocil in the US in the fourth quarter of 2024. The product is an OTC cosmetic product using a USP monographed compound as a skin protectant. The product labelling and ingredients were approved by the FDA.

 

NoStingz provides an effective barrier against the stinging mechanism of jellyfish cnidocyte preventing the delivery of venom to the victim. Applied like other topical sun screen products, the product is clinically proven to protect users from jellyfish, sea lice, and UVA/UVB rays. It is not intended to treat jellyfish or sea lice bites. As the product contains ingredients with well-established safety profiles it did not require pre-market FDA approval ahead of product launch. Its manufacturing, labeling and components comply with FDA regulations for sunscreens.

 

4

 

JW-700, currently being licensed abroad and developed for US launch, the product has been clinically shown to increase the enzymes needed for minoxidil to work, sulfotransferase enzymes, by using the product topically in conjunction with topical minoxidil. Additional studies and formulation work are ongoing. The Company intends to launch JW-700 in the U.S in the fourth Quarter of 2024.

 

JW-500 was born out of clinical trials designed to establish a topical treatment for the restoration of nipple sensitivity for breast augmentation patients, in addition to patients who had undergone chemotherapy or lumpectomy surgery following a cancer diagnosis. The Company plans to complete the formulation and test launch the product in Q4, 2024.

 

Design of SS-100 formulation will be completed after the reviewing the results of the on-going clinical trial of the Safety Shot Beverage. Thereafter the Company plans to set up a Pre-IND meeting with the FDA, unlike Safety Shot Beverage which does not require FDA approval on grounds of being a dietary supplement product. SS-100 will be classified as a drug as it will used to treat acute alcohol poisoning which the Company believes meets the definition of a rare disease as described below, and will require filing an IND with the FDA and conducting clinical trials to determine safety and efficacy. The Company plans to seek Orphan Drug Designation for SS-100, a modified version of Safety Shot Beverage. Given that the FDA defines a drug as Orphan if it is used for the treatment, prevention or diagnosis of a rare disease or condition, which is one that affects less than 200,000 persons in the US (which equates to approximately 6 cases per 10,000) and that Acute Alcohol Poisoning (which has ~ 10% fatality rate and has ~20,000 cases in US) meets these criteria and therefor it meets the criteria for Orphan Drug Designation. Orphan Drug status provides certain benefits to the Company including exclusive marketing and development rights, tax credits and fee waivers. The development of the modified Safety Shot Beverage which we call SS-100 designed to treat acute alcohol poisoning will require the filing of an IND and controlled clinical trials to establish safety and efficacy. As with any other drug, the Company will be required to take the steps necessary to have any drug approved. The main steps are (i) the request for a pre-IND meeting with the FDA for feedback on clinical plans, (ii) based on the feedback from (i) to file an IND, (iii) subject to IND acceptance by the FDA conduct Phase 1, phase 2 and Phase 3 clinical trials and then submit an NDA for product approval. A company seeking orphan drug designation for a drug must submit a request for designation to the agency. The company requesting designation of the same drug for the same rare disease or condition as a previously designated product must submit their own data and information to support their designation request. Orphan drug designation is a separate process from seeking approval or licensing. Drugs for rare diseases go through the same rigorous scientific review process as any other drug for approval or licensing. Without receiving such product approval, the drug product can’t be sold.

 

For a detailed timeline of the products, please see “Our Business – Product Roadmap” section on page 43.

 

Research and Development

 

Our research and development team in continually looking to develop new therapeutic products, while continually improving and enhancing our existing products and product candidates to address customer demands and emerging trends to develop more effective formulas for our JW-700 product.

 

We have conducted extensive research and experimentation involving a substantial number of volunteers under the influence of intoxicants. Our findings indicate that the Safety Shot Beverage can reduce a person’s Blood Alcohol Content, as measured by the premier Breathalyzer in the market. The observable enhancements in cognitive abilities among the test subjects have been carefully documented. See “Business-Research and Development”

 

The Company incurred research and development expenses of $100,591 and $1,637,117 for the years ended December 31, 2023 and 2022, respectively.

 

Sales and Marketing

 

We primarily sell our products through e-commerce websites including Amazon. To drive loyalty, word-of-mouth marketing, and sustainable growth, we invest in customer experience and customer relationship management. Our marketing investments are directed towards driving profitable growth through advertising, public relations, and brand promotion activities, including digital platforms, sponsorships, collaborations, brand activations, and channel marketing. Additionally, we continue to invest in our marketing and brand development efforts by investing capital expenditures on product displays to support our channel marketing via our retail partners. We are currently speaking with Big Box stores with the intention to launch end of the first quarter to early second quarter of 2024.

 

Manufacturing, Logistics and Fulfillment

 

We outsource the manufacturing of our products to contract manufacturers, who produce them according to our formulation specifications. Our products are manufactured by contract manufacturers in India and the US. The majority of our products will then be shipped to third-party warehouses and to our corporate offices, which can either transport them to our distributors, retailers, or directly to our customers. Our third-party warehouses are located in the US. We use a limited number of logistics providers to deliver our products to both distributors and retailers, which allows us to lessen order fulfillment time, cut shipping costs, and improve inventory flexibility.

 

SRM Entertainment

 

The Company entered into a stock exchange agreement (the “Exchange Agreement”) with SRM Entertainment, Inc. (“SRM”) to govern the separation of SRM and the Company. On May 26, 2023, we amended and restated the Exchange Agreement (the “Amended and Restated Exchange Agreement”) to include additional information regarding the distribution and the separation of SRM and the Company. The separation as set forth in the Amended and Restated Exchange Agreement with the Company closed August 14, 2023. Pursuant to the Amended and Restated Exchange Agreement, on May 31, 2023, SRM issued to the Company 6,500,000 shares of SRM Common Stock (representing 79.3% of SRM’s outstanding shares of Common Stock) in exchange for 2 ordinary shares of SRM Ltd owned by the Company (representing all of the issued and outstanding ordinary shares of SRM) (the “Share Exchange”). On August 14, 2023, SRM consummated its Initial Public Offering (“IPO”), pursuant to which it sold 1,250,000 shares of its common stock at a price of $5.00 per share. In connection with the Share Exchange and SRM’s IPO, the Company distributed 2,000,000 shares of SRM’s common stock to the Company’s stockholders and certain warrant holders (out of the 6.5 million shares issued in May 2023) which occurred on the effective date of the Registration Statement but prior to the closing of the IPO. Following such distribution, the Company owns 4.0 million of the 9,450,000 shares of common stock outstanding and SRM is now a minority owned subsidiary of the Company.

 

5

 

Our Competitive Strengths

 

We are committed to driving continuous improvement through innovation. Since our inception, we have made significant investments in research and development and have acquired a substantial portfolio of intellectual property, which continues to grow each year. Our commitment to innovation has allowed us to create unique products that address unmet needs in the market, all backed by rigorous clinical research. We believe that our focus on research and development is designed to enable us to stay ahead of the curve and provide our customers with products that are not only effective but also innovative. We take pride in our patent portfolio and the continuous growth we have achieved, as we believe that it showcases our dedication to creating new and unique solutions for our customers. By staying committed to innovation, we are confident in our ability to meet the ever-changing needs of the health and wellness market. We believe that the Safety Shot Beverage stands as a unique product in the dietary supplement beverage market. Nevertheless, our competitive landscape includes many companies involved in the production of health and welfare products, including beverages.

 

Recent Developments

 

On January 19, 2023, the Company entered into a Securities Purchase Agreement (the “PIPE Agreement”) with certain purchasers, for the issuance of 8,631,574 common stock warrants (the “PIPE Offering”) at a price of $0.125 per warrant, comprised of two common stock warrants (the “Common Warrants,”), each to purchase up to one share of Common Stock per Common Warrant with an exercise price of $1.00 per share, with (a) 4,315,787 Common Warrants being immediately exercisable for three years following 6 months from the closing of the PIPE Offering, and (b) 4,315,787 Common Warrants being immediately exercisable for five years following 6 months from the closing of the PIPE Offering. Concurrently to the PIPE Agreement, the Company entered into a Securities Purchase Agreement (the “RD Agreement”) with certain purchasers, pursuant to which on January 23, 2023, 4,315,787 shares of common stock, par value $0.001 (the “Common Stock”), at a price of $0.70 per share were issued to the purchasers (the “RD Offering”). The Common Stock was issued pursuant to a Registration Statement on Form S-3 filed by the Company with the Securities and Exchange Commission (the “Commission”) on September 28, 2022 (File No. 333-267644) and declared effective on November 9, 2022. The aggregate gross proceeds to the Company from both the PIPE Offering and the RD Offering were approximately $4.1 million, with the purchase price of one share, one 3-year warrant and one 5-year warrant as $0.95. The net proceeds were $3,450,675.

 

On March 31, 2023 the Company entered into a Financial Advisory Agreement (“FSA”) with Greentree Financial Group, Inc. to render certain professional services to the Company. In connection with the FSA, the Company issued 500,000 restricted shares of its common stock to Greentree.

 

On July 10, 2023, the Company entered into an asset purchase agreement (the “Agreement”) with GBB Labs, Inc., a Delaware corporation set up as an acquisition company (“Buyer”), GBB Drink Lab Inc., a Florida corporation (“Seller”), 2V Consulting LLC, a Florida limited liability company, the Jarrett A Boon Revocable Trust Dated October 22, 2014, Gregory D. Blackman, an individual and Brothers Investment 7777, LLC. Pursuant to the Agreement, the Buyer purchased certain assets relating to the Safety Shot Beverage for a consideration comprising of: (a) the sum of Two Hundred Thousand U.S. Dollars (US $200,000) (the “Cash Purchase Price”); and (b) 5,000,000 Common Shares (the “Consideration Shares” and together with the Cash Purchase Price, collectively, the “Purchase Price”). The asset purchase was closed on August 31, 2023.

 

Intellectual Property

 

We filed Provisional Patent (CBD Formulations and Uses Thereof: USAN: 62/884,995) on a combination of CBD and Aspartame on August 8, 2019. The patent is to cover any products that contain a combination of CBD and Aspartame. This initially was intended to cover the products under the CaniDermRX Brand. The provisional patent application was converted into a full US patent application (No.: 16/987,941) and PCT application (PCT/US2020/045408I) on August 9, 2020. If issued, the patent will give patent protection until 2040. The Company no longer sells CaniDermRX products.

 

We filed Provisional Patent (CBD Sunscreen Formulations and Uses Thereof: USAN: 63/005,854) on our CBD-infused sunscreen products on August 6, 2020. The patent is to cover any products under our CaniSun product line that contains CBD. The priority date starts at the time the provisional is converted into a full patent application, which occurred on April 6, 2021. If issued, the patent will give patent protection until 2041. The Company no longer sells CaniSun products.

 

We filed Provisional Patent (Oroanasal CBD formulations and uses thereof (No.: 63/042,458) on June 22, 2020. This covers the use of CBD products for the treatment of respiratory viruses. We are not advancing these products as they contain CBD.

 

As of the date hereof, the Company owns five patents, including the patent (US 9,186,350 B2) and patent (US 10,028,991 B2) for the composition of the Safety Shot Beverage used for minimizing the harmful effects associated with alcohol consumption.

 

Government Regulation

 

The Safety Shot Beverage:

 

The production, distribution and sale in the United States of the Safety Shot Beverage is subject to various U.S. federal, state and local regulations, including but not limited to: the Federal Food, Drug and Cosmetic Act (“FD&C Act”); the Occupational Safety and Health Act and various state laws and regulations governing workplace health and safety; various environmental statutes; the Safe Drinking Water and Toxic Enforcement Act of 1986 (“California Proposition 65”); data privacy and personal data protection laws and regulations, including the California Consumer Privacy Act of 2018 (as modified by the California Privacy Rights Act) and a number of other federal, state and local statutes and regulations applicable to the production, transportation, sale, safety, advertising, marketing, labeling, packaging, and ingredients of the Safety Shot Beverage.

 

6

 

We also may in the future be affected by other existing, proposed and potential future regulations or regulatory actions, including those described below, any of which could adversely affect our business, financial condition and results of operations.

 

Furthermore, legislation and regulation may be introduced in the United States at the federal, state, municipal and supranational level in respect of each of the subject areas discussed below. Public health officials and health advocates are increasingly focused on the public health consequences associated with obesity and alcohol consumption, especially as they may affect children, and are seeking legislative change to reduce the consumption of sweetened and alcohol beverages.

 

We are subject to a number of regulations applicable to the formulation, labeling, packaging, and advertising (including promotional campaigns) of our products. In California, we are subject to California Proposition 65, a law which requires that a specified warning be provided before exposing California consumers to any product that contains in excess of threshold amounts of a substance listed by California as having been found to cause cancer or reproductive toxicity. California Proposition 65 does not require a warning if the manufacturer of a product can demonstrate that the use of the product in question exposes consumers to an average daily quantity of a listed substance that is below that threshold amount, which is determined either by scientific criteria set forth in applicable regulations or via a “safe harbor” threshold that may be established by the state, or the substance is naturally occurring, or is subject to another applicable exception. As of the date of this registration statement, we are not required to put a warning label on our product and our products are perfluoroalkyl and polyfluoroalkyl substances (“PFAS”) free. We are unable to predict whether a component found in our product might be added to the California list in the future. Furthermore, we are also unable to predict when or whether the increasing sensitivity of detection methodology may become applicable under this law and related regulations as they currently exist, or as they may be amended. If we are required to add warning labels to any of our products or place warnings in certain locations where our products are sold, it will be difficult to predict whether, or to what extent, such a warning would have an adverse impact on sales of our products in those locations or elsewhere. In addition, there has been increasing regulatory activity globally regarding constituents in packaging materials, including PFAS. Regardless of whether perceived health consequences of these constituents are justified, such regulatory activity could result in additional government regulations that impact the packaging of our beverages.

 

In addition, the U.S. Food and Drug Administration (the “FDA”) has regulations with respect to serving size information and nutrition labeling on food and beverage products, including a requirement to disclose the amount of added sugars in such products. Further, the U.S. Department of Agriculture promulgated regulations requiring that, by January 1, 2022, the labels of certain bioengineered foods include a disclosure that the food is bioengineered. These regulations may impact, reduce and/or otherwise affect the purchase and consumption of our products by consumers.

 

All ingredients in the Safety Shot Beverage are deemed Generally Recognized as Safe (GRAS) and align with FDA standards, permitting their inclusion in supplements. In the event that the FDA or any governmental agency identifies an ingredient or aspect of our product as unsafe, we commit to promptly withdrawing that component in accordance with regulatory directives. From a product and sales perspective, there are no impediments or concerns raised by any governmental agency. It is essential to note that the Safety Shot Beverage is classified as a dietary supplement, exempt from the approval or filing requirements mandated for pharmaceutical drugs by the FDA or other regulatory authorities.

 

The development of SS-100 concentrate for the treatment of acute alcohol poisoning will require filing an IND with the FDA for a clinical program to demonstrate safety and efficacy, unlike Safety Shot Beverage which does not require FDA approval on grounds of being a dietary supplement product.

 

The process for obtaining Orphan Drug designation is to submit an application to the FDA that provides data (patient population; uniqueness of product) supporting the application. The FDA will make a determination based on the data and whether it is unique against other drugs in the same category already granted Orphan Drug status.

 

Other Products

 

The development and manufacturing of JW 500, JW 700, and Photocil are subject to various U.S. federal, state and local regulations, including but not limited to: the Federal Food, Drug and Cosmetic Act (“FD&C Act”); the Occupational Safety and Health Act and various state laws and regulations governing workplace health and safety; various environmental statutes. JW 500, and JW700, are cosmetic products and do not require pre-marketing approval but must follow the FDA guidelines on manufacturing. We are fully compliant with these guidelines. Photocil is an OTC product and has received FDA approval for packaging and ingredients.

 

NoStingz follows the FDA requirements, i.e. manufacturing, labelling and components, for sunscreens.

 

The laws related to CBD have undergone significant change. From the passage of the Farm Bill to recent proclamations from the FDA the laws and rules related to CBD procucts have changed. As a result of the uncertainty regarding CBD rules, coupled with the reduced demand for CBD products, the Company recently made a decision not to market or sell any further CBD products. We had not generated any significant revenues from the sale of CBD products.

 

Overall, we believe that our sunscreen products comply with the FDA Final Rule for sunscreen products under 21 CFR 352 Sunscreen products for Over-the-Counter Human Use. Therefore, we believe that our sunscreen products fall within the FDA monograph and that FDA premarket approval and testing is not required. Our products have been tested for SPF Evaluation (SPF rating), Critical Wave Length (Broad Spectrum claim) and Water Resistance, each of which is defined within the monograph and labeled accordingly.

 

Our products are tested each time they are manufactured. NoStingz is manufactured by DCR Labs and is compliant with the FDA’s Current Good Manufacturing Practice (“CGMP”) regulations in accordance with 21 CFR 210/211 (required for Over-the-Counter drug products). DCR Labs has self-imposed health and safety standards to ensure compliance with the FDA’s CGMPs.

 

However, as a result of uncertainty regarding government regulation, and a declining market for CBD products, the Company is no longer marketing or selling any CBD related products, including our CaniSun sunscreen product.

 

7

 

Human Capital

 

We are committed to producing exceptional therapeutic products for our customers, and our employees play a crucial role in realizing this vision. To keep advancing innovative products and remain competitive in our fast-paced and fiercely competitive market, it is essential that we attract and retain talented and skilled employees. To achieve this goal, we endeavor to provide a compensation and benefits package that is competitive, cultivate a culture of inclusivity where everyone feels supported and empowered to excel, and create opportunities for our staff to contribute to their communities and make a positive social impact..

 

As of December 31, 2023, we had eight full-time employees. We believe our relations with our employees to be good.

 

Properties

 

Currently, we do not own any real property. We rent office space at 1061 E. Indiantown Rd., Ste. 110, Jupiter, FL 33477 for $15,038 per month. The Company entered into the office lease effective July 1, 2021, which has a primary term of the lease of five years with one renewal option for an additional three years.

 

Available Information

 

We aim to provide our stakeholders with transparent and timely information on our company’s performance. As such, we offer free access to our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and any changes made to those reports filed or furnished under Sections 13(a) or Section 15(d) of the Securities Exchange Act of 1934 (the “Exchange Act”), as amended, through our website. We make these reports available as soon as reasonably feasible after submitting them electronically to the SEC.

 

The SEC maintains an internet site (www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC.

 

ITEM 1A. RISK FACTORS

 

Risks Related to Our Business

 

If we are unable to keep up with rapid technological changes, our products may become obsolete.

 

The market for our products is characterized by significant and rapid change. Although we will continue to expand our product line capabilities to remain competitive, research and discoveries by others may make our processes, products, or brands less attractive or even obsolete.

 

Competition could adversely affect our business.

 

Our industry in general is competitive. It is possible that future competitors could enter our market, thereby causing us to lose market share and revenues. In addition, some of our current or future competitors may have significantly greater financial, technical, marketing, and other resources than we do or may have more experience or advantages in the markets in which we will compete that will allow them to offer lower prices or higher quality products. If we do not successfully compete with these competitors, we could fail to develop market share and our future business prospects could be adversely affected.

 

8

 

If we are unable to develop and maintain our brand and reputation for our product offerings, our business and prospects could be materially harmed.

 

Our business and prospects depend, in part, on developing and then maintaining and strengthening our brand and reputation in the markets we serve. If problems with our products cause our customers to have a negative experience or failure or delay in the delivery of our products to our customers, our brand and reputation could be diminished. If we fail to develop, promote and maintain our brand and reputation successfully, our business and prospects could be materially harmed.

 

We are subject to government regulation, and unfavorable changes could substantially harm our business and results of operations.

 

We are subject to general business regulations and laws as well as regulations and laws specifically governing our industries in the U.S. and other countries in which we operate. Uncertainty surrounding existing and future laws and regulations may impede our services and increase the cost of providing such services. These regulations and laws may cover taxation, tariffs, user pricing, distribution, consumer protection and the characteristics and quality of services.

 

Existing or probable governmental regulations relating to CBD products may harm or prevent our ability to sell our product offering.

 

A majority of state governments in the United States have legalized the growing, production, and use of CBD. However, cannabis remains illegal under federal law. In addition, in July 2017, the United States Drug Enforcement Agency issued a statement that certain CBD extractions fall within the definition of marijuana and are therefore a Schedule I controlled substance under the Controlled Substances Act of 1970, as amended. Thus, the cannabis industry, including companies which sell products containing CBD, faces very uncertain regulation by the federal government. While the federal government has for several years chosen to not intervene in the cannabis business conducted legally within the states that have legislated such activities, there is, nonetheless, potential that the federal government may at any time choose to begin enforcing its laws against the manufacture, possession, or use of cannabis-based products such as CBD. Similarly, there is the possibility that the federal government may enact legislation or rules that authorize the manufacturing, possession or use of those products under specific guidelines. Local, state and federal cannabis laws and regulations are broad in scope and subject to evolving interpretations. In the event the federal government was to tighten its regulation of the industry, we would likely suffer a material adverse effect on our business, including substantial losses. We have recently ceased the marketing and sale of CBD products. These regulations could negatively affect our ability to dispose of our CBD related assets.

 

We depend heavily on key personnel, and turnover of key senior management could harm our business.

 

Our future business and results of operations depend in significant part upon the continued contributions of our senior management personnel. If we lose their services or if they fail to perform in their current positions, or if we are not able to attract and retain skilled personnel as needed, our business could suffer. Significant turnover in our senior management could significantly deplete our institutional knowledge held by our existing senior management team. We depend on the skills and abilities of these key personnel in managing the product acquisition, marketing and sales aspects of our business, any part of which could be harmed by turnover in the future. We may not have written employment agreements with all of our senior management. We do not have any key person insurance.

 

Our products may not meet health and safety standards or could become contaminated.

 

We do not have control over all of the third parties involved in the manufacturing of our products and their compliance with government health and safety standards. Even if our products meet these standards, they could otherwise become contaminated. A failure to meet these standards or contamination could occur in our operations or those of our manufacturers, distributors or suppliers. This could result in expensive production interruptions, recalls and liability claims. Moreover, negative publicity could be generated from false, unfounded or nominal liability claims or limited recalls. Any of these failures or occurrences could negatively affect our business and financial performance.

 

The sale of our products involves product liability and related risks that could expose us to significant insurance and loss expenses.

 

We face an inherent risk of exposure to product liability claims if the use of our products results in, or is believed to have resulted in, illness or injury. Our products contain combinations of ingredients, and there is little long-term experience with the effect of these combinations. In addition, interactions of these products with other products, prescription medicines and over-the-counter treatments have not been fully explored or understood and may have unintended consequences.

 

Any product liability claim may increase our costs and adversely affect our revenue and operating income. Moreover, liability claims arising from a serious adverse event may increase our costs through higher insurance premiums and deductibles and may make it more difficult to secure adequate insurance coverage in the future. In addition, our product liability insurance may fail to cover future product liability claims, which, if adversely determined, could subject us to substantial monetary damages.

 

The success of our business will depend upon our ability to create and expand our brand awareness.

 

The markets we compete in, including the wellness drink market, sexual wellness and hair growth markets we intend to compete in, are highly competitive, with many well-known brands leading the industry. Our ability to compete effectively and generate revenue will be based upon our ability to create and expand awareness of our products distinct from those of our competitors. It is imperative that we are able to convey to consumers the benefits of our products. However, advertising and packaging and labeling of such products will be limited by various regulations. Our success will be dependent upon our ability to convey to consumers that our products are superior to those of our competitors.

 

We must develop and introduce new products to succeed.

 

Our industry is subject to rapid change. New products are constantly introduced to the market. Our ability to remain competitive depends in part on our ability to enhance existing products, to develop and manufacture new products in a timely and cost-effective manner, to accurately predict market transitions, and to effectively market our products. Our future financial results will depend to a great extent on the successful introduction of several new products. We cannot be certain that we will be successful in selecting, developing, manufacturing and marketing new products or in enhancing existing products.

 

The success of new product introductions depends on various factors, including, without limitation, the following:

 

  Successful sales and marketing efforts;

 

9

 

  Timely delivery of new products;
     
  Availability of raw materials;
     
  Pricing of raw materials;
     
  Regulatory allowance of the products; and
     
  Customer acceptance of new products

 

Adverse publicity associated with our products or ingredients, or those of similar companies, could adversely affect our sales and revenue.

 

Adverse publicity concerning any actual or purported failure by us to comply with applicable laws and regulations regarding any aspect of our business could have an adverse effect on the public perception of us. This, in turn, could negatively affect our ability to obtain financing, endorsers and attract distributors or retailers for our products, which would have a material adverse effect on our ability to generate sales and revenue.

 

Our distributors’ and customers’ perception of the safety and quality of our products or even similar products distributed by others can be significantly influenced by national media attention, publicized scientific research or findings, product liability claims and other publicity concerning our products or similar products distributed by others. Adverse publicity, whether or not accurate, that associates consumption of our products or any similar products with illness or other adverse effects, will likely diminish the public’s perception of our products. Claims that any products are ineffective, inappropriately labeled or have inaccurate instructions as to their use, could have a material adverse effect on the market demand for our products, including reducing our sales and revenue.

 

We do not have and may never have any products on the market that have been approved for the treatment of disease. Our business is highly dependent upon receiving approvals from various U.S. and international governmental agencies and will be severely harmed if we are not granted approval to manufacture and sell our product candidates.

 

In order for us to commercialize a product for the treatment of any disease, we must obtain regulatory approvals of such treatment for that indication. Satisfying regulatory requirements is an expensive process that typically takes many years and involves compliance with requirements covering research and development, testing, manufacturing, quality control, labeling, and promotion of drugs for human use. To obtain necessary regulatory approvals, we must, among other requirements, complete clinical trials demonstrating that our products are safe and effective for a particular indication. There can be no assurance that our products will prove to be safe and effective, that our clinical trials will demonstrate the necessary safety and effectiveness of our product candidates, or that we will succeed in obtaining regulatory approval for any treatment we develop even if such safety and effectiveness are demonstrated.

 

Any delays or difficulties we encounter in our clinical trials may delay or preclude regulatory approval from the FDA or from international regulatory organizations. Any delay or preclusion of regulatory approval would be expected to delay or preclude the commercialization of our products. Examples of delays or difficulties that we may encounter in our clinical trials include without limitation the following:

 

  Clinical trials may not yield sufficiently conclusive results for regulatory agencies to approve the use of our products;
     
  Our products may fail to be more effective than current therapies, or to be effective at all;
     
  We may discover that our products have adverse side effects, which could cause our products to be delayed or precluded from receiving regulatory approval or otherwise expose us to significant commercial and legal risks;
     
  It may take longer than expected to determine whether or not a treatment is effective;
     
  Patients involved in our clinical trials may suffer severe adverse side effects even up to death, whether as a result of treatment with our products, the withholding of such treatment, or other reasons (whether within or outside of our control);
     
  We may fail to be able to enroll a sufficient number of patients in our clinical trials;
     
  Patients enrolled in our clinical trials may not have the characteristics necessary to obtain regulatory approval for a particular indication or patient population;

 

10

 

  We may be unable to produce sufficient quantities of product to complete the clinical trials;
     
  Even if we are successful in our clinical trials, any required governmental approvals may still not be obtained or, if obtained, may not be maintained;
     
  If approval for commercialization is granted, it is possible the authorized use will be more limited than is necessary for commercial success, or that approval may be conditioned on completion of further clinical trials or other activities, which will cause a substantial increase in costs and which we might not succeed in performing or completing; and
     
  If granted, approval may be withdrawn or limited if problems with our products emerge or are suggested by the data arising from their use or if there is a change in law or regulation.

 

Any success we may achieve at a given stage of our clinical trials does not guarantee that we will achieve success at any subsequent stage, including without limitation final FDA approval.

 

We may encounter delays or rejections in the regulatory approval process because of additional government regulation resulting from future legislation or administrative action, or from changes in the policies of the FDA or other regulatory bodies during the period of product development, clinical trials, or regulatory review. Failure to comply with applicable regulatory requirements may result in criminal prosecution, civil penalties, recall or seizure of products, total or partial suspension of production, or an injunction preventing certain activity, as well as other regulatory action against our product candidates or us. We have no experience in successfully obtaining regulatory approval for a product and thus may be poorly equipped to gauge, and may prove unable to manage, risks relating to obtaining such approval.

 

Outside the U.S., our ability to market a product is contingent upon receiving clearances from appropriate non-U.S. regulatory authorities. Non-U.S. regulatory approval typically includes all of the risks associated with FDA clearance discussed above as well as geopolitical uncertainties and the additional uncertainties and potential prejudices faced by U.S. pharmaceutical companies conducting business abroad. In certain cases, pricing restrictions and practices can make achieving even limited profitability very difficult.

 

We have limited experience in completing regulatory filings and any delays in regulatory filings could materially affect our financial condition.

 

We are currently initiating clinical trials of our product candidates. We have not, however, demonstrated the ability to obtain marketing approvals, manufacture product candidates at a commercial scale, or conduct sales and marketing activities necessary for the successful commercialization of a product. Consequently, we have no historical basis as a company by which one can evaluate or predict reliably our future success or viability.

 

Additionally, while our team has experience at prior companies with regulatory filings, we have limited experience with regulatory filings with agencies such as the FDA or the European Medicines Agency, or EMA, and will rely on third-party expertise for this. Any delay in our regulatory filings for our product candidates, and any adverse development or perceived adverse development with respect to the applicable regulatory authority’s review of such filings, including, without limitation, the FDA’s issuance of a “refuse to file” letter or a request for additional information, could materially affect our financial condition.

 

If serious adverse or undesirable side effects are identified during the development of our product candidates, we may abandon or limit our development or commercialization of such product candidates.

 

If our product candidates are associated with undesirable side effects or have unexpected characteristics, we may need to abandon their development or limit development to certain uses or subpopulations in which the undesirable side effects or other characteristics are less prevalent, less severe or more acceptable from a risk-benefit perspective.

 

If we elect or are forced to suspend or terminate any clinical trial with one of our product candidates, the commercial prospects of such product candidate will be harmed, and our ability to generate revenue from such product candidate will be delayed or eliminated. Any of these occurrences may harm our business, financial condition and prospects significantly.

 

If we experience delays or difficulties in the enrollment of subjects to our clinical trials, our receipt of necessary regulatory approvals could be delayed or prevented, which could materially affect our financial condition.

 

Identifying, screening and enrolling patients to participate in clinical trials of our product candidates is critical to our success, and we may not be able to identify, recruit, enroll and dose a sufficient number of patients with the required or desired characteristics to complete our clinical trials in a timely manner. The timing of our clinical trials depends on our ability to recruit patients to participate as well as to subsequently dose these patients and complete required follow-up periods. In particular, because our planned clinical trials may be focused on indications with relatively small patient populations, our ability to enroll eligible patients may be limited or may result in slower enrollment than we anticipate.

 

11

 

In addition, we may experience enrollment delays related to increased or unforeseen regulatory, legal and logistical requirements at certain clinical trial sites. These delays could be caused by reviews by regulatory authorities and contractual discussions with individual clinical trial sites. Any delays in enrolling and/or dosing patients in our planned clinical trials could result in increased costs, delays in advancing our product candidates, delays in testing the effectiveness of our product candidates or in termination of the clinical trials altogether.

 

Patient enrollment may be affected if our competitors have ongoing clinical trials with products for the same indications as our product candidates, and patients who would otherwise be eligible for our clinical trials instead enroll in our competitors’ clinical trials. Patient enrollment may also be affected by other factors, including:

 

  coordination with clinical research organizations to enroll and administer the clinical trials;
     
  coordination and recruitment of collaborators and investigators at individual sites;
     
  size of the patient population and process for identifying patients;
     
  design of the clinical trial protocol;
     
  eligibility and exclusion criteria;
     
  perceived risks and benefits of the product candidates under study;
     
  availability of competing commercially available therapies and other competing products’ clinical trials;
     
  time of year in which the trials are initiated or conducted;
     
  severity of the diseases under investigation;
     
  ability to obtain and maintain subject consents;
     
  ability to enroll and treat patients in a timely manner;
     
  risk that enrolled subjects will drop out before completion of the trials;
     
  proximity and availability of clinical trial sites for prospective patients;
     
  ability to monitor subjects adequately during and after treatment; and
     
  patient referral practices of physicians.

 

Our inability to enroll a sufficient number of patients for clinical trials would result in significant delays and could require us to abandon one or more clinical trials altogether. Enrollment delays in these clinical trials may result in increased development costs for our product candidates, which could materially affect our financial condition.

 

If we or our licensees, development collaborators, or suppliers are unable to manufacture our products in sufficient quantities or at defined quality specifications or are unable to obtain regulatory approvals for the manufacturing facility, we may be unable to develop or meet demand for our products and lose time to market and potential revenues.

 

Completion of our clinical trials and commercialization of our product candidates require access to, or development of, facilities to manufacture a sufficient supply of our product candidates. We intend to utilize third parties to manufacture our products.

 

In the future we may become unable, for various reasons, to rely on our sources for the manufacture of our product candidates, either for clinical trials or, at some future date, for commercial distribution. We may not be successful in identifying additional or replacement third-party manufacturers, or in negotiating acceptable terms with any we do identify. We may face competition for access to these manufacturers’ facilities and may be subject to manufacturing delays if the manufacturers give other clients higher priority than they give to us. Even if we are able to identify an additional or replacement third-party manufacturer, the delays and costs associated with establishing and maintaining a relationship with such manufacturer may have a material adverse effect on us.

 

Before we can begin to commercially manufacture any product candidate, we must obtain regulatory approval of the manufacturing facility and process. Manufacturing of drugs for clinical and commercial purposes must comply with current Good Manufacturing Practices requirements, commonly known as “cGMP.” The cGMP requirements govern quality control and documentation policies and procedures. Complying with cGMP and non-U.S. regulatory requirements will require that we expend time, money, and effort in production, recordkeeping, and quality control to ensure that the product meets applicable specifications and other requirements. We, or our contracted manufacturing facility, must also pass a pre-approval inspection prior to FDA approval. Failure to pass a pre-approval inspection may significantly delay or prevent FDA approval of our products. If we fail to comply with these requirements, we would be subject to possible regulatory action and may be limited in the jurisdictions in which we are permitted to sell our products and will lose time to market and potential revenues.

 

12

 

It is uncertain whether product liability insurance will be adequate to address product liability claims, or that insurance against such claims will be affordable or available on acceptable terms in the future.

 

Clinical research involves the testing of new drugs on human volunteers pursuant to a clinical trial protocol. Such testing involves a risk of liability for personal injury to or death of patients due to, among other causes, adverse side effects, improper administration of the new drug, or improper volunteer behavior. Claims may arise from patients, clinical trial volunteers, consumers, physicians, hospitals, companies, institutions, researchers, or others using, selling, or buying our products, as well as from governmental bodies. In addition, product liability and related risks are likely to increase over time, in particular upon the commercialization or marketing of any products by us or parties with which we enter into development, marketing, or distribution collaborations. Although we are contracting for general liability insurance in connection with our ongoing business, there can be no assurance that the amount and scope of such insurance coverage will be appropriate and sufficient in the event any claims arise, that we will be able to secure additional coverage should we attempt to do so, or that our insurers would not contest or refuse any attempt by us to collect on such insurance policies. Furthermore, there can be no assurance that suitable product liability insurance (at the clinical stage and/or commercial stage) will continue to be available on terms acceptable to us or at all, or that, if obtained, the insurance coverage will be appropriate and sufficient to cover any potential claims or liabilities.

 

If we are unable to establish relationships with licensees or collaborators to carry out sales, marketing, and distribution functions or to create effective marketing, sales, and distribution capabilities, we will be unable to market our products successfully.

 

Our business strategy may include out-licensing product candidates to or collaborating with larger firms with experience in marketing and selling pharmaceutical products. There can be no assurance that we will successfully be able to establish marketing, sales, or distribution relationships with any third-party, that such relationships, if established, will be successful, or that we will be successful in gaining market acceptance for any products we might develop. To the extent that we enter into any marketing, sales, or distribution arrangements with third parties, our product revenues per unit sold are expected to be lower than if we marketed, sold, and distributed our products directly, and any revenues we receive will depend upon the efforts of such third parties.

 

If we are unable to establish such third-party marketing and sales relationships, or choose not to do so, we would have to establish in-house marketing and sales capabilities. To market any products directly, we would have to establish a marketing, sales, and distribution force that has technical expertise and could support a distribution capability. Competition in the biopharmaceutical industry for technically proficient marketing, sales, and distribution personnel is intense and attracting and retaining such personnel may significantly increase our costs. There can be no assurance that we will be able to establish internal marketing, sales, or distribution capabilities or that these capabilities will be sufficient to meet our needs.

 

The commercial success of our non-OTC product candidates will depend on the acceptance of these products by physicians, payers, and patients.

 

Any non-OTC product candidate that we may develop may not gain market acceptance among physicians and patients. Market acceptance of and demand for any non-OTC product that we may develop will depend on many factors, including without limitation:

 

  Comparative superiority of the effectiveness and safety in the treatment of the disease indication compared to alternative treatments;
     
  Less prevalence and severity of adverse side effects;
     
  Potential advantages over alternative treatments;
     
  Cost effectiveness;
     
  Convenience and ease of administration;
     
  Sufficient third-party coverage and/or reimbursement;
     
  Strength of sales, marketing and distribution support; and
     
  Our ability to provide acceptable evidence of safety and efficacy.

 

If any non-OTC product candidate developed by us receives regulatory approval but does not achieve an adequate level of market acceptance by physicians, payers, and patients, we may generate insufficient, little, or no product revenue and may not become profitable.

 

13

 

In addition, pandemics, including the novel coronavirus, COVID-19, could decrease consumer spending and adversely affect demand for our products.

 

Our non-OTC products may not be accepted for reimbursement or properly reimbursed by third-party payers.

 

The successful commercialization of any non-OTC products we might develop will depend substantially on whether the costs of our non-OTC products and related treatments are reimbursed at acceptable levels by government authorities, private healthcare insurers, and other third-party payers, such as health maintenance organizations. Reimbursement rates may vary, depending upon the third-party payer, the type of insurance plan, and other similar or dissimilar factors. If our non-OTC products do not achieve adequate reimbursement, then the number of physician prescriptions of our products may not be sufficient to make our non-OTC products profitable.

 

Comparative effectiveness research demonstrating benefits of a competitor’s non-OTC product could adversely affect the sales of our non-OTC product candidates. If third-party payers do not consider our products to be cost-effective compared to other available therapies, they may not cover our products as a benefit under their plans or, if they do, the level of payment may not be sufficient to allow us to sell our non-OTC products on a profitable basis.

 

Adequate third-party reimbursement may not be available to enable us to maintain price levels sufficient to realize an appropriate return on our investment in the product development of that non-OTC product. In addition, in the U.S. there is a growing emphasis on comparative effectiveness research, both by private payers and by government agencies. To the extent other drugs or therapies are found to be more effective than our non-OTC products, payers may elect to cover such therapies in lieu of our products or reimburse our non-OTC products at a lower rate.

 

The effects of economic and political pressure to lower pharmaceutical prices are a major threat to the economic viability of new research-based pharmaceutical products, and any development along these lines could materially and adversely affect our prospects.

 

Emphasis on managed care in the U.S. has increased and we expect this will continue to increase the pressure on pharmaceutical pricing. Coverage policies and third-party reimbursement rates may change at any time. Even if favorable coverage and reimbursement status is attained for one or more products for which we receive regulatory approval, less favorable coverage policies and reimbursement rates may be implemented in the future.

 

Any development along these lines could materially and adversely affect our prospects. We are unable to predict what legislative or regulatory changes relating to the healthcare industry, including without limitation any changes affecting governmental and/or private or third-party coverage and reimbursement, may be enacted in the future, or what effect such legislative or regulatory changes would have on our business.

 

If we obtain FDA approval for any of our product candidates, we will be subject to various federal and state fraud and abuse laws; these laws may impact, among other things, our proposed sales, marketing and education programs. Fraud and abuse laws are expected to increase in breadth and in detail, which will likely increase our operating costs and the complexity of our programs to insure compliance with such enhanced laws.

 

If we obtain FDA approval for any of our product candidates and begin commercializing those products in the U.S., our operations may be directly, or indirectly through our customers, distributors, or other business partners, subject to various federal and state fraud and abuse laws, including, without limitation, anti-kickback statutes and false claims statutes which may increase our operating costs. These laws may impact, among other things, our proposed sales, marketing and education programs.

 

If our operations are found to be in violation of any of the federal and state fraud and abuse laws or any other governmental regulations that apply to us, we may be subject to criminal actions and significant civil monetary penalties, which would adversely affect our ability to operate our business and our results of operations.

 

If our operations are found to be in violation of any of the federal and state fraud and abuse laws, including, without limitation, anti-kickback statutes and false claims statutes or any other governmental regulations that apply to us, we may be subject to penalties, including criminal and significant civil monetary penalties, damages, fines, imprisonment, exclusion from participation in government healthcare programs, and the curtailment or restructuring of our operations, any of which could adversely affect our ability to operate our business and our results of operations. To the extent that any of our product candidates are ultimately sold in a foreign country, we may be subject to similar foreign laws and regulations, which may include, for instance, applicable post-marketing requirements, including safety surveillance, anti-fraud and abuse laws, and implementation of corporate compliance programs and reporting of payments or transfers of value to healthcare professionals.

 

14

 

We face business disruption and related risks resulting from the recent pandemic of COVID-19, which could have, and has had, a material adverse effect on our business plan.

 

Our supply chain and the development of our product candidates, including that of our subsidiaries, could be, and have been, disrupted and materially adversely affected by the recent outbreak of COVID-19. As a result of measures imposed by the governments in affected regions, businesses and schools have been suspended due to quarantines intended to contain this outbreak. We are still assessing our business plans and the impact COVID-19 may have on our supply chain and ability to conduct our clinical trials, but there can be no assurance that this analysis will enable us to avoid part or all of any impact from the spread of COVID-19 or its consequences, including downturns in business sentiment generally. The extent to which the COVID-19 pandemic and global efforts to contain its spread will impact our operations will depend on future developments, which are highly uncertain and cannot be predicted at this time, and include the duration, severity and scope of the pandemic and the actions taken to contain or treat the COVID-19 pandemic.

 

Natural disasters and other events beyond our control could materially adversely affect us.

 

Natural disasters or other catastrophic events may cause damage or disruption to our operations, international commerce and the global economy, and thus could have a strong negative effect on us. Our business operations are subject to interruption by natural disasters, fire, power shortages, pandemics and other events beyond our control. Such events could make it difficult or impossible for us to deliver our services to our customers and could decrease demand for our services. The World Health Organization declared the COVID-19 outbreak a pandemic. The extent of the impact of COVID-19 on our operational and financial performance will depend on certain developments, including the duration and spread of the outbreak, the impact on our customers and employees, all of which are uncertain and cannot be predicted. At this point, the overall extent to which COVID-19 may impact our financial condition or results of operations is uncertain.

 

We have a limited operating history upon which investors can evaluate our future prospects.

 

We have a limited operating history upon which an evaluation of its business plan or performance and prospects can be made. The business and prospects of the Company must be considered in the light of the potential problems, delays, uncertainties and complications encountered in connection with a newly established business and new industry. The risks include, but are not limited to, the possibility that we will not be able to develop functional and scalable products and services, or that although functional and scalable, our products and services will not be economical to market; that our competitors hold proprietary rights that preclude us from marketing such products; that our competitors market a superior or equivalent product; that we are not able to upgrade and enhance our technologies and products to accommodate new features and expanded service offerings; or the failure to receive necessary regulatory clearances for our products. To successfully introduce and market our products at a profit, we must establish brand name recognition and competitive advantages for our products. There are no assurances that we can successfully address these challenges. If it is unsuccessful, we and our business, financial condition and operating results could be materially and adversely affected.

 

The current and future expense levels are based largely on estimates of planned operations and future revenues rather than experience. It is difficult to accurately forecast future revenues because our business is new and our market has not been developed. If our forecasts prove incorrect, the business, operating results and financial condition of the Company may be materially and adversely affected. Moreover, we may be unable to adjust our spending in a timely manner to compensate for any unanticipated reduction in revenues. As a result, any significant reduction in revenues may immediately and adversely affect our business, financial condition and operating results.

 

We may not meet our product development and commercialization milestones.

 

We have established milestones, based upon our expectations regarding our technologies at that time, which we use to assess our progress toward developing our products. These milestones relate to technology and design improvements as well as dates for achieving development goals. If our products exhibit technical defects or are unable to meet cost or performance goals, our commercialization schedule could be delayed and potential purchasers of our initial commercial products may decline to purchase such products or may opt to pursue alternative products.

 

We may also experience shortages equipment due to manufacturing difficulties. Multiple suppliers provide the components used in manufacturing our products. Our manufacturing operations could be disrupted by fire, earthquake or other natural disaster, a labor-related disruption, failure in supply or other logistical channels, electrical outages or other reasons. If there were a disruption to manufacturing facilities, we would be unable to manufacture until we have restored and re-qualified our manufacturing capability or developed alternative manufacturing facilities.

 

Our operations in international markets involve inherent risks that we may not be able to control.

 

Our business plan includes the marketing and sale of our proposed products in international markets. Accordingly, our results could be materially and adversely affected by a variety of uncontrollable and changing factors relating to international business operations, including:

 

  Macroeconomic conditions adversely affecting geographies where we intend to do business;
     
  Foreign currency exchange rates;
     
  Political or social unrest or economic instability in a specific country or region;
     
  Higher costs of doing business in foreign countries;
     
  Infringement claims on foreign patents, copyrights or trademark rights;

 

15

 

  Difficulties in staffing and managing operations across disparate geographic areas;
     
  Difficulties associated with enforcing agreements and intellectual property rights through foreign legal systems;
     
  Trade protection measures and other regulatory requirements, which affect our ability to import or export our products from or to various countries;
     
  Adverse tax consequences;
     
  Unexpected changes in legal and regulatory requirements;
     
  Military conflict, terrorist activities, natural disasters and medical epidemics; and
     
  Our ability to recruit and retain channel partners in foreign jurisdictions.

 

Risk Related to SRM Spin-Off

 

We may be unable to achieve some or all of the expected benefits of the Spin-Off, and the Spin-Off may adversely affect our business.

