LRFC Logan Ridge Finance Corporation

Logan Ridge Finance Corporation (“Logan Ridge”, “LRFC”, “Company”, “we”, “us” or “our”) (Nasdaq: LRFC) announced today its financial results for the third quarter ended September 30, 2023.

Third Quarter 2023 Highlights

• Reported Net Investment Income (“NII”) of $1.2 million, or $0.43 per share, which marks the Company’s fifth consecutive quarter of positive NII, and an increase of 13% over the prior quarter.
• Net Asset Value (“NAV”) decreased to $34.78 per share as of September 30, 2023 from $35.68 per share as of June 30, 2023.
• As of September 30, 2023, our portfolio consisted of investments in 58 portfolio companies with a fair value of approximately $187.1 million.
• There were no new portfolio companies added to non-accrual status during the three months ended September 30, 2023.
• The Company repurchased 17,384 of its outstanding shares during the quarter ended September 30, 2023 for an aggregate cost of approximately $0.4 million under the share repurchase program which resulted in $0.08 per share of NAV accretion.

Subsequent Events

• On November 7, 2023, the Company’s Board of Directors approved a fourth quarter distribution of $0.30 per share payable on November 30, 2023 to stockholders of record as of November 20, 2023.
• Total distributions declared in 2023 (including the fourth quarter distribution) were $0.96 per share.

Management CommentaryTed Goldthorpe, Chief Executive Officer and President of LRFC, said, “We are pleased to report another quarter of strong financial performance for the third quarter of 2023 largely reflecting the work we have done on both the left and right side of the balance sheet, the benefits of higher rates and prudent underwriting. Notably, I am incredibly pleased to report that total investment income has increased by 38% and net investment income increased by a substantial 534% compared to the third quarter of 2022, which was the Company’s first quarter of positive NII since we took over managing Logan Ridge.

Further, the strength of the Company’s financial performance has once again allowed the Board of Directors to approve another dividend increase. For the fourth quarter of 2023, the Board has authorized a dividend of $0.30 per share, which represents another meaningful increase from $0.26 per share declared during the prior quarter, $0.22 per share declared during the second quarter, and $0.18 per share declared during the first quarter of this year when we reintroduced the regular dividend.

Looking forward, we continue to see attractive opportunities throughout the market. Our pipeline remains strong, and the platform remains well equipped to take advantage of current market conditions.”

Selected Financial Information

• Total investment income for the third quarter of 2023 increased by $1.4 million, to $5.2 million, compared to $3.8 million in the third quarter of 2022.
• Total operating expenses for the third quarter of 2023 increased by $0.4 million, to $4.0 million, compared to $3.6 million for the third quarter of 2022.
• Net investment income for the third quarter of 2023 was $1.2 million, as compared to $0.2 million for the third quarter of 2022. The Company reported net investment income of $1.0 million for the second quarter of 2023.
• Net asset value as of September 30, 2023 was $93.2 million, or $34.78 per share, as compared to $96.2 million, or $35.68 per share, as of June 30, 2023.
• Cash and cash equivalents as of September 30, 2023 were $5.1 million, as compared to $6.3 million as of June 30, 2023.
• The investment portfolio as of September 30, 2023 consisted of investments in 58 portfolio companies with a fair value of approximately $187.1 million. This compares to 62 portfolio companies with a fair value of approximately $206.6 million as of June 30, 2023.
• Deployment was strong, but it was offset by a few large exits at the end of the quarter. During the third quarter of 2023, we made approximately $6.1 million of investments and had approximately $23.2 million in repayments and sales of investments, resulting in net repayments and sales of approximately $17.1 million for the period.
• The debt investment portfolio as of September 30, 2023 represented 82.0% of the fair value of our total portfolio, with a weighted average annualized yield of approximately 11.0% (excluding income from non-accruals and collateralized loan obligations), compared to a debt investment portfolio of approximately 82.2% with a weighted average annualized yield of approximately 10.8% (excluding income from non-accruals and collateralized loan obligations) as of June 30, 2023. As of September 30, 2023, 17.7% of the fair value of our debt investment portfolio was bearing a fixed rate of interest, compared to 16.8% of the fair value of our debt investment portfolio as of June 30, 2023.
• No new Non-Accruals: As of September 30, 2023, we had debt investments in two portfolio companies on non-accrual status with an amortized cost and fair value of $16.8 million and $10.6 million, respectively, representing 8.3% and 5.7% of the investment portfolio’s amortized cost and fair value, respectively. As of June 30, 2023, we also had debt investments in two portfolio companies on non-accrual status with an aggregate amortized cost and fair value of $17.1 million and $11.1 million, respectively, representing 7.8% and 5.3% of the investment portfolio’s amortized cost and fair value, respectively.
• Our asset coverage ratio as of September 30, 2023 was 191%.

