Second Quarter 2023 Summary
- Net income of $57.6 million, or $0.60 per diluted
share
- Return on average assets of 1.09%, return on average equity
of 8.11%, and return on average tangible common equity(1) of
12.66%
- Pre-provision net revenue (“PPNR”)(1) to average assets of
1.52%, annualized
- Net interest margin of 3.33%
- Cost of deposits of 1.27%, and cost of non-maturity
deposits(1) of 0.71%
- Nonperforming assets to total assets of 0.08%, and net
charge-offs to average loans of 0.03%
- Common equity tier 1 capital ratio of 14.34% and total
risk-based capital ratio of 17.24%
- Tangible book value per share(1) of $19.79; tangible common
equity ratio(1) of 9.59%
- Available liquidity of $10 billion; cash and cash
equivalents increased to $1.46 billion and unused borrowing
capacity of $8.53 billion at quarter end
Pacific Premier Bancorp, Inc. (NASDAQ: PPBI) (the “Company” or
“Pacific Premier”), the holding company of Pacific Premier Bank
(the “Bank”), reported net income of $57.6 million, or $0.60 per
diluted share, for the second quarter of 2023, compared with net
income of $62.6 million, or $0.66 per diluted share, for the first
quarter of 2023, and net income of $69.8 million, or $0.73 per
diluted share, for the second quarter of 2022.
For the quarter ended June 30, 2023, the Company’s return on
average assets (“ROAA”) was 1.09%, return on average equity
(“ROAE”) was 8.11%, and return on average tangible common equity
(“ROATCE”)(1) was 12.66%, compared to 1.15%, 8.87%, and 13.89%,
respectively, for the first quarter of 2023, and 1.29%, 10.10%, and
16.07%, respectively, for the second quarter of 2022. Total assets
were $20.75 billion at June 30, 2023, compared to $21.36 billion at
March 31, 2023, and $21.99 billion at June 30, 2022.
Steven R. Gardner, Chairman, Chief Executive Officer, and
President of the Company, commented, “We delivered solid results
during a challenging second quarter. Our performance reflects our
disciplined focus on prudent and proactive risk, liquidity, and
capital management, as well as our commitment to expanding our
long-term client relationships.
“Our track record of sound enterprise risk management, including
the strategic actions we implemented during the first half of last
year, has positioned us well in the face of economic uncertainty
and turbulence in our industry. We are well-prepared to expand our
business when compelling opportunities arise and once risk-adjusted
spreads on new loans become more attractive given the dynamics of
today’s interest rate environment. As always, our bankers are
continuing to provide best-in-class service to our clients.
“I am proud of our team's exceptional efforts during the
quarter, focusing not only on existing clients but also cultivating
new banking relationships. We anticipate the ongoing uncertainty
and industry challenges to continue until the Federal Reserve
completes its cycle of tighter monetary policy. Our organization
remains committed to providing stability for our clients,
communities, and employees while delivering long-term value for our
stockholders.”
____________________
(1)
Reconciliations of the non–U.S.
generally accepted accounting principles (“GAAP”) measures are set
forth at the end of this press release.
FINANCIAL HIGHLIGHTS
Three Months Ended
June 30,
March 31,
June 30,
(Dollars in
thousands, except per share data)
2023
2023
2022
Financial highlights
(unaudited)
Net income
$
57,636
$
62,562
$
69,803
Net interest income
160,092
168,610
172,765
Diluted earnings per share
0.60
0.66
0.73
Common equity dividend per share paid
0.33
0.33
0.33
Return on average assets
1.09
%
1.15
%
1.29
%
Return on average equity
8.11
8.87
10.10
Return on average tangible common equity
(1)
12.66
13.89
16.07
Pre-provision net revenue to average
assets (1)
1.52
1.63
1.77
Net interest margin
3.33
3.44
3.49
Cost of deposits
1.27
0.94
0.06
Cost of non-maturity deposits (1)
0.71
0.54
0.04
Efficiency ratio (1)
54.1
51.7
49.0
Noninterest expense as a percent of
average assets
1.91
1.87
1.83
Total assets
$
20,747,883
$
21,361,564
$
21,993,919
Total deposits
16,539,875
17,207,810
18,084,613
Non-maturity deposits as a percent of
total deposits
81.4
%
82.6
%
92.0
%
Noninterest-bearing deposits as a percent
of total deposits
35.6
36.1
38.3
Loan-to-deposit ratio
82.3
82.4
83.2
Book value per share
$
29.71
$
29.58
$
29.01
Tangible book value per share (1)
19.79
19.61
18.86
Tangible common equity ratio
9.59
%
9.20
%
8.52
%
Total capital ratio
17.24
16.33
14.41
____________________
(1)
Reconciliations of the non-GAAP
measures are set forth at the end of this press release.
INCOME STATEMENT HIGHLIGHTS
Net Interest Income and Net Interest Margin
Net interest income totaled $160.1 million in the second quarter
of 2023, a decrease of $8.5 million, or 5.1%, from the first
quarter of 2023. The decrease in net interest income was primarily
attributable to a higher cost of funds as a result of the current
interest rate environment and lower average loans and investment
securities balances, partially offset by higher yields on average
interest-earning assets.
The net interest margin for the second quarter of 2023 decreased
11 basis points to 3.33%, from 3.44% in the prior quarter. The
lower net interest margin was due to a higher cost of funds,
partially offset by higher yields on interest-earning assets and
higher loan prepayment fees.
Net interest income for the second quarter of 2023 decreased
$12.7 million, or 7.3%, compared to the second quarter of 2022. The
decrease was attributable to a higher cost of funds and lower
average loans and investment securities balances, partially offset
by higher yields on average interest-earning assets.
PACIFIC PREMIER BANCORP, INC.
AND SUBSIDIARIES
CONSOLIDATED AVERAGE BALANCES
AND YIELD DATA
(Unaudited)
Three Months Ended
June 30, 2023
March 31, 2023
June 30, 2022
(Dollars in
thousands)
Average Balance
Interest Income/
Expense
Average Yield/
Cost
Average Balance
Interest Income/
Expense
Average Yield/
Cost
Average Balance
Interest Income/
Expense
Average Yield/ Cost
Assets
Cash and cash equivalents
$
1,433,137
$
16,600
4.65
%
$
1,335,611
$
13,594
4.13
%
$
702,663
$
1,211
0.69
%
Investment securities
3,926,568
25,936
2.64
4,165,681
26,791
2.57
4,254,961
17,560
1.65
Loans receivable, net (1) (2)
13,927,145
182,852
5.27
14,394,775
180,958
5.10
14,919,182
164,455
4.42
Total interest-earning assets
$
19,286,850
$
225,388
4.69
$
19,896,067
$
221,343
4.51
$
19,876,806
$
183,226
3.70
Liabilities
Interest-bearing deposits
$
10,797,708
$
53,580
1.99
%
$
11,104,624
$
40,234
1.47
%
$
10,722,522
$
2,682
0.10
%
Borrowings
1,131,465
11,716
4.15
1,319,114
12,499
3.83
933,417
7,779
3.34
Total interest-bearing liabilities
$
11,929,173
$
65,296
2.20
$
12,423,738
$
52,733
1.72
$
11,655,939
$
10,461
0.36
Noninterest-bearing deposits
$
6,078,543
$
6,219,818
$
7,030,205
Net interest income
$
160,092
$
168,610
$
172,765
Net interest margin (3)
3.33
%
3.44
%
3.49
%
Cost of deposits (4)
1.27
0.94
0.06
Cost of funds (5)
1.45
1.15
0.22
Cost of non-maturity deposits (6)
0.71
0.54
0.04
Ratio of interest-earning assets to
interest-bearing liabilities
161.68
160.15
170.53
____________________
(1)
Average balance includes loans
held for sale and nonperforming loans and is net of deferred loan
origination fees/costs, discounts/premiums, and the basis
adjustment of certain loans included in fair value hedging
relationships.
(2)
Interest income includes net
discount accretion of $2.9 million, $2.5 million, and $7.5 million
for the three months ended June 30, 2023, March 31, 2023, and June
30, 2022, respectively.
(3)
Represents annualized net
interest income divided by average interest-earning assets.
(4)
Represents annualized interest
expense on deposits divided by the sum of average interest-bearing
deposits and noninterest-bearing deposits.
(5)
Represents annualized total
interest expense divided by the sum of average total
interest-bearing liabilities and noninterest-bearing deposits.
(6)
Reconciliations of the non-GAAP
measures are set forth at the end of this press release.
Provision for Credit Losses
For the second quarter of 2023, the Company recorded $1.5
million of provision expense, compared to $3.0 million for the
first quarter of 2023, and $469,000 for the second quarter of 2022.
The provision for credit losses was impacted by changes to the
overall size, composition, asset quality trends, and unfunded
commitments of the loan portfolio, as well as changes in the
Company's macroeconomic forecasts. The decrease in the provision
expense for loan losses in the current quarter was primarily
attributable to the decrease in loans held for investment.
