LONGMONT, Colo., May 14, 2024
/PRNewswire/ -- S&W Seed Company (Nasdaq: SANW) today announced
financial results for the three months ended March 31, 2024.
Financial Highlights
- Revenue for the third quarter of fiscal 2024 was $18.3 million, a 3.7% increase compared to the
third quarter of fiscal 2023. Double Team™ sorghum revenue was
$3.4 million in the third quarter of
fiscal 2024 compared to $3.8 million
in the third quarter of fiscal 2023.
- Gross profit margin for the third quarter of fiscal 2024 was
27.4%, an improvement from 25.1% in the third quarter of fiscal
2023.
- GAAP operating expenses were $7.7
million for the third quarter of fiscal 2024 compared to
GAAP operating expenses of $8.3
million for the third quarter of fiscal 2023.
- GAAP net loss was ($5.5) million,
or ($0.13) per basic and diluted
share, for the third quarter of fiscal 2024 compared to GAAP net
income of $32.1 million, or
$0.75 per basic share and
$0.74 per diluted share, for the
third quarter of fiscal 2023. A $38.3
million gain was recognized in the third quarter of fiscal
2023 related to the formation of Vision Bioenergy Oilseeds LLC, or
Vision Bioenergy, a biofuel production partnership with Equilon
Enterprises LLC (dba Shell Oil Products US, or Shell).
- Adjusted EBITDA (see Table B) was ($1.2)
million for the third quarter of fiscal 2024 compared to
($0.4) million for the third quarter
of fiscal 2023.
- Received $6.0 million payment
from Shell in February 2024 as
additional consideration related to the formation of Vision
Bioenergy in February 2023. Received
$1.0 million payment from Trigall
Genetics S.A., or Trigall, in January
2024 as additional consideration related to the sale of 80%
interest in Trigall Australia Pty Ltd., or Trigall Australia, a
wheat development partnership, in December
2022. Received additional $0.4
million from Trigall in May
2024 for the sale of remaining 20% interest in Trigall
Australia and assets used in the partnership.
Management Discussion
"S&W's commercial launch of Double Team has gone exceedingly
well, with expectations for the proprietary, high-value sorghum
trait technology to be planted on more than 10% of all sorghum
acres in the United States in
2024," commented S&W Seed Company's CEO, Mark Herrmann. "This rapid adoption of our high
margin solution (Double Team has gross margins of greater than 60%)
in just three years since its initial introduction has led to a
strong improvement in company-wide gross margins, with year to date
margins of 29.2% compared to 23.2% in the previous year. As total
revenue in the future continues to shift more towards our robust
sorghum technology portfolio, including product line extensions and
new technology offerings planned over the next year, we expect to
see continued margin expansion in support of our near-term goal of
profitability."
"While the Americas sorghum technology and forage businesses
continue to meet all expectations, we are experiencing challenges
to our international operations due to the expanding conflicts in
the Middle East North Africa, or MENA, region we discussed last
quarter. The war in Ukraine, the
Sudan Civil War, and expanding geopolitical disruptions have caused
the transition of many alfalfa growers in the MENA region to plant
wheat this upcoming season and have caused disruptions to normal
farming operations and seed distribution channels. The situation in
the MENA region has worsened during the past quarter. The
Department of Ministry in Saudi
Arabia has recently discontinued their approval of import
permits for all forages, which includes alfalfa and all grasses, as
a means of water conservation. As these barriers of entry worsen in
the MENA region, we expect to see an impact of approximately
$6.0 to $7.0
million in revenue from our previously stated
guidance. This decrease is within our mid-margin alfalfa
products and will affect both volume and pricing expectations on a
go-forward basis globally for the remainder of fiscal 2024."
"As we have signaled in our previous earnings call, we have seen
a shortage in supply within our Australia Pasture products, which
has limited our ability to meet demand in Australia. This will result in a $3.0 to $4.0
million revenue reduction in the third and fourth quarters
of fiscal 2024 within our low margin pasture products."
"The above-mentioned challenges on our sales expectations will
result in approximately a $1.0 to
$1.5 million decrease in our adjusted
EBITDA expectations for fiscal 2024, which includes an offset in
our cost savings within our operations organization and other
operating expenses on the efficiencies and synergies executed
globally earlier in fiscal 2024. Further, we enhanced our cash
position through the receipt of $6.0
million in new, non-dilutive payments received during the
third fiscal quarter from Shell for our biofuels partnership, and
$1.4 million from Trigall related to
the sale of our interest in Trigall Australia and assets used in
the partnership."
"Beyond our current initiatives, including achieving rapid
adoption of our commercial Double Team Grain and Forage sorghum
technology solutions, we are focused on executing on a number of
potential future growth drivers. The first is our plan to launch a
new sorghum trait technology product in the United States expected to be commercially
introduced--Prussic Acid Free. We also plan to introduce our first
"stacked trait" by combining Double Team and Prussic Acid Free into
a single seed option to add value for farmers and improve
profitability for the Company. We expect to then expand
internationally further through branded and licensing (Australia & Mexico) and through licensing agreements in
other key international sorghum markets (Brazil & Argentina). We expect these initiatives will
contribute to, and benefit from, anticipated global growth in
sorghum acres over the next decade driven by a step change in
productivity compared to competing crops, such as corn, which are
less adapted for acres with limited water and higher temperatures.
