THE
BOARD RECOMMENDS THAT YOU VOTE “FOR” PROPOSAL NO. 1.
Holders
of record of the Company’s common stock at the close of business on June 9, 2023 (the “Record Date”) will be entitled
to notice of, and to vote at the special meeting of stockholders of the Company (the “Meeting”) and any adjournment or postponement
thereof. Each share of common stock entitles the holder thereof to one vote.
Your
vote is important, regardless of the number of shares you own. Even if you plan to attend the Meeting in person, it is strongly recommended
that you complete the enclosed proxy card before the meeting date, to ensure that your shares will be represented at the Meeting if you
are unable to attend.
A
complete list of stockholders of record entitled to vote at the Meeting will be available for 10 days before the Meeting at the principal
executive office of the Company for inspection by stockholders during ordinary business hours for any purpose germane to the Meeting.
This
notice and the enclosed proxy statement are first being mailed to stockholders on or about [ ], 2023.
You
are urged to review carefully the information contained in the enclosed proxy statement prior to deciding how to vote your shares.
|
|
By
Order of the Board, |
|
|
|
|
Date: |
June
[ ], 2023 |
By: |
/s/
|
|
|
Name: |
Jennifer
Zhan |
|
|
Title: |
Chief
Executive Officer
(Principal
Executive Officer) |
IF
YOU RETURN YOUR PROXY CARD WITHOUT AN INDICATION OF HOW YOU WISH TO VOTE, YOUR SHARES WILL BE VOTED “FOR” THE PROPOSAL LISTED
ABOVE.
Important
Notice Regarding the Availability of Proxy Materials
for
the Special Meeting of Stockholders to be held at 9:00 p.m. EST on July 20, 2023
The
Notice of the Special meeting of Stockholders, this proxy statement, and our Annual Report on Form 10-K for the period ended June 30,
2022 (the “Annual Report”) are available at https://www.biosisi.com.
TABLE
OF CONTENTS
SUMMARY
TERM SHEET RELATING TO THE ACQUISITION
This
Summary Term Sheet discusses the material information regarding the Acquisition and the Issuance contemplated therein, contained in this
proxy statement, but does not contain all of the information in this proxy statement that is important to your voting decision with respect
to the matters being considered at the Special Meeting. Although you are not being asked to approve the Purchase Agreement itself, approval
of the Issuance is necessary in order to complete the Acquisition, and therefore we are including a description of the Purchase Agreement
and the Acquisition transaction as part of this proxy statement. We encourage you to read carefully this entire proxy statement, its
annexes, and the documents referred to or incorporated by reference in this proxy statement, as this Summary Term Sheet may not contain
all of the information that may be important to you. The items in this Summary Term Sheet include page references directing you to a
more complete description of that topic in this proxy statement.
● |
The
parties to the Stock Purchase Agreement (the “Purchase Agreement”), substantially in the form as Annex A, are Wang Xiaohui
and Yan Chi Keung (individually as the “Seller” and collectively as the “Sellers”), the Company, Shineco
Life Science Group Hong Kong Co., Limited, a Hong Kong corporation (“Shineco Life”), Dream Partner Limited, a BVI corporation
( “Dream Partner”) Chongqing Wintus Group, a corporation incorporated under the laws of mainland China (“Wintus”).
See page 29 for more information. |
|
|
● |
Shineco
Life is a wholly owned subsidiary of the Company. |
|
|
● |
Dream
Partner is a holding company incorporated in British Virgin Islands, and is engaged in the manufacturing silk products through its
wholly subsidiary Wintus. |
|
|
● |
Sellers
collectively own 100% equity interests (the “Equity Interests”), of Dream Partner in the amounts set forth in the Purchase
Agreement. |
|
|
● |
Beijing
Tenet-Jove Technological Development Co., Ltd. (“Tenet-Jove”) is a wholly-owned subsidiary of the Company. |
|
|
● |
Pursuant
to the Purchase Agreement, Shineco Life shall acquire a 71.42% equity interest in Wintus (the “Acquisition”)
for a purchase price of $27,500,000, subject to the terms and conditions set forth therein. |
|
|
● |
As
the consideration for the Acquisition, the Company will: (a) pay the Sellers an aggregate cash consideration of $2,000,000; (b) issue
certain shareholders (the “Issuance”), as listed in the Purchase Agreement, an aggregate of 10,000,000 shares of the
Company’s restricted Common Stock (the “Shares”); and (c) shall transfer and sell to the Sellers 100% of the Company’s
equity interest in Beijing Tenet-Jove Technological Development Co., Ltd. (the “Tenet-Jove Shares”). |
|
|
● |
The Sellers have agreed to enter into an irrevocable
power of attorney, assigning their respective voting rights to the chief executive officer of the Company, in all matters and things
that the shareholders of the Company have the right to vote upon |
QUESTIONS
AND ANSWERS ABOUT THESE PROXY MATERIALS
Why
am I receiving this proxy statement?
In
this proxy statement, we refer to Shineco, Inc. as the “Company,” “we,” “us,” or “our.”
This
proxy statement describes the proposals on which our Board would like you, as a stockholder, to vote at the Meeting, which will take
place on July 20, 2023 at 9:00 p.m., EST, at [ ].
Stockholders
are being asked to consider and vote upon a proposal to approve the Issuance pursuant to the Purchase Agreement.
This
proxy statement also gives you information on the proposals so that you can make an informed decision. You should read it carefully.
Your vote is important. You are encouraged to submit your proxy card as soon as possible after carefully reviewing this proxy statement.
Who
can vote at the Meeting?
Stockholders
who owned shares of our common stock on the Record Date may attend and vote at the Meeting. There were 21,256,211 shares of common stock
outstanding on the Record Date. All shares of common stock shall have one vote per share. Information about the stockholdings of our
directors, executive officers, and significant stockholders is contained in the section entitled “Security Ownership of Certain
Beneficial Owners and Management” beginning on page 27 of this proxy statement.
What
is the proxy card?
The
card enables you to appoint Xiqiao Liu as your representative at the Meeting. By completing and returning the proxy card, you are authorizing
this person to vote your shares at the Meeting in accordance with your instructions on the proxy card. This way, your shares will be
voted whether or not you attend the Meeting. Even if you plan to attend the Meeting, it is strongly recommended to complete and return
your proxy card before the Meeting date just in case your plans change. If a proposal comes up for vote at the Meeting that is not on
the proxy card, the proxy will vote your shares, under your proxy, according to his best judgment.
How
does the Board recommend that I vote?
Our
Board unanimously recommends that stockholders vote “FOR” proposal No. 1.
What
is the difference between holding shares as a stockholder of record and as a beneficial owner?
Certain
of our stockholders hold their shares in an account at a brokerage firm, bank, or other nominee holder, rather than holding share certificates
in their own name. As summarized below, there are some distinctions between shares held of record and those owned beneficially.
Stockholder
of Record/Registered Stockholders
If,
on the Record Date, your shares were registered directly in your name with our transfer agent, Transhare Corporation, you are a “stockholder
of record” who may vote at the Meeting, and we are sending these proxy materials directly to you. As the stockholder of record,
you have the right to direct the voting of your shares by returning the enclosed proxy card to us or to vote in person at the Meeting.
Whether or not you plan to attend the Meeting, please complete, date, and sign the enclosed proxy card to ensure that your vote is counted.
Beneficial
Owner
If,
on the Record Date, your shares were held in an account at a brokerage firm or at a bank or other nominee holder, you are considered
the beneficial owner of shares held “in street name,” and these proxy materials are being forwarded to you by your broker
or nominee who is considered the stockholder of record for purposes of voting at the Meeting. As the beneficial owner, you have the right
to direct your broker on how to vote your shares and to attend the Meeting. However, since you are not the stockholder of record, you
may not vote these shares in person at the Meeting unless you receive a valid proxy from your brokerage firm, bank, or other nominee
holder. To obtain a valid proxy, you must make a special request of your brokerage firm, bank, or other nominee holder. If you do not
make this request, you can still vote by using the voting instruction card enclosed with this proxy statement; however, you will not
be able to vote in person at the Meeting.
What
are broker non-votes?
Broker
non-votes are shares held by brokers that do not have discretionary authority to vote on the matter and have not received voting instructions
from their clients. Brokers holding shares of record for customers generally are not entitled to vote on “non-routine” matters,
unless they receive voting instructions from their customers. However, there are no non-routine matters being voted on at the Special
Meeting.
If
my bank, broker or other nominee holds my shares in “street name,” will such party vote my shares for me?
For
all “non-routine” matters, not without your direction. Your broker, bank or other nominee will be permitted to vote your
shares on any “non-routine” proposal only if you instruct your broker, bank or other nominee on how to vote. Under applicable
stock exchange rules, brokers, banks or other nominees have the discretion to vote your shares on routine matters if you fail to instruct
your broker, bank or other nominee on how to vote your shares with respect to such matters. The proposal to be voted upon by our stockholders
described in this proxy statement, is “non-routine” matters, and brokers, banks and other nominees therefore cannot vote
on these proposals without your instructions. Accordingly, brokers, banks and other nominees are not entitled to vote uninstructed shares
only with respect to the only proposal being voted on at the Meeting.. Therefore, it is important that you instruct your broker, bank
or nominee on how you wish to vote your shares.
How
do I vote my shares if I hold my shares in “street name” through a bank, broker or other nominee?
If
you hold your shares as a beneficial owner through a bank, broker or other nominee, you should have received instructions on how to vote
your shares from your broker, bank or other nominee. Please follow their instructions carefully. You must provide voting instructions
to your bank, broker or other nominee by the deadline provided in the materials you receive from your bank, broker or other nominee to
ensure your shares are voted in the way you would like at the Meeting.
How
do I vote?
If
you were a stockholder of record of the Company’s common stock on the Record Date, you may vote in person at the Meeting or by
submitting a proxy. Each share of common stock that you own in your name entitles you to one vote, in each case, on the applicable proposals.
|
(1) |
You
may submit your proxy by mail. You may submit your proxy by mail by completing, signing, and dating your proxy card and returning
it in the enclosed, postage-paid, and addressed envelope. If we receive your proxy card prior to the Meeting and if you mark your
voting instructions on the proxy card, your shares will be voted: |
|
● |
as
you instruct, and |
|
|
|
|
● |
according
to the best judgment of the proxies if a proposal comes up for a vote at the Meeting that is not on the proxy card. |
We
encourage you to examine your proxy card closely to make sure you are voting all of your shares in the Company.
Mark,
sign, and date your proxy card and return it in the postage-paid envelope we have provided or return it to Anna Kotlova, Transhare Corporation,
17755 North US Highway 19, Suite # 140. Clearwater FL 33764.
If
you return a signed card, but do not provide voting instructions, your shares will be voted:
● |
FOR
approving the Issuance pursuant to the Purchase Agreement; |
|
(2) |
You
may vote in person at the Meeting. We will pass out written ballots to any stockholder of record who wants to vote at the Meeting. |
|
|
|
|
(3) |
You
may vote online. You may use the website www.transhare.com to transmit your voting instructions and for electronic delivery
of information up until 11:59 p.m., EST, July 19, 2023. Have your proxy card in hand when you access the website and follow the instructions
to obtain your records and to create an electronic voting instruction form. |
|
|
|
|
(4)
|
You
may vote via email. You may email your signed voting card to Anna Kotlova at akotlova@bizsolaconsulting.com. |
|
|
|
|
(5) |
You
may vote via fax. You may fax your signed voting card to +1.727.269.5616. |
What
happens if I abstain?
If
you abstain, whether by proxy or in person at the Meeting, or if you instruct your broker, bank or other nominee to abstain your abstention
will not be counted for or against the proposals, but will be counted as “present” at the Meeting in determining whether
or not a quorum exists.
If
I plan on attending the Meeting, should I return my proxy card?
Yes.
Whether or not you plan to attend the Meeting, after carefully reading and considering the information contained in this proxy statement,
please complete and sign your proxy card, and then return the proxy card in the pre-addressed, postage-paid envelope provided herewith
as soon as possible, so your shares may be represented at the Meeting.
May
I change my mind after I return my proxy?
Yes.
You may revoke your proxy and change your vote at any time before the polls close at the Meeting. You may do this by:
|
● |
sending
a written notice to the Chief Operating Officer of the Company at the Company’s executive offices stating that you would like
to revoke your proxy of a particular date; |
|
|
|
|
● |
signing
another proxy card with a later date and returning it to the Chief Operating Officer before the polls close at the Meeting; or |
|
|
|
|
● |
attending
the Meeting and voting in person. |
What
does it mean if I receive more than one proxy card?
You
may have multiple accounts at the transfer agent and/or with brokerage firms. Please sign and return all proxy cards to ensure that all
of your shares are voted.
What
happens if I do not indicate how to vote my proxy?
Signed
and dated proxies received by the Company without an indication of how the stockholder desires to vote on a proposal will be voted in
favor of the proposal presented to the stockholders.
Will
my shares be voted if I do not sign and return my proxy card?
If
you do not sign and return your proxy card, your shares will not be voted unless you vote in person at the Meeting.
How
many votes are required to approve the Issuance?
The
Acquisition proposal and the Issuance requires the affirmative vote of a majority of the votes cast at the Meeting by the holders
of shares of common stock entitled to vote
Is
my vote kept confidential?
Proxies,
ballots, and voting tabulations identifying stockholders are kept confidential and will not be disclosed, except as may be necessary
to meet legal requirements.
Where
do I find the voting results of the Meeting?
We
will announce voting results at the Meeting and also file a Current Report on Form 8-K with the U.S. Securities and Exchange Commission
(the “SEC”) reporting the voting results.
Who
can help answer my questions?
You
can contact Xiqiao Liu at (+86) 10- 87227366 or by sending a letter to the offices of the Company at RM 3D-1603 New World Center Apartment,
Chong Wen Men Wai Blvd, Beijing 100062 , People’s Republic of China, with any questions about proposals described in this proxy
statement or how to execute your vote.
GENERAL
INFORMATION ABOUT THE MEETING AND VOTING
We
are furnishing this proxy statement to you, as a stockholder of Shineco, Inc., as part of the solicitation of proxies by our Board for
use at the Meeting to be held on July 20, 2023, and any adjournment or postponement thereof. This proxy statement is first being furnished
to stockholders on or about [ ], 2023. This proxy statement provides you with information you need to know to be able to vote or instruct
your proxy how to vote at the Meeting.
Date,
Time, and Place of the Meeting |
|
The
Meeting will be held on July 20, 2023, at 9:00 p.m., EST, at [ ], or such other date, time, and place to which the Meeting may be
adjourned or postponed. |
|
|
|
Purpose
of the Meeting |
|
At
the Meeting, the Company will ask stockholders to consider and vote upon the following proposals: |
|
1. |
To
approve the issuance of up to 10,000,000 shares of its common stock (the “Issuance”), par value $0.001 per share (the
“Common Stock”), at the purchase price of $ 1.25 per share pursuant to the terms of a stock purchase agreement dated
as of May 29, 2023 (the “Purchase Agreement”), to pursuant to which Shineco Life Science Group Hong Kong Co., Limited,
a Hong Kong corporation and a wholly owned subsidiary of the Company (“Shineco Life”) will acquire majority interest
(the “Acquisition”) in Dream Partner Limited, a BVI holding company (“Dream Partner”). |
Record
Date and Voting Power |
|
Our
Board fixed the close of business on June 9, 2023, as the record date for the determination of the outstanding shares of common stock
entitled to notice of, and to vote on, the matters presented at the Meeting. As of the Record Date, there were 21,256,211 shares
of common stock outstanding. Each share of common stock entitles the holder thereof to one vote. |
|
|
|
Quorum
and Required Vote |
|
A
quorum of stockholders is necessary to hold a valid meeting. A quorum will be present at the meeting if a majority of the common
stock outstanding and entitled to vote at the Meeting is represented in person or by proxy. Abstentions and broker non-votes (i.e.,
shares held by brokers on behalf of their customers, which may not be voted on certain matters because the brokers have not received
specific voting instructions from their customers with respect to such matters) will be counted solely for the purpose of determining
whether a quorum is present at the Meeting.
Proposal
No. 1 (approval of the Issuance) requires the affirmative vote of the majority of the shares present in person or represented by
proxy at the Meeting and entitled to vote thereon. Abstentions and broker non-votes will have no direct effect on the outcome of
this proposal.
|
|
|
|
Revocability
of Proxies |
|
Any
proxy may be revoked by the person giving it at any time before it is voted. A proxy may be revoked by (A) sending to our Chief Operating
Officer, at Shineco, Inc., RM 3D-1603 New World Center Apartment, Chong Wen Men Wai Blvd, Beijing 100062, People’s Republic
of China, either (i) a written notice of revocation bearing a date later than the date of such proxy or (ii) a subsequent proxy relating
to the same shares, or (B) by attending the Meeting and voting in person. |
|
|
|
Proxy
Solicitation Costs |
|
The
cost of preparing, assembling, printing, and mailing this proxy statement and the accompanying form of proxy, and the cost of soliciting
proxies relating to the Meeting, will be borne by the Company. If any additional solicitation of the holders of our outstanding shares
of common stock is deemed necessary, we (through our directors and officers) anticipate making such solicitation directly. The solicitation
of proxies by mail may be supplemented by telephone, telegram, and personal solicitation by officers, directors, and other employees
of the Company, but no additional compensation will be paid to such individuals. |
|
|
|
No
Right of Appraisal |
|
None
of Delaware law, our Certificate of Incorporation, or our Bylaws provides for appraisal or other similar rights for dissenting stockholders
in connection with any of the proposals to be voted upon at the Meeting. Accordingly, our stockholders will have no right to dissent
on any of the proposals presented at the Meeting. |
|
|
|
Who
Can Answer Your Questions about Voting Your Shares |
|
You
can contact Xiqiao Liu at (+86) 10-68130220 or by sending a letter to the offices of the Company at RM 3D-1603 New World Center Apartment,
Chong Wen Men Wai Blvd, Beijing 100062, People’s Republic of China, with any questions about proposals described in this proxy
statement or how to execute your vote. |
|
|
|
Principal
Offices |
|
The
principal executive offices of our Company are located at RM 3D-1603 New World Center Apartment, Chong Wen Men Wai Blvd, Beijing
100062, People’s Republic of China. The Company’s telephone number is (+86) -010-68130220. |
INFORMATION
AND SPECIAL FACTORS REGARDING THE ACQUISITION
Risk
Factors
In
addition to the other information included or incorporated by reference in this proxy statement, including the matters addressed in the
section of the proxy statement entitled “Cautionary Statement Concerning Forward-Looking Information,” you should carefully
consider the following risks before deciding how to vote on the proposals presented at the special meeting. The risk factors related
to the Issuance present the material risks directly related to the Acquisition presently known to us. We have also included the material
risks associated with the business of Wintus presently known to us, because these risks will also affect the Company following the consummation
of the Acquisition and the Issuance contemplated therein. The risks below also include forward-looking statements, and our actual results
may differ substantially from those discussed in these forward-looking statements. See section “Cautionary Statement Concerning
Forward-Looking Information” below.
Risk
Factors Related to the Acquisition
Current
stockholders will have reduced ownership and voting interests after the Acquisition and the Issuance contemplated therein.
We
will issue to the Sellers shares of restricted common stock that account for approximately 47% of our shares of common stock outstanding
prior to the Issuance. Upon the consummation of the Acquisition and the Issuance contemplated therein, the Sellers will have an aggregate
ownership of approximately 32% of the Company. Our current stockholders will, therefore, have proportionately less ownership and
voting interests in the Company following the Issuance than they have now. In addition, if the value of the Shares is less than the value
of the Company, then our existing stockholders will experience dilution in the value of their shares of common stock.
The
market price of our common stock may decline as a result of the Acquisition and the Issuance contemplated therein.
As
a result of the Acquisition and the Issuance contemplated therein, we may be met with unforeseen additional transaction and integration-related
costs, which may result in us failing to realize all of the benefits anticipated in the Acquisition, or subject us to other unforeseen
adverse factors that affect our preliminary estimates and forecasts of the Acquisition and the Issuance contemplated therein. Any of
these factors could have an adverse effect on our financial performance or operating results and contribute to a decrease in the price
of our Common Stock.
The Sellers’ interest may conflict
with ours or yours in the future.
Following the consummation
of the Acquisition and the Issuance contemplated therein, the Sellers would hold approximately 32% of the Company’s Common Stock.
The Company already has in place applicable corporate governance processes and procedures required and necessary for a controlled company
to ensure independence (e.g., a Board with majority independent directors, a compensation and audit committee comprised solely of independent
directors, etc.).
Notwithstanding
the irrevocable power of attorney (the “POA”) to be entered by and between the Sellers and the chief executive officer of
the Company before the closing of the Acquisition,,
it is possible that the interests of the Sellers and its affiliates may conflict with those of the Company or yours as stockholders of
the Company in the future. In addition, if the POA, for reasons beyond our control, does not become effective, is not enforceable
or the POA is terminated after the closing of the Acquisition, there is a risk that the Sellers may be able to exert influence over
our corporate transactions, resulting in our other stockholders to have limited influence and control on matters requiring
stockholder approval.
The
Company has and expects to incur substantial costs related to the Acquisition.
We
have incurred and may continue to incur a number of non-recurring costs associated with the Acquisition and related transactions. These
costs include legal, valuation, accounting, consulting and other advisory fees, closing, integration and other related costs. Some of
these costs are payable regardless of whether or not the Issuance is completed.
Failure
to consummate the Acquisition and the Issuance contemplated therein could negatively impact our business, financial condition, results
of operations or stock prices.
Consummation
of the Acquisition and the Issuance contemplated therein is conditioned upon the satisfaction of certain closing conditions, including
the approval of the Issuance by our stockholders, as set forth in the Purchase Agreement and attached herein as Annex A. The required
conditions to closing may not be satisfied in a timely manner, if at all, or they may be waived. If the transactions contemplated therein
are not consummated for these or any other reasons, our ongoing business may be adversely affected and will be subject to a number of
risks and consequences, including the following:
| ● | we
must pay the substantial fees and expenses we incurred related to the Acquisition, such as
legal, accounting, valuation and planning fees and expenses, even if the Acquisition is not
consummated; |
| ● | matters
relating to the Acquisition may require substantial commitments of time and resources by
our management, which could otherwise have been devoted to other opportunities that may have
been beneficial to us; |
| ● | the
market price of our Common Stock may decline to the extent that the current market price
reflects a market assumption that the Acquisition will be consummated; |
| ● | we
may experience negative reactions to the termination of the Purchase Agreement from customers,
clients, business partners, lenders and employees; and |
| ● | we
would not realize any of the anticipated benefits of having consummated the Acquisition |
In
addition, any delay in the consummation of the Acquisition, or any uncertainty about the consummation of the Issuance, may adversely
affect our future business, growth, revenue, and results of operations.
The
Acquisition may be more difficult, costly, or time-consuming than expected, and we may not realize the anticipated benefits of the Acquisition.
The
various legal requirements of the Issuance and Acquisition, including compliance with SEC regulations, Delaware law, New York law, etc.,
have meant that the Company has had to expend significant time and resources, including by its internal management team and external
advisors. The Acquisition has already been under consideration by the Company for an extended period of time. If the Acquisition is not
consummated or continued to take more time for review and compliance with various legal requirements, it could result in the anticipated
benefits of the Acquisition not being worth the ongoing costs, both in terms of money spent on external advisors (legal, financial, tax,
etc.) and distraction of management.
The
Purchase Agreement may be terminated in accordance with its terms and the Acquisition may not be completed.
The
Purchase Agreement is subject to a number of conditions that must be fulfilled in order to complete the Acquisition. Those conditions
include approval of the proposal by our stockholders, and the satisfaction of legal and financial due diligence. Each party’s obligation
to complete the Acquisition is also subject to certain additional customary conditions. These conditions to the closing may not be fulfilled
in a timely manner or at all, and, accordingly, the Acquisition may not be completed.
Our
estimates and judgments related to the valuation used to determine the purchase price related to the acquisition of Dream Partner may
be inaccurate.
Our
management will make significant estimates and exercise judgment related to the acquisition of Dream Partner, based on its valuation
of Wintus. Our business, operating results, and financial condition could be materially adversely impacted in future periods if such
judgments and estimates prove to be inaccurate.
Any
delay in completing the Acquisition may reduce or eliminate the benefits expected to be achieved thereafter.
In
addition to the required stockholder approval, the Acquisition are subject to a number of other conditions beyond our control that may
prevent, delay, or otherwise materially adversely affect its consummation. We cannot predict whether and when these other conditions
will be satisfied. Any delay in completing the Acquisition could cause us not to realize some or all of the synergies and other benefits
that we expect to achieve if the Acquisition are successfully consummated within its expected time frame.
If
we are unable to effectively manage Wintus’s business, our reputation and operating results may be harmed.
Following
the Acquisition, we will need to integrate the silk products and other businesses of Wintus into the operations of the Company. As our
management has no prior experience in these fields, we may be unable to successfully integrate these into our business operations. If
we are unable to do so for any reason, our reputation and operating results may be harmed and we would be unable to realize the business-related
benefits of the transaction.
Wintus
is highly susceptible to changes in market demand for the types of silk-based products it sells.
A
significant portion of Wintus’s revenues are derived from its silk-based products. We therefore will become highly susceptible
to changes in market demand for silk-based products, which may be impacted by factors over which we have limited or no control. Factors
that could lead to a decline in market demand for silk-based products in general include economic conditions, demand for luxury goods
and evolving consumer preferences. A substantial downturn in market demand for such silk-based products may have a material adverse effect
on our business and on our results of operations.
Competitors
and potential competitors may develop products and technologies that make ours obsolete or garner greater market share than ours.
Wintus’s
ability to compete successfully will depend on its ability to demonstrate that its products are superior to and/or less expensive than
other products available in the market. Some of its competitors have the benefit of marketing their products under brand names that have
better market recognition than Wintus or have stronger marketing and distribution channels. Increased competition as to any of Wintus’s
products could result in price reduction, reduced margins and loss of market share, which could negatively affect Wintus’s profitability.
Certain
of Wintus’s competitors may benefit from government support and other incentives that are not available to Wintus. As a result,
Wintus’s competitors may be able to develop competing and/or superior products and compete more aggressively and sustain that competition
over a longer period of time than Wintus can. As more companies develop new intellectual property in Wintus’s markets, a competitor
could acquire patent or other rights that may limit Wintus’s ability to successfully market its products.
If
Wintus’s technologies or products are stolen, misappropriated, or reverse engineered, others could use the technologies to produce
competing technologies or products.
Third
parties, including collaborators, contractors, and others involved in Wintus’s business often have access to its technologies.
If such technologies or products were to be stolen, misappropriated, or reverse engineered, they could be used by other parties that
may be able to reproduce Wintus’s technologies or products using such technologies for their own commercial gain. If this were
to occur, it would be difficult for us to challenge this type of use.
Wintus
operates in a regulated industry in China which subjects its operations to regulatory and political risks
The
Wintus Group presently holds a number of permits and licenses in China to operate its business operations, including a food business
license. The group may be subject to additional licensing requirements for its business operations due to changing regulatory policies
or the uncertainties of interpretation and implementation of relevant laws and regulations and the enforcement practice by relevant government
authorities.
Moreover,
the PRC government has recently indicated an intent to exert more oversight over securities offerings that are conducted overseas and/or
foreign investment in China-based businesses, such as Wintus, and published a series of proposed rules for public comments in this regard,
the enaction timetable, final content, interpretation and implementation of which remains uncertain. Therefore, there are substantial
uncertainties as to how PRC governmental authorities will regulate overseas listing in general and whether we will be required to complete
filing or obtain any specific regulatory approvals from the CSRC, CAC or any other PRC governmental authorities for our future offshore
offerings. If we had inadvertently concluded that such approvals were not required, or if applicable laws, regulations or interpretations
change in a way that requires us to obtain such approval in the future, we may be unable to obtain such necessary approvals in a timely
manner, or at all, and such approvals may be rescinded even if obtained. Any such circumstance could subject us to penalties, including
fines, suspension of business and revocation of required licenses, significantly limit or completely hinder our ability to continue to
offer securities to investors and cause the value of our Common Stock to significantly decline or be worthless.
We
face a number of additional risks related to the operations of our business.
You
should carefully consider each of the risk factors set forth in our filings with the SEC, including our Annual Report on Form 10-K for
the fiscal year ended June 30, 2022 in evaluating our business and prospects. The risks and uncertainties described in this proxy statement
are not the only ones we face. Additional risks and uncertainties not presently known to us or that we currently consider immaterial
may also impair our business operations. If any of the risks actually occur, our business and financial results could be harmed. In that
case the trading price of our common stock could decline.
Contact
Information
The
name, mailing address, and telephone number of the principal executive offices of the parties to the Acquisition are:
Dream
Partner, the Sellers and Wintus
House
81, Seasons Villas, Kam Tin, NT, Hong Kong
Email:
1300188392@qq.com
Attention:
Yan Chi Keung, CEO
The
Company and Shineco Life
Room
1603, New World Center Apartment, Dongcheng District, Beijing 100062
Email:
secretary@shineco.tech
Attention:
CEO
Cautionary
Statement Concerning Forward-Looking Information
This
proxy statement and the documents to which we refer you in this proxy statement contain “forward-looking statements” as defined
by the Private Securities Litigation Reform Act of 1995 that involve risks, uncertainties, and assumptions that are difficult to predict.
These forward-looking statements include information concerning the Company’s plans, objectives, goals, strategies, future events,
future revenues, performance, capital expenditures, financing needs and other information that is not historical information. When used
in this proxy statement and the documents to which we refer you in this proxy statement, the words “estimates,” “expects,”
“anticipates,” “projects,” “plans,” “intends,” “believes,” “may,”
“should,” “seeks,” and variations of such words or similar expressions are intended to identify forward-looking
statements. All forward-looking statements, including, without limitation, the Company’s examination of historical operating trends,
are based upon the Company’s current expectations and various assumptions. The Company believes there is a reasonable basis for
its expectations and assumptions, but there can be no assurance that the Company will realize its expectations or that the Company’s
assumptions will prove correct.
In
addition to other factors and matters contained or incorporated in this document, we believe the following factors could cause actual
results to differ materially from those discussed in the forward-looking statements:
| ● | the
occurrence of any event, change, or other circumstances that could give rise to the termination
of the Purchase Agreement; |
| ● | the
inability to consummate the Acquisition due to the failure to obtain stockholder approval
of the Issuance or failure to satisfy any other conditions to the consummation of the Acquisition
; |
| ● | business
uncertainty and contractual restrictions during the pendency of the Issuance; |
| ● | adverse
outcomes of pending or threatened litigation or governmental investigations; |
| ● | the
failure of the Acquisition to be consummated for any other reason; |
| ● | the
amount of the costs, fees, expenses and charges related to the Acquisition; |
| ● | diversion
of management’s attention from ongoing business concerns; |
| ● | the
effect of the announcement of the Acquisition on the Company’s business and customer
relationships, operating results, and business generally, including the ability to retain
key employees; |
| ● | the
risks that the Issuance or the Acquisition disrupts current plans and operations; |
| ● | the
possible adverse effect on our business and the price of our common stock if the Acquisition
is not consummated in a timely fashion or at all; |
| ● | risks
that we may be unable to successfully integrate Wintus’s business and personnel with
our own; |
| ● | risks
that the expected benefits of the Acquisition may not be realized; and |
Other
risks and uncertainties applicable to our business set forth in our filings with the SEC, including our Annual Report on Form 10-K for
the fiscal year ended June 30, 2022.
Many
of the factors that will determine our future results are beyond our ability to control or predict. We cannot guarantee any future results,
levels of activity, performance, or achievements. In light of the significant uncertainties inherent in the forward-looking statements,
readers should not place undue reliance on forward- looking statements, which speak only as of the date on which the statements were
made and it should not be assumed that the statements remain accurate as of any future date.
You
should carefully consider the cautionary statements contained or referred to in this section in connection with any subsequent forward-looking
statements that may be issued by us or persons acting on our behalf.
Business
Conducted
Shienco,
Inc.:
Shineco,
Inc. is a holding company incorporated in Delaware. As a holding company with no material operations of our own, we conduct a substantial
majority of our operations through the operating entities established in the People’s Republic of China, or the PRC, primarily
the variable interest entities (the “VIEs”). We do not have any equity ownership of the VIEs, instead we are entitled to
receive the economic benefits of the VIEs’ business operations through certain contractual arrangements. Our common stock that
currently listed on the Nasdaq Capital Markets are shares of our Delaware holding company that maintains service agreements with the
associated operating companies. The Chinese regulatory authorities could disallow our structure, which could result in a material change
in our operations and the value of our securities could decline or become worthless.
