HOUSTON, Nov. 15, 2021 /PRNewswire/ -- Orbital Energy
Group, Inc. (Nasdaq: OEG) ("Orbital Energy" or the "Company") today
reported unaudited financial results for the three and nine months
ended September 30, 2021.
Third Quarter Highlights
- Revenues of $30.9 million,
compared to $16.3 million in the
prior quarter and $13.6 million for
the third quarter of 2020;
- Gross profit of $3.8 million,
compared to gross loss of $1.2
million in the second quarter of 2021 and gross profit of
$2.4 million in the prior-year
quarter;
- Operating loss of $11.7 million,
a $6.5 million sequential
improvement;
- Gibson Technical Services ("GTS") awarded multiple Rural
Opportunity Digital Fund (RDOF) awards for Charter Communications
and TEC
- Acquired IMMCO, Inc., a full-service telecom engineering and
network design company;
- Orbital Solar Services awarded 130-MW utility-scale solar farm
project
"Our third quarter results reflect the progression of our
ongoing strategy to build a full-service infrastructure services
platform. Revenues more than doubled year-over-year primarily
driven by continued organic growth within Orbital Power Systems, a
full quarter's contribution from Gibson Technical Services and our
tuck-in acquisition of IMMCO," said Jim
O'Neil, Vice Chairman and CEO of Orbital Energy Group. " In
addition, Orbital Solar was awarded its second large utility scale
solar project, and our total backlog increased by $115 million during the quarter. As our revenue
ramps, we expect increased efficiencies and improved margins in the
fourth quarter, as we continue on our path to profitability through
a combination of sustained organic growth and strategic
acquisitions."
Third Quarter 2021 Financial Results
Total revenue was $30.9 million,
compared to $16.3 million in the
previous quarter and $13.6 million in
the third quarter of 2020.
Electric Power and Solar Infrastructure Services revenue for the
quarter was $24.8 million, compared
to $11.5 million in the second
quarter of 2021 and $9.5 million in
the third quarter of 2020. The increase was primarily due to
the acquisitions of GTS and IMMCO, as well as Orbital Power Inc.'s
continued growth with utility customers throughout the southern
United States. Integrated Energy
Infrastructure Solutions and Services revenue was $6.1 million in the third quarter, compared to
$4.8 million in the second quarter
and $4.1 million in the year-ago
quarter. The increase was due to significantly higher revenue in
our U.K. operations and slightly higher revenue in the North
American operations.
Gross profit in the third quarter was $3.8 million, compared to a gross loss of
$1.2 million in the second quarter
and gross profit of $2.4 million in
the third quarter of 2020. The sequential and year-over-year
improvement was primarily due to increased revenues which more than
offset higher ramp-up costs within Orbital Power Systems.
Total operating expenses were $15.5
million, compared to $17.1 in
the prior quarter and $8.7 million in
the third quarter of 2020. The sequential decrease was primarily
due to reduced equity vesting and other stock-related expenses,
while the year-over-year increase was primarily due to ramp-up
costs and the inclusion of GTS and IMMCO in the current year.
Loss from operations before taxes was $12.2 million, compared to $17.2 million in the previous quarter and
$5.8 million in the third quarter of
2020. The sequential improvement is primarily due to improved gross
profit, while the year-over-year decline was due to ramp-up
costs.
Conference Call
Management will host a conference call today, November 15, 2021 at 8:30
am ET to discuss these results and recent corporate
developments. After management's opening remarks, there will be a
question-and-answer period. To access the call, please dial (888)
734-0328 or (678) 894-3054 and provide conference ID 1137919. A
live webcast of the conference call and accompanying slide
presentation can be accessed via the Investor Relations/Events
& Presentations section of the Orbital Energy website
(www.orbitalenergygroup.com).
For those unable to attend the live call, a telephonic replay
will be available until December 1,
2021. To access the replay of the call dial (855) 859-2056
or (404) 537-3406 and provide conference ID 1137919. An archived
copy of the webcast and slide presentation will also be available
via the link provided above.
