Second Quarter Gross Profit And Gross Margin
Improved Year Over Year
Second Quarter
Fiscal Year 2025
|
|
•
|
Net sales decreased
12.3% to $515.2 million; technology business net sales decreased
13.8% to $493.3 million; service revenues increased 46.0% to $103.7
million.
|
•
|
Technology business
gross billings decreased 5.6% to $808.2 million.
|
•
|
Consolidated gross
profit increased 2.5% to $148.0 million.
|
•
|
Consolidated gross
margin was 28.7%, compared with 24.6% last year.
|
•
|
Net earnings decreased
4.1% to $31.3 million.
|
•
|
Adjusted EBITDA
decreased 2.7% to $52.1 million.
|
•
|
Diluted earnings per
share decreased 4.1% to $1.17. Non-GAAP diluted earnings per share
decreased 2.9% to $1.36.
|
First Half Fiscal
Year 2025
|
|
•
|
Net sales decreased
8.8% to $1,059.7 million; technology business net sales decreased
9.6% to $1,028.8 million; service revenues increased 31.3% to
$181.9 million.
|
•
|
Technology business
gross billings decreased 3.3% to $1,641.9 million.
|
•
|
Consolidated gross
profit decreased 1.5% to $282.5 million.
|
•
|
Consolidated gross
margin increased to 26.7%, compared with 24.7% last
year.
|
•
|
Net earnings decreased
11.8% to $58.6 million.
|
•
|
Adjusted EBITDA
decreased 11.3% to $95.3 million.
|
•
|
Diluted earnings per
share decreased 12.0% to $2.19. Non-GAAP diluted earnings per share
decreased 11.0% to $2.50.
|
HERNDON,
Va., Nov. 12, 2024 /PRNewswire/ -- ePlus
inc. (NASDAQ: PLUS), a leading provider of technology and financing
solutions, today announced financial results for the three months
and six months ended September 30,
2024, the second quarter of its 2025 fiscal year.
Management Comment
"Our results in the second quarter reflect the ongoing evolution
of the industry towards ratable and subscription revenue models and
slower product sales, partially offset by the continued strength of
our services-led approach," said Mark
Marron, president and CEO of ePlus. "Notably, we experienced
a year on year increase in gross profit and gross margin on lower
gross billings and net sales, driven by higher margin services
revenues, which increased 46%, and strong financing revenues.
"During the quarter, we acquired Bailiwick Services, LLC, which
will help us drive core to edge computing solutions for our
enterprise customers. In addition, we continue to see a shift
towards services and more software and subscription-based sales as
a percentage of the whole, and these are often recognized ratably
or on a net basis creating a net sales headwind. On the product
front, artificial intelligence (AI) continues to progress, and our
customers are exploring advantages to integrate AI into various
aspects of their businesses."
Mr. Marron continued, "We ended the quarter with a solid balance
sheet. Our healthy cash position enabled us to fund the acquisition
of Bailiwick in the quarter, with ample additional liquidity to
support our capital allocation priorities as we work to deliver
increased shareholder value."
Second Quarter Fiscal Year 2025 Results
For the second quarter ended September
30, 2024, as compared to the second quarter ended
September 30, 2023:
Consolidated net sales decreased 12.3% to $515.2 million, from $587.6 million.
Technology business net sales decreased 13.8% to $493.3 million, from $571.9 million as lower product sales were offset
by higher service revenues. Technology business gross billings
decreased 5.6% to $808.2 million from
$856.5 million.
Product sales declined 22.2% to $389.6
million, from $500.9 million,
due to lower demand combined with a shift in mix. Product margin
was 22.9%, up from 20.9% last year due to a higher proportion of
third-party maintenance, software subscriptions and services sold
in the current quarter, which are recorded on a net basis.
Professional service revenues increased 61.7% from last year to
$61.9 million, from $ 38.3 million, due in part to the acquisition of
Bailiwick Services, LLC. Gross margins remained consistent at
41.3%.
Managed service revenues increased 27.6% to $41.8 million due to ongoing growth in these
offerings, including Enhanced Maintenance Support and Cloud
services. Gross profit from managed services increased 21.0% from
last year due to the increase in revenues. Managed service margins
declined to 29.5% from 31.1%.
Financing business segment net sales increased 39.7% to
$21.9 million, from $15.7 million, primarily due to increases in
transactional gains. Gross profit in the financing business segment
increased $7.1 million, from
$13.6 million last year to
$20.7 million this year, due to the
increase in net sales.
Consolidated gross profit increased 2.5% to $148.0 million, from $144.4 million. Consolidated gross margin was
28.7%, compared with last year's gross margin of 24.6%.