 

Although we believe that separating SRM into a stand-alone, publicly traded company (the “Spin-off”) provided financial, operational and other benefits to us and our stockholders, we cannot provide assurance that we will achieve the full strategic and financial benefits expected from the Spin-Off. The Spin-off resulted in us being a smaller, less diversified company, making us more vulnerable to changing market and economic conditions. Our business is now more concentrated in health and wellness products, and we have greater exposure to legal, regulatory, political and other risks relating to the health and wellness industry. In addition, as a smaller company, our ability to absorb costs may be negatively impacted, and we may be unable to obtain financing, insurance, goods or services at prices or on terms that are as favorable as those obtained by us prior to the Spin-off. Any of these factors could have a material adverse effect on our business, financial condition, results of operations, cash flows, business prospects and the trading price of our common stock.

 

Our ability to meet our capital needs may be harmed by the loss of revenue from SRM.

 

The Spin-off resulted in the Company’s equity interest in SRM being reduced to approximately 45% and the Company is no longer able to consolidate the operations of SRM and the Company in its financial statements. This will result in a significant reduction of the Company’s revenues as approximately 98% of the Company’s revenues in the year ended December 31, 2022 were derived from the SRM business. The loss of revenue from SRM could harm our ability to meet our capital needs. After the spin-off, we expect to obtain any additional funds needed in excess of the amounts generated by our operating activities through the capital markets or bank financing, and not from revenue derived by SRM. Further, we cannot guarantee you that we will be able to obtain capital market financing or credit on favorable terms, or at all, in the future. We cannot assure you that our ability to meet our capital needs will not be harmed by the loss of revenue from SRM.

 

Risks Related to our Financial Position and Capital Needs

 

Our accountant has indicated doubt about our ability to continue as a going concern.

 

As of December 31, 2023 and 2022, the Company had $3,833,349 and $1,931,068 in cash, accumulated deficit of $65,480,715 and $50,597,674 and cash flow used in operations of $10,515,314 and $6,395,942, respectively. The Company has incurred and expects to continue to incur significant costs in pursuit of its expansion and development plans. These conditions raise doubt about the Company’s ability to continue as a going concern and accordingly our auditors have included a going concern opinion in our annual report.

 

In connection with certain public and private offerings (the “Financing”), the Company offered warrants as part of the Financing packages. During the year ended December 31, 2023, the Warrant Holders exercised a total of 10,266,845 warrants for shares of common stock for a total exercise price of $8,887,837. At December 12, 2023, the Company has 15,758,126 warrants outstanding at an average exercise price of $1.45. The Company expects, although there can be no assurance, that a majority of the outstanding warrants will be exercised in the near future.

 

In addition to the unexercised warrants, the Company also holds 1,200,821 shares of Chijet Motor Company, Inc. (Nasdaq: CJET) valued at $0.45 per share (as of March 27, 2024). These shares are considered trading shares and are held as marketable securities on the balance sheet. The Company also holds 3,650,048 shares of SRM Entertainment, Inc. (Nasdaq: SRM) valued at $1.41 per share (as of March 27, 2024) and are held as investment in affiliate and are accounted for using the Equity Method. These shares are not covered by an effective registration statement but may be sold subject to Rule 144.

 

At December 31, 2023, the Company had $3,833,349 in cash and the Company recognizes that it may need to raise additional capital in order to continue to execute its business plan in the future. There is no assurance that the Warrant Holders will exercise their warrants or additional financing will be available if needed or that the Company will be able to obtain financing on terms acceptable to it or whether the Company will become profitable and generate positive operating cash flow. If the Company is unable to obtain revenue producing contracts or financing or if the revenue or financing it does obtain is insufficient to cover any operating losses it may incur, it may be forced to substantially curtail its operations or seek other business opportunities through strategic alliances, acquisitions or other arrangements that may dilute the interests of existing stockholders.

 

16

 

Raising additional capital may cause dilution to our existing stockholders, restrict our operations or require us to relinquish rights to our technologies or other assets.

 

We may seek additional capital through a combination of private and public equity offerings, debt financings, strategic partnerships and alliances and licensing arrangements. To the extent that we raise additional capital through the sale of equity or convertible debt securities, existing ownership interests will be diluted and the terms of such financings may include liquidation or other preferences that adversely affect the rights of existing stockholders. Debt financings may be coupled with an equity component, such as warrants to purchase shares, which could also result in dilution of our existing stockholders’ ownership. The incurrence of indebtedness would result in increased fixed payment obligations and could also result in certain restrictive covenants, such as limitations on our ability to incur additional debt, limitations on our ability to acquire or license intellectual property rights and other operating restrictions that could adversely impact our ability to conduct our business and may result in liens being placed on our assets and intellectual property. If we were to default on such indebtedness, we could lose such assets and intellectual property.

 

Our potential for rapid growth and our entry into new markets make it difficult for us to evaluate our current and future business prospects, and we may be unable to effectively manage any growth associated with these new markets, which may increase the risk of your investment and could harm our business, financial condition, results of operations and cash flow.

 

Our proliferation into new markets may place a significant strain on our resources and increase demands on our executive management, personnel and systems, and our operational, administrative and financial resources may be inadequate. We may also not be able to effectively manage any expanded operations, or achieve planned growth on a timely or profitable basis, particularly if the number of customers using our technology significantly increases or their demands and needs change as our business expands. If we are unable to manage expanded operations effectively, we may experience operating inefficiencies, the quality of our products and services could deteriorate, and our business and results of operations could be materially adversely affected.

 

Changes in tax laws and unanticipated tax liabilities could adversely affect our effective income tax rate and ability to achieve profitability.

 

Our effective income tax rate in the future could be adversely affected by a number of factors including changes in the mix of earnings in countries with differing statutory tax rates, changes in the valuation of deferred tax assets and liabilities and changes in tax laws. We regularly assess all of these matters to determine the adequacy of our tax provision which is subject to discretion. If our assessments are incorrect, it could have an adverse effect on our business and financial condition. There can be no assurance that income tax laws and administrative policies with respect to the income tax consequences generally applicable to us or to our subsidiaries will not be changed in a manner which adversely affects our shareholders.

 

Risks Related to our Intellectual Property

 

We may incur substantial costs as a result of litigation or other proceedings relating to patent and other intellectual property rights.

 

A third party may sue us or one of our strategic collaborators for infringing its intellectual property rights. Likewise, we may need to resort to litigation to enforce licensed rights or to determine the scope and validity of third-party intellectual property rights.

 

The cost to us of any litigation or other proceeding relating to intellectual property rights, even if resolved in our favor, could be substantial, and the litigation would divert our efforts. Some of our competitors may be able to sustain the costs of complex patent litigation more effectively than we can because they have substantially greater resources. If we do not prevail in this type of litigation, we or our strategic collaborators may be required to pay monetary damages; stop commercial activities relating to the affected products or services; obtain a license in order to continue manufacturing or marketing the affected products or services; or attempt to compete in the market with a substantially similar product.

 

Uncertainties resulting from the initiation and continuation of any litigation could limit our ability to continue some of our operations. In addition, a court may require that we pay expenses or damages, and litigation could disrupt our commercial activities.

 

Any inability to protect our intellectual property rights could reduce the value of our products and brands, which could adversely affect our financial condition, results of operations and business.

 

Our business is partly dependent upon our trademarks, trade secrets, copyrights and other intellectual property rights. Effective intellectual property rights protection, however, may not be available under the laws of every country in which we and our sub-licensees may operate. There is a risk of certain valuable trade secrets, beyond what is described publicly in patents, being exposed to potential infringers. Regardless of our technology being protected by patents or otherwise, there is a risk that other companies may employ the technology without authorization and without recompensing us.

 

17

 

The efforts we have taken to protect our proprietary rights may not be sufficient or effective. Any significant impairment of our intellectual property rights could harm our business or our ability to compete. In addition, protecting our intellectual property rights is costly and time consuming. There is a risk that we may have insufficient resources to counter adequately such infringements through negotiation or the use of legal remedies. It may not be practicable or cost effective for us to fully protect our intellectual property rights in some countries or jurisdictions. If we are unable to successfully identify and stop unauthorized use of our intellectual property, we could lose potential revenue and experience increased operational and enforcement costs, which could adversely affect our financial condition, results of operations and business.

 

The intellectual property behind our products may include unpublished know-how as well as existing and pending intellectual property protection. All intellectual property protection eventually expires, and unpublished know-how is dependent on key individuals.

 

The commercialization of our licensed products is partially dependent upon know-how and trade secrets held by certain individuals working with and for us. Because the expertise runs deep in these few individuals, if something were to happen to any or all of them, the ability to properly manufacture our products without compromising quality and performance could be diminished greatly.

 

Knowledge published in the form of any future intellectual property has finite protection, as all patents and trademarks have a limited life and an expiration date. While continuous efforts will be made to apply for patents and trademarks if appropriate, there is no guarantee that additional patents or trademarks will be granted. The expiration of patents and trademarks relating to our products may hinder our ability to sub-license or sell our products for a long period of time without the development of a more complex licensing strategy.

 

If we are not able to adequately protect our intellectual property, then we may not be able to compete effectively, and we may not be profitable.

 

Our existing proprietary rights may not afford remedies and protections necessary to prevent infringement, reformulation, theft, misappropriation and other improper use of our products by competitors. We own the formulations contained in our products and we consider these product formulations to be our critical proprietary property, which must be protected from competitors. Although trade secret, trademark, copyright and patent laws generally provide a certain level of protection, and we attempt to protect ourselves through contracts with manufacturers of our products, we may not be successful in enforcing our rights. In addition, enforcement of our proprietary rights may require lengthy and expensive litigation. We have attempted to protect some of the trade names and trademarks used for our products by registering them with the U.S. Patent and Trademark Office, but we must rely on common law trademark rights to protect our unregistered trademarks. Common law trademark rights do not provide the same remedies as are granted to federally registered trademarks, and the rights of a common law trademark are limited to the geographic area in which the trademark is actually used. Our inability to protect our intellectual property could have a material adverse impact on our ability to compete and could make it difficult for us to achieve a profit.

 

Risks Related to Our Securities and Other Risks

 

We are an “emerging growth company” and we cannot be certain if the reduced disclosure requirements applicable to emerging growth companies will make our common stock less attractive to investors.

 

We are an “emerging growth company” as defined in the JOBS Act, and we intend to take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not “emerging growth companies” including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act and reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements. We cannot predict whether investors will find our common stock less attractive if we rely on these exemptions. If some investors find our common stock less attractive as a result, there may be a less active trading market for our common stock and our stock price may be more volatile.

 

The requirements of being a public company may strain our resources and distract our management, which could make it difficult to manage our business, particularly after we are no longer an “emerging growth company.”

 

We are required to comply with various regulatory and reporting requirements, including those required by the SEC. Complying with these reporting and other regulatory requirements is time-consuming and results in increased costs to us and could have a negative effect on our results of operations, financial condition or business.

 

As a public company, we are subject to the reporting requirements of the Securities Exchange Act of 1934 (as amended, the “Exchange Act”) and the requirements of the Sarbanes-Oxley Act. These requirements may place a strain on our systems and resources. The Exchange Act requires that we file annual, quarterly and current reports with respect to our business and financial condition. The Sarbanes-Oxley Act requires that we maintain effective disclosure controls and procedures and internal controls over financial reporting. To maintain and improve the effectiveness of our disclosure controls and procedures, we will need to commit significant resources, hire additional staff and provide additional management oversight. We will be implementing additional procedures and processes for the purpose of addressing the standards and requirements applicable to public companies. Sustaining our growth also will require us to commit additional management, operational and financial resources to identify new professionals to join our firm and to maintain appropriate operational and financial systems to adequately support expansion. These activities may divert management’s attention from other business concerns, which could have a material adverse effect on our results of operations, financial condition or business.

 

18

 

As an “emerging growth company” as defined in the JOBS Act, we intend to take advantage of certain temporary exemptions from various reporting requirements including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act and reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements. We may also delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies, as permitted by the JOBS Act.

 

We have broad discretion in the use of the net proceeds from any offerings and may not use them effectively.

 

Our management will have broad discretion in the application of the net proceeds from any offerings and may spend or invest these proceeds in a way with which our stockholders disagree. The failure by our management to apply these funds effectively could harm our business and financial condition. Pending their use, we may invest the net proceeds from any offering in a manner that does not produce income or that loses value.

 

Our management has limited experience in managing the day-to-day operations of a public company and, as a result, we may incur additional expenses associated with the management of our Company.

 

We only became a public company in October 2020. The management team is responsible for the operations and reporting of the Company. The requirements of operating as a public company are many and sometimes difficult to navigate. This may require us to obtain outside assistance from legal, accounting, investor relations, or other professionals that could be more costly than planned. If we lack cash resources to cover these costs of being a public company in the future, our failure to comply with reporting requirements and other provisions of securities laws could negatively affect our stock price and adversely affect our potential results of operations, cash flow and financial condition after we commence operations.

 

Compliance with changing corporate governance regulations and public disclosures may result in additional risks and exposures.

 

Changing laws, regulations and standards relating to corporate governance and public disclosure, including the Sarbanes-Oxley Act of 2002 and new regulations from the SEC, have created uncertainty for public companies such as ours. These laws, regulations, and standards are subject to varying interpretations in many cases, and as a result, their application in practice may evolve over time as new guidance is provided by regulatory and governing bodies. This could result in continuing uncertainty regarding compliance matters and higher costs necessitated by ongoing revisions to disclosure and governance practices. As a result, our efforts to comply with evolving laws, regulations, and standards have resulted in, and are likely to continue to result in, increased expense and significant management time and attention.

 

Certain of our stockholders hold a significant percentage of our outstanding voting securities, which could reduce the ability of minority stockholders to effect certain corporate actions.

 

At December 31, 2023, our officers and directors are the beneficial owners of approximately 20% our issued and outstanding voting securities. As a result, they possess significant influence over our elections and votes. As a result, their ownership and control may have the effect of facilitating and expediting a future change in control, merger, consolidation, takeover or other business combination, or encouraging a potential acquirer to make a tender offer. Their ownership and control may also have the effect of delaying, impeding, or preventing a future change in control, merger, consolidation, takeover or other business combination, or discouraging a potential acquirer from making a tender offer.

 

If securities or industry analysts publish inaccurate or unfavorable research about our business, our stock price could decline.

 

The trading market for our common stock will depend in part on the research and reports that securities or industry analysts publish about us or our business. Once our common stock is quoted, if one or more of the analysts who cover us downgrade our common stock or publish inaccurate or unfavorable research about our business, our common stock price would likely decline.

 

We do not intend to pay dividends for the foreseeable future.

 

We currently intend to retain any future earnings to finance the operation and expansion of our business, and we do not expect to declare or pay any dividends on our common stock in the foreseeable future.

 

Our Second Amended and Restated Certificate of Incorporation contains an exclusive forum provision for certain claims, which could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our directors, officers or employees.

 

Our Second Amended and Restated Certificate of Incorporation provides that, unless we consent in writing to the selection of an alternative forum, New York shall be the sole and exclusive forum for (a) any derivative action or proceeding brought on behalf of the Company, (b) any action asserting a claim for breach of a fiduciary duty owed by any director, officer, employee, or agent of the Company to the Company or the Company’s shareholders or (c) any action asserting a claim governed by the internal affairs doctrine, in each case subject to said court having personal jurisdiction over the indispensable parties named as defendants therein. This provision may limit a shareholder’s ability to bring a claim in a judicial forum that it finds favorable for disputes with the company and its directors, officers, or other employees and may discourage lawsuits with respect to such claims. This provision does not apply to actions arising under the Exchange Act or Securities Act.

 

Our issuance of additional common stock or preferred stock may cause our common stock price to decline, which may negatively impact your investment.

 

Issuances of a substantial number of additional shares of our common or preferred stock, or the perception that such issuances could occur, may cause prevailing market prices for our common stock to decline. In addition, our board of directors is authorized to issue additional series of shares of preferred stock without any action on the part of our stockholders. Our board of directors also has the power, without stockholder approval, to set the terms of any such series of shares of preferred stock that may be issued, including voting rights, conversion rights, dividend rights, preferences over our common stock with respect to dividends or if we liquidate, dissolve or wind up our business and other terms. If we issue cumulative preferred stock in the future that has preference over our common stock with respect to the payment of dividends or upon our liquidation, dissolution or winding up, or if we issue preferred stock with voting rights that dilute the voting power of our common stock, the market price of our common stock could decrease.

 

19

 

Anti-takeover provisions in the Company’s charter and bylaws may prevent or frustrate attempts by stockholders to change the board of directors or current management and could make a third-party acquisition of the Company difficult.

 

The Company’s certificate of incorporation and bylaws contain provisions that may discourage, delay or prevent a merger, acquisition or other change in control that stockholders may consider favorable, including transactions in which stockholders might otherwise receive a premium for their shares. Furthermore, the Board of Directors has the ability to increase the size of the Board and fill newly created vacancies without stockholder approval. These provisions could limit the price that investors might be willing to pay in the future for shares of the Company’s common stock.

 

Our common stock may become subject to the SEC’s penny stock rules and accordingly, broker-dealers may experience difficulty in completing customer transactions and trading activity in our securities may be adversely affected.

 

The SEC has adopted regulations, which generally define “penny stock” to be an equity security that has a market price of less than $5.00 per share, subject to specific exemptions. The market price of our common stock is less than $5.00 per share and therefore would be a “penny stock” according to SEC rules, unless we are listed on a national securities exchange. Under these rules, broker-dealers who recommend such securities to persons other than institutional accredited investors must:

 

  Make a special written suitability determination for the purchaser;
     
  Receive the purchaser’s prior written agreement to the transaction;
     
  Provide the purchaser with risk disclosure documents which identify certain risks associated with investing in “penny stocks” and which describe the market for these “penny stocks” as well as a purchaser’s legal remedies; and
     
  Obtain a signed and dated acknowledgment from the purchaser demonstrating that the purchaser has actually received the required risk disclosure document before a transaction in a “penny stock” can be completed.

 

Although our common stock is not currently subject to these rules, it were to become subject to such rules, broker-dealers may find it difficult to effectuate customer transactions and trading activity in our securities may be adversely affected. As a result, the market price of our securities may be depressed, and you may find it more difficult to sell your securities.

 

ITEM 1B. UNRESOLVED STAFF COMMENTS

 

Not applicable.

 

ITEM 1C. CYBERSECURITY

 

We have established policies and processes for assessing, identifying, and managing material risk from cybersecurity threats, and have integrated these processes into our overall risk management systems and processes. We routinely assess material risks from cybersecurity threats, including any potential unauthorized occurrence on or conducted through our information systems that may result in adverse effects on the confidentiality, integrity, or availability of our information systems or any information residing therein.

 

We conduct periodic risk assessments to identify cybersecurity threats, as well as assessments in the event of a material change in our business practices that may affect information systems that are vulnerable to such cybersecurity threats. These risk assessments include identification of reasonably foreseeable internal and external risks, the likelihood and potential damage that could result from such risks, and the sufficiency of existing policies, procedures, systems, and safeguards in place to manage such risks.

 

Following these risk assessments, we re-design, implement, and maintain reasonable safeguards to minimize identified risks; reasonably address any identified gaps in existing safeguards; and regularly monitor the effectiveness of our safeguards. Primary responsibility for assessing, monitoring and managing our cybersecurity risks rests with NeTTronix Technology Solutions who reports to our CFO, to manage   the risk assessment and mitigation process.

 

We engage consultants, or other third parties in connection with our risk assessment processes. These service providers assist us to design and implement our cybersecurity policies and procedures, as well as to monitor and test our safeguards. We require each third-party service provider to certify that it has the ability to implement and maintain appropriate security measures, consistent with all applicable laws, to implement and maintain reasonable security measures in connection with their work with us, and to promptly report any suspected breach of its security measures that may affect our company.

 

We have not encountered cybersecurity challenges that have materially impaired our operations or financial standing.

 

Governance

 

Our board of directors addresses the Company’s cybersecurity risk management as part of its general oversight function. The board of directors’ audit committee is responsible for overseeing Company’s cybersecurity risk management processes, including oversight and mitigation of risks from cybersecurity threats.

 

Our cybersecurity risk assessment and management processes are implemented and maintained by certain Company management, including the information technology team at the direction of NeTTronix Technology Solutions. Our executive team including our Chief Executive Officer, and Chief Financial Officer are responsible for hiring appropriate personnel, helping to integrate cybersecurity risk considerations into the Company’s overall risk management strategy, and communicating key priorities to relevant personnel. This executive team is responsible for approving budgets, helping prepare for cybersecurity incidents, approving cybersecurity processes, and reviewing security assessments and other security-related reports.

 

Our cybersecurity incident response and vulnerability management policies are designed to escalate certain cybersecurity incidents to members of management depending on the circumstances, including our Chief Executive Officer, and Chief Financial Officer. In addition, the Company’s incident response and vulnerability management policies include reporting to the audit committee of the board of directors for certain cybersecurity incidents including significant breaches to the Company’s networks or systems. The audit committee receives regular reports from the information technology team concerning the Company’s significant cybersecurity threats and risk and the processes the Company has implemented to address them. The audit committee also has access to various reports, summaries or presentations related to cybersecurity threats, risk and mitigation.

 

ITEM 2. PROPERTIES

 

Our principal executive office is located in leased premises of approximately 6,908 square feet at 1061 E. Indiantown Rd., Ste. 110, Jupiter, FL 33477. We believe that these facilities are adequate for our needs, including providing the space and infrastructure to accommodate our development work based on our current operating plan. We do not own any real estate.

 

20

 

ITEM 3. LEGAL PROCEEDINGS

 

On November 30, 2023, Intracoastal Capital, LLC (“Intracoastal”) filed a lawsuit against the Company in the New York County Supreme Court, alleging that (i) the Company is in breach of a common stock warrant issued to Intracoastal on or about July 26, 2021, and (ii) that the Company should be ordered by the court to deliver to Intracoastal 330,619 free trading shares of Company common stock (the “Litigation”). The Litigation seeks compensatory damages in an amount no less than $2 million, in addition to liquidated damages and attorney’s fees.

 

The Company answered Intracoastal’s complaint on or about January 26, 2024. The Company intends to vigorously defend itself against Intracoastal’s claims and does not believe that the Litigation’s ultimate disposition or resolution will have a material adverse effect on the Company’s financial position, results of operations or liquidity.

 

On December 8, 2023, the Company filed a lawsuit against Capybara Research (“Capybara”), Igor Appelboom (“Appelboom,” and together with Capybara Research, the “Capybara Parties”) and Accretive Capital LLC d/b/a Benzinga (“Capybara Parties and Accretive, together, the “Capybara Defendants”) in the United States District Court for the Southern District of New York. The Company’s complaint alleges that (i) the Capybara Parties are liable for securities fraud to the Company for making false representations that were made to manipulate the price of the Company’s common stock to the benefit of the Capybara Parties, and (ii) the Capybara Defendants are liable for tortious interference with prospective business relations to the Company by misleading the investing public to—absent a legitimate basis and, instead, for the benefit of the Capybara Defendants—take short positions against Company common stock to wrongfully depress the price of the same.

 

On March 18, 2024, the United District Court for the Southern District of New York, awarded the Company a Default Judgment in its lawsuit against Capybara Research and Igor Appelboom for Securities Fraud and Tortious Interference for the defendants’ defamatory, unfounded and malicious article titled, Safety Shot Exposed $SHOT, Boca Raton Snake Oil: Unraveling the Fraud behind the Drink and Its Dubious Origins. In a separate settlement agreement, Defendant Accreative Capital LLC d/b/a Benzinga, agreed to retract and remove the defamatory story from its website and cease from any future publication.

 

On September 5, 2023, “Sabby” Volatility Warrant Master Fund Ltd. filed a lawsuit against the Company in the federal district court for the Southern District of New York case captioned Sabby Volatility Warrant Master Fund Ltd. v. Jupiter Wellness, Inc., No.1:23-cv-07874-KPF (the “Litigation”). Sabby’s initial complaint in the Litigation alleges that the Company’s delayed spin-off and distribution of the common stock of “SRM” Entertainment. Inc. give rise to claims of breach-of-contact, promissory estoppel, and negligent misrepresentation. On November 10, 2023, Jupiter sought judicial permission to move to dismiss Sabby’s complaint, arguing that Sabby had no legal right to the delayed distribution occurring on the original record date, and that regardless, no law requires the Company to compensate Sabby for the costs of covering its short position against the Company. In response, the Court allowed the parties to bypass that dismissal motion briefing so long as Sabby filed an amended complaint by December 15, 2023.

 

Sabby seeks compensatory damages estimated to exceed $500,000 the Company has filed a motion to dismiss Sabby’s amended complaint and is awaiting the Court’s ruling. The Company intends to vigorously defend itself against Sabby’s claims and does not believe that the Litigation’s ultimate disposition or resolution will have a material adverse effect on the Company’s financial position, results of operations or liquidity.

 

On February 9, 2024, “Sabby” Volatility Warrant Master Find Ltd. sued the Company in the federal district court for the Southern District of New York, case captioned, Sabby Volatility Warrant Master Fund Ltd. v. Safety Shot, Inc., No. 1:24-cv-920-NRB (the “Litigation”). Sabby’s initial complaint alleges that the Company has improperly refused to honor Sabby’s exercise of a Warrant to acquire 2,105,263 shares of common stock. On March 8, 2024, Sabby filed an amended complaint. The Company’s answer to the amended complaint is due on March 29, 2024. Sabby seeks “liquidated and compensatory damages in an amount to be proven at trial,” including compensatory damages “estimated to be at least $750,000,” liquidated damages “estimated to be at least $600,000,” specific performance, attorneys’ fees, expenses and costs. The Company intends to vigorously defend itself against Sabby’s claims and does not believe that the Litigation’s ultimate disposition or resolution will have a material  adverse effect on the Company’s financial position, results of operations or liquidity.

 

On January 16, 2024, 3i LP (“3i”), filed a lawsuit against the Company in the Supreme Court of the State of New York in the County of New York, case captioned, 3i LP v. Safety Shot, Inc. No. 650196/24 (the “Litigation”). The case stems from the Company’s alleged denial of 3i’s attempt to exercise certain warrants and states causes of action for actual damages and liquidated damages in an amount of approximately $380,000. The Company filed its answer to the complaint on or about March 7, 2024. The Company intends to defend itself vigorously against Sabby’s claims and does not believe that the Litigation’s ultimate disposition will have a material adverse effect on the Company’s financial position, results of operations or liquidity.

 

On January 19, 2024, Coachella Music Festival, LLC filed a lawsuit against the Company in the federal district court for the Central District of California, Case No. 2:24-cv-537 (the “Litigation”). The Litigation asserts causes of action for Trademark Infringement under 15 U.S.C. Section 1114; False Designation of Origin under 15 U.S.C. Section 1125; False Advertising under 15 U.S.C. Section 1125; violations of Cal. Bus. & Prof. Code Sections 17200 & 17500; Inducement of Trespass; Conversion; and Trespass to Chattels. The Litigation seeks injunctive relief, profits resulting from the Company’s alleged infringement, the value of a Coachella beverage sponsorship, costs of corrective advertising, attorney’s fees and punitive damages. On or about February 26, 2024, the parties reached a settlement in this matter. As part of the settlement, the Company agreed to terminate all activities in connection with the Festival, and stipulated to the entry of a permanent injunction and final judgment and a monetary payment that does not have a material adverse effect on the Company’s financial position, results of operations or liquidity.

 

On January 10, 2024, Bigger Capital fund, L.P. (“Bigger”), filed a lawsuit against the Company in the Supreme Court for the State of New York, Case No. 650148/2024 (the “Litigation”). The Litigation stems from the Company’s warrant to purchase 1,656,050 shares of Company common stock issued to Bigger Capital on July 20, 2021, and asserts causes of action for Breach of Contract, Specific Performance and Declaratory Relief. The Litigation seeks compensatory damages of $3 million, liquidated damages in an estimated amount of $4 million, specific performance, attorney’s fees and declaratory relief. On or about March 4, 2024, the Company filed its answer to Bigger’s complaint. The Company intends to defend itself vigorously against Bigger’s claims and does not believe that the Litigation’s ultimate disposition or resolution will have a material adverse effect on the Company’s financial position, results of operations or liquidity.

 

On or about January 18, 2024, Alta Partners, LLC, (“Alta”) filed a lawsuit against the Company in the federal district court for the Southern District of New York, case captioned, Alta Partners, LLC v. Safety Shot, Inc. No. 24-cv-373 (S.D.N.Y.) (the “Litigation”). The Litigation stems from the Company’s warrant to purchase shares of Company common stock and asserts causes of action for Breach of Contract Breach of the Implied Covenant of Good Faith and Fair Dealing (in the alternative) and violation of Section 11 of the Securities Act of 1933. The Litigation seeks compensatory general and liquidated damages in an amount to be proven at trial. The Company intends to defend itself vigorously against Alta’s claims and does not believe that the Litigation’s ultimate disposition or resolution will have a material adverse effect on the Company’s financial position, results of operations or liquidity.

 

The Company may be subject to legal proceedings and claims arising from contracts or other matters from time to time in the ordinary course of business. Management is not aware of any pending or threatened litigation where the ultimate disposition or resolution could have a material adverse effect on its financial position, results of operations or liquidity.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not applicable.

 

21

 

PART II

 

ITEM 5. MARKET FOR COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES

 

The Company’s common stock is traded on the NASDAQ Stock Market LLC under the symbol SHOT and its warrants are traded under the symbol SHOTW.

 

The following table sets forth the range of high and low bid prices for our common stock for each of the periods indicated as reported by such marketplaces. These quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not represent actual transactions.

 

Period  High   Low 
2023 Fiscal Year:          
Fourth Quarter Ended December 31, 2023  $7.50   $1.04 
Third Quarter Ended September 30, 2023  $1.58   $0.32 
Second Quarter Ended June 30, 2023  $0.48   $0.27 
First Quarter Ended March 31, 2023  $0.97   $0.28 
           
2022 Fiscal Year:          
Fourth Quarter Ended December 31, 2022  $1.47   $0.59 
Third Quarter Ended September 30, 2022  $1.03   $0.53 
Second Quarter Ended June 30, 2022  $1.06   $0.54 
First Quarter Ended March 31, 2022  $1.35   $0.57 

 

We consider our common stock to be thinly traded and, accordingly, reported sales prices or quotations may not be a true market-based valuation of our common stock.

 

As of March 18, 2024, there were 36 shareholders of record.

 

Dividends

 

We do not anticipate paying any cash dividends on our common stock in the foreseeable future and we intend to retain all of our earnings, if any, to finance our growth and operations and to fund the expansion of our business. Payment of any dividends will be made in the discretion of our Board of Directors, after our taking into account various factors, including our financial condition, operating results, current and anticipated cash needs and plans for expansion. No dividends may be declared or paid on our common shares, unless a dividend, payable in the same consideration or manner, is simultaneously declared or paid, as the case may be, on our shares of preferred stock, if any.

 

Issuance of Securities

 

On April 20, 2022, Safety Shot, Inc. (the “Company”) entered into a $1,500,000 Loan Agreement (the “Greentree Loan”). Pursuant to the Greentree Loan the Company issued a Convertible Promissory Note in the principal amount of $1,500,000 (the “Greentree Note”) and the issuance of a Common Stock Purchase Warrant for 1,100,000 shares of the Company’s common stock (the “Greentree Warrant”). The Greentree Note has a maturity date of January 31, 2024.

 

22

 

On April 20, 2022, the Company entered into a $500,000 Loan Agreement (the “L&H Loan,” collectively with Greentree Loan as the “Loan Agreements”). Pursuant to the L&H Loan the Company issued a Convertible Promissory Note in the principal amount of $500,000 (the “L&H Note,” collectively with Greentree Note as the “Notes”) and the issuance of a Common Stock Purchase Warrant for 360,000 shares of the Company’s common stock (the “L&H Warrant,” collectively with Greentree Warrant as the “Warrants”). The L&H Note has a maturity date of January 31, 2024.

 

On January 19, 2023, in a private placement, the Company entered into a Securities Purchase Agreement (the “PIPE Agreement”) with certain purchasers, for the issuance of 8,631,574 common stock warrants (the “PIPE Offering”) at a price of $0.125 per warrant, comprised of two common stock warrants (the “Common Warrants,”), each to purchase up to one share of Common Stock per Common Warrant with an exercise price of $1.00 per share, with (a) 4,315,787 Common Warrants being immediately exercisable for three years following 6 months from the closing of the PIPE Offering, and (b)4,315,787 Common Warrants being immediately exercisable for five years following 6 months from the closing of the PIPE Offering. On February 14,2023, the Company filed an S-1 Registration Statement covering the underlying shares of the Warrants.

 

On March 31, 2023 the Company entered into a Financial Advisory Agreement (“FSA”) with Greentree Financial Group, Inc. to render certain professional services to the Company. In connection with the FSA, The Company issued 500,000 restricted shares of its common stock to Greentree.

 

On July 10, 2023, the Company entered into an asset purchase agreement (the “APA”) with GBB Labs, Inc., a Delaware corporation (“Buyer”), GBB Drink Lab Inc., a Florida corporation (“Seller”), 2V Consulting LLC, a Florida limited liability company, the Jarrett A Boon Revocable Trust Dated October 22, 2014, Gregory D. Blackman, an individual and Brothers Investment 7777. Pursuant to the Agreement, the Buyer shall purchase certain assets relating to the Seller’s an, an individual and Brothers business for a consideration comprising of: (a) the sum of Two Hundred Thousand U.S. Dollars (US $200,000) (the “Cash Purchase Price”); and (b) 5,000,000 restricted Common Shares (the “Consideration Shares” and together with the Cash Purchase Price, collectively, the “Purchase Price, collectively, the “Purchase Price”). The Consideration Shares were issued on August 29, 2023 and the acquisition was closed on August 31, 2023

 

Securities Authorized for Issuance under Equity Compensation Plans

 

On October 31, 2023 and December 5, 2023, our Board of Directors and majority shareholders, respectively, approved the Safety Shot, Inc. 2023 Equity Incentive Plan (the “2023 Plan”), to be administered by our Compensation Committee. Pursuant to the 2023 Plan, we are authorized to grant options and other equity awards to officers, directors, employees and consultants. The purchase price of each share of common stock purchasable under an award issued pursuant to the 2023 Plan, shall be determined by our Compensation Committee, in its sole discretion, at the time of grant, but shall not be less than 100% of the fair market of such share of common stock on the date the award is granted, subject to adjustment. Our Compensation Committee shall also have sole authority to set the terms of all awards at the time of the grant. Pursuant to the 2023 Plan, a maximum of 7,000,000 shares of our common stock shall be set aside and reserved for issuance, subject to adjustments as may be required in accordance with the terms of the 2023 Plan.

 

On September 14, 2022, and December 22, 2022, our Board of Directors and majority shareholders, respectively, approved the Safety Shot, Inc. 2022 Equity Incentive Plan (the “2022 Plan”), to be administered by our Compensation Committee. Pursuant to the 2022 Plan, we are authorized to grant options and other equity awards to officers, directors, employees and consultants. The purchase price of each share of common stock purchasable under an award issued pursuant to the 2022 Plan, shall be determined by our Compensation Committee, in its sole discretion, at the time of grant, but shall not be less than 100% of the fair market of such share of common stock on the date the award is granted, subject to adjustment. Our Compensation Committee shall also have sole authority to set the terms of all awards at the time of the grant. Pursuant to the 2022 Plan, a maximum of 4,000,000 shares of our common stock shall be set aside and reserved for issuance, subject to adjustments as may be required in accordance with the terms of the 2022 Plan.

 

ITEM 6. SELECTED FINANCIAL DATA

 

Not applicable to a smaller reporting company.

 

23

 

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This annually report contains forward-looking statements. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “expects”, “plans”, “anticipates”, “believes”, “estimates”, “predicts”, “potential” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.

 

Our unaudited financial statements are stated in United States Dollars (US$) and are prepared in accordance with United States Generally Accepted Accounting Principles. The following discussion should be read in conjunction with our financial statements and the related notes that appear elsewhere in this annually report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below and elsewhere in this annually report.

 

In this annually report, unless otherwise specified, all dollar amounts are expressed in United States dollars and all references to “common shares” refer to the common shares in our capital stock.

 

As used in this annually report and unless otherwise indicated, the terms “we”, “us”, “our”, “SHOT” and the “Company” mean Safety Shot, Inc.

 

Company Overview

 

Safety Shot Inc. (NASDAQ: SHOT) was formerly known as Jupiter Wellness Inc. In August 2023, the Company successfully completed the asset purchase of the functional beverage Safety Shot from GBB Drink Lab, Inc. (“GBB”), thereby gaining ownership of various assets, including the intellectual property, trade secrets, and trademarks associated with its dietary supplement Safety Shot Beverage (the “Safety Shot Beverage”). Concurrently with the asset purchase, the Company changed its name to Safety Shot, Inc. and changed its NASDAQ trading symbol to SHOT. The Company launched its e-commerce sale of the Safety Shot Beverage in December 2023.

 

The Safety Shot Beverage has been formulated to reduce the accumulation of blood alcohol. Noteworthy is the fact that the Safety Shot Beverage comprises 28 active ingredients, all falling under the Generally Regarded As Safe (GRAS) category. Under sections 201(s) and 409 of the Federal Food, Drug, and Cosmetic Act (the Act), any substance that is intentionally added to food is a dietary supplement, that is subject to premarket review and approval by FDA, unless the substance is generally recognized, among qualified experts, as having been adequately shown to be safe under the conditions of its intended use, or unless the use of the substance is otherwise excepted from the definition of a dietary supplement.

 

24

 

It’s crucial to note that the Safety Shot Beverage is currently manufactured in a facility adhering to Good Manufacturing Practices (GMP), ensuring the highest standards of quality and safety throughout its production process. The Company currently maintains a workforce comprising eight full-time employees of its own.

 

Specializing in Consumer Packaged Goods, our focus centers on the commercialization of a 12-ounce beverage positioned as a dietary supplement. Beyond our existing product, we are actively pursuing a future product line, including a convenient powdered stick pack version. This strategic expansion aligns with our corporate vision to address evolving consumer demands, positioning the Company in the market for dietary supplements. We believe that this initiative not only enriches our product portfolio but also emphasizes our dedication to innovation and adaptability, catering to the discerning preferences of health-conscious consumers. The Company intends to continue its current product lines, except for its products which contain CBD, which the Company no longer sells. Our product pipeline also includes a diverse range of products, such as hair loss treatments, vitiligo solutions, and sexual wellness products, that cater to different health and wellness needs and our commitment to supporting health and wellness by developing innovative solutions to a range of conditions but will focus our efforts on the commercialization of the Safety Shot Beverage.

 

The Safety Shot Beverage has established a development infrastructure that the Company believes fits with its existing over-the-counter and prescription-grade health and wellness products.

 

To achieve our mission, we rely on our team of highly skilled and experienced professionals who are committed to advancing our vision of health and wellness. Our team includes individuals with scientific backgrounds, an experienced researcher, product developers, and business experts who collaborate to create new products and enhance existing ones. We also seek to partner with industry leaders and organizations to gain access to the latest technologies and expand our reach.

 

We generate revenue through various channels, our primary sales include our “nostingz” suncare products which are sold through e-commerce platforms, licensing revenues from Photocil and sales of the Safety Shot Beverage. Photocil is currently sold in India through a licensing agreement. We received FDA approval of our labelling and composition to sell Photocil as an OTC product in the US and plan to relaunch the product in the US in the fourth quarter of 2024 through e-commerce channels. Safety Shot Beverage is currently sold through e-commerce and social media platforms. Additionally, we are collaborating with other companies to license our intellectual property, to create additional revenue streams and expand our global presence. At present, we do not experience concentration risk or dependence on major customers.

 

We maintain a diverse network of raw material suppliers integral to our production processes. Acquisition strategies encompass both direct procurement and collaborative efforts with our co-packers. The selection of suppliers is contingent upon various factors, including ingredient specificity, availability, and other essential considerations. Notably, these suppliers coincide with those currently providing materials to other facilities engaged in the manufacturing of drinks, powders, tablets, and capsules. Our roster of suppliers comprises reputable entities such as Jiaherb, Compound Solutions, Kyowa-Hakko, Mitsubishi Ingredients, Nura, Sensapure Flavors, Brenntag, E3 Ingredients, Ingredients Online, among others. This strategic alliance with established industry players underscores our commitment to sourcing high-quality raw materials essential for the production of our innovative product line. Furthermore, our approach to supplier relationships reflects a dedication to maintaining a seamless and reliable supply chain. We believe that this not only ensures the consistency of our current offerings but also positions us favorably for future developments. The Management believes that as we continue to expand our product portfolio, we believe that these partnerships with trusted suppliers play a pivotal role in upholding the standards that we expect of our brand.

 

As a result of recent changes to the laws governing CBD products, as well as the declining popularity of CBD products, the Company no longer markets or sells any CBD products. The Company hopes to find a suitor or partner to dispose of its CBD related assets but has not entered into any agreements to do so.

 

Critical Accounting Policies

 

Our management’s discussion and analysis of our financial condition and results of operations is based on our audited financial statements for the year ended December 31, 2023 and 2022, which have been prepared in accordance with United States generally accepted accounting principles, or U.S. GAAP, and the rules and regulations of the Securities and Exchange Commission. The preparation of the financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported revenue generated, and expenses incurred during the reporting periods. Our estimates are based on our historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions and any such differences may be material. We believe that the accounting policies discussed below are critical to understanding our historical and future performance, as these policies relate to the more significant areas involving management’s judgments and estimates.

 

25

 

The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and are expressed in United States Dollars. Significant accounting policies are summarized below:

 

Revenue Recognition

 

The Company generates its revenue from the sale of its products directly to the end user or distributor (collectively the “customer”).

 

The Company recognizes revenues by applying the following steps in accordance with FASB Accounting Standards Codification 606 “Revenue from Contracts with Customers” (“ASC 606”). Under ASC 606, revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:

 

  identify the contract with a customer;
     
  identify the performance obligations in the contract;
     
  determine the transaction price;
     
  allocate the transaction price to performance obligations in the contract; and
     
  recognize revenue as the performance obligation is satisfied.

 

The Company’s performance obligations are satisfied when goods or products are shipped on an FOB shipping point basis as title passes when shipped. Our product is generally paid in advance of shipment or standard net 30 days and we offer no specific right of return, refund or warranty related to our products except for cases of defective products of which there have been none to date.

 

Inventory

 

Inventories are stated at the lower of cost or market. The Company periodically reviews the value of items in inventory and provides write-downs or write-offs of inventory based on its assessment of market conditions. Write-downs and write-offs are charged to cost of goods sold. Inventory is based upon the average cost method of accounting.

 

Use of Estimates

 

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates.

 

Impairment of Long-Lived Assets

 

We evaluate long-lived assets (including intangible assets) for impairment whenever events or changes in circumstances indicate that the carrying amount of a long-lived asset may not be recoverable. An asset is considered impaired if its carrying amount exceeds the undiscounted future net cash flow the asset is expected to generate.

 

26

 

Goodwill and Intangible Assets

 

Goodwill is tested for impairment at a minimum on an annual basis. Goodwill is tested for impairment at the reporting unit level by first performing a qualitative assessment to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying value. If the reporting unit does not pass the qualitative assessment, then the reporting unit’s carrying value is compared to its fair value. The fair values of the reporting units are estimated using market and discounted cash flow approaches. Goodwill is considered impaired if the carrying value of the reporting unit exceeds its fair value. The discounted cash flow approach uses expected future operating results. Failure to achieve these expected results may cause a future impairment of goodwill at the reporting unit.

 

Intangible assets consist of patents and trademarks, purchased customer contracts, purchased customer and merchant relationships, purchased trade names, purchased technology, and non-compete agreements. Intangible assets are amortized over the period of estimated benefit using the straight-line method and estimated useful lives ranging from one to twenty years. No significant residual value is estimated for intangible assets. We evaluate long-lived assets (including intangible assets) for impairment whenever events or changes in circumstances indicate that the carrying amount of a long-lived asset may not be recoverable. An asset is considered impaired if its carrying amount exceeds the undiscounted future net cash flow the asset is expected to generate.

 

Investments Held-to-Maturity

 

Investments that the Company’s management has the “positive intent and ability” to hold through maturity are classified and accounted for as hold-to-maturity investments (“HTM”). HTM investments are carried at amortized cost in the financial statements. For investments classified as HTM, no unrealized gains and losses will be recognized in financial statements.

 

Earnings (Loss) Per Share

 

Net income (loss) per common share is computed pursuant to section 260-10-45 of the FASB Accounting Standards Codification. Basic net income (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period. If applicable, diluted earnings per share assume the conversion, exercise or issuance of all common stock instruments such as options, warrants, convertible securities and preferred stock, unless the effect is to reduce a loss or increase earnings per share. Warrants are not considered in the calculations for the years ended December 31, 2023 and 2022, as the impact of the potential common shares would be to decrease the loss per share.

 

    For the Years  
    Ended December 31,  
    2023     2022  
Numerator:   $ (15,083,041 )   $ (15,223,028 )
Net (loss)                
                 
Denominator:                
Denominator for basic earnings per share - Weighted-average common shares issued and outstanding during the period     30,877,804       22,106,703  
Denominator for diluted earnings per share     30,877,804       22,106,703  
Basic (loss) per share   $ (0.49 )   $ (0.69 )
Diluted (loss) per share   $ (0.49 )   $ (0.69 )

 

Cash

 

We consider all short-term investments with a maturity of three months or less when purchased to be cash and equivalents for purposes of the statement of cash flows. There were no cash equivalents as December 31, 2023 and 2022.

 

27

 

Foreign Currency Translation

 

Assets and liabilities in foreign currencies are translated using the exchange rate at the balance sheet date, while revenue and expense accounts are translated at the average exchange rates prevailing during the period. Equity accounts are translated at historical exchange rates. Gains and losses from foreign currency transactions and translation for the years ended December 31, 2023 and 2022 and the cumulative translation gains and losses as of December 31, 2023 and 2022 were not material.

 

Accounts Receivable

 

Accounts receivable are generated from sales of the Company’s products. The Company provides an allowance for doubtful collections, which is based upon a review of outstanding receivables, historical collection information, and existing economic conditions. During the years ended December 31, 2023 and 2022, the Company recognized no allowance for doubtful collections.

 

Fair Value of Financial Instruments

 

The fair value of our assets and liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the accompanying balance sheet, primarily due to their short-term nature.

 

Income Taxes

 

We account for income taxes under ASC 740 Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized.