Three Months Ended
June 30,
March 31,
June 30,
(Dollars in
thousands)
2023
2023
2022
Provision for credit losses
Provision for loan losses
$
610
$
3,021
$
3,803
Provision for unfunded commitments
1,003
(189
)
(3,402
)
Provision for held-to-maturity
securities
(114
)
184
68
Total provision for credit losses
$
1,499
$
3,016
$
469
Noninterest Income
Noninterest income for the second quarter of 2023 was $20.5
million, a decrease of $647,000 from the first quarter of 2023. The
decrease was primarily due to a $1.7 million decrease in trust
custodial account fees driven by annual tax fees earned during the
first quarter, partially offset by a $770,000 increase in other
income.
Noninterest income for the second quarter of 2023 decreased $1.7
million, compared to the second quarter of 2022. The decrease was
primarily due to a $994,000 decrease in trust custodial account
fees, a $903,000 decrease in escrow and exchange fees attributable
to the lower transaction activity in the commercial real estate
market, and a $791,000 decrease in net gain from loan sales,
partially offset by an $858,000 increase in other income.
Three Months Ended
June 30,
March 31,
June 30,
(Dollars in
thousands)
2023
2023
2022
Noninterest income
Loan servicing income
$
493
$
573
$
502
Service charges on deposit accounts
2,670
2,629
2,690
Other service fee income
315
296
366
Debit card interchange fee income
914
803
936
Earnings on bank owned life insurance
3,487
3,374
3,240
Net gain from sales of loans
345
29
1,136
Net gain (loss) from sales of investment
securities
—
138
(31
)
Trust custodial account fees
9,360
11,025
10,354
Escrow and exchange fees
924
1,058
1,827
Other income
2,031
1,261
1,173
Total noninterest income
$
20,539
$
21,186
$
22,193
Noninterest Expense
Noninterest expense totaled $100.6 million for the second
quarter of 2023, a decrease of $708,000 compared to the first
quarter of 2023, primarily due to an $869,000 decrease in
compensation and benefits from reduced staffing levels and payroll
taxes, and a $785,000 decrease in legal and professional services
expenses, partially offset by a $758,000 increase in deposit
expense driven by higher deposit earnings credit rates.
Noninterest expense increased by $1.7 million compared to the
second quarter of 2022. The increase was primarily due to a $5.1
million increase in deposit expense driven by higher deposit
earnings credit rates, partially offset by a $4.1 million decrease
in compensation and benefits from reduced staffing levels.
Three Months Ended
June 30,
March 31,
June 30,
(Dollars in
thousands)
2023
2023
2022
Noninterest expense
Compensation and benefits
$
53,424
$
54,293
$
57,562
Premises and occupancy
11,615
11,742
11,829
Data processing
7,488
7,265
6,604
Other real estate owned operations,
net
8
108
—
FDIC insurance premiums
2,357
2,425
1,452
Legal and professional services
4,716
5,501
4,629
Marketing expense
1,879
1,838
1,926
Office expense
1,280
1,232
1,252
Loan expense
567
646
1,144
Deposit expense
9,194
8,436
4,081
Amortization of intangible assets
3,055
3,171
3,479
Other expense
5,061
4,695
5,016
Total noninterest expense
$
100,644
$
101,352
$
98,974
Income Tax
For the second quarter of 2023, income tax expense totaled $20.9
million, resulting in an effective tax rate of 26.6%, compared with
income tax expense of $22.9 million and an effective tax rate of
26.8% for the first quarter of 2023, and income tax expense of
$25.7 million and an effective tax rate of 26.9% for the second
quarter of 2022.
BALANCE SHEET HIGHLIGHTS
Loans
Loans held for investment totaled $13.61 billion at June 30,
2023, a decrease of $561.5 million, or 4.0%, from March 31, 2023,
and a decrease of $1.44 billion, or 9.6%, from June 30, 2022. The
decrease from March 31, 2023 was attributable to higher loan
prepayments, maturities, and loan sales. The decrease from June 30,
2022 was primarily driven by lower loan fundings due to our
disciplined approach around credit risk management and lower loan
demand, as well as loan sales.
During the second quarter of 2023, new loan commitments totaled
$148.5 million, and loan fundings totaled $71.6 million, compared
with $116.8 million in loan commitments and $66.9 million in new
loan fundings for the first quarter of 2023, and $1.50 billion in
loan commitments and $1.12 billion in new loan fundings for the
second quarter of 2022. During the second quarter of 2023, new
origination activity remained muted given the current environment
compared to the production levels seen in the second quarter of
2022.
At June 30, 2023, the total loan-to-deposit ratio was 82.3%,
consistent with 82.4% and 83.2% at March 31, 2023 and June 30,
2022, respectively.
The following table presents the primary loan roll-forward
activities for total gross loans, including both loans held for
investment and loans held for sale, during the quarters
indicated:
Three Months Ended
June 30,
March 31,
June 30,
(Dollars in
thousands)
2023
2023
2022
Beginning gross loan balance before basis
adjustment
$
14,223,036
$
14,740,867
$
14,745,401
New commitments
148,482
116,835
1,504,186
Unfunded new commitments
(76,928
)
(49,891
)
(382,478
)
Net new fundings
71,554
66,944
1,121,708
Purchased loans
—
—
710
Amortization/maturities/payoffs
(582,948
)
(519,986
)
(936,893
)
Net draws on existing lines of credit
36,393
(53,436
)
200,255
Loan sales
(78,349
)
(803
)
(23,698
)
Charge-offs
(3,986
)
(3,664
)
(5,831
)
Transferred to other real estate owned
(104
)
(6,886
)
—
Net (decrease) increase
(557,440
)
(517,831
)
356,251
Ending gross loan balance before basis
adjustment
$
13,665,596
$
14,223,036
$
15,101,652
Basis adjustment associated with fair
value hedge (1)
(53,130
)
(50,005
)
(51,087
)
Ending gross loan balance
$
13,612,466
$
14,173,031
$
15,050,565
____________________
(1)
Represents the basis adjustment associated
with the application of hedge accounting on certain loans.
The following table presents the composition of the loans held
for investment as of the dates indicated:
June 30,
March 31,
June 30,
(Dollars in
thousands)
2023
2023
2022
Investor loans secured by real
estate
Commercial real estate (“CRE”)
non-owner-occupied
$
2,571,246
$
2,590,824
$
2,788,715
Multifamily
5,788,030
5,955,239
6,188,086
Construction and land
428,287
420,079
331,734
SBA secured by real estate (1)
38,876
40,669
44,199
Total investor loans secured by real
estate
8,826,439
9,006,811
9,352,734
Business loans secured by real estate
(2)
CRE owner-occupied
2,281,721
2,342,175
2,486,747
Franchise real estate secured
318,539
371,902
387,683
SBA secured by real estate (3)
57,084
60,527
67,191
Total business loans secured by real
estate
2,657,344
2,774,604
2,941,621
Commercial loans (4)
Commercial and industrial
1,744,763
1,967,128
2,295,421
Franchise non-real estate secured
351,944
388,722
415,830
SBA non-real estate secured
9,688
10,437
11,008
Total commercial loans
2,106,395
2,366,287
2,722,259
Retail loans
Single family residential (5)
70,993
70,913
77,951
Consumer
2,241
3,174
4,130
Total retail loans
73,234
74,087
82,081
Loans held for investment before basis
adjustment (6)
13,663,412
14,221,789
15,098,695
Basis adjustment associated with fair
value hedge (7)
(53,130
)
(50,005
)
(51,087
)
Loans held for investment
13,610,282
14,171,784
15,047,608
Allowance for credit losses for loans held
for investment
(192,333
)
(195,388
)
(196,075
)
Loans held for investment, net
$
13,417,949
$
13,976,396
$
14,851,533
Total unfunded loan commitments
$
2,202,647
$
2,413,169
$
2,872,934
Loans held for sale, at lower of cost or
fair value
$
2,184
$
1,247
$
2,957
____________________
(1)
SBA loans that are collateralized
by hotel/motel real property.
(2)
Loans to businesses that are
collateralized by real estate where the operating cash flow of the
business is the primary source of repayment.
(3)
SBA loans that are collateralized
by real property other than hotel/motel real property.
(4)
Loans to businesses where the
operating cash flow of the business is the primary source of
repayment.
(5)
Single family residential
includes home equity lines of credit, as well as second trust
deeds.
(6)
Includes unaccreted fair value
net purchase discounts of $48.4 million, $52.2 million, and $63.6
million as of June 30, 2023, March 31, 2023, and June 30, 2022,
respectively.
(7)
Represents the basis adjustment
associated with the application of hedge accounting on certain
loans.
The total end-of-period weighted average interest rate on loans,
excluding fees and discounts, at June 30, 2023 was 4.73%, compared
to 4.68% at March 31, 2023, and 4.06% at June 30, 2022. The
quarter-over-quarter and year-over-year increases reflect higher
rates on new originations and the repricing of loans as a result of
the increases in benchmark interest rates.