I am incredibly optimistic for the future opportunities we have in
front of us to transform the sorghum industry."
Financial Results
Total revenue for the third quarter of fiscal 2024 was
$18.3 million compared to total
revenue for the third quarter of fiscal 2023 of $17.7 million. The quarter-over-quarter increase
in revenue was primarily attributable to a $1.5 million increase in non-dormant alfalfa
sales in Argentina, offset by a
$0.4 million decrease in Australia sales of non-dormant alfalfa, forage
cereals, and pasture products due to dry planting conditions and a
$0.4 million decrease in Double Team
sorghum revenue due to timing of sales quarter over quarter.
Gross profit margin for the third quarter of fiscal 2024 was
27.4% compared to gross profit margin for the third quarter of
fiscal 2023 of 25.1%. The improvement in gross profit margin was
primarily driven by a 6.4% improvement related to Australian
receivables for contracts denominated in U.S. dollar and a 0.2%
increase driven by cost savings in production that improved sorghum
margins, offset by a 2.0% decrease for inventory write-offs of
dormant alfalfa, a 1.5% decrease in Double Team sorghum margins due
to a decrease in volume sold, and a 0.8% decrease in non-dormant
alfalfa margins in Australia's
domestic market.
GAAP operating expenses for the third quarter of fiscal 2024
were $7.7 million compared to GAAP
operating expenses for the third quarter of fiscal 2023 of
$8.3 million. This decrease was
primarily driven by a $0.4 million
improvement in selling, general, and administrative expenses and a
$0.3 million improvement from
research and development expenses.
Adjusted operating expenses (see Table A1) for the third quarter
of fiscal 2024 were $6.3 million
compared to $6.5 million in the third
quarter of fiscal 2023. The $0.2
million decrease in adjusted operating expenses for the
third quarter of fiscal 2024 was attributed to a $0.3 million decrease in research and development
expenses offset by a $0.1 million
increase in selling, general, and administrative expenses after
excluding non-recurring transaction costs.
GAAP net loss for the third quarter of fiscal 2024 was
($5.5) million, or ($0.13) per basic and diluted share, compared to
GAAP net income of $32.1 million, or
$0.75 per basic share and
$0.74 per diluted share, for the
third quarter of fiscal 2023.
Adjusted net loss (see Table A2) for the third quarter of fiscal
2024 was ($4.4) million, or
($0.10) per basic and diluted share,
excluding interest expense - amortization of debt discount,
non-recurring transaction costs, dividends accrued for
participating securities and accretion, and equity in loss of
equity method investee (Vision Bioenergy), net of tax. Adjusted net
loss for the third quarter of fiscal 2023 was ($3.1) million, or ($0.07) per basic and diluted share, excluding
interest expense - amortization of debt discount, other finance
expenses, non-recurring transaction costs, dividends accrued for
participating securities and accretion, gain on sale of business
interest, and equity in loss of equity method investee (Vision
Bioenergy), net of tax.
Adjusted EBITDA (see Table B) for the third quarter of fiscal
2024 was ($1.2) million compared to
adjusted EBITDA for the third quarter of fiscal 2023 of
($0.4) million.
Fiscal 2024 Guidance
The Company is updating its expectations for fiscal 2024 revenue
to be in a range of $67.0 to
$70.0 million. The Company reaffirms
its expectations that its Americas operations will be in a range of
$32.0 to $33.0
million, of which the Company's high margin Double Team
sorghum solutions is expected to continue be in a range of
$11.5 to $14.0
million, representing an increase of 77% to 115% compared to
fiscal 2023 for the product line. International operations are now
expected to be in a range of $35.0 to
$37.0 million, compared to previous
expectations of $45.0 to $50.0 million. The change in international
expectations is primarily due to the geopolitical disruptions
worsening in the MENA region.
The Company now expects adjusted EBITDA to be in a range of
($8.5) million to ($6.0) million for fiscal 2024 compared to
adjusted EBITDA of ($9.3) million in
fiscal 2023. Previously, the Company expected adjusted EBITDA to be
in the range of ($7.5) million to
($4.0) million for fiscal 2024.
As the partnership with Shell is accounted for as an equity
method investment, it is not expected to have a material impact on
S&W's full-year financial results for fiscal 2024.
Conference Call
S&W Seed Company has scheduled a conference call for
Tuesday, May 14, 2024, at
11:00am ET (8:00am PT) to review these results. Interested
parties can access the conference call by dialing (844) 861-5498 or
(412) 317-6580 or can listen via a live Internet webcast, which is
available in the Investor Relations section of the Company's
website at http://www.swseedco.com/investors or
https://app.webinar.net/wJxDBbKqQ5v. A teleconference replay of the
call will be available for seven days at (877) 344-7529 or (412)
317-0088, confirmation #2596358. A webcast replay will be available
in the Investor Relations section of the Company's website at
http://www.swseedco.com/investors or
https://app.webinar.net/wJxDBbKqQ5v for 30 days.
Non-GAAP Financial Measures
In addition to financial results reported in accordance with
accounting principles generally accepted in the United States of America ("GAAP"), we have
provided the following non-GAAP financial measures in this release
and the accompanying tables: adjusted EBITDA; adjusted operating
expenses; as well as adjusted net loss and adjusted net loss per
share. We use these non-GAAP financial measures internally to
facilitate period-to-period comparisons and analysis of our
operating performance and liquidity, and believe they are useful to
investors as a supplement to GAAP measures in analyzing, trending
and benchmarking the performance and value of our business.