 

ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition. Based on our evaluation, it has been concluded that there are no significant uncertain tax positions requiring recognition in our financial statements. Since we were incorporated on October 24, 2018, the evaluation was performed for 2018 tax year, which would be the only period subject to examination. We believe that our income tax positions and deductions would be sustained on audit and does not anticipate any adjustments that would result in a material changes to our financial position. Our policy for recording interest and penalties associated with audits is to record such items as a component of income tax expense.

 

The Company’s deferred tax asset at December 31, 2023 and 2022 consists of net operating loss carry forwards calculated using federal and state effective tax rates equating to approximately $8,658,484 and $6,674,042, respectively. Due to the Company’s lack of earnings history, the deferred tax asset has been fully offset by a valuation allowance of $8,658,484 and $6,674,042 for the years ended December 31, 2023 and 2022.

 

Research and Development

 

The Company accounts for research and development costs in accordance with the Accounting Standards Codification subtopic 730-10, Research and Development (“ASC 730-10”). Under ASC 730-10, all research and development costs must be charged to expense as incurred. Accordingly, internal research and development costs are expensed as incurred. Third-party research and developments costs are expensed when the contracted work has been performed or as milestone results have been achieved. Company-sponsored research and development costs related to both present and future products are expensed in the period incurred. The Company incurred research and development expenses of $100,591 and $1,637,117 for the year ended December 31, 2023 and 2022, respectively.

 

28

 

Stock Based Compensation

 

We recognize compensation costs to employees under FASB Accounting Standards Codification 718 “Compensation - Stock Compensation” (“ASC 718”). Under ASC 718, companies are required to measure the compensation costs of share-based compensation arrangements based on the grant-date fair value and recognize the costs in the financial statements over the period during which employees are required to provide services. Share-based compensation arrangements include stock options and warrants. As such, compensation cost is measured on the date of grant at their fair value. Such compensation amounts, if any, are amortized over the respective vesting periods of the option grant.

 

On October 24, 2018, the inception date (“Inception”), we adopted ASU No. 2018-07 “Compensation - Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting.” These amendments expand the scope of Topic 718, Compensation - Stock Compensation (which currently only includes share-based payments to employees) to include share-based payments issued to non-employees for goods or services. Consequently, the accounting for share-based payments to nonemployees and employees will be substantially aligned.

 

Recently Issued Accounting Pronouncements

 

In June 2018, the FASB issued ASU 2018-07, which simplifies the accounting for non-employee share-based payment transactions. The amendments specify that Topic 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantor’s own operations by issuing share-based payment awards. The standard will be effective for us in the first quarter of our fiscal year 2020, although early adoption is permitted (but no sooner than the adoption of Topic 606). The Company has adopted this standard beginning January 1, 2019. The adoption of this standard has not had a significant impact on the Company’s results of operations, financial condition, cash flows, and financial statement disclosures.

 

In February 2016, Topic 842, “Leases” was issued to replace the leases requirements in Topic 840, “Leases”. The main difference between previous GAAP and Topic 842 is the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP. A lessee should recognize in the balance sheet a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the lease term. The accounting applied by a lessor is largely unchanged from that applied under previous GAAP. Topic 842 will be effective for annual reporting periods beginning after December 15, 2018, including interim periods within those annual periods and is to be retrospectively applied. The Company has adopted this standard beginning January 1, 2019. The adoption of this standard has not had a significant impact on the Company’s results of operations, financial condition, cash flows, and financial statement disclosures.

 

Results of Operations

 

For the years ended December 31, 2023 and 2022

 

The following table provides selected financial data about us for the year ended December 31, 2022 and 2021, respectively.

 

   December 31,   December 31, 
   2023   2022 
Sales  $202,670   $120,727 
Cost of Sales   277,127    325,169 
Gross Profit (Loss)   (74,457)   (204,542)
           
Total operating expenses   12,524,869    14,078,784 
Other (income) expenses   2,222,187    1,283,874 
Net Loss from continuing operations  $(14,821,513)  $(15,567,200)
Income (loss) from discontinued operations   (261,528)   344,172 
Net Loss  $(15,083,041)  $(15,223,028 

 

Revenues

 

We generated $202,670 in revenues for the year ended December 31, 2023 compared to $120,727 revenues for the year ended December 31, 2022. The increase is due to the Company the commencement of marketing and selling its Safety Shot beverage in December 2023.

 

Operating Expenses

 

We had total operating expenses of $12,524,869 for the year ended December 31, 2023 compared to $14,078,784 for the year ended December 31, 2022.

 

29

 

Operating expenses for the year ended December 31, 2023 totaled $12,524,869 and were in connection with our daily operations as follows: (i) marketing expenses of $566,666; (ii) research and development of $100,591 which included clinical trials; (iii) legal and professional expenses of $4,856,586 primarily for due diligence and legal work on two proposed mergers and litigation along with corporate advisory services, registration statement preparation fees, general corporate governance fees; (iv) rent and utilities of $206,871; (v) depreciation and amortization of $215,175; (vi) general and administrative expenses of $4,296,899, consisting of payroll and related taxes, travel, meals and entertainment, office supplies and expense and other normal office and administration expenses; (vii) stock based compensation of $2,082,081 consisting of the fair value of stock issued in lieu of cash and (viii) impairment of a $200,000 advance to an affiliate.

 

Operating expenses for the year ended December 31, 2022 totaled $14,078,784 were in connection with our daily operations as follows: (i) marketing expenses of $84,689; (ii) research and development of $1,637,148 which included clinical trials; (iii) legal and professional expenses of $3,579,148 primarily for due diligence and legal work on two proposed mergers and litigation along with corporate advisory services, registration statement preparation fees, general corporate governance fees; (iv) rent and utilities of $170,973; (v) depreciation and amortization of $93,472; (vi) general and administrative expenses of $1,438,464, consisting of payroll and related taxes, travel, meals and entertainment, office supplies and expense and other normal office and administration expenses; (vii) stock based compensation of $4,581,921 consisting primarily of the fair value of options and warrants; (viii) an impairment to a promissory note of $1,000,000; and (ix) an impairment to Intellectual Property of $1,475,000.

 

Other income and expense

 

Other income and expense for the year ended December 31, 2023, included realized gains of $244,504 on the sale of marketable securities and $1,511,488 of unrealized losses on unsold marketable securities, unrealized loss of $864,418 on equity investment, net interest expense of $114,093 and other income of $23,308, compared to net interest expense of $1,284,664, which includes $1,104,477 fair value of warrants and net other income of $790 for the year ended December 31, 2022.

 

Income and loss from discontinued operations

 

For the year ended December 31, 2023 and 2022, The Company had losses from discontinued operations of $261,528 and income of $344,172, respectively.

 

Income/Losses

 

Net losses were $15,083,041 and $15,223,028 for the years ended December 31, 2023 and 2022, respectively.

 

Impact of Inflation

 

We believe that inflation has had a negligible effect on operations since inception. We believe that we can offset inflationary increases in the cost of operations by increasing sales and improving operating efficiencies.

 

Off Balance Sheet Arrangements

 

We do not have off-balance sheet arrangements, financings, or other relationships with unconsolidated entities or other persons, also known as “variable interest entities.”

 

Liquidity and Capital Resources

 

The Company is in commercialization mode, while continuing to pursue the development of its next generation products as well as new products that are being developed.

 

We generally require cash to:

 

  launch sales initiatives,
     
  fund our operations and working capital requirements,

 

30

 

  develop and execute our product development and market introduction plans,
     
  fund research and development efforts, and
     
  pay any expense obligations as they come due.

 

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable to a smaller reporting company.

 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

Our financial statements and corresponding notes thereto called for by this item may be found beginning on page F-1 of this Annual Report on Form 10-K.

 

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES

 

None.

 

ITEM 9A. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company’s Exchange Act reports is recorded, processed, summarized and reported within the time communicated to the Company’s management, including its Chief Executive Officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure based closely on the definition of “disclosure controls and procedures” in Rule 13a-15(e). The Company’s disclosure controls and procedures are designed to provide a reasonable level of assurance of reaching the Company’s desired disclosure control objectives. In designing periods specified in the SEC’s rules and forms, and that such information is accumulated and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. The Company’s certifying officers have concluded that the Company’s disclosure controls and procedures are effective in reaching that level of assurance.

 

At the end of the period being reported upon, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and principal financial officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. Based on the foregoing, our Chief Executive Officer and principal financial officer concluded that our disclosure controls and procedures were ineffective to ensure that the material information required to be included in our Securities and Exchange Commission reports is accumulated and communicated to our management, including our principal executive and financial officer, recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms relating to the Company, based on the assessment and control of disclosure decisions currently performed by a small team. The Company plans to expand its management team and build a fulsome internal control framework required by a more complex entity.

 

31

 

Management’s Report on Internal Control over Financial Reporting

 

Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Section 13a-15(f) of the Securities Exchange Act of 1934, as amended). Internal control over financial reporting is a process designed by, or under the supervision of, the Company’s principal financial officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external reporting purposes in conformity with U.S. generally accepted accounting principles and include those policies and procedures that (i) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and disposition of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorization of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

 

As of December 31, 2023, management conducted an assessment of the effectiveness of the Company’s internal control over financial reporting based on the framework established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations (COSO) of the Treadway Commission. Based on the criteria established by COSO management concluded that the Company’s internal control over financial reporting was ineffective as of December 31, 2023.

 

This Report does not include an attestation report of the Company’s independent registered public accounting firm regarding internal control over financial reporting as smaller reporting companies are not required to include such report and EGC’s are exempt from this requirement entirely until they are no longer an EGC. Management’s report is not subject to attestation by the Company’s independent registered public accounting firm.

 

Limitations on the Effectiveness of Controls

 

Management has confidence in its internal controls and procedures. The Company’s management believes that a control system, no matter how well designed and operated can provide only reasonable assurance and cannot provide absolute assurance that the objectives of the internal control system are met, and no evaluation of internal controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected. Further, the design of an internal control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitation in all internal control systems, no evaluation of controls can provide absolute assurance that all control issuers and instances of fraud, if any, within the Company have been detected.

 

Changes in Internal Controls

 

There were no changes in the Company’s internal controls over financial reporting that occurred during the fiscal year ended December 31, 2023 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

 

Internal control systems, no matter how well designed and operated, have inherent limitations. Therefore, even a system which is determined to be effective cannot provide absolute assurance that all control issues have been detected or prevented. Our systems of internal controls are designed to provide reasonable assurance with respect to financial statement preparation and presentation.

 

32

 

ITEM 9B. OTHER INFORMATION

 

None.

 

PART III

 

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 

Our directors and executive officers and their respective ages as of the date of this Form 10-K are as follows:

 

Name   Age   Position(s)
John Gulyas   49   Chairman and Director
Danielle De Rosa   47   Chief Financial Officer
Jarrett Boon   54   Chief Executive Officer and Director
Richard Pascucci   48   Director
Nancy Torres Kaufman   40   Director
Christopher Marc Melton   52   Director
Jordan Schur   59   Director and President
David J. Long   47   Director
David Sandler   55   Chief Operating Officer

 

The following describes the business experience of each of our directors and executive officers, including other directorships held in reporting companies:

 

Nancy Torres Kaufman, Director, has served as one of our directors since January 2021. Ms. Kaufman is the Chairman and CEO of Beacon Capital LLC, a New York family office, recently relocated to Jupiter, Florida. Ms. Kaufman officially founded Beacon Capital as her family office and investment platform in 2010 with a focus on investing in life sciences businesses globally. In 2003, Nancy started a mortgage correspondent lending company called Wall St. Mortgage, a first and second lien corresponding lender and brokerage company which book and operations she sold to Countrywide in 2006. In 2004, she joined the investment banking boutique Violy & Co and focused increasingly on her first passion, life sciences. Nancy is a Cuban born and raised entrepreneur focused on bringing venture impact philanthropy into the life science and healthcare space. She left Cuba 1994 for the US unaccompanied as a 14-years old. In 1999, Nancy was awarded a full academic scholarship to the College of St. Elizabeth, consisting of an accelerated medical program with UMDNJ for a Bachelor of Science Major in Biology with a Chemistry minor. Nancy also entered the Women’s Leadership Program at Yale School of Management in 2020.

 

Christopher Marc Melton, Director, has served as one of our directors since August 2019. Mr. Melton has served as director of SG Blocks, Inc. since November of 2011 and currently serves as the Audit Committee Chairman. From 2000 to 2008, Mr. Melton was a Portfolio Manager for Kingdon Capital Management (“Kingdon”) in New York City, where he ran in excess of $1 Billion book in media, telecom, and Japanese investment. Mr. Melton opened Kingdon’s office in Japan, where he set up a Japanese research company. From 1997 to 2000, Mr. Melton served as a Vice President at JPMorgan Investment Management as an equity research analyst, where he helped manage $1 Billion plus in REIT funds under management. Mr. Melton was a Senior Real Estate Equity Analyst at RREEF Funds in Chicago from 1995 to 1997. Mr. Melton is Principal and co-founder of Callegro Investments, a specialist land investor. He currently serves on several Public and Private Boards as well as Chairman of the Audit Committee of a Nasdaq listed company.

 

Jarrett Boon, Chief Executive Officer and Director, was the Co-Founder and CEO of GBB Drink Lab, which developed Safety Shot Beverages, the first patented beverage on Earth that helps people feel better faster by reducing blood alcohol content and boosting clarity. Boon has over 30 years of experience building successful businesses from creation to exit. He was one of the original thought leaders and investors in LifeLock, a leading identity protection provider, where he applied his expertise in sales, marketing, and strategic business development to grow LifeLock to $500 million in revenue. LifeLock went public in 2012 and was subsequently acquired by Symantec in 2016 for $2.3 billion. Prior to LifeLock, Boon founded SW Promotions, a marketing and advertising company. SW Promotions and its 400 employees were acquired by one of its publicly traded partners.

 

33

 

Richard Pascucci, Director, has over 20 years of experience in the beverage industry. Since May 2018 Mr. Pascucci has been working as the founder and owner of Black Apple Group, LLC, a consulting group specializing in strategy, brand marketing, business intelligence, business insights and category development. Since May 2017, Mr. Pascucci has been working as the Beverage Consultant at Pascucci Enterprise, wherein he is responsible for the company’s key strategic areas, while identifying and delivering key projects and priorities. Between May 2011 and May 2017, Mr. Pascucci worked as the Chief Growth Officer and the VP of Business Development at Pabst Brewing Company. Mr. Pascucci has bachelors in arts from St. Joseph’s University, Philadelphia.

 

John Gulyas, Chairman and Director, has owned and operated multiple franchise brands over the last 13 years. Since 2015 John has been the owner and the CEO of 2v consulting LLC. Since February 2020 John has been working as the Founder and President of GBB Drink Lab, who is the world’s first rapid blood alcohol detoxification drink, and which was recently acquired by the Company. From October 2018 to September 2021, John worked as a vice president of franchise development at Vio Med Spa. He worked as site development coordinator at European Wax Center from June 2007 to March 2017.

 

Danielle De Rosa, Chief Financial Officer, has over 25 years of experience in all aspects of financial services and operational functions. Ms. De Rosa served as Chief Financial Officer at Virtra since January 2023. From July 2022 to December 2022, Ms. De Rosa served as the CFO at Common Spirit. From December 2010 to February 2022, Ms. De Rosa served as the Senior Finance Officer at Lorts Manufacturing. Ms. Rosa moved all around the U.S. and has a Master of Business Management and a Bachelor of Science in Accounting. Ms. De Rosa is a Harvard graduate in risk management and financial leadership as well.

 

David Long, Director, has over 20 years of experience in leading and increasing growth for companies in the fitness and wellness industries. Since January 2010 Mr. Long has served as the CEO and the Co-Founder of Orangetheory Fitness Corporate. From June 2008 to June 2007 Mr. Long served as the Developer and Owner of European Wax Center. Mr. Long has a Bachelor’s degree in Health Science, Physical Therapy, and International Business from University of Florida and an MBA from University of Florida.

 

David Sandler, Chief Operating Officer, has more than 30 years’ experience in the nutrition and health industry developing, building and managing high-growth, results-oriented projects. David is the founder of StrengthPro Inc., a consulting firm specializing specific areas of health, fitness, nutrition, and supplement ratio. David has been working as the president of Strengthpro since January 2021. Since May 2019 David has been serving as chief operations officer at Elite Beverage. From October 2016 to October 2019, David served as the chief operations officer at ProSupps USA, LLC.

 

Jordan Schur, Director, has worked as the the Chief Executive Officer and Chairman of Suretone Entertainment Group since 2006, as well as the Chief Executive Officer of Mimram Shur Pictures which he founded in 2007.

 

Term of Office

 

Our Board is elected annually by our stockholders. Each director shall hold office until a successor is duly elected and qualified or until his or her earlier death, resignation or removal.

 

Family Relationships

 

There are no family relationships among and between the issuer’s directors, officers, persons nominated or chosen by the issuer to become directors or officers, or beneficial owners of more than ten percent of any class of the issuer’s equity securities.

 

Section 16(a) Beneficial Ownership Reporting Compliance

 

Section 16(a) of the Exchange Act requires our directors and officers, and the persons who beneficially own more than 10% of our Common Stock, to file reports of ownership and changes in ownership with the SEC. Copies of all filed reports are required to be furnished to us pursuant to Rule 16a-3 promulgated under the Exchange Act. Based solely on the reports received by us and on the representations of the reporting persons, we believe that these persons have complied with all applicable filing requirements during the year ended December 31, 2022.

 

Board Composition

 

Director Independence

 

Our business and affairs are managed under the direction of our Board, which consist of seven members. Under Nasdaq rules, independent directors must comprise a majority of a listed company’s board of directors, subject to certain exceptions. In addition, Nasdaq rules require that each member of a listed company’s audit, compensation and nominating and governance committees be independent, subject to certain phase-ins for newly-public companies. Under Nasdaq rules, a director will only qualify as an “independent director” if, in the opinion of that company’s board of directors, that person does not have a relationship that would interfere with the exercise of independent judgment in carrying out the responsibilities of a director.

 

34

 

Audit committee members must also satisfy the independence criteria set forth in Rule 10A-3 under the Exchange Act. In order to be considered independent for purposes of Rule 10A-3, a member of an audit committee may not, other than in his or her capacity as a member of the audit committee, the board of directors, or any other board committee (1) accept, directly or indirectly, any consulting, advisory, or other compensatory fee from the listed company or any of its subsidiaries or (2) be an affiliated person of the listed company or any of its subsidiaries.

 

Our Board has undertaken a review of its composition, the composition of its committees and the independence of each director. Based upon information requested from and provided by each director concerning his or her background, employment and affiliations, including family relationships, our Board has determined that Ms. Kaufman and Messrs. Melton, Pascucci and Gulyas do not have any relationships that would interfere with the exercise of independent judgment in carrying out the responsibilities of a director and that each of these directors is “independent” as that term is defined under the applicable rules and regulations of the SEC and the listing requirements and rules of Nasdaq. In making this determination, our Board considered the current and prior relationships that each non-employee director has with our company and all other facts and circumstances our Board deemed relevant in determining their independence, including the beneficial ownership of our capital stock by each non-employee director.

 

In making this determination, our Board considered the current and prior relationships that each non-employee director has with us and all other facts and circumstances our Board deemed relevant in determining their independence, including the beneficial ownership of our capital stock by each non-employee director.

 

Board Diversity

 

The table below provides certain information regarding the diversity of our board of directors as the date of this annual report.

 

Board Diversity Matrix
Country of Principal Executive Offices: United States
Foreign Private Issuer No
Disclosure Prohibited under Home Country Law N/A
Total Number of Directors 7

 

    Female   Male   Non-Binary   Did Not Disclose Gender
Part I: Gender Identity                
Directors   1   6        
Part II: Demographic Background    
Underrepresented Individual in Home Country Jurisdiction   N/A
LGBTQ+   [*]
Did Not Disclose Demographic Background   [*]

 

Our Board seeks members from diverse professional backgrounds who combine a solid professional reputation and knowledge of our business and industry with a reputation for integrity. Our Board does not have a formal policy concerning diversity and inclusion but is in the process of establishing a policy on diversity. Diversity of experience, expertise, and viewpoints is one of many factors the Nominating and Corporate Governance Committee considers when recommending director nominees to our Board. Further, our Board is committed to actively seeking highly qualified women and individuals from minority groups and the LGBTQ+ community to include in the pool from which new candidates are selected. Our Board also seeks members that have experience in positions with a high degree of responsibility or are, or have been, leaders in the companies or institutions with which they are, or were, affiliated, but may seek other members with different backgrounds, based upon the contributions they can make to our Company. While the Board has continued its efforts to identify candidates that have such experience, they have currently been unable to identify any such candidates which fulfill the diversity requirement with the requisite professional experience.

 

Board Committees

 

Our Board has established Audit, Compensation, and Nominating and Corporative Governance Committees. Our Board may establish other committees to facilitate the management of our business. The composition and functions of the audit committee, compensation committee and nominating and corporate governance committee are described below. Members will serve on committees until their resignation or removal from the Board or until otherwise determined by our Board.

 

Audit Committee

 

Our audit committee consists of Mr. Melton, Mr. Boon and Ms. Kaufman, with Mr. Melton serving as the chairman. Our Board has determined that Mr. Melton is an “audit committee financial expert” within the meaning of the SEC regulations. Our Board has also determined that each member of our audit committee can read and understand fundamental financial statements in accordance with applicable requirements. In arriving at these determinations, the Board has examined each audit committee member’s scope of experience and the nature of their employment in the corporate finance sector. The functions of this committee include:

 

  selecting a qualified firm to serve as the independent registered public accounting firm to audit our financial statements;
     
  helping to ensure the independence and performance of the independent registered public accounting firm;
     
  discussing the scope and results of the audit with the independent registered public accounting firm, and reviewing, with management and the independent accountants, our interim and year-end operating results;
     
  developing procedures for employees to submit concerns anonymously about questionable accounting or audit matters;
     
  reviewing our policies on risk assessment and risk management;
     
  reviewing related party transactions;
     
  obtaining and reviewing a report by the independent registered public accounting firm at least annually, that describes our internal quality-control procedures, any material issues with such procedures, and any steps taken to deal with such issues when required by applicable law; and
     
  approving (or, as permitted, pre-approving) all audit and all permissible non-audit services, other than de minimis non-audit services, to be performed by the independent registered public accounting firm.

 

35

 

Compensation Committee

 

Our compensation committee consists of Messrs. Melton and Boon with Mr. Boon serving as the chairman. The functions of the compensation committee will include:

 

  reviewing and approving, or recommending that our Board approve, the compensation of our executive officers;
     
  reviewing and recommending that our Board approve the compensation of our directors;
     
  reviewing and approving, or recommending that our Board approve, the terms of compensatory arrangements with our executive officers;
     
  administering our stock and equity incentive plans;
     
  selecting independent compensation consultants and assessing conflict of interest compensation advisers;
     
  reviewing and approving, or recommending that our Board approve, incentive compensation and equity plans; and
     
  reviewing and establishing general policies relating to compensation and benefits of our employees and reviewing our overall compensation philosophy.

 

Nominating and Corporate Governance Committee

 

Our nominating and corporate governance committee consists of Messrs. Melton and Boon with Boon serving as the chairman. The functions of the nominating and governance committee will include:

 

  identifying and recommending candidates for membership on our Board;
     
  including nominees recommended by stockholders;
     
  reviewing and recommending the composition of our committees;
     
  overseeing our code of business conduct and ethics, corporate governance guidelines and reporting; and
     
  making recommendations to our Board concerning governance matters.

 

The nominating and corporate governance committee also annually reviews the nominating and corporate governance committee charter and the committee’s performance.

 

Board Leadership Structure and Role in Risk Oversight

 

Our Board is primarily responsible for overseeing our risk management processes. Our Board receives and reviews periodic reports from management, auditors, legal counsel, and others, as considered appropriate regarding our assessment of risks. Our Board focuses on the most significant risks we face our general risk management strategy, and also ensures that risks we undertake are consistent with our Board’s appetite for risk. While our Board oversees our risk management, management is responsible for day-to-day risk management processes. We believe this division of responsibilities is the most effective approach for addressing the risks we face and that our Board leadership structure supports this approach.

 

36

 

Our amended and restated bylaws provide our Board with flexibility in its discretion to combine or separate the positions of Chairman of the Board and Chief Executive Officer. The Board currently separates the roles of Chief Executive Officer and Chairman of the Board in recognition of the differences between the two roles. Our Chief Executive Officer, who is also a member of our Board, is responsible for setting the strategic direction of the Company and the day-to-day leadership and performance of the Company, while the Chairman of the Board provides guidance to the Chief Executive Officer, sets the agenda for the Board meetings, presides over meetings of the Board and tries to reach a consensus on Board decisions. Although these roles are currently separate, the Board believes it should be able to freely select the Chairman of the Board based on criteria that it deems to be in the best interest of the Company and its stockholders, and therefore one person may, in the future, serve as both the Chief Executive Officer and Chairman of the Board.

 

Clawback Policy

 

On December 1, 2023, the Board adopted the Safety Shot, inc. Clawback Policy (the “Clawback Policy”), effective December 1, 2023, providing for the recovery of certain incentive-based compensation from current and former executive officers of the Company in the event the Company is required to restate any of its financial statements filed with the SEC under the Exchange Act in order to correct an error that is material to the previously-issued financial statements, or that would result in a material misstatement if the error were corrected in the current period or left uncorrected in the current period. A copy of the Clawback Policy has been filed herewith, as exhibit 99.1.

 

Insider Trading Policies

 

We have adopted an insider trading policy governing the purchase, sale, and other dispositions of our securities by directors, senior management, and employees. A copy of the Insider Trading Policy has been filed herewith, as exhibit 99.2.

 

Code of Ethics

 

We have adopted a code of ethics and conduct applicable to all of our directors, officers, employees and all persons performing similar functions. A copy of that code is attached as Exhibit 14.1 to the Registration Statement of which this prospectus forms a part thereof. We expect that any amendments to the code, or any waivers of its requirements, will be disclosed in our public filings with the Commission.

 

Corporate Governance Guidelines

 

We have adopted a corporate governance guidelines that serve as a flexible framework within which our Board and its committees operate. These guidelines cover a number of areas including the size and composition of the Board, Board membership criteria and director qualifications, director responsibilities, Board agenda, roles of the chairman of the Board and Chief Executive Officer and Chief Financial Officer, meetings of independent directors, committee responsibilities and assignments, Board member access to management and independent advisors, director communications with third parties, director compensation, director orientation and continuing education, evaluation of senior management and management succession planning. A copy of our corporate governance guidelines is attached hereto as Exhibit 14.2 to the Registration Statement of which this prospectus forms a part thereof.

 

Involvement in Certain Legal Proceedings

 

To our knowledge, except as set forth in the biography of Brian John, our directors and executive officers have not been involved in any of the following events during the past ten years: 

 

1. any bankruptcy petition filed by or against such person or any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;

 

2. any conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);

 

3. being subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining him from or otherwise limiting his involvement in any type of business, securities or banking activities or to be associated with any person practicing in banking or securities activities;

 

4. being found by a court of competent jurisdiction in a civil action, the SEC or the Commodity Futures Trading Commission to have violated a Federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated;

 

5. being subject of, or a party to, any Federal or state judicial or administrative order, judgment decree, or finding, not subsequently reversed, suspended or vacated, relating to an alleged violation of any Federal or state securities or commodities law or regulation, any law or regulation respecting financial institutions or insurance companies, or any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or

 

37

 

6. being subject of or party to any sanction or order, not subsequently reversed, suspended, or vacated, of any self-regulatory organization, any registered entity or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.

 

Section 16(a) Beneficial Ownership Compliance

 

Based solely upon a review of copies of such forms filed on Forms 3, 4 and 5, and amendments thereto furnished to us, we believe that as of the date of this Report, our executive officers, directors and greater than 10 percent beneficial owners have complied on a timely basis with all Section 16(a) filing requirements, except Messrs. David Long, Richard Pascu, Danielle De Rosa   and David Sandler did not file Form 3s upon their employment or appointment to the Board and the Company, as applicable.

 

ITEM 11. EXECUTIVE COMPENSATION

 

No compensation was paid to our principal executive officer and our two other most highly compensated executive officers during the fiscal years indicated below.

 

Name and Principal Position  Year   Salary ($)   Bonus ($)   Stock Awards ($)   Option Awards ($)   All Other Compensation ($)(5)   Total Compensation ($) 
Brian S. John(1)(4)(5)   2022   $250,000   $293,122   $   $   $   $543,122 
Chief Executive Officer   2023   $293,958   $159,000   $-   $   $25,000   $477,958 
                                    
Richard Miller(2)   2022   $175,000   $218,122   $   $   $   $393,172 
Former Chief Compliance Officer   2023   $-   $-   $-   $   $-   $- 
                                    
Dr. Glynn Wilson(3)(4)   2022   $150,000   $150,000   $    $   $   $300,000 
Chairman of the Board and Chief Science Officer   2023   $179,375   $   $-   $   $25,000   $204375 
                                    
Markita Russell                                  
Chief Financial Officer   2023   $93,750                          

 

  1. Mr. John was appointed as Chief Executive Officer on October 28, 2018.
  2. Mr. Miller is no longer an officer of the Company.
  3. Dr. Wilson was appointed as a director in November 2018 and as Chairman on October 15, 2019.
  4. Mr. Brian and Dr. Wilson both received 1,050,000 5-year options to purchase the Company’s common stock at an exercise price of $0.84 and $0.76 per share, respectively. The options were granted with an exercise price equal to market on date of grant.
  5. Mr. John’s employment agreement calls for a bonus on investments made by the Company. In 2023, Mr. John received 267,500 shares of restricted Chijet Motor Company common stock from the Company’s SPAC transaction and 500,000 restricted shares of SRM Entertainment Inc. related to the sale of SRM Entertainment Ltd.

 

Employment Agreements with Named Officers

 

On May 1, 2023, we entered into a written employment agreement with Brian John, pursuant to which Mr. John shall serve as our Chief Executive Officer, President, and Chief Investment Officer (the “John Employment Agreement”). The John Employment Agreement has an initial term of two (2) years, and shall automatically renew for two (2) year periods unless otherwise terminated by either party. Mr. John shall be paid a salary of $300,000 (the “Base Salary”) for the for the year ended at December 31, 2023, with such Base Salary increasing by 10% for each calendar year thereafter. Mr. John shall also be entitled to a 20% bonus pursuant to his position as Chief Investment Officer, based on the net profits realized from any investments made by the Company during his employment.

 

On August 18, 2023, the Company entered into a written employment agreement with Jarrett Boon, pursuant to which Mr. Boon shall serves as the chief operating officer of the Company (the “Jarrett Employment Agreement”). Jarrett Employment Agreement has an initial term of two years from September 1, 2022, and shall automatically renew for one (1) year periods unless otherwise terminated by either party. Mr. Boon shall be paid a salary of $150,000 (the “Base Salary”), with such Base Salary increasing by 5% for each renewal term. Mr. Boon shall also be entitled to a cash bonus between a range of 33%-50% of the Base Salary, based on his achievements and at the discretion of the Company. Mr. Boon shall be entitled to options to purchase 100,000 shares of Company’s common stock, granted at market price and which shall vest quarterly over a period of three years.

 

On March 7, 2024, the Company entered into an employment agreement with Mr. Schur (the “President Agreement”). Pursuant to the President Agreement, Mr. Schur is entitled to and annual salary of $300,000 per annum payable bi-monthly. With an increment up to $400,000 if the Company earns a revenue of above $10 million, and an increment up to $500,000 if the Company earns a revenue of above $15 million. Following the increment, the base salary shall remain $500,000 unless the Chief Executive Officer, in conjunction with the compensation committee, decides otherwise. Mr. Schur is also entitled to options to purchase 1,000,000 shares of common stock, with an exercise price of $1.96, the closing price as of March 7, 2024, and vesting quarterly. Mr. Schur shall receive additional options to purchase 100,000 shares of common stock for each fiscal year with the Company revenue more than $10 million, with a maximum limit of options to purchase 2,000,000 shares of common stock.

 

38

 

Employment Agreements with Senior Management

 

On April 17, 2023, we entered into a written employment agreement with Dr. Glynn Wilson, pursuant to which Mr. Wilson shall serve as our Chief Science Officer (the “Wilson Employment Agreement”). The Wilson Employment Agreement has an initial term of two (2) years, and shall automatically renew for two (2) year periods unless otherwise terminated by either party. Mr. Wilson shall be paid a salary of $175,000 (the “Base Salary”) and $175,000 in stock options annually, with such Base Salary and the stock options increasing by 10% for the following two calendar years of 2024 and 2025.

 

During 2020, Dr. Wilson was issued 500,000 shares of the Company’s common stock representing the 300,000 shares due for 2019 and 200,000 shares due for 2020.

 

Stock Incentive Plan

 

On October 31, 2023 and December 5, 2023, our Board of Directors and majority shareholders, respectively, approved the Safety Shot, Inc. 2023 Equity Incentive Plan (the “2023 Plan”), to be administered by our Compensation Committee. Pursuant to the 2023 Plan, we are authorized to grant options and other equity awards to officers, directors, employees and consultants. The purchase price of each share of common stock purchasable under an award issued pursuant to the 2023 Plan, shall be determined by our Compensation Committee, in its sole discretion, at the time of grant, but shall not be less than 100% of the fair market of such share of common stock on the date the award is granted, subject to adjustment. Our Compensation Committee shall also have sole authority to set the terms of all awards at the time of the grant. Pursuant to the 2023 Plan, a maximum of 7,000,000 shares of our common stock shall be set aside and reserved for issuance, subject to adjustments as may be required in accordance with the terms of the 2023 Plan.

 

On September 14, 2022, and December 22, 2022, our Board of Directors and majority shareholders, respectively, approved the Safety Shot, Inc. 2022 Equity Incentive Plan (the “2022 Plan”), to be administered by the our Compensation Committee. Pursuant to the 2022 Plan, we are authorized to grant options and other equity awards to officers, directors, employees and consultants. The purchase price of each share of common stock purchasable under an award issued pursuant to the 2022 Plan, shall be determined by our Compensation Committee, in its sole discretion, at the time of grant, but shall not be less than 100% of the fair market of such share of common stock on the date the award is granted, subject to adjustment. Our Compensation Committee shall also have sole authority to set the terms of all awards at the time of grant. Pursuant to the 2022 Plan, a maximum of 4,000,000 shares of our common stock shall be set aside and reserved for issuance, subject to adjustments as may be required in accordance with the terms of the 2022 Plan.

 

On December 30, 2022, the Company, in connection with the 2022 Plan, granted the directors and officers of the Company options to purchase shares of common stock. The table below shows the options granted to each director and officers, and their respective terms.

 

Name  Options   Exercise Price   Term
Brian S John   1,050,000   $0.836   Five years from the grant date
Dr. Glynn Wilson   1,050,000   $0.7600   Five years from the grant date
Doug McKinnon   500,000   $0.7600   Five years from the grant date
Christopher Melton   50,000   $0.7600   Five years from the grant date
Dr. Skander Fani   50,000   $0.7600   Five years from the grant date
Nancy Torres Kauffman   50,000   $0.7600   Five years from the grant date
Gary Hermann   50,000   $0.7600   Five years from the grant date

 

39

 

In addition to the directors and officers, on December 30, 2022, the Company granted 100,000 options to purchase shares of common stock, at an exercise price of $0.7600 and a five year term, to Mesers. Markita Russell, Paul Jones and Zachary Greave, each. The Company also granted 50,000 options to purchase shares of common stock, at an exercise price of $0.7600 and a five year term, to each of Mesers. Michelle Basantes, George Hall, and Dr. Hector Alia.

 

Subsequent to December 31, 2023, Mr. Guylas and Mr. Boon each purchased 1,050,000 of the above referenced options each from Mr. John and Dr. Wilson.

 

Outstanding Equity Awards at Fiscal Year-End

 

There were no equity awards granted for the years ended December 31, 2023 and 2022.

 

Director Compensation

 

The following table sets forth the amounts paid to Directors during the years ended December 31, 2023 and 2022.

 

Directors  2023   2022 
Brian John  $25,000    - 
Dr. Skender Fani (former)  $25,000    20,000 
Glynn Wilson (former)  $25,000    - 
Hector Alila (former)  $25,000    20,000 
Nancy Torres Kaufman  $25,000    20,000 
Christopher Melton  $25,000    20,000 
Gary Herman (former)  $25,000    20,000 
   $175,000    100,000 

 

Agreements with Directors

 

On July 29, 2019 (the “Melton Execution Date”), we entered into an independent director’s agreement with Christopher Melton, pursuant to which Mr. Melton shall serve as one of our directors and our Audit Committee Chairperson (the “Melton Agreement”). Pursuant to the Melton Agreement, we shall pay Mr. Melton $1,000 per quarter, per annum. Additionally, we shall issue to Mr. Melton an option to purchase 33,000 shares of our common stock on the Melton Execution Date and for each additional year Mr. Melton serves as a director (the “Melton Options”). The Melton Options shall have a three (3) year term and an exercise price of $0.25 per share and shall be issued on each anniversary date of his election.

 

On January 20, 2021 (the “Kaufman Execution Date”), we entered into an independent director’s agreement with Nancy Torres Kaufman, pursuant to which Ms. Kaufman shall serve as one of our directors and one of our audit committee members (the “Kaufman Agreement”). Pursuant to the Kaufman Agreement, we shall pay to Ms. Kaufman as director’s fee of $20,000 per annum. Additionally, we issued to Ms. Kaufman an option to purchase 20,000 shares of our common stock on the Kaufman Execution Date and for each additional year she serves as a director (the “Kaufman Options”). The Kaufman Options shall have a three (3) year term, an exercise price equal to the current market price of the Company’s common stock on the date of issuance, and shall be issued on each anniversary date of her election.

 

40

 

On December 5, 2023, (the “Pascucci Execution Date”), we entered into an independent director’s agreement with Richard Pascucci, pursuant to which Mr. Pascucci shall serve as one of our directors (the “Pascucci Agreement”). Pursuant to the Pascucci Agreement, we shall pay Mr. Pascucci $25,000 per annum. Additionally, we shall issue to Mr. Pascucci an option to purchase 20,000 shares of our common stock on the Richard Execution Date and for each additional year Mr. Pascucci serves as a director (the “Pascucci Options”). The Pascucci Options shall have a three (3) year term and an exercise price of the closing market price of the date of issuance and shall be issued on the first date of each anniversary.

 

On March 7, 2024, the Company entered into a director’s agreement with Mr. Schur (the “Jordon Agreement”). Pursuant to the Jordon Agreement, Mr. Schur is entitled to an annual salary of $25,000 per-annum, payable bi-monthly, and option to purchase 50,000 shares of common stock for each year he serves as a member of the Board, with an exercise price of the current market price of the Company’s common stock at time of issuance. The options shall expire 3 years after the date of issuance and shall be subject to the terms and conditions of the stock award agreement to be entered into by and between the Company and Mr. Schur.

 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

 

The following table sets forth certain information with respect to the beneficial ownership of our voting securities by (i) any person or group beneficially owning more than 5% of any class of voting securities; (ii) our directors, and; (iii) each of our named executive officers; and (iv) all executive officers and directors as a group as of March 28, 2024. The information presented below regarding beneficial ownership of our voting securities has been presented in accordance with the rules of the Securities and Exchange Commission and is not necessarily indicative of ownership for any other purpose. Under these rules, a person is deemed to be a “beneficial owner” of a security if that person has or shares the power to vote or direct the voting of the security or the power to dispose or direct the disposition of the security. A person is deemed to own beneficially any security as to which such person has the right to acquire sole or shared voting or investment power within 60 days through the conversion or exercise of any convertible security, warrant, option or other right. More than one person may be deemed to be a beneficial owner of the same securities. Unless otherwise indicated, the address of all listed stockholders is c/o Safety Shot, Inc., 1061 E. Indiantown Rd., Ste. 110, Jupiter, FL 33477.

 

   Shares of   % of Shares of 
   Common Stock   Common Stock 
   Beneficially   Beneficially 
Name of Beneficial Owner  Owned   Owned 
Directors and Officers:          
           
Jordan Schur   -    - 
Director         % 
           
Danielle De Rosa (1)          
Chief Financial Officer   200,000    0.37%
           
Jarrett Boon (2)          
Chief Operating Officer   3,667,000    6.80%
           
John Gulyas (3)   3,617,000    6.71%
Chairman and Director          
           
Richard Pascucci (4)   100,000    0.19%
Director          
           
Nancy Kaufman (5)          
Director   95,000    0.18%
           
David J. Long   -    - 
Director          
           
David Sandler          
Chief Operating Officer   -    - 
           
Christopher Melton (6)          
Director   141,000    0.26%
           
All officers and directors (9 persons)   7,820,000    14.57%

 

(1) Includes 200,000 shares issuable upon exercise of options.

(2) Includes 2,000,000 shares issuable upon exercise of options.

(3) Includes 1,950,000 shares issuable upon exercise of options.

(4) Includes 100,000 shares issuable upon exercise of options.

(5) Includes 95,000 shares issuable upon exercise of options.

(6) Includes 141,000 shares issuable upon exercise of options.

 

41

 

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

 

At December 31, 2022, the Company had invested $2,908,300 in Jupiter Wellness Sponsor LLC (“JWSL”), a limited liability company formed for the purpose of sponsorship of Jupiter Wellness Acquisition Corp. (“JWAC”), a special purpose acquisition company (“SPAC”) and a unconsolidated subsidiary. Mr. Brian John, our CEO, was the managing member of JWSL and Chief Executive Officer of JWAC.

 

JWAC filed a Current Report on Form 8-K filed with the Securities Exchange Commission on May 2, 2023. JWAC’s stockholders approved JWAC’s business combination with Chijet Inc. and its affiliates including Chijet Motor Company Inc. (collectively “Chijet”), at its Special Meeting of Stockholders held on May 2, 2023 and closed the transaction on June 1, 2023. As a result, on June 27, 2023, the Company received a total of 1,662,434 shares of restricted common stock of Chijet (Nasdaq: CJET) in exchange for its Loans. In August 2023, the Company receive 96,000 additional shares ChiJet due to downside protection clauses in the business combination agreements.

 

In May 2023, the Company purchased 48,000 shares of JWAC (now Chijet) common stock for $508,800 and in September and October 2023, the Company purchased an additional 18,200 shares for $36,330.

 

During the year ended December 31, 2023 the Company sold 271,679 ChiJet shares for a realized gain of $238,839.

 

At December 31, 2023 the Company, the Company held 1,200,821 common shares of Chijet (the “CJET Shares”) are considered trading securities and are categorized as marketable securities on the balance sheet. At December 31, 2023 the CJET Shares had a combined fair market value of $842,976 had a combined unrealized loss of $1,511,488 which is included in other income.

 

On December 9, 2022, The Company entered into a stock exchange agreement (the “Exchange Agreement”) with SRM Entertainment, Inc. (“SRM”) to govern the separation of SRM from the Company. On May 26, 2023, we amended and restated the Exchange Agreement (the “Amended and Restated Exchange Agreement”) to include additional information regarding the distribution and the separation of SRM the Company. The separation as set forth in the Amended and Restated Exchange Agreement with Jupiter closed August 14, 2023. Pursuant to the Amended and Restated Exchange Agreement, on May 31, 2023, SRM issued to the Company 6,500,000 shares of SRM Common Stock (representing 79.3% of SRM’s outstanding shares of Common Stock) in exchange for 2 ordinary shares of SRM Ltd owned by the Company (representing all of the issued and outstanding ordinary shares of SRM) (the “Share Exchange”). On August 14, 2023, SRM consummated its Initial Public Offering (“IPO”), pursuant to which it sold 1,250,000 shares of its common stock at a price of $5.00 per share. In connection with the Share Exchange and SRM’s IPO, the Company distributed 2,000,000 shares of SRM’s common stock to the Company’s stockholders and certain warrant holders (out of the 6.5 million shares issued in May 2023) which occurred on the effective date of the Registration Statement but prior to the closing of the IPO. Following such distribution, the Company owns 4.5 million of the 9,450,000 shares of common stock outstanding and SRM is now a minority owned subsidiary of the Company. SRM.

 

42

 

At December 31, 2022, the Company had an outstanding unsecured, non-interest bearing loan receivable balance of $1,482,673 from SRM Entertainment, Ltd, its wholly owned subsidiary. On September 1, 2022, the loan was converted to a six percent (6%) interest-bearing promissory note (the “Note”) due on the earlier of: (i) September 30, 2023 or (ii) the date on which the Company consummates an initial public offering of its securities. During the nine months ended September 30, 2023, the Company accrued $55,847 interest expense on the Note. The total balance of $1,538,520 ($1,482,673 note and $55,847 interest) due Jupiter was paid from proceeds SRM’s Initial Public Offering (“IPO”) on August 14, 2023.

 

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

 

Audit Fees totaling $65,000 and $90,000 were paid to M&K CPAS during the year ended December 31, 2023 and 2022, respectively.

 

No other fees were paid to M&K CPAS.