Results of OperationsOperating results for the three and nine months ended September 30, 2023 and 2022 were as follows (dollars in thousands):

		For the Three Months Ended September 30,								For the Nine Months Ended September 30,
		2023				2022				2023				2022
Total investment income		$	5,162			$	3,748			$	15,762			$	10,389
Total expenses			4,008				3,566				12,496				12,186
Net investment income (loss)			1,154				182				3,266				(1,797	)
Net realized (loss) gain on investments			(95	)			(5,192	)			(3,963	)			10,274
Net change in unrealized (depreciation) appreciation on investments			(3,010	)			2,049				1,336				(17,330	)
Net (decrease) increase in net assets resulting from operations		$	(1,951	)		$	(2,961	)		$	639			$	(8,853	)

Investment income

The composition of our investment income for the three and nine months ended September 30, 2023 and 2022 was as follows (dollars in thousands):

		For the Three Months Ended September 30,								For the Nine Months Ended September 30,
		2023				2022				2023				2022
Interest income		$	4,765			$	3,373			$	14,440			$	9,566
Payment-in-kind interest			374				297				1,157				737
Dividend income			14				—				47				—
Other income			9				78				118				86
Total investment income		$	5,162			$	3,748			$	15,762			$	10,389

Fair Value of InvestmentsThe composition of our investments as of September 30, 2023 and December 31, 2022 at amortized cost and the fair value of investments was as follows (dollars in thousands):

As of September 30, 2023		Investments atAmortized Cost				Amortized CostPercentage ofTotal Portfolio				Investments atFair Value				Fair ValuePercentage ofTotal Portfolio
First Lien Debt		$	128,979				63.6	%		$	121,263				64.8	%
Second Lien Debt			8,784				4.3	%			7,466				4.0	%
Subordinated Debt			26,573				13.1	%			24,728				13.2	%
Collateralized Loan Obligations			2,327				1.2	%			2,181				1.2	%
Joint Venture			481				0.2	%			471				0.2	%
Equity			35,543				17.6	%			30,990				16.6	%
Total		$	202,687				100.0	%		$	187,099				100.0	%

As of December 31, 2022		Investments atAmortized Cost				Amortized CostPercentage ofTotal Portfolio				Investments atFair Value				Fair ValuePercentage ofTotal Portfolio
First Lien Debt		$	143,047				64.9	%		$	136,896				67.3	%
Second Lien Debt			8,283				3.8	%			6,464				3.2	%
Subordinated Debt			26,571				12.0	%			25,851				12.7	%
Collateralized Loan Obligations			6,185				2.8	%			4,972				2.4	%
Joint Venture			414				0.2	%			403				0.2	%
Equity			36,016				16.3	%			29,006				14.2	%
Total		$	220,516				100.0	%		$	203,592				100.0	%

Interest Rate Risk

Based on our September 30, 2023 consolidated statements of assets and liabilities, the following table shows the annual impact on net income (excluding the potential related incentive fee impact) of base rate changes in interest rates (considering interest rate floors for variable rate securities) assuming no changes in our investment and borrowing structure (dollars in thousands):

Basis Point Change	Increase(decrease) in interest income				(Increase)decrease ininterest expense				Increase(decrease) in net income
Up 300 basis points	$	3,935			$	(1,090	)		$	2,845
Up 200 basis points		2,623				(727	)			1,896
Up 100 basis points		1,312				(363	)			949
Down 100 basis points		(1,312	)			363				(949	)
Down 200 basis points		(2,623	)			727				(1,896	)
Down 300 basis points	$	(3,873	)		$	1,090			$	(2,783	)

Conference Call and Webcast

We will hold a conference call on Thursday, November 9, 2023, at 5:00 p.m. Eastern Time to discuss third quarter 2023 financial results. Stockholders, prospective stockholders, and analysts are welcome to listen to the call or attend the webcast.