Consolidated operating expenses were $105.3 million, up 5.8% from $99.5 million last year, primarily due to
increases in salaries and benefits from additional headcount, as
well as increases in acquisition-related expenses of $1.0 million. Our headcount at the end of the
quarter was 2,323, up 446 from a year ago. The acquisition of
Bailiwick Services LLC on August 19,
2024 added 441 employees, and Peak Resources on January 27, 2024 added 24 employees. Of the 446
additional employees, 328 were customer facing employees.
Consolidated operating income decreased 4.8% to $42.7 million and earnings before tax decreased
3.7% to $43.3 million. Other income
was $0.6 million compared to
$0.1 million last year, as higher
interest income of $2.4 million was
offset by foreign exchange losses of $1.8
million.
Our effective tax rate for the current quarter was 27.7%,
slightly higher than the prior year quarter of 27.4%.
Net earnings decreased 4.1% to $31.3
million.
Adjusted EBITDA in the technology business declined 17.3% and
increased 68.9% in the financing business segment, and when
combined, resulted in consolidated adjusted EBITDA decreasing 2.7%
to $52.1 million.
Diluted earnings per common share was $1.17 for the second quarter ended September 30, 2024, compared with $1.22 in the prior year quarter. Non-GAAP diluted
earnings per common share was $1.36
for the second quarter ended September 30,
2024, compared with $1.40 last
year.
First Half Fiscal Year 2025 Results
For the six months ended September 30,
2024, as compared to the six months ended September 30, 2023:
Consolidated net sales decreased 8.8% to $1,059.7 million, from $1,161.8 million.
Technology business net sales decreased 9.6% to $1,028.8 million, from $1,137.6 million due to lower product sales,
offset by higher service revenues. Technology business gross
billings decreased 3.3% to $1,641.9
million from $1,698.5
million.
Product sales decreased 15.2% to $846.9
million, from $999.1 million,
due to declines in customer demand, as well as a shift in product
mix. Gross profit from sales of product decreased 13.1% to
$187.9 million due to lower sales
combined with a shift in mix towards third-party maintenance and
services, which are recorded on a net basis.
Professional service revenues increased 34.3% due in part to the
acquisition of Bailiwick Services, LLC. Gross margins increased
slightly to 41.4%, from 41.3% for the same period in the prior
year.
Managed service revenues increased 27.8% to $82.7 million, from $64.7
million, due to ongoing growth in these offerings, including
Enhanced Maintenance Support, Cloud and Service Desk services.
Gross profit from managed services increased 25.9% to $25.2 million, from $20.0
million, due to the increase in revenues. Gross margins
declined slightly to 30.4% from 30.9% last year.
Financing business segment net sales increased 28.0% to
$30.9 million, from $24.2 million, due to higher transactional gains
and portfolio earnings offset by lower post-contract earnings.
Gross profit in the financing business segment increased
$8.4 million primarily due to the
increase in sales.
Consolidated gross profit decreased to $282.5 million from $286.6
million. Consolidated gross margin was 26.7%, compared with
last year's gross margin of 24.7%, due to higher product
margins.
Operating expenses were $204.3
million, up 4.5% from $195.4
million last year, primarily due to increases in salaries
and benefits as a result of increases in personnel and acquisition
related amortization and expenses from the acquisition of Bailiwick
Services LLC and Peak Resources.
Consolidated operating income decreased 14.3% to $78.2 million. Earnings before tax decreased
11.7% to $80.8 million. Other income
was $2.7 million compared to
$0.3 million last year, as higher
interest income of $4.9 million was
offset by foreign exchange losses of $2.3
million.
Our effective tax rate for the current year period was 27.4%,
slightly higher than last year's 27.3%.
Net earnings decreased 11.8% to $58.6
million.
Adjusted EBITDA decreased 11.3% to $95.3
million.
Diluted earnings per common share was $2.19 for the six months ended September 30, 2024, compared with $2.49 in the prior year. Non-GAAP diluted
earnings per common share was $2.50
for the six months ended September 30,
2024, compared with $2.81 last
year.
Balance Sheet Highlights
As of September 30, 2024, cash and
cash equivalents decreased to $187.5
million from $253.0 million as
of March 31, 2024, due to the
acquisition of Bailiwick Services, LLC, repurchases of our common
stock, and working capital needs. Inventory decreased 32.8% to
$93.9 million as of September 30, 2024, compared with $139.7 million as of March
31, 2024. Total stockholders' equity as of September 30, 2024 was $947.0 million, compared with $901.8 million as of March
31, 2024. Total shares outstanding were 26.8 million as of
September 30, 2024, and 27.0 million
as of March 31, 2024.