We
use our subsidiaries and the VIEs’ vertically and horizontally integrated production, distribution, and sales channels to provide
health and well-being focused plant-based products. Our products are only sold domestically in China. We utilize modern engineering technologies
and biotechnologies to produce, among other products, Chinese herbal medicines, organic agricultural produce, and specialized textiles.
Through our newly acquired subsidiary, Biowin, which is specializing in development, production and distribution of innovative rapid
diagnostic products and related medical devices for the most common diseases, we also stepped into the Point-of-Care Testing industry.
Dream
Partner:
Dream
Partner is a holding corporation incorporated under the laws of British Virgin Islands. As a holding company with no material operations
of its own, Dream Partner conducts substantially all of its operations through Wintus, the operating entity established in the PRC (including
its subsidiaries as the “Wintus Group”).
The
Wintus Group is mainly engaged in the production, processing and trade of mulberry, cocoon, silk and silk products, and has the largest
silkworm base and silk reeling and silk weaving factory in Chongqing, China. Wintus works closely with research institutes and universities
to carry out research on silkworm breeding, cocoon cultivation and silk production, and engages third-party factories and other partners
for the refining and dyeing of silk raw materials, processing silk products into silk garments, bedding, silk scarves, and silk cultural
and other luxury products. The Wintus Group then exports such silk products or sells such products domestically in China. Besides its
primary silk products business, the Wintus Group also engages in fruit import and export, as well as car batteries export.
Reason
for Engaging in the Transaction
After
conducting extensive research on the market in which Dream Partner operates, including background and asset searches, our company diligently
analyzed Dream Partner’ financials. Considering the outcomes of this comprehensive evaluation, it has been determined that acquiring
a majority interest in Dream Partner is both advisable and in the best interest of our shareholders. This decision is a result of a thorough
understanding of the market dynamics and careful consideration of Dream Partner’ assets and financial performance. We believe this
acquisition will not only contribute to the growth of our company but also create significant value for our shareholders in the long
run.
Accounting
Treatment of the Transaction
The
Company and Dream Partner prepare their respective financial statements in accordance with accounting principles generally accepted
in the United States of America (“GAAP”). The transaction will be accounted for in accordance with Financial Accounting
Standards Board Accounting Standards Codification Topic 805, Business Combinations, with The Company being considered the accounting
acquiror. Accordingly, The Company will measure the assets acquired and liabilities assumed of Dream Partner based on their estimated
fair values as of the closing date of the transaction, with any excess aggregate closing consideration being allocated to goodwill. The
Company will include in its results of operations the results of Dream Partner’s operations after completion of the Acquisition.
Regulatory
Approvals
No
federal or state regulatory requirements must be complied with or approval obtained in connection with the Acquisition.
Reports,
Opinions, Appraisals
Opinion
of Zhonghongcheng (Beijing) Asset Valuation Co., Ltd. (“Zhonghongcheng”)
The
Company engaged Zhonghongcheng to render a written report, which we refer to as the report, to the Board as to the
financial point of view, to the Company of the proposed Acquisition and the Issuance contemplated therein, pursuant
to the Purchase Agreement.
Past
Contacts, Transactions, or Negotiations
The
following chronology summarizes the key meetings and events that led to the signing of the Purchase Agreement. This chronology does not
purport to catalog every conversation of or among the Company’s executive team, our representatives, or other parties.
The
Company executive team regularly evaluates the Company’s strategic direction and ongoing business plans with a view toward strengthening
the Company’s business and enhancing stockholder value. As part of this evaluation, the Company executive team has, from time to
time, considered a variety of strategic alternatives.
In
December 12, 2020, the executive team of the Company, consisting of Jennifer Zhan, Xiqiao Liu, and Zheming Ren, held a meeting with Yan
Chi Keung, the representatives of Wintus. The purpose of the meeting was to discuss the products, strategies, and plans of both companies.
Between
June and March 2023, the representatives of the two companies had subsequent meetings to finalize the engagement of third-party service
providers for the transaction. This included discussions and decisions regarding the selection of legal counsels and auditors.
On
April 19, 2023, the representatives reconvened to discuss the progress and current status of the due diligence process. This was followed
by a meeting on April 24, 2023, where they focused on negotiating and finalizing the terms of the Purchase Agreement.
Management’s
Discussion and Analysis of Financial Condition and Results of Operations of Dream Partner
General
Overview
Dream
Partner Limited (“Dream Partner”) is a holding company incorporated in British Virgin Islands. As a holding company
with no material operations of our own, we conduct a substantial majority of our operations through the operating entities established
in the People’s Republic of China, or the PRC.
Dream
Partner uses its subsidiaries integrated the production,
processing, export and domestic trade of cocoon silk products in the whole industrial chain silk manufacturing, established for more
than 20 years, committed to the research and development, production and sales of functional silk fabrics. Dream Partner owns
several large-scale sericulture bases in China mainland, where we can use them to cultivate silkworm cocoons, which is the raw material
for production of silk. Dream Partner also has production plant equipped with advanced equipment such as Italian rapier
looms to produce silk fabric. Dream Partner’s products are sold domestically and globally, mainly in India. Dream Partner
cooperates with a number of scientific research institutions to continuously innovate in silk fabric innovative research and development
and market applications, and launch a variety of new functional silk fabrics, including waterproof, oilproof, antibacterial, antiviral
and other aspects in response to market demand. Dream Partner advocates a healthy, comfortable and tasteful lifestyle, create
economic and social benefits with high value-added products, and enhances the core competitiveness of enterprises. Dream Partner
generates revenue from the following three revenue streams:
Processing
and distributing agricultural produce as well as growing and cultivating mulberry trees and silkworm cocoons - Dream Partner
currently conducts planting industry of silkworm breeding and related agricultural products, and continues to develop the
sericulture base. Dream Partner works closely with domestic scientific research institutions to promote mulberry seeds, silkworm
seeds and advanced production modes according to local conditions, reduce the risk of sericulture planting, reduce labor intensity and
increase farmers’ income. The adequate output and high quality of silkworm cocoons in our own sericulture base not only can ensure
the fabric production of our own manufacturing, and also can satisfy the outside customers. Dream Partner also carrys out fruit
distribution business through cooperating with many domestic fruit traders, and continuously expand the domestic market with high quality
imported fruits. Dream Partner mainly import high quality fruits from Southeast Asian countries, such as Thailand and Malaysia.
Processing
and distributing silk and silk fabrics as well as other by-products – Processing and distributing silk and silk fabrics
is our major business. This revenue stream is conducted relying on our own bases and factory. Through the integrated operation system
of trade, industry and agriculture, we can achieve real and controllable raw materials, production costs, production cycles. In the last
20 years of development, we have continued to innovate and upgrade, introduced advanced intelligent manufacturing equipment, improved
production efficiency and product quality, developed innovative varieties, and had strong market competitiveness and won the recognition
of new and old customers. Our silk fabric products are sold domestically and globally, mainly in India.
Distributing
automotive battery for production of electric automotive - In 2020, Dream Partner began to export automotive battery
of electric automotive to U.S. automakers. Due to the new policy requirements of “manufacturing returning to the United States”
introduced in the United States in the second half of 2022, American automobile manufacturers have adjusted their procurement strategies
accordingly and selected more products produced and assembled in the United States. After this, our revenue come from sales of automotive
battery declined significantly.
Factors
Affecting Financial Performance
Dream
Partner believes that the following factors
will affect our financial performance:
Increasing
demand for our products – Dream Partner believes that the increasing demand for its agricultural products
will have a positive impact on its financial position. Dream Partner plans to develop new products and expand its
distribution network as well as to grow our business through product innovation, all aimed at increasing awareness of its brand,
developing customer loyalty, meeting customer demands in various markets and providing solid foundations for its growth.
Maintaining
effective control of our costs and expenses - Successful cost control depends upon its ability to obtain and maintain
adequate material supplies as required by its operations at competitive prices. Dream Partner will focus on improving its
long-term cost control strategies including establishing long-term alliances with certain suppliers to ensure adequate supply is
maintained. Dream Partner will carry forward the economies of scale and advantages from our nationwide distribution network and
diversified offerings.
Economic
and Political Risks
Dream
Partner’s operations are conducted primarily in the PRC and subject to special considerations and significant risks associated
with suppliers and customers in Southeast Asia and North America. These include risks with, among others, the political, economic and
legal environment and foreign currency exchange. Dream Partner’s results may be adversely affected by changes in the political
and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures,
currency conversions, remittances abroad, and rates and methods of taxation, among other things.
COVID-19
Impact
The
outbreak of the novel coronavirus (COVID-19) has spread rapidly to many parts of the world. In March 2020, the World Health Organization
declared the COVID-19 as a pandemic. The pandemic has resulted in quarantines, travel restrictions, and temporary closure of stores and
business facilities in China from February to mid-March in 2020. All of the Company’s business operations and the workforce are
concentrated in China, so the Company closed offices and implemented work-from-home policy during that period. Dream Partner’s
silk factory shutdown for several months due to the COVID-19 in 2020 and 2021, which cause the decline of the silk fabrics production.
In addition, the omicron variant of COVID-19 hit China hard in 2022. The surge in positive cases has resulted in local authorities implementing
numerous unprecedented measures such as regional quarantines, travel restrictions and temporary closure of stores and business facilities
in China, including Chongqing.
Since
2020, the global epidemic and irregular lockdowns at home and abroad also had a great impact on the Group’s production and operation,
and the production and sales of conventional silk products once declined. Furthermore, some of Dream Partner’s customers
or suppliers experienced financial distress, delayed or defaults on payment, sharp diminishing of business, or suffer disruptions in
their business due to the outbreak. However, with the elimination of the epidemic and the adjustment of prevention and control policies,
Dream Partner’s production and operation have gradually recovered and improved since December 2022.
Critical
Accounting Policies and Estimates
The
preparation of financial statements in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) requires
the use of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the consolidated financial statements as well as the reported amounts of revenue and expenses during the reporting
period. Critical accounting policies are those accounting policies that may be material due to the levels of subjectivity and judgment
necessary to account for highly uncertain matters or the susceptibility of such matters to change, and that have a material impact on
financial condition or operating performance. While Dream Partner bases its estimates and judgments on our experience and on various
other factors that Dream Partner believes to be reasonable under the circumstances, actual results may differ from these estimates
under different assumptions or conditions. Dream Partner believes the following critical accounting policies used in the preparation
of our consolidated financial statements require significant judgments and estimates. For additional information relating to these and
other accounting policies, see Note 2 to its audited consolidated financial statements included elsewhere in this Proxy.
Use
of Estimates
Significant
estimates required to be made by management include, but are not limited to, useful lives of property and equipment, useful lives of
land use right, useful lives of biological assets, the valuation of accounts receivable and deferred taxes. Actual results could differ
from those estimates.
Accounts
Receivable, Net
Accounts
receivable are recorded at net realizable value consisting of the carrying amount less an allowance for uncollectible accounts, as necessary.
Dream Partner reviews the accounts receivable on a periodic basis and makes general and specific allowances when there
is doubt as to the collectability of individual balances. In evaluating the collectability of individual receivable balances, we consider
many factors, including the age of the balance, the customers’ historical payment history, their current credit-worthiness and
current economic trends. The fair value of long-term receivables is determined using a present value technique by discounting the future
expected contractual cash flows using current rates at which similar instruments would be issued at the measurement date. As
of June 30, 2022 and 2021, the allowance for doubtful accounts was US$1,947,452 and US$2,020,294, respectively. Accounts are written
off against the allowance after efforts at collection prove unsuccessful. As of March 31, 2023 and June 30, 2022, the allowance for doubtful
accounts was US$1,899,387 and US$1,947,452, respectively. Accounts are written off against the allowance after efforts at collection
prove unsuccessful.
Inventories,
Net
Inventories,
which are stated at the lower of cost or net realizable value, consist of raw materials and finished goods related to our products. Net
realizable value is the estimated selling price in the normal course of business less any costs to complete and sell products. Cost
is determined using the first in first out (“FIFO”) method. Dream Partner periodically evaluates its inventory
and records an inventory reserve for certain inventories that may not be saleable or whose cost exceeds net realizable value. As of June
30, 2022 and 2021, the balance of the inventory reserve was both US$ Nil. As of March 31, 2023 and June 30, 2022, the balance of the
inventory reserve was both US$ Nil.
Revenue
Recognition
Dream
Partner previously recognized
revenue from sales of products to external customers. Dream Partner recognized revenue when all of the following have occurred:
(i) there was persuasive evidence of an arrangement with a customer; (ii) delivery had occurred or services had been rendered; (iii)
the sales price was fixed or determinable; and (iv) our collection of such fees was reasonably assured. These criteria, as related to
our revenue, were considered to have been met as follows:
Sales
of products: Dream Partner recognized revenue from the sale of products when the goods were delivered and title to the goods
passed to the customer, provided that there were no uncertainties regarding customer acceptance; persuasive evidence of an arrangement
existed; the sales price was fixed or determinable; and collectability was deemed probable.
With
the adoption of ASC 606, “Revenue from Contracts with Customers,” revenue is recognized when all of the following five steps
are met: (i) identify the contract(s) with the customer; (ii) identify the performance obligations in the contract; (iii) determine the
transaction price; (iv) allocate the transaction price to the performance obligations; (v) recognize revenue when (or as) each performance
obligation is satisfied. Dream Partner adopted the new revenue standard beginning July 1, 2018, and adopted a modified retrospective
approach upon adoption. Dream Partner have assessed the impact of the guidance by reviewing its existing customer contracts to
identify differences that will result from applying the new requirements, including the evaluation of its performance obligations, transaction
price, customer payments, transfer of control, and principal versus agent considerations. In accordance with ASC 606, Dream Partner
evaluates whether it is appropriate to record the gross amount of product sales and related costs or the net amount earned as commissions.
When Dream Partner is a principal, that Dream Partner obtains control of the specified goods or services before they are
transferred to the customers, the revenues should be recognized in the gross amount of consideration to which it expects to be entitled
in exchange for the specified goods or services transferred. When Dream Partner ia an agent and our obligation is to facilitate
third parties in fulfilling their performance obligation for specified goods or services, the revenues should be recognized in the net
amount for the amount of commission which we earn in exchange for arranging for the specified goods or services to be provided by other
parties. Based on the assessment, Dream Partner concluded that there was no change to the timing and pattern of revenue recognition
for its current revenue streams in scope of Topic 606 and therefore there was no material changes to the Company’s consolidated
financial statements upon adoption of ASC 606.
Fair
Value of Financial Instruments
Dream
Partner follows the provisions of ASC 820,
“Fair Value Measurements and Disclosures.” ASC 820 clarifies the definition of fair value, prescribes methods for measuring
fair value, and establishes a fair value hierarchy to classify the inputs used in measuring fair value as follows:
Level
1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
Level
2 applies to assets or liabilities for which there are inputs, other than quoted prices in level, that are observable for the asset or
liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities
in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant
inputs are observable or can be derived principally from, or corroborated by, observable market data.
Level
3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement
of the fair value of the asset or liability.
The
carrying value of financial instruments included in current assets and liabilities approximate their fair values because of the short-term
nature of these instruments.
Results
of Operations for the Years Ended June 30, 2022 and 2021
Overview
The
following table summarizes our results of operations for the years ended June 30, 2022 and 2021:
| |
Years Ended | | |
| |
| |
June 30, | | |
Variance | |
| |
2022 | | |
2021 | | |
Amount | | |
% | |
Revenue | |
$ | 50,404,619 | | |
$ | 52,759,802 | | |
$ | (2,355,183 | ) | |
| (4.46 | )% |
Cost of revenue | |
| 44,491,842 | | |
| 45,753,067 | | |
| (1,261,225 | ) | |
| (2.76 | )% |
Gross income | |
| 5,912,777 | | |
| 7,006,735 | | |
| (1,093,958 | ) | |
| (15.61 | )% |
General and administrative expenses | |
| 1,271,242 | | |
| 1,485,956 | | |
| (214,714 | ) | |
| (14.45 | )% |
Selling expenses | |
| 85,832 | | |
| 78,662 | | |
| 7,170 | | |
| 9.11 | % |
Income from operations | |
| 4,555,703 | | |
| 5,442,117 | | |
| (886,414 | ) | |
| (16.29 | )% |
Other income, net | |
| 584,409 | | |
| 286,748 | | |
| 297,661 | | |
| 103.81 | % |
Interest expenses, net | |
| (774,366 | ) | |
| (708,319 | ) | |
| (66,047 | ) | |
| 9.32 | % |
Income before provision for income taxes | |
| 4,365,746 | | |
| 5,020,546 | | |
| (654,800 | ) | |
| (13.04 | )% |
Provision for income taxes | |
| 1,284,471 | | |
| 1,437,563 | | |
| (153,092 | ) | |
| (10.65 | )% |
Net income | |
$ | 3,081,275 | | |
$ | 3,582,983 | | |
$ | (501,708 | ) | |
| (14.00 | )% |
Comprehensive income attributable to Dream Partner Limited | |
$ | 2,942,954 | | |
$ | 3,724,608 | | |
$ | (781,654 | ) | |
| (20.99 | )% |
Revenue
Currently,
Dream Partner has three revenue streams derived from our three major business through its PRC subsidiaries. First, planting,
processing and distributing agricultural produce, growing and cultivation of mulberry trees and silkworm cocoons, as well as importing
high quality fruits;
this business is conducted through Chongqing Wintus, Chongqing Hongsheng, Wulong Wintus and
Chongqing Jiaxuan. Second, developing, manufacturing, and distributing specialized silk
and silk fabrics and other by-products; this business is channeled through Chongqing Wintus and Liangping Wintus.
Third, distributing automotive battery for production of electric automotive; this business
is conducted via Chongqing Wants.
The
following table sets forth the breakdown of its revenue for each of the three revenue streams for the years ended June 30, 2022
and 2021, respectively:
| |
Years Ended June 30, | | |
Variance | |
| |
2022 | | |
% | | |
2021 | | |
% | | |
Amount | | |
% | |
Agricultural products | |
$ | 40,452,629 | | |
| 80.26 | % | |
$ | 44,789,095 | | |
| 84.89 | % | |
| (4,336,466 | ) | |
| (9.68 | )% |
Silk and silk fabrics | |
| 2,774,947 | | |
| 5.50 | % | |
| 569,839 | | |
| 1.08 | % | |
| 2,205,108 | | |
| 386.97 | % |
Automotive battery | |
| 7,177,043 | | |
| 14.24 | % | |
| 7,400,868 | | |
| 14.03 | % | |
| (223,825 | ) | |
| (3.02 | )% |
Total Amount | |
$ | 50,404,619 | | |
| 100.00 | % | |
$ | 52,759,802 | | |
| 100.00 | % | |
| (2,355,183 | ) | |
| (4.46 | )% |
For
the years ended June 30, 2022 and 2021, revenue from sales of agricultural products was US$40,452,629 and US$44,789,095, respectively,
which represented a decrease of US$4,336,466, or 9.68%. The decrease of revenue from sales of agricultural products was mainly due to
the COVID-19 resurgence and lockdown measures in 2022 in China.
For
the years ended June 30, 2022 and 2021, revenue from sales of silk and silk fabrics products was US$2,774,947 and US$569,839, respectively,
representing a significant increase of US$2,205,108, or 386.97%. The increase was mainly due to the demands increased from our oversea
and domestic customers on silk fabrics in 2022. Our silk factory shutdown for several months due to the COVID-19 in 2021, which cause
the decline of the silk fabrics production.
For
the years ended June 30, 2022 and 2021, revenue from sales of automotive battery was US$7,177,043 and US$7,400,868, respectively, representing
a slight decrease of US$223,825, or 3.02%. The decrease was mainly due to the demands decreased from our oversea customer on automotive
battery in 2022.
Cost
of Revenue and Related Tax
The
following table sets forth the breakdown of the cost of revenue for each of its three revenue
streams for the years ended June 30, 2022 and 2021:
| |
Years Ended June 30, | | |
Variance | |
| |
2022 | | |
% | | |
2021 | | |
% | | |
Amount | | |
% | |
Agricultural products | |
$ | 34,699,587 | | |
| 77.99 | % | |
$ | 38,166,032 | | |
| 83.42 | % | |
$ | (3,466,445 | ) | |
| (9.08 | )% |
Silk and silk fabrics | |
| 2,716,974 | | |
| 6.11 | % | |
| 471,954 | | |
| 1.03 | % | |
| 2,245,020 | | |
| 475.69 | % |
Automotive battery | |
| 7,070,329 | | |
| 15.89 | % | |
| 7,087,885 | | |
| 15.49 | % | |
| (17,556 | ) | |
| (0.25 | )% |
Business and sales related tax | |
| 4,952 | | |
| 0.01 | % | |
| 27,196 | | |
| 0.06 | % | |
| (22,244 | ) | |
| (81.79 | )% |
Total Amount | |
$ | 44,491,842 | | |
| 100.00 | % | |
$ | 45,753,067 | | |
| 100.00 | % | |
$ | (1,261,225 | ) | |
| (2.76 | )% |
For
the years ended June 30, 2022 and 2021, cost of revenue from sales of agricultural products was US$34,699,587 and US$38,166,032, respectively,
representing a decrease of US$3,466,445, or 9.08%. The decrease was mainly due to the decrease
of revenue from sales of agricultural products.
For
the years ended June 30, 2022 and 2021, cost of revenue from sales of silk and silk fabrics products was US$2,716,974 and US$471,954,
respectively, representing an increase of US$2,245,020, or 475.69%. The increase was mainly due to the
increase of revenue from sales of silk and silk fabrics products.
For
the years ended June 30, 2022 and 2021, cost of revenue from sales of automotive battery was US$7,070,329 and US$7,087,885, respectively,
representing a slight decrease of US$17,556, or 0.25%. The decrease was due to the decrease of revenue from sales of automotive battery.
Gross
Income
The
following table sets forth the breakdown of the gross income for each of its three revenue
streams for the years ended June 30, 2022 and 2021:
| |
Years Ended June 30, | | |
Variance | |
| |
2022 | | |
% | | |
2021 | | |
% | | |
Amount | | |
% | |
Agricultural products | |
$ | 5,748,090 | | |
| 97.22 | % | |
$ | 6,595,867 | | |
| 94.13 | % | |
$ | (847,777 | ) | |
| (12.85 | )% |
Silk and silk fabrics | |
| 57,973 | | |
| 0.98 | % | |
| 97,885 | | |
| 1.40 | % | |
| (39,912 | ) | |
| (40.77 | )% |
Automotive battery | |
| 106,714 | | |
| 1.80 | % | |
| 312,983 | | |
| 4.47 | % | |
| (206,269 | ) | |
| (65.90 | )% |
Total Amount | |
$ | 5,912,777 | | |
| 100.00 | % | |
$ | 7,006,735 | | |
| 100.00 | % | |
$ | (1,093,958 | ) | |
| (15.61 | )% |
Gross
income from sales of agricultural products sales decreased by US$847,777 or 12.85%, for the year ended June 30, 2022 as compared to the
same period in 2021. The decrease in gross income was mainly due to decrease of revenue
from sales of agricultural products during the year ended June 30, 2022.
Gross
income from sales of silk and silk fabrics decreased by US$39,912, or 40.77%, for the year ended June 30, 2022 as compared to the same
period in 2021. The decrease in gross income was mainly due to the increase of the cost of raw silk, which is the raw material for silk
fabrics production during the year ended June 30, 2022.
Gross
income from sales of automotive battery decreased by US$206,269, or 65.90%, for the year ended June 30, 2022 as compared to the same
period in 2021. The decrease in gross income was mainly due to the increase of the purchasing cost of automotive battery during
the year ended June 30, 2022.
Expenses
The
following table sets forth the breakdown of its operating expenses for the years ended June 30, 2022 and 2021, respectively:
| |
Years Ended June 30, | | |
Variance | |
| |
2022 | | |
% | | |
2021 | | |
% | | |
Amount | | |
% | |
General and administrative expenses | |
$ | 1,271,242 | | |
| 93.68 | % | |
$ | 1,485,956 | | |
| 94.97 | % | |
$ | (214,714 | ) | |
| (14.45 | )% |
Selling expenses | |
| 85,832 | | |
| 6.32 | % | |
| 78,662 | | |
| 5.03 | % | |
| 7,170 | | |
| 9.11 | % |
Total Amount | |
$ | 1,357,074 | | |
| 100 | % | |
$ | 1,564,618 | | |
| 100 | % | |
$ | (207,544 | ) | |
| (13.26 | )% |
General
and Administrative Expenses
For
the year ended June 30, 2022, our general and administrative expenses were US$1,271,242,
representing a decrease of US$214,714, or 14.45%,
as compared to the same period in 2021. The decrease was mainly due to the deceased agency service fee and testing fees for the imported
goods during the year ended June 30, 2022, as the decrease of the agricultural products as a result of the impact from COVID-19 during
the same period last year.
Other
Income, Net
For
the year ended June 30, 2022, our net other income was US$584,409, representing an increase of US$297,661, or 103.81%, as compared to
net other income of US$286,748 in the same period in 2021. The increase in net other income was primarily attributable to the increased
government subsidies which is an incentive for companies to promote the development of the local technology industry and the development
of the local business.
Net
Income
Our
net income was US$3,081,275 for the year ended June 30, 2022, a decrease of US$501,708, or 14.00%, from net income of US$3,582,983 for
the year ended June 30, 2021. The decrease in net income was primarily a result of the decrease in revenue, partially offset by the decrease
in general and administrative expenses and the increase in other income.
Comprehensive
Income
The
comprehensive income was US$2,805,426 for the year ended June 30, 2022, a decrease of US$945,385 from a comprehensive income of US$3,750,811
for the same period in 2021. After deduction of non-controlling interest, the comprehensive income attributable to us was US$2,942,954
for the year ended June 30, 2022, compared to a comprehensive income attributable to us in the amount of US$3,724,608 for the year ended
June 30, 2021. The decrease of comprehensive income was due to the decrease in net income as mentioned above.
Liquidity
and Capital Resources
In
assessing its liquidity, Dream Partner monitors and analyzes its cash on-hand and its operating and capital
expenditure commitments. Dream Partner’s liquidity needs are to meet its working capital requirements, operating
expenses and capital expenditure obligations. Proceeds from third party loan have been utilized to finance its working capital
requirements. Dream Partner’s working capital was approximately $4.4 million and $2.2 million as of June 30, 2022 and 2021,
respectively.
Management
believes that Dream Partner’s current cash, cash flows from future operations, and access to loans will be sufficient to
meet our working capital needs for at least the next 12 months. Dream Partner intend to continue to carefully execute its
growth plans and manage market risk.
Working
Capital
The
following table provides the information about its working capital at June 30, 2022 and June 30, 2021:
| |
June 30, 2022 | | |
June 30, 2021 | |
| |
| | |
| |
Current Assets | |
$ | 31,989,922 | | |
$ | 30,644,858 | |
Current Liabilities | |
| 27,577,903 | | |
| 28,418,632 | |
Working Capital | |
$ | 4,412,019 | | |
$ | 2,226,226 | |
The
working capital increased by US$2,185,793, or 98.18%, as of June 30, 2022 from June 30, 2021, primarily as a result of an increase in
cash and cash equivalents, an increase in accounts receivable, a decrease in accounts payable and advance from customers, partially offset
by the increase in short-term bank loans and taxes payable as of June 30, 2022.
Capital
Commitments and Contingencies
Capital
commitments refer to the allocation of funds for the possible purchase in the near future for fixed assets or investment. Contingency
refers to a condition that arises from past transactions or events, the outcome of which will be confirmed only by the occurrence or
non-occurrence of uncertain futures events.
As
of June 30, 2022 and 2021, Dream Partner had no other material capital commitments or contingent liabilities.
Off-Balance
Sheet Commitments and Arrangements
Dream
Partner does not have any off-balance sheet commitments and arrangements that are currently material or reasonably likely to be material
to its financial position or results of operations.
Cash
Flows
Fiscal
Year Ended June 30, 2022 compared to Fiscal Year Ended June 30, 2021
| |
Years Ended June 30, | |
| |
2022 | | |
2021 | |
| |
| | |
| |
Net cash used in operating activities | |
$ | (874,197 | ) | |
$ | (13,328,009 | ) |
Net cash used in investing activities | |
| (882,520 | ) | |
| (405,566 | ) |
Net cash provided by financing activities | |
| 2,165,930 | | |
| 9,485,816 | |
Effect of exchange rate changes on cash and cash equivalents | |
| (28,953 | ) | |
| 299,650 | |
Net increase (decrease) in cash and cash equivalents | |
| 380,260 | | |
| (3,948,109 | ) |
Cash and cash equivalents, beginning of the period | |
| 391,588 | | |
| 4,339,697 | |
Cash and cash equivalents, end of the period | |
$ | 771,848 | | |
$ | 391,588 | |
Operating
Activities
Net
cash used in operating activities during the year ended June 30, 2022 was US$0.9 million, consisting of net income of US$3.1 million
and net changes in Dream Partner’s operating assets and liabilities, which mainly included an increase in accounts receivable
of US$2.5 million, a decrease in accounts payable of US$1.9 million, a decrease in advance from customers of US$1.1 million, partially
offset by the increase in taxes payable of US$1.9 million.
Net
cash used in operating activities during the year ended June 30, 2021 was approximately US$13.3 million, consisting of net income from
continuing operations of US$3.6 million and net changes in Dream Partner’s operating assets and liabilities, which mainly
included an increase in accounts receivable of US$20.2 million, an increase in inventories of US$1.5 million, partially offset by the
increase in advance from customers of US$2.2 million, the increase in other payable and accrued expenses of US$1.3 million and the increase
in taxes payable of US$1.8 million.
Investing
Activities
For
the year ended June 30, 2022, net cash used in investing activities was US$0.9 million, primarily
due to the acquisitions of property and equipment of US$0.9 million.
For
the year ended June 30, 2021, net cash used in investing activities was US$0.4 million, primarily due to the acquisitions of property
and equipment of US$0.4 million.
Financing
Activities
For
the year ended June 30, 2022, net cash provided by financing activities amounted to approximately US$2.2 million, due to proceeds from
short-term bank loans of US$23.4 million and proceeds from long-term bank loans of US$0.5 million, partially offset by the repayment
of short-term bank loans of US$20.4 million and the repayment of long-term bank loans of US$1.6 million.
For
the year ended June 30, 2021, net cash provided by financing activities amounted to approximately US$9.5 million, due to proceeds from
short-term bank loans of US$17.6 million and proceeds from long-term bank loans of US$3.5 million, partially offset by the repayment
of long-term bank loans of US$11.7 million.
Results
of Operations for the Nine Months Ended March 31, 2023 and 2022
Overview
The
following table summarizes Dream Partner’s results of operations for the nine months ended March 31, 2023 and 2022:
|
|
Nine Months Ended | | |
| |
|
|
March 31, | | |
Variance | |
|
|
2023 | | |
2022 | | |
Amount | | |
% | |
Revenue |
|
$ | 30,596,278 | | |
$ | 26,967,057 | | |
$ | 3,629,221 | | |
| 13.46 | % |
Cost of revenue |
|
| 27,788,054 | | |
| 24,335,339 | | |
| 3,452,715 | | |
| 14.19 | % |
Gross income |
|
| 2,808,224 | | |
| 2,631,718 | | |
| 176,506 | | |
| 6.71 | % |
General and administrative expenses |
|
| 926,975 | | |
| 1,005,572 | | |
| (78,597 | ) | |
| (7.82 | )% |
Selling expenses |
|
| 75,538 | | |
| 71,648 | | |
| 3,890 | | |
| 5.43 | % |
Income from operations |
|
| 1,805,711 | | |
| 1,554,498 | | |
| 251,213 | | |
| 16.16 | % |
Other income, net |
|
| 317,672 | | |
| 579,325 | | |
| (261,653 | ) | |
| (45.17 | )% |
Interest expenses, net |
|
| (646,726 | ) | |
| (544,766 | ) | |
| (101,960 | ) | |
| 18.72 | % |
Income before provision for income taxes |
|
| 1,476,657 | | |
| 1,589,057 | | |
| (112,400 | ) | |
| (7.07 | )% |
Provision for income taxes |
|
| 471,966 | | |
| 535,532 | | |
| (63,566 | ) | |
| (11.87 | )% |
Net income |
|
$ | 1,004,691 | | |
$ | 1,053,525 | | |
$ | (48,834 | ) | |
| (4.64 | )% |
Comprehensive income attributable to Dream Partner Limited |
|
$ | 933,111 | | |
$ | 1,193,851 | | |
$ | (260,740 | ) | |
| (21.84 | )% |
Revenue
Currently,
Dream Partner has
three
revenue streams derived from its three major business through our PRC subsidiaries. First, planting, processing and distributing
agricultural produce, growing and cultivation of mulberry trees and silkworm cocoons, as well as importing high quality fruits;
this business is conducted through Chongqing Wintus, Chongqing Hongsheng, Wulong Wintus and
Chongqing Jiaxuan. Second, developing, manufacturing, and distributing specialized silk
and silk fabrics and other by-products; this business is channeled through Chongqing Wintus and Liangping Wintus.
