Select Bancorp, Inc. (
NASDAQ: SLCT) (the
“Company”), the holding company for Select Bank & Trust
Company, today reported net income for the quarter ended March 31,
2021 of $6.3 million with basic and diluted earnings per share of
$0.36, compared to net income of $1.1 million with basic and
diluted earnings per share of $0.06 for the comparative quarter
ended March 31, 2020. The increase in net income in the first
quarter of 2021 compared to 2020 was primarily attributable to an
increase in earnings from the three additional western North
Carolina branches that were acquired in April of 2020, an increase
in non-interest income and a reduction in the provision for loan
losses.
Total assets, deposits, and gross loans for the
Company as of March 31, 2021 were $1.8 billion, $1.6 billion, and
$1.3 billion, respectively, compared to total assets of $1.3
billion, total deposits of $982.7 million, and gross loans of $1.0
billion as of the same date in 2020.
Comments of the Chief Executive Officer and
Other Matters
William Hedgepeth, President and Chief Executive
Officer of the Company, stated, “We are very pleased with our
first-quarter earnings. Our markets are rebounding even with the
lingering effects of the COVID-19 pandemic. Many of the businesses
in the communities we serve are growing and are posting stronger
revenues and profits. These businesses have adapted their
operations for things such as limited occupancy, having some
employees working remotely, revising product and service offerings,
changes in hours of operations and implementing other changes to
ensure their success. We have assisted our customers in our markets
with additional Paycheck Protection Program, or PPP loans,
expedited loan renewals and quicker loan decisions. During the
first quarter we had strong loan growth of $37.9 million, an
increase in deposits of $96.8 million and we increased total assets
by $102.3 million. Our mortgage and SBA departments had their
strongest quarter yet increasing fee income by $192,000 over the
first quarter of 2020. We are very pleased with the growth in our
newer western North Carolina markets, and in Holly Springs (Raleigh
area), Cornelius (Charlotte area) and Virginia Beach. We are
expecting continued franchise growth related to those strategic
initiatives. We have worked very hard on our net interest margin
and are pleased to report it was 4.02% for the first quarter this
year. It has been extremely difficult to maintain our margin at
this level but I can assure you it is constantly at the forefront
of our daily decisions.”
Hedgepeth continued, “Our asset quality has
remained very strong and has even improved when compared to the
pre-pandemic first quarter of 2020 and the fourth quarter of 2020.
Past dues, nonaccruals and foreclosed real estate were lower at
March 31, 2021 when compared to either March 31, 2020 or December
31, 2020. Our staff has worked diligently with our customers to
understand the issues and challenges they are facing. Our PPP loan
portfolio was approximately $51.2 million at the end of March 2021
and is down approximately $4.3 million since year end. In Phase 1
we originated 1,249 PPP loans for $97.0 million. As of March 31,
2021, we had 1,067 PPP loans that were forgiven totaling $81.4
million. In Phase 3 we have originated $35.6 million as of March
31, 2021. At the height of the pandemic we granted 419 loan
deferrals related to COVID-19 for $219.6 million. As of March 31,
2021, we had 18 loan deferrals related to COVID-19 totaling $16.8
million. Based on our asset quality numbers our allowance for loan
loss was reduced slightly from year-end, but we believe it is
sufficient to absorb any losses in the near future. The country is
not out of the pandemic yet so we will continue to provide
additional staff resources, together with an ‘all hands-on deck’
philosophy to facilitate as many customer requests as possible. We
will continue to work with our customers by assisting them with any
stimulus programs in the future.”
“We stated last year that all of us are dealing
with unprecedented times, and it was paramount that we remain
flexible and accommodate the needs of the communities in which we
operate. All of our branch lobbies are now open for business
transactions while keeping the health and safety of our customers
and employees as our primary objective. As we continue to proceed
through the recovery process of the pandemic, we will remain
mindful of the changes in the operational activities our customers
adopted to address the effects of social distancing measures,
occupancy limitations and other challenges that influenced how they
interacted with their customers. We believe crafting financial
solutions which enable and enhance our customers’ relationships
with their customers further strengthens business partnerships
during these times.”