 

PART IV

 

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

 

EXHIBIT INDEX

 

Exhibit No.   Description
     
(a)   Exhibits.
1.1   Form of Underwriting Agreement, incorporated by reference to Exhibit 1.1 of the Company’s Registration Statement filed with the SEC on June 17, 2020.
3.1   Amended and Restated Certificate of Incorporation, incorporated herein by reference to Exhibit 2.1 to Jupiter Wellness, Inc.’s Form 1-A filed with the Securities and Exchange Commission on June 21, 2019.
3.2   Bylaws, incorporated herein by reference to Exhibit 2.2 to Jupiter Wellness, Inc.’s Form 1-A filed with the Securities and Exchange Commission on June 21, 2019.
3.3   Amended and Restated Bylaws, incorporated by reference to Exhibit 3.3 of the Company’s Registration Statement filed with the SEC on July 14, 2020.
3.4   Certificate of Amendment of Certificate of Incorporation, incorporated by reference to Exhibit 3.4 of the Company’s Registration Statement filed with the SEC on June 17, 2020.
3.5   Second Amended and Restated Certificate of Incorporation, incorporated by reference to Exhibit 3.5 of the Company’s Registration Statement filed with the SEC on June 17, 2020.
4.1   Common Stock Purchase Warrant, incorporated by reference to Exhibit 4.1 of the Company’s Registration Statement filed with the SEC on July 14, 2020.
4.2   Representative’s Warrant, incorporated by reference to Exhibit 4.2 of the Company’s Registration Statement filed with the SEC on June 17, 2020.
4.3   Form of Warrant included in Unit, incorporated by reference to Exhibit 4.3 of the Company’s Registration Statement filed with the SEC on June 17, 2020.
4.4   Form of Warrant Agent Agreement, incorporated by reference to Exhibit 4.4 of the Company’s Registration Statement filed with the SEC on June 17, 2020.
10.1   Common Stock and Warrant Subscription Agreement, incorporated by reference to Exhibit 10.1 of the Company’s Registration Statement filed with the SEC on July 14, 2020.
10.2   Independent Director’s Contract between the Company and Dr. Hector Alila, dated February 25, 2019, incorporated by reference to Exhibit 10.2 of the Company’s Registration Statement filed with the SEC on July 14, 2020.
10.3   Independent Director’s Contract between the Company and Timothy G. Glynn, dated March 13, 2019, incorporated by reference to Exhibit 10.3 of the Company’s Registration Statement filed with the SEC on July 14, 2020.
10.4   Independent Director’s Contract between the Company and Christopher Melton, dated July 29, 2019, incorporated by reference to Exhibit 10.4 of the Company’s Registration Statement filed with the SEC on July 14, 2020).
10.5   Employment Agreement with Douglas O. McKinnon, dated August 5, 2019, incorporated by reference to Exhibit 10.5 of the Company’s Registration Statement filed with the SEC on July 14, 2020).
10.6   Form of Regulation A Subscription Agreement, incorporated herein by reference to Exhibit 4.1 to Jupiter Wellness, Inc.’s Form 1-A/A filed with the Securities and Exchange Commission on August 19, 2019.

 

43

 

10.7   Employment Agreement with Dr. Glynn Wilson, dated October 15, 2019, incorporated by reference to Exhibit 10.7 of the Company’s Registration Statement filed with the SEC on July 14, 2020.
10.8   Employment Agreement with Brian John, dated February 1, 2020, incorporated by reference to Exhibit 10.8 of the Company’s Registration Statement filed with the SEC on June 17, 2020.
10.9   Employment Agreement with Richard Miller, dated February 1, 2020, incorporated by reference to Exhibit 10.9 of the Company’s Registration Statement filed with the SEC on June 17, 2020.
10.10   2020 Equity Incentive Plan, incorporated by reference to Exhibit 10.10 of the Company’s Registration Statement filed with the SEC on June 17, 2020.
10.11   Confidential Membership Interest Purchase Agreement dated February 20, 2020 by and between Jupiter Wellness, Inc., Magical Beasts LLC. and Krista Whitley, incorporated by reference to Exhibit 10.11 of the Company’s Registration Statement filed with the SEC on June 17, 2020.
10.12   Sales Distribution Agreement dated February 20, 2020 between Jupiter Wellness Inc. and Ayako Holdings, Inc., incorporated by reference to Exhibit 10.12 of the Company’s Registration Statement filed with the SEC on June 17, 2020.
10.13   Distribution Agreement, dated November 5, 2020, incorporated by reference to the Company’s Current Report on Form 8-K, filed with the SEC on November 9, 2020.
10.14   Endorsement Agreement, dated November 10, 2020, incorporated by reference to the Company’s Current Report on Form 8-K, filed with the SEC on November 19, 2020.
10.15   Share Exchange Agreement, dated November 30, 2020, incorporated by reference to the Company’s Current Report on Form 8-K, filed with the SEC on December 3, 2020.
10.16   Independent Director’s Agreement, dated January 20, 2021, incorporated by reference to the Company’s Current Report on Form 8-K, filed with the SEC on January 26, 2021.
10.17   Omnibus Amendment dated January 25, 2021, incorporated by reference to the Company’s Current Report on Form 8-K, filed with the SEC on January 29, 2021.
10.18   First Amendment to Common Stock Option Agreement dated January 25, 2021, incorporated by reference to the Company’s Current Report on Form 8-K, filed with the SEC on January 29, 2021.
10.19   Employment Agreement dated as of January 20, 2021, incorporated by reference to the Company’s Current Report on Form 8-K, filed with the SEC on February 3, 2021.
14.1   Code of Ethics, incorporated by reference to Exhibit 14.1 of the Company’s Registration Statement filed with the SEC on July 14, 2020.
14.2   Corporate Governance Guidelines, incorporated by reference to Exhibit 14.2 of the Company’s Registration Statement filed with the SEC on July 14, 2020.
21.1   Subsidiaries of the Registrant
23.1*   Consent of M&K CPAS
31.1*   Certification of our Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*   Certification of our Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*   Certification of our Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350)
32.2*   Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
99.1*   Claw Back Policy
99.2*   Insider Trading Policy
     
    *Filed herewith.

 

44

 

SIGNATURES

 

Pursuant to the requirements of the Section 13 or 15 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on the day of April 1, 2024.

 

  SAFETY SHOT, INC
     
  By: /s/ Jarrett Boon
    Jarrett Boon
    Chief Executive Officer and Director

 

In accordance with the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signature   Title   Date
         
/s/ Jarrett Boon   Director and Chief Executive Officer (principal executive officer)   April 1, 2024
Jarrett Boon        
         
/s/ Danielle De Rosa   Chief Financial Officer (principal financial and accounting officer)   April 1, 2024
Danielle De Rosa        
         
/s/ John Gulyas   Chairman and Chief Science Officer   April 1, 2024
John Gulyas        
         
/s/ Christopher Marc Melton   Director   April 1, 2024
Christopher Marc Melton        
         
/s/ Nancy Torres Kaufman   Director   April 1 2024
Nancy Torres Kaufman        
         
/s/ Jordan Schur   Director   April 1, 2024
Jordan Schur        
         
/s/ Richard Pascucci   Director   April 1, 2024
Richard Pascucci        
         
/s/ David Long   Director   April 1, 2024
David Long        

 

45

 

SAFETY SHOT, INC.

INDEX TO FINANCIAL STATEMENTS

 

Report of Independent Registered Public Accounting Firm (PCAOB ID: 2738) F-2
   
Consolidated Balance Sheets as of December 31, 2023 and 2022 F-3
   
Consolidated Statements of Operations for the Years Ended December 31, 2023 and 2022 F-4
   
Consolidated Statements of Changes in Shareholders’ Equity for the Years Ended December 31, 2023 and 2022 F-5
   
Consolidated Statements of Cash Flows for the Years Ended December 31, 2023 and 2022 F-6
   
Notes to the Consolidated Financial Statements F-7

 

F-1

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and

Stockholders of Safety Shot, Inc.

 

Opinion on the Consolidated Financial Statements

 

We have audited the accompanying consolidated balance sheets of Safety Shot, Inc. (the Company) as of December 31, 2023 and 2022, and the related consolidated statements of operations, shareholders’ equity, and cash flows for the two-year period ended December 31, 2023, and the related notes (collectively referred to as the financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its consolidated operations and its cash flows for the two-year period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.

 

The Company’s Ability to Continue as a Going Concern

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in the Note 1 to the financial statements, the Company has suffered net losses from operations in current and prior periods and the Company has incurred and expects to continue to incur significant costs in pursuit of its expansion and development plans, which raises substantial doubt about its ability to continue as a going concern. Management’s plans regarding those matters are discussed in the notes to the financial statements. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis for Opinion

 

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, audits of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Critical Audits Matters

 

The critical audits matters communicated below are matters arising from the current period audits of the consolidated financial statements that were communicated or required to be communicated to the audits committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audits matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audits matter below, providing separate opinions on the critical audits matters or on the accounts or disclosures to which they relate.

 

Revenue transactions and Improper Revenue Recognition

 

As discussed in the Note 1 to the financial statements, the Company generates its revenue from the sales of its products directly to the end user and recognizes revenue when goods or products are shipped on a FOB shipping point. Understanding when the performance obligation has been completed can sometimes require significant judgement. We tested the Company’s support for all of the material revenue sources and the timing in which the Company completed the related performance obligation.

 

/s/ M&K CPAS, PLLC

 

www.mkacpas.com

We have served as the Company’s auditor since 2019.

The Woodlands, Texas

April 1, 2024

 

F-2

 

Safety Shot, Inc.

(Formerly known as Jupiter Wellness, Inc.)

Condensed Consolidated Balance Sheets

As of December 31, 2023 and 2022

 

   2023   2022 
Assets          
Cash  $3,833,349   $1,477,552 
Marketable Securities   842,976    - 
Inventory   795,824    151,204 
Account receivable   5,585    26,440 
Prepaid expenses and deposits   1,469,733    116,389 
Investment in affiliates   -    2,909,674 
Loan receivable from SRM Entertainment Ltd   -    1,458,914 
Investment in SRM Entertainment, Inc   657,183    - 
Other current assets   86,174    - 
Current assets held for sale   -    611,316 
Total current assets   7,690,824    6,751,489 
Long-Term Assets          
Right of use assets   479,027    643,977 
Intellectual property, net   4,511,057    - 
Fixed assets, net   28,272    52,494 
Assets held for sale   -    1,242,803 
Total assets  $12,709,180   $8,690,763 
           
Liabilities and Shareholders’ Equity          
Accounts Payable  $1,493,809   $1,548,384 
Convertible notes   1,500,000    2,000,000 
Current portion of lease liability   214,752    164,170 
Accrued interest   269,152    110,905 
Accrued liabilities   60,450    41,326 
Covid - 19 SBA Loan   48,974    47,533 
Current liabilities held for sale   -    593,192 
Total current Liabilities   3,587,137    4,505,510 
           
Long-term portion lease liability   304,907    519,659 
Total liabilities   3,892,044     5,025,169 
           
Shareholders’ Equity          
Preferred stock, $0.001 par value, 100,000 shares authorized of which none are issued and outstanding   -    - 
Common stock, $.001 par value, 100,000,000 shares authorized, of which 45,634,154 and 22,338,888 shares issued and outstanding as of December 31, 2023 and 2022   45,634    22,339 
Additional paid-in capital   73,726,987    53,763,929 
Common stock payable   725,230    477,000 
Accumulated deficits   (65,680,715)   (50,597,674)
Total Shareholders’ Equity   8,817,136    3,665,594 
           
Total Liabilities and Shareholders’ Equity  $12,709,180   $8,690,763 

 

The accompanying notes are an integral part of these unaudited financial statements.

 

F-3

 

Safety Shot, Inc.

(Formerly known as Jupiter Wellness, Inc.)

Condensed Consolidated Statement of Operations

For the Years Ended December 31, 2023 and 2022

 

   2023   2022 
Revenue          
Sales  $202,670   $120,627 
Cost of Sales   277,127    325,169 
Gross profit (loss) from continuing operations   (74,457)   (204,542)
           
Operating expense          
General and administrative expenses   12,524,869    11,628,784 
Impairment of Intangibles   -    1,450,000 
Impairment of Promissory Note   -    1,000,000 
Total operating expenses   12,524,869    14,078,784 
Other income / (expense)          
Interest income   57,340    1,704 
Interest expense   (171,433)   (1,286,368)
Other income / (expense)   (1,243,676)   790 
Unrecognized gain / (loss) on equity investment   (864,418)   - 
Total other income (expense)   (2,222,187)   (1,283,874)
           
Net (loss) from continuing operations  $(14,821,513)  $(15,567,200)
           
Income (loss) from discontinued operations   (261,528)   344,172 
           
Net (loss)  $(15,083,041)  $(15,223,028)
           
Net (loss) per share:          
Basic  $(0.49)  $(0.69)
           
Weighted average number of shares        
Basic   30,877,804    22,106,703 

 

The accompanying notes are an integral part of these unaudited financial statements.

 

F-4

 

Safety Shot, Inc.

(Formerly known as Jupiter Wellness, Inc.)

Condensed Consolidated Statement of Changes in Shareholders’ Equity

For the Years Ended December 31, 2023 and 2022

 

   Shares      Shares                
   Treasury Shares   Common Stock  

Common

Stock

  

Additional

Paid-In

   Accumulated     
   Shares   Amount   Shares   Amount   Payable   Capital   Deficits   Total 
Balance, December 31, 2021   -    -    24,046,001   $24,046   $285,000   $51,668,019   $(35,374,646)  $16,602,419 
Shares issued for services   -    -    925,000    925    -    861,200    -    862,125 
Treasury shares purchased   2,825,617    (2,880,045)   (2,825,617)   (2,825)   -    2,825    -    (2,880,045)
Treasury shares cancelled   (2,825,617)   2,880,045    -    -    -    (2,880,045)   -    - 
Shares issued in connection with convertible promissory note   -    -    250,000    250    -    277,250    -    277,500 
Fair value of warrants issued and issue discounts with
convertible note
   -    -    -    -    -    1,644,194    -    1,644,194 
Stock options issued for
services
   -    -    -    -    -    142,169    -    142,169 
Common Stock to be issued for services   -    -    -    -    192,000    -    -    192,000 
Management common shares cancelled   -    -    (56,496)   (57)   -    57    -    - 
Fair value of Stock options granted to Officers and Directors                            2,048,270         2,048,270 
Net loss   -    -    -    -    -    -    (15,223,028)   (15,223,028)
Balance December 31, 2022   -    -    22,338,888   $22,339   $477,000   $53,763,929   $(50,597,674)  $3,665,594 
                                         
Shares issued in Public Offering   -    -    4,315,787    4,316    -    3,446,359    -    3,450,675 
Shares issued -payable for services   -    -    1,675,000    1,675    -    676,259    -    677,925 
Shares issued for services and stock payable   -    -    300,000    300    248,230    191,700    -    440,230 
Purchase of intangible asset   -    -    5,000,000    5,000    -    2,463,500    -    2,468,500 
Warrant conversions related to offerings   -    -    10,266,845    10,267    -    8,877,570    -    8,887,837 
Warrant conversions related to promissory notes   -    -    1,200,000    1,200    -    1,117,200    -    1,118,400 
Deconsolidation of SRM Entertainment and change to equity method of accounting   -    -    -    -    -    551,757    -    551,757 
Fair value of price reduction on conversion price for notes and warrants   -    -    -    -    -    1,120,333    -    1,120,333 
Fair value of options granted to employees   -    -    -    -    -    39,444    -    39,444 
Fair value of warrants granted for services   -    -    -    -    -    364,960    -    364,960 
Promissory note conversion             537,634    537         499,463         500,000 
Fair value of warrants granted for services                            545,703         545,703 

Fair value of options granted for services

                            68,819         68,819 
Net Loss   -    -    -    -    -    -    (15,083,041)   (15,083,041)
Balance December 31, 2023   -    -    45,634,154   $45,634   $725,230   $73,726,987   $(65,680,715)  $8,817,136 

 

The accompanying notes are an integral part of these unaudited financial statements.

 

F-5

 

Safety Shot, Inc.

(Formerly known as Jupiter Wellness, Inc.)

Condensed Consolidated Statement of Cash Flows

For the Years Ended December 31, 2023 and 2022

 

   2023   2022 
Cash flows from continuing operating activities:          
Net (loss)  $(14,821,513)  $(15,567,200)
Depreciation & Amortization   214,142    20,589 
Gain on sale of fixed assets   (23,308)   (3,702)
Fair value of stock-based compensation   1,118,155    3,244,564 
Fair value of options issued for services   108,263    - 
Fair value of warrants issued for services   910,663    - 
Amortization of debt discount   -    1,104,477 
Intangible asset impairment   -    1,875,000 
Loss on extinguishment   1,120,333    937,207 
Unrealized gain/loss on equity investment   864,418    - 
Realized gain/loss on sale of marketable securities   (238,834)   - 
Unrealized loss on marketable securities   1,511,488    - 
Impairment of secured promissory note   -    1,000,000 
Bad debt expense   7,022    - 
           
Adjustments to reconcile net income to net cash provided by (used in) operating activities          
Prepaid expenses and deposits   (1,045,861)   (50,463)
Right of Entry asset   164,950    153,334 
Accounts receivable   367,024    (19,889)
Inventory   (608,004)   97,580 
Other assets   (86,174    - 
Accounts payable   (255,750)    838,355 
Accrued liabilities   141,842    52,304 
Lease liability   (164,170)   (130,234)
Net cash (used in) continuing operating activities   (10,715,314)   (6,448,078)
           
Cash flows from discontinued operating activities:          
Income (loss) from discontinued operations   (261,528)   344,172 
Reclassification of assets and liabilities to held for sale   863,065    (271,722)
Cash provided from discontinued operations   601,537    72,450 
           
Cash flows from investing activities:          
Cash paid for purchase of assets   (106,153)   (10,707)
Cash paid for research agreement   -    (1,500,000)
Cash paid for marketable securities   (545,130)   - 
Cash paid for purchase of intangible assets   (2,200,000)   - 
Cash paid for SRM Inc.   (390,478)   - 
Cash received from SRM Ltd. loan repayment   1,534,814    - 
Cash received for sale of marketable securities   869,834    - 
Net change to value of marketable securities   467,966    - 
Cash loaned to third party   -    1,000,000 
Proceeds from sale of assets   39,100    43,000 
Net cash (used in) investing activities   (330,047)   (2,467,707)
           
Cash flows from financing activities:          
Shares issued for cash   13,456,912    - 
Cash paid for Treasury Stock   -    (2,880,045)
Proceeds from Promissory notes   -    1,880,000 
Loans to affiliates   (699,952)   (1,374)
Borrowings on debt   199,097    284,979 
Payments on debt   (156,436)   (187,711)
Net cash (used in) provided by financing activities   12,799,621    (904,151)
           
Net increase (decrease) in cash and cash equivalents   2,355,797    (9,747,486)
           
Cash and cash equivalents at the beginning of the period   1,477,552    11,225,038 
           
Cash and cash equivalents at the end of the period  $3,833,349   $1,477,552 
           
SUPPLEMENTAL CASH FLOW INFORMATION:          
Cash paid for interest  $-   $- 
Cash paid for income taxes  $-   $- 
Non-cash items:          
Fair value of Warrants issued and beneficial conversion feature in connection with convertible notes  $-   $706,977 
Reclassification of Held to Maturity investments to Marketable Securities  $3,417,100   $- 
Shares issued from stock payable for services  $192,000   $- 
Shares issued for GBB asset purchase  $2,468,500   $- 
Reclassification for SRM Ltd deconsolidation  $146,800   $- 
Conversion of promissory note for common stock  $500,000   $- 
Common stock issued in connection with promissory notes  $-   $277,500 
Treasury shares cancelled  $-   $2,880,045 
Cancellation of shares issued to management   -   $57 

 

The accompanying notes are an integral part of these unaudited financial statements.

 

F-6

 

Safety Shot, Inc.

(Formerly known as Jupiter Wellness, Inc.)

Notes to Financial Statements

For the Years Ended December 31, 2023 and 2022

 

Note 1 - Organization and Business Operations

 

Safety Shot Inc. (NASDAQ: SHOT) was formerly known as Jupiter Wellness Inc. In August 2023 the Company acquired certain assets of GBB Drink Lab Inc which included the blood alcohol detox drink Safety Shot, an over-the-counter drink that can lower blood alcohol content to allow recovery from the effects of alcohol at a rate faster than would occur normally. Concurrently with the purchase, the Company changed its name to Safety Shot, Inc. and changed its NASDAQ trading symbol to SHOT. The Company launched Safety Shot in December 2023.

 

Safety Shot has a well-established clinical development infrastructure and fits within the Company’s existing over-the-counter and prescription-grade health and wellness products. The Company will continue its current products line as an operating division and is committed to supporting health and wellness by developing innovative solutions to a range of conditions. We take pride in our research and development of over-the-counter (OTC) products and intellectual property, which aim to address some of the most prevalent health and wellness concerns today. Our product pipeline includes a diverse range of products, such as hair loss treatments, eczema creams, vitiligo solutions, and sexual wellness products, that cater to different health and wellness needs. We are dedicated to staying up-to-date with the latest scientific research and technology, ensuring that our products are effective, safe, and meet the highest industry standards.

 

To achieve our mission, we rely on a team of highly skilled and experienced professionals who are committed to advancing our vision of health and wellness. Our team includes scientists, researchers, product developers, and business experts who collaborate to create new products and enhance existing ones. We also partner with industry leaders and organizations to leverage the latest technologies and expand our reach.

 

We generate revenue through various channels, including the sales of our OTC and consumer products, as well as licensing royalties. Our products are available through various retailers and e-commerce platforms, making them accessible to a broad customer base. Additionally, we collaborate with other companies to license our intellectual property, creating additional revenue streams and expanding our global presence.

 

Going Concern Consideration

 

As of December 31, 2023 and 2022, the Company had accumulated deficits of $65,680,715 and $50,597,674, respectively, and cash flow used in operations of $10,715,314 and $6,448,078 for the years ended December 31, 2023 and 2022. The Company has incurred and expects to continue to incur significant costs in pursuit of its expansion and development plans. At December 31, 2023 and 2022, the Company had $3,833,349 and $1,477,552, respectively, in cash and working capital of $4,303,687 and $2,245,979, respectively. These conditions have raised doubt about the Company’s ability to continue as a going concern as noted by our auditors, M&K CPAS, PLLC.

 

Note 2 – Significant Accounting Policies Basis of Presentation

 

The accompanying consolidated financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of US Securities and Exchange Commission (“SEC”). The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Jupiter Wellness Investments, Inc., a Florida corporation, and for the period from January 1, 2022 to August 14, 2023, SRM Entertainment, Limited, a Hong Kong private limited company, which was sold effective August 14, 2923. All intercompany accounts and transactions have been eliminated.

 

F-7

 

Debt Extinguishment and Modification

 

Any changes or modification to debt instruments must be examined to determine if the modification has any significant effect. If the changes or modifications are material, the change or modification must be accounted for as an extinguishment. If determined to be an extinguishment, the change or modification to the original debt is derecognized and a new debt is recognized. Any difference in the fair value is recognized as a gain or loss on extinguishment.

 

Deconsolidation

 

The Company will use Deconsolidation Accounting upon the loss of control of a subsidiary determined to be less than 50% owned. Upon deconsolidation, the Company will no longer present the subsidiary’s assets, liabilities, and results of operations in its consolidated financial statements. If the Company owns more than 20% but less than 50% the Company will continue to report under the Equity Method.

 

Discontinued Operations

 

The Company adopted the FASB Accounting Standards Update No. 2014-08 Discontinued Operations requiring entities to reclassify assets and liabilities of a discontinued operation for all comparative periods presented in the statement of financial position. Effective August 14, 2023, the Company sold SRM Entertainment Ltd, (“SRM”) a wholly owned subsidiary. Financial statements preceding the effective date of the sale have been reclassified to reflect the respective SRM assets and liabilities as being held for sale and the operations of SRM are reflected a discontinued operation.

 

Equity Method for Investments

 

Investments in unconsolidated affiliates, which the Company exerts significant influence but does not control or otherwise consolidate, are accounted for using the equity method. Equity method investments are initially recorded at cost. These investments are included in investment in joint ventures in the accompanying consolidated balance sheets. The Company’s share of the profits and losses from these investments is reported in loss from equity method joint venture in the accompanying consolidated statements of operations. The Company monitors its investments for other-than-temporary impairment by considering factors such as current economic and market conditions and the operating performance of the investees and records reductions in carrying values when necessary.

 

Asset Purchases

 

The Company accounts for an acquisitive transaction determined to be an asset purchase based on the cost accumulation and allocation method, under which the costs to purchase the asset or set of assets are allocated to the assets acquired. No goodwill is recorded in connection with an asset purchase.

 

Investments in Marketable Securities

 

The Company’s Marketable Securities are considered Held-For-Trading (“HFT”) or Trading Assets. HTF- Trading securities are valued at their fair value when purchased/sold, and any unrealized gains or losses are recorded periodically on financial reporting dates as other income or loss.

 

Emerging Growth Company Status

 

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”), as modified by the Jumpstart our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

 

F-8

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

 

Use of Estimates

 

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

 

The Company considers all short-term investments with a maturity of three months or less when purchased to be cash and equivalents for purposes of the statement of cash flows. There were no cash equivalents as of December 31, 2023 and 2022.

 

Inventory

 

Inventories are stated at the lower of cost or market. The Company periodically reviews the value of items in inventory and provides write-downs or write- offs of inventory based on its assessment of market conditions. Write-downs and write-offs are charged to cost of goods sold. Inventory is based upon the average cost method of accounting. During the year ended December 31, 2023, the Company had expired inventory write-downs of $23,794. During the year ended December 31, 2022, the Company determined that certain of our inventory items were either slow moving, expired or discontinued. As a result, the Company wrote-off a total of $152,432 of inventory, consisting of raw materials of $23,623, finished goods of $123,094 and packaging of $5,715 for the year ended December 31, 2022.

 

Investments Held-to-Maturity

 

Investments that the Company’s management has the “positive intent and ability” to hold through maturity are classified and accounted for as hold-to- maturity investments (“HTM”). HTM investments are carried at amortized cost in the financial statements. For investments classified as HTM, no unrealized gains and losses will be recognized in financial statements.

 

Assets and liabilities Held for Sale

 

On December 9, 2022, The Company entered into a stock exchange agreement (the “Exchange Agreement”) with SRM Entertainment, Inc. (“SRM”) to govern the separation of SRM from the Company. On May 26, 2023, we amended and restated the Exchange Agreement (the “Amended and Restated Exchange Agreement”) to include additional information regarding the distribution and the separation of SRM the Company. The separation as set forth in the Amended and Restated Exchange Agreement with Jupiter closed August 14, 2023. Pursuant to the Amended and Restated Exchange Agreement, on May 31, 2023, SRM issued to the Company 6,500,000 shares of SRM Common Stock (representing 79.3% of SRM’s outstanding shares of Common Stock) in exchange for 2 ordinary shares of SRM Ltd owned by the Company (representing all of the issued and outstanding ordinary shares of SRM) (the “Share Exchange”). On August 14, 2023, SRM consummated its Initial Public Offering (“IPO”), pursuant to which it sold 1,250,000 shares of its common stock at a price of $5.00 per share. In connection with the Share Exchange and SRM’s IPO, the Company distributed 2,000,000 shares of SRM’s common stock to the Company’s stockholders and certain warrant holders (out of the 6.5 million shares issued in May 2023) which occurred on the effective date of the Registration Statement but prior to the closing of the IPO. Following such distribution, the Company owns 4.5 million of the 9,450,000 shares of common stock outstanding and SRM is now a minority owned subsidiary of the Company.

 

F-9

 

The Company has reclassified all of the assets and liabilities of SRM held prior to the Share Exchange as assets and liabilities held for sale.

 

At December 31, 2023, the Company had no assets or liabilities held for sale. At December 31, 2022, the Company had current assets held for sale totaling $611,316, long term assets held for sale totaling $1,242,803 and liabilities held for sale totaling $593,192.

 

The following table presents the major classes of assets and liabilities of discontinued operations of Communications reported in the consolidated balance sheets:

 

   2023   2022 
   December 31, 
   2023   2022 
Cash  $-   $453,516 
Inventory   -    290,200 
Account receivable   -    621,090 
Prepaid expenses and deposits   -    697,725 
Investment in Affiliate   -    7,699 
Loan to SRM   -    (1,458,914)
Total current asset held for sale   -    611,316 
           
Intangible assets   -    291,533 
Goodwill   -    941,937 
FF&E   -    9,333 
Assets held for sale   -    1,242,803 
Total assets  $-   $1,854,119 
           
Accounts Payable  $-   $378,804 
Accrued liabilities   -    214,388 
Total current Liabilities  $-   $593,192 

 

The following table presents the components of discontinued operations in relation to Communications reported in the consolidated statements of operations:

 

   2023   2022 
   For the Year ended December 31, 
   2023   2022 
Sales  $3,901,162   $6,076,116 
Cost of Sales   3,064,376    4,845,217 
Gross profit   836,786    1,230,899 
           
Operating expense   636,937    887,495 
Other (income) expense   461,377    (768)
Total expenses   1,098,314    886,727 
Net income (loss) from discontinued operations  $(261,528)  $344,172 

 

Trading Securities

 

Securities that the Company intends to sell are classified as trading securities. Trading securities are carried at fair value with gains and losses recognized in current period earnings.

 

F-10

 

Net Loss per Common Share

 

Net income (loss) per common share is computed pursuant to section 260-10-45 of the FASB Accounting Standards Codification. Basic net income (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period. If applicable, diluted earnings per share assume the conversion, exercise or issuance of all common stock instruments such as options, warrants, convertible securities and preferred stock, unless the effect is to reduce a loss or increase earnings per share. As such, options, warrants, convertible securities, and preferred stock are not considered in the calculations, as the impact of the potential common shares would be to decrease the loss per share.

 

   2023   2022 
   For the Year Ended December 31, 
   2023   2022 
Numerator:          
Net (loss)  $(15,083,041)  $(15,223,028)
           
Denominator:          
Denominator for basic earnings per share - Weighted- average common shares issued and outstanding during the period   30,877,804    22,106,703 
Denominator for diluted earnings per share   30,877,804    22,106,703 
Basic (loss) per share  $(0.49)  $(0.69)
Diluted (loss) per share  $(0.49)  $(0.69)

 

Fair Value of Financial Instruments

 

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the accompanying balance sheet, primarily due to their short-term nature.

 

Revenue Recognition

 

The Company generates its revenue from the sale of its products directly to the end user or through a distributor (collectively the “customers”).

 

The Company recognizes revenues by applying the following steps in accordance with FASB Accounting Standards Codification 606 “Revenue from Contracts with Customers” (“ASC 606”). Under ASC 606, revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:

 

  identify the contract with a customer;
     
  identify the performance obligations in the contract;
     
  determine the transaction price;
     
  allocate the transaction price to performance obligations in the contract; and

 

The Company’s performance obligations are satisfied when goods or products are shipped on a FOB shipping point basis as title passes when shipped. Our products are generally paid in advance of shipment or standard net 30 days and we offer no specific right of return, refund or warranty related to our products except for cases of defective products of which there have been none to date.

 

F-11

 

Accounts Receivable and Credit Risk

 

Accounts receivable are generated from sales of the Company’s products. The Company provides an allowance for doubtful collections, which is based upon a review of outstanding receivables, historical collection information, and existing economic conditions. During the year ended December 31, 2023 and 2022, the Company recognized no allowance for doubtful collections.

 

Impairment of Long-Lived Assets

 

We evaluate long-lived assets (including intangible assets) for impairment whenever events or changes in circumstances indicate that the carrying amount of a long-lived asset may not be recoverable. An asset is considered impaired if its carrying amount exceeds the undiscounted future net cash flow the asset is expected to generate.

 

Goodwill and Intangible Assets

 

Goodwill is tested for impairment at a minimum on an annual basis. Goodwill is tested for impairment at the reporting unit level by first performing a qualitative assessment to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying value. If the reporting unit does not pass the qualitative assessment, then the reporting unit’s carrying value is compared to its fair value. The fair values of the reporting units are estimated using market and discounted cash flow approaches. Goodwill is considered impaired if the carrying value of the reporting unit exceeds its fair value. The discounted cash flow approach uses expected future operating results. Failure to achieve these expected results may cause a future impairment of goodwill at the reporting unit.

 

We conducted an evaluation of our goodwill as of December 31, 2022 and there was no impairment in the year ended December 31, 2022. Dring the year ended December 31, 2023, the Company spun-off its wholly-owned subsidiary SRM Entertainment Ltd. which was the source for its goodwill. As a result, the Company had no goodwill at December 31, 2023. (see Note 8).

 

Intangible assets consist of patents and trademarks, purchased customer contracts, purchased customer and merchant relationships, purchased trade names, purchased technology, and non-compete agreements. Intangible assets are amortized over the period of estimated benefit using the straight-line method and estimated useful lives ranging from one to twenty years. No significant residual value is estimated for intangible assets. We evaluate long-lived assets (including intangible assets) for impairment whenever events or changes in circumstances indicate that the carrying amount of a long-lived asset may not be recoverable. An asset is considered impaired if its carrying amount exceeds the undiscounted future net cash flow the asset is expected to generate.

 

The Company’s evaluation of its long-lived assets resulted in an impairment expense of $1,450,000 during the year ended December 31, 2022 and no impairment during the year ended December 31, 2023.

 

Foreign Currency Translation

 

Assets and liabilities in foreign currencies are translated using the exchange rate at the balance sheet date, while revenue and expense accounts are translated at the average exchange rates prevailing during the period. Equity accounts are translated at historical exchange rates. Cumulative gains and losses from foreign currency transactions and translation for the years ended December 31, 2023 and 2022 were not material.

 

Research and Development

 

The Company accounts for research and development costs in accordance with the Accounting Standards Codification subtopic 730-10, Research and Development (“ASC 730-10”). Under ASC 730-10, all research and development costs must be charged to expense as incurred. Accordingly, internal research and development costs are expensed as incurred. Third-party research and developments costs are expensed when the contracted work has been performed or as milestone results have been achieved. Company-sponsored research and development costs related to both present and future products are expensed in the period incurred. The Company incurred research and development expenses of $100,591 and $1,637,117 for the years ended December 31, 2023, and 2022, respectively.

 

F-12

 

Stock Based Compensation

 

The Company recognizes compensation costs to employees under FASB Accounting Standards Codification 718 “Compensation - Stock Compensation” (“ASC 718”). Under ASC 718, companies are required to measure the compensation costs of share-based compensation arrangements based on the grant- date fair value and recognize the costs in the financial statements over the period during which employees are required to provide services. Share-based compensation arrangements include stock options and warrants. As such, compensation cost is measured on the date of grant at their fair value. Such compensation amounts, if any, are amortized over the respective vesting periods of the option grant.

 

On October 24, 2018, the inception date, the Company adopted ASU No. 2018-07 “Compensation - Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting.” These amendments expand the scope of Topic 718, Compensation - Stock Compensation (which currently only includes share-based payments to employees) to include share-based payments issued to non-employees for goods or services. Consequently, the accounting for share-based payments to nonemployees and employees will be substantially aligned.

 

Income Taxes

 

The Company accounts for income taxes under ASC 740 Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized.

 

ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition. Based on the Company’s evaluation, it has been concluded that there are no significant uncertain tax positions requiring recognition in the Company’s financial statements. Since the Company was incorporated on October 24, 2018, the evaluation was performed for 2018 tax year which would be the only period subject to examination. The Company believes that its income tax positions and deductions would be sustained on audit and does not anticipate any adjustments that would result in a material changes to its financial position. The Company’s policy for recording interest and penalties associated with audits is to record such items as a component of income tax expense.

 

The Company’s deferred tax asset at December 31, 2023 and 2022 consists of net operating loss carry forwards calculated using federal and state effective tax rates equating to approximately $8,658,484 and $6,674,042 less a valuation allowance in the amount of approximately $8,658,484 and $6,674,042.

 

Related parties

 

The Company follows subtopic 850-10 of the FASB Accounting Standards Codification for the identification of related parties and disclosure of related party transactions.

 

Pursuant to Section 850-10-20 the related parties include a. affiliates of the Company; b. entities for which investments in their equity securities would be required, absent the election of the fair value option under the Fair Value Option Subsection of Section 825-10-15, to be accounted for by the equity method by the investing entity; c. trusts for the benefit of employees, such as pension and profit-sharing trusts that are managed by or under the trusteeship of management; d. principal owners of the Company; e. management of the Company; f. other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and g. other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.

 

F-13

 

The consolidated financial statements shall include disclosures of material related party transactions, other than compensation arrangements, expense allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated or combined financial statements is not required in those statements. The disclosures shall include: a. the nature of the relationship(s) involved; b. a description of the transactions, including transactions to which no amounts or nominal amounts were ascribed, for each of the periods for which income statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions on the financial statements; c. the dollar amounts of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing the terms from that used in the preceding period; and d. amounts due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.

 

Reclassifications

 

Certain current and prior period balances have been adjusted to reflect current period presentation.

 

Recent Accounting Pronouncements

 

In June 2018, the FASB issued ASU 2018-07, which simplifies the accounting for non-employee share-based payment transactions. The amendments specify that Topic 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantor’s own operations by issuing share-based payment awards. The standard will be effective for us in the first quarter of our fiscal year 2020, although early adoption is permitted (but no sooner than the adoption of Topic 606). The Company has adopted this standard beginning January 1, 2019. The adoption of this standard has not had a significant impact on the Company’s results of operations, financial condition, cash flows, and financial statement disclosures.

 

In February 2016, Topic 842, “Leases” was issued to replace the leases requirements in Topic 840, “Leases”. The main difference between previous GAAP and Topic 842 is the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP. A lessee should recognize in the balance sheet a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the lease term. The accounting applied by a lessor is largely unchanged from that applied under previous GAAP. Topic 842 will be effective for annual reporting periods beginning after December 15, 2018, including interim periods within those annual periods and is to be retrospectively applied. The Company has adopted this standard beginning January 1, 2019. The adoption of this standard has not had a significant impact on the Company’s results of operations, financial condition, cash flows, and financial statement disclosures.

 

Note 3 - Accounts Receivable

 

At December 31, 2023 and 2022, the Company had accounts receivable of $5,585 and $26,440, respectively.

 

Note 4 - Prepaid Expenses and Deposits

 

At December 31, 2023, the Company had prepaid expenses and deposits of $1,469,733, consisting of $1,073,823 of raw materials related to a two million can Safety Shot beverage production run, prepaid insurance of $56,335 and other prepaids of $339,575. At December 31, 2022 the Company had $116,389 of had prepaid expenses and deposits.

 

Note 5 - Inventory

 

At December 31, 2023 and 2022, the Company had inventory of $795,824 and $151,204, consisting of finished goods, raw materials and packaging supplies.

 

F-14

 

Note 6 - Marketable Securities

 

At December 31, 2022, the Company had invested $2,908,300 in Jupiter Wellness Sponsor LLC (“JWSL”), a limited liability company formed for the sole purpose of sponsorship of Jupiter Wellness Acquisition Corp. (“JWAC”), a special purpose acquisition company (“SPAC”) and an unconsolidated subsidiary. Mr. Brian John, our CEO, is the managing member of JWSL and was the Chief Executive Officer of JWAC.

 

JWAC filed a Current Report on Form 8-K filed with the Securities Exchange Commission on May 2, 2023. JWAC’s stockholders approved JWAC’s business combination with Chijet Inc. and its affiliates including Chijet Motor Company Inc. (collectively “Chijet”), at its Special Meeting of Stockholders held on May 2, 2023 and closed the transaction on June 1, 2023. As a result, on June 27, 2023, the Company received a total of 1,662,434 shares of restricted common stock of Chijet (Nasdaq: CJET) in exchange for its Loans. In August 2023, the Company received 96,000 additional shares of ChiJet due to downside protection clauses in the business combination agreements.

 

In May 2023, the Company purchased 48,000 shares of JWAC (now Chijet) common stock for $508,800 and in September and October 2023, the Company purchased an additional 18,200, shares for $36,330.

 

During the year ended December 31, 2023 the Company sold 271,679 ChiJet shares for a realized gain of $238,834.

 

At December 31, 2023 the Company, the Company held 1,200,821 common shares of Chijet (the “CJET Shares”) are considered trading securities and are categorized as marketable securities on the balance sheet. At December 31, 2023 the CJET Shares had a combined fair market value of $842,976 had a combined unrealized loss of $1,511,488 which is included in other income/loss.

 

In connection with the Chijet transaction, our CEO Brian John is “entitled to a twenty percent (20%) bonus based on the net profits realized from any investment made by the Company.” At June 30, 2023 the Company had recorded a contingent liability of $233,377 payable to Brian in this regard. Subsequent to June 30, 2023, Mr. John agreed to receive 267,500 shares of restricted ChiJet shares in lieu of any bonuses payments related to the transaction.

 

Note 7 - Investment in and Loans to Affiliates

 

On December 9, 2022, The Company entered into a stock exchange agreement (the “Exchange Agreement”) with SRM Entertainment, Inc. (“SRM”) to govern the separation of SRM from the Company. On May 26, 2023, we amended and restated the Exchange Agreement (the “Amended and Restated Exchange Agreement”) to include additional information regarding the distribution and the separation of SRM the Company. The separation as set forth in the Amended and Restated Exchange Agreement with Jupiter closed August 14, 2023. Pursuant to the Amended and Restated Exchange Agreement, on May 31, 2023, SRM issued to the Company 6,500,000 shares of SRM Common Stock (representing 79.3% of SRM’s outstanding shares of Common Stock) in exchange for 2 ordinary shares of SRM Ltd owned by the Company (representing all of the issued and outstanding ordinary shares of SRM) (the “Share Exchange”). On August 14, 2023, SRM consummated its Initial Public Offering (“IPO”), pursuant to which it sold 1,250,000 shares of its common stock at a price of $5.00 per share. In connection with the Share Exchange and SRM’s IPO, the Company distributed 2,000,000 shares of SRM’s common stock to the Company’s stockholders and certain warrant holders (out of the 6.5 million shares issued in May 2023) which occurred on the effective date of the Registration Statement but prior to the closing of the IPO. Following such distribution, the Company owns 4.5 million of the 9,450,000 shares of common stock outstanding and SRM is now a minority owned subsidiary of the Company. SRM.

 

At December 31, 2022, the Company had an outstanding unsecured, non-interest bearing loan receivable balance of $1,482,673 from SRM Entertainment, Ltd, its wholly owned subsidiary. On September 1, 2022, the loan was converted to a six percent (6%) interest-bearing promissory note (the “Note”) due on the earlier of: (i) September 30, 2023 or (ii) the date on which the Company consummates an initial public offering of its securities. During the nine months ended September 30, 2023, the Company accrued $55,847 interest expense on the Note. The total balance of $1,538,520 ($1,482,673 note and $55,847 interest) due Jupiter was paid from proceeds SRM’s Initial Public Offering (“IPO”) on August 14, 2023.

 

During the year ended December 31, 2023, the Company began discussions with Colorado-based Elite Health Partners Inc. (“Elite”) regarding a license and sale of its legacy Jupiter Wellness assets. In connection with these discussions the Company advanced Elite $200,000. At December 31, 2023, the Company determined that the advance should be impaired.

 

At December 31, 2022, the Company had loans totaling $9,073 to an affiliate. There were no loans at December 31, 2023.

 

F-15

 

Note 8 - Note Receivable

 

On December 8, 2021, the Company issued a Secured Promissory Note (the “Note”) in the amount of $10,000,000 to Next Frontier Pharmaceuticals, Inc. (“NFP”) and entered into a Stock Purchase Agreement (“SPA”) for the Company to acquire NFP. The Note has a term of six months and interest at eight percent (8%). On January 6, 2022 the Company issued an additional Secured Promissory Note to NFP under the same terms for up to $5,000,000, of which $1,000,000 was funded on January 7, 2022.

 

In February 2022, NFP terminated the SPA and in March 2022, the Company issued a Notice of Default on the NFP Note. As a result, the Company has determined that the Notes have been impaired and has taken an impairment charge of $10,000,000 against the 2021 earnings and $1,000,000 against the 2022 earnings.

 

Note 9 - Intangible Assets

 

SRM Entertainment

 

In connection with the acquisition of SRM Entertainment, Limited (“SRM Ltd), the Company allocated the purchase price to intangible assets as follows:

 

      
Distribution Agreements  $437,300 
Goodwill   941,937 
 Total  $1,379,237 

 

The Distribution Agreements have an estimated life of six years and Goodwill has an indefinite life and will be reviewed at each subsequent reporting period to determine if the assets have been impaired.

 

Effective August 14, 2023 the Company spun-off 52% of SRM Ltd formerly a wholly-owned subsidiary, into a public company in exchange for shares of SRM Inc. common stock. The fair value of the 4,609,166 shares of common stock SRM Inc. received (net of dividend shares to the Company’s shareholders) was $1,521,025. As a result, the Company will no longer consolidate SRM Ltd in its financial statements and the intangible assets have been de-consolidated. The deconsolidation produced a loss to the Company of $409,549. The Company currently owns 48% of SRM Inc. (see Note 6 above) and will use the equity method of accounting for its ownership in SRM Inc. The Company recorded $864,418 as its share of SRM losses from the date of separation to December 31, 2023.

 

Summary of deconsolidation loss:

 

Goodwill and Intangibles  $1,042,151 
Net assets of SRM Ltd at deconsolidation   189,866 
Equity of SRM Ltd   698,557 
Effect of deconsolidation   1,930,574 
Fair value of Consideration   (1,521,025)
Loss on deconsolidation  $(409,549)

 

Summary of Changes to Equity Method Investment

 

Fair value of Consideration  $1,521,025 
Equity in SRM losses   (864,418)
Balance  $657,183 

 

Licensing agreements

 

During the year ended December 31, 2021, the Company entered into two licensing agreements for the rights to use certain patented technologies. The Company paid a total of $675,000 for the rights, consisting of $150,000 in cash and $525,000 in shares of the Company’s common stock. In early 2022, the Company terminated one of the licensing agreements and as a result, the company considered the terminated license to be impaired and took a charge of $300,000 to 2021 earnings. During 2022, the Company evaluated the remaining license agreement and determined that its carrying value had been impaired and took a charge of $375,000 to 2022 earnings. The balance of Intellectual property at December 31, 2022 was $0.

 

F-16

 

Clinical Research Agreement

 

During the year ended December 31, 2022, the Company entered into a Clinical Research Agreement to research new treatments for post COVID-19 syndrome and symptoms and other projects which include treatments for respiratory diseases (such as influenza), herpes, eczema, and other skin indications. As of December 31, 2022, the Company had paid $1,500,000 of the approximate $3,000,000 budget. The payments were being amortized over 24 months, the respective term of the research. During 2022, the Company evaluated the remaining research agreement and determined that its carrying value had been impaired and took a charge of $1,075,000 to 2022 earnings. The balance at December 31, 2022 was $0.