Third, distributing automotive battery for production of electric automotive; this business
is conducted via Chongqing Wintus.
The
following table sets forth the breakdown of Dream Partner’s revenue for each of the three revenue streams for the nine months
ended March 31, 2023 and 2022, respectively:
| |
Nine Months Ended March 31, | | |
Variance | |
| |
2023 | | |
% | | |
2022 | | |
% | | |
Amount | | |
% | |
Agricultural products | |
$ | 27,695,364 | | |
| 90.52 | % | |
$ | 19,069,090 | | |
| 70.71 | % | |
| 8,626,274 | | |
| 45.24 | % |
Silk and silk fabrics | |
| 1,212,199 | | |
| 3.96 | % | |
| 2,246,861 | | |
| 8.33 | % | |
| (1,034,662 | ) | |
| (46.05 | )% |
Automotive battery | |
| 1,688,715 | | |
| 5.52 | % | |
| 5,651,106 | | |
| 20.96 | % | |
| (3,962,391 | ) | |
| (70.12 | )% |
Total Amount | |
$ | 30,596,278 | | |
| 100.00 | % | |
$ | 26,967,057 | | |
| 100.00 | % | |
| 3,629,221 | | |
| 13.46 | % |
For
the nine months ended March 31, 2023 and 2022, revenue from sales of agricultural products was US$27,695,364 and US$19,069,090, respectively,
which represented an increase of US$8,626,274, or 45.24%. The increase of revenue from sales of agricultural products was mainly due
to the COVID-19 resurgence and lockdown measures in 2022 in China.
For
the nine months ended March 31, 2023 and 2022, revenue from sales of silk and silk fabrics products was US$1,212,199 and US$2,246,861,
respectively, representing a decrease of US$1,034,662, or 46.05%. The decrease was mainly due to the demands decreased from our domestic
customers on silk fabrics for the nine months ended March 31, 2023.
For
nine months ended March 31, 2023 and 2022, revenue from sales of automotive battery was US$1,688,715 and US$5,651,106, respectively,
representing a significant decrease of US$3,962,391, or 70.12%. The decrease was mainly due to the demands decreased from our oversea
customer on automotive battery.
Cost
of Revenue and Related Tax
The
following table sets forth the breakdown of the cost of revenue for each of Dream Partner’s three
revenue streams for the nine months ended March 31, 2023 and 2022:
| |
Nine Months Ended March 31, | | |
Variance | |
| |
2023 | | |
% | | |
2022 | | |
% | | |
Amount | | |
% | |
Agricultural products | |
$ | 25,063,272 | | |
| 90.19 | % | |
$ | 16,527,719 | | |
| 67.92 | % | |
$ | 8,535,553 | | |
| 51.64 | % |
Silk and silk fabrics | |
| 1,214,160 | | |
| 4.37 | % | |
| 2,191,688 | | |
| 9.01 | % | |
| (977,528 | ) | |
| (44.60 | )% |
Automotive battery | |
| 1,508,245 | | |
| 5.43 | % | |
| 5,612,695 | | |
| 23.06 | % | |
| (4,104,450 | ) | |
| (73.13 | )% |
Business and sales related tax | |
| 2,377 | | |
| 0.01 | % | |
| 3,237 | | |
| 0.01 | % | |
| (860 | ) | |
| (26.57 | )% |
Total Amount | |
$ | 27,788,054 | | |
| 100.00 | % | |
$ | 24,335,339 | | |
| 100.00 | % | |
$ | 3,452,715 | | |
| 14.19 | % |
For
the nine months ended March 31, 2023 and 2022, cost of revenue from sales of agricultural products was US$25,063,272 and US$16,527,719,
respectively, representing an increase of US$8,535,553, or 51.64%. The increase was mainly due
to the increase of revenue from sales of agricultural products.
For
the nine months ended March 31, 2023 and 2022, cost of revenue from sales of silk and silk fabrics products was US$1,214,160 and US$2,191,688,
respectively, representing a decrease of US$977,528, or 44.60%. The decrease was mainly due to the
decrease of revenue from sales of silk and silk fabrics products.
For
the nine months ended March 31, 2023 and 2022, cost of revenue from sales of automotive battery was US$1,508,245 and US$5,612,695, respectively,
representing a decrease of US$4,104,450, or 73.13%. The decrease was due to the decrease of revenue from sales of automotive battery.
Gross
Income
The
following table sets forth the breakdown of the gross income for each of Dream Partner’s three
revenue streams for the nine months ended March 31, 2023 and 2022:
| |
Nine Months Ended March 31, | | |
Variance | |
| |
2023 | | |
% | | |
2022 | | |
% | | |
Amount | | |
% | |
Agricultural products | |
$ | 2,629,715 | | |
| 93.64 | % | |
$ | 2,538,134 | | |
| 96.44 | % | |
$ | 91,581 | | |
| 3.61 | % |
Silk and silk fabrics | |
| (1,961 | ) | |
| (0.07 | )% | |
| 55,173 | | |
| 2.10 | % | |
| (57,134 | ) | |
| (103.55 | )% |
Automotive battery | |
| 180,470 | | |
| 6.43 | % | |
| 38,411 | | |
| 1.46 | % | |
| 142,059 | | |
| 369.84 | % |
Total Amount | |
$ | 2,808,224 | | |
| 100 | % | |
$ | 2,631,718 | | |
| 100 | % | |
$ | 176,506 | | |
| 6.71 | % |
Gross
income from sales of agricultural products sales slightly increased by US$91,581 or 3.61%, for the nine months ended March 31, 2023 as
compared to the same period in 2022. The increase in gross income was mainly due to increase of
revenue from sales of agricultural products during the nine months ended March 31,
2023.
Gross
loss from sales of silk and silk fabrics was US$1,961 for the nine months ended March 31, 2023 as compared to gross income of US$55,173
for the same period in 2022. The decrease in gross income was mainly due to the increase of the cost of raw silk, which is the raw material
for silk fabrics production during the nine months ended March 31, 2023.
Gross
income from sales of automotive battery increased by US$142,059, or 369.84%, for the nine months ended March 31, 2023 as compared to
the same period in 2022. The increase in gross income was mainly due to the decrease of the purchasing cost of automotive battery after
negotiating with the supplier during the nine months ended March 31, 2023.
Expenses
The
following table sets forth the breakdown of Dream Partner’s operating expenses for the nine months ended March 31, 2023
and 2022, respectively:
| |
Nine Months Ended March 31, | | |
Variance | |
| |
2023 | | |
% | | |
2022 | | |
% | | |
Amount | | |
% | |
General and administrative expenses | |
$ | 926,975 | | |
| 92.47 | % | |
$ | 1,005,572 | | |
| 93.35 | % | |
$ | (78,597 | ) | |
| (7.82 | )% |
Selling expenses | |
| 75,538 | | |
| 7.53 | % | |
| 71,648 | | |
| 6.65 | % | |
| 3,890 | | |
| 5.43 | % |
Total Amount | |
$ | 1,002,513 | | |
| 100 | % | |
$ | 1,077,220 | | |
| 100 | % | |
$ | (74,707 | ) | |
| (6.94 | )% |
General
and Administrative Expenses
For
the nine months ended March 31, 2023,
Dream Partner’s general and administrative expenses were US$926,975, representing
a slight decrease of US$78,597, or 7.82%, as
compared to the same period in 2022. The decrease was mainly due to the deceased agency service fee and testing fees for the imported
goods during the nine months ended March 31, 2023.
Other
Income, Net
For
the nine months ended March 31, 2023, Dream Partner’s net other income was US$317,672, representing a decrease of US$261,653,
or 45.17%, as compared to net other income of US$579,325 in the same period in 2022. The decrease in net other income was primarily due
to the decrease of government subsidies which is an incentive for companies to promote the development of the local technology industry
and the development of the local business.
Net
Income
Dream
Partner’s net income was US$1,004,691 for
the nine months ended March 31, 2023, a slight decrease of US$48,834, or 4.64%, from net income of US$1,053,525 for the same period in
2022. The decrease in net income was primarily a result of the decrease in other income, partially offset by the decrease in general
and administrative expenses.
Comprehensive
Income
The
comprehensive income was US$832,246 for the nine months ended March 31, 2023, a decrease of US$316,244 from a comprehensive income of
US$1,148,490 for the same period in 2022. After deduction of non-controlling interest, the comprehensive income attributable to us was
US$933,111 for the nine months ended March 31, 2023, compared to a comprehensive income attributable to us in the amount of US$1,193,851
for the nine months ended March 31, 2022. The decrease of comprehensive income was due to the decrease in net income as mentioned above.
Liquidity
and Capital Resources
In
assessing Dream Partner’s liquidity, Dream Partner monitors and analyzes its cash on-hand and our operating
and capital expenditure commitments. Our liquidity needs are to meet our working capital requirements, operating expenses and capital
expenditure obligations. Proceeds from third party loan have been utilized to finance Dream Partner’s working capital requirements.
Dream Partner’s working capital was approximately $5.1 million and $4.4 million as of March 31, 2023 and June 30, 2022,
respectively.
Management
believes that our current cash, cash flows from future operations, and access to loans will be sufficient to meet our working capital
needs for at least the next 12 months. Dream Partner intends to continue to carefully execute its growth plans and manage
market risk.
Working
Capital
The
following table provides the information about Dream Partner’s working capital at March 31, 2023 and June 30, 2022:
| |
March 31, 2023 | | |
June 30, 2022 | |
| |
| | |
| |
Current Assets | |
$ | 27,405,138 | | |
$ | 31,989,922 | |
Current Liabilities | |
| 22,306,028 | | |
| 27,577,903 | |
Working Capital | |
$ | 5,099,110 | | |
$ | 4,412,019 | |
The
working capital increased by US$687,091, or 15.57%, as of March 31, 2023 from June 30, 2022, primarily as a result of a decrease in accounts
payable, partially offset by the decrease in accounts receivable and inventories as of March 31, 2023.
Capital
Commitments and Contingencies
Capital
commitments refer to the allocation of funds for the possible purchase in the near future for fixed assets or investment. Contingency
refers to a condition that arises from past transactions or events, the outcome of which will be confirmed only by the occurrence or
non-occurrence of uncertain futures events.
As
of March 31, 2023 and June 30, 2022, Dream Partner had no other material capital commitments or contingent liabilities.
Off-Balance
Sheet Commitments and Arrangements
Dream
Partner do not have any off-balance sheet commitments and arrangements that are currently material or reasonably likely to be material
to our financial position or results of operations.
Cash
Flows
Nine
Months Ended March 31, 2023 compared to Nine Months Ended March 31, 2022
| |
Nine Months Ended March 31, | |
| |
2023 | | |
2022 | |
| |
| | |
| |
Net cash provided by (used in) operating activities | |
$ | 401,775 | | |
$ | (1,625,710 | ) |
Net cash used in investing activities | |
| (21,466 | ) | |
| - | |
Net cash (used in) provided by financing activities | |
| (689,766 | ) | |
| 2,205,576 | |
Effect of exchange rate changes on cash and cash equivalents | |
| (22,026 | ) | |
| 13,147 | |
Net (decrease) increase in cash and cash equivalents | |
| (331,483 | ) | |
| 593,013 | |
Cash and cash equivalents, beginning of the period | |
| 771,848 | | |
| 391,588 | |
Cash and cash equivalents, end of the period | |
$ | 440,365 | | |
$ | 984,601 | |
Operating
Activities
Net
cash provided by operating activities during the nine months ended March 31, 2023 was US$0.4 million, consisting of net income of US$1.0
million, depreciation and amortization of US$0.3 million and net changes in Dream Partner’s operating assets and liabilities,
which mainly included a decrease in accounts receivable of US$0.8 million, a decrease in inventories of US$2.7 million, an increase in
taxes payable of US$0.6 million, partially offset by a decrease in accounts payable of US$3.8 million, a decrease in advance from customers
of US$0.7 million and a decrease in advance from related party of US$0.9 million.
Net
cash used in operating activities during the nine months ended March 31, 2022 was approximately US$1.6 million, consisting of net income
from continuing operations of US$1.1 million and net changes in Dream Partner’s operating assets and liabilities, which
mainly included a decrease in inventories of US$1.2 million, increase in taxes payable of US$0.9 million, offset by an increase in accounts
receivable of US$3.2 million and a decrease in advance from customers of US$0.6 million, a decrease in advance from related party of
US$0.7 million.
Investing
Activities
For
the nine months ended March 31, 2023, net cash used
in investing activities was US$0.02 million, primarily due to the acquisitions of property and equipment.
For
the nine months ended March 31, 2022, net cash used in investing activities was nil.
Financing
Activities
For
the nine months ended March 31, 2023, net cash used in financing activities amounted to approximately US$0.7 million, due to the repayment
of short-term bank loans of US$17.2 million, the repayment of long-term bank loans of US$0.8 million, the payment to related parties
of US$1.0 million, partially offset by the proceeds of short-term bank loans of US$17.6 million and the proceeds of long-term bank loans
of US$0.6 million.
For
the nine months ended March 31, 2022, net cash provided by financing activities amounted to approximately US$2.2 million, due to proceeds
from short-term bank loans of US$16.1 million, partially offset by the repayment of short-term bank loans of US$14.1 million.
SECTION
16(A) COMPLIANCE
Section
16(a) of the Exchange Act, requires our directors, officers, and persons who own more than 10% of our common stock to file with the SEC
initial reports of ownership and reports of changes in ownership of common stock and other of our equity securities. To our knowledge,
based solely on review of the copies of such reports furnished to us, as of the date of this proxy, all Section 16(a) filings applicable
to officers, directors, and greater than 10% stockholders were made.
THIS
PROXY IS SOLICITED ON BEHALF OF
THE
BOARD OF DIRECTORS OF SHINECO, INC.
The
undersigned stockholder of Shineco, Inc., a Delaware corporation (the “Company”), hereby acknowledges receipt of the Notice
of Special meeting of Stockholders and the Proxy Statement, each dated [ ], 2022, and hereby appoints, if no person is specified, Xiqiao
Liu as proxy, with full power of substitution, on behalf and in the name of the undersigned, to represent the undersigned at the special
meeting of stockholders to be held on July 20, 2023, at 9:00 p.m. EST, at [ ] (the “Meeting”), or at any adjournment or postponement
thereof, and to vote all shares of common stock which the undersigned would be entitled to vote if then and there personally present,
on the matters set forth below (i) as specified by the undersigned below and (ii) in the discretion of any proxy upon such other business
as may properly come before the Meeting, all as set forth in the Notice of the Special meeting of Stockholders and in the Proxy Statement
furnished herewith.
This
proxy, when properly executed, will be voted in the manner directed herein by the undersigned stockholder. If no direction is made, this
proxy will be voted “FOR” Proposal No. 1, and in the discretion of the proxy with respect to such other business as may properly
come before the Meeting.
Continued
and to be signed on reverse side
VOTE
BY INTERNET
www.transhare.com
(click on Vote Your Proxy and enter your control number)
Use
the Internet to transmit your voting instructions and for electronic delivery of information up until 11:59 p.m., EST, July 19, 2023.
Have your proxy card in hand when you access the website and follow the instructions to obtain your records and to create an electronic
voting instruction form.
VOTE
BY EMAIL
Please
email your signed proxy card to Anna Kotlova at akotlova@bizsolaconsulting.com.
VOTE
BY FAX
Please
fax your signed proxy card to +1.727.269.5616.
VOTE
BY MAIL
Mark,
sign, and date your proxy card and return it in the postage-paid envelope we have provided or return it to Anna Kotlova, Transhare Corporation,
17755 North US Highway 19, Suite # 140. Clearwater FL 33764.
ELECTRONIC
DELIVERY OF FUTURE PROXY MATERIALS
If
you would like to reduce the costs incurred by our company in mailing proxy materials, you can consent to receiving all future proxy
statements, proxy cards, and annual reports electronically via e-mail or the Internet. To sign up for electronic delivery, please provide
your email address below and check here to indicate your consent to receive or access proxy materials electronically in future years.
[ ]
THIS
PROXY CARD IS VALID ONLY WHEN SIGNED AND DATED.
The
Board of Directors recommends voting FOR the following:
|
|
|
|
Votes
must be indicated (x) in Black or Blue ink. |
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR |
|
AGAINST |
|
ABSTAIN |
PROPOSAL
NO. 1: |
|
To
approve the issuance of up to 10,000,000 shares of its common stock (the “Issuance”), par value $0.001 per share (the
“Common Stock”), at the purchase price of $ 1.25 per share pursuant to the terms of a stock purchase agreement dated
as of May 29, 2023 (the “Purchase Agreement”), to pursuant to which Shineco Life Science Group Hong Kong Co., Limited,
a Hong Kong corporation and a wholly owned subsidiary of the Company (“Shineco Life”) will acquire majority interest
(the “Acquisition”) in Dream Partner Limited, a BVI holding company (“Dream Partner”) |
|
[ ] |
|
[ ] |
|
[ ] |
Please
sign exactly as your name(s) appear(s) hereon. When signing as attorney, executor, administrator, or other fiduciary, please give
full title as such. Joint owners should each sign personally. All holders must sign. If an entity, please sign in the full entity
name, by a duly authorized officer. |
|
|
|
|
Stock
Owner signs here |
|
Co-Owner
signs here |
Date:
Annex
B
STOCK
PURCHASE AGREEMENT
between
Wang
Xiaohui and Yan Chi Keung
(“Sellers”)
Dream
Partner Limited
(“Company”)
Shineco,
Inc.
(“Parent”)
Chongqing
Wintus Group
(“Wintus”)
and
Shineco
Life Science Group Hong Kong Co., Limited
(Buyer)
dated
as of
May
29, 2023
STOCK
PURCHASE AGREEMENT
This
Stock Purchase Agreement (this “Agreement”), dated as of the date first written above, is entered into between Wang
Xiaohui and Yan Chi Keung (individually as the “Seller” and collectively as the “Sellers”), Shineco,
Inc., a Delaware Corporation (“Parent”), Shineco Life Science Group Hong Kong Co., Limited, a Hong Kong corporation
(“Buyer”), Dream Partner Limited, a BVI corporation (the “Company”) Chongqing Wintus Group, a corporation
incorporated under the laws of mainland China (“Wintus”). Capitalized terms used in this Agreement have the meanings
given to such terms herein.
RECITALS
WHEREAS,
the Company is a holding company incorporated in British Virgin Islands, and is engaged in the manufacturing silk products through
its wholly subsidiary Wintus.
WHEREAS,
Sellers collectively own 100% equity interests (the “Equity Interests”), of the Company in the amounts set forth on
Exhibit A. However, Wang Xiaohui is the record holder of the Equity Interests on behalf of Persons listed in Exhibit D;
WHEREAS,
the Buyer is a wholly owned subsidiary of the Parent;
WHEREAS,
Beijing Tenet-Jove Technological Development Co., Ltd. (“Tenet-Jove”) is a wholly-owned subsidiary of the Parent;
and
WHEREAS,
Sellers wish to sell to Buyer, and Buyer wishes to purchase from the Sellers, the Shares (as defined below) for a Purchase Price (as
defined below) of $27,500,000, subject to the terms and conditions set forth herein;
NOW,
THEREFORE, in consideration of the mutual covenants and agreements hereinafter set forth and for other good and valuable consideration,
the receipt and sufficiency of which are hereby acknowledged, the parties hereto agree as follows:
ARTICLE
I
Purchase
and sale
Section
1.01 Purchase and Sale. Subject to the terms and
conditions set forth herein, at the Closing Date (as stated under Closing Confirmation Letter), Sellers shall sell to Buyer, and Buyer
shall purchase from Sellers, a total of 71.42% of the Equity Interests in the respective amount as forth in Exhibit B (the “Shares”),
free and clear of any mortgage, pledge, lien, charge, security interest, claim, community property interest, option, equitable interest,
restriction of any kind (including any restriction on use, voting, transfer, receipt of income, or exercise of any other ownership attribute),
or other encumbrance (each, an “Encumbrance”) .
Section
1.02 Purchase Price. In payment of the Shares,
the Parent shall pay the Sellers (a) an aggregate cash consideration of $2,000,000, in the respective amount as set forth in Exhibit
C (the “Cash Consideration”); (b) shall issue an aggregate of 10,000,000 shares of the Parent’s restricted common
stock to certain shareholders in the amounts set forth in the Exhibit D, free from any Encumbrance (the “Parent Shares”);
and (c) shall transfer and sell to the Sellers its 100% equity interest in Tenet-Jove, in the respective amounts set forth in the Exhibit
E, free from any Encumbrance (“the “Tenet-Jove Shares,” together with the Cash Consideration and the Parent
Shares as the “Purchase Price”). Buyer shall pay the Cash Consideration to Sellers at the Closing by wire transfer
of immediately available funds in accordance with the wire transfer instructions set forth in Section 1.02 of the Disclosure Schedules.
The term “Disclosure Schedules” means the disclosure schedules, attached hereto and made a part hereof, delivered
by Sellers and Buyer concurrently with the execution, closing, and delivery of this Agreement.
ARTICLE
II
CLOSING
Section
2.01 Closing. The closing of the purchase and sale of the Shares contemplated by
this Agreement (the “Closing”) shall take place on a date that is no later than forty five (45) Business Days following
the date of the Closing Confirmation Letter. The parties to the agreement shall sign the “Closing Confirmation Letter”
as set forth in Annex I, to confirm the Closing Date and the Closing shall be effected remotely by the electronic exchange of documentation
and will be effective on the Closing Date. “Business Day” means any day other than a Saturday, Sunday, or public holiday
under the laws of the State of New York.
Section
2.02 Selling Parties Closing Deliverables. At the Closing, each Seller, the Company
and Wintus (individually as the “Selling Party” and collectively the “Selling Parties”), as the
case may be, shall deliver to Buying Parties the following:
(a) An
executed copy of the Agreement.
(b) Equity
certificates evidencing Sellers ownership of the Shares, free and clear of all Encumbrances, duly endorsed in blank or accompanied by
stock powers or other instruments of transfer duly executed in blank.
(c) Reserved.
(d) A
signed power of attorney agreement.
(e) Upon
execution of this Agreement, a unanimous written consent from the board of directors of the Company approving the transactions set forth
herein.
(f) A
good standing certificate (or its equivalent) for the Company from the secretary of state or similar governmental authority of the jurisdiction
in which the Company is organized and each jurisdiction where the Company is required to be qualified, registered, or authorized to do
business.
(g) Appropriate
documentation evidencing the ownership and registration of the Buyer as the beneficial owner of the Shares in the corporate records of
the Company, representing 71.42% of the Equity Interest in the Company.
(h) A
good standing certificate (or its equivalent) for Wintus from the secretary of state or similar governmental authority of the jurisdiction
in which Wintus is organized and each jurisdiction where Wintus is required to be qualified, registered, or authorized to do business
(i) All
other agreements, certifications, and other documents required to be executed and delivered by the Sellers and the Company, as applicable,
hereunder at the Closing
Section
2.03 Buying Parties Closing Deliveries. At the Closing, Buyer and the Parent (individually
as the “Buying Party” and collectively as the “Buying Parties”), as applicable, shall deliver the
following to Seller:
(a) An
executed copy of the Agreement.
(b) Upon
closing, proof of registration of the Seller as the beneficial owners of the Parent Shares and the Tenet-Jove Shares in the corporate
records of the Parent and Tenet-Jove, respectively.
(c) The
Purchase Price.
(d) Reserved.
(e) To
Sellers, written consent from the board of directors of each Buying Party, as applicable, approving the transaction set forth in this
Agreement on the Closing Date.
(f) To
the Sellers, all other agreements, certifications, and other documents required to be executed and delivered by Buyer, Tenet-Jove or
Parent hereunder at the Closing
ARTICLE
III
Representations
and warranties of sellING PARTIES
Each
of the Selling Parties represents and warrants to Buyer that the statements contained in this ARTICLE III are true and correct as of
the date hereof. For purposes of this ARTICLE III, “Sellers’ knowledge,” “knowledge of Sellers,” “Company’s
knowledge,” “knowledge of the Company,” “Selling Party’s knowledge,” “Wintus’ knowledge,”
“knowledge of Wintus” and any similar phrases shall mean the actual or constructive knowledge of the respective Selling
Party, after due inquiry. Authority of Sellers. Sellers are individuals with full
civil capacity under the Laws of the state of the People’s Republic of China. Sellers have full power and authority to enter into
this Agreement and the other Transaction Documents to which Sellers is a party, to carry out its obligations hereunder and thereunder,
and to consummate the transactions contemplated hereby and thereby.
Section
3.01 This Agreement and any other Transaction
Documents constitutes the legal, valid, and binding obligation of the Selling Parties, enforceable against the respective Selling Party
in accordance with its terms. There is no pending legal proceeding that has been commenced against either of the Selling Parties and
that challenges, or may have the effect of preventing, delaying, making illegal, or otherwise interfering with the performance of this
Agreement or the transactions contemplated herein. To the respective Selling Party’s knowledge, no such proceeding has been threatened.
Section
3.02 Organization, Authority, and Qualification of the Company and its Subsidiaries. The
Company and its subsidiaries, including Wintus, are duly organized, validly existing, and in good standing under the Laws of the respective
jurisdictions where the Company and its subsidiaries, including Wintus, were incorporated, and have full corporate power and authority
to own, operate, or lease the properties and assets now owned, operated, or leased by it and to carry on its business as it has been
and is currently conducted. Section 3.03 of the Disclosure Schedules sets forth each jurisdiction in which the Company and its subsidiaries,
including Wintus, are licensed or qualified to do business, and the Company and its subsidiaries, including Wintus, are duly licensed
or qualified to do business and is in good standing in each jurisdiction in which the properties owned or leased by them or the operation
of their business as currently conducted makes such licensing or qualification necessary.
Section
3.03 Ownership. If the Selling Party is an entity, Schedule
3.04 sets forth, as of the date hereof, the respective Selling Party’s direct or indirect ownership interest in any subsidiary
companies or any other Person, its percentage ownership interest therein (and the ownership interest of any other Person therein) and
the jurisdiction in which each subsidiary was organized. Each of the subsidiaries is a corporation or other entity duly organized, validly
existing and in good standing under the laws of the jurisdiction of its incorporation or formation. The subsidiaries have all necessary
corporate power and authority to own or lease their respective properties and assets, as applicable, and to carry on their respective
businesses as now conducted and are duly qualified or licensed to do business as foreign corporations or other entities in good standing
in all jurisdictions in which the ownership of their property or the conduct of their business requires such qualification. Schedule
3.04 sets forth the board of directors, if applicable, and executive officers of each subsidiary.
Section
3.04 Capitalization of the Company.
(a) The
Shares are owned of record and beneficially by Sellers, free and clear of all Encumbrances. All necessary steps for the transfer of Shares
have been taken and upon the transfer, assignment, and delivery of the equity interest and payment therefor in accordance with the terms
of this Agreement, Buyers shall own 71.42% of the Equity Interest in the Company, free and clear of all Encumbrances.
(b) All
of the equity interest were issued in compliance with applicable Laws. None of the Equity Interest were issued in violation of any agreement
or commitment to which Sellers or the Company is a party or is subject to or in violation of any preemptive or similar rights of any
individual, corporation, partnership, joint venture, limited liability company, Governmental Authority, unincorporated organization,
trust, association, or other entity (each, a “Person”).
(c) There
are no outstanding or authorized options, warrants, convertible securities, stock appreciation, phantom stock, profit participation,
or other rights, agreements, or commitments relating to the shares of the Company or obligating the Company to issue or sell any shares
of, or any other interest in, the Company. There are no voting trusts, stockholder agreements, proxies, or other agreements in effect
with respect to the voting or transfer of any of the Shares.
(d) The
Company agrees to not issue equity capital that would have the effect of diluting Buyer’s ownership position in the Company without
Buyer’s prior written consent.
Section
3.05 Capitalization of Wintus.
(a) The
100% equity interest in Wintus is owned of record and beneficially by the Company, free and clear of all Encumbrances.
(b) All
of the equity interest were issued in compliance with applicable Laws. None of the equity interest were issued in violation of any agreement
or commitment to which Wintus or the Company is a party or is subject to or in violation of any preemptive or similar rights of any Person.
(c) There
are no outstanding or authorized options, warrants, convertible securities, stock appreciation, phantom stock, profit participation,
or other rights, agreements, or commitments relating to the shares of Wintus or obligating Wintus to issue or sell any shares of, or
any other interest in Wintus. There are no voting trusts, stockholder agreements, proxies, or other agreements in effect with respect
to the voting or transfer of any of the outstanding shares in Wintus.
(d) Wintus
agrees to not issue equity capital that would have the effect of diluting the Company’s ownership position in Wintus without Buyer’s
prior written consent.
Section
3.06 No Conflicts or Consents. The execution,
delivery, and performance, by the Selling Parties, of this Agreement and the other Transaction Documents to which it is a party, and
the consummation of the transactions contemplated hereby and thereby, do not and will not: (a) violate or conflict with any provision
of the certificate of incorporation, by-laws, or other governing documents of the Company and its subsidiaries; (b) violate or conflict
with any provision of any statute, law, ordinance, regulation, rule, code, treaty, or other requirement of any Governmental Authority
(collectively, “Law”) or any order, writ, judgment, injunction, decree, determination, penalty, or award entered by
or with any Governmental Authority (“Governmental Order”) applicable to Selling Parties; (c) require the consent,
notice, or filing with or other action by any Person or require any Permit, license, or Governmental Order; (d) violate or conflict with,
result in the acceleration of, or create in any party the right to accelerate, terminate, or modify any contract, lease, deed, mortgage,
license, instrument, note, indenture, joint venture, or any other agreement, commitment, or legally binding arrangement, whether written
or oral (collectively, “Contracts”), to which the Selling Parties are a party or by which the Selling Parties are
bound or to which any of their respective properties and assets are subject; or (e) result in the creation or imposition of any Encumbrance
on any properties or assets of the Selling Parties.
Section
3.07 Financial Statements. Complete copies of
the Company’s consolidated audited financial statements consisting of the balance sheet of the Company for the year ended June
30, 2022 and 2021, and as of the last day of the last quarter (if any) prior to the Closing Date and the related statements of income
and retained earnings, stockholders’ equity, and cash flow for the years then ended (the “Financial Statements”)
shall be provided to the Buying Parties within 75 days from the Closing Date. The Financial Statements will be prepared in accordance
with generally accepted accounting principles in effect in the United States from time to time (“GAAP”), applied on
a consistent basis throughout the period involved. The Financial Statements will be based on the books and records of the Company and
fairly present the financial condition of the Company as of the respective dates they were prepared and the results of the operations
of the Company for the periods indicated. The Company maintains a standard system of accounting established and administered in accordance
with GAAP.
Section
3.08 Undisclosed Liabilities. Except as set forth
on Schedule 3.09, the Selling Parties have no liabilities, obligations, or commitments of any nature whatsoever, whether asserted, known,
absolute, accrued, matured, or otherwise (collectively, “Liabilities”), except: (a) those which are adequately disclosed
to the Buying Parties; and (b) those which have been incurred in the ordinary course of business consistent with past practice and which
are not, individually or in the aggregate, material in amount.