The following table presents the composition of loan commitments
originated during the quarters indicated:
Three Months Ended
June 30,
March 31,
June 30,
(Dollars in
thousands)
2023
2023
2022
Investor loans secured by real
estate
CRE non-owner-occupied
$
1,470
$
1,200
$
195,896
Multifamily
53,522
4,464
540,263
Construction and land
24,525
—
192,852
SBA secured by real estate (1)
—
—
4,698
Total investor loans secured by real
estate
79,517
5,664
933,709
Business loans secured by real estate
(2)
CRE owner-occupied
3,062
6,562
220,936
Franchise real estate secured
—
3,217
17,500
SBA secured by real estate (3)
—
497
7,033
Total business loans secured by real
estate
3,062
10,276
245,469
Commercial loans (4)
Commercial and industrial
58,730
93,150
255,922
Franchise non-real estate secured
1,853
1,666
49,604
SBA non-real estate secured
1,612
720
6,419
Total commercial loans
62,195
95,536
311,945
Retail loans
Single family residential (5)
3,708
5,359
13,063
Total retail loans
3,708
5,359
13,063
Total loan commitments
$
148,482
$
116,835
$
1,504,186
____________________
(1)
SBA loans that are collateralized
by hotel/motel real property.
(2)
Loans to businesses that are
collateralized by real estate where the operating cash flow of the
business is the primary source of repayment.
(3)
SBA loans that are collateralized
by real property other than hotel/motel real property.
(4)
Loans to businesses where the
operating cash flow of the business is the primary source of
repayment.
(5)
Single family residential
includes home equity lines of credit, as well as second trust
deeds.
The weighted average interest rate on new loan commitments was
6.72% in the second quarter of 2023, compared to 7.43% in the first
quarter of 2023, and 4.11% in the second quarter of 2022. The
decrease in weighted average interest rate on new loan commitments
from the linked quarter was largely driven by the change in the
loan commitment mix.
Asset Quality and Allowance for Credit Losses
At June 30, 2023, our allowance for credit losses (“ACL”) on
loans held for investment was $192.3 million, a decrease of $3.1
million from March 31, 2023, and a decrease of $3.7 million from
June 30, 2022. The slight decline in the ACL from March 31, 2023
and June 30, 2022 was commensurate with the relative decreases in
loans held for investment balances.
During the second quarter of 2023, the Company incurred $3.7
million of net charge-offs, compared to $3.3 million during the
first quarter of 2023, and $5.2 million during the second quarter
of 2022.
The following table provides the allocation of the ACL for loans
held for investment as well as the activity in the ACL attributed
to various segments in the loan portfolio as of and for the period
indicated:
Three Months Ended June 30,
2023
(Dollars in
thousands)
Beginning ACL Balance
Charge-offs
Recoveries
Provision for Credit
Losses
Ending ACL
Balance
Investor loans secured by real
estate
CRE non-owner-occupied
$
31,715
$
(2,591
)
$
—
$
2,421
$
31,545
Multifamily
57,787
(73
)
1
(2,067
)
55,648
Construction and land
7,672
—
—
35
7,707
SBA secured by real estate (1)
2,291
—
—
40
2,331
Business loans secured by real estate
(2)
CRE owner-occupied
29,334
(207
)
12
(624
)
28,515
Franchise real estate secured
7,790
—
—
(935
)
6,855
SBA secured by real estate (3)
4,415
—
80
16
4,511
Commercial loans (4)
Commercial and industrial
37,659
(225
)
169
1,983
39,586
Franchise non-real estate secured
15,721
—
—
(1,079
)
14,642
SBA non-real estate secured
401
—
59
(61
)
399
Retail loans
Single family residential (5)
392
—
—
63
455
Consumer loans
211
(890
)
—
818
139
Totals
$
195,388
$
(3,986
)
$
321
$
610
$
192,333
____________________
(1)
SBA loans that are collateralized
by hotel/motel real property.
(2)
Loans to businesses that are
collateralized by real estate where the operating cash flow of the
business is the primary source of repayment.
(3)
SBA loans that are collateralized
by real property other than hotel/motel real property.
(4)
Loans to businesses where the
operating cash flow of the business is the primary source of
repayment.
(5)
Single family residential
includes home equity lines of credit, as well as second trust
deeds.
The ratio of allowance for credit losses to loans held for
investment at June 30, 2023 increased to 1.41%, compared to 1.38%
at March 31, 2023, and 1.30% at June 30, 2022. The fair value net
discount on loans acquired through total bank acquisitions was
$48.4 million, or 0.35% of total loans held for investment, as of
June 30, 2023, compared to $52.2 million, or 0.37% of total loans
held for investment, as of March 31, 2023, and $63.6 million, or
0.42% of total loans held for investment, as of June 30, 2022.
Nonperforming assets totaled $17.4 million, or 0.08% of total
assets, at June 30, 2023, compared with $30.4 million, or 0.14% of
total assets, at March 31, 2023, and $44.4 million, or 0.20% of
total assets, at June 30, 2022. Loan delinquencies were $31.0
million, or 0.23% of loans held for investment, at June 30, 2023,
compared to $20.8 million, or 0.15% of loans held for investment,
at March 31, 2023, and $36.3 million, or 0.24% of loans held for
investment, at June 30, 2022.
Classified loans totaled $119.9 million, or 0.88% of loans held
for investment, at June 30, 2023, compared with $161.1 million, or
1.14% of loans held for investment, at March 31, 2023, and $106.2
million, or 0.71% of loans held for investment, at June 30,
2022.
The following table presents the asset quality metrics of the
loan portfolio as of the dates indicated.
June 30,
March 31,
June 30,
(Dollars in
thousands)
2023
2023
2022
Asset quality
Nonperforming loans
$
17,151
$
24,872
$
44,445
Other real estate owned
270
5,499
—
Nonperforming assets
$
17,421
$
30,371
$
44,445
Total classified assets (1)
$
120,216
$
166,576
$
106,153
Allowance for credit losses
192,333
195,388
196,075
Allowance for credit losses as a percent
of total nonperforming loans
1,121
%
786
%
441
%
Nonperforming loans as a percent of loans
held for investment
0.13
0.18
0.30
Nonperforming assets as a percent of total
assets
0.08
0.14
0.20
Classified loans to total loans held for
investment
0.88
1.14
0.71
Classified assets to total assets
0.58
0.78
0.48
Net loan charge-offs for the quarter
ended
$
3,665
$
3,284
$
5,245
Net loan charge-offs for the quarter to
average total loans
0.03
%
0.02
%
0.04
%
Allowance for credit losses to loans held
for investment (2)
1.41
1.38
1.30
Delinquent loans
30 - 59 days
$
649
$
761
$
6,915
60 - 89 days
31
1,198
—
90+ days
30,271
18,884
29,360
Total delinquency
$
30,951
$
20,843
$
36,275
Delinquency as a percentage of loans held
for investment
0.23
%
0.15
%
0.24
%
____________________
(1)
Includes substandard loans and
other real estate owned.
(2)
At June 30, 2023, 25% of loans
held for investment include a fair value net discount of $48.4
million, or 0.35% of loans held for investment. At March 31, 2023,
26% of loans held for investment include a fair value net discount
of $52.2 million, or 0.37% of loans held for investment. At June
30, 2022, 29% of loans held for investment include a fair value net
discount of $63.6 million, or 0.42% of loans held for
investment.
Investment Securities
At June 30, 2023, available-for-sale (“AFS”) and
held-to-maturity (“HTM”) investment securities were $2.01 billion
and $1.74 billion, respectively, compared to $2.11 billion and
$1.75 billion, respectively, at March 31, 2023, and $2.68 billion
and $1.39 billion, respectively, at June 30, 2022.
In total, investment securities were $3.75 billion at June 30,
2023, a decrease of $112.5 million from March 31, 2023, and a
decrease of $320.4 million from June 30, 2022. The decrease in the
second quarter of 2023 compared to the prior quarter was primarily
the result of $90.9 million in principal payments, amortization,
and redemptions, and an increase of $21.7 million in AFS securities
mark-to-market unrealized loss.
The decrease in investment securities from June 30, 2022 was
primarily the result of $535.3 million in sales, $352.7 million in
principal payments, discounts from the AFS securities transferred
to HTM, amortization, and redemptions, and an increase of $45.3
million in AFS securities mark-to-market unrealized loss, partially
offset by $606.0 million in purchases.
Deposits
At June 30, 2023, total deposits were $16.54 billion, a decrease
of $667.9 million, or 3.9%, from March 31, 2023, and a decrease of
$1.54 billion, or 8.5%, from June 30, 2022.
At June 30, 2023, non-maturity deposits(1) totaled $13.46
billion, or 81.4% of total deposits, a decrease of $752.7 million,
or 5.3%, from March 31, 2023, and a decrease of $3.17 billion, or
19.1%, from June 30, 2022. The decreases from prior quarters were
largely driven by the industry-wide turmoil experienced in March
and May 2023 and partially by clients redeploying funds into higher
yielding alternatives.