 

Safety Shot Acquisition

 

On July 10, 2023, the Company entered into an Asset Purchase Agreement (the “APA”) with GBB Drink Lab, Inc. (“GBB”) under the terms of which the Company acquired certain assets of GBB (the “Purchased Assets”) which included the patents for a blood alcohol detox drink Safety Shot, an over-the-counter drink that can lower blood alcohol content to allow recovery from the effects of alcohol at a rate faster than would occur normally. The purchase price was 5,000,000 shares of the Company’s restricted common stock, valued at $2,468,500, plus $200,000 in cash and additional amounts based upon achieving certain benchmarks. At the time of purchase GBB had no employees, no revenues and no operations and reported its only asset was intellectual property. Using guidance provided under the FASB Accounting Standards Update No. 2017-01, Clarifying the Definition of a business, the transaction was accounted for as a single asset purchase and the entire purchase price of $2,668,500 was allocated to the patents. The APA also contains two earn-out provisions that entitle GBB to additional consideration for the Purchased Assets in the maximum amount of $5,500,000 as follows: (i) in the event that during the Earn-Out Period, the Company receives cash proceeds of at least $11,000,000 from exercises of the Company’s $1.00 Warrants at an exercise price of $1.00 per Common Share (“Milestone 1”), the Company shall pay to the Seller $2,500,000 payable in cash; and (ii) in the event that during the Earn-Out Period, the Company receives cash proceeds of at least $14,000,000 from exercises of the Company’s outstanding July 2021 Warrants at an exercise price of $1.40 per Common Share (“Milestone 2” and collectively with Milestone 1, the “Earn-Out Milestones” and individually, an “Earn-Out Milestone”), the Company shall pay to the Seller an additional $3,000,000 in cash. In December 2023, the Company paid an additional $2,000,000 under the earn-our provisions which was allocated to the patents. As of March 30, 2024, GBB is entitled to an additional payment of $175,000 un der Milestone (i).

 

The patents will be amortized over twelve years (the remaining 12-year life of the patents). During the year ended December 31, 2023, the Company recognized $157,443 of amortization expense.

 

Summary of transaction and carrying value:

 

Purchase price:   Allocation of Purchase price: 
Cash  $2,200,000   Patents   $4,668,500 
Fair value of stock issued   2,468,500   Amortization    (55,593)
   $4,668,500   Balance   $4,559,552 

 

Note 10 - Accrued Interest and Other Accrued Liabilities

 

At December 31, 2023 and December 31, 2022, the Company had accrued interest on the convertible notes below of $269,152 and $110,905, respectively.

 

At December 31, 2023 and December 31, 2022, the Company had accrued liabilities totaling $60,450 and $41,326, respectively.

 

Note 11 - Convertible Notes Payable

 

On April 20, 2022, the Company entered into a $1,500,000 Loan Agreement and a $500,000 Loan Agreement (collectively the “Agreements”). Pursuant to the Agreements, the Company issued two Convertible Promissory Notes in the principal amounts of $1,500,000 and $500,000 (the “Notes”). In connection with the Notes the Company issued Common Stock Purchase Warrants for 1,100,000 shares and 360,000 shares of the Company’s common stock (the “Warrants”). The Notes originally had a maturity date of October 20, 2022, but has been extended to January 31, 2024. In connection with the Notes, the Company issued a total of 250,000 shares as Origination Shares valued at fair market value of $277,500. There is no beneficial conversion feature since the conversion price is greater then the fair value of the shares.

 

F-17

 

The Notes have an original issuance discount of five percent (5%), $10,000 in legal fees, an interest rate of eight percent (8%), and a conversion price of $2.79 per share, subject to an adjustment downward if the Company is in default of the terms of the Notes. The Warrants have a five (5) year term, an exercise price of $2.79 per share, have a cashless conversion feature until such time as the shares underlying the Warrants are included in an effective registration and certain anti-dilution protection.

 

The fair value of origination shares and warrants issued in connection with the 2022 Note totals $984,477.

 

Interest expense for the year ended December 31, 2023 on the Notes totals $154,521. Total interest expense for the year ended December 31, 2022, totaled $1,286,368 which includes $1,104,477 amortization of the origination shares and warrants discounts in connection with the Notes.

 

During the year ended December 31, 2023, the Notes were amended to change the conversion price of the Notes and exercise price of all outstanding warrants was reduced to $0.93 pursuant to down round protection provisions in the loan and warrant agreements and to extend the Notes to January 31, 2024. The change on the Notes conversion rate was a change from $2.79 and the change to the outstanding warrants exercise price was on 500,000 warrants with $6.00 price, 1,460,000 at $2.79 and 800,000 at $1.00. The amendment is considered a material modification of the Notes and the Company has used extinguishment accounting to account for the change. The fair value of the additional shares underlying the Note conversion and warrant exercise using the reduced conversion and exercise price was measured using the Black-Scholes valuation model. The fair value of the conversion feature totals $923,603 and the fair value of the warrants totals $196,730. The total loss on extinguishment of $1,120,333 has been included in other gains and losses.

 

In December 2023, the $500,000 Note was converted into 537,634 shares of the Company’s common stock as payment of the principal in full.

 

The following table sets forth a summary of the principal balances of the Company’s convertible promissory notes activity for the years ended December 31, 2023 and 2022:

 

Principal Balance, December 31, 2021  $- 
Issuance of the Notes   2,000,000 
Principal Balance, December 31, 2022  $2,000,000 
Conversion of one of the notes   (500,000)
Principal Balance, December 31, 2023  $1,500,000 

 

Note 12 - Covid-19 SBA Loans

 

During the year ended December 31, 2020, the Company applied for and received $55,700 under the Economic Injury Disaster Loan Program (“EIDL”), which is administered through the Small Business Administration (“SBA”). During 2021, the SBA notified the Company that the terms of the EIDL are a term of 30 years and an interest rate of 3.75%. The balance of the EIDL at December 31, 2023 and 2022 was $48,974 and $47,533, respectively.

 

Note 13 - Capital Structure

 

Preferred Stock - The Company is authorized to issue a total of 100,000 shares of preferred stock with par value of $0.001. No shares of preferred stock are issued and outstanding.

 

Common Stock - The Company is authorized to issue a total of 100,000,000 shares of common stock with par value of $0.001. As of December 31, 2023 and 2022, there were 45,634,154 and 22,338,888 shares of common stock issued and outstanding, respectively.

 

F-18

 

Year ended December 31, 2022 issuances

 

Treasury Shares Purchased

 

In November 2021, the Company engaged Oppenheimer & Co. to repurchase shares of the Company’s common stock from the public market. During the year ended December 31, 2022, the Company purchased 2,825,617 shares of its common stock for $2,880,045 from the public market and cancelled all of these repurchased shares.

 

Share and warrants issued in connection with convertible debt

 

During the year ended December 31, 2022, The Company issued 250,000 shares (the “Origination Shares”) in connection with the issuance of two convertible promissory notes (see Note 11 - Convertible Notes Payable) with a total face value of $2,000,000. The Origination Shares were valued at fair market value of $277,500.

 

Shares issued for services

 

During the year ended December 31, 2022, the Company entered into six Consulting Agreements under the terms of which the Company issued 925,000 shares of its common stock. The shares were issued at their respective fair value based on the Company’s Nasdaq closing price of the shares on the date of the agreements. The Company recognized a total of $1,054,125 as stock-based compensation in the year ended December 31, 2022 in connection with these issuances. As of December 31, 2022, the Company had not issued 300,000 of these shares which are included in common stock payable.

 

Management return and cancellation of shares

 

On September 28, 2022, the Company received a letter from Nasdaq stating that, because the Company made certain share issuances outside of a shareholder approved equity compensation plan, Nasdaq had determined that the Company did not comply with Listing Rule 563(I). On July 26, 2022, the Company submitted a final compliance plan to Nasdaq consisting of the following corrective actions: (1) on July 20, 2022, the Company’s four executive officers (Messrs. John, Miller, and McKinnon and Dr. Wilson), all of whom are on the Company’s Board of Directors except for Mr. McKinnon, each cancelled 2,750 options issued to them in August 2021 pursuant to an Incentive Stock Option Forfeiture Agreement. The cancellation of the 11,000 options in total enabled the issuance of 11,000 shares to a non-executive employee that took place in 2021 to be reallocated to be accounted for as if it was originally issued under the 2020 Equity Incentive Plan. The Company’s Board of Directors passed a resolution on July 25, 2022, making the corresponding change to the Company’s books and records with regard to the 11,000 shares; and (2) on July 26, 2022, the same four executive officers, returned, and the Company cancelled, a total of 56,496 shares of common stock issued to them in 2021 outside of a shareholder approved equity compensation plan. Following the remedial measures, the Company was informed that the Company has regained compliance with the Rule and that this matter is now closed.

 

Year ended December 31, 2023 issuances:

 

Shares issued in Public Offering

 

Concurrently to the PIPE Agreement and Offering of Stock Warrants (see Note 13 below), the Company entered into a Securities Purchase Agreement (the “RD Agreement”) with certain purchasers, pursuant to which on January 23, 2023, 4,315,787 shares of common stock, par value $0.001 (the “Common Stock”), at a price of $0.70 per share were issued to the purchasers (the “RD Offering”). The Common Stock was issued pursuant to a Registration Statement on Form S-3 filed by the Company with the Securities and Exchange Commission (the “Commission”) on September 28, 2022 (File No. 333- 267644) and declared effective on November 9, 2022. The aggregate gross proceeds to the Company from both the PIPE Offering and the RD Offering were approximately $4.1 million, with the purchase price of one share, one 3-year warrant and one 5-year warrant as $0.95. The net proceeds were $3,450,675.

 

Shares issued for services

 

During the year ended December 31, 2023, the Company entered into Consulting Agreements under the terms of which the Company issued 1,675,000 shares of its common stock. The shares were issued at their respective fair value based on the Company’s Nasdaq closing price of the shares on the date of the issuance of the shares. The Company recognized $677,925 as stock-based compensation in the year ended December 31, 2023.

 

F-19

 

Shares issued for stock payable

 

During the year ended December 31, 2023, the Company issued 300,000 shares which were included in Common Stock Payable at December 31, 2022 with a fair value of $192,000. In connection with two Consulting Agreements, the Company had not issued 450,000 shares with a fair value of 440,230 which are included in common stock payable.

 

Shares issued for purchase of assets

 

In July 2023, the Company entered into an Asset Purchase Agreement for the purchase of intellectual property relating to Safety Shot (see Note 9). The purchase price included the issuance of 5,000,000 shares of the Company’s restricted common stock.

 

Shares issued for exercise of warrants related to promissory notes

 

In August 2023, the Company issued a total of 1,200,000 shares upon exercise of warrants related to the Promissory Notes described in Note 11. The Company received $1,118,400 for the exercise.

 

Shares issued for exercise of warrants related to the Pipe transaction

 

Beginning in August 2023, the certain holders of warrants related to the Company’s IPO and PIPE transaction above, exercised a portion of their warrant holdings and the Company issued a total 10,266,845 shares of its common stock upon exercise. The Company received $8,887,837 for the exercise.

 

Shares issued for conversion of promissory note

 

In December 2023, a $500,000 convertible promissory note was converted into 537,634 shares of the Company’s restricted common stock.

 

The following table sets forth the issuances of the Company’s shares of common stock for the year ended December 31, 2023 and 2022 as follows:

 

      
Balance December 31, 2021   24,046,001 
Shares issued for services   925,000 
Loan origination shares for promissory note   250,000 
Shares repurchased from the market   (2,825,617)
Management shares cancelled   (56,496)
Balance December 31, 2022   22,338,888 
Public offering   4,315,787 
Shares issued for stock payable   300,000 
Shares issued for services   1,675,000 
Stock issued for asset purchase   5,000,000 
Stock issued for conversion of warrants related to Notes   1,200,000 
Stock issued in connection with note conversion   537,634 
Stock issued for conversion of warrants related to IPO   10,266,845 
Balance December 31, 2023   45,634,154 

 

F-20

 

Common Stock Payable

 

During the year ended 2021, the Company entered into two consulting agreement which call for a cash component and a stock component and during the year ended December 31, 2022, the Company entered into another consulting agreement which called for a cash component and a stock component. At December 31, 2022, the Company had accrued a total of $477,000 in stock payable relating to the consulting agreements.

 

During the year ended December 31, 2023, the Company issued 300,000 shares for valued at $192,000 from stock payable and entered into two agreements for inducement for $326,730 and three agreements for services totaling $113,500. The balance at December 31, 2023 was $725,230.

 

Note 14 - Warrants and Options

 

Warrants

 

Convertible Note Warrants: During the years ended December 31, 2022 and 2021, the Company issued a total of 2,760,000 warrants with an exercise price of between $1.00 and $6.00 with five-year terms, in connection with promissory notes.

 

Reporting Date 

Relative

Fair Value

  

Term

(Years)

  

Exercise

Price

   Market Price on Grant Date 

Volatility

Percentage

  

Risk-free

Rate

 
5/5 to 5/28/21  $308,231    5    6.00   $3.78-3.99    283-280%   0.0217 
04/20/22  $706,977    5   $2.79   $1.11    281%   0.0287 
11/11/22  $937,207    5   $1.00   $1.28    211%   0.0432 

 

PIPE Warrants: On January 19, 2023, in a private placement, the Company entered into a Securities Purchase Agreement (the “PIPE Agreement”) with certain purchasers, for the issuance of 9,260,361 common stock warrants (the “PIPE Offering”) at a price of $0.125 per warrant, comprised of two common stock warrants (the “Common Warrants,”), each to purchase up to one share of Common Stock per Common Warrant with an exercise price of $1.00 per share, with (a) 4,315,787 Common Warrants being immediately exercisable for three years following 6 months from the closing of the PIPE Offering, and (b) 4,315,787 Common Warrants being immediately exercisable for five years following 6 months from the closing of the PIPE Offering. On February 15, 2023, the Company filed an S-1 Registration Statement (File No. 333-269794) covering the underlying shares of the Warrants.

 

Reporting Date 

Relative

Fair Value

  

Term

(Years)

  

Exercise

Price

   Market Price on Grant Date  

Volatility

Percentage

  

Risk-free

Rate

 
01/23/23  $2,311,614    3   $1.00   $0.65    287%   0.0388 
01/23/23  $2,602,996    5   $1.00   $0.65    371%   0.0361 

 

During the year ended December 31, 2023, the Company entered into four Investor Relations Consulting Agreements under the terms of which the Company issued a total of 1,000,000 five-year warrants, with an exercise price between $1.00 and $1.40. The Company recorded an expense of $364,960 in connection with this issuance.

 

Reporting Date  Relative Fair Value   Term (Years)   Exercise Price   Market Price on Grant Date   Volatility Percentage  

Risk-free

Rate

 
08/10-08/21/23  $364,960    5   $1.00 -1.40   $ 0.87-1.18    151%   0.0421-0465 
10/05/23 

$

545,703

    5   $

1.00-6.00

   $1.05    

152

%   

.0468

 

 

F-21

 

The following tables summarize all warrants outstanding as of December 31, 2023 and 2022, and the related changes during the period.

 

Exercise price is the weighted average for the respective warrants at end of period.

 

  

Number of

Warrants

  

Exercise

Price

 
         
Balance at December 31, 2021   13,698,125   $1.96 
Warrants issued in connection with Convertible Notes   1,460,000    .093 
Warrants issued in connection with Convertible Notes   800,000    .093 
Balance at December 31, 2022   15,958,126   $1.81 
Warrants issued in Public Offering   9,260,554    .093 
Warrants issued for services   1,000,000    1.23 
Warrants exercised in connection with Convertible notes   (1,200,000)    
Warrants exercised in connection with PIPE   (10,266,845)    
Balance at December 31, 2023   14,751,835   $2.73 
           
Warrants Exercisable at December 31, 2023   14,751,835   $2.73 

 

Stock Options

 

In 2022, the Company issued a total of 3,250,000 options with an exercise price between $0.76 and $0.84 each with a five-year term to its Officers, Directors, and employees. The Company recorded an expense of $2,048,270 in connection with the Officers’, Directors’, and employees’ issuance.

 

During the nine months ended September 30, 2022, the Company entered into an Investor Relations and other Consulting Agreement under the terms of which the Company issued 300,000 two-year options, immediately vested, with an exercise price of $1.00. The Company recorded an expense of $142,169 in connection with this issuance.

 

The fair value of these options was measured using the Black-Scholes valuation model at the grant date. The table below sets forth the assumptions for Black-Scholes valuation model on the respective reporting date.

 

Reporting Date 

Number of

Options

   Term (Years)   Exercise Price   Grant Date  

Market Price on Volatility

Percentage

   Fair Value 
01/01/22   300,000    2   $1.00   $0.80    126%  $142,169 
12/30/2022   3,250,000    5   $0.76 - 0.84   $0.77    166%  $2,048,270 

 

During the year ended December 31, 2023, the Company entered into five employment and director agreements under the terms of which the Company issued 400,000 five-year options, with quarterly vesting, with an exercise price between $0.49 and $1.13 and 50,000 three-year options, immediately vesting with an exercise price of $0.46. The total fair value of the options $202,638. The fair value of the options is being amortized over the vesting period. The Company recognized $39,444 expense for the year ended December 31, 2023.

 

The fair value of these warrants was measured using the Black-Scholes valuation model at the grant date. The table below sets forth the assumptions for Black-Scholes valuation model on the respective reporting date.

 

Reporting Date  Number of Options   Term (Years)   Exercise Price   Grant Date   Market Price on Volatility Percentage   Fair Value 
7/10-8/18/23   450,000    3-5   $0.46-1.13   $0.46-1.13    158-160 %   $271,547 

 

At December 31, 2023 the Company had 7,965,166 options outstanding.

 

F-22

 

Note 15 - Commitments and Contingencies

 

The Company entered into a new office lease Effective July 1, 2021. The primary term of the lease is five years with one renewal option for an additional three years. Minimum annual lease payments for the primary term and one renewal are as follows:

 

Primary Period  Amount   Amount During
Renewal Period
  Amount 
July 1 to June 30, 2022  $180,456   July 1 to June 30, 2027  $240,662 
July 1 to June 30, 2023  $201,260   July 1 to June 30, 2028  $247,882 
July 1 to June 30, 2024  $224,330   July 1 to June 30, 2029  $255,319 
July 1 to June 30, 2025  $229,312         
July 1 to June 30, 2026  $233,653         

 

Under the new standard for lease reporting, the Company recorded a Right of Use Asset (“ROU”) and an offsetting lease liability of $870,406 representing the present value of the future payments under the lease calculated using an 8% discount rate (the current borrowing rate of the company). The ROU and lease liability are amortized over the five-year life of the lease. The unamortized balances at December 31, 2023 were ROU asset of $479,027, current portion of the lease liability of $214,752 and non-current portion of lease liability of $304,907. At December 31, 2022, the unamortized balances were ROU asset of $643,977, the current portion of the lease liability was $164,170 and non-current portion of the lease liability was $519,659.

 

Additionally, the Company recognized accreted interest expense of $49,010 and $60,626 and rent expense of $213,960 and $231,790 for the lease during the year ended December 31, 2023 and 2022, respectively.

 

Legal Proceedings

 

The Company may be subject to legal proceedings and claims arising from contracts or other matters from time to time in the ordinary course of business. Management is not aware of any pending or threatened litigation where the ultimate disposition or resolution could have a material adverse effect on its financial position, results of operations or liquidity.

 

On August 6, 2020, the Company, Messrs. John and Miller and certain affiliated entities filed a lawsuit in the United States District Court, Southern District of New York against Robert Koch, Bedford Investment Partners, LLC, Kaizen Advisors, LLC and certain other unnamed defendants. The lawsuit alleged that Mr. Koch and the other defendants were attempting to extort the Company and Messrs. John and Miller to issue the defendants shares of the Company’s common stock which they claim are owed to them. The Company asserted that they have no oral or written agreement with Mr. Koch or any of his affiliates that entitle him to shares of the Company’s common stock. The Company’s complaint seeks actual damages in the amount of $5,000,000 and punitive damages in the amount of $5,000,000. In response, Mr. Koch and Bedford Investment Partners, LLC (together, the “Koch Parties”) filed their answer and counterclaim, repeating the same claims that caused the Company to file the lawsuit, and claiming damages of over $10 million. On October 6, 2020, the Company moved for judgment on the pleadings to dismiss the defendants’ counterclaim in its entirety. On April 24, 2021, the Company’s motion was granted, and all counterclaims were dismissed with prejudice, except the breach-of-contract and unjust enrichment claims. On June 04, 2021, the Koch Parties filed a Second Amended Counterclaim, re-alleging their previous breach-of-contract and unjust enrichment counterclaims. On June 25, 2021, the Company filed a motion to dismiss defendants’ Second Amended Counterclaim, which the parties briefed in summer 2021. On February 14, 2022, the court dismissed all of the Koch Parties’ counterclaims except to the extent that they alleged unjust enrichment against Jupiter and Mr. John. On March 22, 2022, the Parties engaged in a Settlement Conference before The Honorable Sarah L. Cave, which did not resolve the case. On March 25, 2022, The Honorable Lewis J. Liman granted Jupiter and Mr. John permission to move for summary judgment dismissing the Koch Parties’ unjust enrichment counterclaim; the parties briefed that motion in spring 2022. On January 30, 2023, Judge Liman largely granted Jupiter and Mr. Koch’s motion, eliminating all of the Koch Parties’ remedy theories except for their restitution claim for transferring the domain www.cbdbrands.net to Jupiter. In doing so, Judge Liman suggested that a jury could find that the Koch Parties would be fully compensated if the parties simply unwound the domain transfer, or that the jury might quantify the website’s value by looking to the amounts that the Koch Parties had paid for other, similar websites: between $12.17 and $65.98. After Judge Liman issued this order, the Parties settled all claims and Jupiter and Mr. John filed a proposed order of dismissal of all claims with prejudice. Under the order, Jupiter did not pay any amount in settlement of the claims. On February 17, 2023, Judge Liman so-ordered that proposed order and closed the case.

 

On November 30, 2023, Intracoastal Capital, LLC (“Intracoastal”) filed a lawsuit against the Company in the New York County Supreme Court, alleging that (i) the Company is in breach of a common stock warrant issued to Intracoastal on or about July 26, 2021, and (ii) that the Company should be ordered by the court to deliver to Intracoastal 330,619 free trading shares of Company common stock (the “Litigation”). The Litigation seeks compensatory damages in an amount no less than $2 million, in addition to liquidated damages and attorney’s fees.

 

The Company answered Intracoastal’s complaint on or about January 26, 2024. The Company intends to vigorously defend itself against Intracoastal’s claims and does not believe that the Litigation’s ultimate disposition or resolution will have a material adverse effect on the Company’s financial position, results of operations or liquidity.

 

F-23

 

On December 8, 2023, the Company filed a lawsuit against Capybara Research (“Capybara”), Igor Appelboom (“Appelboom,” and together with Capybara Research, the “Capybara Parties”) and Accretive Capital LLC d/b/a Benzinga (“Capybara Parties and Accretive, together, the “Capybara Defendants”) in the United States District Court for the Southern District of New York. The Company’s complaint alleges that (i) the Capybara Parties are liable for securities fraud to the Company for making false representations that were made to manipulate the price of the Company’s common stock to the benefit of the Capybara Parties, and (ii) the Capybara Defendants are liable for tortious interference with prospective business relations to the Company by misleading the investing public to—absent a legitimate basis and, instead, for the benefit of the Capybara Defendants—take short positions against Company common stock to wrongfully depress the price of the same. On March 18, 2024, the United District Court for the Southern District of New York, awarded the Company a Default Judgment in its lawsuit against Capybara Research and Igor Appelboom for Securities Fraud and Tortious Interference for the defendants’ defamatory, unfounded and malicious article titled, Safety Shot Exposed $SHOT, Boca Raton Snake Oil: Unraveling the Fraud behind the Drink and Its Dubious Origins. In a separate settlement agreement, Defendant Accreative Capital LLC d/b/a Benzinga, agreed to retract and remove the defamatory story from its website and cease from any future publication.

 

On March 18, 2024, the United District Court for the Southern District of New York, awarded the Company a Default Judgment in its lawsuit against Capybara Research and Igor Appelboom for Securities Fraud and Tortious Interference for the defendants’ defamatory, unfounded and malicious article titled, Safety Shot Exposed $SHOT, Boca Raton Snake Oil: Unraveling the Fraud behind the Drink and Its Dubious Origins. In a separate settlement agreement, Defendant Accreative Capital LLC d/b/a Benzinga, agreed to retract and remove the defamatory story from its website and cease from any future publication.

 

On September 5, 2023, “Sabby” Volatility Warrant Master Fund Ltd. filed a lawsuit against the Company in the federal district court for the Southern District of New York case captioned Sabby Volatility Warrant Master Fund Ltd. v. Jupiter Wellness, Inc., No.1:23-cv-07874-KPF (the “Litigation”). Sabby’s initial complaint in the Litigation alleges that the Company’s delayed spin-off and distribution of the common stock of “SRM” Entertainment. Inc. give rise to claims of breach-of-contact, promissory estoppel, and negligent misrepresentation. On November 10, 2023, Jupiter sought judicial permission to move to dismiss Sabby’s complaint, arguing that Sabby had no legal right to the delayed distribution occurring on the original record date, and that regardless, no law requires the Company to compensate Sabby for the costs of covering its short position against the Company. In response, the Court allowed the parties to bypass that dismissal motion briefing so long as Sabby filed an amended complaint by December 15, 2023.

 

Sabby seeks compensatory damages estimated to exceed $500,000The Company has filed a motion to dismiss Sabby’s amended complaint and is awaiting the Court’s ruling. The Company intends to vigorously defend itself against Sabby’s claims and does not believe that the Litigation’s ultimate disposition or resolution will have a material adverse effect on the Company’s financial position, results of operations or liquidity.

 

On February 9, 2024, “Sabby” Volatility Warrant Master Find Ltd. sued the Company in the federal district court for the Southern District of New York, case captioned, Sabby Volatility Warrant Master Fund Ltd. v. Safety Shot, Inc., No. 1:24-cv-920-NRB (the “Litigation”). Sabby’s initial complaint alleges that the Company has improperly refused to honor Sabby’s exercise of a Warrant to acquire 2,105,263 shares of common stock. On March 8, 2024, Sabby filed an amended complaint. The Company’s answer to the amended complaint is due on March 29, 2024. Sabby seeks “liquidated and compensatory damages in an amount to be proven at trial,” including compensatory damages “estimated to be at least $750,000,” liquidated damages “estimated to be at least $600,000,” specific performance, attorneys’ fees, expenses and costs. The Company intends to vigorously defend itself against Sabby’s claims and does not believe that the Litigation’s ultimate disposition or resolution will have a material  adverse effect on the Company’s financial position, results of operations or liquidity.

 

On January 16, 2024, 3i LP (“3i”), filed a lawsuit against the Company in the Supreme Court of the State of New York in the County of New York, case captioned, 3i LP v. Safety Shot, Inc. No. 650196/24 (the “Litigation”). The case stems from the Company’s alleged denial of 3i’s attempt to exercise certain warrants and states causes of action for actual damages and liquidated damages in an amount of approximately $380,000. The Company filed its answer to the complaint on or about March 7, 2024. The Company intends to defend itself vigorously against Sabby’s claims and does not believe that the Litigation’s ultimate disposition will have a material adverse effect on the Company’s financial position, results of operations or liquidity.

 

On January 19, 2024, Coachella Music Festival, LLC filed a lawsuit against the Company in the federal district court for the Central District of California, Case No. 2:24-cv-537 (the “Litigation”). The Litigation asserts causes of action for Trademark Infringement under 15 U.S.C. Section 1114; False Designation of Origin under 15 U.S.C. Section 1125; False Advertising under 15 U.S.C. Section 1125; violations of Cal. Bus. & Prof. Code Sections 17200 & 17500; Inducement of Trespass; Conversion; and Trespass to Chattels. The Litigation seeks injunctive relief, profits resulting from the Company’s alleged infringement, the value of a Coachella beverage sponsorship, costs of corrective advertising, attorney’s fees and punitive damages. On or about February 26, 2024, the parties reached a settlement in this matter. As part of the settlement, the Company agreed to terminate all activities in connection with the Festival, and stipulated to the entry of a permanent injunction and final judgment and a monetary payment that does not have a material adverse effect on the Company’s financial position, results of operations or liquidity.

 

F-24

 

On January 10, 2024, Bigger Capital fund, L.P. (“Bigger”), filed a lawsuit against the Company in the Supreme Court for the State of New York, Case No. 650148/2024 (the “Litigation”). The Litigation stems from the Company’s warrant to purchase 1,656,050 shares of Company common stock issued to Bigger Capital on July 20, 2021, and asserts causes of action for Breach of Contract, Specific Performance and Declaratory Relief. The Litigation seeks compensatory damages of $3 million, liquidated damages in an estimated amount of $4 million, specific performance, attorney’s fees and declaratory relief. On or about March 4, 2024, the Company filed its answer to Bigger’s complaint. The Company intends to defend itself vigorously against Bigger’s claims and does not believe that the Litigation’s ultimate disposition or resolution will have a material adverse effect on the Company’s financial position, results of operations or liquidity.

 

On or about January 18, 2024, Alta Partners, LLC, (“Alta”) filed a lawsuit against the Company in the federal district court for the Southern District of New York, case captioned, Alta Partners, LLC v. Safety Shot, Inc. No. 24-cv-373 (S.D.N.Y.) (the “Litigation”). The Litigation stems from the Company’s warrant to purchase shares of Company common stock and asserts causes of action for Breach of Contract Breach of the Implied Covenant of Good Faith and Fair Dealing (in the alternative) and violation of Section 11 of the Securities Act of 1933. The Litigation seeks compensatory general and liquidated damages in an amount to be proven at trial. The Company intends to defend itself vigorously against Alta’s claims and does not believe that the Litigation’s ultimate disposition or resolution will have a material adverse effect on the Company’s financial position, results of operations or liquidity.

 

The Company may be subject to legal proceedings and claims arising from contracts or other matters from time to time in the ordinary course of business. Management is not aware of any pending or threatened litigation where the ultimate disposition or resolution could have a material adverse effect on its financial position, results of operations or liquidity.

 

Note 17 - Subsequent Events`

 

Subsequent to December 31, 2023, the Company issued a total of 3,586,119 shares of its common stock, consisting of 500,000 shares for services and the balance upon conversion of warrants.

 

Subsequent to December 31, 2023, The Company became involved in certain legal and litigation matters which are included and detailed in Legal Proceedings above.

 

On February 22, 2024 the Company announced it has signed an agreement to license and sell its legacy Jupiter Wellness assets to Colorado-based Elite Health Partners Inc. The Company’s Jupiter Wellness assets include a portfolio of over-the-counter commercialized products as well as product candidates in development for indications including skin care, hair growth, and women’s health. Currently a private company, Elite Health plans to file a registration statement for an IPO by Q3 2024 and subsequently become a publicly listed company. Upon its IPO, Elite Health will acquire the licensed Jupiter Wellness assets for a consideration of 40% of Elite Health’s outstanding shares that Safety Shot plans to dividend to its shareholders.

 

In accordance with ASC Topic 855-10, the Company has analyzed its operations subsequent to December 31, 2023 to the date these financial statements were issued and has determined that it does not have any additional material subsequent events to disclose in these financial statements.

 

F-25

 

 

Exhibit 21.1

 

Subsidiaries of Safety Shot, Inc.

 

Entity   Jurisdiction of Organization
Jupiter Wellness Investments, Inc   Florida corporation
Caring Brands, Inc.   Florida corporation

 

 

 

Exhibit 23.1

 

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

We hereby consent to the incorporation in Registration Statements on Forms S-3 and S-1 of our report dated April 1, 2024, of Safety Shot, Inc. relating to the audit of the consolidated financial statements as of December 31, 2023 and 2022, and for the periods then ended, including an explanatory paragraph regarding the Company’s ability to continue as a going concern, and the reference to our firm under the caption “Experts” in the Registration Statement.

 

/s/ M&K CPAs, PLLC  
   
The Woodlands, Tx  
April 1, 2024  

 

 

 

 

Exhibit 31.1

 

SAFETY SHOT INC.

 

CERTIFICATION PURSUANT TO

 

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Jarrett Boon, certify that:

 

1. I have reviewed this Annual Report on Form 10-K of Safety Shot, Inc.;
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

  5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  (b) Any fraud, whether material or not, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: April 1, 2023  
   
/s/ Jarrett Boon  
Jarrett Boon,  
Principal Executive Officer  

 

 

 

Exhibit 31.2

 

SAFETY SHOT INC.

 

CERTIFICATION PURSUANT TO

 

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Danielle De Rosa, certify that:

 

1. I have reviewed this Annual Report on Form 10-K of Safety Shot, Inc.;
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  (b) Any fraud, whether material or not, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: April 1, 2023  
   
/s/ Danielle De Rosa  
Danielle De Rosa  
Principal Financial Officer  

 

 

 

Exhibit 32.1

 

SAFETY SHOT INC.

 

CERTIFICATIONS PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Jarrett BoonBrian, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Annual Report of Safety Shot, Inc. on Form 10-K for the fiscal year ended December 31, 2023, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in such Annual Report on Form 10-K as amended fairly presents, in all material respects, the financial condition and results of operations of Safety Shot, Inc.

 

Date: April 1, 2023

 

  /s/ Jarrett Boon
  Jarrett Boon,
  Chief Executive Officer

 

This certification accompanies the Form 10-K to which it relates, is not deemed filed with the Securities and Exchange Commission and is not to be incorporated by reference into any filing of Safety Shot, Inc. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended (whether made before or after the date of the Form 10-K), irrespective of any general incorporation language contained in such filing.

 

 

 

Exhibit 32.2

 

SAFETY SHOT INC.

 

CERTIFICATIONS PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Danielle De Rosa, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Annual Report of Safety Shot, Inc. on Form 10-K for the fiscal year ended December 31, 2023, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in such Annual Report on Form 10-K as amended fairly presents, in all material respects, the financial condition and results of operations of Safety Shot, Inc.

 

Date: April 1, 2023  
     
By: /s/ Danielle De Rosa  
Name: Danielle De Rosa  
Title: Chief Financial Officer and Principal Accounting Officer  

 

This certification accompanies the Form 10-K to which it relates, is not deemed filed with the Securities and Exchange Commission and is not to be incorporated by reference into any filing of Safety Shot, Inc. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended (whether made before or after the date of the Form 10-K), irrespective of any general incorporation language contained in such filing.

 

 

 

Exhibit 99.1

 

SAFETY SHOT, INC.

CLAWBACK POLICY

 

Introduction

 

The Board of Directors (the “Board”) of Safety Shot, Inc. (the “Company”) believes that it is in the best interests of the Company and its shareholders to create and maintain a culture that emphasizes integrity and accountability and that reinforces the Company’s pay-for-performance compensation philosophy. The Board has therefore adopted this policy which provides for the recoupment of certain executive compensation in the event of an accounting restatement resulting from material noncompliance with financial reporting requirements under the federal securities laws (the “Policy”). This Policy is designed to comply with Section 10D of the Securities Exchange Act of 1934 (the “Exchange Act”).

 

Administration

 

This Policy shall be administered by the Board or, if so, designated by the Board, the Compensation Committee, in which case references herein to the Board shall be deemed references to the Compensation Committee. Any determinations made by the Board shall be final and binding on all affected individuals.

 

Covered Executives

 

This Policy applies to the Company’s current and former executive officers, as determined by the Board in accordance with Section 10D of the Exchange Act and the listing standards of the national securities exchange on which the Company’s securities are listed, and such other senior executives or employees who may from time to time be deemed subject to the Policy by the Board (“Covered Executives”).

 

Recoupment; Accounting Restatement

 

In the event the Company is required to prepare an accounting restatement of its financial statements due to the Company’s material noncompliance with any financial reporting requirement under the securities laws, the Board will require reimbursement or forfeiture of any excess Incentive Compensation received by any Covered Executive during the three completed fiscal years immediately preceding the date on which the Company is required to prepare an accounting restatement.

 

Incentive Compensation

 

For purposes of this Policy, Incentive Compensation means any of the following; provided that, such compensation is granted, earned, or vested based wholly or in part on the attainment of a financial reporting measure:

 

  Annual bonuses and other short- and long-term cash incentives.
     
  Stock options.
     
  Stock appreciation rights.
     
  Restricted stock.
     
  Restricted stock units.
     
  Performance shares.
     
  Performance units.

 

 
 

 

Financial reporting measures include:

 

  Company stock price.
     
  Total shareholder return.
     
  Revenues.
     
  Net income.
     
  Earnings before interest, taxes, depreciation, and amortization (EBITDA).
     
  Funds from operations.
     
  Liquidity measures such as working capital or operating cash flow.
     
  Return measures such as return on invested capital or return on assets.
     
  Earnings measures such as earnings per share.

 

Excess Incentive Compensation: Amount Subject to Recovery

 

The amount to be recovered will be the excess of the Incentive Compensation paid to the Covered Executive based on the erroneous data over the Incentive Compensation that would have been paid to the Covered Executive had it been based on the restated results, as determined by the Board.

 

If the Board cannot determine the amount of excess Incentive Compensation received by the Covered Executive directly from the information in the accounting restatement, then it will make its determination based on a reasonable estimate of the effect of the accounting restatement.

 

Method of Recoupment

 

The Board will determine, in its sole discretion, the method for recouping Incentive Compensation hereunder which may include, without limitation:

 

(a) requiring reimbursement of cash Incentive Compensation previously paid;

 

(b) seeking recovery of any gain realized on the vesting, exercise, settlement, sale, transfer, or other disposition of any equity-based awards;

 

(c) offsetting the recouped amount from any compensation otherwise owed by the Company to the Covered Executive;

 

(d)) cancelling outstanding vested or unvested equity awards; and/or

 

(e) taking any other remedial and recovery action permitted by law, as determined by the Board.

 

No Indemnification

 

The Company shall not indemnify any Covered Executives against the loss of any incorrectly awarded Incentive Compensation.

 

2
 

 

Interpretation

 

The Board is authorized to interpret and construe this Policy and to make all determinations necessary, appropriate, or advisable for the administration of this Policy. It is intended that this Policy be interpreted in a manner that is consistent with the requirements of Section 10D of the Exchange Act and any applicable rules or standards adopted by the Securities and Exchange Commission or any national securities exchange on which the Company’s securities are listed.

 

Effective Date

 

This Policy shall be effective as of the date it is adopted by the Board (the “Effective Date”) and shall apply to Incentive Compensation that is approved, awarded or granted to Covered Executives on or after that date.

 

Amendment; Termination

 

The Board may amend this Policy from time to time in its discretion and shall amend this Policy as it deems necessary to reflect final regulations adopted by the Securities and Exchange Commission under Section 10D of the Exchange Act and to comply with any rules or standards adopted by a national securities exchange on which the Company’s securities are listed. The Board may terminate this Policy at any time.

 

Other Recoupment Rights

 

The Board intends that this Policy will be applied to the fullest extent of the law. The Board may require that any employment agreement, equity award agreement, or similar agreement entered into on or after the Effective Date shall, as a condition to the grant of any benefit thereunder, require a Covered Executive to agree to abide by the terms of this Policy. Any right of recoupment under this Policy is in addition to, and not in lieu of, any other remedies or rights of recoupment that may be available to the Company pursuant to the terms of any similar policy in any employment agreement, equity award agreement, or similar agreement and any other legal remedies available to the Company.

 

Impracticability

 

The Board shall recover any excess Incentive Compensation in accordance with this Policy unless such recovery would be impracticable, as determined by the Board in accordance with Rule 10D-1 of the Exchange Act and the listing standards of the national securities exchange on which the Company’s securities are listed.

 

Successors

 

This Policy shall be binding and enforceable against all Covered Executives and their beneficiaries, heirs, executors, administrators or other legal representatives.

 

3

 

 

Exhibit 99.2

 

Safety Shot, Inc. Policy on Insider Trading.

 

This Insider Trading Policy (the “Policy”) describes the standards of Safety Shot, Inc. (formerly Jupiter Wellness, Inc.) and its subsidiaries (the “Company”) on trading, and causing the trading of, the Company’s securities or securities of certain other publicly traded companies while in possession of confidential information.

 

This Policy is divided into two parts: the first part prohibits trading in certain circumstances and applies to all directors, officers and employees, and their respective immediate family members, of the Company and the second part imposes special additional trading restrictions and applies to all (i) directors of the Company, (ii) executive officers of the Company (iii) the employees listed on Appendix A and (iv) any consultants, advisors or other individuals deemed to be an Insider based upon share ownership or access to material, nonpublic information (collectively, “Covered Persons”).

 

One of the principal purposes of the federal securities laws is to prohibit so-called “insider trading.” Simply stated, insider trading occurs when a person uses material nonpublic information obtained through involvement with the Company to make decisions to purchase, sell, give away or otherwise trade the Company’s securities or to provide that information to others outside the Company.

 

The prohibitions against insider trading apply to trades, tips and recommendations by virtually any person, including all persons associated with the Company, if the information involved is “material” and “nonpublic.” These terms are defined in this Policy under Part I, Section 3 below. The prohibitions would apply to any director, officer or employee who buys or sells Company stock on the basis of material nonpublic information that he or she obtained about the Company, its customers, suppliers, or other companies with which the Company has contractual relationships or may be negotiating transactions.

 

PART I

 

1. Applicability: This Policy applies to all trading or other transactions in the Company’s securities, including common stock, options and any other securities that the Company may issue, such as preferred stock, notes, bonds and convertible securities, as well as to derivative securities relating to any of the Company’s securities, whether or not issued by the Company. This Policy applies to all employees of the Company, all officers of the Company and all members of the Company’s board of directors and their respective family members.

 

2. General Policy: No Trading or Causing Trading While in Possession of Material Nonpublic Information

 

(a) No director, officer or employee or any of their immediate family members may purchase or sell, or offer to purchase or sell, any Company security, whether or not issued by the Company, while in possession of material nonpublic information about the Company. (The terms “material” and “nonpublic” are defined in Part I, Section 3(a) and (b) below.)

 

(b) No director, officer or employee or any of their immediate family members who knows of any material nonpublic information about the Company may communicate that information to (“tip”) any other person, including family members and friends, or otherwise disclose such information without the Company’s authorization.

 

(c) No director, officer or employee or any of their immediate family members may purchase or sell any security of any other company, whether or not issued by the Company, while in possession of material nonpublic information about that company that was obtained in the course of his or her involvement with the Company. No director, officer or employee or any of their immediate family members who knows of any such material nonpublic information may communicate that information to, or tip, any other person, including family members and friends, or otherwise disclose such information without the Company’s authorization.

 

 

 

 

(d) For compliance purposes, you should never trade, tip or recommend securities (or otherwise cause the purchase or sale of securities) while in possession of information that you have reason to believe is material and nonpublic unless you first consult with, and obtain the advance approval of, the Compliance Officer (which is defined in Part I, Section 3(c) below).

 

(e) Covered Persons must “pre-clear” all trading in securities of the Company in accordance with the procedures set forth in Part II, Section 3 below.

 

3. Definitions:

 

(a) Material. Insider trading restrictions come into play only if the information you possess is “material.” Materiality, however, involves a relatively low threshold. Information is generally regarded as “material” if it has market significance, that is, if its public dissemination is likely to affect the market price of securities, or if it otherwise is information that a reasonable investor would want to know before making an investment decision.

 

Information dealing with the following subjects is reasonably likely to be found material in particular situations:

 

(i)significant changes in the Company’s prospects;

 

(ii)significant write-downs in assets or increases in reserves;

 

(iii)developments regarding significant litigation or government agency investigations;

 

(iv)liquidity problems;

 

(v)changes in earnings estimates or unusual gains or losses in major operations;

 

(vi)major changes in management;

 

(vii)changes in dividends;

 

(viii)extraordinary borrowings;

 

(ix)award or loss of a significant contract

 

(x)changes in debt ratings;

 

(xi)proposals, plans or agreements, even if preliminary in nature, involving mergers, acquisitions, divestitures, recapitalizations, strategic alliances, licensing arrangements, or purchases or sales of substantial assets;

 

(xii)offerings of Company securities; and

 

(xiii)pending statistical reports (such as, consumer price index, money supply and retail figures, or interest rate developments).

 

Material information is not limited to historical facts but may also include projections and forecasts. With respect to a future event, such as a merger, acquisition or introduction of a new product, the point at which negotiations or product development are determined to be material is determined by balancing the probability that the event will occur against the magnitude of the effect the event would have on a company’s operations or stock price should it occur. Thus, information concerning an event that would have a large effect on stock price, such as a merger, may be material even if the possibility that the event will occur is relatively small. When in doubt about whether particular nonpublic information is material, you should presume it is material. If you are unsure whether information is material, you should either consult the Compliance Officer before making any decision to disclose such information (other than to persons who need to know it) or to trade in or recommend securities to which that information relates or assume that the information is material.

 

 

 

 

(b) Nonpublic. Insider trading prohibitions come into play only when you possess information that is material and “nonpublic.” The fact that information has been disclosed to a few members of the public does not make it public for insider trading purposes. To be “public” the information must have been disseminated in a manner designed to reach investors generally, and the investors must be given the opportunity to absorb the information. Even after public disclosure of information about the Company, you must wait until the close of business on the second trading day after the information was publicly disclosed before you can treat the information as public.

 

Nonpublic information may include:

 

(i)information available to a select group of analysts or brokers or institutional investors;
   
(ii)undisclosed facts that are the subject of rumors, even if the rumors are widely circulated; and
   
(iii)information that has been entrusted to the Company on a confidential basis until a public announcement of the information has been made and enough time has elapsed for the market to respond to a public announcement of the information (normally two trading days). As with questions of materiality, if you are not sure whether information is considered public, you should either consult with the Compliance Officer or assume that the information is nonpublic and treat it as confidential.

 

(c) Compliance Officer. The Company has appointed the Chief Operating Officer as the Compliance Officer for this Policy. The duties of the Compliance Officer include, but are not limited to, the following:

 

(i)assisting with implementation and enforcement of this Policy;
   
(ii)circulating this Policy to all employees and ensuring that this Policy is amended as necessary to remain up-to-date with insider trading laws;
   
(iii)pre-clearing all trading in securities of the Company by Covered Persons in accordance with the procedures set forth in Part II, Section 3 below;
   
(iv)providing approval of any Rule 10b5-1 plans under Part II, Section 1(c) below and any prohibited transactions under Part II, Section 4 below; and
   
(v)providing a reporting system with an effective whistleblower protection mechanism.

 

4. Violations of Insider Trading Laws: Penalties for trading on or communicating material nonpublic information can be severe, both for individuals involved in such unlawful conduct and their employers and supervisors, and may include jail terms, criminal fines, civil penalties and civil enforcement injunctions. Given the severity of the potential penalties, compliance with this Policy is absolutely mandatory.

 

(a) Legal Penalties. A person who violates insider trading laws by engaging in transactions in a company’s securities when he or she has material nonpublic information can be sentenced to a substantial jail term and required to pay a criminal penalty of several times the amount of profits gained or losses avoided. In addition, a person who tips others may also be liable for transactions by the tippees to whom he or she has disclosed material nonpublic information. Tippers can be subject to the same penalties and sanctions as the tippees, and the SEC has imposed large penalties even when the tipper did not profit from the transaction. The SEC can also seek substantial civil penalties from any person who, at the time of an insider trading violation, “directly or indirectly controlled the person who committed such violation,” which would apply to the Company and/or management and supervisory personnel. These control persons may be held liable for up to the greater of $1 million or three times the amount of the profits gained or losses avoided. Even for violations that result in a small or no profit, the SEC can seek penalties from a company and/or its management and supervisory personnel as control persons.