Section
3.09 Absence of Certain Changes, Events, and Conditions. Except as set forth on
Schedule 3.10, as of the date of this Agreement, the Company and its subsidiaries have been operating in the ordinary course of business
consistent with past practice and there has not been:
(a) acquisition
of any stock or business of, or merger or consolidation with, another Person, or any action with respect to liquidating, dissolving,
recapitalizing, reorganizing or otherwise winding up the Company’s or its subsidiaries business;
(b) payment
or increase by the Company or its subsidiaries of any bonuses, salaries, or other compensation to any stockholder, director, officer,
or employee (except, with respect to non-executive employees, in the ordinary course of business consistent with past practice) or entry
into any new, or material amendment of any existing, employment, consulting, independent contractor, severance, change of control or
similar contract;
(c) adoption
of any profit sharing, bonus, deferred compensation, savings, insurance, pension, retirement, or other employee benefit plan;
(d) damage
to or destruction or loss of any asset or property of the Company or its subsidiaries, whether or not covered by insurance, which has
had, or would reasonably be expected to have, a Material Adverse Effect on the Company or its subsidiaries;
(e) sale
(other than sales of Equipment in the ordinary course of business), lease, license, distribution or other disposition of any material
asset(s) or property of the Company or its subsidiaries, or any waiver, release, transfer or assignment of any right of material value,
or any mortgage, pledge, or imposition of any lien or other Encumbrance on any material asset(s) or property of the Company or its subsidiaries
except as noted on Schedule 3.10 or except as explicitly permitted or required under any other provision of this Agreement;
(f) entry
into any contract or other agreement providing for payments by the Company or its subsidiaries in an aggregate amount exceeding $100,000
that is not terminable by the Company or its subsidiaries, as applicable, without penalty, upon sixty (60)-day notice, with the exception
of agreements in the ordinary course of its business and consistent with past practice;
(g) any
modification, termination or amendment to a material contract or waiver of any right or claim thereunder;
(h) any
suspension or cancellation of any of the Company Permits or its subsidiaries Permits;
(i) loss
of use of any the Company Intellectual Property; or
(j) any
events that will result in any other Material Adverse Changes to The Company. For reference “Material Adverse Effect (or Change)”
means, with respect to a particular Person, any event, fact, circumstances or condition that, individually or in the aggregate with
any other such events, facts, circumstances or conditions, has had or would be reasonably expected to have (a) a material adverse effect
on the business, results of operations, assets or financial condition of such Person and its subsidiaries (if any), taken as a whole,
or (b) a material impairment of such Person’s ability to consummate the transactions contemplated hereby; provided, however, that
the term “Material Adverse Effect or (Change)” shall not include any event, fact, circumstances or condition to the extent
resulting from an action affirmatively taken by BUYING or its Affiliates after the date hereof and prior to the Closing Date; general
economic changes or changes in the general industry of the Selling Party; acts of terrorism or war; or political or civil instability,
disturbance or unrest.
Section
3.10 Real Property; Title to Assets.
(a) Section
3.11(a) of the Disclosure Schedules lists all real property in which the Company and its subsidiaries have an ownership or leasehold
(or subleasehold) interest (together with all buildings, structures, and improvements located thereon, the “Real Property”),
including: (i) the street address of each parcel of Real Property; (ii) for Real Property that is leased or subleased by the Company
or its subsidiaries, the landlord under the lease, the rental amount currently being paid, and the expiration of the term of such lease
or sublease, and any termination or renewal rights of any party to the lease; and (iii) the current use of each parcel of Real Property.
Selling Parties have delivered or made available to Buying Parties true, correct, and complete copies of all Contracts, title insurance
policies, and surveys relating to the Real Property.
(b) The
Company and its subsidiaries have good and valid (and, in the case of owned Real Property, good and indefeasible fee simple) title to,
or a valid leasehold interest in, all Real Property and personal property and other assets (other than properties and assets sold or
otherwise disposed of in the ordinary course of business consistent with past practice). All Real Property and other assets (including
leasehold interests) are free and clear of Encumbrances except for those items set forth in Section 3.11(b) of the Disclosure Schedules.
(c) Neither
the Company nor its subsidiaries are a sublessor or grantor under any sublease or other instrument granting to any other Person any right
to possess, lease, occupy, or use any leased Real Property. The use of the Real Property in the conduct of the Company’s and its
subsidiaries’ business does not violate in any material respect any Law, covenant, condition, restriction, easement, license, permit,
or Contract and no material improvements constituting a part of the Real Property encroach on real property owned or leased by a Person
other than the Company or its subsidiaries.
Section
3.11 Intellectual Property.
(a) The
term “Intellectual Property” means any and all of the following in any jurisdiction throughout the world: (i) issued
patents and patent applications; (ii) trademarks, service marks, trade names, and other similar indicia of source or origin, together
with the goodwill connected with the use of and symbolized by, and all registrations, applications for registration, and renewals of,
any of the foregoing; (iii) copyrights, including all applications and registrations; (iv) trade secrets, know-how, inventions (whether
or not patentable), technology, and other confidential and proprietary information and all rights therein; (v) internet domain names
and social media accounts and pages; and (vi) other intellectual or industrial property and related proprietary rights, interests, and
protections.
(b) Section
3.12(b) of the Disclosure Schedules lists all issued patents, registered trademarks, domain names and copyrights, and pending applications
for any of the foregoing and all material unregistered Intellectual Property that are owned by the Company and its subsidiaries, including
Wintus (the “Company IP Registrations”). The Company and its subsidiaries, each own or have the valid and enforceable
right to use all Intellectual Property used or held for use in or necessary for the conduct of the their respective business as currently
conducted or as proposed to be conducted (the “Company Intellectual Property”), free and clear of all Encumbrances.
All of the Company Intellectual Property is valid and enforceable, and all Company IP Registrations are subsisting and in full force
and effect. The Company and its subsidiaries have taken all necessary steps to maintain and enforce the Company Intellectual Property.
(c) The
conduct of the Company’s and its subsidiaries’ business as currently and formerly conducted and as proposed to be conducted
has not infringed, misappropriated, or otherwise violated and will not infringe, misappropriate, or otherwise violate the Intellectual
Property or other rights of any Person. No Person has infringed, misappropriated, or otherwise violated any Company Intellectual Property.
Section
3.12 Legal Proceedings; Governmental Orders.
(a) Except
as stated under Schedule 3.13, there are no claims, actions, causes of action, demands, lawsuits, arbitrations, inquiries, audits, notices
of violation, proceedings, litigation, citations, summons, subpoenas, or investigations of any nature, whether at law or in equity (collectively,
“Actions”) pending or, to the respective Selling Party’s knowledge, threatened against or by the Selling Party,
or any Affiliate of the Selling Party, as applicable: (i) relating to or affecting the Company and its subsidiaries or any of the Company’s
or its subsidiaries’ properties or assets; or (ii) that challenge or seek to prevent, enjoin, or otherwise delay the transactions
contemplated by this Agreement. Except as set forth on Schedule 3.13, to the knowledge of the respective Selling Party, no such Action
has been threatened. Except as set forth on Schedule 3.13, there is no judgment, decree, injunction, rule or order of any Governmental
Body or arbitrator outstanding against the respective Selling Party.
(b) There
are no outstanding, and the Company and its subsidiaries are in compliance with all, Governmental Orders against, relating to, or affecting
the Company, its subsidiaries or any of their respective properties or assets.
Section
3.13 Compliance with Laws; Permits.
(a) The
Company and its subsidiaries, each have complied, and are now complying, with all Laws applicable to them or their business, properties,
or assets.
(b) All
permits, licenses, franchises, approvals, registrations, certificates, variances, and similar rights obtained, or required to be obtained,
from Governmental Authorities (collectively, “Permits”) in order for the Company and its subsidiaries to conduct their
business, including, without limitation, owning or operating any of the Real Property, have been obtained and are valid and in full force
and effect. Section 3.14(b) of the Disclosure Schedules lists all current Permits issued to the Company or its subsidiaries and no event
has occurred that would reasonably be expected to result in the revocation or lapse of any such Permit.
(c) Taxes.
(i) All
returns, declarations, reports, information returns and statements, and other documents relating to Taxes (including amended returns
and claims for refund) (collectively, “Tax Returns”) required to be filed by the Company or its subsidiaries on or
before the Closing Date have been timely filed. Such Tax Returns are true, correct, and complete in all respects. All Taxes due and owing
by the Company or its subsidiaries (whether or not shown on any Tax Return) have been timely paid. No extensions or waivers of statutes
of limitations have been given or requested with respect to any Taxes of the Company or its subsidiaries. Selling Parties have delivered
to Buying Parties copies of all Tax Returns and examination reports of the Company or its subsidiaries and statements of deficiencies
assessed against, or agreed to by, the Company or its subsidiaries, for all Tax periods ending after closing date. The term “Taxes”
means all federal, state, local, foreign, and other income, gross receipts, sales, use, production, ad valorem, transfer, franchise,
registration, profits, license, lease, service, service use, withholding, payroll, employment, unemployment, estimated, excise, severance,
environmental, stamp, occupation, premium, property (real or personal), real property gains, windfall profits, customs, duties, or other
taxes, fees, assessments, or charges of any kind whatsoever, together with any interest, additions, or penalties with respect thereto.
(ii) Neither
the Company nor its subsidiaries have been a member of an affiliated, combined, consolidated, or unitary Tax group for Tax purposes.
Neither the Company nor its subsidiaries have any Liability for Taxes of any Person (other than the Company) under Treasury Regulations
Section 1.1502-6 (or any corresponding provision of state, local, or foreign Law), as transferee or successor, by contract, or otherwise.
(iii) Reserved.
Section
3.14 Books and Records. The minute books and equity
record and transfer books of the Company and its subsidiaries, all of which are in the possession of the Company or its subsidiaries
and have been made available to Buying Parties, are complete and correct.
Section
3.15 Employee Benefits. Schedule
3.16 contains a complete and accurate list of all plans and material benefit obligations (the “Employee Benefit Plan”)
sponsored, maintained or contributed to by the Company or any of its subsidiaries on behalf of or for the benefit of its current or former
employees, directors or independent contractors. The Selling Parties has delivered or made available to Buying Parties a true and correct
copy of the governing plan document for each Employee Benefit Plan (including all amendments thereto).
Section
3.16 Environmental Matters. Except for such matters as would not reasonably be expected to have,
individually or in the aggregate, a Material Adverse Effect:
a) Compliance
with Environmental Laws. The Company and its subsidiaries have, and have been, in compliance with all Environmental Laws, which compliance
includes the possession, maintenance of, compliance with, or application for, all Permits required under applicable Environmental Laws
for the operation of the business of the Company and its subsidiaries as currently conducted.
b) No
disposal, release, or discharge of hazardous substances. The Company and its subsidiaries have not disposed of, released, or discharged
any hazardous substances on, at, under, in, or from any Real Property currently or, to the knowledge of the Company and its subsidiaries,
formerly owned, leased, or operated by it or at any other location that is: (i) currently subject to any investigation, remediation,
or monitoring; or (ii) reasonably likely to result in liability to the Company or its subsidiaries, in either case of (i) or (ii) under
any applicable Environmental Laws.
c) No
production or exposure of hazardous substances. The Company and its subsidiaries have not: (i) produced, processed, manufactured,
generated, transported, treated, handled, used, or stored any hazardous substances, except in compliance with Environmental Laws, at
any Real Property; or (ii) exposed any employee or any third party to any hazardous substances under circumstances reasonably expected
to give rise to any material Liability or obligation under any Environmental Law.
d) No
Legal Actions or Orders. Except as disclosed in Schedule 3.17(d) neither the Company nor its subsidiaries have received any written
notice of and there is no legal action pending, or to the knowledge of the Company and its subsidiaries, threatened against the Company
or its subsidiaries, alleging any liability or responsibility under or non-compliance with any Environmental Law or seeking to impose
any financial responsibility for any investigation, cleanup, removal, containment, or any other remediation or compliance under any Environmental
Law. The Company and its subsidiaries are not subject to any order, settlement agreement, or other written agreement by or with any Governmental
Authority or third party imposing any material liability or obligation with respect to any of the foregoing.
e) No
Assumption of Environmental Law Liabilities. Except as disclosed in Schedule 3.17(e), neither the Company nor its subsidiaries have
assumed or retained any liabilities under any applicable Environmental Laws of any other Person, including in any acquisition or divestiture
of any property or business.
“Environmental
Laws” means any applicable Law, and any order or binding agreement with any Governmental Authority:
(a) relating to pollution (or the cleanup thereof) or the protection of natural resources, endangered or threatened species, human health
or safety, or the environment (including ambient air, soil, surface water or groundwater, or subsurface strata); or (b) concerning the
presence of, exposure to, or the management, manufacture, use, containment, storage, recycling, reclamation, reuse, treatment, generation,
discharge, transportation, processing, production, disposal or remediation of any hazardous materials.
Section
3.17 Employees and Labor Relations.
a) Schedule
3.18 hereto correctly sets forth the name and current annual salary of the Company’s and its subsidiaries’ full-time employees
receiving more than $120,000 in annual compensation and whether any employees are absent from active employment, including, but not limited
to, leave of absence or disability.
b) Except
as set forth on Schedule 3.18, the Company and its subsidiaries are not party to any collective bargaining agreement or relationship;
to the Company’s and its subsidiaries’ knowledge, no key employee or group of employees of the Company and its subsidiaries
have any plans to terminate employment therewith; and to the Company’s and its subsidiaries’ knowledge, there are not any
material labor relations problems (including any union organization or decertification activities, threatened or actual strikes or work
stoppages or material employee grievances).
Section
3.18 Relationships with Customers, Sales Agents, and Suppliers. Attached hereto as Schedule 3.19 is a true and accurate list of
(i) the names of the Company’s and its subsidiaries top ten customers (not including individual customer) or sales agents (by dollar
volume of sales to such customers or from the sales agents) and (ii) the names of the top ten suppliers of the Company and its subsidiaries
(by dollar volume of purchases from such carriers), for the 2020, 2021 and 2022 fiscal years and, for each such customer (not including
individual customer) or sales agent, as applicable, the volume of purchases by such customer or sold by the sales agent, as applicable,
for each such fiscal year. Neither the Company or its subsidiaries have received any written notice from any material customer (not including
individual customer) or key sales agent (except as listed on Schedule 3.19) to the effect that, and the Company or its subsidiaries,
to their knowledge, have no reason to believe that, any material customer (not including individual customer) or key sales agent will
stop, materially decrease the rate of, or materially change the terms (whether related to payment, volume, price or otherwise) with respect
to, buying the silk products or services from the Company or its subsidiaries (whether as a result of the consummation of the transactions
contemplated hereby or otherwise). Neither the Company or its subsidiaries have received any written notice from any of its material
supplier (except as listed on Schedule 3.19) to the effect that, and the Company or its subsidiaries, to their knowledge, have no reason
to believe that, such supplier will stop, materially decrease the rate of, or materially change the terms (whether related to payment,
volume, price or otherwise) with respect to, supplying raw products or services to the Company or its subsidiaries (whether as a result
of the consummation of the transactions contemplated hereby or otherwise).
Section
3.19 Full Disclosure. No representation or warranty by Selling Parties in this Agreement
and no statement contained in the Disclosure Schedules to this Agreement or any certificate or other document furnished or to be furnished
to Buying Parties pursuant to this Agreement contains any untrue statement of a material fact, or omits to state a material fact necessary
to make the statements contained therein, in light of the circumstances in which they are made, not misleading.
ARTICLE
IV
Representations
and warranties of buying parties
Buying
Parties represent and warrant to the Selling Parties that the statements contained in this Article IV are true and correct as of the
date hereof, unless specified therein.
Section
4.01 Organization and Authority of Buyer. As of the Closing Date, each of the Buying
Parties is a corporation duly organized, validly existing, and in good standing under the Laws of the jurisdictions of its incorporation.
Each of the Buying Parties has full corporate power and authority to enter into this Agreement and the other Transaction Documents to
which the respective Buying Party is a party, to carry out its obligations hereunder and thereunder, and to consummate the transactions
contemplated hereby and thereby. The execution and delivery by the respective Buying Party of this Agreement and any other Transaction
Document to which the respective Buying Party is a party, the performance by the respective Buying Party of its obligations hereunder
and thereunder, and the consummation by the respective Buying Party of the transactions contemplated hereby and thereby have been duly
authorized by all requisite corporate action on the part of the respective Buying Party. This Agreement and each Transaction Document
constitute legal, valid, and binding obligations of Buyer enforceable against the respective Buying Party in accordance with their respective
terms.
Section
4.02 No Conflicts; Consents. The execution, delivery,
and performance by the respective Buying Party of this Agreement and the other Transaction Documents to which it is a party, and the
consummation of the transactions contemplated hereby and thereby, do not and will not: (a) violate or conflict with any provision of
the certificate of incorporation, by-laws, or other governing documents of the respective Buying Party; (b) violate or conflict with
any provision of any Law or Governmental Order applicable to the respective Buying Party; or (c) require the consent, notice, declaration,
or filing with or other action by any Person or require any Permit, license, or Governmental Order.
Section
4.03 Investment Purpose. Buyer is acquiring the
equity interest solely for its own account for investment purposes and not with a view to, or for offer or sale in connection with, any
distribution thereof or any other security related thereto within the meaning of the Securities Act of 1933, as amended (the “Securities
Act”).
ARTICLE
V
General
Covenants
Section
5.01 Confidentiality. From and after the Closing, Selling Parties shall, and shall
cause their respective Affiliates and its and their respective directors, officers, employees, consultants, counsel, accountants, and
other agents (collectively, “Representatives”) to, hold in confidence any and all information, in any form, concerning
the Company, except to the extent that the Selling Party can show that such information: (a) is generally available to and known by the
public through no fault of the Selling Party, any of its Affiliates, or their respective Representatives; or (b) is lawfully acquired
by Sellers, any of its Affiliates, or their respective Representatives from and after the Closing from sources which are not prohibited
from disclosing such information by any obligation. If a Selling Party or any of its Affiliates or their respective Representatives are
compelled to disclose any information by Governmental Order or Law, such Selling Party shall promptly notify the other parties to the
Agreement, in writing and shall disclose only that portion of such information which is legally required to be disclosed; provided,
however, Selling Parties shall use reasonable best efforts to obtain as promptly as possible an appropriate protective order or other
reasonable assurance that confidential treatment will be accorded such information.
Section
5.02 Further Assurances. Following the Closing, each of the parties hereto shall,
and shall cause their respective Affiliates to, execute and deliver such additional documents and instruments and take such further actions
as may be reasonably required to carry out the provisions hereof and give effect to the transactions contemplated by this Agreement and
the other Transaction Documents.
Section
5.03 Legend. Upon Closing, the all certificates or book entry evidencing the common Parent Shares being delivered by the Parent
to the Sellers will bear the following legend, as well as any legend required under applicable state securities laws:
“THE
SECURITIES REPRESENTED HEREBY HAVE NOT BEEN REGISTERED UNDER THE UNITED STATES SECURITIES ACT OF 1933, AS AMENDED (THE “ACT”)
OR ANY STATE SECURITIES OR “BLUE SKY LAWS,” AND MAY NOT BE OFFERED, SOLD, TRANSFERRED, ASSIGNED, PLEDGED OR HYPOTHECATED
ABSENT AN EFFECTIVE REGISTRATION THEREOF UNDER SUCH ACT OR COMPLIANCE WITH RULE 144 PROMULGATED UNDER SUCH ACT, OR UNLESS THE COMPANY
HAS RECEIVED AN OPINION OF COUNSEL, REASONABLY SATISFACTORY TO THE COMPANY AND ITS COUNSEL, THAT SUCH REGISTRATION IS NOT REQUIRED”
Section
5.04 Right of First Refusal. The Company agrees that for a period of three (3) years following the Closing the Buying Parties
shall have the right of first refusal to subscribe, purchase or the right to receive any additional Equity Interest of the Company. If
the Buying Parties fail to accept in writing any such proposal for such transfer within ten (10) calendar days after receipt of a written
notice from any of the Seller containing such proposal, then the Buying Parties shall have no claim or right with respect to any such
transfer contained in any such notice. If, thereafter, such proposal is modified in any material respect, such Seller will adopt the
same procedure as with respect to the original proposed transfer, and the Buying Parties shall have the right of first refusal with respect
to such revised proposal in accordance with the terms of this Section 5.04.
Section
5.05 From the date of this Agreement to Closing, none of the Selling Parties shall encumber in any manner, such as imposing or
creating any liens, mortgages, pledges or any other encumbrances, any of the assets owned by the respective Selling Party, except in
the ordinary course of the Company’s and its subsidiaries’ business.
Section
5.06 Both the Selling Parties and the Buying Parties agree that the Selling Parties shall be jointly and severally liable for
any liabilities, debts and obligations incurred by any the Company and its subsidiaries prior to the Closing, and the Buying Parties
shall not be required to provide funding or services to pay off any liabilities and debts or fulfill any obligations incurred by the
Company and its subsidiaries prior to the Closing.
Section
5.07 Access and Investigations. Between the date of this Agreement and the Closing Date, the Selling Parties and its representatives
will, during normal business hours: (i) afford Buying Parties and their representatives reasonable access to the Selling Parties’
properties, contracts, books and records, and other documents and data, (ii) afford Buying Parties and its representatives reasonable
access to the Selling Parties’ personnel, customers, suppliers and licensors, provided that the Buying Parties notify the Selling
Parties in advance of the personnel, customers, suppliers and licensors to which they want access, and will allow the Selling Parties
to participate in any contacts with such personnel, customers, suppliers and licensors, (iii) furnish or make available to Buying Parties
and Buying Parties’ representatives copies of all such contracts, books and records, and other existing documents and data as Buying
Parties may reasonably request, and (iv) furnish or make available to Buying Parties and Buying Parties’ representatives such additional
financial, operating, and other data and information as Buying Parties may reasonably request so long as such request does not unreasonably
interfere with the operation of the Selling Parties’ business in the ordinary course.
Section
5.08 Between the date of this Agreement and the Closing Date, the Selling Parties shall:
(a) except
as set forth on Schedule 5.08(a), conduct the business of the Company only in the ordinary course of business consistent with past practice;
(b) not
pay dividends or make any cash or stock distributions to the Sellers, except for payment of customary year-end bonuses in an amount consistent
with prior years’ practices;
(c) not
withdraw cash or liquidate marketable securities for the payment of amounts outside of the ordinary course of business, except as approved
by the Buying Parties in writing;
(d) not
amend any of the Company’s organization documents;
(e) not
issue any ordinary shares or rights to acquire ordinary shares;
(f) use
commercially reasonable efforts to maintain the goodwill of the Company’s and its subsidiaries’ suppliers, customers, distributors,
licensors and employees; and
(g) not
create, incur, assume or suffer to exist any Encumbrance not in existence on the date of this Agreement except as approved by the Buying
Parties in writing.
Section
5.09 Except as otherwise expressly permitted by this Agreement or as set forth on Schedule 5.09, between the date of this Agreement
and the Closing Date, the Selling Parties will not, without the prior consent of Buying Parties, take any affirmative action, or fail
to take any reasonable action within its control, as a result of which any of the changes or events listed in Section 3.09 would reasonably
be expected to occur.
Section
5.10 The Selling Parties shall cooperate with Parent and Parent’s Accountants in their timely preparation of audited consolidated
financial statements of the Parent in compliance with the United States Generally Accepted Accounting Principles (the “U.S.
GAAP”) for the periods required by Rule 3-05(b) of Regulation S-X promulgated by the United States Securities and Exchange
Commission.
Section
5.11 Any of the Selling Parties shall give prompt written notice to Buying Parties of any development causing, or which would
reasonably be expected to cause, a breach of any of the Selling Party’s representations and warranties set forth in Article III
above. No disclosure by any Selling Party pursuant to this Section 5.11, however, shall be deemed to amend or supplement the Disclosure
Schedules or to prevent or cure any misrepresentation or breach of warranty by such Selling Party.
Section
5.12 Assignment of Voting Rights. Each of the Seller shall execute an irrevocable power of attorney agreement, substantially in
the form of Exhibit F herein, with respect to their respective rights to vote Parent Shares in all matters and things that the shareholders
of the Parent have the right to vote upon.
ARTICLE
VI
CONDITIONS
PRECEDENT TO BUYING PARTIES’ OBLIGATION TO CLOSE
Buying
Parties’ obligation to subscribe the Shares and to take the other actions required to be taken by the Buying Parties at the Closing
is subject to the satisfaction, at or prior to the Closing, of each of the following conditions (any of which may be waived in writing
by either of the Buying Parties, in whole or in part):
6.1 Accuracy
of Representations. Each of the representations and warranties of the Selling Parties contained in this Agreement, including any
updated schedules, shall be true and correct (but determined in each case without giving effect to any qualifications therein referencing
the terms “material” or “Material Adverse Effect” or other terms of similar import or effect) when made and as
of the Closing (with the same force and effect as if made as of the Closing), except where all failures of such representations and warranties
to be so true and correct have not had, and would not reasonably be expected to have, in the aggregate, a Material Adverse Effect on
the Selling Parties or the Buying Parties.
6.2 Covenants.
Each of the covenants and other agreements contained in this Agreement to be complied with by the Selling Parties on or before the
Closing Date shall have been complied with in all material respects.
6.3 Third
Party Consents. Each of the consents shall have been obtained by the Selling Parties on terms and conditions reasonably acceptable
to Buying Parties and shall be in full force and effect.
6.4 No
Proceedings. Since the date of this Agreement, there must not have been commenced against the Buying Parties, or against any Person
affiliated with the Buying Parties, any Actions that, in the reasonable good faith judgment of Buying Parties, based on the advice of
outside counsel, would have a reasonable prospect of surviving a motion for summary judgment by the Buying Parties before any Governmental
Authority of competent jurisdiction which (a) seeks to enjoin, restrain or otherwise prohibit the consummation of the transactions contemplated
hereby; (b) seeks to impose criminal penalties in connection with the consummation of the transactions contemplated hereby; or (c) would
reasonably be expected to have a Material Adverse Effect on the Selling Parties or Buying Parties, including, without limitation, preventing,
delaying, making illegal, or otherwise interfering with the consummation of any of the transactions contemplated hereby.
6.5 Closing
Deliveries. The Buying Parties shall have received each of the deliveries set forth herein.
6.6 Reserved.
6.7 Termination/Amendment
of Stockholder Agreements. Each of the Sellers and shall have their respective shareholding agreement either terminated or amendment,
as applicable.
6.8 Affiliate
Leases. The Buying Parties shall have been granted access to all real property leases entered into by and between the Selling Parties
(and/or its subsidiaries) and any officer, director, stockholder, employee or Affiliate of such Selling Parties (or an Affiliate of any
of the foregoing), and the terms of each such lease shall have been satisfactory to Buying Parties in its sole and absolute discretion.
6.9 Satisfaction
of Legal and Financial Due Diligence. Buying Parties and its counsel shall have completed their legal and financial due diligence
concerning the Selling Parties, the results of which shall have been satisfactory to Buying Parties in its sole discretion.
6.10 Shareholder
Approval. The closing of the transactions contemplated under this Agreement is subject to approval by a meeting of the shareholders
of the Parent who hold a majority of the total issued and outstanding shares of common stock of the Parent.
ARTICLE
VII
Tax
matters
Section
7.01 Tax Covenants.
(a) Without
the prior written consent of Buyer, the Selling Parties, to the extent it may affect or relate to the Company or its subsidiaries: (i)
make, change, or rescind any Tax election; (ii) amend any Tax Return; (iii) take any position on any Tax Return; or (iv) take any action,
omit to take any action, or enter into any other transaction that would have the effect of increasing the Tax liability or reducing any
Tax asset of Buyer or the Company and its subsidiaries, in respect of any taxable period that begins after the Closing Date or, in respect
of any taxable period that begins before and ends after the Closing Date (each such period, a “Straddle Period”),
the portion of any Straddle Period beginning after the Closing Date.
(b) All
transfer, documentary, sales, use, stamp, registration, value added, and other such Taxes and fees (including any penalties and interest)
incurred in connection with this Agreement and the other Transaction Documents shall be borne and paid by Selling Parties when due. Selling
Parties shall, at their own expense, timely file any Tax Return or other document with respect to such Taxes or fees (and Buyer shall
cooperate with respect thereto as necessary).
(c) Buyer
shall prepare, or cause to be prepared, all Tax Returns required to be filed by the Company and its subsidiaries after the Closing Date
with respect to any taxable period or portion thereof ending on or before the Closing Date and all Straddle Period Tax Returns. Any such
Tax Return shall be prepared in a manner consistent with past practice (unless otherwise required by Law) and without a change of any
election or any accounting method.
Section
7.02 Straddle Period. In the case of Taxes that
are payable with respect to a Straddle Period, the portion of any such Taxes that are allocated to Pre-Closing Tax Periods (as defined
in Section 7.03) for purposes of this Agreement shall be: (a) in the case of Taxes: (i) based upon, or related to, income, receipts,
profits, wages, capital, or net worth; (ii) imposed in connection with the sale, transfer, or assignment of property; or (iii) required
to be withheld, the amount of Taxes which would be payable if the taxable year ended with the Closing Date; and (b) in the case of other
Taxes, the amount of such Taxes for the entire period multiplied by a fraction, the numerator of which is the number of days in the period
ending on the Closing Date and the denominator of which is the number of days in the entire period.
Section
7.03 Tax Indemnification. Selling Parties shall indemnify the Buying Parties and
each Buyer Indemnitee (as defined in Section 8.01) and hold them harmless from and against (a) any loss, damage, liability, deficiency,
Action, judgment, interest, award, penalty, fine, cost or expense of whatever kind (collectively, including reasonable attorneys’
fees and the cost of enforcing any right to indemnification under this Agreement, “Losses”) attributable to any breach
of or inaccuracy in any representation or warranty made in Section 3.14(c); (b) any Loss attributable to any breach or violation
of, or failure to fully perform, any covenant, agreement, undertaking, or obligation in ARTICLE VIII; (c) all Taxes of the Company and
its subsidiaries or relating to the business of the Company and its subsidiaries for all Pre-Closing Tax Periods (as defined below);
(d) all Taxes of any member of an affiliated, consolidated, combined, or unitary group of which the Company and its subsidiaries (or
any predecessor of the Company) are or were a member on or prior to the Closing Date by reason of a liability under Treasury Regulation
Section 1.1502-6 or any comparable provisions of foreign, state, or local Law; and (e) any and all Taxes of any Person imposed on the
Company and its subsidiaries arising under the principles of transferee or successor liability or by contract, relating to an event or
transaction occurring before the Closing Date. In each of the above cases, together with any out-of-pocket fees and expenses (including
attorneys’ and accountants’ fees) incurred in connection therewith, Selling Parties shall reimburse Buyer for any Taxes of
the Company and its subsidiaries that are the responsibility of Selling Parties pursuant to this Section 7.03 within ten (10) Business
Days after payment of such Taxes by Buyer or the Company. The term “Pre-Closing Tax Period” means any taxable period
ending on or before the Closing Date and, with respect to any taxable period beginning before and ending after the Closing Date, the
portion of such taxable period ending on and including the Closing Date.
Section
7.04 Cooperation and Exchange of Information. Selling
Parties and Buying Parties shall provide each other with such cooperation and information as either of them reasonably may request of
the other in filing any Tax Return pursuant to this ARTICLE VIII or in connection with any proceeding in respect of Taxes of the Company
and its subsidiaries, including providing copies of relevant Tax Returns and accompanying documents. Each of Selling Parties and Buying
Parties shall retain all Tax Returns and other documents in its possession relating to Tax matters of the Company and its subsidiaries
for any Pre-Closing Tax Period (collectively, “Tax Records”) until the expiration of the statute of limitations of
the taxable periods to which such Tax Records relate.
ARTICLE
VIII
Indemnification
Section
8.01 Indemnification by Sellers. Subject to the
other terms and conditions of this ARTICLE VIII, Selling Parties shall indemnify and defend each of Buying Parties and its Affiliates
(including the Company) and their respective Representatives (collectively, the “Buyer Indemnitees”) against, and
shall hold each of them harmless from and against, and shall pay and reimburse each of them for, any and all Losses incurred or sustained
by, or imposed upon, the Buyer Indemnitees based upon, arising out of, with respect to, or by reason of:
(a) any
inaccuracy in or breach of any of the representations or warranties of Sellers contained in this Agreement or the other Transaction Documents;
or
(b) any
breach or non-fulfillment of any covenant, agreement, or obligation to be performed by Sellers pursuant to this Agreement or the other
Transaction Documents.
Section
8.02 Indemnification by Buyer. Subject to the
other terms and conditions of this ARTICLE VIIII, Buyer shall indemnify and defend each of Sellers and its Affiliates and their respective
Representatives (collectively, the “Seller Indemnitees”) against, and shall hold each of them harmless from and against,
and shall pay and reimburse each of them for, any and all Losses incurred or sustained by, or imposed upon, the Seller Indemnitees based
upon, arising out of, with respect to, or by reason of:
(a) any
inaccuracy in or breach of any of the representations or warranties of Buyer contained in this Agreement or the other Transaction Documents;
or
(b) any
breach or non-fulfillment of any covenant, agreement, or obligation to be performed by Buyer pursuant to this Agreement.