Fiscal Year Guidance
Fiscal year 2025 net sales are now expected to be similar to
fiscal year 2024. The adjusted EBITDA range is now expected to be
$195 million to $205 million. ePlus cannot predict with
reasonable certainty and without unreasonable effort, the ultimate
outcome of unusual gains and losses, the occurrence of matters
creating GAAP tax impacts, fluctuations in interest expense or
interest income and share-based compensation, and
acquisition-related expenses. These items are uncertain, depend on
various factors, and could be material to the ePlus' results
computed in accordance with GAAP. Accordingly, ePlus is
unable to provide a reconciliation of GAAP net earnings to adjusted
EBITDA for the full year 2025 forecast.
Summary and Outlook
"While we've seen some softening in enterprise demand due to
prior absorption of purchases and global economic uncertainty, our
outlook continues to reflect our prioritized investments in key
high-growth categories such as AI, security and related software
and services to drive long-term sustainable growth. Our
customer relationships are strong and their feedback for our AI
Ignite offering reinforces our view that clients are at the early
stage of adoption for these solutions. We are well positioned to
serve this emerging demand, and over the longer term, our strong
balance sheet supports our ability to build on the success that we
have achieved over the past several years," concluded Mr.
Marron.
Recent Corporate Developments/Recognitions
In the second quarter of its 2025 fiscal year, ePlus:
- Achieved renewal of the Cisco Environmental Sustainability
Specialization.
- Acquired Bailiwick Services, LLC.
- Announced Storage-as-a-Service Leveraging NetApp.
Conference Call Information
ePlus will hold a conference call and webcast at 4:30 p.m. ET on November
12, 2024:
Date:
|
November 12,
2024
|
Time:
|
4:30 p.m. ET
|
Audio Webcast (Live
& Replay):
|
https://events.q4inc.com/attendee/569325154
|
|
|
Live Call:
|
(888) 596-4144
(toll-free/domestic)
|
|
(646) 968-2525
(international)
|
|
|
Archived
Call:
|
(800) 770-2030
(toll-free/domestic)
|
|
(609) 800-9909
(international)
|
|
|
Conference
ID:
|
5394845# (live call and
replay)
|
A replay of the call will be available approximately two hours
after the call through November 13,
2024. A transcript of the call will also be available on
the ePlus Investor Relations website at
https://www.eplus.com/investors.
About ePlus inc.
ePlus is a customer-first, services-led, and results-driven
industry leader offering transformative technology solutions and
services to provide the best customer outcomes. Offering a full
portfolio of solutions, including artificial intelligence,
security, cloud and data center, networking, and collaboration, as
well as managed, consultative and professional services, ePlus
works closely with organizations across many industries to
successfully navigate business challenges. With a long list of
industry-leading partners and more than 2,300 employees, our
expertise has been honed over more than three decades, giving us
specialized yet broad levels of experience and knowledge. ePlus is
headquartered in Virginia, with
locations in the United States,
United Kingdom, Europe, and Asia‐Pacific. For more
information, visit www.eplus.com, call 888-482-1122, or email
info@eplus.com. Connect with ePlus on LinkedIn, X, Facebook, and
Instagram.
ePlus, Where Technology Means More®.
ePlus® and ePlus products referenced herein are either
registered trademarks or trademarks of ePlus inc. in the United States and/or other countries. The
names of other companies and products mentioned herein may be the
trademarks of their respective owners.
Forward-looking statements
Statements in this press release that are not historical facts
may be deemed to be "forward-looking statements," including, among
other things, statements regarding the future financial performance
of ePlus. Actual and anticipated future results may vary materially
due to certain risks and uncertainties, including, without
limitation, exposure to fluctuation in foreign currency rates,