 

 

 

 

(b) Company-imposed Penalties. Employees who violate this Policy may be subject to disciplinary action by the Company, including dismissal for cause. Any exceptions to the Policy, if permitted, may only be granted by the Compliance Officer and must be provided before any activity contrary to the above requirements takes place.

 

5. Inquiries: If you have any questions regarding any of the provisions of this Policy, please contact the Compliance Officer at rich@jupiterwellnessinc.com or (561) 715-2031.

 

PART II

 

1. Blackout Periods: All Covered Persons are prohibited from trading in the Company’s securities during blackout periods as defined below.

 

(a) Quarterly Blackout Periods. Trading in the Company’s securities is prohibited during the period beginning at the close of the market on the first trading day of each fiscal quarter and ending at the close of business on the third trading day following the date the Company’s financial results are publicly disclosed and Form 10-Q or Form 10-K is filed. During these periods, Covered Persons generally possess or are presumed to possess material nonpublic information about the Company’s financial results.

 

(b) Other Blackout Periods. From time to time, other types of material nonpublic information regarding the Company (such as negotiation of mergers, acquisitions or dispositions or new product developments) may be pending and not be publicly disclosed. While such material nonpublic information is pending, the Company may impose special blackout periods during which Covered Persons are prohibited from trading in the Company’s securities. If the Company imposes a special blackout period, it will notify the Covered Persons affected.

 

(c) Exception. These trading restrictions do not apply to transactions under a pre-existing written plan, contract, instruction, or arrangement under Rule 10b5-1 under the Securities Exchange Act of 1934 (an “Approved 10b5-1 Plan”) that:

 

(i)has been reviewed and approved at least one month in advance of any trades thereunder by the Compliance Officer (or, if revised or amended, such revisions or amendments have been reviewed and approved by the Compliance Officer at least one month in advance of any subsequent trades);
   
(ii)was entered into in good faith by the Covered Person at a time when the Covered Person was not in possession of material nonpublic information about the Company; and
   
(iii)gives a third party the discretionary authority to execute such purchases and sales, outside the control of the Covered Person, so long as such third party does not possess any material nonpublic information about the Company; or explicitly specifies the security or securities to be purchased or sold, the number of shares, the prices and/or dates of transactions, or other formula(s) describing such transactions.

 

2. Trading Window. Covered Persons are permitted to trade in the Company’s securities when no blackout period is in effect. Generally this means that Covered Persons can trade during the period beginning on the close of business on the third trading day following the date the Company’s financial results are publicly disclosed and Form 10-Q or Form 10-K is filed and ending on the 6 first trading day of the last month of the next fiscal quarter. However, even during this trading window, a Covered Person who is in possession of any material nonpublic information should not trade in the Company’s securities until the information has been made publicly available or is no longer material. In addition, the Company may close this trading window if a special blackout period under Part II, Section 1(b) above is imposed and will re-open the trading window once the special blackout period has ended.

 

 

 

 

3. Pre-clearance of Securities Transactions:

 

(a) Because Covered Persons are likely to obtain material nonpublic information on a regular basis, the Company requires all such persons to refrain from trading, even during a trading window under Part II, Section 2 above, without first pre-clearing all transactions in the Company’s securities.

 

(b) Subject to the exemption in subsection (d) below, no Covered Person may, directly or indirectly, purchase or sell (or otherwise make any transfer, gift, pledge or loan of) any Company security at any time without first obtaining prior approval from the Compliance Officer. These procedures also apply to transactions by such person’s spouse, other persons living in such person’s household and minor children and to transactions by entities over which such person exercises control.

 

(c) The Compliance Officer shall record the date each request is received and the date and time each request is approved or disapproved. Unless revoked, a grant of permission will normally remain valid until the close of trading two business days following the day on which it was granted. If the transaction does not occur during the two-day period, pre-clearance of the transaction must be re-requested.

 

(d) Pre-clearance is not required for purchases and sales of securities under an Approved 10b5-1 Plan. With respect to any purchase or sale under an Approved 10b5-1 Plan, the third party effecting transactions on behalf of the Covered Person should be instructed to send duplicate confirmations of all such transactions to the Compliance Officer.

 

4. Prohibited Transactions:

 

(a) Directors and executive officers of the Company are prohibited from trading in the Company’s equity securities during a blackout period imposed under an “individual account” retirement or pension plan of the Company, during which at least 50% of the plan participants are unable to purchase, sell or otherwise acquire or transfer an interest in equity securities of the Company, due to a temporary suspension of trading by the Company or the plan fiduciary.

 

(b) Covered Persons, including any person’s spouse, other persons living in such person’s household and minor children and entities over which such person exercises control, are prohibited from engaging in the following transactions in the Company’s securities unless advance approval is obtained from the Compliance Officer:

 

(i)Short-term trading. Covered Persons who purchase Company securities may not sell any Company securities of the same class for at least six months after the purchase;
(ii)Short sales. Covered Persons may not sell the Company’s securities short;
(iii)Options trading. Covered Persons may not buy or sell puts or calls or other derivative securities on the Company’s securities;
(iv)Trading on margin or pledging. Covered Persons may not hold Company securities in a margin account or pledge Company securities as collateral for a loan; and
(v)Hedging. Covered Persons may not enter into hedging or monetization transactions or similar arrangements with respect to Company securities.

 

5. Acknowledgment and Certification: All Covered Persons are required to sign the attached acknowledgment and certification.

 

 

 

 

ACKNOWLEDGMENT AND CERTIFICATION

 

The undersigned does hereby acknowledge receipt of the Company’s Insider Trading Policy. The undersigned has read and understands (or has had explained) such Policy and agrees to be governed by such Policy at all times in connection with the purchase and sale of securities and the confidentiality of nonpublic information.

 

(Signature)  
   
   
(Please print name)  
   
Date: _________________________________  

 

 

v3.24.1
Cover - USD ($)
12 Months Ended
Dec. 31, 2023
Mar. 28, 2024
Jun. 30, 2023
Cover [Abstract]      
Document Type 10-K    
Amendment Flag false    
Document Annual Report true    
Document Transition Report false    
Document Period End Date Dec. 31, 2023    
Document Fiscal Period Focus FY    
Document Fiscal Year Focus 2023    
Current Fiscal Year End Date --12-31    
Entity File Number 001-39569    
Entity Registrant Name Safety Shot, Inc.    
Entity Central Index Key 0001760903    
Entity Tax Identification Number 83-2455880    
Entity Incorporation, State or Country Code DE    
Entity Address, Address Line One 1061 E. Indiantown Rd.    
Entity Address, Address Line Two Ste. 110    
Entity Address, City or Town Jupiter    
Entity Address, State or Province FL    
Entity Address, Postal Zip Code 33477    
City Area Code (561)    
Local Phone Number 244-7100    
Title of 12(g) Security Common Stock Warrants to purchase Common Stock    
Entity Well-known Seasoned Issuer No    
Entity Voluntary Filers No    
Entity Current Reporting Status Yes    
Entity Interactive Data Current Yes    
Entity Filer Category Non-accelerated Filer    
Entity Small Business true    
Entity Emerging Growth Company true    
Elected Not To Use the Extended Transition Period false    
Entity Shell Company false    
Entity Public Float     $ 23,239,675
Entity Common Stock, Shares Outstanding   49,220,273  
Document Financial Statement Error Correction [Flag] false    
Auditor Firm ID 2738    
Auditor Name M&K CPAS, PLLC    
Auditor Location The Woodlands, Texas    
v3.24.1
Condensed Consolidated Balance Sheets - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Assets    
Cash $ 3,833,349 $ 1,477,552
Marketable Securities 842,976
Inventory 795,824 151,204
Account receivable 5,585 26,440
Prepaid expenses and deposits 1,469,733 116,389
Loan receivable from SRM Entertainment Ltd 1,458,914
Other current assets 86,174
Current assets held for sale 611,316
Total current assets 7,690,824 6,751,489
Long-Term Assets    
Right of use assets 479,027 643,977
Intellectual property, net 4,511,057
Fixed assets, net 28,272 52,494
Assets held for sale 1,242,803
Total assets 12,709,180 8,690,763
Liabilities and Shareholders’ Equity    
Accounts Payable 1,493,809 1,548,384
Convertible notes 1,500,000 2,000,000
Current portion of lease liability 214,752 164,170
Accrued interest 269,152 110,905
Accrued liabilities 60,450 41,326
Covid - 19 SBA Loan 48,974 47,533
Current liabilities held for sale 593,192
Total current Liabilities 3,587,137 4,505,510
Long-term portion lease liability 304,907 519,659
Total liabilities 3,892,044 5,025,169
Shareholders’ Equity    
Preferred stock, $0.001 par value, 100,000 shares authorized of which none are issued and outstanding
Common stock, $.001 par value, 100,000,000 shares authorized, of which 45,634,154 and 22,338,888 shares issued and outstanding as of December 31, 2023 and 2022 45,634 22,339
Additional paid-in capital 73,726,987 53,763,929
Common stock payable 725,230 477,000
Accumulated deficits (65,680,715) (50,597,674)
Total Shareholders’ Equity 8,817,136 3,665,594
Total Liabilities and Shareholders’ Equity 12,709,180 8,690,763
Affiliated Entity [Member]    
Assets    
Investment in SRM Entertainment, Inc 2,909,674
SRM Entertainment Inc [Member]    
Assets    
Investment in SRM Entertainment, Inc $ 657,183
v3.24.1
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares
Dec. 31, 2023
Dec. 31, 2022
Statement of Financial Position [Abstract]    
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, shares authorized 100,000 100,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Common Stock, par value $ 0.001 $ 0.001
Common Stock, shares authorized 100,000,000 100,000,000
Common Stock, shares issued 45,634,154 22,338,888
Common Stock, shares outstanding 45,634,154 22,338,888
v3.24.1
Condensed Consolidated Statement of Operations - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Revenue    
Sales $ 202,670 $ 120,627
Cost of Sales 277,127 325,169
Gross profit (loss) from continuing operations (74,457) (204,542)
Operating expense    
General and administrative expenses 12,524,869 11,628,784
Impairment of Intangibles 1,450,000
Impairment of Promissory Note 1,000,000
Total operating expenses 12,524,869 14,078,784
Other income / (expense)    
Interest income 57,340 1,704
Interest expense (171,433) (1,286,368)
Other income / (expense) (1,243,676) 790
Unrecognized gain / (loss) on equity investment (864,418)
Total other income (expense) (2,222,187) (1,283,874)
Net (loss) from continuing operations (14,821,513) (15,567,200)
Income (loss) from discontinued operations (261,528) 344,172
Net (loss) $ (15,083,041) $ (15,223,028)
Net (loss) per share:    
Basic $ (0.49) $ (0.69)
Weighted average number of shares    
Basic 30,877,804 22,106,703
v3.24.1
Condensed Consolidated Statement of Changes in Shareholders' Equity - USD ($)
Treasury Stock, Common [Member]
Common Stock [Member]
Common Stock Payable [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2021 $ 24,046 $ 285,000 $ 51,668,019 $ (35,374,646) $ 16,602,419
Shares issued -payable for services $ 925 861,200 862,125
Shares issued for stock payable, shares   925,000        
Treasury shares purchased $ (2,880,045) $ (2,825) 2,825 (2,880,045)
Treasury shares purchased, shares 2,825,617 (2,825,617)        
Treasury shares cancelled $ 2,880,045 (2,880,045)
Treasury shares cancelled, shares (2,825,617)          
Promissory note conversion $ 250 277,250 277,500
Shares issued in connection with convertible promissory note, shares   250,000        
Fair value of warrants granted for services 1,644,194 1,644,194
Fair value of options granted for services 142,169 142,169
Common Stock to be issued for services 192,000 192,000
Management common shares cancelled $ (57) 57
Management common shares cancelled, shares   (56,496)        
Fair value of Stock options granted to Officers and Directors       2,048,270   2,048,270
Net Loss (15,223,028) (15,223,028)
Balance at Dec. 31, 2022 $ 22,339 477,000 53,763,929 (50,597,674) 3,665,594
Balance, shares at Dec. 31, 2022 22,338,888        
Shares issued -payable for services $ 1,675 676,259 677,925
Shares issued for stock payable, shares   1,675,000        
Promissory note conversion   $ 537   499,463   500,000
Shares issued in connection with convertible promissory note, shares   537,634        
Fair value of warrants granted for services 364,960 364,960
Fair value of options granted for services       68,819   68,819
Net Loss (15,083,041) (15,083,041)
Shares issued in Public Offering $ 4,316 3,446,359 $ 3,450,675
Shares issued in Public Offering, shares   4,315,787       300,000
Shares issued for services and stock payable $ 300 248,230 191,700 $ 440,230
Shares issued for services and stock payable, shares   300,000        
Purchase of intangible asset $ 5,000 2,463,500 2,468,500
Purchase of intangible asset, shares   5,000,000        
Warrant conversions related to offerings $ 10,267 8,877,570 8,887,837
Warrant conversions related to offerings, shares   10,266,845        
Warrant conversions related to promissory notes $ 1,200 1,117,200 1,118,400
Warrant conversions related to promissory notes, shares   1,200,000        
Deconsolidation of SRM Entertainment and change to equity method of accounting 551,757 551,757
Fair value of price reduction on conversion price for notes and warrants 1,120,333 1,120,333
Fair value of options granted to employees 39,444 39,444
Fair value of warrants granted for services       545,703   545,703
Balance at Dec. 31, 2023 $ 45,634 $ 725,230 $ 73,726,987 $ (65,680,715) $ 8,817,136
Balance, shares at Dec. 31, 2023 45,634,154        
v3.24.1
Condensed Consolidated Statement of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash flows from continuing operating activities:    
Net (loss) $ (14,821,513) $ (15,567,200)
Depreciation & Amortization 214,142 20,589
Gain on sale of fixed assets (23,308) (3,702)
Fair value of stock-based compensation 1,118,155 3,244,564
Fair value of options issued for services 108,263
Fair value of warrants issued for services 910,663
Amortization of debt discount 1,104,477
Intangible asset impairment 1,875,000
Loss on extinguishment 1,120,333 937,207
Unrealized gain/loss on equity investment 864,418
Realized gain/loss on sale of marketable securities (238,834)
Unrealized loss on marketable securities 1,511,488
Impairment of secured promissory note 1,000,000
Bad debt expense 7,022
Adjustments to reconcile net income to net cash provided by (used in) operating activities    
Prepaid expenses and deposits (1,045,861) (50,463)
Right of Entry asset 164,950 153,334
Accounts receivable 367,024 (19,889)
Inventory (608,004) 97,580
Other assets (86,174)
Accounts payable (255,750) 838,355
Accrued liabilities 141,842 52,304
Lease liability (164,170) (130,234)
Net cash (used in) continuing operating activities (10,715,314) (6,448,078)
Cash flows from discontinued operating activities:    
Income (loss) from discontinued operations (261,528) 344,172
Reclassification of assets and liabilities to held for sale 863,065 (271,722)
Cash provided from discontinued operations 601,537 72,450
Cash flows from investing activities:    
Cash paid for purchase of assets (106,153) (10,707)
Cash paid for research agreement (1,500,000)
Cash paid for marketable securities (545,130)
Cash paid for purchase of intangible assets (2,200,000)
Cash paid for SRM Inc. (390,478)
Cash received from SRM Ltd. loan repayment 1,534,814
Cash received for sale of marketable securities 869,834
Net change to value of marketable securities 467,966
Cash loaned to third party 1,000,000
Proceeds from sale of assets 39,100 43,000
Net cash (used in) investing activities (330,047) (2,467,707)
Cash flows from financing activities:    
Shares issued for cash 13,456,912
Cash paid for Treasury Stock (2,880,045)
Proceeds from Promissory notes 1,880,000
Loans to affiliates (699,952) (1,374)
Borrowings on debt 199,097 284,979
Payments on debt (156,436) (187,711)
Net cash (used in) provided by financing activities 12,799,621 (904,151)
Net increase (decrease) in cash and cash equivalents 2,355,797 (9,747,486)
Cash and cash equivalents at the beginning of the period 1,477,552 11,225,038
Cash and cash equivalents at the end of the period 3,833,349 1,477,552
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest
Cash paid for income taxes
Non-cash items:    
Fair value of Warrants issued and beneficial conversion feature in connection with convertible notes 706,977
Reclassification of Held to Maturity investments to Marketable Securities 3,417,100
Shares issued from stock payable for services 192,000
Shares issued for GBB asset purchase 2,468,500
Reclassification for SRM Ltd deconsolidation 146,800
Conversion of promissory note for common stock 500,000
Common stock issued in connection with promissory notes 277,500
Treasury shares cancelled 2,880,045
Cancellation of shares issued to management $ 57
v3.24.1
Organization and Business Operations
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Organization and Business Operations

Note 1 - Organization and Business Operations

 

Safety Shot Inc. (NASDAQ: SHOT) was formerly known as Jupiter Wellness Inc. In August 2023 the Company acquired certain assets of GBB Drink Lab Inc which included the blood alcohol detox drink Safety Shot, an over-the-counter drink that can lower blood alcohol content to allow recovery from the effects of alcohol at a rate faster than would occur normally. Concurrently with the purchase, the Company changed its name to Safety Shot, Inc. and changed its NASDAQ trading symbol to SHOT. The Company launched Safety Shot in December 2023.

 

Safety Shot has a well-established clinical development infrastructure and fits within the Company’s existing over-the-counter and prescription-grade health and wellness products. The Company will continue its current products line as an operating division and is committed to supporting health and wellness by developing innovative solutions to a range of conditions. We take pride in our research and development of over-the-counter (OTC) products and intellectual property, which aim to address some of the most prevalent health and wellness concerns today. Our product pipeline includes a diverse range of products, such as hair loss treatments, eczema creams, vitiligo solutions, and sexual wellness products, that cater to different health and wellness needs. We are dedicated to staying up-to-date with the latest scientific research and technology, ensuring that our products are effective, safe, and meet the highest industry standards.

 

To achieve our mission, we rely on a team of highly skilled and experienced professionals who are committed to advancing our vision of health and wellness. Our team includes scientists, researchers, product developers, and business experts who collaborate to create new products and enhance existing ones. We also partner with industry leaders and organizations to leverage the latest technologies and expand our reach.

 

We generate revenue through various channels, including the sales of our OTC and consumer products, as well as licensing royalties. Our products are available through various retailers and e-commerce platforms, making them accessible to a broad customer base. Additionally, we collaborate with other companies to license our intellectual property, creating additional revenue streams and expanding our global presence.

 

Going Concern Consideration

 

As of December 31, 2023 and 2022, the Company had accumulated deficits of $65,680,715 and $50,597,674, respectively, and cash flow used in operations of $10,715,314 and $6,448,078 for the years ended December 31, 2023 and 2022. The Company has incurred and expects to continue to incur significant costs in pursuit of its expansion and development plans. At December 31, 2023 and 2022, the Company had $3,833,349 and $1,477,552, respectively, in cash and working capital of $4,303,687 and $2,245,979, respectively. These conditions have raised doubt about the Company’s ability to continue as a going concern as noted by our auditors, M&K CPAS, PLLC.

 

v3.24.1
Significant Accounting Policies Basis of Presentation
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Significant Accounting Policies Basis of Presentation

Note 2 – Significant Accounting Policies Basis of Presentation

 

The accompanying consolidated financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of US Securities and Exchange Commission (“SEC”). The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Jupiter Wellness Investments, Inc., a Florida corporation, and for the period from January 1, 2022 to August 14, 2023, SRM Entertainment, Limited, a Hong Kong private limited company, which was sold effective August 14, 2923. All intercompany accounts and transactions have been eliminated.

 

 

Debt Extinguishment and Modification

 

Any changes or modification to debt instruments must be examined to determine if the modification has any significant effect. If the changes or modifications are material, the change or modification must be accounted for as an extinguishment. If determined to be an extinguishment, the change or modification to the original debt is derecognized and a new debt is recognized. Any difference in the fair value is recognized as a gain or loss on extinguishment.

 

Deconsolidation

 

The Company will use Deconsolidation Accounting upon the loss of control of a subsidiary determined to be less than 50% owned. Upon deconsolidation, the Company will no longer present the subsidiary’s assets, liabilities, and results of operations in its consolidated financial statements. If the Company owns more than 20% but less than 50% the Company will continue to report under the Equity Method.

 

Discontinued Operations

 

The Company adopted the FASB Accounting Standards Update No. 2014-08 Discontinued Operations requiring entities to reclassify assets and liabilities of a discontinued operation for all comparative periods presented in the statement of financial position. Effective August 14, 2023, the Company sold SRM Entertainment Ltd, (“SRM”) a wholly owned subsidiary. Financial statements preceding the effective date of the sale have been reclassified to reflect the respective SRM assets and liabilities as being held for sale and the operations of SRM are reflected a discontinued operation.

 

Equity Method for Investments

 

Investments in unconsolidated affiliates, which the Company exerts significant influence but does not control or otherwise consolidate, are accounted for using the equity method. Equity method investments are initially recorded at cost. These investments are included in investment in joint ventures in the accompanying consolidated balance sheets. The Company’s share of the profits and losses from these investments is reported in loss from equity method joint venture in the accompanying consolidated statements of operations. The Company monitors its investments for other-than-temporary impairment by considering factors such as current economic and market conditions and the operating performance of the investees and records reductions in carrying values when necessary.

 

Asset Purchases

 

The Company accounts for an acquisitive transaction determined to be an asset purchase based on the cost accumulation and allocation method, under which the costs to purchase the asset or set of assets are allocated to the assets acquired. No goodwill is recorded in connection with an asset purchase.

 

Investments in Marketable Securities

 

The Company’s Marketable Securities are considered Held-For-Trading (“HFT”) or Trading Assets. HTF- Trading securities are valued at their fair value when purchased/sold, and any unrealized gains or losses are recorded periodically on financial reporting dates as other income or loss.

 

Emerging Growth Company Status

 

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”), as modified by the Jumpstart our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

 

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

 

Use of Estimates

 

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

 

The Company considers all short-term investments with a maturity of three months or less when purchased to be cash and equivalents for purposes of the statement of cash flows. There were no cash equivalents as of December 31, 2023 and 2022.

 

Inventory

 

Inventories are stated at the lower of cost or market. The Company periodically reviews the value of items in inventory and provides write-downs or write- offs of inventory based on its assessment of market conditions. Write-downs and write-offs are charged to cost of goods sold. Inventory is based upon the average cost method of accounting. During the year ended December 31, 2023, the Company had expired inventory write-downs of $23,794. During the year ended December 31, 2022, the Company determined that certain of our inventory items were either slow moving, expired or discontinued. As a result, the Company wrote-off a total of $152,432 of inventory, consisting of raw materials of $23,623, finished goods of $123,094 and packaging of $5,715 for the year ended December 31, 2022.

 

Investments Held-to-Maturity

 

Investments that the Company’s management has the “positive intent and ability” to hold through maturity are classified and accounted for as hold-to- maturity investments (“HTM”). HTM investments are carried at amortized cost in the financial statements. For investments classified as HTM, no unrealized gains and losses will be recognized in financial statements.

 

Assets and liabilities Held for Sale

 

On December 9, 2022, The Company entered into a stock exchange agreement (the “Exchange Agreement”) with SRM Entertainment, Inc. (“SRM”) to govern the separation of SRM from the Company. On May 26, 2023, we amended and restated the Exchange Agreement (the “Amended and Restated Exchange Agreement”) to include additional information regarding the distribution and the separation of SRM the Company. The separation as set forth in the Amended and Restated Exchange Agreement with Jupiter closed August 14, 2023. Pursuant to the Amended and Restated Exchange Agreement, on May 31, 2023, SRM issued to the Company 6,500,000 shares of SRM Common Stock (representing 79.3% of SRM’s outstanding shares of Common Stock) in exchange for 2 ordinary shares of SRM Ltd owned by the Company (representing all of the issued and outstanding ordinary shares of SRM) (the “Share Exchange”). On August 14, 2023, SRM consummated its Initial Public Offering (“IPO”), pursuant to which it sold 1,250,000 shares of its common stock at a price of $5.00 per share. In connection with the Share Exchange and SRM’s IPO, the Company distributed 2,000,000 shares of SRM’s common stock to the Company’s stockholders and certain warrant holders (out of the 6.5 million shares issued in May 2023) which occurred on the effective date of the Registration Statement but prior to the closing of the IPO. Following such distribution, the Company owns 4.5 million of the 9,450,000 shares of common stock outstanding and SRM is now a minority owned subsidiary of the Company.

 

 

The Company has reclassified all of the assets and liabilities of SRM held prior to the Share Exchange as assets and liabilities held for sale.

 

At December 31, 2023, the Company had no assets or liabilities held for sale. At December 31, 2022, the Company had current assets held for sale totaling $611,316, long term assets held for sale totaling $1,242,803 and liabilities held for sale totaling $593,192.

 

The following table presents the major classes of assets and liabilities of discontinued operations of Communications reported in the consolidated balance sheets:

 

   2023   2022 
   December 31, 
   2023   2022 
Cash  $-   $453,516 
Inventory   -    290,200 
Account receivable   -    621,090 
Prepaid expenses and deposits   -    697,725 
Investment in Affiliate   -    7,699 
Loan to SRM   -    (1,458,914)
Total current asset held for sale   -    611,316 
           
Intangible assets   -    291,533 
Goodwill   -    941,937 
FF&E   -    9,333 
Assets held for sale   -    1,242,803 
Total assets  $-   $1,854,119 
           
Accounts Payable  $-   $378,804 
Accrued liabilities   -    214,388 
Total current Liabilities  $-   $593,192 

 

The following table presents the components of discontinued operations in relation to Communications reported in the consolidated statements of operations:

 

   2023   2022 
   For the Year ended December 31, 
   2023   2022 
Sales  $3,901,162   $6,076,116 
Cost of Sales   3,064,376    4,845,217 
Gross profit   836,786    1,230,899 
           
Operating expense   636,937    887,495 
Other (income) expense   461,377    (768)
Total expenses   1,098,314    886,727 
Net income (loss) from discontinued operations  $(261,528)  $344,172 

 

Trading Securities

 

Securities that the Company intends to sell are classified as trading securities. Trading securities are carried at fair value with gains and losses recognized in current period earnings.

 

 

Net Loss per Common Share

 

Net income (loss) per common share is computed pursuant to section 260-10-45 of the FASB Accounting Standards Codification. Basic net income (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period. If applicable, diluted earnings per share assume the conversion, exercise or issuance of all common stock instruments such as options, warrants, convertible securities and preferred stock, unless the effect is to reduce a loss or increase earnings per share. As such, options, warrants, convertible securities, and preferred stock are not considered in the calculations, as the impact of the potential common shares would be to decrease the loss per share.

 

   2023   2022 
   For the Year Ended December 31, 
   2023   2022 
Numerator:          
Net (loss)  $(15,083,041)  $(15,223,028)
           
Denominator:          
Denominator for basic earnings per share - Weighted- average common shares issued and outstanding during the period   30,877,804    22,106,703 
Denominator for diluted earnings per share   30,877,804    22,106,703 
Basic (loss) per share  $(0.49)  $(0.69)
Diluted (loss) per share  $(0.49)  $(0.69)

 

Fair Value of Financial Instruments

 

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the accompanying balance sheet, primarily due to their short-term nature.

 

Revenue Recognition

 

The Company generates its revenue from the sale of its products directly to the end user or through a distributor (collectively the “customers”).

 

The Company recognizes revenues by applying the following steps in accordance with FASB Accounting Standards Codification 606 “Revenue from Contracts with Customers” (“ASC 606”). Under ASC 606, revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:

 

  identify the contract with a customer;
     
  identify the performance obligations in the contract;
     
  determine the transaction price;
     
  allocate the transaction price to performance obligations in the contract; and

 

The Company’s performance obligations are satisfied when goods or products are shipped on a FOB shipping point basis as title passes when shipped. Our products are generally paid in advance of shipment or standard net 30 days and we offer no specific right of return, refund or warranty related to our products except for cases of defective products of which there have been none to date.

 

 

Accounts Receivable and Credit Risk

 

Accounts receivable are generated from sales of the Company’s products. The Company provides an allowance for doubtful collections, which is based upon a review of outstanding receivables, historical collection information, and existing economic conditions. During the year ended December 31, 2023 and 2022, the Company recognized no allowance for doubtful collections.

 

Impairment of Long-Lived Assets

 

We evaluate long-lived assets (including intangible assets) for impairment whenever events or changes in circumstances indicate that the carrying amount of a long-lived asset may not be recoverable. An asset is considered impaired if its carrying amount exceeds the undiscounted future net cash flow the asset is expected to generate.

 

Goodwill and Intangible Assets

 

Goodwill is tested for impairment at a minimum on an annual basis. Goodwill is tested for impairment at the reporting unit level by first performing a qualitative assessment to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying value. If the reporting unit does not pass the qualitative assessment, then the reporting unit’s carrying value is compared to its fair value. The fair values of the reporting units are estimated using market and discounted cash flow approaches. Goodwill is considered impaired if the carrying value of the reporting unit exceeds its fair value. The discounted cash flow approach uses expected future operating results. Failure to achieve these expected results may cause a future impairment of goodwill at the reporting unit.

 

We conducted an evaluation of our goodwill as of December 31, 2022 and there was no impairment in the year ended December 31, 2022. Dring the year ended December 31, 2023, the Company spun-off its wholly-owned subsidiary SRM Entertainment Ltd. which was the source for its goodwill. As a result, the Company had no goodwill at December 31, 2023. (see Note 8).

 

Intangible assets consist of patents and trademarks, purchased customer contracts, purchased customer and merchant relationships, purchased trade names, purchased technology, and non-compete agreements. Intangible assets are amortized over the period of estimated benefit using the straight-line method and estimated useful lives ranging from one to twenty years. No significant residual value is estimated for intangible assets. We evaluate long-lived assets (including intangible assets) for impairment whenever events or changes in circumstances indicate that the carrying amount of a long-lived asset may not be recoverable. An asset is considered impaired if its carrying amount exceeds the undiscounted future net cash flow the asset is expected to generate.

 

The Company’s evaluation of its long-lived assets resulted in an impairment expense of $1,450,000 during the year ended December 31, 2022 and no impairment during the year ended December 31, 2023.

 

Foreign Currency Translation

 

Assets and liabilities in foreign currencies are translated using the exchange rate at the balance sheet date, while revenue and expense accounts are translated at the average exchange rates prevailing during the period. Equity accounts are translated at historical exchange rates. Cumulative gains and losses from foreign currency transactions and translation for the years ended December 31, 2023 and 2022 were not material.

 

Research and Development

 

The Company accounts for research and development costs in accordance with the Accounting Standards Codification subtopic 730-10, Research and Development (“ASC 730-10”). Under ASC 730-10, all research and development costs must be charged to expense as incurred. Accordingly, internal research and development costs are expensed as incurred. Third-party research and developments costs are expensed when the contracted work has been performed or as milestone results have been achieved. Company-sponsored research and development costs related to both present and future products are expensed in the period incurred. The Company incurred research and development expenses of $100,591 and $1,637,117 for the years ended December 31, 2023, and 2022, respectively.

 

 

Stock Based Compensation

 

The Company recognizes compensation costs to employees under FASB Accounting Standards Codification 718 “Compensation - Stock Compensation” (“ASC 718”). Under ASC 718, companies are required to measure the compensation costs of share-based compensation arrangements based on the grant- date fair value and recognize the costs in the financial statements over the period during which employees are required to provide services. Share-based compensation arrangements include stock options and warrants. As such, compensation cost is measured on the date of grant at their fair value. Such compensation amounts, if any, are amortized over the respective vesting periods of the option grant.

 

On October 24, 2018, the inception date, the Company adopted ASU No. 2018-07 “Compensation - Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting.” These amendments expand the scope of Topic 718, Compensation - Stock Compensation (which currently only includes share-based payments to employees) to include share-based payments issued to non-employees for goods or services. Consequently, the accounting for share-based payments to nonemployees and employees will be substantially aligned.

 

Income Taxes

 

The Company accounts for income taxes under ASC 740 Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized.

 

ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition. Based on the Company’s evaluation, it has been concluded that there are no significant uncertain tax positions requiring recognition in the Company’s financial statements. Since the Company was incorporated on October 24, 2018, the evaluation was performed for 2018 tax year which would be the only period subject to examination. The Company believes that its income tax positions and deductions would be sustained on audit and does not anticipate any adjustments that would result in a material changes to its financial position. The Company’s policy for recording interest and penalties associated with audits is to record such items as a component of income tax expense.

 

The Company’s deferred tax asset at December 31, 2023 and 2022 consists of net operating loss carry forwards calculated using federal and state effective tax rates equating to approximately $8,658,484 and $6,674,042 less a valuation allowance in the amount of approximately $8,658,484 and $6,674,042.

 

Related parties

 

The Company follows subtopic 850-10 of the FASB Accounting Standards Codification for the identification of related parties and disclosure of related party transactions.

 

Pursuant to Section 850-10-20 the related parties include a. affiliates of the Company; b. entities for which investments in their equity securities would be required, absent the election of the fair value option under the Fair Value Option Subsection of Section 825-10-15, to be accounted for by the equity method by the investing entity; c. trusts for the benefit of employees, such as pension and profit-sharing trusts that are managed by or under the trusteeship of management; d. principal owners of the Company; e. management of the Company; f. other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and g. other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.

 

 

The consolidated financial statements shall include disclosures of material related party transactions, other than compensation arrangements, expense allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated or combined financial statements is not required in those statements. The disclosures shall include: a. the nature of the relationship(s) involved; b. a description of the transactions, including transactions to which no amounts or nominal amounts were ascribed, for each of the periods for which income statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions on the financial statements; c. the dollar amounts of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing the terms from that used in the preceding period; and d. amounts due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.

 

Reclassifications

 

Certain current and prior period balances have been adjusted to reflect current period presentation.

 

Recent Accounting Pronouncements

 

In June 2018, the FASB issued ASU 2018-07, which simplifies the accounting for non-employee share-based payment transactions. The amendments specify that Topic 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantor’s own operations by issuing share-based payment awards. The standard will be effective for us in the first quarter of our fiscal year 2020, although early adoption is permitted (but no sooner than the adoption of Topic 606). The Company has adopted this standard beginning January 1, 2019. The adoption of this standard has not had a significant impact on the Company’s results of operations, financial condition, cash flows, and financial statement disclosures.

 

In February 2016, Topic 842, “Leases” was issued to replace the leases requirements in Topic 840, “Leases”. The main difference between previous GAAP and Topic 842 is the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP. A lessee should recognize in the balance sheet a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the lease term. The accounting applied by a lessor is largely unchanged from that applied under previous GAAP. Topic 842 will be effective for annual reporting periods beginning after December 15, 2018, including interim periods within those annual periods and is to be retrospectively applied. The Company has adopted this standard beginning January 1, 2019. The adoption of this standard has not had a significant impact on the Company’s results of operations, financial condition, cash flows, and financial statement disclosures.

 

v3.24.1
Accounts Receivable
12 Months Ended
Dec. 31, 2023
Credit Loss [Abstract]  
Accounts Receivable

Note 3 - Accounts Receivable

 

At December 31, 2023 and 2022, the Company had accounts receivable of $5,585 and $26,440, respectively.

 

v3.24.1
Prepaid Expenses and Deposits
12 Months Ended
Dec. 31, 2023
Prepaid Expenses And Deposits  
Prepaid Expenses and Deposits

Note 4 - Prepaid Expenses and Deposits

 

At December 31, 2023, the Company had prepaid expenses and deposits of $1,469,733, consisting of $1,073,823 of raw materials related to a two million can Safety Shot beverage production run, prepaid insurance of $56,335 and other prepaids of $339,575. At December 31, 2022 the Company had $116,389 of had prepaid expenses and deposits.

 

v3.24.1
Inventory
12 Months Ended
Dec. 31, 2023
Inventory Disclosure [Abstract]  
Inventory

Note 5 - Inventory

 

At December 31, 2023 and 2022, the Company had inventory of $795,824 and $151,204, consisting of finished goods, raw materials and packaging supplies.

 

 

v3.24.1
Marketable Securities
12 Months Ended
Dec. 31, 2023
Cash and Cash Equivalents [Abstract]  
Marketable Securities

Note 6 - Marketable Securities

 

At December 31, 2022, the Company had invested $2,908,300 in Jupiter Wellness Sponsor LLC (“JWSL”), a limited liability company formed for the sole purpose of sponsorship of Jupiter Wellness Acquisition Corp. (“JWAC”), a special purpose acquisition company (“SPAC”) and an unconsolidated subsidiary. Mr. Brian John, our CEO, is the managing member of JWSL and was the Chief Executive Officer of JWAC.

 

JWAC filed a Current Report on Form 8-K filed with the Securities Exchange Commission on May 2, 2023. JWAC’s stockholders approved JWAC’s business combination with Chijet Inc. and its affiliates including Chijet Motor Company Inc. (collectively “Chijet”), at its Special Meeting of Stockholders held on May 2, 2023 and closed the transaction on June 1, 2023. As a result, on June 27, 2023, the Company received a total of 1,662,434 shares of restricted common stock of Chijet (Nasdaq: CJET) in exchange for its Loans. In August 2023, the Company received 96,000 additional shares of ChiJet due to downside protection clauses in the business combination agreements.

 

In May 2023, the Company purchased 48,000 shares of JWAC (now Chijet) common stock for $508,800 and in September and October 2023, the Company purchased an additional 18,200, shares for $36,330.

 

During the year ended December 31, 2023 the Company sold 271,679 ChiJet shares for a realized gain of $238,834.

 

At December 31, 2023 the Company, the Company held 1,200,821 common shares of Chijet (the “CJET Shares”) are considered trading securities and are categorized as marketable securities on the balance sheet. At December 31, 2023 the CJET Shares had a combined fair market value of $842,976 had a combined unrealized loss of $1,511,488 which is included in other income/loss.

 

In connection with the Chijet transaction, our CEO Brian John is “entitled to a twenty percent (20%) bonus based on the net profits realized from any investment made by the Company.” At June 30, 2023 the Company had recorded a contingent liability of $233,377 payable to Brian in this regard. Subsequent to June 30, 2023, Mr. John agreed to receive 267,500 shares of restricted ChiJet shares in lieu of any bonuses payments related to the transaction.

 

v3.24.1
Investment in and Loans to Affiliates
12 Months Ended
Dec. 31, 2023
Schedule of Investments [Abstract]  
Investment in and Loans to Affiliates

Note 7 - Investment in and Loans to Affiliates

 

On December 9, 2022, The Company entered into a stock exchange agreement (the “Exchange Agreement”) with SRM Entertainment, Inc. (“SRM”) to govern the separation of SRM from the Company. On May 26, 2023, we amended and restated the Exchange Agreement (the “Amended and Restated Exchange Agreement”) to include additional information regarding the distribution and the separation of SRM the Company. The separation as set forth in the Amended and Restated Exchange Agreement with Jupiter closed August 14, 2023. Pursuant to the Amended and Restated Exchange Agreement, on May 31, 2023, SRM issued to the Company 6,500,000 shares of SRM Common Stock (representing 79.3% of SRM’s outstanding shares of Common Stock) in exchange for 2 ordinary shares of SRM Ltd owned by the Company (representing all of the issued and outstanding ordinary shares of SRM) (the “Share Exchange”). On August 14, 2023, SRM consummated its Initial Public Offering (“IPO”), pursuant to which it sold 1,250,000 shares of its common stock at a price of $5.00 per share. In connection with the Share Exchange and SRM’s IPO, the Company distributed 2,000,000 shares of SRM’s common stock to the Company’s stockholders and certain warrant holders (out of the 6.5 million shares issued in May 2023) which occurred on the effective date of the Registration Statement but prior to the closing of the IPO. Following such distribution, the Company owns 4.5 million of the 9,450,000 shares of common stock outstanding and SRM is now a minority owned subsidiary of the Company. SRM.

 

At December 31, 2022, the Company had an outstanding unsecured, non-interest bearing loan receivable balance of $1,482,673 from SRM Entertainment, Ltd, its wholly owned subsidiary. On September 1, 2022, the loan was converted to a six percent (6%) interest-bearing promissory note (the “Note”) due on the earlier of: (i) September 30, 2023 or (ii) the date on which the Company consummates an initial public offering of its securities. During the nine months ended September 30, 2023, the Company accrued $55,847 interest expense on the Note. The total balance of $1,538,520 ($1,482,673 note and $55,847 interest) due Jupiter was paid from proceeds SRM’s Initial Public Offering (“IPO”) on August 14, 2023.

 

During the year ended December 31, 2023, the Company began discussions with Colorado-based Elite Health Partners Inc. (“Elite”) regarding a license and sale of its legacy Jupiter Wellness assets. In connection with these discussions the Company advanced Elite $200,000. At December 31, 2023, the Company determined that the advance should be impaired.

 

At December 31, 2022, the Company had loans totaling $9,073 to an affiliate. There were no loans at December 31, 2023.

 

 

v3.24.1
Note Receivable
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Note Receivable

Note 8 - Note Receivable

 

On December 8, 2021, the Company issued a Secured Promissory Note (the “Note”) in the amount of $10,000,000 to Next Frontier Pharmaceuticals, Inc. (“NFP”) and entered into a Stock Purchase Agreement (“SPA”) for the Company to acquire NFP. The Note has a term of six months and interest at eight percent (8%). On January 6, 2022 the Company issued an additional Secured Promissory Note to NFP under the same terms for up to $5,000,000, of which $1,000,000 was funded on January 7, 2022.

 

In February 2022, NFP terminated the SPA and in March 2022, the Company issued a Notice of Default on the NFP Note. As a result, the Company has determined that the Notes have been impaired and has taken an impairment charge of $10,000,000 against the 2021 earnings and $1,000,000 against the 2022 earnings.

 

v3.24.1
Intangible Assets
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets

Note 9 - Intangible Assets

 

SRM Entertainment

 

In connection with the acquisition of SRM Entertainment, Limited (“SRM Ltd), the Company allocated the purchase price to intangible assets as follows:

 

      
Distribution Agreements  $437,300 
Goodwill   941,937 
 Total  $1,379,237 

 

The Distribution Agreements have an estimated life of six years and Goodwill has an indefinite life and will be reviewed at each subsequent reporting period to determine if the assets have been impaired.

 

Effective August 14, 2023 the Company spun-off 52% of SRM Ltd formerly a wholly-owned subsidiary, into a public company in exchange for shares of SRM Inc. common stock. The fair value of the 4,609,166 shares of common stock SRM Inc. received (net of dividend shares to the Company’s shareholders) was $1,521,025. As a result, the Company will no longer consolidate SRM Ltd in its financial statements and the intangible assets have been de-consolidated. The deconsolidation produced a loss to the Company of $409,549. The Company currently owns 48% of SRM Inc. (see Note 6 above) and will use the equity method of accounting for its ownership in SRM Inc. The Company recorded $864,418 as its share of SRM losses from the date of separation to December 31, 2023.

 

Summary of deconsolidation loss:

 

Goodwill and Intangibles  $1,042,151 
Net assets of SRM Ltd at deconsolidation   189,866 
Equity of SRM Ltd   698,557 
Effect of deconsolidation   1,930,574 
Fair value of Consideration   (1,521,025)
Loss on deconsolidation  $(409,549)

 

Summary of Changes to Equity Method Investment

 

Fair value of Consideration  $1,521,025 
Equity in SRM losses   (864,418)
Balance  $657,183 

 

Licensing agreements

 

During the year ended December 31, 2021, the Company entered into two licensing agreements for the rights to use certain patented technologies. The Company paid a total of $675,000 for the rights, consisting of $150,000 in cash and $525,000 in shares of the Company’s common stock. In early 2022, the Company terminated one of the licensing agreements and as a result, the company considered the terminated license to be impaired and took a charge of $300,000 to 2021 earnings. During 2022, the Company evaluated the remaining license agreement and determined that its carrying value had been impaired and took a charge of $375,000 to 2022 earnings. The balance of Intellectual property at December 31, 2022 was $0.

 

 

Clinical Research Agreement

 

During the year ended December 31, 2022, the Company entered into a Clinical Research Agreement to research new treatments for post COVID-19 syndrome and symptoms and other projects which include treatments for respiratory diseases (such as influenza), herpes, eczema, and other skin indications. As of December 31, 2022, the Company had paid $1,500,000 of the approximate $3,000,000 budget. The payments were being amortized over 24 months, the respective term of the research. During 2022, the Company evaluated the remaining research agreement and determined that its carrying value had been impaired and took a charge of $1,075,000 to 2022 earnings. The balance at December 31, 2022 was $0.

 

Safety Shot Acquisition

 

On July 10, 2023, the Company entered into an Asset Purchase Agreement (the “APA”) with GBB Drink Lab, Inc. (“GBB”) under the terms of which the Company acquired certain assets of GBB (the “Purchased Assets”) which included the patents for a blood alcohol detox drink Safety Shot, an over-the-counter drink that can lower blood alcohol content to allow recovery from the effects of alcohol at a rate faster than would occur normally. The purchase price was 5,000,000 shares of the Company’s restricted common stock, valued at $2,468,500, plus $200,000 in cash and additional amounts based upon achieving certain benchmarks. At the time of purchase GBB had no employees, no revenues and no operations and reported its only asset was intellectual property. Using guidance provided under the FASB Accounting Standards Update No. 2017-01, Clarifying the Definition of a business, the transaction was accounted for as a single asset purchase and the entire purchase price of $2,668,500 was allocated to the patents. The APA also contains two earn-out provisions that entitle GBB to additional consideration for the Purchased Assets in the maximum amount of $5,500,000 as follows: (i) in the event that during the Earn-Out Period, the Company receives cash proceeds of at least $11,000,000 from exercises of the Company’s $1.00 Warrants at an exercise price of $1.00 per Common Share (“Milestone 1”), the Company shall pay to the Seller $2,500,000 payable in cash; and (ii) in the event that during the Earn-Out Period, the Company receives cash proceeds of at least $14,000,000 from exercises of the Company’s outstanding July 2021 Warrants at an exercise price of $1.40 per Common Share (“Milestone 2” and collectively with Milestone 1, the “Earn-Out Milestones” and individually, an “Earn-Out Milestone”), the Company shall pay to the Seller an additional $3,000,000 in cash. In December 2023, the Company paid an additional $2,000,000 under the earn-our provisions which was allocated to the patents. As of March 30, 2024, GBB is entitled to an additional payment of $175,000 un der Milestone (i).