Section
8.03 Indemnification Procedures. Whenever any claim shall arise for indemnification
hereunder, the party entitled to indemnification (the “Indemnified Party”) shall promptly provide written notice of
such claim to the other party (the “Indemnifying Party”). In connection with any claim giving rise to indemnity hereunder
resulting from or arising out of any Action by a Person who is not a party to this Agreement, the Indemnifying Party, at its sole cost
and expense and upon written notice to the Indemnified Party, may assume the defense of any such Action with counsel reasonably satisfactory
to the Indemnified Party. The Indemnified Party shall be entitled to participate in the defense of any such Action, with its counsel
and at its own cost and expense. If the Indemnifying Party does not assume the defense of any such Action, the Indemnified Party may,
but shall not be obligated to, defend against such Action in such manner as it may deem appropriate, including settling such Action,
after giving notice of it to the Indemnifying Party, on such terms as the Indemnified Party may deem appropriate and no action taken
by the Indemnified Party in accordance with such defense and settlement shall relieve the Indemnifying Party of its indemnification obligations
herein provided with respect to any damages resulting therefrom. The Indemnifying Party shall not settle any Action without the Indemnified
Party’s prior written consent (which consent shall not be unreasonably withheld or delayed).
Section
8.04 Survival. Subject to the limitations and other provisions of this Agreement,
the representations and warranties contained herein and all related rights to indemnification shall survive the Closing and shall remain
in full force and effect until the date that is five (5) years from the Closing Date; provided, however, the representations and warranties
in Section 3 and Section 4.02 shall survive indefinitely. Subject to ARTICLE VIII, all covenants and agreements of the parties contained
herein shall survive the Closing indefinitely unless another period is explicitly specified herein. Notwithstanding the foregoing, any
claims which are timely asserted in writing by notice from the non-breaching party to the breaching party prior to the expiration date
of the applicable survival period shall not thereafter be barred by the expiration of the relevant representation or warranty and such
claims shall survive until finally resolved.
Section
8.05 Tax Claims. Notwithstanding any other provision of this Agreement, the control
of any claim, assertion, event, or proceeding in respect of Taxes of the Company and its subsidiaries (including, but not limited to,
any such claim in respect of a breach of the representations and warranties in Section 3.14(c) hereof or any breach or violation of or
failure to fully perform any covenant, agreement, undertaking, or obligation in ARTICLE VII) shall be governed exclusively by Article
VII hereof.
Section
8.06 Cumulative Remedies. The rights and remedies provided for in this ARTICLE VIII
(and in Article VII) are cumulative and are in addition to and not in substitution for any other rights and remedies available at Law
or in equity or otherwise.
ARTICLE
IX
TERMINATION
9.1 Termination
Events. This Agreement may, by notice given prior to or at the Closing, be terminated:
(a) by
either Selling Parties or Buying Parties if a material breach of any provision of this Agreement has been committed by a Selling Party
(in the case of a termination by Buying Parties) or a Buying Party (in the case of a termination by the Selling Parties) and such breach
has not been waived, provided that written notice has been given to such other parties of the intention to terminate under this Section
9.l(a) due to such breach and such other parties have not cured such breach within fifteen (15) Business Days of receipt of such notice;
(b) by
mutual written consent of all of the parties; or
(c) by
any party if the Closing has not occurred (other than through the failure of any party seeking to terminate this Agreement to comply
with its obligations under this Agreement) on or before December 31, 2023, or such later date that the parties may agree upon in writing.
9.2 Effect
of Termination. Each Party’s right of termination
under Section 9.1 is in addition to any other rights it may have under this Agreement or otherwise, and the exercise of a right of termination
will not be an election of remedies. If this Agreement is terminated pursuant to Section 9.1, all further obligations of the parties
under this Agreement will terminate, except that the provisions of Article VIII will survive after such termination; provided that if
this Agreement is terminated by a party because of the breach of the Agreement by the other party or because one or more of the conditions
to the terminating party’s obligations under this Agreement is not satisfied as a result of the other party’s failure to
comply with its obligations under this Agreement, the terminating party’s right to pursue all legal remedies will survive such
termination unimpaired for a period of six (6) months after such termination.
ARTICLE
X
Miscellaneous
Section
10.01 Expenses. All costs and expenses incurred
in connection with this Agreement and the transactions contemplated hereby shall be paid by the party incurring such costs and expenses.
Section
10.02 Notices. All notices, claims, demands, and
other communications hereunder shall be in writing and shall be deemed to have been given: (a) when delivered by hand (with written confirmation
of receipt); (b) when received by the addressee if sent by a nationally recognized overnight courier (receipt requested); (c) on the
date sent by email of a PDF document (with confirmation of transmission) if sent during normal business hours of the recipient, and on
the next business day if sent after normal business hours of the recipient; or (d) on the [third] day after the date mailed, by certified
or registered mail, return receipt requested, postage prepaid, if sent to the respective parties at the following addresses (or at such
other address for a party as shall be specified in a notice given in accordance with this Section 10.02):
If
to Selling Parties: |
|
House
81, Seasons Villas, Kam Tin, NT, Hong Kong
Email:
1300188392@qq.com
Attention:
Yan Chi Keung, CEO
|
|
|
|
with
a copy (which shall not constitute notice) to: |
|
Beijing
Dentons Law Firm
16-21/F,
Block B, Zhaotai International Center, No. 10 Chaoyangmen South Street, Chaoyang District, Beijing
Email:
shuhong.you@dentons.cn
Attention:
Shuhong You
|
|
|
|
If
to Buying Parties: |
|
Room
1603, New World Center Apartment, Dongcheng District, Beijing 100062
Email:
secretary@shineco.tech
Attention:
CEO
|
|
|
|
with
a copy (which shall not constitute notice) to: |
|
Sichenzia
Ross Ference LLP
1185
Avenue of the Americas
31st
Floor, New York, NY 10036
Email:
hlou@SRF.LAW
Attention:
Huan Lou |
Section
10.03 Interpretation; Headings. This Agreement
shall be construed without regard to any presumption or rule requiring construction or interpretation against the party drafting an instrument
or causing any instrument to be drafted. The headings in this Agreement are for reference only and shall not affect the interpretation
of this Agreement.
Section
10.04 Severability. If any term or provision of
this Agreement is invalid, illegal, or unenforceable in any jurisdiction, such invalidity, illegality, or unenforceability shall not
affect any other term or provision of this Agreement.
Section
10.05 Entire Agreement. This Agreement and the
other Transaction Documents constitute the sole and entire agreement of the parties to this Agreement with respect to the subject matter
contained herein and therein, and supersede all prior and contemporaneous understandings and agreements, both written and oral, with
respect to such subject matter. In the event of any inconsistency between the statements in the body of this Agreement and those in the
other Transaction Documents, any exhibits, and the Disclosure Schedules (other than an exception expressly set forth as such in the Disclosure
Schedules), the statements in the body of this Agreement will control.
Section
10.06 Successors and Assigns. This Agreement shall
be binding upon and shall inure to the benefit of the parties hereto and their respective successors and permitted assigns. Neither party
may assign its rights or obligations hereunder without the prior written consent of the other party, which consent shall not be unreasonably
withheld or delayed. No assignment shall relieve the assigning party of any of its obligations hereunder.
Section
10.07 Amendment and Modification; Waiver. This Agreement may only be amended, modified,
or supplemented by an agreement in writing signed by each party hereto. No waiver by any party of any of the provisions hereof shall
be effective unless explicitly set forth in writing and signed by the party so waiving. No failure to exercise, or delay in exercising,
any right or remedy arising from this Agreement shall operate or be construed as a waiver thereof. No single or partial exercise of any
right or remedy hereunder shall preclude any other or further exercise thereof or the exercise of any other right or remedy.
Section
10.08 Governing Law; Submission to Jurisdiction.
(a) All
matters arising out of or relating to this Agreement shall be governed by and construed in accordance with the internal laws of the State
of New York without giving effect to any choice or conflict of law provision or rule (whether of the State of New York or any other jurisdiction).
Any legal suit, action, proceeding, or dispute arising out of or related to this Agreement, the other Transaction Documents, or the transactions
contemplated hereby or thereby may be instituted in the federal courts of the United States of America, and each party irrevocably submits
to the exclusive jurisdiction of such courts in any such suit, action, proceeding, or dispute.
Section
10.09 Counterparts. This Agreement may be executed in counterparts, each of which
shall be deemed an original, but all of which together shall be deemed to be one and the same agreement. A signed copy of this Agreement
delivered by email or other means of electronic transmission shall be deemed to have the same legal effect as delivery of an original
signed copy of this Agreement.
Section
10.10 Waiver. The rights and remedies of the parties to this Agreement are cumulative and not alternative. Neither the failure
nor any delay by any party in exercising any right, power, or privilege under this Agreement or the documents referred to in this Agreement
will operate as a waiver of such right, power, or privilege, and no single or partial exercise of any such right, power, or privilege
will preclude any other or further exercise of such right, power, or privilege or the exercise of any other right, power, or privilege.
To the maximum extent permitted by applicable law: (a) no claim or right arising out of this Agreement or the documents referred to in
this Agreement can be discharged by one party, in whole or in part, by a waiver or renunciation of the claim or right unless in writing
signed by the other party; (b) no waiver that may be given by a party will be applicable except in the specific instance for which it
is given; and (c) no notice to or demand on one party will be deemed to be a waiver of any obligation of such party or of the right of
the party giving such notice or demand to take further action without notice or demand as provided in this Agreement or the documents
referred to in this Agreement.
Section
10.11 This Agreement supersedes all prior agreements between the parties with respect to its subject matter and constitutes (along
with the documents referred to in this Agreement) a complete and exclusive statement of the terms of the agreement between the parties
with respect to its subject matter. This Agreement may not be amended except by a written agreement executed by all of the parties herein.
Section
10.12 If and to the extent any information required
to be furnished in any Disclosure Schedule is contained in another Disclosure Schedule, such information will be deemed to be included
in all Disclosure Schedules in which such information is required to be included, to the extent the relevance of such disclosure to such
other Disclosure Schedules is reasonably apparent on its face.
[signature
page follows]
IN
WITNESS WHEREOF, the parties hereto have caused this Agreement to be executed as of the date first written above by their duly authorized
officers/representatives.
|
Seller |
|
|
|
By |
|
|
Wang Xiaohui |
|
Individual |
|
Seller |
|
|
|
|
By |
|
|
Yan Chi Keung |
|
Individual |
|
|
|
|
Shineco
Life Science Group Hong Kong Co., Limited |
|
|
|
|
By |
|
|
Jennifer Zhan
|
|
CEO |
|
Dream
Partner Limited |
|
|
|
|
By |
|
|
Name: |
Yan
Chi Keung
|
|
Title: |
CEO |
|
Shineco,
Inc. |
|
|
|
|
By |
|
|
Jennifer Zhan |
|
CEO |
|
Chongqing
Wintus Group |
|
By |
|
|
Name: |
Yan
Chi Keung |
|
Title: |
Chief
Executive Officer |
Annex
C
DREAM
PARTNER LIMITED
UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NINE
MONTHS ENDED MARCH 31, 2023 AND 2022
DREAM
PARTNER LIMITED
TABLE
OF CONTENTS
DREAM
PARTNER LIMITED
CONDENSED
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(In
U.S. dollars)
| |
March 31, | | |
June 30, | |
| |
2023 | | |
2022 | |
| |
(US$) | | |
(US$) | |
ASSETS | |
| | | |
| | |
CURRENT ASSETS: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 440,365 | | |
$ | 771,848 | |
Accounts receivable, net | |
| 23,148,723 | | |
| 24,589,825 | |
Due from related parties, net | |
| 991,456 | | |
| 797,126 | |
Inventories, net | |
| 1,970,101 | | |
| 4,758,107 | |
Advances to suppliers, net | |
| 528,672 | | |
| 598,892 | |
Other current assets, net | |
| 325,821 | | |
| 474,124 | |
TOTAL CURRENT ASSETS | |
| 27,405,138 | | |
| 31,989,922 | |
| |
| | | |
| | |
Property and equipment, net | |
| 3,668,238 | | |
| 4,030,842 | |
Construction in progress | |
| 21,672 | | |
| 91,268 | |
Land use right, net | |
| 159,367 | | |
| 169,658 | |
Operating lease right-of-use assets | |
| 677,367 | | |
| 782,838 | |
Biological assets, net | |
| 173,824 | | |
| 201,870 | |
Deferred tax assets, net | |
| 492,439 | | |
| 534,792 | |
TOTAL ASSETS | |
$ | 32,598,045 | | |
$ | 37,801,190 | |
| |
| | | |
| | |
LIABILITIES AND EQUITY | |
| | | |
| | |
| |
| | | |
| | |
CURRENT LIABILITIES: | |
| | | |
| | |
Short-term bank loans | |
$ | 12,344,857 | | |
$ | 12,231,168 | |
Long-term bank loans-current | |
| 1,251,961 | | |
| 820,825 | |
Accounts payable | |
| 813,215 | | |
| 4,750,400 | |
Advances from customers | |
| 1,575,135 | | |
| 2,312,968 | |
Advances from related party | |
| 324,572 | | |
| 1,229,629 | |
Due to related parties | |
| 781,593 | | |
| 1,595,379 | |
Other payables and accrued expenses | |
| 1,004,431 | | |
| 951,673 | |
Operating lease liabilities-current | |
| 103,296 | | |
| 119,759 | |
Taxes payable | |
| 4,106,968 | | |
| 3,566,102 | |
TOTAL CURRENT LIABILITIES | |
| 22,306,028 | | |
| 27,577,903 | |
| |
| | | |
| | |
Deferred revenue | |
| 546,522 | | |
| 634,921 | |
Operating lease liabilities-non-current | |
| 560,831 | | |
| 685,956 | |
Long-term bank loans-non-current | |
| 930,974 | | |
| 1,544,025 | |
TOTAL LIABILITIES | |
| 24,344,355 | | |
| 30,442,805 | |
| |
| | | |
| | |
Commitments and contingencies | |
| - | | |
| - | |
| |
| | | |
| | |
EQUITY | |
| | | |
| | |
Registered capital | |
| 200 | | |
| 200 | |
Additional paid-in capital | |
| 2,387,478 | | |
| 2,387,478 | |
Statutory reserves | |
| 694,135 | | |
| 694,135 | |
Retained earnings | |
| 4,226,483 | | |
| 3,132,558 | |
Accumulated other comprehensive loss | |
| (332,769 | ) | |
| (171,955 | ) |
Total Stockholders’ equity of Dream Partner Limited | |
| 6,975,527 | | |
| 6,042,416 | |
Non-controlling interest | |
| 1,278,163 | | |
| 1,315,969 | |
TOTAL EQUITY | |
| 8,253,690 | | |
| 7,358,385 | |
| |
| | | |
| | |
TOTAL LIABILITIES AND EQUITY | |
$ | 32,598,045 | | |
$ | 37,801,190 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
DREAM
PARTNER LIMITED
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
| |
For the Nine Months ended March 31, | |
| |
2023 | | |
2022 | |
| |
| | |
| |
REVENUE | |
| | | |
| | |
Third parties | |
$ | 29,650,841 | | |
$ | 25,772,363 | |
Related party | |
| 945,437 | | |
| 1,194,694 | |
Total revenue | |
| 30,596,278 | | |
| 26,967,057 | |
| |
| | | |
| | |
COST OF REVENUE | |
| | | |
| | |
Cost of product and services | |
| 27,785,677 | | |
| 24,332,102 | |
Business and sales related tax | |
| 2,377 | | |
| 3,237 | |
Total cost of revenue | |
| 27,788,054 | | |
| 24,335,339 | |
| |
| | | |
| | |
GROSS PROFIT | |
| 2,808,224 | | |
| 2,631,718 | |
| |
| | | |
| | |
OPERATING EXPENSES | |
| | | |
| | |
General and administrative expenses | |
| 926,975 | | |
| 1,005,572 | |
Selling expenses | |
| 75,538 | | |
| 71,648 | |
Total operating expenses | |
| 1,002,513 | | |
| 1,077,220 | |
| |
| | | |
| | |
INCOME FROM OPERATIONS | |
| 1,805,711 | | |
| 1,554,498 | |
| |
| | | |
| | |
OTHER INCOME (EXPENSE) | |
| | | |
| | |
Other income, net | |
| 317,672 | | |
| 579,325 | |
Interest expenses, net | |
| (646,726 | ) | |
| (544,766 | ) |
Total other (expenses) income | |
| (329,054 | ) | |
| 34,559 | |
| |
| | | |
| | |
INCOME BEFORE PROVISION FOR INCOME TAXES | |
| 1,476,657 | | |
| 1,589,057 | |
| |
| | | |
| | |
PROVISION FOR INCOME TAXES | |
| 471,966 | | |
| 535,532 | |
| |
| | | |
| | |
NET INCOME | |
| 1,004,691 | | |
| 1,053,525 | |
| |
| | | |
| | |
Net loss attributable to non-controlling interest | |
| (89,234 | ) | |
| (122,646 | ) |
| |
| | | |
| | |
NET INCOME ATTRIBUTABLE TO DREAM PARTNER LIMITED | |
$ | 1,093,925 | | |
$ | 1,176,171 | |
| |
| | | |
| | |
COMPREHENSIVE INCOME | |
| | | |
| | |
Net income | |
$ | 1,004,691 | | |
$ | 1,053,525 | |
Other comprehensive income (loss): foreign currency translation income (loss) | |
| (172,445 | ) | |
| 94,965 | |
Total comprehensive income | |
| 832,246 | | |
| 1,148,490 | |
Less: comprehensive loss attributable to non-controlling interest | |
| (100,865 | ) | |
| (45,361 | ) |
| |
| | | |
| | |
COMPREHENSIVE INCOME ATTRIBUTABLE TO DREAM PARTNER LIMITED | |
$ | 933,111 | | |
$ | 1,193,851 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements
DREAM
PARTNER LIMITED
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
FOR
THE NINE MONTHS ENDED MARCH 31, 2023 AND 2022
(UNAUDITED)
| |
REGISTERED CAPITAL | | |
ADDITIONAL PAID-IN CAPITAL | | |
STATUTORY RESERVE | | |
(ACCUMULATED DEFICIT) RETAINED EARNINGS | | |
ACCUMULATED OTHER COMPREHENSIVE GAIN (LOSS) | | |
NON- CONTROLLING INTEREST | | |
TOTAL EQUITY | |
Balance at June 30, 2021 | |
$ | 200 | | |
$ | 2,387,478 | | |
$ | 632,331 | | |
$ | (45,025 | ) | |
$ | 124,478 | | |
$ | 1,453,497 | | |
$ | 4,552,959 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net income (loss) for the period | |
| - | | |
| - | | |
| - | | |
| 1,176,171 | | |
| - | | |
| (122,646 | ) | |
| 1,053,525 | |
Statutory reserve | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Foreign currency translation gain | |
| - | | |
| - | | |
| - | | |
| - | | |
| 17,680 | | |
| 77,285 | | |
| 94,965 | |
Balance at March 31, 2022 | |
$ | 200 | | |
$ | 2,387,478 | | |
$ | 632,331 | | |
$ | 1,131,146 | | |
$ | 142,158 | | |
$ | 1,408,136 | | |
$ | 5,701,449 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at June 30, 2022 | |
$ | 200 | | |
$ | 2,387,478 | | |
$ | 694,135 | | |
$ | 3,132,558 | | |
$ | (171,955 | ) | |
$ | 1,315,969 | | |
$ | 7,358,385 | |
Net income (loss) for the period | |
| - | | |
| - | | |
| - | | |
| 1,093,925 | | |
| - | | |
| (89,234 | ) | |
| 1,004,691 | |
Minority shareholders withdraw | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Statutory reserve | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 63,059 | | |
| 63,059 | |
Foreign currency translation loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| (160,814 | ) | |
| (11,631 | ) | |
| (172,445 | ) |
Balance at March 31, 2023 | |
$ | 200 | | |
$ | 2,387,478 | | |
$ | 694,135 | | |
$ | 4,226,483 | | |
$ | (332,769 | ) | |
$ | 1,278,163 | | |
$ | 8,253,690 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
DREAM
PARTNER LIMITED
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| |
For the Nine Months ended March 31, | |
| |
2023 | | |
2022 | |
| |
| | |
| |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | | |
| | |
Net income | |
$ | 1,004,691 | | |
$ | 1,053,525 | |
| |
| | | |
| | |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 285,177 | | |
| 306,717 | |
Amortization of right of use assets | |
| 85,330 | | |
| 88,159 | |
Loss on minority shareholders withdraw | |
| 61,978 | | |
| - | |
Deferred tax provision (benefit) | |
| 28,876 | | |
| (212,526 | ) |
(Gain) loss on disposal fixed assets | |
| (9,533 | ) | |
| 6,901 | |
| |
| | | |
| | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| 826,257 | | |
| (3,245,300 | ) |
Advances to suppliers | |
| 54,911 | | |
| (352,343 | ) |
Inventories | |
| 2,733,317 | | |
| 1,175,760 | |
Other current assets | |
| 135,301 | | |
| 446,862 | |
Accounts payable | |
| (3,769,444 | ) | |
| (63,328 | ) |
Advances from customers | |
| (674,267 | ) | |
| (582,766 | ) |
Advance from related party | |
| (866,382 | ) | |
| (680,728 | ) |
Other payables and accrued expenses | |
| 75,521 | | |
| (554,125 | ) |
Operating lease liabilities | |
| (120,544 | ) | |
| (126,232 | ) |
Deferred revenue | |
| (72,035 | ) | |
| 184,349 | |
Taxes payable | |
| 622,621 | | |
| 929,365 | |
Net cash provided by (used in) operating activities | |
| 401,775 | | |
| (1,625,710 | ) |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | |
Acquisitions of property and equipment | |
| (21,466 | ) | |
| - | |
Net cash used in investing activities | |
| (21,466 | ) | |
| - | |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Proceeds from short-term bank loans | |
| 17,637,157 | | |
| 16,060,985 | |
Repayment to short-term bank loans | |
| (17,225,545 | ) | |
| (14,132,026 | ) |
Proceeds from long-term bank loans | |
| 649,013 | | |
| - | |
Repayment to long-term bank loans | |
| (771,385 | ) | |
| (62,463 | ) |
(Repayments of) proceeds from advances from related parties | |
| (979,006 | ) | |
| 339,080 | |
Net cash (used in) provided by financing activities | |
| (689,766 | ) | |
| 2,205,576 | |
| |
| | | |
| | |
EFFECT OF EXCHANGE RATE CHANGE ON CASH AND CASH EQUIVALENTS | |
| (22,026 | ) | |
| 13,147 | |
| |
| | | |
| | |
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | |
| (331,483 | ) | |
| 593,013 | |
| |
| | | |
| | |
CASH AND CASH EQUIVALENTS - Beginning of the year | |
| 771,848 | | |
| 391,588 | |
| |
| | | |
| | |
CASH AND CASH EQUIVALENTS - End of the year | |
$ | 440,365 | | |
$ | 984,601 | |
| |
| | | |
| | |
SUPPLEMENTAL CASH FLOW DISCLOSURES: | |
| | | |
| | |
Cash paid for interest | |
$ | 654,170 | | |
$ | 583,697 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
NOTE
1 - ORGANIZATION AND NATURE OF OPERATIONS
Dream
Partner Limited (“Dream” or the “Company”) was a holding company incorporated on January, 2007, under the laws
of the British Virgin Islands.
The
accompanying consolidated financial statements reflect the activities of the Company and each of the following entities as of March 31,2023:
Name |
|
Background |
|
Ownership |
Link
Profit Worldwide Limited (“Link Profit”) |
|
- |
A
Hong Kong company |
|
100%
owned by Dream |
|
- |
Formed
on November 13, 2008 |
|
|
- |
Registered
capital of HK 1 |
|
|
- |
A
holding company |
|
|
|
|
|
|
|
CHONGQING
RUIFAN TRADE LTD (“Chongqing Ruifan”) |
|
- |
PRC
limited liability company |
|
100%
owned by Link Profit |
|
- |
Formed
on April 13, 2017 |
|
|
- |
Registered
capital of RMB 1,000,000 (USD 145,212) |
|
|
- |
A
holding company |
|
|
|
|
|
|
|
Chongqing
Wintus (New Star) Enterprises Group (“Chongqing Wintus”) |
|
- |
A
PRC limited liability company |
|
100%
owned by Chongqing Ruifan |
|
- |
Formed
on January 23, 1997 |
|
|
- |
Registered
capital of RMB 10,000,000 (USD 1,341,852) |
|
|
- |
Primarily
engages in import and export trading |
|
|
|
|
|
|
|
Chongqing
Hongsheng Silk Co., Ltd (“Chongqing Hongsheng”) |
|
- |
A
PRC limited liability company |
|
54%
owned by Chongqing Wintus |
|
- |
Formed
on May 25, 2009 |
|
|
- |
Registered
capital of RMB 30,000,000 (USD 4,390,715) |
|
|
- |
Primarily
engages in purchasing and selling silkworm cocoons, which is raw material for production of silk |
|
|
|
|
|
|
|
Wulong
Wintus Silk Co., Ltd (“Wulong Wintus”) |
|
- |
A
PRC limited liability company |
|
100%
owned by Chongqing Wintus |
|
- |
Formed
on May 19, 2004 |
|
|
- |
Registered
capital of RMB 1,000,000 (USD 120,818) |
|
|
- |
Primarily
engages in purchasing and selling silkworm cocoons, which is raw material for production of silk |
|
|
|
|
|
|
|
Chongqing
Liangping Wintus Textile Ltd (“Liangping Wintus”) |
|
- |
A
PRC limited liability company |
|
100%
owned by Chongqing Wintus |
|
- |
Formed
on January 5, 2004 |
|
|
- |
Registered
capital of RMB 19,200,000 (USD 2,319,681) |
|
|
- |
Primarily
engages in production of silk fabrics |
|
|
|
|
|
|
|
Chongqing
Jiaxuan Import and Export Ltd (“Chongqing Jiaxuan”) |
|
- |
A
PRC limited liability company |
|
100%
owned by Chongqing Wintus |
|
- |
Formed
on January 9, 2015 |
|
|
- |
Registered
capital of RMB 5,000,000 (USD 726,385) |
|
|
- |
Primarily
engages in import and export trading |
|
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation and Principles of Consolidation
The
accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally
accepted in the United States of America (“US GAAP”) for interim financial information pursuant to the rules of the SEC and
have been consistently applied. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary
for a fair presentation have been included. Interim results are not necessarily indicative of results for the full year. These financial
statements should be read in conjunction with the Company’s audited financial statements for the year ended June 30, 2022. The
unaudited condensed consolidated financial statements of the Company reflect the principal
activities of the Company and its subsidiary. All intercompany accounts and transactions have been eliminated in consolidation.
Risks
and Uncertainties
The
operations of the Company are located in the PRC and are subject to special considerations and significant risks not typically associated
with companies in India, Thailand and Malaysia. These include risks associated with, among
others, the political, economic, and legal environment and foreign currency exchange. The Company’s results may be adversely affected
by changes in the political, regulatory, and social conditions in the PRC, and by changes in governmental policies or interpretations
with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation,
among other things. Although the Company has not experienced losses from these factors and believes that it is in compliance with existing
laws and regulations, there is no guarantee that the Company will continue to do so in the future.
Use
of Estimates
The
preparation of the unaudited condensed consolidated financial statements in conformity with U.S.
GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the unaudited condensed consolidated
financial statements as well as the reported amounts of revenue and expenses during the reporting periods. Significant estimates required
to be made by management include, but are not limited to, useful lives of property and equipment, the recoverability of long-lived assets,
useful lives of land use right, useful lives of biological assets, the valuation of accounts receivable and deferred taxes. Actual results
could differ from those estimates.
Revenue
Recognition
The
Company previously recognized revenue from sales of products to external customers. The Company recognized revenue when all of the following
have occurred: (i) there was persuasive evidence of an arrangement with a customer; (ii) delivery had occurred or services had been rendered;
(iii) the sales price was fixed or determinable; and (iv) our collection of such fees was reasonably assured. These criteria, as related
to our revenue, were considered to have been met as follows:
Sales
of products: The Company recognized revenue from the sale of products when the goods were delivered and title to the goods passed
to the customer, provided that there were no uncertainties regarding customer acceptance; persuasive evidence of an arrangement existed;
the sales price was fixed or determinable; and collectability was deemed probable.
With
the adoption of ASC 606, “Revenue from Contracts with Customers,” revenue is recognized when all of the following five steps
are met: (i) identify the contract(s) with the customer; (ii) identify the performance obligations in the contract; (iii) determine the
transaction price; (iv) allocate the transaction price to the performance obligations; (v) recognize revenue when (or as) each performance
obligation is satisfied. The Company adopted the new revenue standard beginning July 1, 2018, and adopted a modified retrospective approach
upon adoption. The Company has assessed the impact of the guidance by reviewing its existing customer contracts to identify differences
that will result from applying the new requirements, including the evaluation of its performance obligations, transaction price, customer
payments, transfer of control, and principal versus agent considerations. In accordance with ASC 606, the Company evaluates whether it
is appropriate to record the gross amount of product sales and related costs or the net amount earned as commissions. When the Company
is a principal, that the Company obtains control of the specified goods or services before they are transferred to the customers, the
revenues should be recognized in the gross amount of consideration to which it expects to be entitled in exchange for the specified goods
or services transferred. When the Company is an agent and its obligation is to facilitate third parties in fulfilling their performance
obligation for specified goods or services, the revenues should be recognized in the net amount for the amount of commission which the
Company earns in exchange for arranging for the specified goods or services to be provided by other parties. Based on the assessment,
the Company concluded that there was no change to the timing and pattern of revenue recognition for its current revenue streams in scope
of Topic 606 and therefore there was no material changes to the Company’s unaudited condensed consolidated financial statements
upon adoption of ASC 606.
Disaggregation
of Revenue
The
Company disaggregates its revenue by geographic areas, as the Company believes it best depicts
how the nature, amount, timing, and uncertainty of the revenue and cash flows are affected by economic factors. The Company’s disaggregation
of revenue for the nine months ended March 31, 2023 and 2022 are as follows:
Geographic
Information
The
summary of the Company’s total revenue by geographic area for the nine months ended March 31, 2023 and 2022 was as follows:
| |
For the Nine Months ended March 31, | |
| |
2023 | | |
2022 | |
China domestic market | |
$ | 28,104,244 | | |
$ | 20,461,647 | |
Overseas market | |
| 2,492,034 | | |
| 6,505,410 | |
Total revenue | |
$ | 30,596,278 | | |
$ | 26,967,057 | |
Cash
and Cash Equivalents
Cash
and cash equivalents consist of cash on hand, cash on deposit, and other highly liquid investments which are unrestricted as to withdrawal
or use, and which have original maturities of three months or less when purchased. The Company maintains cash with various financial
institutions mainly in the PRC. As of March 31, 2023 and 2022, the Company had no cash equivalents.
Under
PRC law, it is generally required that a commercial bank in the PRC that holds third-party cash deposits protect the depositors’
rights over and interests in their deposited money. PRC banks are subject to a series of risk control regulatory standards, and PRC bank
regulatory authorities are empowered to take over the operation and management of any PRC bank that faces a material credit crisis. The
Company monitors the banks utilized and has not experienced any problems.
Accounts
Receivable, Net
Accounts
receivable are recorded at net realizable value, consisting of the carrying amount less an allowance for uncollectible accounts, as necessary.
The Company reviews the accounts receivable on a periodic basis and makes general and specific allowances when there is doubt as to the
collectability of individual balances. In evaluating the collectability of individual receivable balances, the Company considers many
factors, including the age of the balance, the customers’ historical payment history, their current credit-worthiness, and current
economic trends. The fair value of long-term receivables is determined using a present value technique by discounting the future expected
contractual cash flows using current rates at which similar instruments would be issued at the measurement date. As of March 31, 2023
and June 30, 2022, the allowance for doubtful accounts was US$1,899,387 and US$1,947,452,
respectively. Accounts are written off against the allowance after efforts at collection prove unsuccessful.
Inventories,
Net
Inventories,
which are stated at the lower of cost or net realizable value, consist of raw materials and finished goods related to the Company’s
products. Net realizable value is the estimated selling price in the normal course of business less any costs to complete and sell products.
Cost is determined using the first in first out (“FIFO”) method. The Company periodically
evaluates its inventory and records an inventory reserve for certain inventories that may not be saleable or whose cost exceeds net realizable
value. As of March 31, 2023 and June 30, 2022, the inventory reserve was both US$ Nil.