interest rates, and inflation, including as a result of national
and international political instability fostering uncertainty and
volatility in the global economy, which may cause increases in our
costs and wages and our ability to increase prices to our
customers, negative impacts to the arrangements that have pricing
commitments over the term of an agreement and/or the loss of key
lenders or constricting credit markets as a result of changing
interest rates, which may result in adverse changes in our results
of operations and financial position; significant adverse changes
in, reductions in, or loss of one or more of our larger volume
customers or vendors; reliance on third-parties to perform some of
our service obligations to our customers, and the reliance on a
small number of key vendors in our supply chain with whom we do not
have long-term supply agreements, guaranteed price agreements, or
assurance of stock availability; our ability to remain secure
during a cybersecurity attack or other information technology
("IT") outage, including disruptions in our, our vendors or other
third party's IT systems and data and audio communication networks;
our ability to secure our own and our customers' electronic and
other confidential information, while maintaining compliance with
evolving data privacy and regulatory laws and regulations and
appropriately providing required notice and disclosure of
cybersecurity incidents when and if necessary; ongoing remote work
trends, and the increase in cybersecurity attacks that have
occurred while employees work remotely and our ability to
adequately train our personnel to prevent a cyber event; the
possibility of a reduction of vendor incentives provided to us; our
dependence on key personnel to maintain certain customer
relationships, and our ability to hire, train, and retain
sufficient qualified personnel by recruiting and retaining highly
skilled, competent personnel, and vendor certifications; risks
relating to use or capabilities of artificial intelligence ("AI")
including social and ethical risks; our ability to manage a diverse
product set of solutions, including AI products and services, in
highly competitive markets with a number of key vendors; changes in
the IT industry and/or rapid changes in product offerings,
including the proliferation of the cloud, infrastructure as a
service ("IaaS"), software as a service ("SaaS"), platform as a
service ("PaaS"), and AI; supply chain issues, including a shortage
of IT products, may increase our costs or cause a delay in
fulfilling customer orders, or increase our need for working
capital, or delay completing professional services, or purchasing
IT products or services needed to support our internal
infrastructure or operations, resulting in an adverse impact on our
financial results; our inability to identify acquisition
candidates, perform sufficient due diligence prior to completing an
acquisition, successfully integrate a completed acquisition, or
identify an opportunity for or successfully complete a business
disposition, may affect our earnings; our ability to raise capital,
maintain or increase as needed our lines of credit with vendors or
our floor plan facility, obtain debt for our financing
transactions, or the effect of those changes on our common stock
price; our ability to implement comprehensive plans for the
integration of sales forces, cost containment, asset
rationalization, systems integration, and other key strategies; and
other risks or uncertainties detailed in our reports filed with the
Securities and Exchange Commission. All information set forth in
this press release is current as of the date of this release and
ePlus undertakes no duty or obligation to update this information
either as a result of new information, future events or otherwise,
except as required by applicable U.S. securities law.
ePlus
inc. AND SUBSIDIARIES
|
|
|
|
|
UNAUDITED
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
(in thousands,
except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2024
|
|
March 31,