Other matters of interest to shareholders
are:
- The Company repurchased 286,799
shares of Company common stock during the first quarter of 2021
under the repurchase plan authorized by the Board of Directors. The
Company may repurchase up to an additional 264,099 shares of its
common stock under the repurchase plan.
- Loan growth was over $37.9 million
in the first quarter of 2021.
Net Interest Income and Net Interest Margin
Net interest income was $15.9 million and $11.5
million for the first quarter of 2021 and 2020, respectively. On a
comparative quarter basis, the Company’s total interest income was
positively affected by increased loan balances due to branch
acquisitions and organic growth. The increase in interest income
was partially offset by a decreasing loan yield, an increase in
securities balances at a lower yield, plus the reduction in other
earning assets at a lower yield. Average total interest-earning
assets were $1.6 billion and $1.1 billion in the first quarter of
2021 and 2020, respectively. The yield on those assets decreased 44
basis points, from 4.98% in the first quarter of 2020 to 4.54% for
the same period in 2021. This was primarily due to lower rates on
recently originated loans and a reduction of accretion from
acquired loans on a comparative quarter basis.
The Company’s average interest-bearing
liabilities increased by $325.1 million, to $1.1 billion for the
quarter ended March 31, 2021, from $788.4 million for the first
quarter of 2020. Low-cost savings, NOW and money market deposits
increased $397.6 million while the cost of transactional deposits
increased from 0.43% to 0.52%, or 9 basis points year over
year. The cost of total deposits decreased from 1.25%
in the first quarter of 2020 to 0.72% in the first quarter of 2021
due to the decrease in the cost of time deposits. During the first
quarter of 2021, the Company’s net interest margin was 4.02% and
net interest spread was 3.79%. In the first quarter of 2020, net
interest margin was 4.03% and net interest spread was 3.59%.
Provision for Loan Losses and Asset Quality
During the first quarter of 2021, the Company
recorded a recovery of provision for loan losses (of $777,000),
based primarily on adjustments to qualitative allowance factors and
improved economic performance metrics related to the economic
impact of the COVID-19 pandemic. A discount of 0.10% that was
applied to all loan pools for factors related to the economic
impact of COVID-19 for the prior quarter was removed. This removal
resulted from increased availability of COVID-19 vaccines, stimulus
packages, and more relaxed restrictions on businesses. We granted
payment extensions on approximately 18 commercial and consumer
loans totaling $16.8 million related to the impact of COVID-19 for
the quarter. On a comparative quarter basis, the Company
recorded a provision for loan losses of $2.3 million for the first
quarter of 2020, based primarily on adjustments to qualitative loan
factors related to the pandemic trends in the loan portfolio
present during that quarter. In the first quarter of 2021, the
Company recorded net charge-offs of $144,000 compared to net
charge-offs of $11,000 in the first quarter of 2020. These
charge-offs resulted in a net charge-off rate of 0.04% of average
loans for the current quarter, compared to a net charge-off rate of
0.00% in the first quarter of 2020.
Non-interest Income
Non-interest income for the quarter ended March
31, 2021 was $1.7 million, an increase of $238,000 from $1.4
million in the first quarter of 2020. Service charges on deposit
accounts totaled $256,000 for the quarter ended March 31, 2021,
compared to $338,000 for the first quarter in 2020, representing a
$82,000 decrease on a comparative quarter basis. Other non-deposit
fees and income increased $128,000 from the first quarter of 2020
to the first quarter of 2021. Fees of $288,000 from presold
mortgages and $197,000 from SBA loans totaled $485,000 in the first
quarter of 2021, which represented an increase of $192,000 from the
$293,000 of fees in the first quarter of 2020. The Company did not
sell any investment securities in the first quarter of 2021 or
2020.
Non-interest Expense
Non-interest expenses increased by $949,000 to
$10.2 million for the quarter ended March 31, 2021, from $9.2
million for the same period in 2020. In general, most categories of
non-interest expenses increased, primarily due to an increase in
expenses related to our western North Carolina branches acquired in
April 2020. The following are highlights of the significant
categories of non-interest expenses during the first quarter of
2021 versus the same period in 2020:
- Personnel expenses increased
$500,000 to $6.1 million, due to additional branch personnel and
cost-of-living increases.