However, these measures are not intended to be a substitute for
those reported in accordance with GAAP. These measures may be
different from non-GAAP financial measures used by other companies,
even when similar terms are used to identify such measures.
For reconciliations of historical non-GAAP financial measures to
the most comparable financial measures under GAAP, see Tables A1,
A2, and B accompanying this release. We have not reconciled our
guidance for adjusted EBITDA for fiscal 2024 to net loss because
the reconciling line items that impact net loss, including interest
expense, non-cash stock-based compensation, foreign currency loss,
and equity in loss of equity method investee (Vision Bioenergy),
net of tax, among others, are uncertain or out of our control and
cannot be reasonably predicted. The actual amount of these items
during fiscal 2024 will have a significant impact on net loss.
Accordingly, a reconciliation of this non-GAAP measure to its most
directly comparable GAAP measure is not available without
unreasonable efforts.
In order to calculate these non-GAAP financial measures, we make
targeted adjustments to certain GAAP financial line items found on
our condensed consolidated statement of operations, backing out
non-recurring or unique items that we believe otherwise distort the
underlying results and trends of the ongoing business. We have
excluded the following items from one or more of our non-GAAP
financial measures for the periods presented:
Selling, general and administrative expenses; operating
expenses. We exclude from operating expenses depreciation and
amortization and a portion of SG&A expense related to
non-recurring transaction costs and, for our adjusted EBITDA
calculation, also non-cash stock-based compensation. We exclude
non-recurring transaction costs from our total operating expenses
to provide investors a method to compare our operating results to
prior periods and to peer companies, as such amounts can vary
significantly based on the frequency of restructuring or
acquisition events and the magnitude of restructuring or
acquisition expenses.
Foreign currency loss. The foreign currency loss
represents fluctuations from changes in exchange rates that
are uncertain or out of our control and cannot be reasonably
predicted. We believe it is useful to exclude this amount in order
to better understand our business performance and allow investors
to compare our results with peer companies.
Interest expense – amortization of debt discount.
Amortization of debt discount and debt issuance costs are primarily
related to our working capital lines of credit and term loans.
These amounts are non-cash charges and are unrelated to our core
performance during any particular period. We believe it is useful
to exclude these amounts in order to better understand our business
performance and allow investors to compare our results with peer
companies.
Interest expense, net. Interest expense, net primary
consists of interest incurred on our working capital credit
facilities, the MFP Loan, the AgAmerica loan, and equipment capital
leases. We believe it is useful to exclude these amounts to better
understand our business performance and allow investors to compare
our results with peer companies.
Dividends accrued for participating securities and
accretion. Dividends accrued for participating securities and
accretion relates to dividends accrued for the Series B convertible
preferred stock and the accretion for the discount related to the
warrants issued in conjunction with the Series B convertible
preferred stock. We believe it is useful to exclude these amounts
in order to better understand our business performance and allow
investors to compare our results with peer companies.
Equity in loss of equity method investee (Vision Bioenergy),
net of tax. This loss represents S&W's percentage of
Vision Bioenergy's loss for the three and nine months ended
March 31, 2024 and 2023, as it has
significant influence in the Company. We believe it is useful to
exclude this amount in order to better understand our business
performance and allow investors to compare our results with peer
companies.
Descriptions of the non-GAAP financial measures included in this
release and the accompanying tables are as follows:
Adjusted Operating Expenses. We define adjusted operating
expenses as GAAP operating expenses adjusted to exclude
depreciation and amortization, loss on disposal of property, plant
and equipment, and non-recurring transaction costs. We believe that
the use of adjusted operating expenses is useful to investors and
other users of our financial statements in evaluating our operating
performance because it provides a method to compare our operating
results to prior periods and to peer companies after making
adjustments for depreciation and amortization and amounts that are
not expected to recur.
Adjusted net loss and loss per share. We define adjusted
net loss as net (loss) income attributable to S&W Seed Company
less interest expense – amortization of debt discount,
non-recurring transaction costs, dividends accrued for
participating securities and accretion, gain on sale of business
interest, and equity in loss of equity method investee (Vision
Bioenergy), net of tax. We believe that these non-GAAP financial
measures provide useful supplemental information for evaluating our
operating performance.
Adjusted EBITDA. We define adjusted EBITDA as net (loss)
income attributable to S&W Seed Company adjusted to exclude
interest expense, net, interest expense – amortization of debt
discount, benefit from income taxes, depreciation and amortization,
non-recurring transaction costs, non-cash stock-based compensation,
foreign currency loss, gain on sale of business interest, gain on
disposal of intangible assets, gain on sale of equity investment,
equity in loss of equity method investee (Vision Bioenergy), net of
tax, and dividends accrued for participating securities and
accretion. We believe that the use of adjusted EBITDA is useful to
investors and other users of our financial statements in evaluating
our operating performance because it provides them with an
additional tool to compare business performance across companies
and across periods. We use adjusted EBITDA in conjunction with
traditional GAAP operating performance measures as part of our
overall assessment of our performance, for planning purposes,
including the preparation of our annual operating budget, to
evaluate the effectiveness of our business strategies and to
communicate with our board of directors concerning our financial
performance. Management does not place undue reliance on adjusted
EBITDA as its only measure of operating performance. Adjusted
EBITDA should not be considered as a substitute for other measures
of financial performance reported in accordance with GAAP.