At June 30, 2023, maturity deposits totaled $3.08 billion, an
increase of $84.7 million, or 2.8%, from March 31, 2023, and an
increase of $1.63 billion, or 111.8%, from June 30, 2022. The
increase in the second quarter of 2023 compared to the prior
quarter was primarily due to an increase of $108.9 million in
retail certificates of deposit, partially offset by a $24.5 million
decrease in brokered certificates of deposit. The increase from
June 30, 2022 was primarily driven by increases in brokered and
retail certificates of deposit.
The weighted average cost of total deposits for the second
quarter of 2023 was 1.27%, compared to 0.94% for the first quarter
of 2023, and 0.06% for the second quarter of 2022. The increases in
the weighted average cost of deposits for the second quarter of
2023, compared to the first quarter of 2023 and the second quarter
of 2022, were principally driven by higher pricing across deposit
categories and a greater mix of maturity deposits. The weighted
average cost of non-maturity deposits(1) for the second quarter of
2023 was 0.71%, compared to 0.54% for the first quarter of 2023,
and 0.04% for the second quarter of 2022.
At June 30, 2023, the end-of-period weighted average rate of
total deposits was 1.40%, compared to 1.15% at March 31, 2023, and
0.13% at June 30, 2022. At June 30, 2023, the end-of-period
weighted average rate of non-maturity deposits was 0.78%, compared
to 0.61% at March 31, 2023, and 0.06% at June 30, 2022.
____________________
(1)
Reconciliations of the non-GAAP
measures are set forth at the end of this press release.
The following table presents the composition of deposits as of
the dates indicated.
June 30,
March 31,
June 30,
(Dollars in
thousands)
2023
2023
2022
Deposit accounts
Noninterest-bearing checking
$
5,895,975
$
6,209,104
$
6,934,318
Interest-bearing:
Checking
2,759,855
2,871,812
4,149,432
Money market/savings
4,801,288
5,128,857
5,545,230
Total non-maturity deposits
13,457,118
14,209,773
16,628,980
Retail certificates of deposit
1,366,071
1,257,146
855,966
Wholesale/brokered certificates of
deposit
1,716,686
1,740,891
599,667
Total maturity deposits
3,082,757
2,998,037
1,455,633
Total deposits
$
16,539,875
$
17,207,810
$
18,084,613
Cost of deposits
1.27
%
0.94
%
0.06
%
Cost of non-maturity deposits (1)
0.71
0.54
0.04
Noninterest-bearing deposits as a percent
of total deposits
35.6
36.1
38.3
Non-maturity deposits as a percent of
total deposits
81.4
82.6
92.0
Borrowings
At June 30, 2023, total borrowings amounted to $1.13 billion,
remaining flat from March 31, 2023, and an increase of $200.6
million from June 30, 2022. Total borrowings at June 30, 2023 were
comprised of $800.0 million of Federal Home Loan Bank of San
Francisco (“FHLB”) term advances and $331.5 million of subordinated
debt. The increase in borrowings at June 30, 2023 as compared to
June 30, 2022 was due to a $200.0 million increase in FHLB term
advances that were utilized to manage interest rate risk and
liquidity.
As of June 30, 2023, our unused borrowing capacity was $8.53
billion, which consists of available lines of credit with FHLB and
other correspondent banks as well as access through the Federal
Reserve Bank's discount window and the Bank Term Funding Program,
neither of which were accessed during the second quarter of
2023.
Capital Ratios
At June 30, 2023, our common stockholder's equity was $2.85
billion, or 13.73% of total assets, compared with $2.83 billion, or
13.25%, at March 31, 2023, and $2.76 billion, or 12.53%, at June
30, 2022, with a book value per share of $29.71, compared with
$29.58 at March 31, 2023, and $29.01 at June 30, 2022. At June 30,
2023, the ratio of tangible common equity to tangible assets(1) was
9.59%, compared with 9.20% at March 31, 2023, and 8.52% at June 30,
2022, and tangible book value per share(1) was $19.79, compared
with $19.61 at March 31, 2023, and $18.86 at June 30, 2022.
____________________
(1)
Reconciliations of the non-GAAP
measures are set forth at the end of this press release.
The Company implemented the current expected credit losses
(“CECL”) model on January 1, 2020 and elected to phase in the full
effect of CECL on regulatory capital over the five-year transition
period. In the first quarter of 2022, the Company began phasing
into regulatory capital the cumulative adjustments at the end of
the second year of the transition period at 25% per year. At June
30, 2023, the Company and Bank were in compliance with the capital
conservation buffer requirement and exceeded the minimum Common
Equity Tier 1, Tier 1, and total capital ratios, inclusive of the
fully phased-in capital conservation buffer of 7.0%, 8.5%, and
10.5%, respectively, and the Bank qualified as “well capitalized”
for purposes of the federal bank regulatory prompt corrective
action regulations.
June 30,
March 31,
June 30,
Capital ratios
2023
2023
2022
Pacific Premier Bancorp, Inc.
Consolidated
Tier 1 leverage ratio
10.90
%
10.41
%
9.90
%
Common equity tier 1 capital ratio
14.34
13.54
11.91
Tier 1 capital ratio
14.34
13.54
11.91
Total capital ratio
17.24
16.33
14.41
Tangible common equity ratio (1)
9.59
9.20
8.52
Pacific Premier Bank
Tier 1 leverage ratio
12.15
%
11.93
%
11.41
%
Common equity tier 1 capital ratio
15.99
15.52
13.72
Tier 1 capital ratio
15.99
15.52
13.72
Total capital ratio
17.05
16.55
14.54
Share data
Book value per share
$
29.71
$
29.58
$
29.01
Tangible book value per share (1)
19.79
19.61
18.86
Common equity dividends declared per
share
0.33
0.33
0.33
Closing stock price (2)
20.68
24.02
29.24
Shares issued and outstanding
95,906,217
95,714,777
94,976,605
Market capitalization (2)(3)
$
1,983,341
$
2,299,069
$
2,777,116
____________________
(1)
Reconciliations of the non-GAAP
measures are set forth at the end of this press release.
(2)
As of the last trading day prior
to period end.
(3)
Dollars in thousands.
Dividend and Stock Repurchase Program
On July 25, 2023, the Company's Board of Directors declared a
$0.33 per share dividend, payable on August 14, 2023 to
stockholders of record as of August 7, 2023. In January 2021, the
Company’s Board of Directors approved a stock repurchase program,
which authorized the repurchase of up to 4,725,000 shares of its
common stock. During the second quarter of 2023, the Company did
not repurchase any shares of common stock.
Subsequent Events
On July 12, 2023, as part of its interest rate sensitivity
management, the Company entered into two $150.0 million in notional
amount, $300.0 million in aggregate, of pay-fixed and
receive-floating interest rate swaps associated with certain fixed
rate loans, primarily multifamily and commercial real estate loans,
to manage its exposure to changes in fair value on these
instruments attributable to changes in the designated SOFR
benchmark interest rate. These two interest rate swaps are
structured as 15-month and 18-month terms, respectively, and
designated as fair value hedges using the portfolio layer method.
Under the swap agreement, the Company receives variable-rate
interest payments in exchange for making fixed-rate payments over
the lives of the contracts without exchanging the notional
amounts.
Conference Call and Webcast
The Company will host a conference call at 9:00 a.m. PT / 12:00
p.m. ET on July 27, 2023 to discuss its financial results. Analysts
and investors may participate in the question-and-answer session. A
live webcast will be available on the Webcasts page of the
Company's investor relations website. An archived version of the
webcast will be available in the same location shortly after the
live call has ended. The conference call can be accessed by
telephone at (866) 290-5977 and asking to be joined to the Pacific
Premier Bancorp, Inc. conference call. Additionally, a telephone
replay will be made available through August 3, 2023, at (877)
344-7529, conference ID 2138296.
About Pacific Premier Bancorp, Inc.
Pacific Premier Bancorp, Inc. (Nasdaq: PPBI) is the parent
company of Pacific Premier Bank, a California-based commercial bank
focused on serving small, middle-market, and corporate businesses
throughout the western United States in major metropolitan markets
in California, Washington, Arizona, and Nevada. Founded in 1983,
Pacific Premier Bank has grown to become one of the largest banks
headquartered in the western region of the United States, with
approximately $21 billion in total assets. Pacific Premier Bank
provides banking products and services, including deposit accounts,
digital banking, and treasury management services, to businesses,
professionals, entrepreneurs, real estate investors, and nonprofit
organizations. Pacific Premier Bank also offers a wide array of
loan products, such as commercial business loans, lines of credit,
SBA loans, commercial real estate loans, agribusiness loans,
franchise lending, home equity lines of credit, and construction
loans. Pacific Premier Bank offers commercial escrow services and
facilitates 1031 Exchange transactions through its Commerce Escrow
division. Pacific Premier Bank offers clients IRA custodial
services through its Pacific Premier Trust division, which has
approximately $17 billion of assets under custody and 37,000 client
accounts comprised of self-directed investors, financial
institutions, capital syndicators, and financial advisors.