To access the conference call, please dial (646) 307-1963 approximately 10 minutes prior to the start of the call and use the conference ID 3976270. A replay of this conference call will be available shortly after the live call through November 16th.

A live audio webcast of the conference call can be accessed via the Internet, on a listen-only basis on our Company’s website www.loganridgefinance.com in the Investor Resources section under Events and Presentations. The webcast can also be accessed by clicking the following link: https://edge.media-server.com/mmc/p/vy93a7qf. The online archive of the webcast will be available on the Company’s website shortly after the call.

About Logan Ridge Finance CorporationLogan Ridge Finance Corporation (Nasdaq: LRFC) is a business development company that invests primarily in first lien loans and, to a lesser extent, second lien loans and equity securities issued by lower middle-market companies. The Company invests in performing, well-established middle-market businesses that operate across a wide range of industries. It employs fundamental credit analysis, targeting investments in businesses with relatively low levels of cyclicality and operating risk. For more information, visit www.loganridgefinance.com.

About Mount Logan Capital Inc. Mount Logan Capital Inc. is an alternative asset management company that is focused on public and private debt securities in the North American market. The Company seeks to source and actively manage loans and other debt-like securities with credit-oriented characteristics. The Company actively sources, evaluates, underwrites, manages, monitors, and primarily invests in loans, debt securities, and other credit-oriented instruments that present attractive risk-adjusted returns and present low risk of principal impairment through the credit cycle.

About BC Partners Advisors L.P. and BC Partners CreditBC Partners is a leading international investment firm with over $40 billion of assets under management in private equity, private credit and real estate strategies. Established in 1986, BC Partners has played an active role in developing the European buyout market for three decades. Today, BC Partners executives operate across markets as an integrated team through the firm's offices in North America and Europe. Since inception, BC Partners has completed 117 private equity investments in companies with a total enterprise value of €149 billion and is currently investing its eleventh private equity fund. For more information, please visit www.bcpartners.com.

BC Partners Credit was launched in February 2017 and has pursued a strategy focused on identifying attractive credit opportunities in any market environment and across sectors, leveraging the deal sourcing and infrastructure made available from BC Partners.

Cautionary Statement Regarding Forward-Looking Statements

This communication contains “forward-looking” statements. Forward-looking statements concern future circumstances and results and other statements that are not historical facts and are sometimes identified by the words “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,” “could,” “project,” “predict,” “continue,” “target” or other similar words or expressions. Forward-looking statements are based upon current plans, estimates and expectations that are subject to risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove to be incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include those risk factors detailed in the Company’s reports filed with the Securities and Exchange Commission (“SEC”), including the Company’s annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and other documents filed with the SEC.

Any forward-looking statements speak only as of the date of this communication. The Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information or developments, future events or otherwise, except as required by law. Readers are cautioned not to place undue reliance on any of these forward-looking statements.

For additional information, contact:

Logan Ridge Finance Corporation650 Madison Avenue, 23rd FloorNew York, NY 10022

Jason Roos Chief Financial Officer Jason.Roos@bcpartners.com (212) 891-5046

Lena Cati The Equity Group Inc.lcati@equityny.com (212) 836-9611

Val FerraroThe Equity Group Inc.vferraro@equityny.com (212) 836-9633

Logan Ridge Finance CorporationConsolidated Statements of Assets and Liabilities (in thousands, except share and per share data)