Financial Tables
For a complete press release including financial tables, please
view online at:
https://swseedco.com/investors/press-releases/.
About S&W Seed Company
Founded in 1980, S&W Seed Company is a global multi-crop,
middle-market agricultural company headquartered in Longmont, Colorado. S&W's vision is to be
the world's preferred proprietary seed company which supplies a
range of sorghum, forage and specialty crop products that supports
the growing global demand for animal proteins and healthier
consumer diets. S&W is a global leader in proprietary alfalfa
and sorghum seeds with significant research and development,
production and distribution capabilities. S&W also has a
commercial presence in pasture and sunflower seeds, and through a
partnership, is focused on sustainable biofuel feedstocks primarily
within camelina. For more information, please visit
www.swseedco.com.
Safe Harbor Statement
This release contains "forward-looking statements" within the
meaning of Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended
and such forward-looking statements are made pursuant to the safe
harbor provisions of the Private Securities Litigation Reform Act
of 1995. "Forward-looking statements" describe future expectations,
plans, results, or strategies and are generally preceded by words
such as "ability," "believe," "may," "future," "plan," "should" or
"expects." Forward-looking statements in this release include, but
are not limited to: our guidance on revenue and adjusted EBITDA for
the fiscal year ending June 30, 2024;
our success in developing and commercializing Double Team Forage
Sorghum solution, Prussic Acid Free Trait and "stacked trait" for
sorghum; our expected timelines for the development and launch of
our products; the continued rapid adoption of Double Team Grain
Sorghum and projected growth of its share of all grain sorghum
acres in the U.S.; our expectation of rapid adoption of Double Team
Forage Sorghum; and the success of our cost-saving, production
optimization and operational initiatives to mitigate the impact of
geopolitical events and drive our business towards profitability.
You are cautioned that such statements are subject to a multitude
of risks and uncertainties that could cause future circumstances,
events, or results to differ materially from those projected in the
forward-looking statements, including risks and uncertainties
related to: market adoption of products designed to
support the energy transition and customer demand for our
partnership's products; the effects of unexpected weather and
geopolitical and macroeconomic events, such as global inflation,
bank failures, supply chain disruptions, uncertain market
conditions, the armed conflict in Sudan, the ongoing military conflict between
Russia and Ukraine and related sanctions and the conflict
in the Middle East, on our
business and operations as well as those of our partnership, and
the extent to which they disrupt the local and global economies, as
well as our business and the businesses of our partnership, our
customers, distributors and suppliers; sufficiency of our
partnership's cash and access to capital in order to develop its
business; the sufficiency of our cash and access to capital in
order to meet our liquidity needs, including our ability to pay our
growers as our payment obligations come due; our need to comply
with the financial covenants included in our loan agreements,
refinance certain of our credit facilities and raise additional
capital in the future and our ability to continue as a "going
concern"; changes in market conditions, including any unexpected
decline in commodity prices, may harm our results of operations and
revenue outlook; our proprietary seed trait technology products,
including Double Team, may not yield their anticipated benefits,
including with respect to their impact on revenues and gross
margins; changes in the competitive landscape and the
introduction of competitive products may negatively impact our
results of operations; demand for our Double Team sorghum solution
may not be as strong as expected; our business strategic
initiatives may not achieve the expected results; previously
experienced logistical challenges in shipping and transportation of
our products may become amplified, delaying our ability to
recognize revenue and decreasing our gross margins; we may be
unable to achieve our goals to drive growth, improve gross margins
and reduce operating expenses; the inherent uncertainty and
significant judgments and assumptions underlying our financial
guidance for fiscal 2024; and the risks associated with our ability
to successfully optimize and commercialize our business. These and
other risks are identified in our filings with the Securities and
Exchange Commission, including, without limitation, our Annual
Report on Form 10-K for the year ended June
30, 2023 and in other filings subsequently made by us with
the Securities and Exchange Commission. All forward-looking
statements contained in this press release speak only as of the
date on which they were made and are based on management's
assumptions and estimates as of such date. We do not undertake any
obligation to publicly update any forward-looking statements,
whether as a result of the receipt of new information, the
occurrence of future events or otherwise.