Additionally, Pacific Premier Bank provides nationwide customized
banking solutions to Homeowners’ Associations and Property
Management companies. Pacific Premier Bank is an Equal Housing
Lender and Member FDIC. For additional information about Pacific
Premier Bancorp, Inc. and Pacific Premier Bank, visit our website:
www.ppbi.com.
FORWARD-LOOKING STATEMENTS
The statements contained herein that are not historical facts
are forward-looking statements based on management’s current
expectations and beliefs concerning future developments and their
potential effects on the Company including, without limitation,
plans, strategies and goals, and statements about the Company’s
expectations regarding revenue and asset growth, financial
performance and profitability, loan and deposit growth, yields and
returns, loan diversification and credit management, stockholder
value creation, tax rates, and the impact of acquisitions we have
made or may make.
Such statements involve inherent risks and uncertainties, many
of which are difficult to predict and are generally beyond the
control of the Company. There can be no assurance that future
developments affecting the Company will be the same as those
anticipated by management. The Company cautions readers that a
number of important factors could cause actual results to differ
materially from those expressed in, or implied or projected by,
such forward-looking statements. These risks and uncertainties
include, but are not limited to, the following: the strength of the
United States economy in general and the strength of the local
economies in which we conduct operations; the effects of, and
changes in, trade, monetary, and fiscal policies and laws,
including interest rate policies of the Board of Governors of the
Federal Reserve System; interest rate, liquidity, economic, market,
credit, operational, and inflation risks associated with our
business, including the speed and predictability of changes in
these risks; our ability to attract and retain deposits and access
to other sources of liquidity; business and economic conditions
generally and in the financial services industry, nationally and
within our current and future geographic markets, including the
tight labor market, ineffective management of the U.S. Federal
budget or debt, or turbulence or uncertainty in domestic or foreign
financial markets; the effect of acquisitions we have made or may
make, including, without limitation, the failure to achieve the
expected revenue growth and/or expense savings from such
acquisitions, and/or the failure to effectively integrate an
acquisition target into our operations; the timely development of
competitive new products and services and the acceptance of these
products and services by new and existing customers; possible
impairment charges to goodwill, including any impairment that may
result from increased volatility in our stock price; the impact of
changes in financial services policies, laws, and regulations,
including those concerning taxes, banking, securities, and
insurance, and the application thereof by regulatory bodies;
compliance risks, including the costs of monitoring, testing, and
maintaining compliance with complex laws and regulations; the
effectiveness of our risk management framework and quantitative
models; the transition away from USD LIBOR and related uncertainty
as well as the risk and costs related to our adoption of Secured
Overnight Financing Rate (“SOFR”); the effect of changes in
accounting policies and practices or accounting standards, as may
be adopted from time-to-time by bank regulatory agencies, the U.S.
Securities and Exchange Commission (“SEC”), the Public Company
Accounting Oversight Board, the Financial Accounting Standards
Board or other accounting standards setters; possible
credit-related impairments of securities held by us; changes in the
level of our nonperforming assets and charge-offs; the impact of
governmental efforts to restructure the U.S. financial regulatory
system; the impact of recent or future changes in the FDIC
insurance assessment rate or the rules and regulations related to
the calculation of the FDIC insurance assessment amount, including
any special assessments; changes in consumer spending, borrowing,
and savings habits; the effects of our lack of a diversified loan
portfolio, including the risks of geographic and industry
concentrations; the possibility that we may reduce or discontinue
the payments of dividends on our common stock; the possibility that
we may discontinue, reduce or otherwise limit the level of
repurchases of our common stock we may make from time to time
pursuant to our stock repurchase program; changes in the financial
performance and/or condition of our borrowers; changes in the
competitive environment among financial and bank holding companies
and other financial service providers; geopolitical conditions,
including acts or threats of terrorism, actions taken by the United
States or other governments in response to acts or threats of
terrorism, and/or military conflicts, including the war between
Russia and Ukraine, which could impact business and economic
conditions in the United States and abroad; public health crises
and pandemics, including with respect to COVID-19, and their
effects on the economic and business environments in which we
operate, including on our credit quality and business operations,
as well as the impact on general economic and financial market
conditions; cybersecurity threats and incidents, and related
potential costs and risks, including reputation, financial and
litigation risks; climate change, including the enhanced
regulatory, compliance, credit, and reputational risks and costs;
natural disasters, earthquakes, fires, and severe weather;
unanticipated regulatory or legal proceedings; and our ability to
manage the risks involved in the foregoing. Additional factors that
could cause actual results to differ materially from those
expressed in the forward-looking statements are discussed in the
Company's 2022 Annual Report on Form 10-K filed with the SEC and
available at the SEC’s Internet site (http://www.sec.gov).
The Company undertakes no obligation to revise or publicly
release any revision or update to these forward-looking statements
to reflect events or circumstances that occur after the date on
which such statements were made.
PACIFIC PREMIER BANCORP, INC.
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
FINANCIAL CONDITION
(Unaudited)
June 30,
March 31,
December 31,
September 30,
June 30,
(Dollars in thousands)
2023
2023
2022
2022
2022
ASSETS
Cash and cash equivalents
$
1,463,677
$
1,424,896
$
1,101,249
$
739,211
$
972,798
Interest-bearing time deposits with
financial institutions
1,487
1,734
1,734
1,733
2,216
Investment securities held-to-maturity, at
amortized cost, net of allowance for credit losses
1,737,604
1,749,030
1,388,103
1,385,502
1,390,682
Investment securities available-for-sale,
at fair value
2,011,791
2,112,852
2,601,013
2,661,079
2,679,070
FHLB, FRB, and other stock
105,369
105,479
119,918
118,778
118,636
Loans held for sale, at lower of amortized
cost or fair value
2,184
1,247
2,643
2,163
2,957
Loans held for investment
13,610,282
14,171,784
14,676,298
14,908,811
15,047,608
Allowance for credit losses
(192,333
)
(195,388
)
(195,651
)
(195,549
)
(196,075
)
Loans held for investment, net
13,417,949
13,976,396
14,480,647
14,713,262
14,851,533
Accrued interest receivable
70,093
69,660
73,784
66,192
66,898
Other real estate owned
270
5,499
—
—
—
Premises and equipment, net
61,527
63,450
64,543
65,651
68,435
Deferred income taxes, net
184,857
177,778
183,602
190,948
163,767
Bank owned life insurance
465,288
462,732
460,010
457,301
454,593
Intangible assets
49,362
52,417
55,588
59,028
62,500
Goodwill
901,312
901,312
901,312
901,312
901,312
Other assets
275,113
257,082
253,871
257,041
258,522
Total assets
$
20,747,883
$
21,361,564
$
21,688,017
$
21,619,201
$
21,993,919
LIABILITIES
Deposit accounts:
Noninterest-bearing checking
$
5,895,975
$
6,209,104
$
6,306,825
$
6,775,465
$
6,934,318
Interest-bearing:
Checking
2,759,855
2,871,812
3,119,850
3,605,498
4,149,432
Money market/savings
4,801,288
5,128,857
5,422,607
5,493,988
5,545,230
Retail certificates of deposit
1,366,071
1,257,146
1,086,423
872,421
855,966
Wholesale/brokered certificates of
deposit
1,716,686
1,740,891
1,416,696
999,002
599,667
Total interest-bearing
10,643,900
10,998,706
11,045,576
10,970,909
11,150,295
Total deposits
16,539,875
17,207,810
17,352,401
17,746,374
18,084,613
FHLB advances and other borrowings
800,000
800,000
1,000,000
600,000
600,000
Subordinated debentures
331,523
331,364
331,204
331,045
330,886
Accrued expenses and other liabilities
227,351
191,229
206,023
206,386
223,201
Total liabilities
17,898,749
18,530,403
18,889,628
18,883,805
19,238,700
STOCKHOLDERS’ EQUITY
Common stock
937
937
933
933
933
Additional paid-in capital
2,366,639
2,361,830
2,362,663
2,357,731
2,353,361
Retained earnings
757,025
731,123
700,040
657,845
615,943
Accumulated other comprehensive loss
(275,467
)
(262,729
)
(265,247
)
(281,113
)
(215,018
)
Total stockholders' equity
2,849,134
2,831,161
2,798,389
2,735,396
2,755,219
Total liabilities and stockholders'
equity
$
20,747,883
$
21,361,564
$
21,688,017
$
21,619,201
$
21,993,919
PACIFIC PREMIER BANCORP, INC.