Advances
to Suppliers, Net
Advances
to suppliers consist of payments to suppliers for materials that have not been received. Advances to suppliers are reviewed periodically
to determine whether their carrying value has become impaired. There was no impairment for advances
to suppliers as of March 31, 2023 and June 30, 2022,
Leases
The
Company follows FASB ASC No. 842, Leases (“Topic 842”). The Company leases one office space, which is classified as
operating lease in accordance with Topic 842. Under Topic 842, lessees are required to recognize the following for all leases (with the
exception of short-term leases, usually with initial term of 12 months or less) on the commencement date: (i) lease liability, which
is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (ii) right-of-use (“ROU”)
asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term.
Operating
lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over
the lease term at commencement date. As most of the Company’s leases do not provide an implicit rate, the Company uses its incremental
borrowing rate based on the information available at commencement date in determining the present value of future payments. The operating
lease ROU asset also includes any lease payments made and excludes lease incentives and includes initial direct costs incurred. The Company’s
lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option.
Lease expenses for minimum lease payments are recognized on a straight-line basis over the lease term. All operating lease right-of-use
assets are reviewed for impairment annually. There was no impairment for operating lease right-of-use lease assets as of March
31, 2023 and June 30, 2022.
Property
and Equipment, Net
Property
and equipment are stated at cost, less accumulated depreciation. Expenditures for additions, major renewals, and betterments are capitalized,
and expenditures for maintenance and repairs are charged to expense as incurred. Depreciation is provided on a straight-line basis, less
estimated residual value, if any, over an asset’s estimated useful life. The estimated useful lives of the Company’s property
and equipment are as follows:
|
|
Estimated
useful lives |
|
|
|
Building |
|
5-50
years |
Office
equipment |
|
5-15
years |
Machinery
equipment |
|
5-10
years |
Office
equipment |
|
3-8
years |
Construction
in progress
Direct
costs that are related to the construction of property and equipment incurred in connection with bringing the assets to their intended
use are capitalized as construction in progress. Construction in progress is transferred to specific property and equipment items and
the depreciation of these assets commences when the assets are ready for their intended use. As of March 31, 2023 and June 30, 2022,
construction in progress in the amount of US$21,672 and US$91,268, respectively, were primarily relating to the technical transformation
of equipment for production.
Land
use rights, net
Land
use rights are recorded at cost less accumulated amortization. Amortization is provided on a straight-line basis over the estimated useful
lives which are 30 years and represent the shorter of the estimated usage periods or the terms of the agreements.
Biological
Assets, net
Biological
assets are recorded at cost of purchase or cost of rearing or growing to the point of commercial production (termed as biological assets
appreciation), less accumulated depreciation and accumulated impairment loss, if any. Biological assets are depreciated on a straight-line
basis over the estimated useful lives. As of March 31, 2023 and June 30, 2022, biological assets in the amount of US$173,824 and US$201,870,
respectively, were mulberry trees for the production of silkworm cocoons.
Long-lived
Assets
Finite-lived
assets and intangibles are reviewed for impairment testing when circumstances require. For purposes of evaluating the recoverability
of long-lived assets, when undiscounted future cash flows will not be sufficient to recover an asset’s carrying amount, the asset
is written down to its fair value. The long-lived assets of the Company that are subject to evaluation consist primarily of property
and equipment and ROU assets. For the nine months ended March 31, 2023 and 2022, the Company did not recognize any impairment of its
long-lived assets.
Fair
Value of Financial Instruments
The
Company follows the provisions of ASC 820, “Fair Value Measurements and Disclosures.” ASC 820 clarifies the definition of
fair value, prescribes methods for measuring fair value, and establishes a fair value hierarchy to classify the inputs used in measuring
fair value as follows:
Level
1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
Level
2 applies to assets or liabilities for which there are inputs, other than quoted prices in level, that are observable for the asset or
liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities
in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant
inputs are observable or can be derived principally from, or corroborated by, observable market data.
Level
3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement
of the fair value of the asset or liability.
The
carrying value of financial instruments included in current assets and liabilities approximate their fair values because of the short-term
nature of these instruments.
Income
Taxes
The
Company are accounted for current income taxes in accordance with the laws of the relevant tax authorities. The charge for taxation is
based on the results for the fiscal year as adjusted for items, which are non-assessable or disallowed. It is calculated using tax rates
that have been enacted or substantively enacted by the balance sheet date.
Deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between the unaudited condensed
consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets
and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences
are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in
the results of operations in the period that includes the enactment date. A valuation allowance is established, when necessary, to reduce
deferred tax assets to the amount expected to be realized.
The
provisions of ASC 740-10-25, “Accounting for Uncertainty in Income Taxes,” prescribe a more-likely-than-not threshold for
consolidated financial statement recognition and measurement of a tax position taken (or expected to be taken) in a tax return. This
ASC also provides guidance on the recognition of income tax assets and liabilities, classification of current and deferred income tax
assets and liabilities, accounting for interest and penalties associated with tax positions, and related disclosures. No penalties or
interest relating to income taxes were incurred during the nine months ended March 31, 2023 and 2022. The
Company did not have any uncertain tax positions at March 31, 2023 and June 30, 2022.
The
Company is subject to the income tax laws of the PRC. No significant income was generated outside the PRC for the nine months ended March
31, 2023 and 2022. As of March 31, 2023, the tax years ended December 31, 2018 through December 31, 2022 for the Company remain open
for statutory examination by PRC tax authorities.
Value-Added
Tax
Sales
revenue represents the invoiced value of goods, net of a value-added tax (“VAT”). The VAT is based on gross sales price and
VAT rates range from 6% to 13% in the nine months ended March 31, 2023 and 2022, depending on the type of products sold. For overseas
sales, VAT is exempted on the exported goods. The VAT may be offset by VAT paid by the Company
on raw materials and other materials included in the cost of producing finished products or acquiring finished products. The Company
records a VAT payable or VAT receivable in the unaudited condensed accompanying consolidated financial statements.
Foreign
Currency Translation
The
Company uses the United States dollar (“U.S. dollars,” “USD,” or “US$”) for financial reporting purposes.
The Company and its subsidiary maintain their books and records in their functional currency of Renminbi (“RMB”), the currency
of the PRC.
In
general, for consolidation purposes, the Company translates the assets and liabilities into U.S. dollars using the applicable exchange
rates prevailing at the balance sheet date, and the statements of income and cash flows are translated at average exchange rates during
the reporting periods. As a result, amounts related to assets and liabilities reported on the statement of cash flows will not necessarily
agree with changes in the corresponding balances on the balance sheet. Equity accounts are translated at historical rates. Adjustments
resulting from the translation of the financial statements of the Company are recorded as accumulated other comprehensive loss.
The
balance sheet amounts, with the exception of equity, at March 31, 2023 and June 30, 2022 were translated at 1 RMB to 0.1456 USD and at
1 RMB to 0.1493 USD, respectively. The average translation rates applied to the income and cash flow statement amounts for the nine months
ended March 31, 2023 and 2022 were 1 RMB to 0.1442 USD and 1 RMB to 0.1562 USD, respectively.
Comprehensive
Income (Loss)
Comprehensive
income (loss) consists of two components, net income (loss) and other comprehensive income (loss). The foreign currency translation gain
or loss resulting from translation of the financial statements expressed in RMB to USD is reported in other comprehensive income (loss)
in the unaudited condensed consolidated statements of income (loss) and comprehensive income (loss).
Segment
Reporting
The
Company uses the management approach in determining reportable operating segments. The management approach considers the internal reporting
used by the Company’s chief operating decision maker for making operating decisions about the allocation of resources of the segment
and the assessment of its performance in determining the Company’s reportable operating segments. Management has determined that
the Company has one operating segment.
Commitments
and contingencies
In
the normal course of business, the Company is subject to contingencies, such as legal proceedings and claims arising out of its business,
which cover a wide range of matters. Liabilities for contingencies are recorded when it is probable that a liability has been incurred
and the amount of the assessment can be reasonably estimated. If the assessment of a contingency indicates that it is probable that a
loss is incurred and the amount of the liability can be estimated, then the estimated liability is accrued in the consolidated financial
statements. If the assessment indicates that a potential loss contingency is not probable, but is reasonably possible, or is probable
but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss, if determinable
and material, would be disclosed.
New
Accounting Pronouncements
In
June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326), which requires entities to measure all expected
credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and
supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial
assets measured at amortized cost. ASU 2016-13 was subsequently amended by Accounting Standards Update 2018-19, Codification Improvements
to Topic 326, Financial Instruments—Credit Losses, Accounting Standards Update 2019-04 Codification Improvements to Topic
326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, and Accounting
Standards Update 2019-05, Targeted Transition Relief. For public entities, ASU 2016-13 and its amendments are effective for fiscal
years, and interim periods within those fiscal years, beginning after December 15, 2019. For all other entities, this guidance and its
amendments will be effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years.
Early application will be permitted for all entities for fiscal years, and interim periods within those fiscal years, beginning after
December 15, 2018. In November 2019, the FASB issued ASU 2019-10, “Financial Instruments—Credit Losses (Topic 326), Derivatives
and Hedging (Topic 815), and Leases (Topic 842)” (“ASU 2019-10”). ASU 2019-10 (i) provides a framework to stagger effective
dates for future major accounting standards and (ii) amends the effective dates for certain major new accounting standards to give implementation
relief to certain types of entities. Specifically, ASU 2019-10 changes some effective dates for certain new standards on the following
topics in the FASB Accounting Standards Codification (ASC): (a) Derivatives and Hedging (ASC 815) – now effective for fiscal years
beginning after December 15, 2020 and interim periods within fiscal years beginning after December 15, 2021; (b) Leases (ASC 842) - now
effective for fiscal years beginning after December 15, 2020 and interim periods within fiscal years beginning after December 15, 2021;
(c) Financial Instruments — Credit Losses (ASC 326) - now effective for fiscal years beginning after December 15, 2022, including
interim periods within those fiscal years; and (d) Intangibles — Goodwill and Other (ASC 350) - now effective for fiscal years
beginning after December 15, 2022, including interim periods within those fiscal years. The Company plans to adopt this guidance effective
July 1, 2023 and the adoption of this ASU is not expected to have a material impact on its financial statements.
In
December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740) Simplifying the Accounting for Income Taxes. The FASB is issuing
this Update as part of its initiative to reduce complexity in accounting standards (the “Simplification Initiative”). The
objective of the Simplification Initiative is to identify, evaluate, and improve areas of GAAP for which cost and complexity can be reduced
while maintaining or improving the usefulness of the information provided to users of financial statements. The specific areas of potential
simplification in this ASU were submitted by stakeholders as part of the Simplification Initiative. For public business entities, the
amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020.
The Company adopted this ASU on July 1, 2021 and the adoption of this ASU did not have a material impact on its financial statements.
The
Company believes that other recent accounting pronouncement updates will not have a material effect on the Company’s unaudited
condensed consolidated financial statements.
NOTE
3 – ACCOUNTS RECEIVABLE, NET
The
accounts receivable, net consisted of the following:
| |
March 31, 2023 | | |
Jun 30, 2022 | |
| |
| | |
| |
Accounts receivable | |
$ | 25,048,110 | | |
$ | 26,537,277 | |
Less: allowance for doubtful accounts | |
| (1,899,387 | ) | |
| (1,947,452 | ) |
Accounts receivable, net | |
$ | 23,148,723 | | |
$ | 24,589,825 | |
Movement
of allowance for doubtful accounts is as follows:
| |
March 31, 2023 | | |
Jun 30, 2022 | |
| |
| | |
| |
Beginning balance | |
$ | 1,947,452 | | |
$ | 2,020,294 | |
Charge to expense | |
| - | | |
| - | |
Foreign currency translation adjustments | |
| (48,065 | ) | |
| (72,842 | ) |
Ending balance | |
$ | 1,899,387 | | |
$ | 1,947,452 | |
NOTE
4 – INVENTORIES, NET
The
inventories, net consisted of the following:
| |
March 31, 2023 | | |
June 30, 2022 | |
| |
| | |
| |
Raw materials | |
$ | 44,971 | | |
$ | 881,930 | |
Work in progress | |
| 764,892 | | |
| 1,113,080 | |
Finished goods | |
| 1,160,238 | | |
| 2,763,097 | |
Less: inventory reserve | |
| - | | |
| - | |
Total inventories, net | |
$ | 1,970,101 | | |
$ | 4,758,107 | |
Inventories
include raw materials, work in progress and finished goods. For the nine months ended March 31, 2023 and 2022, provision for inventory
reserve was both US$ Nil.
NOTE
5 – ADVANCES TO SUPPLIERS, NET
The
advances to suppliers, net consisted of the following:
| |
March 31, 2023 | | |
Jun 30, 2022 | |
| |
| | |
| |
Advances to suppliers | |
$ | 528,672 | | |
$ | 598,892 | |
Less: allowance for doubtful accounts | |
| - | | |
| - | |
Advance to suppliers, net | |
$ | 528,672 | | |
$ | 598,892 | |
Advances
to suppliers consist of mainly payments to suppliers for raw materials or products that have not been received.
NOTE
6 - PROPERTY AND EQUIPMENT, NET
Property
and equipment, net consisted of the following:
| |
March 31, 2023 | | |
June 30, 2022 | |
| |
| | |
| |
Building | |
$ | 4,190,816 | | |
$ | 4,296,867 | |
Machinery and equipment | |
| 1,860,524 | | |
| 1,997,183 | |
Motor vehicles | |
| 115,475 | | |
| 163,202 | |
Office equipment | |
| 123,817 | | |
| 82,146 | |
Subtotal | |
| 6,290,632 | | |
| 6,539,398 | |
Less: accumulated depreciation | |
| (2,622,394 | ) | |
| (2,508,556 | ) |
Total property and equipment, net | |
$ | 3,668,238 | | |
$ | 4,030,842 | |
Depreciation
expense was US$256,287 and US$275,438 for the nine months ended March 31, 2023 and 2022, respectively.
NOTE
7 – LAND USE RIGHTS, NET
| |
March 31, 2023 | | |
June 30, 2022 | |
| |
| | |
| |
Land use rights | |
$ | 244,137 | | |
$ | 250,315 | |
Less: accumulated amortization | |
| (84,770 | ) | |
| (80,657 | ) |
Land use rights, net | |
$ | 159,367 | | |
$ | 169,658 | |
Amortization
expenses for land use rights was US$6,045 and US$6,545 for the
nine months ended March 31, 2023 and 2022, respectively.
NOTE
8 – BIOLOGICAL ASSETS, NET
| |
March 31, 2023 | | |
June 30, 2022 | |
| |
| | |
| |
Biological assets | |
$ | 258,715 | | |
$ | 265,262 | |
Less: accumulated depreciation | |
| (84,891 | ) | |
| (63,392 | ) |
Biological assets, net | |
$ | 173,824 | | |
$ | 201,870 | |
Depreciation
expenses for biological assets was
US$22,844 and US$24,734 for the nine months ended March 31, 2023 and 2022, respectively.
NOTE
9 - LEASES
The
Company has several offices and land lease agreements with lease terms ranging from four to eleven years. The
Company considers those renewal or termination options that are reasonably certain to be exercised in the determination of the lease
term and initial measurement of ROU assets and lease liabilities. Lease expenses for lease payment are recognized on a straight-line
basis over the lease term. Leases with initial terms of 12 months or less are not recorded on the balance sheet.
The
Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.
The
table below presents the operating lease related assets and liabilities recorded on the balance sheets.
| |
March 31, 2023 | | |
Jun 30, 2022 | |
| |
| | |
| |
ROU lease assets | |
$ | 677,367 | | |
$ | 782,838 | |
| |
| | | |
| | |
Operating lease liabilities – current | |
| 103,296 | | |
| 119,759 | |
Operating lease liabilities – non-current | |
| 560,831 | | |
| 685,956 | |
Total operating lease liabilities | |
$ | 664,127 | | |
$ | 805,715 | |
The
weighted average remaining lease terms and discount rates for all of operating leases were as follows as of March 31, 2023 and June 30,
2022:
| |
March 31, 2023 | | |
Jun 30, 2022 | |
| |
| | |
| |
Remaining lease term and discount rate: | |
| | | |
| | |
Weighted average remaining lease term (years) | |
| 4.84 | | |
| 5.72 | |
Weighted average discount rate | |
| 4.75 | % | |
| 4.75 | % |
Rent
expenses totaled US$111,711 and US$120,953 for the nine months ended March 31, 2023 and 2022, respectively.
The
following is a schedule, by years, of maturities of lease liabilities as of March 31, 2023:
| |
Lease Payment | |
Remainder of 2023 | |
$ | 2,912 | |
2024 | |
| 133,842 | |
2025 | |
| 131,875 | |
2026 | |
| 131,875 | |
2027 | |
| 131,875 | |
2028 | |
| 131,875 | |
2029 | |
| 93,992 | |
2030 | |
| 2,912 | |
2031 | |
| 2,912 | |
Total lease payments | |
| 764,070 | |
Less: imputed interest | |
| (99,943 | ) |
Present value of lease liabilities | |
$ | 664,127 | |
NOTE
10 - RELATED PARTY TRANSACTIONS
(a) |
Nature
of Relationships with Related Parties |
Name |
|
Relationship
with the Company |
Mrs.
Xiaohui Wang |
|
One
of the directors of the Company, one of the shareholders of the Company |
Mr.
Chikeung Yan |
|
One
of the directors of the Company, one of the shareholders of the Company |
Chongqing
Yufan Trading Co., Ltd (“Chongqing Yufan”) |
|
An
entity controlled by one of the shareholders of the Company |
Chongqing
Kaizhengyihua New Energy Technology Co., Ltd (“Kaizhengyihua”) |
|
An
entity controlled by the Company, deregistered as of March 31, 2023 |
Chongqing
Dream Trading Co., Ltd (“Chongqing Dream”) |
|
An
entity controlled by the shareholders of the Company |
Chongqing
Fuling District Renyi Zhilu Silk Industry Co., Ltd (“Renyi Zhilu”) |
|
Minority
shareholder of Chongqing Hongsheng |
Chongqing
Huajian Housing Development Co., Ltd (“Chongqing Huajian”) |
|
An
entity controlled by one of the shareholders of the Company |
(b) |
Due
from Related Parties |
| |
March 31,
2023 | | |
June 30,
2022 | |
| |
| | |
| |
Chongqing Yufan | |
$ | 498,452 | | |
$ | 620,098 | |
Chongqing Dream | |
| 43,683 | | |
| - | |
Mr. Chikeung Yan | |
| 449,321 | | |
| 177,028 | |
Total due from related parties | |
$ | 991,456 | | |
$ | 797,126 | |
As
of March 31, 2023 and June 30, 2022, the balance due
from related parties mainly consisted of payments to the Company’s related parties for working capital purposes. These
advances are unsecured, non-interest bearing, and due on demand.
(c) |
Advance from Related Party |
| |
March 31, 2023 | | |
June 30, 2022 | |
| |
| | | |
| | |
Renyi Zhilu | |
$ | 324,572 | | |
$ | 1,229,629 | |
As
of March 31, 2023 and June 30, 2022, the balance advance
from related party mainly consisted of advances from the Company’s related party for purchasing raw materials.
(d) |
Due to Related Parties |
| |
March 31, 2023 | | |
June 30, 2022 | |
| |
| | |
| |
Mrs. Xiaohui Wang | |
$ | 372,828 | | |
$ | 1,176,270 | |
Chongqing Huajian | |
| 408,766 | | |
| 419,110 | |
Total due to related parties | |
$ | 781,594 | | |
$ | 1,595,379 | |
As
of March 31, 2023 and June 30, 2022, the balance due
to related parties mainly consisted of advances from the Company’s related parties for working capital purposes during the Company’s
normal course of business. These advances are unsecured, non-interest bearing, and due on demand.
(e) |
Sales to Related Parties |
| |
For the nine months ended March 31, | |
| |
2023 | | |
2022 | |
| |
| | | |
| | |
Renyi Zhilu | |
$ | 945,437 | | |
$ | 1,194,694 | |
The
Company made sales of silkworm cocoons, which is raw material for production of silk to Renyi Zhilu, a minority shareholder of Chongqing
Hongsheng.
(f) |
Loan
guarantee provided by related parties |
The
Company’s related parties provide guarantee and collateral for the Company’s short-term bank loans (see Note 11) and short-term
bank loans (see Note 12).
NOTE
11 - SHORT-TERM BANK LOANS
Short-term
bank loans consisted of the following:
| |
March 31, | | |
Maturity | |
Int. | |
Lender | |
2023 | | |
Date | |
Rate/Year | |
Chongqing Rural Commercial Bank-a | |
$ | 1,383,307 | | |
2023/5/10 | |
| 4.30 | % |
Bank of China-b | |
| 436,834 | | |
2024/2/14 | |
| 3.65 | % |
Industrial and Commercial Bank of China-c | |
| 436,834 | | |
2023/8/12 | |
| 4.00 | % |
United Overseas Bank-d | |
| 10,087,882 | | |
| |
| 4.40 | % |
Total short-term bank loans | |
$ | 12,344,857 | | |
| |
| | |
| |
June 30, | | |
Maturity | |
Int. | |
Lender | |
2022 | | |
Date | |
Rate/Year | |
Chongqing Rural Commercial Bank-a | |
$ | 1,418,313 | | |
2023/5/10 | |
| 4.30 | % |
Bank of China-e | |
| 298,592 | | |
2023/2/8 | * |
| 5.20 | % |
United Overseas Bank-d | |
| 7,800,776 | | |
| |
| 4.50-4.79 | % |
United Overseas Bank-d | |
| 2,713,487 | | |
| |
| 4.50-5.00 | % |
Total short-term bank loans | |
$ | 12,231,168 | | |
| |
| | |
* This loan has been fully repaid
as of March 31, 2023.
The
loans outstanding were guaranteed by the following properties, entities or individuals:
a. |
Guaranteed
by Mrs. Xiaohui Wang, one of the shareholders of the Company, Chongqing Huajian, an entity controlled by Mrs. Xiaohui Wang, Wulong
Wintus, the wholly-owned subsidiary of the Company, Liangping Wintus, the
wholly-owned subsidiary of the Company, Chongqing Hongsheng, the Company 54% owned subsidiary
and pledged by the buildings of Chongqing Huajian, an entity controlled by Mrs. Xiaohui Wang. |
|
|
b. |
Guaranteed
by Mrs. Xiaohui Wang, one of the shareholders of the Company and Chongqing Wintus, the wholly-owned
subsidiary of the Company and pledged by the buildings of Chongqing Huajian,
an entity controlled by Mrs. Xiaohui Wang. |
|
|
c. |
Guaranteed
by Mrs. Xiaohui Wang and Mr. Chikeung Yan, the shareholders of the Company. |
|
|
d. |
Guaranteed
by Mrs. Xiaohui Wang, one of the shareholders of the Company and pledged by the buildings of
Chongqing Huajian, an entity controlled by Mrs. Xiaohui Wang and the buildings of Chongqing Yufan, an entity controlled by
Mrs. Xiaohui Wang. |
|
|
e. |
Guaranteed
by Mrs. Xiaohui Wang, one of the shareholders of the Company and Chongqing Wintus, the wholly-owned
subsidiary of the Company and pledged by the buildings of Chongqing Huajian,
an entity controlled by Mrs. Xiaohui Wang. |
The
Company recorded interest expenses of US$628,699 and US$514,702 for the nine months ended March 31, 2023 and 2022, respectively.
NOTE
12 - LONG-TERM BANK LOANS
Long-term
bank loans consisted of the following:
Lender | |
Loan Principal | | |
Maturity Date | |
Int. Rate/Year | | |
Principal repaid As of March 31, 2023 | | |
Long-term bank loans As of March 31, 2023 | |
Chongqing Rural Commercial Bank-a | |
$ | 655,251 | | |
2022/9/7 | |
| 4.85 | % | |
$ | 655,251 | | |
$ | - | |
Bank of Chongqing-b | |
| 640,690 | | |
2023/7/5 | |
| 5.50 | % | |
| 72,806 | | |
| 567,884 | |
Bank of Chongqing-c | |
| 669,812 | | |
2023/7/6 | |
| 5.50 | % | |
| 72,806 | | |
| 597,006 | |
Chongqing Rural Commercial Bank-d | |
| 1,456,113 | | |
2022/5/13 | |
| 4.30 | % | |
| 1,456,113 | | |
| - | |
Everbright Bank-e | |
| 428,097 | | |
2027/5/22 | |
| 4.50 | % | |
| 65,303 | | |
| 362,794 | |
Chongqing Rural Commercial Bank-f | |
| 655,251 | | |
2024/9/7 | |
| 4.50 | % | |
| - | | |
| 655,251 | |
Total long-term bank loans | |
| | | |
| |
| | | |
| | | |
| 2,182,935 | |
Less: Long-term bank loans-current | |
| | | |
| |
| | | |
| | | |
| 1,251,961 | |
Long-term bank loans-non-current | |
| | | |
| |
| | | |
| | | |
$ | 930,974 | |
Lender | |
Loan Principal | | |
Maturity Date | |
Int. Rate/Year | | |
Principal
repaid As
of June 30, 2022 | | |
Long-term
bank loans As
of June 30, 2022 | |
Chongqing
Rural Commercial Bank-a | |
$ | 671,833 | | |
2022/9/7 | |
| 4.85 | % | |
$ | - | | |
$ | 671,833 | |
Bank
of Chongqing-b | |
| 656,903 | | |
2023/7/5 | |
| 5.50 | % | |
| 44,789 | | |
| 612,114 | |
Bank
of Chongqing-c | |
| 686,762 | | |
2023/7/6 | |
| 5.50 | % | |
| 44,789 | | |
| 641,973 | |
Chongqing
Rural Commercial Bank-d | |
| 1,492,961 | | |
2022/5/13 | |
| 4.30 | % | |
| 1,492,961 | | |
| - | |
Everbright
Bank-e | |
| 438,930 | | |
2027/5/22 | |
| 4.50 | % | |
| - | | |
| 438,930 | |
Total
long-term bank loans | |
| | | |
| |
| | | |
| | | |
| 2,364,850 | |
Less:
Long-term bank loans-current | |
| | | |
| |
| | | |
| | | |
| 820,825 | |
Long-term
bank loans-non-current | |
| | | |
| |
| | | |
| | | |
$ | 1,544,025 | |
The
details of long-term bank loans were as follow:
a.
On September 11, 2020, Liangping Wintus entered into a loan agreement with Chongqing Rural
Commercial Bank to borrow US$655,251 (RMB4,500,000) as working capital for two years, with maturity
date of September 7, 2022. The loan bears a fixed interest rate of 4.85% per annum. The
loan was pledged by the buildings owned by Liangping Wintus. As of March 31, 2023, this
loan was fully repaid.
b.
On July 6, 2020, Liangping Wintus entered into a loan agreement with Bank of Chongqing to
borrow US$640,690 (RMB4,400,000) as working capital for three years, with maturity date of July 5, 2023.
The loan bears a fixed interest rate of 5.5% per annum. The loan principal of US$14,561 (RMB100,000) will be repaid every six months,
and the remaining loan principal will be repaid when due. The loan was pledged by a building owned by Liangping Wintus.
As of March 31, 2023, US$72,806 (RMB500,000) of this loan was repaid, and US$567,884 (RMB3,900,000) of this loan, which will be repaid
within one year, was classified as short-term loan.
c.
On July 7, 2020, Chongqing Wintus entered into a loan agreement with Bank of Chongqing to
borrow US$669,812 (RMB4,600,000) as working capital for three years, with maturity date of July 6, 2023.
The loan bears a fixed interest rate of 5.5% per annum. The loan principal of US$14,561 (RMB100,000) will be repaid every six months,
and the remaining loan principal will be repaid when due. The loan was pledged by buildings owned by Chongqing Wintus.
As of March 31, 2023, US$72,806 (RMB500,000) of this loan was repaid, and US$597,006 (RMB4,100,000) of this loan, which will be repaid
within one year, was classified as short-term loan.
d.
On May 19, 2020, Chongqing Wintus entered into a loan agreement with Chongqing Rural Commercial
Bank to borrow US$1,456,113 (RMB10,000,000) as working capital for two years, with maturity date
of May 13, 2022. The loan bears a fixed interest rate of 4.3% per annum. The loan was pledged
by buildings owned by Chongqing Huajian, an entity controlled by Mrs. Xiaohui Wang. As of
March 31, 2023, the loan was fully repaid.
e.
On June 28, 2022, Chongqing Wintus entered into a mortgage
loan agreement with Everbright Bank to borrow US$428,097
(RMB2,940,000) for five years, with maturity date of May 22, 2027. The loan bears a fixed
interest rate of 4.5% per annum. The loan principal of US$7,256 (RMB49,831) will be repaid every month. The loan was pledged by a building
owned by Chongqing Wintus. As of March 31, 2023, US$65,303 (RMB448,475) of this loan was
repaid, and US$87,071 of this loan, which will be repaid within one year, was classified as short-term loan.
f.
On September 8, 2022, Liangping Wintus entered into a loan agreement with Chongqing Rural
Commercial Bank to borrow US$655,251 (RMB4,500,000) as working capital for two years, with maturity
date of September 7, 2024. The loan bears a fixed interest rate of 4.85% per annum. The
loan was pledged by buildings owned by Liangping Wintus.
The
principal repayment schedule of the long-term bank loans was as follow:
Ending June 30, | |
Repayment | |
Remainder of 2023 | |
$ | 21,768 | |
2024 | |
| 1,251,961 | |
2025 | |
| 742,321 | |
2026 | |
| 87,071 | |
2027 | |
| 79,814 | |
Total payments | |
| 2,182,935 | |
Less: current maturity | |
| 1,251,961 | |
Total | |
$ | 930,974 | |
NOTE
13 – TAXES
(a)
Corporate Income Taxes
British
Virgin Islands
Under
the current BVI law, income from Dream is not subject to taxation.
Hong
Kong
Link
Profit are incorporated in Hong Kong and is subject to Hong Kong Profits Tax on the taxable income as reported in its statutory financial
statements adjusted in accordance with relevant Hong Kong tax laws. The applicable tax rate is 16.5% in Hong Kong. Under Hong Kong tax
law, Link Profit is exempted from income tax on its foreign-derived income and there are no withholding taxes in Hong Kong on remittance
of dividends.
PRC
Under
the Enterprise Income Tax (“EIT”) Law of PRC, domestic enterprises and Foreign Investment Enterprises (the “FIE”)
are usually subject to a unified 25% enterprise income tax rate while preferential tax rates, tax holidays and even tax exemption may
be granted on case-by-case basis.
i)
The components of the income tax expense (benefit) were as follows:
| |
For the nine months ended March 31, | |
| |
2023 | | |
2022 | |
Current income tax provision | |
$ | 443,090 | | |
$ | 748,057 | |
Deferred income tax provision (benefit) | |
| 28,876 | | |
| (212,525 | ) |
Total income tax expense (benefit) | |
$ | 471,966 | | |
$ | 535,532 | |
ii)
The components of the deferred tax assets were as follows:
| |
March 31, 2023 | | |
June 30, 2022 | |
Deferred tax assets: | |
| | | |
| | |
Allowance for doubtful accounts | |
$ | 477,504 | | |
$ | 486,781 | |
Right of use | |
| (2,648 | ) | |
| 4,576 | |
Net operating loss carry-forwards | |
| 603,906 | | |
| 568,530 | |
Subtotal | |
| 1,078,762 | | |
| 1,059,887 | |
Valuation allowance | |
| (586,323 | ) | |
| (525,095 | ) |
Total deferred tax assets, net | |
$ | 492,439 | | |
$ | 534,792 | |
Movement
of the valuation allowance:
| |
Mar 31, 2023 | | |
June 30, 2022 | |
| |
| | |
| |
Beginning balance | |
$ | 525,095 | | |
$ | 422,424 | |
Current year addition (reduction) | |
| 74,188 | | |
| 117,901 | |
Exchange difference | |
| (12,960 | ) | |
| (15,230 | ) |
Ending balance | |
$ | 586,323 | | |
$ | 525,095 | |
(b)
Value-Added Tax
The
Company is subject to a VAT for selling merchandise. The applicable VAT rate range from 6% to 13% in the nine months ended March 31,
2023 and 2022, depending on the type of products sold. For overseas sales, VAT is exempted on the exported goods. The
amount of VAT liability is determined by applying the applicable tax rate to the invoiced amount of goods sold (output VAT) less VAT
paid on purchases made with the relevant supporting invoices (input VAT). Under commercial practice in the PRC, the Company pays VAT
based on tax invoices issued. The tax invoices may be issued subsequent to the date on which revenue is recognized, and there may be
a considerable delay between the date on which the revenue is recognized and the date on which the tax invoice is issued.