Company Contact:
Mark Herrmann, Chief Executive
Officer
S&W Seed Company
Phone: (720) 593-3570
www.swseedco.com
Investor Contact:
Robert Blum
Lytham Partners, LLC
Phone: (602) 889-9700
sanw@lythampartners.com
www.lythampartners.com
S & W SEED
COMPANY
|
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
Nine Months
Ended
|
|
|
|
March
31,
|
|
|
|
March
31,
|
|
|
|
2024
|
|
|
2023
|
|
|
|
2024
|
|
|
2023
|
|
Revenue
|
|
$
|
18,324,635
|
|
|
$
|
17,662,307
|
|
|
|
$
|
45,621,910
|
|
|
$
|
50,465,974
|
|
Cost of revenue
(excluding depreciation and amortization)
|
|
|
13,295,335
|
|
|
|
13,231,836
|
|
|
|
|
32,292,173
|
|
|
|
38,781,701
|
|
Gross profit
|
|
|
5,029,300
|
|
|
|
4,430,471
|
|
|
|
|
13,329,737
|
|
|
|
11,684,273
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses
|
|
|
5,636,288
|
|
|
|
5,990,651
|
|
|
|
|
17,315,790
|
|
|
|
17,289,120
|
|
Research and
development expenses
|
|
|
936,368
|
|
|
|
1,208,038
|
|
|
|
|
3,017,527
|
|
|
|
4,226,891
|
|
Depreciation and
amortization
|
|
|
1,076,231
|
|
|
|
1,107,206
|
|
|
|
|
3,221,272
|
|
|
|
3,697,544
|
|
Gain on disposal of
property, plant and equipment
|
|
|
11,065
|
|
|
|
37,325
|
|
|
|
|
(90,625)
|
|
|
|
32,914
|
|
Total operating
expenses
|
|
|
7,659,952
|
|
|
|
8,343,220
|
|
|
|
|
23,463,964
|
|
|
|
25,246,469
|
|
Loss from
operations
|
|
|
(2,630,652)
|
|
|
|
(3,912,749)
|
|
|
|
|
(10,134,227)
|
|
|
|
(13,562,196)
|
|
Other (income)
expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
loss
|
|
|
547,081
|
|
|
|
331,889
|
|
|
|
|
1,163,567
|
|
|
|
699,428
|
|
Government grant
income
|
|
|
—
|
|
|
|
(1,444,044)
|
|
|
|
|
—
|
|
|
|
(1,444,044)
|
|
Gain on sale of
business interest
|
|
|
—
|
|
|
|
(38,323,506)
|
|
|
|
|
—
|
|
|
|
(38,323,506)
|
|
Gain on disposal of
intangible assets
|
|
|
—
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
(1,796,252)
|
|
Gain on sale of equity
investment
|
|
|
—
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
(32,030)
|
|
Interest expense -
amortization of debt discount
|
|
|
466,030
|
|
|
|
697,840
|
|
|
|
|
1,367,620
|
|
|
|
1,559,595
|
|
Interest expense,
net
|
|
|
1,396,564
|
|
|
|
1,163,533
|
|
|
|
|
4,140,323
|
|
|
|
3,042,539
|
|
Other (income)
expenses
|
|
|
(50,476)
|
|
|
|
1,641,406
|
|
|
|
|
(147,370)
|
|
|
|
1,597,683
|
|
(Loss) income before
income taxes
|
|
|
(4,989,851)
|
|
|
|
32,020,133
|
|
|
|
|
(16,658,367)
|
|
|
|
21,134,391
|
|
Benefit from income
taxes
|
|
|
(98,816)
|
|
|
|
(500,118)
|
|
|
|
|
(854,594)
|
|
|
|
(884,078)
|
|
(Loss) income before
equity in net earnings of affiliates
|
|
|
(4,891,035)
|
|
|
|
32,520,251
|
|
|
|
|
(15,803,773)
|
|
|
|
22,018,469
|
|
Equity in loss of
equity method investees, net of tax
|
|
|
586,451
|
|
|
|
406,678
|
|
|
|
|
2,124,676
|
|
|
|
410,692
|
|
Net (loss)
income
|
|
|
(5,477,486)
|
|
|
|
32,113,573
|
|
|
|
|
(17,928,449)
|
|
|
|
21,607,777
|
|
(Loss) income
attributable to noncontrolling interests
|
|
|
23,051
|
|
|
|
(5,792)
|
|
|
|
|
(9,431)
|
|
|
|
(16,642)
|
|
Net (loss) income
attributable to S&W Seed Company
|
|
$
|
(5,500,537)
|
|
|
$
|
32,119,365
|
|
|
|
$
|
(17,919,018)
|
|
|
$
|
21,624,419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calculation of net loss
per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
attributable to S&W Seed Company
|
|
$
|
(5,500,537)
|
|
|
$
|
32,119,365
|
|
|
|
$
|
(17,919,018)
|
|
|
$
|
21,624,419
|
|
Dividends accrued for
participating securities and accretion
|
|
|
(123,359)
|
|
|
|
(121,137)
|
|
|
|
|
(367,835)
|
|
|
|
(349,260)
|
|
Net (loss) income
attributable to common shareholders
|
|
$
|
(5,623,896)
|
|
|
$
|
31,998,228
|
|
|
|
$
|
(18,286,853)
|
|
|
$
|
21,275,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
attributable to S&W Seed Company per common
share,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.13)
|
|
|
$
|
0.75
|
|
|
|
$
|
(0.42)
|
|
|
$
|
0.50
|
|
Diluted
|
|
$
|
(0.13)
|
|
|
$
|
0.74
|
|
|
|
$
|
(0.42)
|
|
|
$
|
0.50
|
|
Weighted average number
of common shares outstanding,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
43,314,975
|
|
|
|
42,790,693
|
|
|
|
|
43,137,903
|
|
|
|
42,681,201
|
|
Diluted
|
|
|
43,314,975
|
|
|
|
43,166,148
|
|
|
|
|
43,137,903
|
|
|
|
42,873,830
|
|
TABLE
A1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S&W SEED