About Orbital
Orbital Energy Group, Inc. (Nasdaq: OEG)
is creating a diversified energy services platform through the
acquisition and development of innovative companies. Orbital
Energy's group of businesses includes Orbital Power Services,
Orbital Solar Services, Orbital Telecom Services and Orbital Gas
Systems.
Orbital Power Services provides engineering, construction,
maintenance and emergency response solutions to the power,
utilities, and midstream markets.
Orbital Solar Services provides engineering, procurement, and
construction ("EPC") expertise in the renewable energy industry and
established relationships with solar developers and panel
manufacturers in the utility scale solar market.
Orbital Telecom Services, operating as Gibson Technical
Services, has nationwide locations equipped to effectively support
multi-vendor OEM technology environments and outside plant
construction operations on an as-needed basis with specialized
services in broadband, wireless, outside plant and building
technologies, including healthcare.
Orbital Gas Systems is a 30-year leader in innovative gas
solutions, serving the energy, power and processing markets through
the design, installation and commissioning of industrial gas
sampling, measurement, and delivery systems.
As a publicly traded company, Orbital Energy is dedicated to
maximizing shareholder value. But most important, our commitment to
conduct business with a high level of integrity, respect, and
philanthropic dedication allows the organization to make a
difference in the lives of their customers, employees, investors,
and global community.
For more information please visit:
www.orbitalenergygroup.com
Forward Looking Statements
This press release contains
certain forward-looking statements within the meaning of Section
27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934 and Private Securities Litigation Reform Act,
as amended, including those relating to the expected use of
proceeds. These statements may be identified by the use of
forward-looking expressions, including, but not limited to,
"expect," "anticipate," "intend," "plan," "believe," "estimate,"
"potential," "predict," "project," "should," "would" and similar
expressions and the negatives of those terms. These
statements relate to future events and involve known and unknown
risks, uncertainties and other factors which may cause actual
results, performance or achievements to be materially different
from any results, performance or achievements expressed or implied
by the forward-looking statements. Such factors include the
risk factors set forth in the Company's filings with the SEC,
including, without limitation, its Annual Report on Form 10-K for
the year ended December 31, 2020, its
periodic reports on Form 10-Q, and its Current Reports on Form 8-K
filed in 2020 and 2021, as well as the risks identified in the
shelf registration statement and the prospectus supplement relating
to the offering. Prospective investors are cautioned not to place
undue reliance on such forward-looking statements, which speak only
as of the date of this press release. Orbital undertakes no
obligation to publicly update any forward-looking statement,
whether as a result of new information, future events or
otherwise.
Investor Relations:
Three Part Advisors
John Beisler or Steven Hooser
817-310-8776
investors@orbitalenergygroup.com