- Occupancy expenses increased
$59,000, primarily due to additional branches, repairs and
maintenance and increased rent expense due to normal rent
escalation.
- FDIC insurance premium expense
increased $392,000 due to increased assets from acquisition and
growth.
- CDI expense decreased $28,000 due
to amortization.
- Professional fees increased by
$90,000 to $462,000.
- Other expenses increased by
$112,000 due primarily to increased branches.
Income Taxes
The Company’s effective tax rate was 22.6% and
20.2% for the quarters ended March 31, 2021 and 2020,
respectively.
Balance Sheet
Total assets at March 31, 2021 were $1.8
billion, an increase of $568.8 million from a year earlier. Gross
loans at March 31, 2021 were $1.3 billion, up $302.8 million or
29.1% from a year earlier, and total deposits were $1.6 billion, an
increase of $600.0 million or 61.1% from a year earlier.
Retail deposits (excluding brokered deposits and
internet time deposits) grew at a rate of 102.7% or $614.3 million
as of March 31, 2021 compared to the same period in 2020. Wholesale
deposits decreased from $19.5 million at March 31, 2020 to $3.2
million at March 31, 2021 as we continue emphasizing core deposit
growth to replace wholesale deposits.
About Select Bank & Trust
Company
Select Bank & Trust has 22 full-service
offices in these North Carolina communities: Dunn, Burlington,
Charlotte, Clinton, Cornelius (Charlotte area), Elizabeth City,
Fayetteville, Franklin, Goldsboro, Greenville, Highlands, Holly
Springs (Raleigh area), Leland, Lillington, Lumberton, Morehead
City, Raleigh, Sylva and Wilmington, North Carolina; in the
following South Carolina communities: Blacksburg and Rock Hill; and
in Virginia Beach, Virginia. The Bank also has loan production
offices in Wilson, Durham and Winston-Salem, North Carolina.
About Select Bancorp, Inc.
Select Bancorp, Inc. is a bank holding company
headquartered in Dunn, North Carolina. The Company primarily
conducts operations through its wholly owned subsidiary, Select
Bank & Trust Company, a North Carolina-chartered commercial
bank that provides a full suite of banking services through its
offices in North Carolina, South Carolina, and Virginia. The
Company’s common stock is listed on the Nasdaq Global Market under
the symbol “SLCT”.
Non-GAAP Financial Measures
Certain financial measures we use to evaluate
our performance and discuss in this release and the accompanying
tables are identified as being “non-GAAP financial measures.” In
accordance with the rules of the Securities and Exchange
Commission, or the SEC, we classify a financial measure as being a
non-GAAP (generally accepted accounting principles) financial
measure if that financial measure excludes or includes amounts, or
is subject to adjustments that have the effect of excluding or
including amounts, that are included or excluded, as the case may
be, in the most directly comparable measure calculated and
presented in accordance with GAAP as in effect from time to time in
the United States in our statements of operations, balance sheet or
statements of cash flows. Non-GAAP financial measures do not
include operating and other statistical measures or ratios or
statistical measures calculated using exclusively either financial
measures calculated in accordance with GAAP, operating measures or
other measures that are not non-GAAP financial measures or
both.
The non-GAAP financial measures that we discuss
in this release should not be considered in isolation or as a
substitute for the most directly comparable or other financial
measures calculated in accordance with GAAP. Moreover, the manner
in which we calculate the non-GAAP financial measures that we
discuss in this release may differ from that of other companies
reporting measures with similar names. You should understand how
such other banking organizations calculate their financial measures
similar, or with names similar, to the non-GAAP financial measures
we have discussed in this release when comparing such non-GAAP
financial measures.
Tangible book value per share is a non-GAAP
measure generally used by financial analysts and investment bankers
to evaluate financial institutions. We calculate: (a) tangible
common equity as shareholders’ equity less goodwill and core
deposit intangibles; and (b) tangible book value per share as
tangible common equity (as described in clause (a)) divided by
shares of common stock outstanding. For tangible book value per
share, the most directly comparable financial measure calculated in
accordance with GAAP is our book value per share. A reconciliation
of tangible book value per share to book value per share is
included in the tables that accompany this release.