COMPANY
|
ITEMIZED
RECONCILIATION BETWEEN OPERATING EXPENSES AND NON-GAAP ADJUSTED
OPERATING EXPENSES
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
March 31,
|
|
|
Nine Months
Ended
March 31,
|
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
Operating
expenses
|
|
$
|
7,659,952
|
|
|
$
|
8,343,220
|
|
|
$
|
23,463,964
|
|
|
$
|
25,246,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
(1,076,231)
|
|
|
|
(1,107,206)
|
|
|
|
(3,221,272)
|
|
|
|
(3,697,544)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-recurring transaction costs
|
|
|
(239,580)
|
|
|
|
(703,221)
|
|
|
|
(563,079)
|
|
|
|
(965,840)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain
on disposal of property, plant and equipment
|
|
|
(11,065)
|
|
|
|
(37,325)
|
|
|
|
90,625
|
|
|
|
(32,914)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted
operating expenses
|
|
$
|
6,333,076
|
|
|
$
|
6,495,468
|
|
|
$
|
19,770,238
|
|
|
$
|
20,550,171
|
|
|
TABLE
A2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S&W SEED
COMPANY
|
ITEMIZED
RECONCILIATION BETWEEN NET LOSS AND NON-GAAP ADJUSTED NET
LOSS
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
March 31,
|
|
|
Nine Months
Ended
March 31,
|
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
Net (loss) income
attributable to S&W Seed Company
|
|
$
|
(5,500,537)
|
|
|
$
|
32,119,365
|
|
|
$
|
(17,919,018)
|
|
|
$
|
21,624,419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense -
amortization of debt discount
|
|
|
466,030
|
|
|
|
697,840
|
|
|
|
1,367,620
|
|
|
|
1,559,595
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other finance
expenses
|
|
|
—
|
|
|
|
1,458,168
|
|
|
|
—
|
|
|
|
1,458,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposal of
intangible assets
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,796,252)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-recurring
transaction costs
|
|
|
239,580
|
|
|
|
703,221
|
|
|
|
563,079
|
|
|
|
965,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends accrued for
participating securities and accretion
|
|
|
(123,359)
|
|
|
|
(121,137)
|
|
|
|
(367,835)
|
|
|
|
(349,260)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of
business interest
|
|
|
—
|
|
|
|
(38,323,506)
|
|
|
|
—
|
|
|
|
(38,323,506)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in loss of
equity method investee (Vision Bioenergy),
net of tax
|
|
|
487,618
|
|
|
|
323,538
|
|
|
|
1,841,630
|
|
|
|
323,538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted net
loss
|
|
$
|
(4,430,669)
|
|
|
$
|
(3,142,511)
|
|
|
$
|
(14,514,524)
|
|
|
$
|
(14,537,458)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted net
loss attributable to
S&W Seed Company per common share,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.10)
|
|
|
$
|
(0.07)
|
|
|
$
|
(0.34)
|
|
|
$
|
(0.34)
|
|
|
Diluted
|
|
$
|
(0.10)
|
|
|
$
|
(0.07)
|
|
|
$
|
(0.34)
|
|
|
$
|
(0.34)
|
|
|
Weighted average number
of common shares outstanding,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
43,314,975
|
|
|
|
42,790,693
|
|
|
|
43,137,903
|
|
|
|
42,681,201
|
|
|
Diluted
|
|
|
43,314,975
|
|
|
|
43,166,148
|
|
|
|
43,137,903
|
|
|
|
42,873,830
|
|
|
TABLE
B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S&W SEED
COMPANY
|
|
|
ITEMIZED
RECONCILIATION BETWEEN NET LOSS AND NON-GAAP ADJUSTED
EBITDA
|
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
|
|
|
March
31,
|
|
March
31,
|
|
|
|
|
|
2024
|
|
|
|
2023
|
|
|
|
2024
|
|
|
|
2023
|
|
|
Net (loss) income
attributable to S&W Seed
Company
|
|
$
|
|
(5,500,537)
|
|
|
$
|
|
32,119,365
|
|
|
$
|
|
(17,919,018)
|
|
|
$
|
|
21,624,419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense,
net
|
|
|
|
1,396,564
|
|
|
|
|
1,163,533
|
|
|
|
|
4,140,323
|
|
|
|
|
3,042,539
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense -
amortization of debt discount
|
|
|
|
466,030
|
|
|
|
|
697,840
|
|
|
|
|
1,367,620
|
|
|
|
|
1,559,595
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other finance
expenses
|
|
|
|
—
|
|
|
|
|
1,458,168
|
|
|
|
|
—
|
|
|
|
|
1,458,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit from income
taxes
|
|
|
|
(98,816)
|
|
|
|
|
(500,118)
|
|
|
|
|
(854,594)
|
|
|
|
|
(884,078)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