Orbital Energy Group,
Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
|
|
|
|
September
30,
|
|
|
December
31,
|
|
(in thousands, except
share and per share amounts)
|
|
2021
|
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
Current
Assets:
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
11,179
|
|
|
$
|
3,046
|
|
Restricted cash –
current
|
|
|
150
|
|
|
|
452
|
|
Trade accounts
receivable, net of allowance of $1,348 and $1,227 at September 30,
2021 and December 31, 2020, respectively
|
|
|
22,953
|
|
|
|
8,487
|
|
Inventories
|
|
|
1,790
|
|
|
|
1,123
|
|
Contract
assets
|
|
|
9,048
|
|
|
|
7,860
|
|
Note receivable,
current portion
|
|
|
44
|
|
|
|
44
|
|
Prepaid expenses and
other current assets
|
|
|
5,926
|
|
|
|
3,786
|
|
Total current
assets
|
|
|
51,090
|
|
|
|
24,798
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and
equipment, less accumulated depreciation of $3,814 and $2,158 at
September 30, 2021 and December 31, 2020, respectively
|
|
|
14,800
|
|
|
|
6,395
|
|
Investment
|
|
|
1,063
|
|
|
|
1,063
|
|
Right of use assets -
Operating leases
|
|
|
12,880
|
|
|
|
7,054
|
|
Right of use assets -
Financing leases
|
|
|
11,238
|
|
|
|
-
|
|
Goodwill
|
|
|
30,337
|
|
|
|
7,006
|
|
Other intangible
assets, net
|
|
|
41,304
|
|
|
|
13,697
|
|
Restricted
cash
|
|
|
1,026
|
|
|
|
1,026
|
|
Note
receivable
|
|
|
3,210
|
|
|
|
3,602
|
|
Deposits and other
assets
|
|
|
1,083
|
|
|
|
1,404
|
|
Total
assets
|
|
$
|
168,031
|
|
|
$
|
66,045
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Stockholders' Equity:
|
|
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
7,710
|
|
|
$
|
9,913
|
|
Notes payable,
current
|
|
|
25,175
|
|
|
|
12,246
|
|
Line of
credit
|
|
|
—
|
|
|
|
441
|
|
Operating lease
obligations - current portion
|
|
|
3,895
|
|
|
|
1,784
|
|
Financing lease
obligations - current portion
|
|
|
3,805
|
|
|
|
1
|
|
Accrued
expenses
|
|
|
10,290
|
|
|
|
5,881
|
|
Contract
liabilities
|
|
|
4,188
|
|
|
|
6,810
|
|
Total current
liabilities
|
|
|
55,063
|
|
|
|
37,076
|
|
Notes payable, less
current portion
|
|
|
4,854
|
|
|
|
5,056
|
|
Operating lease
obligations, less current portion
|
|
|
8,897
|
|
|
|
5,211
|
|
Financing lease
obligations, less current portion
|
|
|
7,561
|
|
|
|
—
|
|
Contingent
consideration
|
|
|
720
|
|
|
|
720
|
|
Other long-term
liabilities
|
|
|
69
|
|
|
|
835
|
|
Total
liabilities
|
|
|
77,164
|
|
|
|
48,898
|
|
|
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
Equity:
|
|
|
|
|
|
|
|
|
Preferred stock, par
value $0.001; 10,000,000 shares authorized; no shares issued at
September 30, 2021 or December 31, 2020
|
|
|
—
|
|
|
|
—
|
|
Common stock, par
value $0.001; 325,000,000 shares authorized; 66,161,108 shares
issued and 65,808,045 shares outstanding at September 30, 2021 and
31,029,642 shares issued and 30,676,579 shares outstanding at
December 31, 2020
|
|
|
66
|
|
|
|
31
|
|
Additional paid-in
capital
|
|
|
281,498
|
|
|
|
171,616
|
|
Treasury stock at
cost; 353,063 shares held at September 30, 2021 and December 31,
2020
|
|
|
(413)
|
|
|
|
(413)
|
|
Accumulated
deficit
|
|
|
(185,993)
|
|
|
|
(149,681)
|
|
Accumulated other
comprehensive loss
|
|
|
(4,291)
|
|
|
|
(4,406)
|
|
Total stockholders'
equity
|
|
|
90,867
|
|
|
|
17,147
|
|
Total liabilities and
stockholders' equity
|
|
$
|
168,031
|
|
|
$
|
66,045
|
|
Orbital Energy Group,
Inc.