In
the event that the PRC tax authorities dispute the date on which revenue is recognized for tax purposes, the PRC tax office has the right
to assess a penalty based on the amount of the taxes which are determined to be late or deficient, and the penalty will be expensed in
the period if and when a determination is made by the tax authorities. There were no assessed penalties during the nine months ended
March 31, 2023 and 2022, respectively.
(c)
Taxes Payable
Taxes
payable consisted of the following:
| |
March 31, 2023 | | |
June 30, 2022 | |
| |
| | |
| |
Value added tax payable | |
$ | 1,338,544 | | |
$ | 1,186,350 | |
Income tax payable | |
| 2,768,362 | | |
| 2,379,748 | |
Other taxes and levies | |
| 62 | | |
| 4 | |
Total tax payable | |
$ | 4,106,968 | | |
$ | 3,566,102 | |
NOTE
14 — SHAREHOLDER’S EQUITY
Registered
Capital
The
Company had registered capital of US$200 as of March 31,2023.
Statutory
Reserve
The
Company is required to make appropriations to reserve funds, comprising the statutory surplus reserve and discretionary surplus reserve,
based on after-tax net income determined in accordance with generally accepted accounting principles of the PRC (“PRC GAAP”).
Appropriations
to the statutory surplus reserve are required to be at least 10% of the after-tax net income determined in accordance with PRC GAAP until
the reserve is equal to 50% of the entities’ registered capital. Appropriations to the discretionary surplus reserve are made at
the discretion of the board of directors. As of March 31, 2023 and June 30, 2022, the Company’s aggregate amount of statutory reserve
was both US$694,135.
NOTE
15- CONCENTRATIONS AND RISKS
The
Company maintains principally all bank accounts in the PRC. The cash balance held in the PRC bank accounts was US$422,705 and US$756,063
as of March 31, 2023 and June 30, 2022, respectively.
During
the nine months ended March 31, 2023 and 2022, 100% of the Company’s assets were located in the PRC and 100% of the Company’s
revenues were derived from its subsidiary located in the PRC.
For
the nine months ended March 31, 2023, one customer accounted for approximately 62% of the
Company’s total sales. At March 31, 2023, one customer accounted for approximately 27% of the Company’s accounts receivable.
For
the nine months ended March 31, 2022, three
customers accounted for approximately 76% of the Company’s total sales.
For
the nine months ended March 31, 2023, one vendor
accounted for approximately 73% of the Company’s total purchases.
For
the nine months ended March 31, 2022, two vendors
accounted for approximately 74% of the Company’s total purchases.
NOTE
16 - COMMITMENTS AND CONTINGENCIES
| (a) | Capital
expenditure commitments |
The
Company has no capital expenditure commitment as of March 31,2023.
The
Company is subject to legal proceedings and regulatory actions in the ordinary course of business. The results of such proceedings cannot
be predicted with certainty, but the Company does not anticipate that the final outcome arising out of any such matter will have a material
adverse effect on the Company’s consolidated business, financial position, cash flows or results of operations taken as a whole.
As the date of this report, the Company is not a party to any material legal or administrative proceedings.
NOTE
17 - SUBSEQUENT EVENTS
On
May 29, 2022, Mrs. Xiaohui Wang and Mr. Chikeung Yan, the shareholders of the Company, and
Dream entered into a stock purchase agreement with Shineco,Inc and Shineco Life Science
Group Hong Kong Co., Limited. (“Life Science HK” or “Buyer”), a company established under the laws of Hong Kong
and wholly owned subsidiary of Shineco, Inc., pursuant to which the Buyer would acquire 71.42% of the issued equity interests
of Dream from Mrs. Xiaohui Wang and Mr. Chikeung Yan. As the consideration for the acquisition, Mrs. Xiaohui Wang and Mr. Chikeung Yan
will receive US$2.0 million in cash from the Buyer and 100% equity interest of Beijing Tenet-Jove
Technological Development Co., Ltd. (“Tenet-Jove”), a wholly-owned subsidiary of Shineco, Inc. and 10,000,000 restricted
common shares of Shineco, Inc.
These
consolidated financial statements were approved by management and available for issuance on May 20, 2023, and the Company has evaluated
subsequent events through this date. No subsequent events required adjustments to or disclosure in these consolidated financial statements.
DREAM PARTNER LIMITED
CONSOLIDATED
FINANCIAL STATEMENTS
YEARS
ENDED JUNE 30, 2022 AND 2021
AND
REPORT
OF INDEPENDENT REGISTERED
PUBLIC
ACCOUNTING FIRM
DREAM
PARTNER LIMITED
TABLE
OF CONTENTS
Report
of Independent Registered Public Accounting Firm
To
the Board of Directors and
Shareholders
of Shineco Life Science Group Hong Kong Co., Limited,
We
have audited the accompanying balance sheets of Dream Partner Limited (the “Company”) as of June 30, 2022 and 2021, and the
related statements of income and comprehensive income, changes in equity and cash flows for each of the two years in the period ended
June 30, 2022. The Company’s management is responsible for these financial statements. Our responsibility is to express an opinion
on these financial statements based on our audits.
We
conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards
require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material
misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate
in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over
financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management,
as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In
our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company
as of June 30, 2022 and 2021, and the results of their operations and their cash flows for each of the two years in the period ended
June 30, 2022 in conformity with accounting principles generally accepted in the United States of America.
Beijing
Quanrui CPAs
Beijing,
PRC
May
19, 2023
DREAM
PARTNER LIMITED
CONSOLIDATED
BALANCE SHEETS
(In
U.S. dollars)
| |
June 30, | | |
June 30, | |
| |
2022 | | |
2021 | |
| |
(US$) | | |
(US$) | |
ASSETS | |
| | | |
| | |
CURRENT ASSETS: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 771,848 | | |
$ | 391,588 | |
Accounts receivable, net | |
| 24,589,825 | | |
| 23,003,799 | |
Due from related parties, net | |
| 797,126 | | |
| 1,591,268 | |
Inventories, net | |
| 4,758,107 | | |
| 4,718,475 | |
Advances to suppliers, net | |
| 598,892 | | |
| 204,893 | |
Other current assets, net | |
| 474,124 | | |
| 734,835 | |
TOTAL CURRENT ASSETS | |
| 31,989,922 | | |
| 30,644,858 | |
| |
| | | |
| | |
Property and equipment, net | |
| 4,030,842 | | |
| 3,662,914 | |
Construction in progress | |
| 91,268 | | |
| 94,681 | |
Land use rights, net | |
| 169,658 | | |
| 184,660 | |
Operating lease right-of-use assets | |
| 782,838 | | |
| 930,149 | |
Biological assets, net | |
| 201,870 | | |
| 242,130 | |
Deferred tax assets, net | |
| 534,792 | | |
| 547,620 | |
TOTAL ASSETS | |
$ | 37,801,190 | | |
$ | 36,307,012 | |
| |
| | | |
| | |
LIABILITIES AND EQUITY | |
| | | |
| | |
| |
| | | |
| | |
CURRENT LIABILITIES: | |
| | | |
| | |
Short-term bank loans | |
$ | 12,231,168 | | |
$ | 9,618,519 | |
Long-term bank loans-current | |
| 820,825 | | |
| 1,610,755 | |
Accounts payable | |
| 4,750,400 | | |
| 6,864,065 | |
Advances from customers | |
| 2,312,968 | | |
| 3,503,024 | |
Advances from related party | |
| 1,229,629 | | |
| 1,201,957 | |
Due to related parties | |
| 1,595,379 | | |
| 2,168,619 | |
Other payables and accrued expenses | |
| 951,673 | | |
| 1,486,458 | |
Operating lease liabilities - current | |
| 119,759 | | |
| 118,548 | |
Taxes payable | |
| 3,566,102 | | |
| 1,846,687 | |
TOTAL CURRENT LIABILITIES | |
| 27,577,903 | | |
| 28,418,632 | |
| |
| | | |
| | |
Deferred revenue | |
| 634,921 | | |
| 501,613 | |
Operating lease liabilities-non-current | |
| 685,956 | | |
| 835,852 | |
Long-term bank loans-non-current | |
| 1,544,025 | | |
| 1,997,956 | |
TOTAL LIABILITIES | |
| 30,442,805 | | |
| 31,754,053 | |
| |
| | | |
| | |
Commitments and contingencies | |
| - | | |
| - | |
| |
| | | |
| | |
EQUITY | |
| | | |
| | |
Registered capital | |
| 200 | | |
| 200 | |
Additional paid-in capital | |
| 2,387,478 | | |
| 2,387,478 | |
Statutory reserve | |
| 694,135 | | |
| 632,331 | |
Retained earnings (accumulated deficit) | |
| 3,132,558 | | |
| (45,025 | ) |
Accumulated other comprehensive (loss) gain | |
| (171,955 | ) | |
| 124,478 | |
Total Stockholders’ equity of Dream Partner Limited | |
| 6,042,416 | | |
| 3,099,462 | |
Non-controlling interest | |
| 1,315,969 | | |
| 1,453,497 | |
TOTAL EQUITY | |
| 7,358,385 | | |
| 4,552,959 | |
| |
| | | |
| | |
TOTAL LIABILITIES AND EQUITY | |
$ | 37,801,190 | | |
$ | 36,307,012 | |
The
accompanying notes are an integral part of these consolidated financial statements.
DREAM
PARTNER LIMITED
CONSOLIDATED
STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)
| |
For the Years Ended June 30, | |
| |
2022 | | |
2021 | |
| |
| | |
| |
REVENUE | |
| | | |
| | |
Third parties | |
$ | 49,219,456 | | |
$ | 51,683,196 | |
Related party | |
| 1,185,163 | | |
| 1,076,606 | |
Total revenue | |
| 50,404,619 | | |
| 52,759,802 | |
| |
| | | |
| | |
COST OF REVENUE | |
| | | |
| | |
Cost of product and services | |
| 44,486,890 | | |
| 45,725,872 | |
Business and sales related tax | |
| 4,952 | | |
| 27,195 | |
Total cost of revenue | |
| 44,491,842 | | |
| 45,753,067 | |
| |
| | | |
| | |
GROSS PROFIT | |
| 5,912,777 | | |
| 7,006,735 | |
| |
| | | |
| | |
OPERATING EXPENSES | |
| | | |
| | |
General and administrative expenses | |
| 1,271,242 | | |
| 1,485,956 | |
Selling expenses | |
| 85,832 | | |
| 78,662 | |
Total operating expenses | |
| 1,357,074 | | |
| 1,564,618 | |
| |
| | | |
| | |
INCOME FROM OPERATIONS | |
| 4,555,703 | | |
| 5,442,117 | |
| |
| | | |
| | |
OTHER INCOME (EXPENSE) | |
| | | |
| | |
Other income, net | |
| 584,409 | | |
| 286,748 | |
Interest expenses, net | |
| (774,366 | ) | |
| (708,319 | ) |
Total other expenses | |
| (189,957 | ) | |
| (421,571 | ) |
| |
| | | |
| | |
INCOME BEFORE PROVISION FOR INCOME TAXES | |
| 4,365,746 | | |
| 5,020,546 | |
| |
| | | |
| | |
PROVISION FOR INCOME TAXES | |
| 1,284,471 | | |
| 1,437,563 | |
| |
| | | |
| | |
NET INCOME | |
| 3,081,275 | | |
| 3,582,983 | |
| |
| | | |
| | |
Net loss attributable to non-controlling interest | |
| (158,112 | ) | |
| (190,831 | ) |
| |
| | | |
| | |
NET INCOME ATTRIBUTABLE TO DREAM PARTNER LIMITED | |
$ | 3,239,387 | | |
$ | 3,773,814 | |
| |
| | | |
| | |
COMPREHENSIVE INCOME | |
| | | |
| | |
Net income | |
$ | 3,081,275 | | |
$ | 3,582,983 | |
Other comprehensive income (loss): foreign currency translation income (loss) | |
| (275,849 | ) | |
| 167,828 | |
Total comprehensive income | |
| 2,805,426 | | |
| 3,750,811 | |
Less: comprehensive income (loss) attributable to non-controlling interest | |
| (137,528 | ) | |
| 26,203 | |
| |
| | | |
| | |
COMPREHENSIVE INCOME ATTRIBUTABLE TO DREAM PARTNER LIMITED | |
$ | 2,942,954 | | |
$ | 3,724,608 | |
The
accompanying notes are an integral part of these consolidated financial statements
DREAM
PARTNER LIMITED
CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)
FOR
THE YEARS ENDED JUNE 30, 2022 AND 2021
| |
| | |
| | |
| | |
(ACCUMULATED | | |
ACCUMULATED | | |
| | |
| |
| |
| | |
ADDITIONAL | | |
| | |
DEFICIT) | | |
OTHER | | |
NON- | | |
| |
| |
REGISTERED | | |
PAID-IN | | |
STATUTORY | | |
RETAINED | | |
COMPREHENSIVE | | |
CONTROLLING | | |
TOTAL | |
| |
CAPITAL | | |
CAPITAL | | |
RESERVE | | |
EARNINGS | | |
GAIN (LOSS) | | |
INTEREST | | |
EQUITY | |
Balance at June 30, 2020 | |
$ | 200 | | |
$ | 2,387,478 | | |
$ | 198,361 | | |
$ | (3,384,869 | ) | |
$ | 173,684 | | |
$ | 1,427,294 | | |
$ | 802,148 | |
Net income (loss) for the year | |
| - | | |
| - | | |
| - | | |
| 3,773,814 | | |
| - | | |
| (190,831 | ) | |
| 3,582,983 | |
Statutory reserve | |
| - | | |
| - | | |
| 433,970 | | |
| (433,970 | ) | |
| - | | |
| - | | |
| - | |
Foreign currency translation (loss) gain | |
| - | | |
| - | | |
| - | | |
| - | | |
| (49,206 | ) | |
| 217,034 | | |
| 167,828 | |
Balance at June 30, 2021 | |
$ | 200 | | |
$ | 2,387,478 | | |
$ | 632,331 | | |
$ | (45,025 | ) | |
$ | 124,478 | | |
$ | 1,453,497 | | |
$ | 4,552,959 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net income (loss) for the year | |
| - | | |
| - | | |
| - | | |
| 3,239,387 | | |
| - | | |
| (158,112 | ) | |
| 3,081,275 | |
Statutory reserve | |
| - | | |
| - | | |
| 61,804 | | |
| (61,804 | ) | |
| - | | |
| - | | |
| - | |
Foreign currency translation (loss) gain | |
| - | | |
| - | | |
| | | |
| | | |
| (296,433 | ) | |
| 20,584 | | |
| (275,849 | ) |
Balance at June 30, 2022 | |
$ | 200 | | |
$ | 2,387,478 | | |
$ | 694,135 | | |
$ | 3,132,558 | | |
$ | (171,955 | ) | |
$ | 1,315,969 | | |
$ | 7,358,385 | |
The
accompanying notes are an integral part of these consolidated financial statements.
DREAM
PARTNER LIMITED
CONSOLIDATED
STATEMENTS OF CASH FLOWS
| |
For the Years Ended June 30, | |
| |
2022 | | |
2021 | |
| |
| | |
| |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | | |
| | |
Net income | |
$ | 3,081,275 | | |
$ | 3,582,983 | |
| |
| | | |
| | |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 423,685 | | |
| 412,578 | |
Amortization of right of use assets | |
| 118,054 | | |
| 108,956 | |
Deferred tax (benefit) provision | |
| (7,176 | ) | |
| 289,737 | |
Loss (gain) on disposal fixed assets | |
| 6,846 | | |
| (10,071 | ) |
| |
| | | |
| | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| (2,506,279 | ) | |
| (20,187,639 | ) |
Advances to suppliers | |
| (416,484 | ) | |
| 158,367 | |
Inventories | |
| (217,646 | ) | |
| (1,514,626 | ) |
Other current assets | |
| 217,587 | | |
| (340,485 | ) |
Accounts payable | |
| (1,936,373 | ) | |
| (576,893 | ) |
Advances from customers | |
| (1,103,764 | ) | |
| 2,220,076 | |
Advance from related party | |
| 73,679 | | |
| (384,897 | ) |
Other payables and accrued expenses | |
| (499,290 | ) | |
| 1,310,217 | |
Operating lease liabilities | |
| (118,571 | ) | |
| (109,063 | ) |
Deferred revenue | |
| 157,087 | | |
| (84,567 | ) |
Taxes payable | |
| 1,853,173 | | |
| 1,797,318 | |
Net cash used in operating activities | |
| (874,197 | ) | |
| (13,328,009 | ) |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | |
Disposal of property and equipment | |
| - | | |
| 4,530 | |
Acquisitions of property and equipment | |
| (882,520 | ) | |
| (410,096 | ) |
Net cash used in investing activities | |
| (882,520 | ) | |
| (405,566 | ) |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Proceeds from short-term bank loans | |
| 23,441,410 | | |
| 17,581,828 | |
Repayment to short-term bank loans | |
| (20,370,652 | ) | |
| (11,659,419 | ) |
Proceeds from long-term bank loans | |
| 455,440 | | |
| 3,548,348 | |
Repayment to long-term bank loans | |
| (1,611,079 | ) | |
| (30,199 | ) |
Proceeds from advances from related parties | |
| 250,811 | | |
| 45,258 | |
Net cash provided by financing activities | |
| 2,165,930 | | |
| 9,485,816 | |
| |
| | | |
| | |
EFFECT OF EXCHANGE RATE CHANGE ON CASH AND CASH EQUIVALENTS | |
| (28,953 | ) | |
| 299,650 | |
| |
| | | |
| | |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |
| 380,260 | | |
| (3,948,109 | ) |
| |
| | | |
| | |
CASH AND CASH EQUIVALENTS - Beginning of the year | |
| 391,588 | | |
| 4,339,697 | |
| |
| | | |
| | |
CASH AND CASH EQUIVALENTS - End of the year | |
$ | 771,848 | | |
$ | 391,588 | |
| |
| | | |
| | |
SUPPLEMENTAL CASH FLOW DISCLOSURES: | |
| | | |
| | |
Cash paid for interest | |
$ | 822,830 | | |
$ | 576,000 | |
The
accompanying notes are an integral part of these consolidated financial statements.
NOTE
1 - ORGANIZATION AND NATURE OF OPERATIONS
Dream
Partner Limited (“Dream” or the “Company”) was a holding company incorporated on January, 2007, under the laws
of the British Virgin Islands.
The
accompanying consolidated financial statements reflect the activities of the Company and each of the following entities as of June 30,
2022:
Name |
|
Background |
|
Ownership |
Link
Profit Worldwide Limited (“Link Profit”) |
|
- |
A
Hong Kong company |
|
100%
owned by Dream |
|
- |
Formed
on November 13, 2008 |
|
|
- |
Registered capital
of HK 1 |
|
|
- |
A holding
company |
|
|
|
|
|
|
|
CHONGQING
RUIFAN TRADE LTD (“Chongqing Ruifan”) |
|
- |
PRC
limited liability company |
|
100%
owned by Link Profit |
|
- |
Formed on
April 13, 2017 |
|
|
- |
Registered capital
of RMB 1,000,000 (USD 145,212) |
|
|
- |
A holding
company |
|
|
|
|
|
|
|
Chongqing
Wintus (New Star) Enterprises Group (“Chongqing Wintus”) |
|
- |
A
PRC limited liability company |
|
100%
owned by Chongqing Ruifan |
|
- |
Formed on
January 23, 1997 |
|
|
- |
Registered capital
of RMB 10,000,000 (USD 1,341,852) |
|
|
- |
Primarily engages
in import and export trading |
|
|
|
|
|
|
|
Chongqing
Hongsheng Silk Co., Ltd (“Chongqing Hongsheng”) |
|
- |
A
PRC limited liability company |
|
54%
owned by Chongqing Wintus |
|
- |
Formed on
May 25, 2009 |
|
|
- |
Registered capital
of RMB 30,000,000 (USD 4,390,715) |
|
|
- |
Primarily engages
in purchasing and selling silkworm cocoons, which is raw material for production of silk |
|
|
|
|
|
|
|
Wulong
Wintus Silk Co., Ltd (“Wulong Wintus”) |
|
- |
A
PRC limited liability company |
|
100%
owned by Chongqing Wintus |
|
- |
Formed on
May 19, 2004 |
|
|
- |
Registered capital
of RMB 1,000,000 (USD 120,818) |
|
|
- |
Primarily engages
in purchasing and selling silkworm cocoons, which is raw material for production of silk |
|
|
|
|
|
|
|
Chongqing
Liangping Wintus Textile Ltd (“Liangping Wintus”) |
|
- |
A
PRC limited liability company |
|
96.25%
owned by Chongqing Wintus |
|
- |
Formed on
January 5, 2004 |
|
|
- |
Registered capital
of RMB 19,200,000 (USD 2,319,681) |
|
|
- |
Primarily engages
in production of silk fabrics |
|
|
|
|
|
|
|
Chongqing
Jiaxuan Import and Export Ltd (“Chongqing Jiaxuan”) |
|
- |
A
PRC limited liability company |
|
100%
owned by Chongqing Wintus |
|
- |
Formed on
January 9, 2015 |
|
|
- |
Registered capital
of RMB 5,000,000 (USD 726,385) |
|
|
- |
Primarily engages
in import and export trading |
|
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation and Principles of Consolidation
The
accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the
United States of America (“US GAAP”). The consolidated financial statements of the Company reflect the principal activities
of the Company and its subsidiary. All intercompany accounts and transactions have been eliminated in consolidation.
Risks
and Uncertainties
The
operations of the Company are located in the PRC and are subject to special considerations and significant risks not typically associated
with companies in India, Thailand and Malaysia. These include risks associated with, among others, the political, economic, and legal
environment and foreign currency exchange. The Company’s results may be adversely affected by changes in the political, regulatory,
and social conditions in the PRC, and by changes in governmental policies or interpretations with respect to laws and regulations, anti-inflationary
measures, currency conversion, remittances abroad, and rates and methods of taxation, among other things. Although the Company has not
experienced losses from these factors and believes that it is in compliance with existing laws and regulations, there is no guarantee
that the Company will continue to do so in the future.
Use
of Estimates
The
preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated
financial statements as well as the reported amounts of revenue and expenses during the reporting periods. Significant estimates required
to be made by management include, but are not limited to, useful lives of property and equipment, useful lives of land use right, useful
lives of biological assets, the valuation of accounts receivable and deferred taxes. Actual results could differ from those estimates.
Revenue
Recognition
The
Company previously recognized revenue from sales of products to external customers. The Company recognized revenue when all of the following
have occurred: (i) there was persuasive evidence of an arrangement with a customer; (ii) delivery had occurred or services had been rendered;
(iii) the sales price was fixed or determinable; and (iv) our collection of such fees was reasonably assured. These criteria, as related
to our revenue, were considered to have been met as follows:
Sales
of products: The Company recognized revenue from the sale of products when the goods were delivered and title to the goods passed
to the customer, provided that there were no uncertainties regarding customer acceptance; persuasive evidence of an arrangement existed;
the sales price was fixed or determinable; and collectability was deemed probable.
With
the adoption of ASC 606, “Revenue from Contracts with Customers,” revenue is recognized when all of the following five steps
are met: (i) identify the contract(s) with the customer; (ii) identify the performance obligations in the contract; (iii) determine the
transaction price; (iv) allocate the transaction price to the performance obligations; (v) recognize revenue when (or as) each performance
obligation is satisfied. The Company adopted the new revenue standard beginning July 1, 2018, and adopted a modified retrospective approach
upon adoption. The Company has assessed the impact of the guidance by reviewing its existing customer contracts to identify differences
that will result from applying the new requirements, including the evaluation of its performance obligations, transaction price, customer
payments, transfer of control, and principal versus agent considerations. In accordance with ASC 606, the Company evaluates whether it
is appropriate to record the gross amount of product sales and related costs or the net amount earned as commissions. When the Company
is a principal, that the Company obtains control of the specified goods or services before they are transferred to the customers, the
revenues should be recognized in the gross amount of consideration to which it expects to be entitled in exchange for the specified goods
or services transferred. When the Company is an agent and its obligation is to facilitate third parties in fulfilling their performance
obligation for specified goods or services, the revenues should be recognized in the net amount for the amount of commission which the
Company earns in exchange for arranging for the specified goods or services to be provided by other parties. Based on the assessment,
the Company concluded that there was no change to the timing and pattern of revenue recognition for its current revenue streams in scope
of Topic 606 and therefore there was no material changes to the Company’s consolidated financial statements upon adoption of ASC
606.
Disaggregation
of Revenue
The
Company disaggregates its revenue by geographic areas, as the Company believes it best depicts how the nature, amount, timing, and uncertainty
of the revenue and cash flows are affected by economic factors. The Company’s disaggregation of revenue for the years ended June
30, 2022 and 2021 are as follows:
Geographic
Information
The
summary of the Company’s total revenue by geographic area for the years ended June 30, 2022 and 2021 was as follows:
| |
For the Years Ended
June 30, | |
| |
2022 | | |
2021 | |
China domestic market | |
$ | 42,041,367 | | |
$ | 45,301,350 | |
Overseas market | |
| 8,363,252 | | |
| 7,458,452 | |
Total revenue | |
$ | 50,404,619 | | |
$ | 52,759,802 | |
Cash
and Cash Equivalents
Cash
and cash equivalents consist of cash on hand, cash on deposit, and other highly liquid investments which are unrestricted as to withdrawal
or use, and which have original maturities of three months or less when purchased. The Company maintains cash with various financial
institutions mainly in the PRC. As of June 30, 2022 and 2021, the Company had no cash equivalents.
Under
PRC law, it is generally required that a commercial bank in the PRC that holds third-party cash deposits protect the depositors’
rights over and interests in their deposited money. PRC banks are subject to a series of risk control regulatory standards, and PRC bank
regulatory authorities are empowered to take over the operation and management of any PRC bank that faces a material credit crisis. The
Company monitors the banks utilized and has not experienced any problems.
Accounts
Receivable, Net
Accounts
receivable are recorded at net realizable value, consisting of the carrying amount less an allowance for uncollectible accounts, as necessary.
The Company reviews the accounts receivable on a periodic basis and makes general and specific allowances when there is doubt as to the
collectability of individual balances. In evaluating the collectability of individual receivable balances, the Company considers many
factors, including the age of the balance, the customers’ historical payment history, their current credit-worthiness, and current
economic trends. The fair value of long-term receivables is determined using a present value technique by discounting the future expected
contractual cash flows using current rates at which similar instruments would be issued at the measurement date. As of June 30, 2022
and 2021, the allowance for doubtful accounts was US$1,947,452 and US$2,020,294, respectively. Accounts are written off against the allowance
after efforts at collection prove unsuccessful.
Inventories,
Net
Inventories,
which are stated at the lower of cost or net realizable value, consist of raw materials and finished goods related to the Company’s
products. Net realizable value is the estimated selling price in the normal course of business less any costs to complete and sell products.
Cost is determined using the first in first out (“FIFO”) method. The Company periodically evaluates its inventory and records
an inventory reserve for certain inventories that may not be saleable or whose cost exceeds net realizable value. As of June 30, 2022
and 2021, the balance of the inventory reserve was both US$ Nil.
Advances
to Suppliers, Net
Advances
to suppliers consist of payments to suppliers for materials that have not been received. Advances to suppliers are reviewed periodically
to determine whether their carrying value has become impaired. There was no impairment for advances to suppliers as of June 30, 2022
and 2021.
Leases
The
Company follows FASB ASC No. 842, Leases (“Topic 842”). The Company leases one office space, which is classified as
operating lease in accordance with Topic 842. Under Topic 842, lessees are required to recognize the following for all leases (with the
exception of short-term leases, usually with initial term of 12 months or less) on the commencement date: (i) lease liability, which
is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (ii) right-of-use (“ROU”)
asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term.
Operating
lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over
the lease term at commencement date. As most of the Company’s leases do not provide an implicit rate, the Company uses its incremental
borrowing rate based on the information available at commencement date in determining the present value of future payments. The operating
lease ROU asset also includes any lease payments made and excludes lease incentives and includes initial direct costs incurred. The Company’s
lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option.
Lease expenses for minimum lease payments are recognized on a straight-line basis over the lease term. All operating lease right-of-use
assets are reviewed for impairment annually. There was no impairment for operating lease right-of-use lease assets as of June 30, 2022
and 2021.
Property
and Equipment, Net
Property
and equipment are stated at cost, less accumulated depreciation. Expenditures for additions, major renewals, and betterments are capitalized,
and expenditures for maintenance and repairs are charged to expense as incurred. Depreciation is provided on a straight-line basis, less
estimated residual value, if any, over an asset’s estimated useful life. The estimated useful lives of the Company’s property
and equipment are as follows:
| |
Estimated useful lives |
| |
|
Building | |
5-50 years |
Motor vehicles | |
5-15 years |
Machinery and equipment | |
5-10 years |
Office equipment | |
3-8 years |
Construction
in progress
Direct
costs that are related to the construction of property and equipment incurred in connection with bringing the assets to their intended
use are capitalized as construction in progress. Construction in progress is transferred to specific property and equipment items and
the depreciation of these assets commences when the assets are ready for their intended use. As of June 30, 2022 and 2021, construction
in progress in the amount of US$91,268 and US$94,681, respectively, were primarily relating to the technical transformation of equipment
for production.
Land
use rights, net
Land
use rights are recorded at cost less accumulated amortization. Amortization is provided on a straight-line basis over the estimated useful
lives which are 30 years and represent the shorter of the estimated usage periods or the terms of the agreements.
Biological
Assets, net
Biological
assets are recorded at cost of purchase or cost of rearing or growing to the point of commercial production (termed as biological assets
appreciation), less accumulated depreciation and accumulated impairment loss, if any. Biological assets are depreciated on a straight-line
basis over the estimated useful lives. As of June 30,2022 and 2021, biological assets in the amount of US$201,870 and US$242,130, respectively,
were mulberry trees for the production of silkworm cocoons.
Long-lived
Assets
Finite-lived
assets and intangibles are reviewed for impairment testing when circumstances require. For purposes of evaluating the recoverability
of long-lived assets, when undiscounted future cash flows will not be sufficient to recover an asset’s carrying amount, the asset
is written down to its fair value. The long-lived assets of the Company that are subject to evaluation consist primarily of property
and equipment and ROU assets. For the years ended June 30, 2022 and 2021, the Company did not recognize any impairment of its long-lived
assets.
Fair
Value of Financial Instruments
The
Company follows the provisions of ASC 820, “Fair Value Measurements and Disclosures.” ASC 820 clarifies the definition of
fair value, prescribes methods for measuring fair value, and establishes a fair value hierarchy to classify the inputs used in measuring
fair value as follows:
Level
1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
Level
2 applies to assets or liabilities for which there are inputs, other than quoted prices in level, that are observable for the asset or
liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities
in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant
inputs are observable or can be derived principally from, or corroborated by, observable market data.
Level
3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement
of the fair value of the asset or liability.
The
carrying value of financial instruments included in current assets and liabilities approximate their fair values because of the short-term
nature of these instruments.
Income
Taxes
The
Company are accounted for current income taxes in accordance with the laws of the relevant tax authorities. The charge for taxation is
based on the results for the fiscal year as adjusted for items, which are non-assessable or disallowed. It is calculated using tax rates
that have been enacted or substantively enacted by the balance sheet date.
Deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial
statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to
be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations
in the period that includes the enactment date. A valuation allowance is established, when necessary, to reduce deferred tax assets to
the amount expected to be realized.
The
provisions of ASC 740-10-25, “Accounting for Uncertainty in Income Taxes,” prescribe a more-likely-than-not threshold for
consolidated financial statement recognition and measurement of a tax position taken (or expected to be taken) in a tax return. This
ASC also provides guidance on the recognition of income tax assets and liabilities, classification of current and deferred income tax
assets and liabilities, accounting for interest and penalties associated with tax positions, and related disclosures. No penalties or
interest relating to income taxes were incurred during the years ended June 30, 2022 and 2021. The Company did not have any uncertain
tax positions at June 30, 2022 and 2021.
The
Company is subject to the income tax laws of the PRC. No significant income was generated outside the PRC for the years ended June 30,
2022 and 2021. As of June 30, 2022, the tax years ended December 31, 2017 through December 31, 2021 for the Company remain open for statutory
examination by PRC tax authorities.