|
1,076,231
|
|
|
|
|
1,107,206
|
|
|
|
|
3,221,272
|
|
|
|
|
3,697,544
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-recurring
transaction costs
|
|
|
|
239,580
|
|
|
|
|
703,221
|
|
|
|
|
563,079
|
|
|
|
|
965,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash stock-based
compensation
|
|
|
|
284,083
|
|
|
|
|
620,887
|
|
|
|
|
979,230
|
|
|
|
|
1,382,895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
loss
|
|
|
|
547,081
|
|
|
|
|
331,889
|
|
|
|
|
1,163,567
|
|
|
|
|
699,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposal of
intangible assets
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(1,796,252)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of
business interest
|
|
|
|
—
|
|
|
|
|
(38,323,506)
|
|
|
|
|
—
|
|
|
|
|
(38,323,506)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of equity
investment
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(32,030)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in loss of
equity method investee (Vision
Bioenergy), net of tax
|
|
|
|
487,618
|
|
|
|
|
323,538
|
|
|
|
|
1,841,630
|
|
|
|
|
323,538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends accrued for
participating securities and
accretion
|
|
|
|
(123,359)
|
|
|
|
|
(121,137)
|
|
|
|
|
(367,835)
|
|
|
|
|
(349,260)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted
EBITDA
|
|
$
|
|
(1,225,525)
|
|
|
$
|
|
(419,114)
|
|
|
$
|
|
(5,864,726)
|
|
|
$
|
|
(6,631,160)
|
|
|
S & W SEED
COMPANY
|
|
CONSOLIDATED BALANCE
SHEETS
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
March 31, 2024
|
|
|
|
As of
June 30, 2023
|
|
ASSETS
|
|
|
|
|
|
|
|
|
CURRENT
ASSETS
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
|
171,009
|
|
|
$
|
|
3,398,793
|
|
Accounts receivable,
net
|
|
|
|
22,459,754
|
|
|
|
|
24,622,727
|
|
Notes receivable,
net
|
|
|
|
—
|
|
|
|
|
6,846,897
|
|
Inventories,
net
|
|
|
|
43,484,334
|
|
|
|
|
45,098,268
|
|
Prepaid expenses and
other current assets
|
|
|
|
2,561,455
|
|
|
|
|
4,099,027
|
|
TOTAL CURRENT
ASSETS
|
|
|
|
68,676,552
|
|
|
|
|
84,065,712
|
|
Property, plant and
equipment, net
|
|
|
|
9,912,619
|
|
|
|
|
10,082,168
|
|
Intellectual property,
net
|
|
|
|
20,611,847
|
|
|
|
|
21,650,534
|
|
Other Intangibles,
net
|
|
|
|
7,426,679
|
|
|
|
|
8,082,325
|
|
Right of use asset -
operating leases
|
|
|
|
2,460,730
|
|
|
|
|
2,983,303
|
|
Equity method
investments
|
|
|
|
21,072,140
|
|
|
|
|
23,059,705
|
|
Other assets
|
|
|
|
3,049,792
|
|
|
|
|
2,066,081
|
|
TOTAL
ASSETS
|
|
$
|
|
133,210,359
|
|
|
$
|
|
151,989,828
|
|
LIABILITIES,
MEZZANINE EQUITY AND STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
|
13,241,747
|
|
|
$
|
|
13,312,180
|
|
Deferred
revenue
|
|
|
|
2,493,506
|
|
|
|
|
464,707
|
|
Accrued expenses and
other current liabilities
|
|
|
|
7,395,982
|
|
|
|
|
8,804,456
|
|
Current portion of
working capital lines of credit, net
|
|
|
|
42,031,443
|
|
|
|
|
44,900,779
|
|
Current portion of
long-term debt, net
|
|
|
|
4,523,229
|
|
|
|
|
3,808,761
|
|
TOTAL CURRENT
LIABILITIES
|
|
|
|
69,685,907
|
|
|
|
|
71,290,883
|
|
Long-term debt, net,
less current portion
|
|
|
|
4,863,782
|
|
|
|
|
4,499,334
|
|
Other non-current
liabilities
|
|
|
|
1,811,121
|
|
|
|
|
2,102,030
|
|
TOTAL
LIABILITIES
|
|
|
|
76,360,810
|
|
|
|
|
77,892,247
|
|
MEZZANINE
EQUITY
|
|
|
|
|
|
|
|
|
Preferred stock,
$0.001 par value; 3,323 shares authorized; 1,695 issued
and outstanding at March 31, 2024 and June 30, 2023
|
|
|
|
5,641,983
|
|
|
|
|
5,274,148
|
|
TOTAL MEZZANINE
EQUITY
|
|
|
|
5,641,983
|
|
|
|
|
5,274,148
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
Common stock, $0.001
par value; 75,000,000 shares authorized;
43,339,975 issued and 43,314,975 outstanding at March 31, 2024;
43,004,011 issued and 42,979,011 outstanding at June 30,
2023
|
|
|
|
43,340
|
|
|
|
|
43,004
|
|
Treasury stock, at
cost, 25,000 shares at March 31, 2024 and June 30, 2023
|
|
|
|
(134,196)
|
|
|
|
|
(134,196)
|
|
Additional paid-in
capital
|
|
|
|
168,540,941
|
|
|
|
|
167,768,104
|
|
Accumulated
deficit
|
|
|
|
(109,889,570)
|
|
|
|
|
(91,932,808)
|
|
Accumulated other
comprehensive loss
|
|
|
|
(7,410,638)
|
|
|
|
|
(6,987,791)
|
|
Noncontrolling
interests
|
|
|
|
57,689
|
|
|
|
|
67,120
|
|
TOTAL STOCKHOLDERS'
EQUITY
|
|