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
OPERATIONS
(Unaudited)
Three Months Ended
Six Months Ended
June 30,
March 31,
June 30,
June 30,
June 30,
(Dollars in
thousands, except per share data)
2023
2023
2022
2023
2022
INTEREST INCOME
Loans
$
182,852
$
180,958
$
164,455
$
363,810
$
315,059
Investment securities and other
interest-earning assets
42,536
40,385
18,771
82,921
36,713
Total interest income
225,388
221,343
183,226
446,731
351,772
INTEREST EXPENSE
Deposits
53,580
40,234
2,682
93,814
4,355
FHLB advances and other borrowings
7,155
7,938
3,217
15,093
3,691
Subordinated debentures
4,561
4,561
4,562
9,122
9,122
Total interest expense
65,296
52,733
10,461
118,029
17,168
Net interest income before provision for
credit losses
160,092
168,610
172,765
328,702
334,604
Provision for credit losses
1,499
3,016
469
4,515
917
Net interest income after provision for
credit losses
158,593
165,594
172,296
324,187
333,687
NONINTEREST INCOME
Loan servicing income
493
573
502
1,066
921
Service charges on deposit accounts
2,670
2,629
2,690
5,299
5,305
Other service fee income
315
296
366
611
733
Debit card interchange fee income
914
803
936
1,717
1,772
Earnings on bank owned life insurance
3,487
3,374
3,240
6,861
6,461
Net gain from sales of loans
345
29
1,136
374
2,630
Net gain (loss) from sales of investment
securities
—
138
(31
)
138
2,103
Trust custodial account fees
9,360
11,025
10,354
20,385
21,933
Escrow and exchange fees
924
1,058
1,827
1,982
3,488
Other income
2,031
1,261
1,173
3,292
2,741
Total noninterest income
20,539
21,186
22,193
41,725
48,087
NONINTEREST EXPENSE
Compensation and benefits
53,424
54,293
57,562
107,717
114,543
Premises and occupancy
11,615
11,742
11,829
23,357
23,781
Data processing
7,488
7,265
6,604
14,753
12,600
Other real estate owned operations,
net
8
108
—
116
—
FDIC insurance premiums
2,357
2,425
1,452
4,782
2,848
Legal and professional services
4,716
5,501
4,629
10,217
8,697
Marketing expense
1,879
1,838
1,926
3,717
3,735
Office expense
1,280
1,232
1,252
2,512
2,455
Loan expense
567
646
1,144
1,213
2,278
Deposit expense
9,194
8,436
4,081
17,630
7,832
Amortization of intangible assets
3,055
3,171
3,479
6,226
7,071
Other expense
5,061
4,695
5,016
9,756
10,782
Total noninterest expense
100,644
101,352
98,974
201,996
196,622
Net income before income taxes
78,488
85,428
95,515
163,916
185,152
Income tax expense
20,852
22,866
25,712
43,718
48,445
Net income
$
57,636
$
62,562
$
69,803
$
120,198
$
136,707
EARNINGS PER SHARE
Basic
$
0.60
$
0.66
$
0.74
$
1.26
$
1.44
Diluted
$
0.60
$
0.66
$
0.73
$
1.26
$
1.44
WEIGHTED AVERAGE SHARES
OUTSTANDING
Basic
94,166,083
93,857,812
93,765,264
94,012,799
93,633,213
Diluted
94,215,967
94,182,522
94,040,691
94,192,341
93,983,057
SELECTED FINANCIAL DATA
PACIFIC PREMIER BANCORP, INC.
AND SUBSIDIARIES
CONSOLIDATED AVERAGE BALANCES
AND YIELD DATA
(Unaudited)
Three Months Ended
June 30, 2023
March 31, 2023
June 30, 2022
(Dollars in
thousands)
Average Balance
Interest Income/
Expense
Average Yield/ Cost
Average Balance
Interest Income/
Expense
Average Yield/ Cost
Average Balance
Interest Income/
Expense
Average Yield/ Cost
Assets
Interest-earning assets:
Cash and cash equivalents
$
1,433,137
$
16,600
4.65
%
$
1,335,611
$
13,594
4.13
%
$
702,663
$
1,211
0.69
%
Investment securities
3,926,568
25,936
2.64
4,165,681
26,791
2.57
4,254,961
17,560
1.65
Loans receivable, net (1)(2)
13,927,145
182,852
5.27
14,394,775
180,958
5.10
14,919,182
164,455
4.42
Total interest-earning assets
19,286,850
225,388
4.69
19,896,067
221,343
4.51
19,876,806
183,226
3.70
Noninterest-earning assets
1,771,156
1,788,806
1,793,347
Total assets
$
21,058,006
$
21,684,873
$
21,670,153
Liabilities and equity
Interest-bearing deposits:
Interest checking
$
2,746,578
$
8,659
1.26
%
$
3,008,712
$
5,842
0.79
%
$
4,055,506
$
712
0.07
%
Money market
4,644,623
15,644
1.35
4,992,084
13,053
1.06
5,231,464
1,010
0.08
Savings
352,377
102
0.12
453,079
508
0.45
432,586
27
0.03
Retail certificates of deposit
1,286,160
10,306
3.21
1,206,966
7,775
2.61
922,784
607
0.26
Wholesale/brokered certificates of
deposit
1,767,970
18,869
4.28
1,443,783
13,056
3.67
80,182
326
1.63
Total interest-bearing deposits
10,797,708
53,580
1.99
11,104,624
40,234
1.47
10,722,522
2,682
0.10
FHLB advances and other borrowings
800,016
7,155
3.59
987,817
7,938
3.26
602,621
3,217
2.14
Subordinated debentures
331,449
4,561
5.50
331,297
4,561
5.51
330,796
4,562
5.52
Total borrowings
1,131,465
11,716
4.15
1,319,114
12,499
3.83
933,417
7,779
3.34
Total interest-bearing liabilities
11,929,173
65,296
2.20
12,423,738
52,733
1.72
11,655,939
10,461
0.36
Noninterest-bearing deposits
6,078,543
6,219,818
7,030,205
Other liabilities
206,929
218,925
219,116
Total liabilities
18,214,645
18,862,481
18,905,260
Stockholders' equity
2,843,361
2,822,392
2,764,893
Total liabilities and equity
$
21,058,006
$
21,684,873
$
21,670,153
Net interest income
$
160,092
$
168,610
$
172,765
Net interest margin (3)
3.33
%
3.44
%
3.49
%
Cost of deposits (4)
1.27
0.94
0.06
Cost of funds (5)
1.45
1.15
0.22
Cost of non-maturity deposits (6)
0.71
0.54
0.04
Ratio of interest-earning assets to
interest-bearing liabilities
161.68
160.15
170.53
____________________
(1)
Average balance includes loans
held for sale and nonperforming loans and is net of deferred loan
origination fees/costs, discounts/premiums, and the basis
adjustment of certain loans included in fair value hedging
relationships.
(2)
Interest income includes net
discount accretion of $2.9 million, $2.5 million, and $7.5 million
for the three months ended June 30, 2023, March 31, 2023, and June
30, 2022, respectively.
(3)
Represents annualized net
interest income divided by average interest-earning assets.
(4)
Represents annualized interest
expense on deposits divided by the sum of average interest-bearing
deposits and noninterest-bearing deposits.
(5)
Represents annualized total
interest expense divided by the sum of average total
interest-bearing liabilities and noninterest-bearing deposits.
(6)
Reconciliations of the non-GAAP
measures are set forth at the end of this press release.
PACIFIC PREMIER BANCORP, INC.
AND SUBSIDIARIES
LOAN PORTFOLIO
COMPOSITION
(Unaudited)
June 30,
March 31,
December 31,
September 30,
June 30,
(Dollars in
thousands)
2023
2023
2022
2022
2022
Investor loans secured by real
estate
CRE non-owner-occupied
$
2,571,246
$
2,590,824
$
2,660,321
$
2,771,272
$
2,788,715
Multifamily
5,788,030
5,955,239
6,112,026
6,199,581
6,188,086
Construction and land
428,287
420,079
399,034
373,194
331,734
SBA secured by real estate (1)
38,876
40,669
42,135
42,998
44,199
Total investor loans secured by real
estate
8,826,439
9,006,811
9,213,516
9,387,045
9,352,734
Business loans secured by real estate
(2)
CRE owner-occupied
2,281,721
2,342,175
2,432,163
2,477,530
2,486,747
Franchise real estate secured
318,539
371,902
378,057
383,468
387,683
SBA secured by real estate (3)
57,084
60,527
61,368
64,002
67,191
Total business loans secured by real
estate
2,657,344
2,774,604
2,871,588
2,925,000
2,941,621
Commercial loans (4)
Commercial and industrial
1,744,763
1,967,128
2,160,948
2,164,623
2,295,421
Franchise non-real estate secured
351,944
388,722
404,791
409,773
415,830
SBA non-real estate secured
9,688
10,437
11,100
11,557
11,008
Total commercial loans
2,106,395
2,366,287
2,576,839
2,585,953
2,722,259
Retail loans
Single family residential (5)
70,993
70,913
72,997
75,176
77,951
Consumer
2,241
3,174
3,284
3,761
4,130
Total retail loans
73,234
74,087
76,281
78,937
82,081
Loans held for investment before basis
adjustment (6)
13,663,412
14,221,789
14,738,224
14,976,935
15,098,695
Basis adjustment associated with fair
value hedge (7)
(53,130
)
(50,005
)
(61,926
)
(68,124
)
(51,087
)
Loans held for investment
13,610,282
14,171,784
14,676,298
14,908,811
15,047,608
Allowance for credit losses for loans held
for investment
(192,333
)
(195,388
)
(195,651
)
(195,549
)
(196,075
)
Loans held for investment, net
$
13,417,949
$
13,976,396
$
14,480,647
$
14,713,262
$
14,851,533
Loans held for sale, at lower of cost or
fair value
$
2,184
$
1,247
$
2,643
$
2,163
$
2,957
____________________
(1)
SBA loans that are collateralized
by hotel/motel real property.