Condensed
Consolidated Statements of Operations
(Unaudited)
|
|
|
|
For the Three
Months
|
|
|
For the Nine
Months
|
|
(in thousands, except
share and per share amounts)
|
|
Ended September
30,
|
|
|
Ended September
30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
30,919
|
|
|
$
|
13,615
|
|
|
$
|
56,718
|
|
|
$
|
27,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
|
27,131
|
|
|
|
11,261
|
|
|
|
55,400
|
|
|
|
23,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
|
3,788
|
|
|
|
2,354
|
|
|
|
1,318
|
|
|
|
3,957
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative expense
|
|
|
13,701
|
|
|
|
7,179
|
|
|
|
43,856
|
|
|
|
21,158
|
|
Depreciation and
amortization
|
|
|
1,738
|
|
|
|
1,454
|
|
|
|
4,668
|
|
|
|
3,285
|
|
Research and
development
|
|
|
1
|
|
|
|
6
|
|
|
|
2
|
|
|
|
51
|
|
Provision for bad
debt
|
|
|
87
|
|
|
|
15
|
|
|
|
65
|
|
|
|
23
|
|
Other operating
(income) expense
|
|
|
(6)
|
|
|
|
23
|
|
|
|
(15)
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating
expenses
|
|
|
15,521
|
|
|
|
8,677
|
|
|
|
48,576
|
|
|
|
24,540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
operations
|
|
|
(11,733)
|
|
|
|
(6,323)
|
|
|
|
(47,258)
|
|
|
|
(20,583)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income
|
|
|
754
|
|
|
|
860
|
|
|
|
3,009
|
|
|
|
62
|
|
Interest
expense
|
|
|
(1,266)
|
|
|
|
(333)
|
|
|
|
(3,098)
|
|
|
|
(469)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing
operations before income taxes and net loss of affiliate
|
|
|
(12,245)
|
|
|
|
(5,796)
|
|
|
|
(47,347)
|
|
|
|
(20,990)
|
|
Net loss of
affiliate
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(4,806)
|
|
Loss from continuing
operations before income taxes
|
|
|
(12,245)
|
|
|
|
(5,796)
|
|
|
|
(47,347)
|
|
|
|
(25,796)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
benefit
|
|
|
(2,098)
|
|
|
|
(61)
|
|
|
|
(11,035)
|
|
|
|
(3,211)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing
operations, net of income taxes
|
|
|
(10,147)
|
|
|
|
(5,735)
|
|
|
|
(36,312)
|
|
|
|
(22,585)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued
operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
operations of discontinued power and electromechanical
businesses
|
|
|
—
|
|
|
|
3,403
|
|
|
|
—
|
|
|
|
3,512
|
|
Income tax
expense
|
|
|
—
|
|
|
|
870
|
|
|
|
—
|
|
|
|
835
|
|
Income from
discontinued operations, net of income taxes
|
|
|
—
|
|
|
|
2,533
|
|
|
|
—
|
|
|
|
2,677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(10,147)
|
|
|
$
|
(3,202)
|
|
|
$
|
(36,312)
|
|
|
$
|
(19,908)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
weighted average common shares outstanding
|
|
|
62,823,330
|
|
|
|
30,430,422
|
|
|
|
53,142,557
|
|
|
|
29,761,135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing
operations per common share - basic and diluted
|
|
$
|
(0.16)
|
|
|
$
|
(0.19)
|
|
|
$
|
(0.68)
|
|
|
$
|
(0.76)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
discontinued operations - basic and diluted
|
|
|
—
|
|
|
|
0.08
|
|
|
|
—
|
|
|
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per common share
- basic and diluted
|
|
$
|
(0.16)
|
|
|
$
|
(0.11)
|
|
|
$
|
(0.68)
|
|
|
$
|
(0.67)
|
|
Orbital Energy Group,
Inc.
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
For the Nine
Months
|
|
(in
thousands)
|
|
Ended September
30,
|
|
|
|
2021
|
|
|
2020
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(36,312)
|
|
|
$
|
(19,908)
|
|
Adjustments to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
2,671
|
|
|
|
573
|
|
Amortization of
intangibles
|
|
|
4,262
|
|
|
|
3,043
|
|
Amortization of note
receivable discount
|
|
|
(237)
|
|
|