|
|
51,207,566
|
|
|
|
|
68,823,433
|
|
TOTAL LIABILITIES,
MEZZANINE EQUITY AND
STOCKHOLDERS' EQUITY
|
|
$
|
|
133,210,359
|
|
|
$
|
|
151,989,828
|
|
S & W SEED
COMPANY
|
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
March 31,
|
|
|
|
|
2024
|
|
|
|
2023
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
Net (loss)
income
|
|
$
|
|
(17,928,449)
|
|
|
$
|
|
21,607,777
|
|
Adjustments to
reconcile net loss from operating activities to net cash used in
operating
activities:
|
|
|
|
|
|
|
|
|
Stock-based
compensation
|
|
|
|
979,230
|
|
|
|
|
1,382,895
|
|
Bad debt
expense
|
|
|
|
566,037
|
|
|
|
|
(76,575)
|
|
Inventory
write-down
|
|
|
|
1,484,310
|
|
|
|
|
1,125,715
|
|
Depreciation and
amortization
|
|
|
|
3,221,272
|
|
|
|
|
3,697,544
|
|
Gain on disposal
of property, plant and equipment
|
|
|
|
(90,625)
|
|
|
|
|
32,914
|
|
Gain on disposal
of intangible assets
|
|
|
|
—
|
|
|
|
|
(1,796,252)
|
|
Gain on sale of
equity investment
|
|
|
|
—
|
|
|
|
|
(38,323,506)
|
|
Gain on sale of
equity investment
|
|
|
|
—
|
|
|
|
|
(32,030)
|
|
Equity in loss
of equity method investees, net of tax
|
|
|
|
2,124,676
|
|
|
|
|
410,692
|
|
Government grant
income
|
|
|
|
—
|
|
|
|
|
(1,444,044)
|
|
Change in
deferred tax provision
|
|
|
|
(820,443)
|
|
|
|
|
(915,449)
|
|
Change in
foreign exchange contracts
|
|
|
|
(776,255)
|
|
|
|
|
(167,688)
|
|
Foreign currency
transactions
|
|
|
|
779,069
|
|
|
|
|
(1,320,052)
|
|
Amortization of
debt discount
|
|
|
|
1,367,620
|
|
|
|
|
1,559,595
|
|
Accretion of
note receivable
|
|
|
|
(153,110)
|
|
|
|
|
—
|
|
Changes
in:
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
|
1,388,556
|
|
|
|
|
(347,874)
|
|
Unbilled accounts
receivable
|
|
|
|
60,500
|
|
|
|
|
(149,735)
|
|
Inventories
|
|
|
|
(135,119)
|
|
|
|
|
(2,961,203)
|
|
Prepaid expenses and
other current assets
|
|
|
|
491,054
|
|
|
|
|
1,470,258
|
|
Other non-current
assets
|
|
|
|
78,475
|
|
|
|
|
(790,520)
|
|
Accounts
payable
|
|
|
|
98,185
|
|
|
|
|
1,868,140
|
|
Deferred
revenue
|
|
|
|
2,028,799
|
|
|
|
|
806,691
|
|
Accrued expenses and
other current liabilities
|
|
|
|
(329,424)
|
|
|
|
|
(1,438,490)
|
|
Other non-current
liabilities
|
|
|
|
(16,180)
|
|
|
|
|
(27,198)
|
|
Net cash used in operating activities
|
|
|
|
(5,581,822)
|
|
|
|
|
(15,828,395)
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds from sale of
business interest
|
|
|
|
6,000,000
|
|
|
|
|
7,000,000
|
|
Proceeds from
partnership transaction
|
|
|
|
1,000,000
|
|
|
|
|
2,000,000
|
|
Additions to property,
plant and equipment
|
|
|
|
(1,216,987)
|
|
|
|
|
(925,747)
|
|
Proceeds from disposal
of property, plant and equipment
|
|
|
|
161,573
|
|
|
|
|
6,292
|
|
Capital contributions
to partnerships
|
|
|
|
(147,239)
|
|
|
|
|
(119,897)
|
|
Net proceeds from sale
of equity investment
|
|
|
|
—
|
|
|
|
|
400,000
|
|
Net cash provided by
investing activities
|
|
|
|
5,797,347
|
|
|
|
|
8,360,648
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Net proceeds from sale
of common stock
|
|
|
|
(165,812)
|
|
|
|
|
152,750
|
|
Taxes paid related to
net share settlements of stock-based compensation awards
|
|
|
|
(29,447)
|
|
|
|
|
(25,663)
|
|
Borrowings and
repayments on lines of credit, net
|
|
|
|
(3,338,119)
|
|
|
|
|
7,825,838
|
|
Borrowings of long-term
debt
|
|
|
|
1,080,672
|
|
|
|
|
298,694
|
|
Repayments of long-term
debt
|
|
|
|
(527,908)
|
|
|
|
|
(1,361,496)
|
|
Debt issuance
costs
|
|
|
|
(462,391)
|
|
|
|
|
(324,629)
|
|
Net cash (used in)
provided by financing activities
|
|
|
|
(3,443,005)
|
|
|
|
|
6,565,494
|
|
EFFECT OF EXCHANGE
RATE CHANGES ON CASH
|
|
|
|
(304)
|
|
|
|
|
415,208
|
|
NET DECREASE IN CASH
& CASH EQUIVALENTS
|
|
|
|
(3,227,784)
|
|
|
|
|
(487,045)
|
|
CASH AND CASH
EQUIVALENTS, beginning of the period
|
|
|
|
3,398,793
|
|
|
|
|
2,056,508
|
|
CASH AND CASH
EQUIVALENTS, end of period
|
|
$
|
|
171,009
|
|
|
$
|
|
1,569,463
|
|
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
Cash paid during the
period for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
|
4,136,236
|
|
|
$
|
|
3,313,565
|
|
Income
taxes
|
|
|
|
22,225
|
|
|
|
|
130
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/sw-announces-third-quarter-fiscal-2024-financial-results-302144360.html
SOURCE S&W Seed Company