(2)
Loans to businesses that are
collateralized by real estate where the operating cash flow of the
business is the primary source of repayment.
(3)
SBA loans that are collateralized
by real property other than hotel/motel real property.
(4)
Loans to businesses where the
operating cash flow of the business is the primary source of
repayment.
(5)
Single family residential
includes home equity lines of credit, as well as second trust
deeds.
(6)
Includes unaccreted fair value
net purchase discounts of $48.4 million, $52.2 million, $54.8
million, $59.0 million, and $63.6 million as of June 30, 2023,
March 31, 2023, December 31, 2022, September 30, 2022, and June 30,
2022, respectively.
(7)
Represents the basis adjustment
associated with the application of hedge accounting on certain
loans.
PACIFIC PREMIER BANCORP, INC.
AND SUBSIDIARIES
ASSET QUALITY
INFORMATION
(Unaudited)
June 30,
March 31,
December 31,
September 30,
June 30,
(Dollars in
thousands)
2023
2023
2022
2022
2022
Asset quality
Nonperforming loans
$
17,151
$
24,872
$
30,905
$
60,464
$
44,445
Other real estate owned
270
5,499
—
—
—
Nonperforming assets
$
17,421
$
30,371
$
30,905
$
60,464
$
44,445
Total classified assets (1)
$
120,216
$
166,576
$
149,304
$
110,143
$
106,153
Allowance for credit losses
192,333
195,388
195,651
195,549
196,075
Allowance for credit losses as a percent
of total nonperforming loans
1,121
%
786
%
633
%
323
%
441
%
Nonperforming loans as a percent of loans
held for investment
0.13
0.18
0.21
0.41
0.30
Nonperforming assets as a percent of total
assets
0.08
0.14
0.14
0.28
0.20
Classified loans to total loans held for
investment
0.88
1.14
1.02
0.74
0.71
Classified assets to total assets
0.58
0.78
0.69
0.51
0.48
Net loan charge-offs for the quarter
ended
$
3,665
$
3,284
$
3,797
$
1,072
$
5,245
Net loan charge-offs for the quarter to
average total loans
0.03
%
0.02
%
0.03
%
0.01
%
0.04
%
Allowance for credit losses to loans held
for investment (2)
1.41
1.38
1.33
1.31
1.30
Delinquent loans
30 - 59 days
$
649
$
761
$
20,538
$
1,484
$
6,915
60 - 89 days
31
1,198
185
6,535
—
90+ days
30,271
18,884
22,625
33,238
29,360
Total delinquency
$
30,951
$
20,843
$
43,348
$
41,257
$
36,275
Delinquency as a percent of loans held for
investment
0.23
%
0.15
%
0.30
%
0.28
%
0.24
%
____________________
(1)
Includes substandard loans and
other real estate owned.
(2)
At June 30, 2023, 25% of loans
held for investment include a fair value net discount of $48.4
million, or 0.35% of loans held for investment. At March 31, 2023,
26% of loans held for investment include a fair value net discount
of $52.2 million, or 0.37% of loans held for investment. At
December 31, 2022, 26% of loans held for investment include a fair
value net discount of $54.8 million, or 0.37% of loans held for
investment. At September 30, 2022, 27% of loans held for investment
include a fair value net discount of $59.0 million, or 0.39% of
loans held for investment. At June 30, 2022, 29% of loans held for
investment include a fair value net discount of $63.6 million, or
0.42% of loans held for investment.
PACIFIC PREMIER BANCORP, INC.
AND SUBSIDIARIES
NONACCRUAL LOANS (1)
(Unaudited)
(Dollars in
thousands)
Collateral Dependent
Loans
ACL
Non- Collateral Dependent
Loans
ACL
Total Nonaccrual Loans
Nonaccrual Loans With No
ACL
June 30, 2023
Investor loans secured by real
estate
CRE non-owner-occupied
$
1,566
$
—
$
—
$
—
$
1,566
$
1,566
SBA secured by real estate (2)
505
—
—
—
505
505
Total investor loans secured by real
estate
2,071
—
—
—
2,071
2,071
Business loans secured by real estate
(3)
CRE owner-occupied
8,984
—
—
—
8,984
8,984
SBA secured by real estate (4)
1,306
—
—
—
1,306
1,306
Total business loans secured by real
estate
10,290
—
—
—
10,290
10,290
Commercial loans (5)
Commercial and industrial
4,235
4,000
—
—
4,235
235
SBA not secured by real estate
555
—
—
—
555
555
Total commercial loans
4,790
4,000
—
—
4,790
790
Totals nonaccrual loans
$
17,151
$
4,000
$
—
$
—
$
17,151
$
13,151
____________________
(1)
The ACL for nonaccrual loans is
determined based on a discounted cash flow methodology unless the
loan is considered collateral dependent. The ACL for collateral
dependent loans is determined based on the estimated fair value of
the underlying collateral.
(2)
SBA loans that are collateralized
by hotel/motel real property.
(3)
Loans to businesses that are
collateralized by real estate where the operating cash flow of the
business is the primary source of repayment.
(4)
SBA loans that are collateralized
by real property other than hotel/motel real property.
(5)
Loans to businesses where the
operating cash flow of the business is the primary source of
repayment.
PACIFIC PREMIER BANCORP, INC.
AND SUBSIDIARIES
PAST DUE STATUS
(Unaudited)
Days Past Due
(Dollars in
thousands)
Current
30-59
60-89
90+
Total
June 30, 2023
Investor loans secured by real
estate
CRE non-owner-occupied
$
2,569,680
$
—
$
—
$
1,566
$
2,571,246
Multifamily
5,788,030
—
—
—
5,788,030
Construction and land
428,287
—
—
—
428,287
SBA secured by real estate (1)
38,349
527
—
—
38,876
Total investor loans secured by real
estate
8,824,346
527
—
1,566
8,826,439
Business loans secured by real
estate (2)
CRE owner-occupied
2,276,988
—
—
4,733
2,281,721
Franchise real estate secured
318,539
—
—
—
318,539
SBA secured by real estate (3)
55,778
—
—
1,306
57,084
Total business loans secured by real
estate
2,651,305
—
—
6,039
2,657,344
Commercial loans (4)
Commercial and industrial
1,722,499
122
31
22,111
1,744,763
Franchise non-real estate secured
351,944
—
—
—
351,944
SBA not secured by real estate
9,133
—
—
555
9,688
Total commercial loans
2,083,576
122
31
22,666
2,106,395
Retail loans
Single family residential (5)
70,993
—
—
—
70,993
Consumer loans
2,241
—
—
—
2,241
Total retail loans
73,234
—
—
—
73,234
Loans held for investment before basis
adjustment (6)
$
13,632,461
$
649
$
31
$
30,271
$
13,663,412
____________________
(1)
SBA loans that are collateralized
by hotel/motel real property.
(2)
Loans to businesses that are
collateralized by real estate where the operating cash flow of the
business is the primary source of repayment.
(3)
SBA loans that are collateralized
by real property other than hotel/motel real property.
(4)
Loans to businesses where the
operating cash flow of the business is the primary source of
repayment.
(5)
Single family residential
includes home equity lines of credit, as well as second trust
deeds.
(6)
Excludes the basis adjustment of
$53.1 million to the carrying amount of certain loans included in
fair value hedging relationships.
PACIFIC PREMIER BANCORP, INC.
AND SUBSIDIARIES
CREDIT RISK GRADES
(Unaudited)
(Dollars in
thousands)
Pass
Special
Mention
Substandard
Total Gross
Loans
June 30, 2023
Investor loans secured by real
estate
CRE non-owner-occupied
$
2,555,682
$
6,417
$
9,147
$
2,571,246
Multifamily
5,775,486
12,544
—
5,788,030
Construction and land
428,287
—
—
428,287
SBA secured by real estate (1)
30,318
—
8,558
38,876
Total investor loans secured by real
estate
8,789,773
18,961
17,705
8,826,439
Business loans secured by real
estate (2)
CRE owner-occupied
2,239,451
18,045
24,225
2,281,721
Franchise real estate secured
300,986
12,403
5,150
318,539
SBA secured by real estate (3)
51,427
—
5,657
57,084
Total business loans secured by real
estate
2,591,864
30,448
35,032
2,657,344
Commercial loans (4)
Commercial and industrial
1,656,391
39,756
48,616
1,744,763
Franchise non-real estate secured
330,632
3,787
17,525
351,944
SBA not secured by real estate
8,622
—
1,066
9,688
Total commercial loans
1,995,645
43,543
67,207
2,106,395
Retail loans
Single family residential (5)
70,991
—
2
70,993
Consumer loans
2,241
—
—
2,241
Total retail loans
73,232
—
2
73,234
Loans held for investment before basis
adjustment (6)
$
13,450,514
$
92,952
$
119,946
$
13,663,412
____________________
(1)
SBA loans that are collateralized
by hotel/motel real property.