|
(214)
|
|
Stock-based
compensation and expense
|
|
|
9,833
|
|
|
|
12
|
|
Fair value adjustment
to liability for stock appreciation rights
|
|
|
2,543
|
|
|
|
—
|
|
Amortization of debt
discount
|
|
|
2,016
|
|
|
|
—
|
|
Gain on
extinguishment of debt
|
|
|
(2,400)
|
|
|
|
—
|
|
Non-cash loss on
equity method investment in affiliate
|
|
|
—
|
|
|
|
4,806
|
|
Gain on sale of
business
|
|
|
—
|
|
|
|
(14)
|
|
Provision for bad
debt
|
|
|
65
|
|
|
|
23
|
|
Deferred income
taxes
|
|
|
(11,176)
|
|
|
|
(1,195)
|
|
Inventory
reserve
|
|
|
(291)
|
|
|
|
(185)
|
|
(Gain) loss on sale
of assets
|
|
|
(15)
|
|
|
|
23
|
|
Non-cash unrealized
foreign currency gain
|
|
|
233
|
|
|
|
516
|
|
|
|
|
|
|
|
|
|
|
Change in operating
assets and liabilities, net of acquisitions:
|
|
|
|
|
|
|
|
|
Trade accounts
receivable
|
|
|
(5,396)
|
|
|
|
(3,273)
|
|
Inventories
|
|
|
(189)
|
|
|
|
2,601
|
|
Contract
assets
|
|
|
(2,077)
|
|
|
|
(526)
|
|
Prepaid expenses and
other current assets
|
|
|
1,944
|
|
|
|
286
|
|
Right of use
assets/lease liabilities, net
|
|
|
(21)
|
|
|
|
(152)
|
|
Deposits and other
assets
|
|
|
(259)
|
|
|
|
(1,184)
|
|
Accounts
payable
|
|
|
(2,529)
|
|
|
|
351
|
|
Accrued
expenses
|
|
|
1,950
|
|
|
|
1,264
|
|
Contract
liabilities
|
|
|
(1,421)
|
|
|
|
3,227
|
|
NET CASH USED IN
OPERATING ACTIVITIES
|
|
|
(36,806)
|
|
|
|
(9,926)
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Cash paid for
acquisitions, net of cash received
|
|
|
(36,890)
|
|
|
|
(2,981)
|
|
Purchases of property
and equipment
|
|
|
(6,594)
|
|
|
|
(1,474)
|
|
Deposits on financing
lease property and equipment
|
|
|
(481)
|
|
|
|
—
|
|
Cash paid for working
capital adjustment on Power group disposition
|
|
|
—
|
|
|
|
(2,804)
|
|
Sale of discontinued
operations, net of cash
|
|
|
—
|
|
|
|
(227)
|
|
Proceeds from sale of
property and equipment
|
|
|
93
|
|
|
|
94
|
|
Purchase of other
intangible assets
|
|
|
(702)
|
|
|
|
(10)
|
|
Purchase of
convertible notes receivable
|
|
|
—
|
|
|
|
(260)
|
|
Purchase of
investment
|
|
|
—
|
|
|
|
(210)
|
|
Proceeds from notes
receivable
|
|
|
621
|
|
|
|
—
|
|
NET CASH USED IN
INVESTING ACTIVITIES
|
|
|
(43,953)
|
|
|
|
(7,872)
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Proceeds from line of
credit
|
|
|
—
|
|
|
|
100
|
|
Payments on line of
credit
|
|
|
(441)
|
|
|
|
(99)
|
|
Payments on financing
lease obligations
|
|
|
(897)
|
|
|
|
(3)
|
|
Proceeds from notes
payable
|
|
|
19,400
|
|
|
|
3,864
|
|
Payments on notes
payable
|
|
|
(7,490)
|
|
|
|
(1,747)
|
|
Proceeds from sales
of common stock
|
|
|
78,046
|
|
|
|
—
|
|
NET CASH PROVIDED BY
FINANCING ACTIVITIES
|
|
|
88,618
|
|
|
|
2,115
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange
rate changes on cash
|
|
|
(28)
|
|
|
|
(20)
|
|
Net increase
(decrease) in cash, cash equivalents and restricted cash
|
|
|
7,831
|
|
|
|
(15,703)
|
|
Cash, cash
equivalents and restricted cash at beginning of period
|
|
|
4,524
|
|
|
|
23,351
|
|
|
|
|
|
|
|
|
|
|
CASH, CASH
EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD
|
|
$
|
12,355
|
|
|
$
|
7,648
|
|
Reconciliation of Non-GAAP Financial Measures
EBITDA, Adjusted EBITDA and Adjusted Net Loss are non-GAAP
financial measures and are reconciled in the table below. These
non-GAAP financial measures do not represent funds available for
management's discretionary use and are not intended to represent
cash flow from operations. EBITDA, Adjusted EBITDA and Adjusted Net
Loss should not be construed as a substitute for net loss or as a
better measure of liquidity than cash flow from operating
activities, which is determined in accordance with United States generally accepted accounting