Value-Added
Tax
Sales
revenue represents the invoiced value of goods, net of a value-added tax (“VAT”). The VAT is based on gross sales price and
VAT rates range from 6% to 13% in the years ended June 30, 2022 and 2021, depending on the type of products sold. For overseas sales,
VAT is exempted on the exported goods. The VAT may be offset by VAT paid by the Company on raw materials and other materials included
in the cost of producing finished products or acquiring finished products. The Company records a VAT payable or VAT receivable in the
accompanying consolidated financial statements.
Foreign
Currency Translation
The
Company uses the United States dollar (“U.S. dollars,” “USD,” or “US$”) for financial reporting purposes.
The Company and its subsidiary maintain their books and records in their functional currency of Renminbi (“RMB”), the currency
of the PRC.
In
general, for consolidation purposes, the Company translates the assets and liabilities into U.S. dollars using the applicable exchange
rates prevailing at the balance sheet date, and the statements of income and cash flows are translated at average exchange rates during
the reporting periods. As a result, amounts related to assets and liabilities reported on the statement of cash flows will not necessarily
agree with changes in the corresponding balances on the balance sheet. Equity accounts are translated at historical rates. Adjustments
resulting from the translation of the financial statements of the Company are recorded as accumulated other comprehensive gain (loss).
The
balance sheet amounts, with the exception of equity, at June 30, 2022 and 2021 were translated at 1 RMB to 0.1493 USD and at 1 RMB to
0.1549 USD, respectively. The average translation rates applied to the income and cash flow statement amounts for the years ended June
30, 2022 and 2021 were 1 RMB to 0.1549 USD and 1 RMB to 0.1510 USD, respectively.
Comprehensive
Income (Loss)
Comprehensive
income (loss) consists of two components, net income (loss) and other comprehensive loss. The foreign currency translation loss resulting
from translation of the financial statements expressed in RMB to USD is reported in other comprehensive loss in the consolidated statements
of income (loss) and comprehensive income (loss).
Segment
Reporting
The
Company uses the management approach in determining reportable operating segments. The management approach considers the internal reporting
used by the Company’s chief operating decision maker for making operating decisions about the allocation of resources of the segment
and the assessment of its performance in determining the Company’s reportable operating segments. Management has determined that
the Company has one operating segment.
Commitments
and contingencies
In
the normal course of business, the Company is subject to contingencies, such as legal proceedings and claims arising out of its business,
which cover a wide range of matters. Liabilities for contingencies are recorded when it is probable that a liability has been incurred
and the amount of the assessment can be reasonably estimated. If the assessment of a contingency indicates that it is probable that a
loss is incurred and the amount of the liability can be estimated, then the estimated liability is accrued in the consolidated financial
statements. If the assessment indicates that a potential loss contingency is not probable, but is reasonably possible, or is probable
but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss, if determinable
and material, would be disclosed.
New
Accounting Pronouncements
In
June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326), which requires entities to measure all expected
credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and
supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial
assets measured at amortized cost. ASU 2016-13 was subsequently amended by Accounting Standards Update 2018-19, Codification Improvements
to Topic 326, Financial Instruments—Credit Losses, Accounting Standards Update 2019-04 Codification Improvements to Topic
326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, and Accounting
Standards Update 2019-05, Targeted Transition Relief. For public entities, ASU 2016-13 and its amendments are effective for fiscal
years, and interim periods within those fiscal years, beginning after December 15, 2019. For all other entities, this guidance and its
amendments will be effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years.
Early application will be permitted for all entities for fiscal years, and interim periods within those fiscal years, beginning after
December 15, 2018. In November 2019, the FASB issued ASU 2019-10, “Financial Instruments—Credit Losses (Topic 326), Derivatives
and Hedging (Topic 815), and Leases (Topic 842)” (“ASU 2019-10”). ASU 2019-10 (i) provides a framework to stagger effective
dates for future major accounting standards and (ii) amends the effective dates for certain major new accounting standards to give implementation
relief to certain types of entities. Specifically, ASU 2019-10 changes some effective dates for certain new standards on the following
topics in the FASB Accounting Standards Codification (ASC): (a) Derivatives and Hedging (ASC 815) – now effective for fiscal years
beginning after December 15, 2020 and interim periods within fiscal years beginning after December 15, 2021; (b) Leases (ASC 842) - now
effective for fiscal years beginning after December 15, 2020 and interim periods within fiscal years beginning after December 15, 2021;
(c) Financial Instruments — Credit Losses (ASC 326) - now effective for fiscal years beginning after December 15, 2022, including
interim periods within those fiscal years; and (d) Intangibles — Goodwill and Other (ASC 350) - now effective for fiscal years
beginning after December 15, 2022, including interim periods within those fiscal years. The Company plans to adopt this guidance effective
July 1, 2023 and the adoption of this ASU is not expected to have a material impact on its financial statements.
In
December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740) Simplifying the Accounting for Income Taxes. The FASB is issuing
this Update as part of its initiative to reduce complexity in accounting standards (the “Simplification Initiative”). The
objective of the Simplification Initiative is to identify, evaluate, and improve areas of GAAP for which cost and complexity can be reduced
while maintaining or improving the usefulness of the information provided to users of financial statements. The specific areas of potential
simplification in this ASU were submitted by stakeholders as part of the Simplification Initiative. For public business entities, the
amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020.
The Company adopted this ASU on July 1, 2021 and the adoption of this ASU did not have a material impact on its financial statements.
The
Company believes that other recent accounting pronouncement updates will not have a material effect on the Company’s consolidated
financial statements.
NOTE
3 – ACCOUNTS RECEIVABLE, NET
The
accounts receivable, net consisted of the following:
| |
June
30, 2022 | | |
June
30, 2021 | |
| |
| | |
| |
Accounts receivable | |
$ | 26,537,277 | | |
$ | 25,024,093 | |
Less: allowance for doubtful accounts | |
| (1,947,452 | ) | |
| (2,020,294 | ) |
Accounts receivable, net | |
$ | 24,589,825 | | |
$ | 23,003,799 | |
Movement
of allowance for doubtful accounts is as follows:
| |
June
30, 2022 | | |
June
30, 2021 | |
| |
| | |
| |
Beginning balance | |
$ | 2,020,294 | | |
$ | 1,846,291 | |
Charge to (reversal of) expense | |
| - | | |
| - | |
Foreign currency translation adjustments | |
| (72,842 | ) | |
| 174,003 | |
Ending balance | |
$ | 1,947,452 | | |
$ | 2,020,294 | |
NOTE
4 – INVENTORIES, NET
The
inventories, net consisted of the following:
| |
June
30, 2022 | | |
June
30, 2021 | |
| |
| | |
| |
Raw materials | |
$ | 881,930 | | |
$ | 1,533,237 | |
Work in progress | |
| 1,113,080 | | |
| 754,352 | |
Finished goods | |
| 2,763,097 | | |
| 2,430,886 | |
Less: inventory reserve | |
| - | | |
| - | |
Total inventories, net | |
$ | 4,758,107 | | |
$ | 4,718,475 | |
Inventories
include raw materials, work in progress and finished goods. Provision for inventory reserve was both US$ Nil for the years ended June
30, 2022 and 2021.
NOTE
5 – ADVANCES TO SUPPLIERS, NET
The
advances to suppliers, net consisted of the following:
| |
June
30, 2022 | | |
June
30, 2021 | |
| |
| | |
| |
Advances to suppliers | |
$ | 598,892 | | |
$ | 204,893 | |
Less: allowance for doubtful accounts | |
| - | | |
| - | |
Advance to suppliers, net | |
$ | 598,892 | | |
$ | 204,893 | |
Advances
to suppliers consist of mainly payments to suppliers for raw materials or products that have not been received.
NOTE
6 - PROPERTY AND EQUIPMENT, NET
Property
and equipment, net consisted of the following:
| |
June 30, 2022 | | |
June 30, 2021 | |
| |
| | |
| |
Building | |
$ | 4,296,867 | | |
$ | 3,556,654 | |
Machinery and equipment | |
| 1,997,183 | | |
| 2,167,896 | |
Motor vehicles | |
| 163,202 | | |
| 169,307 | |
Office equipment | |
| 82,146 | | |
| 85,218 | |
Subtotal | |
| 6,539,398 | | |
| 5,979,075 | |
Less: accumulated depreciation | |
| (2,508,556 | ) | |
| (2,316,161 | ) |
Total property and equipment, net | |
$ | 4,030,842 | | |
$ | 3,662,914 | |
Depreciation
expense was US$382,312 and US$377,773 for the years ended June 30, 2022 and 2021, respectively.
NOTE
7 – LAND USE RIGHTS, NET
| |
June
30, 2022 | | |
June
30, 2021 | |
| |
| | |
| |
Land use rights | |
$ | 250,315 | | |
$ | 259,678 | |
Less: accumulated amortization | |
| (80,657 | ) | |
| (75,018 | ) |
Land use rights, net | |
$ | 169,658 | | |
$ | 184,660 | |
Amortization
expenses for land use rights was US$8,658 and US$8,439 for the years ended June 30, 2022 and 2021, respectively.
NOTE
8 – BIOLOGICAL ASSETS, NET
| |
June
30, 2022 | | |
June
30, 2021 | |
| |
| | |
| |
Biological assets | |
$ | 265,262 | | |
$ | 275,185 | |
Less: accumulated depreciation | |
| (63,392 | ) | |
| (33,055 | ) |
Biological assets, net | |
$ | 201,870 | | |
$ | 242,130 | |
Depreciation
expenses for biological assets was US$32,715 and US$26,366 for the years ended June 30, 2022 and 2021, respectively.
NOTE
9 - LEASES
The
Company has several offices and land lease agreements with lease terms ranging from four to eleven years. The Company considers those
renewal or termination options that are reasonably certain to be exercised in the determination of the lease term and initial measurement
of ROU assets and lease liabilities. Lease expenses for lease payment are recognized on a straight-line basis over the lease term. Leases
with initial terms of 12 months or less are not recorded on the balance sheet.
The
Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.
The
table below presents the operating lease related assets and liabilities recorded on the balance sheets.
|
|
June
30, 2022 |
|
|
June
30, 2021 |
|
|
|
|
|
|
|
|
ROU
lease assets |
|
$ |
782,838 |
|
|
$ |
930,149 |
|
|
|
|
|
|
|
|
|
|
Operating
lease liabilities – current |
|
|
119,759 |
|
|
|
118,548 |
|
Operating
lease liabilities – non-current |
|
|
685,956 |
|
|
|
835,852 |
|
Total
operating lease liabilities |
|
$ |
805,715 |
|
|
$ |
954,400 |
|
The
weighted average remaining lease terms and discount rates for all of operating leases were as follows as of June 30, 2022 and 2021:
| |
June
30, 2022 | | |
June
30, 2021 | |
| |
| | |
| |
Remaining lease term and discount rate: | |
| | | |
| | |
Weighted average remaining lease term (years) | |
| 5.72 | | |
| 6.72 | |
Weighted average discount rate | |
| 4.75 | % | |
| 4.75 | % |
Rent
expenses totaled US$160,338 and US$154,762 for the years ended June 30, 2022 and 2021, respectively.
The
following is a schedule, by years, of maturities of lease liabilities as of June 30, 2022:
Twelve months ending June 30, | |
Lease Payment | |
2023 | |
$ | 155,085 | |
2024 | |
| 137,229 | |
2025 | |
| 135,212 | |
2026 | |
| 135,212 | |
2027 | |
| 135,212 | |
2028 | |
| 135,212 | |
2029 | |
| 96,371 | |
2030 | |
| 2,986 | |
2031 | |
| 2,986 | |
Total lease payments | |
| 935,505 | |
Less: imputed interest | |
| (129,790 | ) |
Present value of lease liabilities | |
$ | 805,715 | |
NOTE
10 - RELATED PARTY TRANSACTIONS
(a) |
Nature
of Relationships with Related Parties |
Name |
|
Relationship
with the Company |
Mrs.
Xiaohui Wang |
|
One
of the directors of the Company, one of the shareholders of the Company |
Mr.
Chikeung Yan |
|
One
of the directors of the Company, one of the shareholders of the Company |
Chongqing
Yufan Trading Co., Ltd (“Chongqing Yufan”) |
|
An
entity controlled by one of the shareholders of the Company |
Chongqing
Kaizhengyihua New Energy Technology Co., Ltd (“Kaizhengyihua”) |
|
An
entity controlled by the Company, deregistered as of March 31, 2023 |
Chongqing
Dream Trading Co., Ltd (“Chongqing Dream”) |
|
An
entity controlled by the shareholders of the Company |
Chongqing
Fuling District Renyi Zhilu Silk Industry Co., Ltd (“Renyi Zhilu”) |
|
Minority
shareholder of Chongqing Hongsheng |
Chongqing
Huajian Housing Development Co., Ltd (“Chongqing Huajian”) |
|
An
entity controlled by one of the shareholders of the Company |
(b) |
Due
from Related Parties |
| |
June 30, 2022 | | |
June 30, 2021 | |
| |
| | |
| |
Chongqing Yufan | |
$ | 620,098 | | |
$ | 647,617 | |
Kaizhengyihua | |
| - | | |
| 154,880 | |
Mr. Chikeung Yan | |
| 177,028 | | |
| 788,771 | |
Total due from related parties | |
$ | 797,126 | | |
$ | 1,591,268 | |
As
of June 30, 2022 and 2021, the balance due from related parties mainly consisted of payments to the Company’s related parties for
working capital purposes. These advances are unsecured, non-interest bearing, and due on demand.
(c) |
Advances
from Related Party |
| |
June
30, 2022 | | |
June
30, 2021 | |
| |
| | |
| |
Renyi Zhilu | |
$ | 1,229,629 | | |
$ | 1,201,957 | |
As
of June 30, 2022 and 2021, the balance advances from related party mainly consisted of advances from the Company’s related party
for purchasing raw materials.
(d) |
Due to Related Parties |
| |
June 30,
2022 | | |
June 30, 2021 | |
| |
| | |
| |
Mrs. Xiaohui Wang | |
$ | 1,176,269 | | |
$ | 1,733,833 | |
Chongqing Huajian | |
| 419,110 | | |
| 434,786 | |
Total due to related parties | |
$ | 1,595,379 | | |
$ | 2,168,619 | |
As
of June 30, 2022 and 2021, the balance due to related parties mainly consisted of advances from the Company’s related parties for
working capital purposes during the Company’s normal course of business. These advances are unsecured, non-interest bearing, and
due on demand.
(e) |
Sales to Related Parties |
| |
June
30, 2022 | | |
June
30, 2021 | |
| |
| | |
| |
Renyi Zhilu | |
$ | 1,185,163 | | |
$ | 1,076,606 | |
The
Company made sales of silkworm cocoons, which is raw material for production of silk to Renyi Zhilu, a minority shareholder of Chongqing
Hongsheng.
(f) |
Loan
guarantee provided by related parties |
The
Company’s related parties provide guarantee and collateral for the Company’s short-term bank loans (see Note 11) and short-term
bank loans (see Note 12).
NOTE
11 - SHORT-TERM BANK LOANS
Short-term
bank loans consisted of the following:
| |
June 30, | | |
Maturity | |
Int. | |
Lender | |
2022 | | |
Date | |
Rate/Year | |
Chongqing Rural Commercial Bank-a | |
$ | 1,418,313 | | |
2023/5/10 | |
| 4.30 | % |
Bank of China-b | |
| 298,592 | | |
2023/2/8 | |
| 5.20 | % |
United Overseas Bank-c | |
| 7,800,776 | | |
| |
| 4.50-4.79 | % |
United Overseas Bank-c | |
| 2,713,487 | | |
| |
| 4.50-5.00 | % |
Total short-term bank loans | |
$ | 12,231,168 | | |
| |
| | |
| |
June 30, | | |
Maturity | |
Int. | |
Lender | |
2021 | | |
Date | |
Rate/Year | |
Bank of China-d | |
$ | 201,344 | | |
2022/1/28 | * |
| 3.85 | % |
United Overseas Bank-c | |
| 7,358,297 | | |
| |
| 5.6225-5.8725 | % |
United Overseas Bank-c | |
| 2,058,878 | | |
| |
| 5.10-5.6225 | % |
Total short-term bank loans | |
$ | 9,618,519 | | |
| |
| | |
* |
This
loan has been fully repaid as of June 30, 2022. |
The
loans outstanding were guaranteed by the following properties, entities or individuals:
a. |
Guaranteed
by Mrs. Xiaohui Wang, one of the shareholders of the Company, Chongqing Huajian, an entity controlled by Mrs. Xiaohui Wang, Wulong
Wintus, the wholly-owned subsidiary of the Company, Liangping Wintus, the Company 96.25% owned subsidiary, Chongqing Hongsheng, the
Company 54% owned subsidiary and pledged by the buildings of Chongqing Huajian, an entity controlled by Mrs. Xiaohui Wang. |
|
|
b. |
Guaranteed
by Mrs. Xiaohui Wang, one of the shareholders of the Company and Chongqing Wintus, the wholly-owned subsidiary of the Company and
pledged by the buildings of Chongqing Huajian, an entity controlled by Mrs. Xiaohui Wang. |
|
|
c. |
Guaranteed
by Mrs. Xiaohui Wang, one of the shareholders of the Company and pledged by the buildings of Chongqing Huajian, an entity controlled
by Mrs. Xiaohui Wang and the buildings of Chongqing Yufan, an entity controlled by Mrs. Xiaohui Wang. |
|
|
d. |
Guaranteed
by Mrs. Xiaohui Wang, one of the shareholders of the Company and Chongqing Wintus, the wholly-owned subsidiary of the Company. |
The
Company recorded interest expenses of US$700,359 and US$724,046 for the year ended June 30, 2022 and 2021, respectively.
NOTE
12 - LONG-TERM BANK LOANS
Long-term
bank loans consisted of the following:
| |
Loan | | |
Maturity | |
Int. | | |
Principal
repaid
As
of June | | |
Long-term
bank loans
As
of June | |
Lender | |
Principal | | |
Date | |
Rate/Year | | |
30,
2022 | | |
30,
2022 | |
Chongqing
Rural Commercial Bank-a | |
$ | 671,833 | | |
2022/9/7 | |
| 4.85 | % | |
$ | - | | |
$ | 671,833 | |
Bank
of Chongqing-b | |
| 656,903 | | |
2023/7/5 | |
| 5.50 | % | |
| 44,789 | | |
| 612,114 | |
Bank
of Chongqing-c | |
| 686,762 | | |
2023/7/6 | |
| 5.50 | % | |
| 44,789 | | |
| 641,973 | |
Chongqing
Rural Commercial Bank-d | |
| 1,492,961 | | |
2022/5/13 | |
| 4.30 | % | |
| 1,492,961 | | |
| - | |
Everbright
Bank-e | |
| 438,930 | | |
2027/5/22 | |
| 4.50 | % | |
| - | | |
| 438,930 | |
Total
long-term bank loans | |
| | | |
| |
| | | |
| | | |
| 2,364,850 | |
Less:
Long-term bank loans-current | |
| | | |
| |
| | | |
| | | |
| 820,825 | |
Long-term
bank loans-non-current | |
| | | |
| |
| | | |
| | | |
$ | 1,544,025 | |
|
|
Loan |
|
|
Maturity |
|
Int. |
|
|
Principal
repaid As of June |
|
|
Long-term
bank loans As of June |
|
Lender |
|
Principal |
|
|
Date |
|
Rate/Year |
|
|
30,
2021 |
|
|
30,
2021 |
|
Chongqing
Rural Commercial Bank-a |
|
$ |
696,961 |
|
|
2022/9/7 |
|
|
4.85 |
% |
|
$ |
- |
|
|
$ |
696,961 |
|
Bank
of Chongqing-b |
|
|
681,473 |
|
|
2023/7/5 |
|
|
5.50 |
% |
|
|
15,488 |
|
|
|
665,985 |
|
Bank
of Chongqing-c |
|
|
712,449 |
|
|
2023/7/6 |
|
|
5.50 |
% |
|
|
15,488 |
|
|
|
696,961 |
|
Chongqing
Rural Commercial Bank-d |
|
|
1,548,804 |
|
|
2022/5/13 |
|
|
4.30 |
% |
|
|
- |
|
|
|
1,548,804 |
|
Total
long-term bank loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,608,711 |
|
Less:
Long-term bank loans-current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,610,755 |
|
Long-term
bank loans-non-current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,997,956 |
|
The
details of long-term bank loans were as follow:
a.
On September 11, 2020, Liangping Wintus entered into a loan agreement with Chongqing Rural Commercial Bank to borrow US$671,833 (RMB4,500,000)
as working capital for two years, with maturity date of September 7, 2022. The loan bears a fixed interest rate of 4.85% per annum. The
loan was pledged by the buildings owned by Liangping Wintus, the Company 96.25% owned subsidiary. As of June 30, 2022, this loan will
be repaid within one year and was classified as short-term loan.
b.
On July 6, 2020, Liangping Wintus entered into a loan agreement with Bank of Chongqing to borrow US$656,903 (RMB4,400,000) as working
capital for three years, with maturity date of July 5, 2023. The loan bears a fixed interest rate of 5.5% per annum. The loan principal
of US$14,930 (RMB100,000) will be repaid every six months, and the remaining loan principal will be repaid when due. The loan was pledged
by a building owned by Liangping Wintus. As of June 30, 2022, US$44,789 (RMB300,000) of this loan was repaid, and US$29,859 (RMB200,000)
of this loan, which will be repaid within one year, was classified as short-term loan.
c.
On July 7, 2020, Chongqing Wintus entered into a loan agreement with Bank of Chongqing to borrow US$686,762 (RMB4,600,000) as working
capital for three years, with maturity date of July 6, 2023. The loan bears a fixed interest rate of 5.5% per annum. The loan principal
of US$14,930 (RMB100,000) will be repaid every six months, and the remaining loan principal will be repaid when due. The loan was pledged
by buildings owned by Chongqing Wintus. As of June 30, 2022, US$44,789 (RMB300,000) of this loan was repaid, and US$29,859 (RMB200,000)
of this loan, which will be repaid within one year, was classified as short-term loan.
d.
On May 19, 2020, Chongqing Wintus entered into a loan agreement with Chongqing Rural Commercial Bank to borrow US$1,492,961 (RMB10,000,000)
as working capital for two years, with maturity date of May 13, 2022. The loan bears a fixed interest rate of 4.3% per annum. The loan
was pledged by buildings owned by Chongqing Huajian, an entity controlled by Mrs. Xiaohui Wang. As of June 30, 2022, the loan was fully
repaid.
e.
On June 28, 2022, Chongqing Wintus entered into a mortgage loan agreement with Everbright Bank to borrow US$438,930 (RMB2,940,000) for
five years, with maturity date of May 22, 2027. The loan bears a fixed interest rate of 4.5% per annum. The loan principal of US$7,440
(RMB49,831) will be repaid every month. The loan was pledged by a building owned by Chongqing Wintus. As of June 30, 2022, US$89,274
of this loan, which will be repaid within one year, was classified as short-term loan.
The
principal repayment schedule of the long-term bank loans was as follow:
Twelve months ending June 30, | |
Repayment | |
2023 | |
$ | 820,825 | |
2024 | |
| 1,283,643 | |
2025 | |
| 89,274 | |
2026 | |
| 89,274 | |
2027 | |
| 81,834 | |
Total payments | |
| 2,364,850 | |
Less: current maturity | |
| 820,825 | |
Total | |
$ | 1,544,025 | |
NOTE
13 – TAXES
(a) | Corporate
Income Taxes |
British
Virgin Islands
Under
the current BVI law, income from Dream is not subject to taxation.
Hong
Kong
Link
Profit are incorporated in Hong Kong and is subject to Hong Kong Profits Tax on the taxable income as reported in its statutory financial
statements adjusted in accordance with relevant Hong Kong tax laws. The applicable tax rate is 16.5% in Hong Kong. Under Hong Kong tax
law, Link Profit is exempted from income tax on its foreign-derived income and there are no withholding taxes in Hong Kong on remittance
of dividends.
PRC
Under
the Enterprise Income Tax (“EIT”) Law of PRC, domestic enterprises and Foreign Investment Enterprises (the “FIE”)
are usually subject to a unified 25% enterprise income tax rate while preferential tax rates, tax holidays and even tax exemption may
be granted on case-by-case basis.
i)
The components of the income tax expense (benefit) were as follows:
| |
For the years ended June 30, | |
| |
2022 | | |
2021 | |
Current income tax provision | |
$ | 1,291,647 | | |
$ | 1,147,826 | |
Deferred income tax provision (benefit) | |
| (7,176 | ) | |
| 289,737 | |
Total income tax expense (benefit) | |
$ | 1,284,471 | | |
$ | 1,437,563 | |
ii)
The components of the deferred tax assets were as follows:
| |
June
30, 2022 | | |
June
30, 2021 | |
Deferred tax assets: | |
| | | |
| | |
Allowance for doubtful accounts | |
$ | 486,781 | | |
$ | 504,988 | |
Right of use | |
| 4,576 | | |
| 4,850 | |
Net operating loss carry-forwards | |
| 568,530 | | |
| 460,206 | |
Subtotal | |
| 1,059,887 | | |
| 970,044 | |
Valuation allowance | |
| (525,095 | ) | |
| (422,424 | ) |
Total deferred tax assets, net | |
$ | 534,792 | | |
$ | 547,620 | |
Movement
of the valuation allowance:
| |
June
30, 2022 | | |
June
30, 2021 | |
| |
| | |
| |
Beginning balance | |
$ | 422,424 | | |
$ | 254,369 | |
Current year addition | |
| 117,901 | | |
| 144,082 | |
Exchange difference | |
| (15,230 | ) | |
| 23,973 | |
Ending balance | |
$ | 525,095 | | |
$ | 422,424 | |
(b)
Value-Added Tax
The
Company is subject to a VAT for selling merchandise. The applicable VAT rate range from 6% to 13% in the years ended June 30, 2022 and
2021, depending on the type of products sold. For overseas sales, VAT is exempted on the exported goods. The amount of VAT liability
is determined by applying the applicable tax rate to the invoiced amount of goods sold (output VAT) less VAT paid on purchases made with
the relevant supporting invoices (input VAT). Under commercial practice in the PRC, the Company pays VAT based on tax invoices issued.
The tax invoices may be issued subsequent to the date on which revenue is recognized, and there may be a considerable delay between the
date on which the revenue is recognized and the date on which the tax invoice is issued.
In
the event that the PRC tax authorities dispute the date on which revenue is recognized for tax purposes, the PRC tax office has the right
to assess a penalty based on the amount of the taxes which are determined to be late or deficient, and the penalty will be expensed in
the period if and when a determination is made by the tax authorities. There were no assessed penalties during the years ended June 30,
2022 and 2021, respectively.
(c)
Taxes Payable
Taxes
payable consisted of the following:
| |
June
30, 2022 | | |
June
30, 2021 | |
| |
| | |
| |
Value added tax payable | |
$ | 1,186,350 | | |
$ | 669,315 | |
Income tax payable | |
| 2,379,748 | | |
| 1,177,372 | |
Other taxes and levies | |
| 4 | | |
| - | |
Total tax payable | |
$ | 3,566,102 | | |
$ | 1,846,687 | |
NOTE
14 — SHAREHOLDER’S EQUITY
Registered
Capital
The
Company had registered capital of US$200 as of June 30,2022.
Statutory
Reserve
The
Company is required to make appropriations to reserve funds, comprising the statutory surplus reserve and discretionary surplus reserve,
based on after-tax net income determined in accordance with generally accepted accounting principles of the PRC (“PRC GAAP”).
Appropriations
to the statutory surplus reserve are required to be at least 10% of the after-tax net income determined in accordance with PRC GAAP until
the reserve is equal to 50% of the entities’ registered capital. Appropriations to the discretionary surplus reserve are made at
the discretion of the board of directors. During the year ended June 30, 2022 and 2021, the Company’s PRC subsidiaries collectively
attributed US$61,804 and US$433,970, of retained earnings for their statutory reserves, respectively. As of June 30, 2022 and 2021, the
Company’s aggregate amount of statutory reserve was US$694,135 and US$632,331.
NOTE
15 - CONCENTRATIONS AND RISKS
The
Company maintains principally all bank accounts in the PRC. The cash balance held in the PRC bank accounts was US$756,063 and US$304,735
as of June 30, 2022 and 2021, respectively.
During
the years ended June 30, 2022 and 2021, 100% of the Company’s assets were located in the PRC and 100% of the Company’s revenues
were derived from its subsidiary located in the PRC.
For
the year ended June 30, 2022, three customers accounted for approximately 76% of the Company’s total sales. At June 30, 2022, one
customer accounted for approximately 29% of the Company’s accounts receivable.
For
the year ended June 30, 2021, three customers accounted for approximately 75% of the Company’s total sales. At June 30, 2021, three
customers accounted for approximately 45% of the Company’s accounts receivable.
For
the year ended June 30, 2022, two vendors accounted for approximately 85% of the Company’s total purchases.
For
the year ended June 30, 2021, three vendors accounted for approximately 94% of the Company’s total purchases.
NOTE
16 - COMMITMENTS AND CONTINGENCIES
(a) | Capital
expenditure commitments |
The
Company has no capital expenditure commitment as of June 30, 2022 and 2021.
The
Company is subject to legal proceedings and regulatory actions in the ordinary course of business. The results of such proceedings cannot
be predicted with certainty, but the Company does not anticipate that the final outcome arising out of any such matter will have a material
adverse effect on the Company’s consolidated business, financial position, cash flows or results of operations taken as a whole.
As the date of this report, the Company is not a party to any material legal or administrative proceedings.
NOTE
17 - SUBSEQUENT EVENTS
On
August 17, 2022, Chongqing Jiaxuan entered into a loan agreement with Industrial and Commercial Bank of China to borrow US$447,888 (RMB3,000,000)
as working capital with maturity date of August 12, 2023. The loan bears a fixed interest rate of 4.0% per annum. The loan was guaranteed
by Mrs. Xiaohui Wang and Mr. Chikeung Yan, the shareholders of the Company.
On
September 8, 2022, Liangping Wintus entered into a loan agreement with Chongqing Rural Commercial Bank to borrow US$671,832 (RMB4,500,000)
as working capital for two years, with maturity date of September 7, 2024. The loan bears a fixed interest rate of 4.85% per annum. The
loan was pledged by buildings owned by Liangping Wintus.
On
February 14, 2023, Liangping Wintus entered into a loan agreement with Bank of China to borrow US$447,888 (RMB3,000,000) as working capital
with maturity date of February 14, 2024. The loan bears a fixed interest rate of 3.65% per annum. The loan was guaranteed by Mrs. Xiaohui
Wang and Chongqing Wintus and pledged by a building of Chongqing Huajian, an entity controlled by Mrs. Xiaohui Wang.
On
March 24, 2023, Chongqing Wintus entered into a loan agreement with Chongqing Rural Commercial Bank to borrow US$1,418,313 (RMB9,500,000)
as working capital with maturity date of March 23, 2024. The loan bears a fixed interest rate of 4.3% per annum. The loan was guaranteed
by Mrs. Xiaohui Wang, one of the shareholders of the Company, Chongqing Huajian, an entity controlled by Mrs. Xiaohui Wang, Wulong Wintus,
the wholly-owned subsidiary of the Company, Liangping Wintus, the Company 96.25% owned subsidiary, Chongqing Hongsheng, the Company 54%
owned subsidiary and pledged by the buildings of Chongqing Huajian, an entity controlled by Mrs. Xiaohui Wang.
On
May 29, 2023, Mrs. Xiaohui Wang and Mr. Chikeung Yan, the shareholders of the Company, and Dream entered into a stock purchase
agreement with Shineco,Inc and Shineco Life Science Group Hong Kong Co., Limited. (“Life Science HK” or “Buyer”),
a company established under the laws of Hong Kong and wholly owned subsidiary of Shineco, Inc., pursuant to which the Buyer would acquire
71.42% of the issued equity interests of Dream from Mrs. Xiaohui Wang and Mr. Chikeung Yan. As the consideration for the acquisition, Mrs. Xiaohui Wang and Mr. Chikeung Yan will
receive US$2.0 million in cash from the Buyer and 100% equity interest of Beijing Tenet-Jove Technological Development Co., Ltd. (“Tenet-Jove”),
a wholly-owned subsidiary of Shineco, Inc. and 10,000,000 restricted common shares of Shineco, Inc.
These
consolidated financial statements were approved by management and available for issuance on May 20, 2023, and the Company has evaluated
subsequent events through this date. No subsequent events required adjustments to or disclosure in these consolidated financial statements.