(2)
Loans to businesses that are
collateralized by real estate where the operating cash flow of the
business is the primary source of repayment.
(3)
SBA loans that are collateralized
by real property other than hotel/motel real property.
(4)
Loans to businesses where the
operating cash flow of the business is the primary source of
repayment.
(5)
Single family residential
includes home equity lines of credit, as well as second trust
deeds.
(6)
Excludes the basis adjustment of
$53.1 million to the carrying amount of certain loans included in
fair value hedging relationships.
GAAP to NON-GAAP RECONCILIATIONS
PACIFIC PREMIER BANCORP, INC. AND
SUBSIDIARIES (Unaudited)
The Company uses certain non-GAAP financial measures to provide
meaningful supplemental information regarding the Company’s
operational performance and to enhance investors’ overall
understanding of such financial performance. However, these
non-GAAP financial measures are supplemental and are not a
substitute for an analysis based on GAAP measures. As other
companies may use different calculations for these adjusted
measures, this presentation may not be comparable to other
similarly titled adjusted measures reported by other companies.
For periods presented below, return on average tangible common
equity is a non-GAAP financial measure derived from GAAP-based
amounts. We calculate this figure by excluding amortization of
intangible assets expense from net income and excluding the average
intangible assets and average goodwill from the average
stockholders' equity during the periods indicated. Management
believes that the exclusion of such items from this financial
measure provides useful information to gain an understanding of the
operating results of our core business.
Three Months Ended
June 30,
March 31,
June 30,
(Dollars in
thousands)
2023
2023
2022
Net income
$
57,636
$
62,562
$
69,803
Plus: amortization of intangible assets
expense
3,055
3,171
3,479
Less: amortization of intangible assets
expense tax adjustment (1)
868
901
993
Net income for average tangible common
equity
$
59,823
$
64,832
$
72,289
Average stockholders' equity
$
2,843,361
$
2,822,392
$
2,764,893
Less: average intangible assets
51,180
54,310
64,583
Less: average goodwill
901,312
901,312
901,312
Average tangible common equity
$
1,890,869
$
1,866,770
$
1,798,998
Return on average equity (annualized)
8.11
%
8.87
%
10.10
%
Return on average tangible common equity
(annualized)
12.66
%
13.89
%
16.07
%
____________________
(1)
Adjusted by statutory tax
rate
Pre-provision net revenue is a non-GAAP financial measure
derived from GAAP-based amounts. We calculate the pre-provision net
revenue by excluding income tax and provision for credit losses
from net income. Management believes that the exclusion of such
items from this financial measure provides useful information to
gain an understanding of the operating results of our core business
and a better comparison to the financial results of prior
periods.
Three Months Ended
June 30,
March 31,
June 30,
(Dollars in
thousands)
2023
2023
2022
Interest income
$
225,388
$
221,343
$
183,226
Interest expense
65,296
52,733
10,461
Net interest income
160,092
168,610
172,765
Noninterest income
20,539
21,186
22,193
Revenue
180,631
189,796
194,958
Noninterest expense
100,644
101,352
98,974
Pre-provision net revenue
79,987
88,444
95,984
Pre-provision net revenue (annualized)
$
319,948
$
353,776
$
383,936
Average assets
$
21,058,006
$
21,684,873
$
21,670,153
Pre-provision net revenue to average
assets
0.38
%
0.41
%
0.44
%
Pre-provision net revenue to average
assets (annualized)
1.52
%
1.63
%
1.77
%
Tangible book value per share and tangible common equity to
tangible assets (the “tangible common equity ratio”) are non-GAAP
financial measures derived from GAAP-based amounts. We calculate
tangible book value per share by dividing tangible common equity by
common shares outstanding, as compared to book value per share,
which we calculate by dividing common stockholders' equity by
shares outstanding. We calculate the tangible common equity ratio
by excluding the balance of intangible assets from common
stockholders' equity and dividing by tangible assets. We believe
that this information is consistent with the treatment by bank
regulatory agencies, which excludes intangible assets from the
calculation of risk-based capital ratios. Accordingly, we believe
that these non-GAAP financial measures provide information that is
important to investors and that is useful in understanding our
capital position and ratios.
June 30,
March 31,
December 31,
September 30,
June 30,
(Dollars in
thousands, except per share data)
2023
2023
2022
2022
2022
Total stockholders' equity
$
2,849,134
$
2,831,161
$
2,798,389
$
2,735,396
$
2,755,219
Less: intangible assets
950,674
953,729
956,900
960,340
963,812
Tangible common equity
$
1,898,460
$
1,877,432
$
1,841,489
$
1,775,056
$
1,791,407
Total assets
$
20,747,883
$
21,361,564
$
21,688,017
$
21,619,201
$
21,993,919
Less: intangible assets
950,674
953,729
956,900
960,340
963,812
Tangible assets
$
19,797,209
$
20,407,835
$
20,731,117
$
20,658,861
$
21,030,107
Tangible common equity ratio
9.59
%
9.20
%
8.88
%
8.59
%
8.52
%
Common shares issued and outstanding
95,906,217
95,714,777
95,021,760
95,016,767
94,976,605
Book value per share
$
29.71
$
29.58
$
29.45
$
28.79
$
29.01
Less: intangible book value per share
9.91
9.96
10.07
10.11
10.15
Tangible book value per share
$
19.79
$
19.61
$
19.38
$
18.68
$
18.86
Efficiency ratio is a non-GAAP financial measure derived from
GAAP-based amounts. This figure represents the ratio of noninterest
expense, less other real estate owned operations and amortization
of intangible assets, where applicable, to the sum of net interest
income before provision for credit losses and total noninterest
income, less net gain (loss) from sales of investment securities
and net gain from other real estate owned. Management believes that
the exclusion of such items from this financial measure provides
useful information to gain an understanding of the operating
results of our core business.
Three Months Ended
June 30,
March 31,
June 30,
(Dollars in
thousands)
2023
2023
2022
Total noninterest expense
$
100,644
$
101,352
$
98,974
Less: amortization of intangible
assets
3,055
3,171
3,479
Less: other real estate owned operations,
net
8
108
—
Noninterest expense, adjusted
$
97,581
$
98,073
$
95,495
Net interest income before provision for
credit losses
$
160,092
$
168,610
$
172,765
Add: total noninterest income
20,539
21,186
22,193
Less: net gain (loss) from sales of
investment securities
—
138
(31
)
Less: net gain from other real estate
owned
106
—
—
Revenue, adjusted
$
180,525
$
189,658
$
194,989
Efficiency ratio
54.1
%
51.7
%
49.0
%
Cost of non-maturity deposits is a non-GAAP financial measure
derived from GAAP-based amounts. Cost of non-maturity deposits is
calculated as the ratio of non-maturity deposit interest expense to
average non-maturity deposits. We calculate non-maturity deposit
interest expense by excluding interest expense for all certificates
of deposit from total deposit expense, and we calculate average
non-maturity deposits by excluding all certificates of deposit from
total deposits. Management believes cost of non-maturity deposits
is a useful measure to assess the Company's deposit base, including
its potential volatility.
Three Months Ended
June 30,
March 31,
June 30,
(Dollars in
thousands)
2023
2023
2022
Total deposits interest expense
$
53,580
$
40,234
$
2,682
Less: certificates of deposit interest
expense
10,306
7,775
607
Less: brokered certificates of deposit
interest expense
18,869
13,056
326
Non-maturity deposit expense
$
24,405
$
19,403
$
1,749
Total average deposits
$
16,876,251
$
17,324,442
$
17,752,727
Less: average certificates of deposit
1,286,160
1,206,966
922,784
Less: average brokered certificates of
deposit
1,767,970
1,443,783
80,182
Average non-maturity deposits
$
13,822,121
$
14,673,693
$
16,749,761
Cost of non-maturity deposits
0.71
%
0.54
%
0.04
%
View source
version on businesswire.com: https://www.businesswire.com/news/home/20230727336941/en/
Pacific Premier Bancorp, Inc. Steven R. Gardner Chairman, Chief
Executive Officer, and President (949) 864-8000 Ronald J. Nicolas,
Jr. Senior Executive Vice President and Chief Financial Officer
(949) 864-8000 Matthew J. Lazzaro Senior Vice President, Director
of Investor Relations (949) 243-1082
Grafico Azioni Pacific Premier Bancorp (NASDAQ:PPBI)
Storico
Da Apr 2024 a Mag 2024
Grafico Azioni Pacific Premier Bancorp (NASDAQ:PPBI)
Storico
Da Mag 2023 a Mag 2024