2024
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$187,528
|
|
$253,021
|
Accounts
receivable—trade, net
|
|
587,998
|
|
644,616
|
Accounts
receivable—other, net
|
|
76,102
|
|
46,884
|
Inventories
|
|
93,857
|
|
139,690
|
Financing
receivables—net, current
|
|
136,357
|
|
102,600
|
Deferred
costs
|
|
61,874
|
|
59,449
|
Other current
assets
|
|
58,663
|
|
27,269
|
Total current
assets
|
|
1,202,379
|
|
1,273,529
|
|
|
|
|
|
Financing receivables
and operating leases—net
|
|
90,561
|
|
79,435
|
Deferred tax
asset
|
|
5,633
|
|
5,620
|
Property, equipment and
other assets
|
|
104,081
|
|
89,289
|
Goodwill
|
|
203,233
|
|
161,503
|
Other intangible
assets—net
|
|
94,167
|
|
44,093
|
TOTAL ASSETS
|
|
$1,700,054
|
|
$1,653,469
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$281,927
|
|
$315,676
|
Accounts payable—floor
plan
|
|
115,660
|
|
105,104
|
Salaries and
commissions payable
|
|
45,163
|
|
43,696
|
Deferred
revenue
|
|
143,334
|
|
134,596
|
Non-recourse notes
payable—current
|
|
28,970
|
|
23,288
|
Other current
liabilities
|
|
34,868
|
|
34,630
|
Total current
liabilities
|
|
649,922
|
|
656,990
|
|
|
|
|
|
Non-recourse notes
payable—long-term
|
|
9,723
|
|
12,901
|
Other
liabilities
|
|
93,412
|
|
81,799
|
TOTAL
LIABILITIES
|
|
753,057
|
|
751,690
|
|
|
|
|
|
COMMITMENTS AND
CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
|
Preferred stock, $0.01
per share par value; 2,000 shares
authorized; none outstanding
|
|
-
|
|
-
|
Common stock, $0.01 per
share par value; 50,000 shares
authorized; 26,798 outstanding at
September 30, 2024 and
26,952 outstanding at March 31,
2024
|
|
276
|
|
274
|
Additional paid-in
capital
|
|
187,330
|
|
180,058
|
Treasury stock, at
cost, 750 shares at September 30, 2024 and
|
|
|
|
|
447 shares
at March 31, 2024
|
|
(47,461)
|
|
(23,811)
|
Retained
earnings
|
|
801,627
|
|
742,978
|
Accumulated other
comprehensive income—foreign currency
|
|
|
|
|
translation adjustment
|
|
5,225
|
|
2,280
|
Total Stockholders'
Equity
|
|
946,997
|
|
901,779
|
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
$1,700,054
|
|
$1,653,469
|
ePlus
inc. AND SUBSIDIARIES
|
UNAUDITED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(in thousands,
except per share amounts)
|
|
|
Three Months Ended
September 30,
|
|
Six Months Ended
September 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
|
|
|
|
Product
|
$411,505
|
|
$516,609
|
|
$877,854
|
|
$1,023,265
|
Services
|
103,667
|
|
71,002
|
|
181,856
|
|
138,521
|
Total
|
515,172
|
|
587,611
|
|
1,059,710
|
|
1,161,786
|
|
|
|
|
|
|
|
|
Cost of
sales
|
|
|
|
|
|
|
|
Product
|
301,436
|
|
398,234
|
|
661,593
|
|
787,138
|
Services
|
65,745
|
|
45,012
|
|
115,645
|
|
88,010
|
Total
|
367,181
|
|
443,246
|
|
777,238
|
|
875,148
|
|
|
|
|
|
|
|
|
Gross profit
|
147,991
|
|
144,365
|
|
282,472
|
|
286,638
|
|
|
|
|
|
|
|
|
Selling, general, and
administrative
|
98,971
|
|
92,652
|
|
192,579
|
|
182,950
|
Depreciation and
amortization
|
5,765
|
|
5,630
|
|
10,584
|
|
10,422
|
Interest and financing
costs
|
537
|
|
1,220
|
|
1,122
|
|
2,071
|
Operating
expenses
|
105,273
|
|
99,502
|
|
204,285
|
|
195,443
|
|
|
|
|
|
|
|
|
Operating
income
|
42,718
|
|
44,863
|
|
78,187
|
|
91,195
|
|
|
|
|
|
|
|
|
Other income (expense),
net
|
579
|
|
117
|
|
2,652
|
|
307
|
|
|
|
|
|
|
|
|
Earnings before
taxes
|
43,297
|
|
44,980
|
|
80,839
|
|
91,502
|
|
|
|
|
|
|
|
|
Provision for income
taxes
|
11,987
|
|
12,316
|
|
22,190
|
|
24,991
|
|
|
|
|
|
|
|
|
Net earnings
|
$31,310
|
|
$32,664
|
|
$58,649
|
|
$66,511
|
|
|
|
|
|
|
|
|
Net earnings per common
share—basic
|
$1.18
|
|
$1.23
|
|
$2.20
|
|
$2.50
|
Net earnings per common
share—diluted
|
$1.17
|
|
$1.22
|
|
$2.19
|
|
$2.49
|
|
|
|
|
|
|
|
|
Weighted average common
shares outstanding—basic
|
26,567
|
|
26,624
|
|
26,604
|
|
26,588
|
Weighted average common
shares outstanding—diluted
|
26,676
|
|
26,679
|
|
26,750
|
|
26,659
|
Technology
Business
|
|
Three Months Ended
September 30,
|
|
|
|
Six Months Ended
September 30,
|
|
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
|
(in
thousands)