 

The patents will be amortized over twelve years (the remaining 12-year life of the patents). During the year ended December 31, 2023, the Company recognized $157,443 of amortization expense.

 

Summary of transaction and carrying value:

 

Purchase price:   Allocation of Purchase price: 
Cash  $2,200,000   Patents   $4,668,500 
Fair value of stock issued   2,468,500   Amortization    (55,593)
   $4,668,500   Balance   $4,559,552 

 

v3.24.1
Accrued Interest and Other Accrued Liabilities
12 Months Ended
Dec. 31, 2023
Payables and Accruals [Abstract]  
Accrued Interest and Other Accrued Liabilities

Note 10 - Accrued Interest and Other Accrued Liabilities

 

At December 31, 2023 and December 31, 2022, the Company had accrued interest on the convertible notes below of $269,152 and $110,905, respectively.

 

At December 31, 2023 and December 31, 2022, the Company had accrued liabilities totaling $60,450 and $41,326, respectively.

 

v3.24.1
Convertible Notes Payable
12 Months Ended
Dec. 31, 2023
Convertible Notes Payable  
Convertible Notes Payable

Note 11 - Convertible Notes Payable

 

On April 20, 2022, the Company entered into a $1,500,000 Loan Agreement and a $500,000 Loan Agreement (collectively the “Agreements”). Pursuant to the Agreements, the Company issued two Convertible Promissory Notes in the principal amounts of $1,500,000 and $500,000 (the “Notes”). In connection with the Notes the Company issued Common Stock Purchase Warrants for 1,100,000 shares and 360,000 shares of the Company’s common stock (the “Warrants”). The Notes originally had a maturity date of October 20, 2022, but has been extended to January 31, 2024. In connection with the Notes, the Company issued a total of 250,000 shares as Origination Shares valued at fair market value of $277,500. There is no beneficial conversion feature since the conversion price is greater then the fair value of the shares.

 

 

The Notes have an original issuance discount of five percent (5%), $10,000 in legal fees, an interest rate of eight percent (8%), and a conversion price of $2.79 per share, subject to an adjustment downward if the Company is in default of the terms of the Notes. The Warrants have a five (5) year term, an exercise price of $2.79 per share, have a cashless conversion feature until such time as the shares underlying the Warrants are included in an effective registration and certain anti-dilution protection.

 

The fair value of origination shares and warrants issued in connection with the 2022 Note totals $984,477.

 

Interest expense for the year ended December 31, 2023 on the Notes totals $154,521. Total interest expense for the year ended December 31, 2022, totaled $1,286,368 which includes $1,104,477 amortization of the origination shares and warrants discounts in connection with the Notes.

 

During the year ended December 31, 2023, the Notes were amended to change the conversion price of the Notes and exercise price of all outstanding warrants was reduced to $0.93 pursuant to down round protection provisions in the loan and warrant agreements and to extend the Notes to January 31, 2024. The change on the Notes conversion rate was a change from $2.79 and the change to the outstanding warrants exercise price was on 500,000 warrants with $6.00 price, 1,460,000 at $2.79 and 800,000 at $1.00. The amendment is considered a material modification of the Notes and the Company has used extinguishment accounting to account for the change. The fair value of the additional shares underlying the Note conversion and warrant exercise using the reduced conversion and exercise price was measured using the Black-Scholes valuation model. The fair value of the conversion feature totals $923,603 and the fair value of the warrants totals $196,730. The total loss on extinguishment of $1,120,333 has been included in other gains and losses.

 

In December 2023, the $500,000 Note was converted into 537,634 shares of the Company’s common stock as payment of the principal in full.

 

The following table sets forth a summary of the principal balances of the Company’s convertible promissory notes activity for the years ended December 31, 2023 and 2022:

 

Principal Balance, December 31, 2021  $- 
Issuance of the Notes   2,000,000 
Principal Balance, December 31, 2022  $2,000,000 
Conversion of one of the notes   (500,000)
Principal Balance, December 31, 2023  $1,500,000 

 

v3.24.1
Covid-19 SBA Loans
12 Months Ended
Dec. 31, 2023
Unusual or Infrequent Items, or Both [Abstract]  
Covid-19 SBA Loans

Note 12 - Covid-19 SBA Loans

 

During the year ended December 31, 2020, the Company applied for and received $55,700 under the Economic Injury Disaster Loan Program (“EIDL”), which is administered through the Small Business Administration (“SBA”). During 2021, the SBA notified the Company that the terms of the EIDL are a term of 30 years and an interest rate of 3.75%. The balance of the EIDL at December 31, 2023 and 2022 was $48,974 and $47,533, respectively.

 

v3.24.1
Capital Structure
12 Months Ended
Dec. 31, 2023
Equity [Abstract]  
Capital Structure

Note 13 - Capital Structure

 

Preferred Stock - The Company is authorized to issue a total of 100,000 shares of preferred stock with par value of $0.001. No shares of preferred stock are issued and outstanding.

 

Common Stock - The Company is authorized to issue a total of 100,000,000 shares of common stock with par value of $0.001. As of December 31, 2023 and 2022, there were 45,634,154 and 22,338,888 shares of common stock issued and outstanding, respectively.

 

 

Year ended December 31, 2022 issuances

 

Treasury Shares Purchased

 

In November 2021, the Company engaged Oppenheimer & Co. to repurchase shares of the Company’s common stock from the public market. During the year ended December 31, 2022, the Company purchased 2,825,617 shares of its common stock for $2,880,045 from the public market and cancelled all of these repurchased shares.

 

Share and warrants issued in connection with convertible debt

 

During the year ended December 31, 2022, The Company issued 250,000 shares (the “Origination Shares”) in connection with the issuance of two convertible promissory notes (see Note 11 - Convertible Notes Payable) with a total face value of $2,000,000. The Origination Shares were valued at fair market value of $277,500.

 

Shares issued for services

 

During the year ended December 31, 2022, the Company entered into six Consulting Agreements under the terms of which the Company issued 925,000 shares of its common stock. The shares were issued at their respective fair value based on the Company’s Nasdaq closing price of the shares on the date of the agreements. The Company recognized a total of $1,054,125 as stock-based compensation in the year ended December 31, 2022 in connection with these issuances. As of December 31, 2022, the Company had not issued 300,000 of these shares which are included in common stock payable.

 

Management return and cancellation of shares

 

On September 28, 2022, the Company received a letter from Nasdaq stating that, because the Company made certain share issuances outside of a shareholder approved equity compensation plan, Nasdaq had determined that the Company did not comply with Listing Rule 563(I). On July 26, 2022, the Company submitted a final compliance plan to Nasdaq consisting of the following corrective actions: (1) on July 20, 2022, the Company’s four executive officers (Messrs. John, Miller, and McKinnon and Dr. Wilson), all of whom are on the Company’s Board of Directors except for Mr. McKinnon, each cancelled 2,750 options issued to them in August 2021 pursuant to an Incentive Stock Option Forfeiture Agreement. The cancellation of the 11,000 options in total enabled the issuance of 11,000 shares to a non-executive employee that took place in 2021 to be reallocated to be accounted for as if it was originally issued under the 2020 Equity Incentive Plan. The Company’s Board of Directors passed a resolution on July 25, 2022, making the corresponding change to the Company’s books and records with regard to the 11,000 shares; and (2) on July 26, 2022, the same four executive officers, returned, and the Company cancelled, a total of 56,496 shares of common stock issued to them in 2021 outside of a shareholder approved equity compensation plan. Following the remedial measures, the Company was informed that the Company has regained compliance with the Rule and that this matter is now closed.

 

Year ended December 31, 2023 issuances:

 

Shares issued in Public Offering

 

Concurrently to the PIPE Agreement and Offering of Stock Warrants (see Note 13 below), the Company entered into a Securities Purchase Agreement (the “RD Agreement”) with certain purchasers, pursuant to which on January 23, 2023, 4,315,787 shares of common stock, par value $0.001 (the “Common Stock”), at a price of $0.70 per share were issued to the purchasers (the “RD Offering”). The Common Stock was issued pursuant to a Registration Statement on Form S-3 filed by the Company with the Securities and Exchange Commission (the “Commission”) on September 28, 2022 (File No. 333- 267644) and declared effective on November 9, 2022. The aggregate gross proceeds to the Company from both the PIPE Offering and the RD Offering were approximately $4.1 million, with the purchase price of one share, one 3-year warrant and one 5-year warrant as $0.95. The net proceeds were $3,450,675.

 

Shares issued for services

 

During the year ended December 31, 2023, the Company entered into Consulting Agreements under the terms of which the Company issued 1,675,000 shares of its common stock. The shares were issued at their respective fair value based on the Company’s Nasdaq closing price of the shares on the date of the issuance of the shares. The Company recognized $677,925 as stock-based compensation in the year ended December 31, 2023.

 

 

Shares issued for stock payable

 

During the year ended December 31, 2023, the Company issued 300,000 shares which were included in Common Stock Payable at December 31, 2022 with a fair value of $192,000. In connection with two Consulting Agreements, the Company had not issued 450,000 shares with a fair value of 440,230 which are included in common stock payable.

 

Shares issued for purchase of assets

 

In July 2023, the Company entered into an Asset Purchase Agreement for the purchase of intellectual property relating to Safety Shot (see Note 9). The purchase price included the issuance of 5,000,000 shares of the Company’s restricted common stock.

 

Shares issued for exercise of warrants related to promissory notes

 

In August 2023, the Company issued a total of 1,200,000 shares upon exercise of warrants related to the Promissory Notes described in Note 11. The Company received $1,118,400 for the exercise.

 

Shares issued for exercise of warrants related to the Pipe transaction

 

Beginning in August 2023, the certain holders of warrants related to the Company’s IPO and PIPE transaction above, exercised a portion of their warrant holdings and the Company issued a total 10,266,845 shares of its common stock upon exercise. The Company received $8,887,837 for the exercise.

 

Shares issued for conversion of promissory note

 

In December 2023, a $500,000 convertible promissory note was converted into 537,634 shares of the Company’s restricted common stock.

 

The following table sets forth the issuances of the Company’s shares of common stock for the year ended December 31, 2023 and 2022 as follows:

 

      
Balance December 31, 2021   24,046,001 
Shares issued for services   925,000 
Loan origination shares for promissory note   250,000 
Shares repurchased from the market   (2,825,617)
Management shares cancelled   (56,496)
Balance December 31, 2022   22,338,888 
Public offering   4,315,787 
Shares issued for stock payable   300,000 
Shares issued for services   1,675,000 
Stock issued for asset purchase   5,000,000 
Stock issued for conversion of warrants related to Notes   1,200,000 
Stock issued in connection with note conversion   537,634 
Stock issued for conversion of warrants related to IPO   10,266,845 
Balance December 31, 2023   45,634,154 

 

 

Common Stock Payable

 

During the year ended 2021, the Company entered into two consulting agreement which call for a cash component and a stock component and during the year ended December 31, 2022, the Company entered into another consulting agreement which called for a cash component and a stock component. At December 31, 2022, the Company had accrued a total of $477,000 in stock payable relating to the consulting agreements.

 

During the year ended December 31, 2023, the Company issued 300,000 shares for valued at $192,000 from stock payable and entered into two agreements for inducement for $326,730 and three agreements for services totaling $113,500. The balance at December 31, 2023 was $725,230.

 

v3.24.1
Warrants and Options
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Warrants and Options

Note 14 - Warrants and Options

 

Warrants

 

Convertible Note Warrants: During the years ended December 31, 2022 and 2021, the Company issued a total of 2,760,000 warrants with an exercise price of between $1.00 and $6.00 with five-year terms, in connection with promissory notes.

 

Reporting Date 

Relative

Fair Value

  

Term

(Years)

  

Exercise

Price

   Market Price on Grant Date 

Volatility

Percentage

  

Risk-free

Rate

 
5/5 to 5/28/21  $308,231    5    6.00   $3.78-3.99    283-280%   0.0217 
04/20/22  $706,977    5   $2.79   $1.11    281%   0.0287 
11/11/22  $937,207    5   $1.00   $1.28    211%   0.0432 

 

PIPE Warrants: On January 19, 2023, in a private placement, the Company entered into a Securities Purchase Agreement (the “PIPE Agreement”) with certain purchasers, for the issuance of 9,260,361 common stock warrants (the “PIPE Offering”) at a price of $0.125 per warrant, comprised of two common stock warrants (the “Common Warrants,”), each to purchase up to one share of Common Stock per Common Warrant with an exercise price of $1.00 per share, with (a) 4,315,787 Common Warrants being immediately exercisable for three years following 6 months from the closing of the PIPE Offering, and (b) 4,315,787 Common Warrants being immediately exercisable for five years following 6 months from the closing of the PIPE Offering. On February 15, 2023, the Company filed an S-1 Registration Statement (File No. 333-269794) covering the underlying shares of the Warrants.

 

Reporting Date 

Relative

Fair Value

  

Term

(Years)

  

Exercise

Price

   Market Price on Grant Date  

Volatility

Percentage

  

Risk-free

Rate

 
01/23/23  $2,311,614    3   $1.00   $0.65    287%   0.0388 
01/23/23  $2,602,996    5   $1.00   $0.65    371%   0.0361 

 

During the year ended December 31, 2023, the Company entered into four Investor Relations Consulting Agreements under the terms of which the Company issued a total of 1,000,000 five-year warrants, with an exercise price between $1.00 and $1.40. The Company recorded an expense of $364,960 in connection with this issuance.

 

Reporting Date  Relative Fair Value   Term (Years)   Exercise Price   Market Price on Grant Date   Volatility Percentage  

Risk-free

Rate

 
08/10-08/21/23  $364,960    5   $1.00 -1.40   $ 0.87-1.18    151%   0.0421-0465 
10/05/23 

$

545,703

    5   $

1.00-6.00

   $1.05    

152

%   

.0468

 

 

 

The following tables summarize all warrants outstanding as of December 31, 2023 and 2022, and the related changes during the period.

 

Exercise price is the weighted average for the respective warrants at end of period.

 

  

Number of

Warrants

  

Exercise

Price

 
         
Balance at December 31, 2021   13,698,125   $1.96 
Warrants issued in connection with Convertible Notes   1,460,000    .093 
Warrants issued in connection with Convertible Notes   800,000    .093 
Balance at December 31, 2022   15,958,126   $1.81 
Warrants issued in Public Offering   9,260,554    .093 
Warrants issued for services   1,000,000    1.23 
Warrants exercised in connection with Convertible notes   (1,200,000)    
Warrants exercised in connection with PIPE   (10,266,845)    
Balance at December 31, 2023   14,751,835   $2.73 
           
Warrants Exercisable at December 31, 2023   14,751,835   $2.73 

 

Stock Options

 

In 2022, the Company issued a total of 3,250,000 options with an exercise price between $0.76 and $0.84 each with a five-year term to its Officers, Directors, and employees. The Company recorded an expense of $2,048,270 in connection with the Officers’, Directors’, and employees’ issuance.

 

During the nine months ended September 30, 2022, the Company entered into an Investor Relations and other Consulting Agreement under the terms of which the Company issued 300,000 two-year options, immediately vested, with an exercise price of $1.00. The Company recorded an expense of $142,169 in connection with this issuance.

 

The fair value of these options was measured using the Black-Scholes valuation model at the grant date. The table below sets forth the assumptions for Black-Scholes valuation model on the respective reporting date.

 

Reporting Date 

Number of

Options

   Term (Years)   Exercise Price   Grant Date  

Market Price on Volatility

Percentage

   Fair Value 
01/01/22   300,000    2   $1.00   $0.80    126%  $142,169 
12/30/2022   3,250,000    5   $0.76 - 0.84   $0.77    166%  $2,048,270 

 

During the year ended December 31, 2023, the Company entered into five employment and director agreements under the terms of which the Company issued 400,000 five-year options, with quarterly vesting, with an exercise price between $0.49 and $1.13 and 50,000 three-year options, immediately vesting with an exercise price of $0.46. The total fair value of the options $202,638. The fair value of the options is being amortized over the vesting period. The Company recognized $39,444 expense for the year ended December 31, 2023.

 

The fair value of these warrants was measured using the Black-Scholes valuation model at the grant date. The table below sets forth the assumptions for Black-Scholes valuation model on the respective reporting date.

 

Reporting Date  Number of Options   Term (Years)   Exercise Price   Grant Date   Market Price on Volatility Percentage   Fair Value 
7/10-8/18/23   450,000    3-5   $0.46-1.13   $0.46-1.13    158-160 %   $271,547 

 

At December 31, 2023 the Company had 7,965,166 options outstanding.

 

 

v3.24.1
Commitments and Contingencies
12 Months Ended
Dec. 31, 2023
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

Note 15 - Commitments and Contingencies

 

The Company entered into a new office lease Effective July 1, 2021. The primary term of the lease is five years with one renewal option for an additional three years. Minimum annual lease payments for the primary term and one renewal are as follows:

 

Primary Period  Amount   Amount During
Renewal Period
  Amount 
July 1 to June 30, 2022  $180,456   July 1 to June 30, 2027  $240,662 
July 1 to June 30, 2023  $201,260   July 1 to June 30, 2028  $247,882 
July 1 to June 30, 2024  $224,330   July 1 to June 30, 2029  $255,319 
July 1 to June 30, 2025  $229,312         
July 1 to June 30, 2026  $233,653         

 

Under the new standard for lease reporting, the Company recorded a Right of Use Asset (“ROU”) and an offsetting lease liability of $870,406 representing the present value of the future payments under the lease calculated using an 8% discount rate (the current borrowing rate of the company). The ROU and lease liability are amortized over the five-year life of the lease. The unamortized balances at December 31, 2023 were ROU asset of $479,027, current portion of the lease liability of $214,752 and non-current portion of lease liability of $304,907. At December 31, 2022, the unamortized balances were ROU asset of $643,977, the current portion of the lease liability was $164,170 and non-current portion of the lease liability was $519,659.

 

Additionally, the Company recognized accreted interest expense of $49,010 and $60,626 and rent expense of $213,960 and $231,790 for the lease during the year ended December 31, 2023 and 2022, respectively.

 

Legal Proceedings

 

The Company may be subject to legal proceedings and claims arising from contracts or other matters from time to time in the ordinary course of business. Management is not aware of any pending or threatened litigation where the ultimate disposition or resolution could have a material adverse effect on its financial position, results of operations or liquidity.

 

On August 6, 2020, the Company, Messrs. John and Miller and certain affiliated entities filed a lawsuit in the United States District Court, Southern District of New York against Robert Koch, Bedford Investment Partners, LLC, Kaizen Advisors, LLC and certain other unnamed defendants. The lawsuit alleged that Mr. Koch and the other defendants were attempting to extort the Company and Messrs. John and Miller to issue the defendants shares of the Company’s common stock which they claim are owed to them. The Company asserted that they have no oral or written agreement with Mr. Koch or any of his affiliates that entitle him to shares of the Company’s common stock. The Company’s complaint seeks actual damages in the amount of $5,000,000 and punitive damages in the amount of $5,000,000. In response, Mr. Koch and Bedford Investment Partners, LLC (together, the “Koch Parties”) filed their answer and counterclaim, repeating the same claims that caused the Company to file the lawsuit, and claiming damages of over $10 million. On October 6, 2020, the Company moved for judgment on the pleadings to dismiss the defendants’ counterclaim in its entirety. On April 24, 2021, the Company’s motion was granted, and all counterclaims were dismissed with prejudice, except the breach-of-contract and unjust enrichment claims. On June 04, 2021, the Koch Parties filed a Second Amended Counterclaim, re-alleging their previous breach-of-contract and unjust enrichment counterclaims. On June 25, 2021, the Company filed a motion to dismiss defendants’ Second Amended Counterclaim, which the parties briefed in summer 2021. On February 14, 2022, the court dismissed all of the Koch Parties’ counterclaims except to the extent that they alleged unjust enrichment against Jupiter and Mr. John. On March 22, 2022, the Parties engaged in a Settlement Conference before The Honorable Sarah L. Cave, which did not resolve the case. On March 25, 2022, The Honorable Lewis J. Liman granted Jupiter and Mr. John permission to move for summary judgment dismissing the Koch Parties’ unjust enrichment counterclaim; the parties briefed that motion in spring 2022. On January 30, 2023, Judge Liman largely granted Jupiter and Mr. Koch’s motion, eliminating all of the Koch Parties’ remedy theories except for their restitution claim for transferring the domain www.cbdbrands.net to Jupiter. In doing so, Judge Liman suggested that a jury could find that the Koch Parties would be fully compensated if the parties simply unwound the domain transfer, or that the jury might quantify the website’s value by looking to the amounts that the Koch Parties had paid for other, similar websites: between $12.17 and $65.98. After Judge Liman issued this order, the Parties settled all claims and Jupiter and Mr. John filed a proposed order of dismissal of all claims with prejudice. Under the order, Jupiter did not pay any amount in settlement of the claims. On February 17, 2023, Judge Liman so-ordered that proposed order and closed the case.

 

On November 30, 2023, Intracoastal Capital, LLC (“Intracoastal”) filed a lawsuit against the Company in the New York County Supreme Court, alleging that (i) the Company is in breach of a common stock warrant issued to Intracoastal on or about July 26, 2021, and (ii) that the Company should be ordered by the court to deliver to Intracoastal 330,619 free trading shares of Company common stock (the “Litigation”). The Litigation seeks compensatory damages in an amount no less than $2 million, in addition to liquidated damages and attorney’s fees.

 

The Company answered Intracoastal’s complaint on or about January 26, 2024. The Company intends to vigorously defend itself against Intracoastal’s claims and does not believe that the Litigation’s ultimate disposition or resolution will have a material adverse effect on the Company’s financial position, results of operations or liquidity.

 

 

On December 8, 2023, the Company filed a lawsuit against Capybara Research (“Capybara”), Igor Appelboom (“Appelboom,” and together with Capybara Research, the “Capybara Parties”) and Accretive Capital LLC d/b/a Benzinga (“Capybara Parties and Accretive, together, the “Capybara Defendants”) in the United States District Court for the Southern District of New York. The Company’s complaint alleges that (i) the Capybara Parties are liable for securities fraud to the Company for making false representations that were made to manipulate the price of the Company’s common stock to the benefit of the Capybara Parties, and (ii) the Capybara Defendants are liable for tortious interference with prospective business relations to the Company by misleading the investing public to—absent a legitimate basis and, instead, for the benefit of the Capybara Defendants—take short positions against Company common stock to wrongfully depress the price of the same. On March 18, 2024, the United District Court for the Southern District of New York, awarded the Company a Default Judgment in its lawsuit against Capybara Research and Igor Appelboom for Securities Fraud and Tortious Interference for the defendants’ defamatory, unfounded and malicious article titled, Safety Shot Exposed $SHOT, Boca Raton Snake Oil: Unraveling the Fraud behind the Drink and Its Dubious Origins. In a separate settlement agreement, Defendant Accreative Capital LLC d/b/a Benzinga, agreed to retract and remove the defamatory story from its website and cease from any future publication.

 

On March 18, 2024, the United District Court for the Southern District of New York, awarded the Company a Default Judgment in its lawsuit against Capybara Research and Igor Appelboom for Securities Fraud and Tortious Interference for the defendants’ defamatory, unfounded and malicious article titled, Safety Shot Exposed $SHOT, Boca Raton Snake Oil: Unraveling the Fraud behind the Drink and Its Dubious Origins. In a separate settlement agreement, Defendant Accreative Capital LLC d/b/a Benzinga, agreed to retract and remove the defamatory story from its website and cease from any future publication.

 

On September 5, 2023, “Sabby” Volatility Warrant Master Fund Ltd. filed a lawsuit against the Company in the federal district court for the Southern District of New York case captioned Sabby Volatility Warrant Master Fund Ltd. v. Jupiter Wellness, Inc., No.1:23-cv-07874-KPF (the “Litigation”). Sabby’s initial complaint in the Litigation alleges that the Company’s delayed spin-off and distribution of the common stock of “SRM” Entertainment. Inc. give rise to claims of breach-of-contact, promissory estoppel, and negligent misrepresentation. On November 10, 2023, Jupiter sought judicial permission to move to dismiss Sabby’s complaint, arguing that Sabby had no legal right to the delayed distribution occurring on the original record date, and that regardless, no law requires the Company to compensate Sabby for the costs of covering its short position against the Company. In response, the Court allowed the parties to bypass that dismissal motion briefing so long as Sabby filed an amended complaint by December 15, 2023.

 

Sabby seeks compensatory damages estimated to exceed $500,000The Company has filed a motion to dismiss Sabby’s amended complaint and is awaiting the Court’s ruling. The Company intends to vigorously defend itself against Sabby’s claims and does not believe that the Litigation’s ultimate disposition or resolution will have a material adverse effect on the Company’s financial position, results of operations or liquidity.

 

On February 9, 2024, “Sabby” Volatility Warrant Master Find Ltd. sued the Company in the federal district court for the Southern District of New York, case captioned, Sabby Volatility Warrant Master Fund Ltd. v. Safety Shot, Inc., No. 1:24-cv-920-NRB (the “Litigation”). Sabby’s initial complaint alleges that the Company has improperly refused to honor Sabby’s exercise of a Warrant to acquire 2,105,263 shares of common stock. On March 8, 2024, Sabby filed an amended complaint. The Company’s answer to the amended complaint is due on March 29, 2024. Sabby seeks “liquidated and compensatory damages in an amount to be proven at trial,” including compensatory damages “estimated to be at least $750,000,” liquidated damages “estimated to be at least $600,000,” specific performance, attorneys’ fees, expenses and costs. The Company intends to vigorously defend itself against Sabby’s claims and does not believe that the Litigation’s ultimate disposition or resolution will have a material  adverse effect on the Company’s financial position, results of operations or liquidity.

 

On January 16, 2024, 3i LP (“3i”), filed a lawsuit against the Company in the Supreme Court of the State of New York in the County of New York, case captioned, 3i LP v. Safety Shot, Inc. No. 650196/24 (the “Litigation”). The case stems from the Company’s alleged denial of 3i’s attempt to exercise certain warrants and states causes of action for actual damages and liquidated damages in an amount of approximately $380,000. The Company filed its answer to the complaint on or about March 7, 2024. The Company intends to defend itself vigorously against Sabby’s claims and does not believe that the Litigation’s ultimate disposition will have a material adverse effect on the Company’s financial position, results of operations or liquidity.

 

On January 19, 2024, Coachella Music Festival, LLC filed a lawsuit against the Company in the federal district court for the Central District of California, Case No. 2:24-cv-537 (the “Litigation”). The Litigation asserts causes of action for Trademark Infringement under 15 U.S.C. Section 1114; False Designation of Origin under 15 U.S.C. Section 1125; False Advertising under 15 U.S.C. Section 1125; violations of Cal. Bus. & Prof. Code Sections 17200 & 17500; Inducement of Trespass; Conversion; and Trespass to Chattels. The Litigation seeks injunctive relief, profits resulting from the Company’s alleged infringement, the value of a Coachella beverage sponsorship, costs of corrective advertising, attorney’s fees and punitive damages. On or about February 26, 2024, the parties reached a settlement in this matter. As part of the settlement, the Company agreed to terminate all activities in connection with the Festival, and stipulated to the entry of a permanent injunction and final judgment and a monetary payment that does not have a material adverse effect on the Company’s financial position, results of operations or liquidity.

 

 

On January 10, 2024, Bigger Capital fund, L.P. (“Bigger”), filed a lawsuit against the Company in the Supreme Court for the State of New York, Case No. 650148/2024 (the “Litigation”). The Litigation stems from the Company’s warrant to purchase 1,656,050 shares of Company common stock issued to Bigger Capital on July 20, 2021, and asserts causes of action for Breach of Contract, Specific Performance and Declaratory Relief. The Litigation seeks compensatory damages of $3 million, liquidated damages in an estimated amount of $4 million, specific performance, attorney’s fees and declaratory relief. On or about March 4, 2024, the Company filed its answer to Bigger’s complaint. The Company intends to defend itself vigorously against Bigger’s claims and does not believe that the Litigation’s ultimate disposition or resolution will have a material adverse effect on the Company’s financial position, results of operations or liquidity.

 

On or about January 18, 2024, Alta Partners, LLC, (“Alta”) filed a lawsuit against the Company in the federal district court for the Southern District of New York, case captioned, Alta Partners, LLC v. Safety Shot, Inc. No. 24-cv-373 (S.D.N.Y.) (the “Litigation”). The Litigation stems from the Company’s warrant to purchase shares of Company common stock and asserts causes of action for Breach of Contract Breach of the Implied Covenant of Good Faith and Fair Dealing (in the alternative) and violation of Section 11 of the Securities Act of 1933. The Litigation seeks compensatory general and liquidated damages in an amount to be proven at trial. The Company intends to defend itself vigorously against Alta’s claims and does not believe that the Litigation’s ultimate disposition or resolution will have a material adverse effect on the Company’s financial position, results of operations or liquidity.

 

The Company may be subject to legal proceedings and claims arising from contracts or other matters from time to time in the ordinary course of business. Management is not aware of any pending or threatened litigation where the ultimate disposition or resolution could have a material adverse effect on its financial position, results of operations or liquidity.

 

v3.24.1
Subsequent Events
12 Months Ended
Dec. 31, 2023
Subsequent Events [Abstract]  
Subsequent Events

Note 17 - Subsequent Events`

 

Subsequent to December 31, 2023, the Company issued a total of 3,586,119 shares of its common stock, consisting of 500,000 shares for services and the balance upon conversion of warrants.

 

Subsequent to December 31, 2023, The Company became involved in certain legal and litigation matters which are included and detailed in Legal Proceedings above.

 

On February 22, 2024 the Company announced it has signed an agreement to license and sell its legacy Jupiter Wellness assets to Colorado-based Elite Health Partners Inc. The Company’s Jupiter Wellness assets include a portfolio of over-the-counter commercialized products as well as product candidates in development for indications including skin care, hair growth, and women’s health. Currently a private company, Elite Health plans to file a registration statement for an IPO by Q3 2024 and subsequently become a publicly listed company. Upon its IPO, Elite Health will acquire the licensed Jupiter Wellness assets for a consideration of 40% of Elite Health’s outstanding shares that Safety Shot plans to dividend to its shareholders.

 

In accordance with ASC Topic 855-10, the Company has analyzed its operations subsequent to December 31, 2023 to the date these financial statements were issued and has determined that it does not have any additional material subsequent events to disclose in these financial statements.

v3.24.1
Significant Accounting Policies Basis of Presentation (Policies)
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Debt Extinguishment and Modification

Debt Extinguishment and Modification

 

Any changes or modification to debt instruments must be examined to determine if the modification has any significant effect. If the changes or modifications are material, the change or modification must be accounted for as an extinguishment. If determined to be an extinguishment, the change or modification to the original debt is derecognized and a new debt is recognized. Any difference in the fair value is recognized as a gain or loss on extinguishment.

 

Deconsolidation

Deconsolidation

 

The Company will use Deconsolidation Accounting upon the loss of control of a subsidiary determined to be less than 50% owned. Upon deconsolidation, the Company will no longer present the subsidiary’s assets, liabilities, and results of operations in its consolidated financial statements. If the Company owns more than 20% but less than 50% the Company will continue to report under the Equity Method.

 

Discontinued Operations

Discontinued Operations

 

The Company adopted the FASB Accounting Standards Update No. 2014-08 Discontinued Operations requiring entities to reclassify assets and liabilities of a discontinued operation for all comparative periods presented in the statement of financial position. Effective August 14, 2023, the Company sold SRM Entertainment Ltd, (“SRM”) a wholly owned subsidiary. Financial statements preceding the effective date of the sale have been reclassified to reflect the respective SRM assets and liabilities as being held for sale and the operations of SRM are reflected a discontinued operation.

 

Equity Method for Investments

Equity Method for Investments

 

Investments in unconsolidated affiliates, which the Company exerts significant influence but does not control or otherwise consolidate, are accounted for using the equity method. Equity method investments are initially recorded at cost. These investments are included in investment in joint ventures in the accompanying consolidated balance sheets. The Company’s share of the profits and losses from these investments is reported in loss from equity method joint venture in the accompanying consolidated statements of operations. The Company monitors its investments for other-than-temporary impairment by considering factors such as current economic and market conditions and the operating performance of the investees and records reductions in carrying values when necessary.

 

Asset Purchases

Asset Purchases

 

The Company accounts for an acquisitive transaction determined to be an asset purchase based on the cost accumulation and allocation method, under which the costs to purchase the asset or set of assets are allocated to the assets acquired. No goodwill is recorded in connection with an asset purchase.

 

Investments in Marketable Securities

Investments in Marketable Securities

 

The Company’s Marketable Securities are considered Held-For-Trading (“HFT”) or Trading Assets. HTF- Trading securities are valued at their fair value when purchased/sold, and any unrealized gains or losses are recorded periodically on financial reporting dates as other income or loss.

 

Emerging Growth Company Status

Emerging Growth Company Status

 

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”), as modified by the Jumpstart our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

 

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

 

Use of Estimates

Use of Estimates

 

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

Cash and Cash Equivalents

 

The Company considers all short-term investments with a maturity of three months or less when purchased to be cash and equivalents for purposes of the statement of cash flows. There were no cash equivalents as of December 31, 2023 and 2022.

 

Inventory

Inventory

 

Inventories are stated at the lower of cost or market. The Company periodically reviews the value of items in inventory and provides write-downs or write- offs of inventory based on its assessment of market conditions. Write-downs and write-offs are charged to cost of goods sold. Inventory is based upon the average cost method of accounting. During the year ended December 31, 2023, the Company had expired inventory write-downs of $23,794. During the year ended December 31, 2022, the Company determined that certain of our inventory items were either slow moving, expired or discontinued. As a result, the Company wrote-off a total of $152,432 of inventory, consisting of raw materials of $23,623, finished goods of $123,094 and packaging of $5,715 for the year ended December 31, 2022.

 

Investments Held-to-Maturity

Investments Held-to-Maturity

 

Investments that the Company’s management has the “positive intent and ability” to hold through maturity are classified and accounted for as hold-to- maturity investments (“HTM”). HTM investments are carried at amortized cost in the financial statements. For investments classified as HTM, no unrealized gains and losses will be recognized in financial statements.

 

Assets and liabilities Held for Sale

Assets and liabilities Held for Sale

 

On December 9, 2022, The Company entered into a stock exchange agreement (the “Exchange Agreement”) with SRM Entertainment, Inc. (“SRM”) to govern the separation of SRM from the Company. On May 26, 2023, we amended and restated the Exchange Agreement (the “Amended and Restated Exchange Agreement”) to include additional information regarding the distribution and the separation of SRM the Company. The separation as set forth in the Amended and Restated Exchange Agreement with Jupiter closed August 14, 2023. Pursuant to the Amended and Restated Exchange Agreement, on May 31, 2023, SRM issued to the Company 6,500,000 shares of SRM Common Stock (representing 79.3% of SRM’s outstanding shares of Common Stock) in exchange for 2 ordinary shares of SRM Ltd owned by the Company (representing all of the issued and outstanding ordinary shares of SRM) (the “Share Exchange”). On August 14, 2023, SRM consummated its Initial Public Offering (“IPO”), pursuant to which it sold 1,250,000 shares of its common stock at a price of $5.00 per share. In connection with the Share Exchange and SRM’s IPO, the Company distributed 2,000,000 shares of SRM’s common stock to the Company’s stockholders and certain warrant holders (out of the 6.5 million shares issued in May 2023) which occurred on the effective date of the Registration Statement but prior to the closing of the IPO. Following such distribution, the Company owns 4.5 million of the 9,450,000 shares of common stock outstanding and SRM is now a minority owned subsidiary of the Company.

 

 

The Company has reclassified all of the assets and liabilities of SRM held prior to the Share Exchange as assets and liabilities held for sale.

 

At December 31, 2023, the Company had no assets or liabilities held for sale. At December 31, 2022, the Company had current assets held for sale totaling $611,316, long term assets held for sale totaling $1,242,803 and liabilities held for sale totaling $593,192.

 

The following table presents the major classes of assets and liabilities of discontinued operations of Communications reported in the consolidated balance sheets:

 

   2023   2022 
   December 31, 
   2023   2022 
Cash  $-   $453,516 
Inventory   -    290,200 
Account receivable   -    621,090 
Prepaid expenses and deposits   -    697,725 
Investment in Affiliate   -    7,699 
Loan to SRM   -    (1,458,914)
Total current asset held for sale   -    611,316 
           
Intangible assets   -    291,533 
Goodwill   -    941,937 
FF&E   -    9,333 
Assets held for sale   -    1,242,803 
Total assets  $-   $1,854,119 
           
Accounts Payable  $-   $378,804 
Accrued liabilities   -    214,388 
Total current Liabilities  $-   $593,192 

 

The following table presents the components of discontinued operations in relation to Communications reported in the consolidated statements of operations:

 

   2023   2022 
   For the Year ended December 31, 
   2023   2022 
Sales  $3,901,162   $6,076,116 
Cost of Sales   3,064,376    4,845,217 
Gross profit   836,786    1,230,899 
           
Operating expense   636,937    887,495 
Other (income) expense   461,377    (768)
Total expenses   1,098,314    886,727 
Net income (loss) from discontinued operations  $(261,528)  $344,172 

 

Trading Securities

Trading Securities

 

Securities that the Company intends to sell are classified as trading securities. Trading securities are carried at fair value with gains and losses recognized in current period earnings.

 

 

Net Loss per Common Share

Net Loss per Common Share

 

Net income (loss) per common share is computed pursuant to section 260-10-45 of the FASB Accounting Standards Codification. Basic net income (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period. If applicable, diluted earnings per share assume the conversion, exercise or issuance of all common stock instruments such as options, warrants, convertible securities and preferred stock, unless the effect is to reduce a loss or increase earnings per share. As such, options, warrants, convertible securities, and preferred stock are not considered in the calculations, as the impact of the potential common shares would be to decrease the loss per share.

 

   2023   2022 
   For the Year Ended December 31, 
   2023   2022 
Numerator:          
Net (loss)  $(15,083,041)  $(15,223,028)
           
Denominator:          
Denominator for basic earnings per share - Weighted- average common shares issued and outstanding during the period   30,877,804    22,106,703 
Denominator for diluted earnings per share   30,877,804    22,106,703 
Basic (loss) per share  $(0.49)  $(0.69)
Diluted (loss) per share  $(0.49)  $(0.69)

 

Fair Value of Financial Instruments

Fair Value of Financial Instruments

 

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the accompanying balance sheet, primarily due to their short-term nature.

 

Revenue Recognition

Revenue Recognition

 

The Company generates its revenue from the sale of its products directly to the end user or through a distributor (collectively the “customers”).

 

The Company recognizes revenues by applying the following steps in accordance with FASB Accounting Standards Codification 606 “Revenue from Contracts with Customers” (“ASC 606”). Under ASC 606, revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:

 

  identify the contract with a customer;
     
  identify the performance obligations in the contract;
     
  determine the transaction price;
     
  allocate the transaction price to performance obligations in the contract; and

 

The Company’s performance obligations are satisfied when goods or products are shipped on a FOB shipping point basis as title passes when shipped. Our products are generally paid in advance of shipment or standard net 30 days and we offer no specific right of return, refund or warranty related to our products except for cases of defective products of which there have been none to date.

 

 

Accounts Receivable and Credit Risk

Accounts Receivable and Credit Risk

 

Accounts receivable are generated from sales of the Company’s products. The Company provides an allowance for doubtful collections, which is based upon a review of outstanding receivables, historical collection information, and existing economic conditions. During the year ended December 31, 2023 and 2022, the Company recognized no allowance for doubtful collections.

 

Impairment of Long-Lived Assets

Impairment of Long-Lived Assets

 

We evaluate long-lived assets (including intangible assets) for impairment whenever events or changes in circumstances indicate that the carrying amount of a long-lived asset may not be recoverable. An asset is considered impaired if its carrying amount exceeds the undiscounted future net cash flow the asset is expected to generate.

 

Goodwill and Intangible Assets

Goodwill and Intangible Assets

 

Goodwill is tested for impairment at a minimum on an annual basis. Goodwill is tested for impairment at the reporting unit level by first performing a qualitative assessment to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying value. If the reporting unit does not pass the qualitative assessment, then the reporting unit’s carrying value is compared to its fair value. The fair values of the reporting units are estimated using market and discounted cash flow approaches. Goodwill is considered impaired if the carrying value of the reporting unit exceeds its fair value. The discounted cash flow approach uses expected future operating results. Failure to achieve these expected results may cause a future impairment of goodwill at the reporting unit.

 

We conducted an evaluation of our goodwill as of December 31, 2022 and there was no impairment in the year ended December 31, 2022. Dring the year ended December 31, 2023, the Company spun-off its wholly-owned subsidiary SRM Entertainment Ltd. which was the source for its goodwill. As a result, the Company had no goodwill at December 31, 2023. (see Note 8).

 

Intangible assets consist of patents and trademarks, purchased customer contracts, purchased customer and merchant relationships, purchased trade names, purchased technology, and non-compete agreements. Intangible assets are amortized over the period of estimated benefit using the straight-line method and estimated useful lives ranging from one to twenty years. No significant residual value is estimated for intangible assets. We evaluate long-lived assets (including intangible assets) for impairment whenever events or changes in circumstances indicate that the carrying amount of a long-lived asset may not be recoverable. An asset is considered impaired if its carrying amount exceeds the undiscounted future net cash flow the asset is expected to generate.

 

The Company’s evaluation of its long-lived assets resulted in an impairment expense of $1,450,000 during the year ended December 31, 2022 and no impairment during the year ended December 31, 2023.

 

Foreign Currency Translation

Foreign Currency Translation

 

Assets and liabilities in foreign currencies are translated using the exchange rate at the balance sheet date, while revenue and expense accounts are translated at the average exchange rates prevailing during the period. Equity accounts are translated at historical exchange rates. Cumulative gains and losses from foreign currency transactions and translation for the years ended December 31, 2023 and 2022 were not material.

 

Research and Development

Research and Development

 

The Company accounts for research and development costs in accordance with the Accounting Standards Codification subtopic 730-10, Research and Development (“ASC 730-10”). Under ASC 730-10, all research and development costs must be charged to expense as incurred. Accordingly, internal research and development costs are expensed as incurred. Third-party research and developments costs are expensed when the contracted work has been performed or as milestone results have been achieved. Company-sponsored research and development costs related to both present and future products are expensed in the period incurred. The Company incurred research and development expenses of $100,591 and $1,637,117 for the years ended December 31, 2023, and 2022, respectively.

 

 

Stock Based Compensation

Stock Based Compensation

 

The Company recognizes compensation costs to employees under FASB Accounting Standards Codification 718 “Compensation - Stock Compensation” (“ASC 718”). Under ASC 718, companies are required to measure the compensation costs of share-based compensation arrangements based on the grant- date fair value and recognize the costs in the financial statements over the period during which employees are required to provide services. Share-based compensation arrangements include stock options and warrants. As such, compensation cost is measured on the date of grant at their fair value. Such compensation amounts, if any, are amortized over the respective vesting periods of the option grant.

 

On October 24, 2018, the inception date, the Company adopted ASU No. 2018-07 “Compensation - Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting.” These amendments expand the scope of Topic 718, Compensation - Stock Compensation (which currently only includes share-based payments to employees) to include share-based payments issued to non-employees for goods or services. Consequently, the accounting for share-based payments to nonemployees and employees will be substantially aligned.

 

Income Taxes

Income Taxes

 

The Company accounts for income taxes under ASC 740 Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized.

 

ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition. Based on the Company’s evaluation, it has been concluded that there are no significant uncertain tax positions requiring recognition in the Company’s financial statements. Since the Company was incorporated on October 24, 2018, the evaluation was performed for 2018 tax year which would be the only period subject to examination. The Company believes that its income tax positions and deductions would be sustained on audit and does not anticipate any adjustments that would result in a material changes to its financial position. The Company’s policy for recording interest and penalties associated with audits is to record such items as a component of income tax expense.

 

The Company’s deferred tax asset at December 31, 2023 and 2022 consists of net operating loss carry forwards calculated using federal and state effective tax rates equating to approximately $8,658,484 and $6,674,042 less a valuation allowance in the amount of approximately $8,658,484 and $6,674,042.

 

Related parties

Related parties

 

The Company follows subtopic 850-10 of the FASB Accounting Standards Codification for the identification of related parties and disclosure of related party transactions.

 

Pursuant to Section 850-10-20 the related parties include a. affiliates of the Company; b. entities for which investments in their equity securities would be required, absent the election of the fair value option under the Fair Value Option Subsection of Section 825-10-15, to be accounted for by the equity method by the investing entity; c. trusts for the benefit of employees, such as pension and profit-sharing trusts that are managed by or under the trusteeship of management; d. principal owners of the Company; e. management of the Company; f. other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and g. other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.

 

 

The consolidated financial statements shall include disclosures of material related party transactions, other than compensation arrangements, expense allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated or combined financial statements is not required in those statements. The disclosures shall include: a. the nature of the relationship(s) involved; b. a description of the transactions, including transactions to which no amounts or nominal amounts were ascribed, for each of the periods for which income statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions on the financial statements; c. the dollar amounts of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing the terms from that used in the preceding period; and d. amounts due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.

 

Reclassifications

Reclassifications

 

Certain current and prior period balances have been adjusted to reflect current period presentation.

 

Recent Accounting Pronouncements

Recent Accounting Pronouncements

 

In June 2018, the FASB issued ASU 2018-07, which simplifies the accounting for non-employee share-based payment transactions. The amendments specify that Topic 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantor’s own operations by issuing share-based payment awards. The standard will be effective for us in the first quarter of our fiscal year 2020, although early adoption is permitted (but no sooner than the adoption of Topic 606). The Company has adopted this standard beginning January 1, 2019. The adoption of this standard has not had a significant impact on the Company’s results of operations, financial condition, cash flows, and financial statement disclosures.