We believe that this measure is important to
many investors in the marketplace who are interested in changes
from period to period in book value per share exclusive of changes
in intangible assets. Goodwill and other intangible assets have the
effect of increasing total book value while not increasing our
tangible book value.
Important Note Regarding Forward-Looking
Statements
This news release contains forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995, including, without limitation, (i) statements
regarding certain of our goals and expectations with respect to
earnings, revenue, and expenses and the growth rate in such items,
as well as other measures of economic performance, including
statements relating to anticipated market share growth, and (ii)
statements preceded by, followed by or that include the words
“may,” “could,” “should,” “would,” “believe,” “anticipate,”
“estimate,” “expect,” “intend,” “plan,” “projects,” “outlook” or
similar expressions. The actual results might differ materially
from those projected in the forward-looking statements for various
reasons, including, but not limited to: the ongoing COVID-19
pandemic and measures intended to prevent its spread, which include
wide disruptions to business activity that may impact the financial
strength of our borrowers; our ability to manage growth or achieve
it at all; substantial changes in financial markets; our ability to
obtain the synergies and expense efficiencies anticipated from our
acquisition activity and branch divestures and consolidations;
regulatory changes; impacts from the recent presidential election,
change in congressional leadership, and change in executive branch
leadership, including regulatory agendas that may impact the
business climate in which we operate; changes in interest rates;
loss of deposits and loan demand to other savings and financial
institutions; adverse economic conditions that impact our
borrowers’ ability to pay their debts when due; and changes in real
estate values and the real estate market. Additional information
concerning factors that could cause actual results to materially
differ from those in the forward-looking statements is contained in
the Company’s SEC filings, including its periodic reports under the
Securities Exchange Act of 1934, as amended, copies of which are
available upon request from the Company. Except as required by law,
the Company assumes no obligation to update the forward-looking
statements publicly or to update the reasons actual results could
differ materially from those anticipated in the forward-looking
statements, even if new information becomes available in the
future.
SELECT BANCORP, INC. |
CONSOLIDATED BALANCE SHEETS |
|
|
|
|
|
|
|
|
|
|
|
March 31, 2021 |
|
December 31, 2020 |
|
September 30, 2020 |
|
June 30, 2020 |
|
March 31, 2020 |
|
(Unaudited) |
|
(Audited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
|
|
(Dollars in thousands) |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
$ |
22,533 |
|
|
$ |
23,324 |
|
|
$ |
25,068 |
|
|
$ |
24,037 |
|
|
$ |