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
Product
|
$389,613
|
|
$500,937
|
|
(22.2 %)
|
|
$846,925
|
|
$999,103
|
|
(15.2 %)
|
Professional services
|
61,900
|
|
38,270
|
|
61.7 %
|
|
99,179
|
|
73,826
|
|
34.3 %
|
Managed services
|
41,767
|
|
32,732
|
|
27.6 %
|
|
82,677
|
|
64,695
|
|
27.8 %
|
Total
|
493,280
|
|
571,939
|
|
(13.8 %)
|
|
1,028,781
|
|
1,137,624
|
|
(9.6 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
|
|
|
|
|
Product
|
89,359
|
|
104,749
|
|
(14.7 %)
|
|
187,864
|
|
216,140
|
|
(13.1 %)
|
Professional
services
|
25,583
|
|
15,796
|
|
62.0 %
|
|
41,038
|
|
30,520
|
|
34.5 %
|
Managed services
|
12,339
|
|
10,194
|
|
21.0 %
|
|
25,173
|
|
19,991
|
|
25.9 %
|
Total
|
127,281
|
|
130,739
|
|
(2.6 %)
|
|
254,075
|
|
266,651
|
|
(4.7 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and
administrative
|
94,050
|
|
88,593
|
|
6.2 %
|
|
184,134
|
|
175,693
|
|
4.8 %
|
Depreciation and
amortization
|
5,765
|
|
5,602
|
|
2.9 %
|
|
10,584
|
|
10,366
|
|
2.1 %
|
Interest and financing
costs
|
-
|
|
661
|
|
(100.0 %)
|
|
-
|
|
1,211
|
|
(100.0 %)
|
Operating
expenses
|
99,815
|
|
94,856
|
|
5.2 %
|
|
194,718
|
|
187,270
|
|
4.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
$27,466
|
|
$35,883
|
|
(23.5 %)
|
|
$59,357
|
|
$79,381
|
|
(25.2) %
|
Gross
billings
|
$808,229
|
|
$856,495
|
|
(5.6 %)
|
|
$1,641,937
|
|
$1,698,465
|
|
(3.3) %
|
Adjusted
EBITDA
|
$36,804
|
|
$44,496
|
|
(17.3 %)
|
|
$76,305
|
|
$95,445
|
|
(20.1) %
|
|
Technology Business
Gross Billings by Type
|
|
|
Three Months Ended
September 30,
|
|
|
|
Six Months Ended
September 30,
|
|
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
|
(in
thousands)
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cloud
|
$195,852
|
|
$200,637
|
|
(2.4 %)
|
|
$437,126
|
|
$459,561
|
|
(4.9 %)
|
Networking
|
219,797
|
|
311,671
|
|
(29.5 %)
|
|
501,325
|
|
588,316
|
|
(14.8 %)
|
Security
|
163,565
|
|
143,340
|
|
14.1 %
|
|
315,448
|
|
290,683
|
|
8.5 %
|
Collaboration
|
46,717
|
|
51,770
|
|
(9.8 %)
|
|
79,693
|
|
73,931
|
|
7.8 %
|
Other
|
72,545
|
|
78,571
|
|
(7.7 %)
|
|
117,137
|
|
148,332
|
|
(21.0 %)
|
Product gross
billings
|
698,476
|
|
785,989
|
|
(11.1 %)
|
|
1,450,729
|
|
1,560,823
|
|
(7.1 %)
|
Service gross
billings
|
109,752
|
|
70,506
|
|
55.7 %
|
|
191,207
|
|
137,642
|
|
38.9 %
|
Total gross
billings
|
$808,228
|
|
$856,495
|
|
(5.6 %)
|
|
$1,641,936
|
|
$1,698,465
|
|
(3.5 %)
|
|
Technology Business Net
Sales by Type
|
|
|
Three Months Ended
September 30,
|
|
|
|
Six Months Ended
September 30,
|
|
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
|
(in
thousands)
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cloud
|
$121,336
|
|
$135,068
|
|
(10.2 %)
|
|
$258,567
|
|
$307,112
|
|
(15.8 %)
|
Networking
|
186,776
|
|
268,636
|
|
(30.5 %)
|
|
421,516
|
|
513,824
|
|
(18.0 %)
|
Security
|
41,209
|
|
51,886
|
|
(20.6 %)
|
|
89,214
|
|
97,682
|
|
(8.7 %)
|
Collaboration
|
17,988
|
|
27,083
|
|
(33.6 %)
|
|
38,887
|
|
40,039
|
|
(2.9 %)
|
Other
|
22,304
|
|
18,264
|
|
22.1 %
|
|
38,741
|
|
40,446
|
|
(4.2 %)
|
Total
product
|
389,613
|
|
500,937
|
|
(22.2 %)
|
|
846,925
|
|
999,103
|
|
(15.2 %)
|
Professional
services
|
61,900
|
|
38,270
|
|
61.7 %
|
|
99,179
|
|
73,826
|
|
34.3 %
|
Managed
services
|
41,767
|
|
32,732
|
|
27.6 %
|
|
82,677
|
|
64,695
|
|
27.8 %
|
Total net
sales
|
$493,280
|
|
$571,939
|
|
(13.8 %)
|
|
$1,028,781
|
|
$1,137,624
|
|
(9.6 %)
|
|
Technology Business Net
Sales by Customer End Market
|
|
|
Three Months Ended
September 30,
|
|
|
|
Six Months Ended
September 30,
|
|
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
|
(in
thousands)
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecom, Media, &
Entertainment
|
$108,870
|
|
$124,306
|
|
(12.4 %)
|
|
$226,423
|
|
$265,641
|
|
(14.8 %)
|
Technology
|
54,988
|
|
110,948
|
|
(50.4 %)
|
|
164,094
|
|
184,351
|
|
(11.0 %)
|
SLED
|
97,687
|
|
94,906
|
|
2.9 %
|
|
189,783
|
|
204,311
|
|
(7.1 %)
|
Healthcare
|
78,235
|
|
72,022
|
|
8.6 %
|
|
153,515
|
|
158,678
|
|
(3.3 %)
|
Financial
Services
|
34,759
|
|
69,885
|
|
(50.3 %)