 

In February 2016, Topic 842, “Leases” was issued to replace the leases requirements in Topic 840, “Leases”. The main difference between previous GAAP and Topic 842 is the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP. A lessee should recognize in the balance sheet a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the lease term. The accounting applied by a lessor is largely unchanged from that applied under previous GAAP. Topic 842 will be effective for annual reporting periods beginning after December 15, 2018, including interim periods within those annual periods and is to be retrospectively applied. The Company has adopted this standard beginning January 1, 2019. The adoption of this standard has not had a significant impact on the Company’s results of operations, financial condition, cash flows, and financial statement disclosures.

v3.24.1
Significant Accounting Policies Basis of Presentation (Tables)
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Schedule of Assets and Liabilities of Discontinued Operations

The following table presents the major classes of assets and liabilities of discontinued operations of Communications reported in the consolidated balance sheets:

 

   2023   2022 
   December 31, 
   2023   2022 
Cash  $-   $453,516 
Inventory   -    290,200 
Account receivable   -    621,090 
Prepaid expenses and deposits   -    697,725 
Investment in Affiliate   -    7,699 
Loan to SRM   -    (1,458,914)
Total current asset held for sale   -    611,316 
           
Intangible assets   -    291,533 
Goodwill   -    941,937 
FF&E   -    9,333 
Assets held for sale   -    1,242,803 
Total assets  $-   $1,854,119 
           
Accounts Payable  $-   $378,804 
Accrued liabilities   -    214,388 
Total current Liabilities  $-   $593,192 

 

The following table presents the components of discontinued operations in relation to Communications reported in the consolidated statements of operations:

 

   2023   2022 
   For the Year ended December 31, 
   2023   2022 
Sales  $3,901,162   $6,076,116 
Cost of Sales   3,064,376    4,845,217 
Gross profit   836,786    1,230,899 
           
Operating expense   636,937    887,495 
Other (income) expense   461,377    (768)
Total expenses   1,098,314    886,727 
Net income (loss) from discontinued operations  $(261,528)  $344,172 
Schedule of Net Loss per Common Share

 

   2023   2022 
   For the Year Ended December 31, 
   2023   2022 
Numerator:          
Net (loss)  $(15,083,041)  $(15,223,028)
           
Denominator:          
Denominator for basic earnings per share - Weighted- average common shares issued and outstanding during the period   30,877,804    22,106,703 
Denominator for diluted earnings per share   30,877,804    22,106,703 
Basic (loss) per share  $(0.49)  $(0.69)
Diluted (loss) per share  $(0.49)  $(0.69)
v3.24.1
Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Purchase Price to Intangible Assets

In connection with the acquisition of SRM Entertainment, Limited (“SRM Ltd), the Company allocated the purchase price to intangible assets as follows:

 

      
Distribution Agreements  $437,300 
Goodwill   941,937 
 Total  $1,379,237 
Schedule of Deconsolidation and Equity

Summary of deconsolidation loss:

 

Goodwill and Intangibles  $1,042,151 
Net assets of SRM Ltd at deconsolidation   189,866 
Equity of SRM Ltd   698,557 
Effect of deconsolidation   1,930,574 
Fair value of Consideration   (1,521,025)
Loss on deconsolidation  $(409,549)
Summary of Asset Value

Summary of Changes to Equity Method Investment

 

Fair value of Consideration  $1,521,025 
Equity in SRM losses   (864,418)
Balance  $657,183 
Summary of Transaction and Carrying Value

Summary of transaction and carrying value:

 

Purchase price:   Allocation of Purchase price: 
Cash  $2,200,000   Patents   $4,668,500 
Fair value of stock issued   2,468,500   Amortization    (55,593)
   $4,668,500   Balance   $4,559,552 
v3.24.1
Convertible Notes Payable (Tables)
12 Months Ended
Dec. 31, 2023
Convertible Notes Payable  
Schedule of Convertible promissory Notes

The following table sets forth a summary of the principal balances of the Company’s convertible promissory notes activity for the years ended December 31, 2023 and 2022:

 

Principal Balance, December 31, 2021  $- 
Issuance of the Notes   2,000,000 
Principal Balance, December 31, 2022  $2,000,000 
Conversion of one of the notes   (500,000)
Principal Balance, December 31, 2023  $1,500,000 
v3.24.1
Capital Structure (Tables)
12 Months Ended
Dec. 31, 2023
Equity [Abstract]  
Schedule of Stock Holders

The following table sets forth the issuances of the Company’s shares of common stock for the year ended December 31, 2023 and 2022 as follows:

 

      
Balance December 31, 2021   24,046,001 
Shares issued for services   925,000 
Loan origination shares for promissory note   250,000 
Shares repurchased from the market   (2,825,617)
Management shares cancelled   (56,496)
Balance December 31, 2022   22,338,888 
Public offering   4,315,787 
Shares issued for stock payable   300,000 
Shares issued for services   1,675,000 
Stock issued for asset purchase   5,000,000 
Stock issued for conversion of warrants related to Notes   1,200,000 
Stock issued in connection with note conversion   537,634 
Stock issued for conversion of warrants related to IPO   10,266,845 
Balance December 31, 2023   45,634,154 
v3.24.1
Warrants and Options (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Fair Value Using Black Scholes Method

 

  

Number of

Warrants

  

Exercise

Price

 
         
Balance at December 31, 2021   13,698,125   $1.96 
Warrants issued in connection with Convertible Notes   1,460,000    .093 
Warrants issued in connection with Convertible Notes   800,000    .093 
Balance at December 31, 2022   15,958,126   $1.81 
Warrants issued in Public Offering   9,260,554    .093 
Warrants issued for services   1,000,000    1.23 
Warrants exercised in connection with Convertible notes   (1,200,000)    
Warrants exercised in connection with PIPE   (10,266,845)    
Balance at December 31, 2023   14,751,835   $2.73 
           
Warrants Exercisable at December 31, 2023   14,751,835   $2.73 

 

Stock Options

 

In 2022, the Company issued a total of 3,250,000 options with an exercise price between $0.76 and $0.84 each with a five-year term to its Officers, Directors, and employees. The Company recorded an expense of $2,048,270 in connection with the Officers’, Directors’, and employees’ issuance.

 

During the nine months ended September 30, 2022, the Company entered into an Investor Relations and other Consulting Agreement under the terms of which the Company issued 300,000 two-year options, immediately vested, with an exercise price of $1.00. The Company recorded an expense of $142,169 in connection with this issuance.

 

The fair value of these options was measured using the Black-Scholes valuation model at the grant date. The table below sets forth the assumptions for Black-Scholes valuation model on the respective reporting date.

 

Reporting Date 

Number of

Options

   Term (Years)   Exercise Price   Grant Date  

Market Price on Volatility

Percentage

   Fair Value 
01/01/22   300,000    2   $1.00   $0.80    126%  $142,169 
12/30/2022   3,250,000    5   $0.76 - 0.84   $0.77    166%  $2,048,270 
Share-Based Payment Arrangement, Option [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Fair Value Using Black Scholes Method

The fair value of these options was measured using the Black-Scholes valuation model at the grant date. The table below sets forth the assumptions for Black-Scholes valuation model on the respective reporting date.

 

Reporting Date 

Number of

Options

   Term (Years)   Exercise Price   Grant Date  

Market Price on Volatility

Percentage

   Fair Value 
01/01/22   300,000    2   $1.00   $0.80    126%  $142,169 
12/30/2022   3,250,000    5   $0.76 - 0.84   $0.77    166%  $2,048,270 
 

The fair value of these warrants was measured using the Black-Scholes valuation model at the grant date. The table below sets forth the assumptions for Black-Scholes valuation model on the respective reporting date.

 

Reporting Date  Number of Options   Term (Years)   Exercise Price   Grant Date   Market Price on Volatility Percentage   Fair Value 
7/10-8/18/23   450,000    3-5   $0.46-1.13   $0.46-1.13    158-160 %   $271,547 
 
Convertible Note Warrants [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Fair Value Using Black Scholes Method

 

Reporting Date 

Relative

Fair Value

  

Term

(Years)

  

Exercise

Price

   Market Price on Grant Date 

Volatility

Percentage

  

Risk-free

Rate

 
5/5 to 5/28/21  $308,231    5    6.00   $3.78-3.99    283-280%   0.0217 
04/20/22  $706,977    5   $2.79   $1.11    281%   0.0287 
11/11/22  $937,207    5   $1.00   $1.28    211%   0.0432 
PIPE Warrants [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Fair Value Using Black Scholes Method

 

Reporting Date 

Relative

Fair Value

  

Term

(Years)

  

Exercise

Price

   Market Price on Grant Date  

Volatility

Percentage

  

Risk-free

Rate

 
01/23/23  $2,311,614    3   $1.00   $0.65    287%   0.0388 
01/23/23  $2,602,996    5   $1.00   $0.65    371%   0.0361 
Common Warrants [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Fair Value Using Black Scholes Method

 

Reporting Date  Relative Fair Value   Term (Years)   Exercise Price   Market Price on Grant Date   Volatility Percentage  

Risk-free

Rate

 
08/10-08/21/23  $364,960    5   $1.00 -1.40   $ 0.87-1.18    151%   0.0421-0465 
10/05/23 

$

545,703

    5   $

1.00-6.00

   $1.05    

152

%   

.0468

 

v3.24.1
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2023
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Minimum Annual Lease Payments

The Company entered into a new office lease Effective July 1, 2021. The primary term of the lease is five years with one renewal option for an additional three years. Minimum annual lease payments for the primary term and one renewal are as follows:

 

Primary Period  Amount   Amount During
Renewal Period
  Amount 
July 1 to June 30, 2022  $180,456   July 1 to June 30, 2027  $240,662 
July 1 to June 30, 2023  $201,260   July 1 to June 30, 2028  $247,882 
July 1 to June 30, 2024  $224,330   July 1 to June 30, 2029  $255,319 
July 1 to June 30, 2025  $229,312         
July 1 to June 30, 2026  $233,653         
v3.24.1
Organization and Business Operations (Details Narrative) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Accounting Policies [Abstract]    
Accumulated deficits $ 65,680,715 $ 50,597,674
Cash flow used in operations 10,715,314 6,448,078
Cash 3,833,349 1,477,552
Working capital $ 4,303,687 $ 2,245,979
v3.24.1
Schedule of Assets and Liabilities of Discontinued Operations (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Accounting Policies [Abstract]    
Cash $ 453,516
Inventory 290,200
Account receivable 621,090
Prepaid expenses and deposits 697,725
Investment in Affiliate 7,699
Loan to SRM (1,458,914)
Total current asset held for sale 611,316
Intangible assets 291,533
Goodwill 941,937
FF&E 9,333
Assets held for sale 1,242,803
Total assets 1,854,119
Accounts Payable 378,804
Accrued liabilities 214,388
Total current Liabilities 593,192
Sales 3,901,162 6,076,116
Cost of Sales 3,064,376 4,845,217
Gross profit 836,786 1,230,899
Operating expense 636,937 887,495
Other (income) expense 461,377 (768)
Total expenses 1,098,314 886,727
Net income (loss) from discontinued operations $ (261,528) $ 344,172
v3.24.1
Schedule of Net Loss per Common Share (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Accounting Policies [Abstract]    
Net (loss) $ (15,083,041) $ (15,223,028)
Denominator for basic earnings per share - Weighted- average common shares issued and outstanding during the period 30,877,804 22,106,703
Denominator for diluted earnings per share 30,877,804 22,106,703
Basic (loss) per share $ (0.49) $ (0.69)
Diluted (loss) per share $ (0.49) $ (0.69)
v3.24.1
Significant Accounting Policies Basis of Presentation (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Aug. 14, 2023
May 31, 2023
May 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Property, Plant and Equipment [Line Items]          
Goodwill       $ 0 $ 0
Cash equivalents       0 0
nventory write-off       $ 23,794 152,432
Raw materials         23,623
Finished goods         123,094
Packaging         5,715
Issuance of stock, shares       300,000  
Issuance of stock, value       $ 3,450,675  
Current assets held for sale       611,316
Long term assets held for sale       1,242,803
Allowance for doubtful collections       0 0
Impairment of goodwill         0
Impairment of intangible assets       0 1,450,000
Research and development expense       100,591 1,637,117
Operating loss carry forwards       8,658,484 6,674,042
Operating loss carry forwards valuation allowance       $ 8,658,484 $ 6,674,042
SRM Entertainment [Member]          
Property, Plant and Equipment [Line Items]          
Issuance of stock, shares 4,609,166        
SRM Entertainment [Member] | Stock Exchange Agreement [Member]          
Property, Plant and Equipment [Line Items]          
Issuance of stock, shares 9,450,000 6,500,000      
Outstanding shares of common stock, percentage   79.30% 79.30%    
Exchange of stock, shares   2      
Issuance of stock, value $ 4,500,000        
SRM Entertainment [Member] | Stock Exchange Agreement [Member] | IPO [Member]          
Property, Plant and Equipment [Line Items]          
Issuance of stock, shares 2,000,000 6,500,000 6,500,000    
Sale of stock, shares 1,250,000        
Sale of stock, per share $ 5.00        
Subsidiary Issuer [Member] | Nonconsolidated Investees, Other [Member]          
Property, Plant and Equipment [Line Items]          
Subsidiary ownership percentage       50.00%  
Subsidiary Issuer [Member] | Nonconsolidated Investees, Other [Member] | Minimum [Member]          
Property, Plant and Equipment [Line Items]          
Subsidiary ownership percentage       20.00%  
Subsidiary Issuer [Member] | Nonconsolidated Investees, Other [Member] | Maximum [Member]          
Property, Plant and Equipment [Line Items]          
Subsidiary ownership percentage       50.00%  
v3.24.1
Accounts Receivable (Details Narrative) - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Credit Loss [Abstract]    
Accounts receivable $ 5,585 $ 26,440
v3.24.1
Prepaid Expenses and Deposits (Details Narrative) - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Prepaid Expenses And Deposits    
Prepaid expenses and deposits $ 1,469,733 $ 116,389
Raw materials 1,073,823  
Prepaid insurance 56,335  
Other prepaid $ 339,575  
v3.24.1
Inventory (Details Narrative) - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Inventory Disclosure [Abstract]    
Inventory $ 795,824 $ 151,204
v3.24.1
Marketable Securities (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended 12 Months Ended
Jun. 27, 2023
Oct. 31, 2023
Sep. 30, 2023
Aug. 31, 2023
May 31, 2023
Dec. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Jun. 30, 2023
Fair value           $ 842,976 $ 842,976  
Unrealized loss             $ (864,418)  
Chijet [Member] | Restricted Stock [Member] | Chief Executive Officer [Member]                  
Restricted shares issuable in lieu of bonuses           267,500      
Chijet [Member] | Accounts Payable [Member]                  
Contingent liability                 $ 233,377
Common Stock [Member]                  
Share purchased   18,200 18,200         (2,825,617)  
Share purchased, value   $ 36,330 $ 36,330            
Chijet [Member]                  
Number of shares sold             271,679    
Realized gain on sale of shares             $ 238,834    
Fair value           $ 842,976 842,976    
Unrealized loss             $ 1,511,488    
Chijet [Member] | Restricted Common Stock [Member]                  
Restricted common stock issued conversion 1,662,434                
Common stock considered as trading securities           1,200,821 1,200,821    
Chijet [Member] | Common Stock [Member]                  
Restricted common stock issued conversion       96,000          
Share purchased         48,000        
Share purchased, value         $ 508,800        
Jupiter Wellness Sponsor LLC [Member]                  
Investment               $ 2,908,300  
v3.24.1
Investment in and Loans to Affiliates (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended 12 Months Ended
Aug. 14, 2023
May 31, 2023
Sep. 01, 2022
May 31, 2023
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Restructuring Cost and Reserve [Line Items]              
Issuance of stock, shares           300,000  
Issuance of stock, value           $ 3,450,675  
Affiliated Entity [Member]              
Restructuring Cost and Reserve [Line Items]              
Investment in affiliates           $ 2,909,674
Loan to affiliate         $ 0   9,073
License Agreement [Member] | Elite Health Partners Inc [Member]              
Restructuring Cost and Reserve [Line Items]              
Investment in affiliates           $ 200,000  
SRM Entertainment [Member]              
Restructuring Cost and Reserve [Line Items]              
Issuance of stock, shares 4,609,166            
Non-interest bearing loan receivable balance             $ 1,482,673
SRM Entertainment [Member] | Notes Receivable [Member]              
Restructuring Cost and Reserve [Line Items]              
Conversion percentage     6.00%        
SRM Entertainment [Member] | IPO [Member]              
Restructuring Cost and Reserve [Line Items]              
Non-interest bearing loan receivable balance $ 1,482,673            
Accrued interest expense 55,847       $ 55,847    
Total balance paid from proceeds of IPO $ 1,538,520            
SRM Entertainment [Member] | Stock Exchange Agreement [Member]              
Restructuring Cost and Reserve [Line Items]              
Issuance of stock, shares 9,450,000 6,500,000          
Outstanding shares of common stock, percentage   79.30%   79.30%      
Exchange of stock, shares   2          
Issuance of stock, value $ 4,500,000            
SRM Entertainment [Member] | Stock Exchange Agreement [Member] | IPO [Member]              
Restructuring Cost and Reserve [Line Items]              
Issuance of stock, shares 2,000,000 6,500,000   6,500,000      
Sale of stock, shares 1,250,000            
Sale of stock, per share $ 5.00            
v3.24.1
Note Receivable (Details Narrative) - USD ($)
1 Months Ended
Jan. 07, 2022
Feb. 28, 2022
Jan. 06, 2022
Dec. 08, 2021
Secured Promissory Note [Member] | Stock Pruchase Agreement [Member] | Next Frontier Pharmaceuticals Inc [Member]        
Short-Term Debt [Line Items]        
Debt Instrument, Face Amount     $ 5,000,000 $ 10,000,000
Debt Instrument, Interest Rate, Stated Percentage       8.00%
Debt Instrument, Sinking Fund Payment $ 1,000,000      
2021 Earnings [Member]        
Short-Term Debt [Line Items]        
Impairment charges   $ 10,000,000    
2022 Earnings [Member]        
Short-Term Debt [Line Items]        
Impairment charges   $ 1,000,000    
v3.24.1
Schedule of Purchase Price to Intangible Assets (Details) - SRM Entertainment [Member]
Dec. 31, 2023
USD ($)
Finite-Lived Intangible Assets [Line Items]  
 Total $ 1,379,237
Goodwill [Member]  
Finite-Lived Intangible Assets [Line Items]  
 Total 941,937
Distribution Agreements [Member]  
Finite-Lived Intangible Assets [Line Items]  
 Total $ 437,300
v3.24.1
Schedule of Deconsolidation and Equity (Details) - SRM Entertainment [Member] - USD ($)
5 Months Ended
Aug. 14, 2023
Dec. 31, 2023
Restructuring Cost and Reserve [Line Items]    
Goodwill and Intangibles   $ 1,042,151
Net assets of SRM Ltd at deconsolidation   189,866
Equity of SRM Ltd   698,557
Effect of deconsolidation   1,930,574
Fair value of consideration   (1,521,025)
Net Loss $ 409,549 $ (409,549)
v3.24.1
Summary of Asset Value (Details) - USD ($)
5 Months Ended 12 Months Ended
Dec. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Restructuring Cost and Reserve [Line Items]      
Equity in SRM losses   $ (864,418)
SRM Entertainment [Member]      
Restructuring Cost and Reserve [Line Items]      
Fair value of consideration $ 1,521,025 1,521,025  
Equity in SRM losses (864,418)    
Balance $ 657,183 $ 657,183  
v3.24.1
Summary of Transaction and Carrying Value (Details) - USD ($)
1 Months Ended 5 Months Ended 12 Months Ended
Aug. 31, 2023
Dec. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Finite-Lived Intangible Assets [Line Items]        
Payments to Acquire Intangible Assets $ 200,000 $ 2,200,000 $ 2,200,000
Stock Issued During Period, Value, Purchase of Assets   2,468,500 2,468,500  
Amortization     (157,443)  
Patents [Member]        
Finite-Lived Intangible Assets [Line Items]        
Balance $ 4,668,500 4,668,500    
Amortization   (55,593)    
Balance   $ 4,559,552 $ 4,559,552  
v3.24.1
Intangible Assets (Details Narrative) - USD ($)
1 Months Ended 5 Months Ended 12 Months Ended
Mar. 30, 2024
Aug. 14, 2023
Jul. 10, 2023
Aug. 31, 2023
Dec. 31, 2023
Dec. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Sep. 30, 2023
Sep. 30, 2022
Finite-Lived Intangible Assets [Line Items]                      
Common stock new Issues             300,000        
Gain loss on investments             $ 864,418        
Payments to Acquire Intangible Assets       $ 200,000   $ 2,200,000 2,200,000      
Stock Issued During Period, Shares, Purchase of Assets       5,000,000              
Impairment of intangible assets             1,450,000      
Clinical research agreement, cost               0      
Stock Issued During Period, Value, Purchase of Assets           $ 2,468,500 $ 2,468,500        
Purchased assets     $ 5,500,000                
Consideration     11,000,000                
Share price                     $ 142,169
Payment in cash     2,500,000                
Proceeds from warrants     14,000,000                
Exercise price         $ 2.79 $ 2.79 $ 2.79        
Additional Cash     $ 3,000,000                
Amortization expense             $ 157,443        
Warrant [Member]                      
Finite-Lived Intangible Assets [Line Items]                      
Share price     $ 1.00                
Common Stock [Member]                      
Finite-Lived Intangible Assets [Line Items]                      
Share price     1.00                
Exercise price     $ 1.40                
Clinical Reserach Agreement [Member]                      
Finite-Lived Intangible Assets [Line Items]                      
Impairment of intangible assets               1,075,000      
Restricted Common Stock [Member]                      
Finite-Lived Intangible Assets [Line Items]                      
Stock Issued During Period, Value, Purchase of Assets       $ 2,468,500              
Two Licensing Agreement [Member]                      
Finite-Lived Intangible Assets [Line Items]                      
Finite-Lived Intangible Assets Acquired                 $ 675,000    
Payments to Acquire Intangible Assets                 $ 150,000    
Stock Issued During Period, Shares, Purchase of Assets                 525,000    
Clinical research amount paid               1,500,000      
Amount for clinical research agreement               3,000,000      
Two Licensing Agreement [Member] | 2021 Earnings [Member]                      
Finite-Lived Intangible Assets [Line Items]                      
Impairment of intangible assets                 $ 300,000    
Two Licensing Agreement [Member] | 2022 Earnings [Member]                      
Finite-Lived Intangible Assets [Line Items]                      
Impairment of intangible assets               375,000      
SRM Entertainment [Member]                      
Finite-Lived Intangible Assets [Line Items]                      
Common stock new Issues   4,609,166                  
Dividend shares   $ 1,521,025                  
Deconsolidation loss   $ 409,549     $ (409,549)            
Intangible Assets, Current         $ 1,379,237 $ 1,379,237 $ 1,379,237        
SRM Entertainment Limited [Member]                      
Finite-Lived Intangible Assets [Line Items]                      
Ownership percentage   52.00%               48.00%  
Distribution Agreements [Member]                      
Finite-Lived Intangible Assets [Line Items]                      
Estimated life         6 years 6 years 6 years        
Distribution Agreements [Member] | SRM Entertainment [Member]                      
Finite-Lived Intangible Assets [Line Items]                      
Intangible Assets, Current         $ 437,300 $ 437,300 $ 437,300        
Intellectual Property [Member]                      
Finite-Lived Intangible Assets [Line Items]                      
Intangible Assets, Current               $ 0      
Patents [Member]                      
Finite-Lived Intangible Assets [Line Items]                      
[custom:StockIssuedDuringPeriodValuePurchaseOfAsset]       $ 2,668,500              
[custom:StockIssuedDuringPeriodValueAdditionalPurchaseOfAssets]             $ 2,000,000        
Amortization expense           $ 55,593          
Patents [Member] | Subsequent Event [Member]                      
Finite-Lived Intangible Assets [Line Items]                      
[custom:StockIssuedDuringPeriodValueAdditionalPayments] $ 175,000                    
v3.24.1
Accrued Interest and Other Accrued Liabilities (Details Narrative) - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Payables and Accruals [Abstract]    
Accrued interest on convertible notes $ 269,152 $ 110,905
Accrued liabilities $ 60,450 $ 41,326
v3.24.1
Schedule of Convertible promissory Notes (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Short-Term Debt [Line Items]    
Conversion of one of the notes $ (500,000) $ (277,500)
Convertible Promissory Notes [Member]    
Short-Term Debt [Line Items]    
Convertible promissory notes, Beginning balance 2,000,000
Issuance of the Notes   2,000,000
Conversion of one of the notes (500,000)  
Convertible promissory notes, Ending balance $ 1,500,000 $ 2,000,000
v3.24.1
Convertible Notes Payable (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Apr. 20, 2022
Apr. 20, 2022
Dec. 31, 2023
Aug. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Short-Term Debt [Line Items]            
Value of shares         $ 500,000 $ 277,500
Warrants, exercise price     $ 2.79   $ 2.79  
Loss on extinguishment         $ 1,120,333 $ 937,207
Warrant [Member]            
Short-Term Debt [Line Items]            
Number of shares issued       1,200,000    
Value of shares       $ 1,118,400    
Fair value of warrants         $ 196,730  
Common Stock [Member]            
Short-Term Debt [Line Items]            
Number of shares issued         537,634 250,000
Value of shares         $ 537 $ 250
Debt Conversion, Converted Instrument, Amount     $ 500,000      
Conversion of Stock, Shares Converted     537,634      
2022 Convertible Notes One [Member]            
Short-Term Debt [Line Items]            
Convertible notes payable $ 1,500,000 $ 1,500,000        
Debt conversion converted warrants 1,100,000          
2022 Convertible Notes Two [Member]            
Short-Term Debt [Line Items]            
Convertible notes payable $ 500,000 $ 500,000        
Debt conversion converted warrants 360,000          
2022 Convertible Notes [Member]            
Short-Term Debt [Line Items]            
Notes payable, maturity date   Oct. 20, 2022        
Notes payable, extended maturity date   Jan. 31, 2024        
Number of shares issued 250,000         250,000
Value of shares $ 277,500         $ 277,500
Original issuance discount 5.00% 5.00%        
Legal fees $ 10,000          
Original issuance discount 8.00% 8.00%        
Debt instrument, conversion price $ 2.79 $ 2.79        
Warrants term 5 years 5 years        
Warrants, exercise price $ 2.79 $ 2.79        
Fair value of shares and warrants issued $ 984,477          
Interest expense         $ 154,521 1,286,368
Amortization of origination shares and warrants discounts           $ 1,104,477
Amended Note [Member]            
Short-Term Debt [Line Items]            
Warrants, exercise price     $ 0.93   $ 0.93  
Fair value of conversion features         $ 923,603  
Amended Note [Member] | Warrant [Member]            
Short-Term Debt [Line Items]            
Warrants, exercise price     $ 6.00   $ 6.00  
Outstanding warrants     500,000   500,000  
Amended Note [Member] | Warrant One [Member]            
Short-Term Debt [Line Items]            
Warrants, exercise price     $ 2.79   $ 2.79  
Outstanding warrants     1,460,000   1,460,000  
Amended Note [Member] | Warrant Two [Member]            
Short-Term Debt [Line Items]            
Warrants, exercise price     $ 1.00   $ 1.00  
Outstanding warrants     800,000   800,000  
v3.24.1
Covid-19 SBA Loans (Details Narrative) - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2023
Dec. 31, 2022
Financing Receivable, Credit Quality Indicator [Line Items]        
Loans outstanding     $ 48,974 $ 47,533
Economic Injury Disaster Loan Program [Member]        
Financing Receivable, Credit Quality Indicator [Line Items]        
Proceeds from loans   $ 55,700    
Loan term 30 years      
Outstanding shares of common stock, percentage 3.75%      
Loans outstanding     $ 48,974 $ 47,533
v3.24.1
Schedule of Stock Holders (Details) - shares
1 Months Ended 12 Months Ended
Oct. 31, 2023
Sep. 30, 2023
Aug. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Shares issued in Public Offering, shares       300,000  
Stock issued for asset purchase     5,000,000    
Common Stock [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Balance, shares       22,338,888  
Shares issued in Public Offering, shares       4,315,787  
Shares issued for services       1,675,000 925,000
Loan origination shares for promissory note       537,634 250,000
Shares repurchased from the market 18,200 18,200     (2,825,617)
Stock issued for asset purchase       5,000,000  
Balance, shares       45,634,154 22,338,888
Common Stock [Member] | IPO [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Balance, shares       22,338,888 24,046,001
Shares issued in Public Offering, shares       4,315,787  
Shares issued for stock payable       300,000  
Shares issued for services       1,675,000 925,000
Loan origination shares for promissory note         250,000
Shares repurchased from the market         (2,825,617)
Management shares cancelled         (56,496)
Stock issued for asset purchase       5,000,000  
Stock issued for conversion of warrants related to Notes       1,200,000  
Stock issued in connection with note conversion       537,634  
Stock issued for conversion of warrants related to IPO       10,266,845  
Balance, shares       45,634,154 22,338,888
v3.24.1
Capital Structure (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Jan. 23, 2023
Jul. 26, 2022
Apr. 20, 2022
Dec. 31, 2023
Oct. 31, 2023
Sep. 30, 2023
Aug. 31, 2023
Jul. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Preferred stock shares, authorized       100,000         100,000 100,000
Preferred stock par, value       $ 0.001         $ 0.001 $ 0.001
Preferred stock shares, issued       0         0 0
Preferred stock shares, outstanding       0         0 0
Common stock shares, authorized       100,000,000         100,000,000 100,000,000
Common stock, par value       $ 0.001         $ 0.001 $ 0.001
Common Stock, shares issued       45,634,154         45,634,154 22,338,888
Common stock shares, outstanding       45,634,154         45,634,154 22,338,888
Shares issued upon conversion of warrants and debt, value                 $ 500,000 $ 277,500
Capital structure, description   the Company submitted a final compliance plan to Nasdaq consisting of the following corrective actions: (1) on July 20, 2022, the Company’s four executive officers (Messrs. John, Miller, and McKinnon and Dr. Wilson), all of whom are on the Company’s Board of Directors except for Mr. McKinnon, each cancelled 2,750 options issued to them in August 2021 pursuant to an Incentive Stock Option Forfeiture Agreement. The cancellation of the 11,000 options in total enabled the issuance of 11,000 shares to a non-executive employee that took place in 2021 to be reallocated to be accounted for as if it was originally issued under the 2020 Equity Incentive Plan. The Company’s Board of Directors passed a resolution on July 25, 2022, making the corresponding change to the Company’s books and records with regard to the 11,000 shares; and (2) on July 26, 2022, the same four executive officers, returned, and the Company cancelled, a total of 56,496 shares of common stock issued to them in 2021 outside of a shareholder approved equity compensation plan.                
Issuance of stock, shares                 300,000  
Warrant price per share       $ 2.79         $ 2.79  
Stock-based compensation                 $ 1,118,155 3,244,564
Common stock issued                   192,000
Balance       $ 725,230         725,230 $ 477,000
Issuance of stock, value                 $ 3,450,675  
Private Investment In Public Equity And IPO [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Shares issued for purchase of warrants             10,266,845      
Shares issued for purchase of warrants, value             $ 8,887,837      
Consulting Agreement [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Number of shares granted for services                 1,675,000 925,000
Employee benefits share based compensation                   $ 1,054,125
Stock-based compensation                 $ 677,925  
Balance                   $ 477,000
RD Agreement [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Common stock, par value $ 0.001                  
Issuance of stock, shares 4,315,787                  
Gross proceeds from offering $ 4,100,000                  
Warrant price per share $ 0.95                  
Net proceeds issuance of public offering $ 3,450,675                  
Asset Purchase Agreement [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Number of restricted common shares issued               5,000,000    
Two Agreement [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Issuance of stock, value                 192,000  
[custom:FairValueOfSharesIssuedForInducement]                 326,730  
Three Agreement [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
[custom:FairValueOfSharesIssuedForInducement]                 113,500  
2022 Convertible Notes [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Shares issued in connection with convertible promissory note, shares     250,000             250,000
Convertible promissory notes, face value                   $ 2,000,000
Shares issued upon conversion of warrants and debt, value     $ 277,500             $ 277,500
Warrant price per share     $ 2.79              
Treasury Stock, Common [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Treasury shares purchased, shares                   2,825,617
Treasury shares purchased, values                   $ 2,880,045
Shares issued upon conversion of warrants and debt, value                  
Common stock issued                  
Issuance of stock, value                  
Common Stock Payable [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Shares issued upon conversion of warrants and debt, value                  
Shares issued for stock payable                 300,000  
Common stock issued                   $ 192,000
Issuance of stock, value                  
Common Stock Payable [Member] | Consulting Agreement [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Common stock to be issued for services                   300,000
Common Stock Payable [Member] | Consulting Agreement One [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Shares issued for stock payable                 450,000  
Common Stock Payable [Member] | Consulting Agreement Two [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Shares issued for stock payable                 440,230  
Common Stock [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Treasury shares purchased, shares         18,200 18,200       (2,825,617)
Treasury shares purchased, values         $ 36,330 $ 36,330        
Shares issued in connection with convertible promissory note, shares                 537,634 250,000
Shares issued upon conversion of warrants and debt, value                 $ 537 $ 250
Number of shares granted for services                 1,675,000 925,000
Issuance of stock, shares                 4,315,787  
Common stock issued                  
Number of shares issued for convertible promissory note       537,634            
Issuance of stock, value                 $ 4,316  
Common Stock [Member] | RD Agreement [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Shares issued price per share $ 0.70                  
Warrant [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Shares issued in connection with convertible promissory note, shares             1,200,000      
Shares issued upon conversion of warrants and debt, value             $ 1,118,400      
Restricted Common Stock [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Shares issued for convertible promissory note amount       $ 500,000            
Number of shares issued for convertible promissory note       537,634            
v3.24.1
Schedule of Fair Value Using Black Scholes Method (Details) - USD ($)
9 Months Ended 12 Months Ended
Jan. 19, 2023
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2023
Dec. 31, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Warrants, Exercise Price     $ 1.00    
Number of Warrants, Beginning balance   15,958,126 13,698,125 15,958,126 13,698,125
Exercise Price, Beginning balance   $ 1.81 $ 1.96 $ 1.81 $ 1.96
Number of Warrants, Ending balance       14,751,835 15,958,126
Exercise Price, Ending balance       $ 2.73 $ 1.81
Number of Warrants, Exercisable       14,751,835  
Exercise Price, Exercisable       $ 2.73  
Number of Option     300,000    
Warrants, Fair Value     $ 142,169    
Share-Based Payment Arrangement, Option [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Number of Option       7,965,166  
Services [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Number of Warrants, issued       1,000,000  
Exercise Price, Warrants Issued       $ 1.23  
IPO [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Number of Warrants, issued       9,260,554  
Exercise Price, Warrants Issued       $ 0.093  
PIPE Offering [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
NUmber of Warrants, exercised       (10,266,845)  
Convertible Note Warrants [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Number of Warrants, issued         1,460,000
Exercise Price, Warrants Issued         $ 0.093
NUmber of Warrants, exercised       (1,200,000)  
Convertible Note Warrants [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Number of Warrants, issued         800,000
Exercise Price, Warrants Issued         $ 0.093
Investor Relationship Consulting Agreements [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Warrants, Relative Fair Value       $ 39,444  
Warrants, Fair Value       $ 202,638  
Scenario One [Member] | Share-Based Payment Arrangement, Option [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Warrants, Term Years     2 years    
Warrants, Exercise Price     $ 1.00    
Warrants, Market Price on Grant Date     $ 0.80    
Warrants, Volatility Percentage     126.00%    
Warrants, Reporting Date     Jan. 01, 2022    
Number of Option     300,000    
Warrants, Fair Value     $ 142,169    
Scenario Two [Member] | Share-Based Payment Arrangement, Option [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Warrants, Term Years     5 years    
Warrants, Market Price on Grant Date     $ 0.77    
Warrants, Volatility Percentage     166.00%    
Warrants, Reporting Date     Dec. 30, 2022    
Number of Option     3,250,000    
Warrants, Fair Value     $ 2,048,270    
Scenario Two [Member] | Minimum [Member] | Share-Based Payment Arrangement, Option [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Warrants, Exercise Price     0.76    
Scenario Two [Member] | Maximum [Member] | Share-Based Payment Arrangement, Option [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Warrants, Exercise Price     $ 0.84    
Scenario Three [Member] | Share-Based Payment Arrangement, Option [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Number of Option       450,000  
Warrants, Fair Value       $ 271,547  
Scenario Three [Member] | Minimum [Member] | Share-Based Payment Arrangement, Option [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Warrants, Term Years       3 years  
Warrants, Exercise Price       $ 0.46  
Warrants, Market Price on Grant Date       $ 0.46  
Warrants, Volatility Percentage       158.00%  
Warrants, Reporting Date       Jul. 10, 2023  
Scenario Three [Member] | Maximum [Member] | Share-Based Payment Arrangement, Option [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Warrants, Term Years       5 years  
Warrants, Exercise Price       $ 1.13  
Warrants, Market Price on Grant Date       $ 1.13  
Warrants, Volatility Percentage       160.00%  
Warrants, Reporting Date       Aug. 18, 2023  
Convertible Note Warrants [Member] | Scenario One [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Warrants, Relative Fair Value         $ 308,231
Warrants, Term Years         5 years
Warrants, Exercise Price         $ 6.00
Warrants, Risk-Free Rate         0.0217%
Convertible Note Warrants [Member] | Scenario One [Member] | Minimum [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Reporting Date         May 05, 2021
Warrants, Market Price on Grant Date         $ 3.78
Warrants, Volatility Percentage         283.00%
Convertible Note Warrants [Member] | Scenario One [Member] | Maximum [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Reporting Date         May 28, 2021
Warrants, Market Price on Grant Date         $ 3.99
Warrants, Volatility Percentage         280.00%
Convertible Note Warrants [Member] | Scenario Two [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Reporting Date         Apr. 20, 2022
Warrants, Relative Fair Value         $ 706,977
Warrants, Term Years         5 years
Warrants, Exercise Price         $ 2.79
Warrants, Market Price on Grant Date         $ 1.11
Warrants, Volatility Percentage         281.00%
Warrants, Risk-Free Rate         0.0287%
Convertible Note Warrants [Member] | Scenario Three [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Reporting Date         Nov. 11, 2022
Warrants, Relative Fair Value         $ 937,207
Warrants, Term Years         5 years
Warrants, Exercise Price         $ 1.00
Warrants, Market Price on Grant Date         $ 1.28
Warrants, Volatility Percentage         211.00%
Warrants, Risk-Free Rate         0.0432%
PIPE Warrants [Member] | Scenario One [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Reporting Date Jan. 23, 2023        
Warrants, Relative Fair Value $ 2,311,614        
Warrants, Term Years 3 years        
Warrants, Exercise Price $ 1.00        
Warrants, Market Price on Grant Date $ 0.65        
Warrants, Volatility Percentage 287.00%        
Warrants, Risk-Free Rate 0.0388%        
PIPE Warrants [Member] | Scenario Two [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Reporting Date Jan. 23, 2023        
Warrants, Relative Fair Value $ 2,602,996        
Warrants, Term Years 5 years        
Warrants, Exercise Price $ 1.00        
Warrants, Market Price on Grant Date $ 0.65        
Warrants, Volatility Percentage 371.00%        
Warrants, Risk-Free Rate 0.0361%        
Common Warrants [Member] | Investor Relationship Consulting Agreements [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Warrants, Relative Fair Value       $ 364,960  
Common Warrants [Member] | Scenario One [Member] | Investor Relationship Consulting Agreements [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Warrants, Relative Fair Value       $ 364,960  
Warrants, Term Years   5 years      
Warrants, Volatility Percentage   151.00%      
Common Warrants [Member] | Scenario One [Member] | Minimum [Member] | Investor Relationship Consulting Agreements [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Warrants, Exercise Price       $ 1.00  
Warrants, Market Price on Grant Date       $ 0.87  
Warrants, Risk-Free Rate       0.0421%  
Reporting Date       08/10  
Common Warrants [Member] | Scenario One [Member] | Maximum [Member] | Investor Relationship Consulting Agreements [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Warrants, Exercise Price       $ 1.40  
Warrants, Market Price on Grant Date       $ 1.18  
Warrants, Risk-Free Rate       465.00%  
Reporting Date       08/21/23  
Common Warrants [Member] | Scenario Two [Member] | Investor Relationship Consulting Agreements [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Warrants, Relative Fair Value       $ 545,703  
Warrants, Term Years   5 years      
Warrants, Market Price on Grant Date       $ 1.05  
Warrants, Volatility Percentage   152.00%      
Warrants, Risk-Free Rate       0.0468%  
Reporting Date       10/05/23  
Common Warrants [Member] | Scenario Two [Member] | Minimum [Member] | Investor Relationship Consulting Agreements [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Warrants, Exercise Price       $ 1.00  
Common Warrants [Member] | Scenario Two [Member] | Maximum [Member] | Investor Relationship Consulting Agreements [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Warrants, Exercise Price       $ 6.00  
v3.24.1
Warrants and Options (Details Narrative) - USD ($)
12 Months Ended
Jan. 19, 2023
Dec. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Dec. 31, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Warrant price per share   $ 2.79      
Options outstanding       300,000  
Warrants, Exercise Price       $ 1.00  
Fair value       $ 142,169  
Share-Based Payment Arrangement, Option [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Options outstanding   7,965,166      
Officers Directors and Employees [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Stock option of granted     3,250,000    
Stock based expense     $ 2,048,270    
PIPE Agreement [Member] | Common Warrants [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Warrant price per share $ 1.00        
Issuance of common stock warrants $ 9,260,361        
Warrant price per share $ 0.125        
PIPE Agreement [Member] | One Common Warrant [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Warrants exercisable 4,315,787        
PIPE Agreement [Member] | Two common warrants [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Warrants exercisable 4,315,787        
Investor Relationship Consulting Agreements [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Warrants, Expenses   $ 39,444      
Stock option of granted   400,000      
Fair value   $ 202,638      
Vesting exercise peried   5 years      
Vesting exercise price   $ 0.46      
Investor Relationship Consulting Agreements [Member] | Common Warrants [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Issuance of common stock warrants   $ 1,000,000      
Warrants, Expenses   $ 364,960      
Minimum [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Vesting exercise price   $ 0.49      
Minimum [Member] | Officers Directors and Employees [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Weighted average exercise price     $ 0.76    
Minimum [Member] | Investor Relationship Consulting Agreements [Member] | Common Warrants [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Warrant price per share   1.00      
Maximum [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Vesting exercise price   $ 1.13      
Options   50,000      
Maximum [Member] | Officers Directors and Employees [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Weighted average exercise price     0.84    
Maximum [Member] | Investor Relationship Consulting Agreements [Member] | Common Warrants [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Warrant price per share     $ 1.40    
Convertible Note Warrants [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Issuance of warrants     2,760,000   2,760,000
Convertible Note Warrants [Member] | Minimum [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Warrant price per share     $ 1.00   $ 1.00
Convertible Note Warrants [Member] | Maximum [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Warrant price per share     $ 6.00   $ 6.00
v3.24.1
Schedule of Minimum Annual Lease Payments (Details)
Dec. 31, 2023
USD ($)
July 1 to June 30, 2022  
Lessee, Lease, Description [Line Items]  
Minimum annual lease payments $ 180,456
July 1 to June 30, 2027  
Lessee, Lease, Description [Line Items]  
Minimum annual lease payments 240,662
July 1 to June 30, 2023  
Lessee, Lease, Description [Line Items]  
Minimum annual lease payments 201,260
July 1 to June 30, 2028  
Lessee, Lease, Description [Line Items]  
Minimum annual lease payments 247,882
July 1 to June 30, 2024  
Lessee, Lease, Description [Line Items]  
Minimum annual lease payments 224,330
July 1 to June 30, 2029  
Lessee, Lease, Description [Line Items]  
Minimum annual lease payments 255,319
July 1 to June 30, 2025  
Lessee, Lease, Description [Line Items]  
Minimum annual lease payments 229,312
July 1 to June 30, 2026  
Lessee, Lease, Description [Line Items]  
Minimum annual lease payments $ 233,653
v3.24.1
Commitments and Contingencies (Details Narrative) - USD ($)
12 Months Ended
Feb. 09, 2024
Jan. 16, 2024
Nov. 30, 2023
Sep. 05, 2023
Jan. 30, 2023
Aug. 06, 2020
Dec. 31, 2023
Dec. 31, 2022
Feb. 29, 2016
Subsequent Event [Line Items]                  
Operating lease liability                 $ 870,406
Operating lease, discount rate                 8.00%
Operating lease, ROU asset             $ 479,027 $ 643,977  
Operating lease liability, current             214,752 164,170  
Operating lease liability, non-current             304,907 519,659  
Accreted interest expense             49,010 60,626  
Rent expense             $ 213,960 $ 231,790  
Damages estimated       $ 500,000   $ 5,000,000      
Damages paid value           5,000,000      
Claiming damages           $ 10,000,000      
Other commitments description         In doing so, Judge Liman suggested that a jury could find that the Koch Parties would be fully compensated if the parties simply unwound the domain transfer, or that the jury might quantify the website’s value by looking to the amounts that the Koch Parties had paid for other, similar websites: between $12.17 and $65.98        
Shares issued     330,619            
Loss damages sought     2            
Subsequent Event [Member]                  
Subsequent Event [Line Items]                  
Damages estimated $ 750,000                
Expense $ 600,000 $ 380,000              
v3.24.1
Subsequent Events (Details Narrative) - shares
12 Months Ended
Jan. 01, 2024
Dec. 31, 2023
Dec. 31, 2022
Subsequent Event [Line Items]      
Shares issued in Public Offering, shares   300,000  
Common Stock [Member]      
Subsequent Event [Line Items]      
Shares issued in Public Offering, shares   4,315,787  
Shares issued for stock payable, shares   1,675,000 925,000
Subsequent Event [Member] | Common Stock [Member]      
Subsequent Event [Line Items]      
Shares issued in Public Offering, shares 3,586,119    
Subsequent Event [Member] | Warrant [Member]      
Subsequent Event [Line Items]      
Shares issued for stock payable, shares 500,000    

Grafico Azioni Jupiter Wellness (NASDAQ:JUPW)
Storico
Da Ott 2024 a Nov 2024 Clicca qui per i Grafici di Jupiter Wellness
Grafico Azioni Jupiter Wellness (NASDAQ:JUPW)
Storico
Da Nov 2023 a Nov 2024 Clicca qui per i Grafici di Jupiter Wellness