		As of September 30,2023				As of December 31,2022
		(unaudited)
ASSETS
Investments at fair value:
Non-control/non-affiliate investments (amortized cost of $176,518 and $191,435, respectively)		$	159,255			$	177,268
Affiliate investments (amortized cost of $26,169 and $29,081, respectively)			27,844				26,324
Total investments at fair value (amortized cost of $202,687 and $220,516, respectively)			187,099				203,592
Cash and cash equivalents			5,115				6,793
Interest and dividend receivable			2,293				1,578
Prepaid expenses			2,381				2,682
Other assets			14				65
Total assets		$	196,902			$	214,710
LIABILITIES
2026 Notes (net of deferred financing costs and original issue discount of $1,147 and $1,421, respectively)			48,853				48,579
2032 Convertible Notes (net of deferred financing costs and original issue discount of $1,029 and $1,117, respectively)			13,971				13,883
KeyBank Credit Facility (net of deferred financing costs of $1,068 and $1,322, respectively)			34,782				54,615
Management and incentive fees payable			913				933
Interest and financing fees payable			1,401				973
Accounts payable and accrued expenses			1,460				722
Payable for unsettled trades			2,314				—
Total liabilities		$	103,694			$	119,705
Commitments and contingencies
NET ASSETS
Common stock, par value $0.01, 100,000,000 common shares authorized, 2,679,812 and 2,711,068 common shares issued and outstanding, respectively		$	27			$	27
Additional paid in capital			190,384				191,038
Total distributable loss			(97,203	)			(96,060	)
Total net assets		$	93,208			$	95,005
Total liabilities and net assets		$	196,902			$	214,710
Net asset value per share		$	34.78			$	35.04

Logan Ridge Finance CorporationConsolidated Statements of Operations (in thousands, except share and per share data)

		For the Three Months Ended September 30,								For the Nine Months Ended September 30,
		2023				2022				2023				2022
INVESTMENT INCOME
Interest income:
Non-control/non-affiliate investments		$	4,650			$	3,162			$	14,027			$	8,817
Affiliate investments			115				176				413				521
Control investments			—				35				—				228
Total interest income			4,765				3,373				14,440				9,566
Payment-in-kind interest and dividend income:
Non-control/non-affiliate investments			325				250				1,012		(1)		597
Affiliate investments			49				47				145				140
Total payment-in-kind interest and dividend income			374				297				1,157				737
Dividend income:
Affiliate investments			14				—				47				—
Total dividend income			14				—				47				—
Other income:
Non-control/non-affiliate investments			8				78				117				86
Affiliate investments			1				—				1				—
Total other income			9				78				118				86
Total investment income			5,162				3,748				15,762				10,389
EXPENSES
Interest and financing expenses			2,080				1,558				6,385				5,877
Base management fee			913				927				2,789				2,928
Directors' expense			135				135				405				358
Administrative service fees			198				175				679				426
General and administrative expenses			682				771				2,238				2,597
Total expenses			4,008				3,566				12,496				12,186
NET INVESTMENT INCOME (LOSS)			1,154				182				3,266				(1,797	)
REALIZED AND UNREALIZED (LOSS) GAIN ON INVESTMENTS
Net realized (loss) gain on investments:
Non-control/non-affiliate investments			(95	)			23				(3,963	)			15,489
Control investments			—				(5,215	)			—				(5,215	)
Net realized (loss) gain on investments			(95	)			(5,192	)			(3,963	)			10,274
Net change in unrealized (depreciation) appreciation on investments:
Non-control/non-affiliate investments			(2,356	)			652				(3,096	)			(16,993	)
Affiliate investments			(654	)			(3,825	)			4,432				(2,348	)
Control investments			—				5,222				—				2,011
Net change in unrealized (depreciation) appreciation on investments			(3,010	)			2,049				1,336				(17,330	)
Total net realized and change in unrealized loss on investments			(3,105	)			(3,143	)			(2,627	)			(7,056	)
NET (DECREASE) INCREASE IN NET ASSETS RESULTING FROM OPERATIONS		$	(1,951	)		$	(2,961	)		$	639			$	(8,853	)
NET (DECREASE) INCREASE IN NET ASSETS PER SHARE RESULTING FROM OPERATIONS – BASIC & DILUTED		$	(0.73	)		$	(1.09	)		$	0.24			$	(3.27	)
WEIGHTED AVERAGE COMMON STOCK OUTSTANDING – BASIC & DILUTED			2,688,826				2,711,068				2,701,133				2,711,068
DISTRIBUTIONS PAID PER SHARE		$	0.26			$	—			$	0.66			$	—

(1) During the nine months ended September 30, 2023, the Company received $0.2 million of non-recurring fee income that was paid in-kind and included in this financial statement line item.