|
|
84,484
|
|
135,575
|
|
(37.7 %)
|
All other
|
118,741
|
|
99,872
|
|
18.9 %
|
|
210,482
|
|
189,068
|
|
11.3 %
|
Total net
sales
|
$493,280
|
|
$571,939
|
|
(13.8 %)
|
|
$1,028,781
|
|
$1,137,624
|
|
(9.6 %)
|
|
Financing Business
Segment
|
|
|
Three Months Ended
September 30,
|
|
|
|
Six Months Ended
September 30,
|
|
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
|
(in
thousands)
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio
earnings
|
$4,864
|
|
$3,339
|
|
45.7 %
|
|
$9,025
|
|
$6,412
|
|
40.8 %
|
Transactional
gains
|
14,502
|
|
6,949
|
|
108.7 %
|
|
15,795
|
|
8,228
|
|
92.0 %
|
Post-contract
earnings
|
2,105
|
|
5,038
|
|
(58.2 %)
|
|
5,420
|
|
8,672
|
|
(37.5 %)
|
Other
|
421
|
|
346
|
|
21.7 %
|
|
689
|
|
850
|
|
(18.9 %)
|
Net
sales
|
21,892
|
|
15,672
|
|
39.7 %
|
|
30,929
|
|
24,162
|
|
28.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
20,710
|
|
13,626
|
|
52.0 %
|
|
28,397
|
|
19,987
|
|
42.1 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and
administrative
|
4,921
|
|
4,059
|
|
21.2 %
|
|
8,445
|
|
7,257
|
|
16.4 %
|
Depreciation and
amortization
|
-
|
|
28
|
|
(100.0 %)
|
|
-
|
|
56
|
|
(100.0 %)
|
Interest and financing
costs
|
537
|
|
559
|
|
(3.9 %)
|
|
1,122
|
|
860
|
|
30.5 %
|
Operating
expenses
|
5,458
|
|
4,646
|
|
17.5 %
|
|
9,567
|
|
8,173
|
|
17.1 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
$15,252
|
|
$8,980
|
|
69.8 %
|
|
$18,830
|
|
$11,814
|
|
59.4 %
|
Adjusted
EBITDA
|
$15,319
|
|
$9,072
|
|
68.9 %
|
|
$18,961
|
|
$12,002
|
|
58.0 %
|
ePlus inc. AND
SUBSIDIARIES
RECONCILIATION OF NON-GAAP
INFORMATION
We included reconciliations below for the following non-GAAP
financial measures: (i) Adjusted EBITDA, (ii) Adjusted EBITDA for
business segments, (iii) non-GAAP Net Earnings and (iv) non-GAAP
Net Earnings per Common Share - Diluted.
We define Adjusted EBITDA as net earnings calculated in
accordance with US GAAP, adjusted for the following: interest
expense, depreciation and amortization, share-based compensation,
acquisition and integration expenses, provision for income taxes,
and other income (expense). Adjusted EBITDA presented for the
technology business segments and the financing business segment is
defined as operating income calculated in accordance with US GAAP,
adjusted for interest expense, share-based compensation,
acquisition and integration expenses, and depreciation and
amortization. We consider the interest on notes payable from our
financing business segment and depreciation expense presented
within cost of sales, which includes depreciation on assets
financed as operating leases, to be operating expenses. As such,
they are not included in the amounts added back to net earnings in
the Adjusted EBITDA calculation.
Non-GAAP net earnings and non-GAAP net earnings per common share
– diluted are based on net earnings calculated in accordance with
GAAP, adjusted to exclude other income (expense), share based
compensation, and acquisition related amortization expense, and the
related tax effects.
We use the above non-GAAP financial measures as supplemental
measures of our performance to gain insight into our operating
performance and performance trends. We believe that such non-GAAP
financial measures provide management and investors a useful
measure for period-to-period comparisons of our business and
operating results by excluding items that management believes are
not reflective of our underlying operating performance.
Accordingly, we believe that such non-GAAP financial measures
provide useful information to investors and others in understanding
and evaluating our operating results.
Our use of non-GAAP information as analytical tools has
limitations, and you should not consider them in isolation or as
substitutes for analysis of our financial results as reported under
GAAP. In addition, other companies, including companies in our
industry, might calculate adjusted EBITDA, non-GAAP net earnings
and non-GAAP net earnings per common share or similarly titled
measures differently, which may reduce their usefulness as
comparative measures.