principles ("GAAP"). EBITDA, Adjusted EBITDA and Adjusted Net Loss
exclude components that are significant in understanding and
assessing the company's results of operations and cash flows. In
addition, EBITDA, Adjusted EBITDA and Adjusted Net Loss are not
terms defined by GAAP and as a result our measure of EBITDA,
Adjusted EBITDA and Adjusted Net Loss might not be comparable to
similarly titled measures used by other companies. However, EBITDA,
Adjusted EBITDA and Adjusted Net Loss are used by management to
evaluate, assess and benchmark the company's operational results
and the company believes EBITDA, Adjusted EBITDA, and Adjusted Net
Loss are relevant and useful information which are often reported
and widely used by analysts, investors and other interested parties
in the Company's industry. Accordingly, the Company is disclosing
this information to permit a more comprehensive analysis of its
operating performance, to provide an additional measure of
performance and liquidity and to provide additional information
with respect to the Company's ability to meet future debt service,
capital expenditure and working capital requirements. Adjusted Net
Loss eliminates the amortization expenses associated with
intangible assets acquired with Orbital Gas Systems
Limited, Orbital Solar Services, and Orbital Telecom Services
as well as non-cash expenses associated with impairments, non-cash
gains and losses related to the Company's equity method investment
in VPS and stock-based compensation, royalties and services
during the period.
(in
thousands)
|
|
For the Three Months
Ended
|
|
|
For the Nine Months
Ended
|
|
(Unaudited)
|
|
September
30,
|
|
|
September
30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(10,147)
|
|
|
$
|
(3,202)
|
|
|
$
|
(36,312)
|
|
|
$
|
(19,908)
|
|
Plus Interest
expense
|
|
|
1,266
|
|
|
|
333
|
|
|
|
3,098
|
|
|
|
469
|
|
Plus: Income tax
expense (benefit)
|
|
|
(2,098)
|
|
|
|
809
|
|
|
|
(11,035)
|
|
|
|
(2,376)
|
|
Plus: Depreciation
and amortization
|
|
|
2,899
|
|
|
|
1,581
|
|
|
|
6,933
|
|
|
|
3,616
|
|
EBITDA
|
|
$
|
(8,080)
|
|
|
$
|
(479)
|
|
|
$
|
(37,316)
|
|
|
$
|
(18,199)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minus: Gain on
disposal of discontinued operation
|
|
|
—
|
|
|
|
(14)
|
|
|
|
—
|
|
|
|
(14)
|
|
Plus: Bad
debt
|
|
|
87
|
|
|
|
15
|
|
|
|
65
|
|
|
|
23
|
|
Plus: Stock and stock
to be issued for compensation, royalties and services
|
|
|
1,767
|
|
|
|
5
|
|
|
|
9,833
|
|
|
|
12
|
|
Plus: Non-cash loss
on equity method investment in VPS
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4,806
|
|
Adjusted
EBITDA
|
|
$
|
(6,226)
|
|
|
$
|
(473)
|
|
|
$
|
(27,418)
|
|
|
$
|
(13,372)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net
loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(10,147)
|
|
|
$
|
(3,202)
|
|
|
$
|
(36,312)
|
|
|
$
|
(19,908)
|
|
Minus: Gain on
disposal of discontinued operation
|
|
|
—
|
|
|
|
(14)
|
|
|
|
—
|
|
|
|
(14)
|
|
Plus: Amortization
expense of Orbital, Orbital Solar Services, and Orbital Telecom
Services acquisition intangibles
|
|
|
1,410
|
|
|
|
1,316
|
|
|
|
3,974
|
|
|
|
2,872
|
|
Plus: Stock and stock
to be issued for compensation, royalties and services
|
|
|
1,767
|
|
|
|
5
|
|
|
|
9,833
|
|
|
|
12
|
|
Plus: Non-cash loss
on equity method investment in VPS
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4,806
|
|
Adjusted net
loss
|
|
$
|
(6,970)
|
|
|
$
|
(1,895)
|
|
|
$
|
(22,505)
|
|
|
$
|
(12,232)
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/orbital-energy-group-reports-third-quarter-2021-financial-results-301423747.html
SOURCE Orbital Energy Group, Inc.