20,030 |
|
Interest-earning deposits in
other banks |
|
133,884 |
|
|
|
87,399 |
|
|
|
249,541 |
|
|
|
157,521 |
|
|
|
35,544 |
|
Certificates of deposit |
|
250 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Federal funds sold |
|
4,966 |
|
|
|
5,364 |
|
|
|
8,046 |
|
|
|
9,726 |
|
|
|
11,673 |
|
Investment securities
available for sale, at fair value |
|
208,648 |
|
|
|
194,492 |
|
|
|
87,434 |
|
|
|
62,958 |
|
|
|
64,738 |
|
Loans held for sale |
|
3,953 |
|
|
|
2,064 |
|
|
|
2,945 |
|
|
|
3,455 |
|
|
|
1,606 |
|
Loans |
|
1,342,316 |
|
|
|
1,304,384 |
|
|
|
1,283,457 |
|
|
|
1,249,999 |
|
|
|
1,039,514 |
|
Allowance for loan losses |
|
(13,187 |
) |
|
|
(14,108 |
) |
|
|
(13,561 |
) |
|
|
(12,054 |
) |
|
|
(10,586 |
) |
NET LOANS |
|
1,329,129 |
|
|
|
1,290,276 |
|
|
|
1,269,896 |
|
|
|
1,237,945 |
|
|
|
1,028,928 |
|
|
|
|
|
|
|
|
|
|
|
Accrued interest
receivable |
|
4,991 |
|
|
|
5,110 |
|
|
|
4,486 |
|
|
|
4,400 |
|
|
|
3,839 |
|
Stock in Federal Home Loan
Bank of Atlanta, at cost |
|
862 |
|
|
|
1,147 |
|
|
|
3,059 |
|
|
|
3,059 |
|
|
|
3,059 |
|
Other non-marketable
securities |
|
655 |
|
|
|
709 |
|
|
|
718 |
|
|
|
718 |
|
|
|
718 |
|
Foreclosed real estate |
|
1,968 |
|
|
|
2,172 |
|
|
|
3,237 |
|
|
|
3,561 |
|
|
|
3,737 |
|
Premises and equipment,
net |
|
20,222 |
|
|
|
20,587 |
|
|
|
20,883 |
|
|
|
20,893 |
|
|
|
17,868 |
|
Right of use lease asset |
|
8,358 |
|
|
|
8,558 |
|
|
|
8,756 |
|
|
|
8,953 |
|
|
|
8,414 |
|
Bank owned life insurance |
|
30,586 |
|
|
|
30,432 |
|
|
|
30,271 |
|
|
|
30,110 |
|
|
|
29,950 |
|
Goodwill |
|
42,907 |
|
|
|
42,907 |
|
|
|
41,914 |
|
|
|
41,914 |
|
|
|
24,579 |
|
Core deposit intangible
("CDI") |
|
1,363 |
|
|
|
1,513 |
|
|
|
1,677 |
|
|
|
1,856 |
|
|
|
1,431 |
|
Other assets |
|
17,054 |
|
|
|
13,991 |
|
|
|
14,015 |
|
|
|
7,854 |
|
|
|
7,380 |
|
TOTAL ASSETS |
$ |
1,832,329 |
|
|
$ |
1,730,045 |
|
|
$ |
1,771,946 |
|
|
$ |
1,618,960 |
|
|
$ |
1,263,494 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
Demand |
$ |
448,835 |
|
|
$ |
395,916 |
|
|
$ |
408,209 |
|
|
$ |
400,098 |
|
|
$ |
250,031 |
|
Savings |
|
55,184 |
|
|
|
51,843 |
|
|
|
51,629 |
|
|
|
52,597 |
|
|
|
41,815 |
|
Money market and NOW |
|
708,172 |
|
|
|
649,677 |
|
|
|
610,275 |
|
|
|
495,609 |
|
|
|
306,051 |
|
Time |
|
370,446 |
|
|
|
388,381 |
|
|
|
402,667 |
|
|
|
390,449 |
|
|
|
384,754 |
|
TOTAL DEPOSITS |
|
1,582,637 |
|
|
|
1,485,817 |
|
|
|
1,472,780 |
|
|
|
1,338,753 |
|
|
|
982,651 |
|
|
|
|
|
|
|
|
|
|
|
Short-term debt |
|
- |
|
|
|
- |
|
|
|
20,000 |
|
|
|
20,000 |
|
|
|
20,000 |
|
Long-term debt |
|
12,372 |
|
|
|
12,372 |
|
|
|
37,372 |
|
|
|
37,372 |
|
|
|
37,372 |
|
Lease Liability |
|
8,766 |
|
|
|
8,930 |
|
|
|
9,089 |
|
|
|
9,243 |
|
|
|
8,669 |
|
Accrued interest payable |
|
206 |
|
|
|
246 |
|
|
|
449 |
|
|
|
457 |
|
|
|
536 |
|
Accrued expenses and other
liabilities |
|
15,859 |
|
|
|
7,312 |
|
|
|
18,889 |
|
|
|
1,597 |
|
|
|
2,181 |
|
TOTAL LIABILITIES |
|
1,619,840 |
|
|
|
1,514,677 |
|
|
|
1,558,579 |
|
|
|
1,407,422 |
|
|
|
1,051,409 |
|
|
|
|
|
|
|
|
|
|
|