|
Three Months Ended
September 30,
|
|
Six Months Ended
September 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(in
thousands)
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
$31,310
|
|
$32,664
|
|
$58,649
|
|
$66,511
|
Provision for income
taxes
|
11,987
|
|
12,316
|
|
22,190
|
|
24,991
|
Share based
compensation
|
2,597
|
|
2,414
|
|
5,452
|
|
4,619
|
Acquisition related
expenses
|
1,043
|
|
-
|
|
1,043
|
|
-
|
Interest and financing
costs
|
-
|
|
661
|
|
-
|
|
1,211
|
Depreciation and
amortization [1]
|
5,765
|
|
5,630
|
|
10,584
|
|
10,422
|
Other (income) expense,
net [2]
|
(579)
|
|
(117)
|
|
(2,652)
|
|
(307)
|
Adjusted
EBITDA
|
$52,123
|
|
$53,568
|
|
$95,266
|
|
$107,447
|
|
|
|
|
|
|
|
|
Technology Business
Segments
|
|
|
|
|
|
|
|
Operating
income
|
$27,466
|
|
$35,883
|
|
$59,357
|
|
$79,381
|
Share based
compensation
|
2,530
|
|
2,350
|
|
5,321
|
|
4,487
|
Depreciation and
amortization [1]
|
5,765
|
|
5,602
|
|
10,584
|
|
10,366
|
Acquisition related
expenses
|
1,043
|
|
-
|
|
1,043
|
|
-
|
Interest and financing
costs
|
-
|
|
661
|
|
-
|
|
1,211
|
Adjusted
EBITDA
|
$36,804
|
|
$44,496
|
|
$76,305
|
|
$95,445
|
|
|
|
|
|
|
|
|
Financing Business
Segment
|
|
|
|
|
|
|
|
Operating
income
|
$15,252
|
|
$8,980
|
|
$18,830
|
|
$11,814
|
Share based
compensation
|
67
|
|
64
|
|
131
|
|
132
|
Depreciation and
amortization [1]
|
-
|
|
28
|
|
-
|
|
56
|
Adjusted
EBITDA
|
$15,319
|
|
$9,072
|
|
$18,961
|
|
$12,002
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Six Months Ended
September 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(in
thousands)
|
GAAP: Earnings before
taxes
|
$43,297
|
|
$44,980
|
|
$80,839
|
|
$91,502
|
Share based
compensation
|
2,597
|
|
2,414
|
|
5,452
|
|
4,619
|
Acquisition related
expenses
|
1,043
|
|
-
|
|
1,043
|
|
-
|
Acquisition related
amortization expense [3]
|
4,447
|
|
4,023
|
|
8,197
|
|
7,492
|
Other (income) expense
[2]
|
(579)
|
|
(117)
|
|
(2,652)
|
|
(307)
|
Non-GAAP: Earnings
before provision for income taxes
|
50,805
|
|
51,300
|
|
92,879
|
|
103,306
|
|
|
|
|
|
|
|
|
GAAP: Provision for
income taxes
|
11,987
|
|
12,316
|
|
22,190
|
|
24,991
|
Share based
compensation
|
730
|
|
665
|
|
1,529
|
|
1,272
|
Acquisition related
expenses
|
293
|
|
-
|
|
293
|
|
-
|
Acquisition related
amortization expense [3]
|
1,246
|
|
1,106
|
|
2,293
|
|
2,058
|
Other (income) expense,
net [2]
|
(163)
|
|
(32)
|
|
(743)
|
|
(84)
|
Tax benefit (expense)
on restricted stock
|
184
|
|
79
|
|
492
|
|
216
|
Non-GAAP: Provision for
income taxes
|
14,277
|
|
14,134
|
|
26,054
|
|
28,453
|
|
|
|
|
|
|
|
|
Non-GAAP: Net
earnings
|
$36,528
|
|
$37,166
|
|
$66,825
|
|
$74,853
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Six Months Ended
September 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
GAAP: Net earnings per
common share – diluted
|
$1.17
|
|
$1.22
|
|
$2.19
|
|
$2.49
|
|
|
|
|
|
|
|
|
Share based
compensation
|
0.07
|
|
0.07
|
|
0.15
|
|
0.13
|
Acquisition related
expenses
|
0.03
|
|
-
|
|
0.03
|
|
-
|
Acquisition related
amortization expense [3]
|
0.12
|
|
0.11
|
|
0.22
|
|
0.20
|
Other (income) expense,
net [2]
|
(0.02)
|
|
-
|
|
(0.07)
|
|
-
|
Tax benefit (expense)
on restricted stock
|
(0.01)
|
|
-
|
|
(0.02)
|
|
(0.01)
|
Total non-GAAP
adjustments – net of tax
|
0.19
|
|
0.18
|
|
0.31
|
|
0.32
|
|
|
|
|
|
|
|
|
Non-GAAP: Net earnings
per common share – diluted
|
$1.36
|
|
$1.40
|
|
$2.50
|
|
$2.81
|
|
[1] Amount consists of
depreciation and amortization for assets used
internally.
|
[2] Interest income and
foreign currency transaction gains and losses.
|
[3] Amount consists of
amortization of intangible assets from acquired
businesses.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/eplus-reports-second-quarter-and-first-half-financial-results-fiscal-year-2025-302303251.html
SOURCE EPLUS INC.