Shareholders' Equity |
|
|
|
|
|
|
|
|
|
Common stock |
|
17,227 |
|
|
|
17,507 |
|
|
|
17,787 |
|
|
|
17,863 |
|
|
|
18,056 |
|
Additional
paid-in-capital |
|
132,400 |
|
|
|
135,058 |
|
|
|
137,130 |
|
|
|
137,559 |
|
|
|
138,788 |
|
Retained earnings |
|
67,178 |
|
|
|
60,838 |
|
|
|
56,917 |
|
|
|
54,460 |
|
|
|
53,779 |
|
Common stock issued to
deferred compensation trust |
|
(2,449 |
) |
|
|
(2,416 |
) |
|
|
(2,352 |
) |
|
|
(2,553 |
) |
|
|
(2,791 |
) |
Directors' Deferred
Compensation Plan Rabbi Trust |
|
2,449 |
|
|
|
2,416 |
|
|
|
2,352 |
|
|
|
2,553 |
|
|
|
2,791 |
|
Accumulated other
comprehensive income (loss) |
|
(4,316 |
) |
|
|
1,965 |
|
|
|
1,533 |
|
|
|
1,656 |
|
|
|
1,462 |
|
TOTAL SHAREHOLDERS' EQUITY |
|
212,489 |
|
|
|
215,368 |
|
|
|
213,367 |
|
|
|
211,538 |
|
|
|
212,085 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY |
$ |
1,832,329 |
|
|
$ |
1,730,045 |
|
|
$ |
1,771,946 |
|
|
$ |
1,618,960 |
|
|
$ |
1,263,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELECT BANCORP, INC. |
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Twelve Months Ended |
|
|
March 31, 2021 |
|
December 31, 2020 |
|
September 30, 2020 |
|
June 30, 2020 |
|
March 31, 2020 |
|
December 31, 2020* |
|
December 31, 2019* |
|
|
|
|
|
|
(Dollars in
thousands, except for share amounts) |
|
|
|
|
INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
17,035 |
|
|
$ |
17,901 |
|
$ |
15,404 |
|
$ |
14,086 |
|
$ |
13,589 |
|
|
$ |
60,980 |
|
$ |
54,605 |
Federal funds sold and interest-earning deposits in other
banks |
|
|
25 |
|
|
|
52 |
|
|
54 |
|
|
33 |
|
|
168 |
|
|
|
307 |
|
|
1,838 |
Investments |
|
|
920 |
|
|
|
752 |
|
|
367 |
|
|
381 |
|
|
421 |
|
|
|
1,921 |
|
|
2,003 |
TOTAL INTEREST INCOME |
|
|
17,980 |
|
|
|
18,705 |
|
|
15,825 |
|
|
14,500 |
|
|
14,178 |
|
|
|
63,208 |
|
|
58,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market, NOW and savings
deposits |
|
|
924 |
|
|
|
1,041 |
|
|
891 |
|
|
648 |
|
|
348 |
|
|
|
2,928 |
|
|
1,616 |
Time deposits |
|
|
1,038 |
|
|
|
1,269 |
|
|
1,415 |
|
|
1,576 |
|
|
1,931 |
|
|
|
6,191 |
|
|
8,061 |
Short-term debt |
|
|
16 |
|
|
|
131 |
|
|
145 |
|
|
141 |
|
|
87 |
|
|
|
504 |
|
|
62 |
Long-term debt |
|
|
71 |
|
|
|
240 |
|
|
263 |
|
|
281 |
|
|
352 |
|
|
|
1,136 |
|
|
1,817 |
TOTAL INTEREST EXPENSE |
|
|
2,049 |
|
|
|
2,681 |
|
|
2,714 |
|
|
2,646 |
|
|
2,718 |
|
|
|
10,759 |
|
|
11,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME |
|
|
15,931 |
|
|
|
16,024 |
|
|
13,111 |
|
|
11,854 |
|
|
11,460 |
|
|
|
52,449 |
|
|
46,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR (RECOVERY OF)
LOAN LOSSES |
|
|
(777 |
) |
|
|
400 |
|
|
1,638 |
|
|
1,933 |
|
|
2,273 |
|
|
|
6,244 |
|
|
438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME AFTER PROVISION FOR (RECOVERY OF) LOAN
LOSSES |
|
|
16,708 |
|
|
|
15,624 |
|
|
11,473 |
|
|
9,921 |
|
|
9,187 |
|
|
|
46,205 |
|
|
46,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees on the sale of mortgages |
|
|
485 |
|
|
|
248 |
|
|
517 |
|
|
355 |
|
|
293 |
|
|
|
1,413 |
|
|
753 |
Gain on securities |
|
|
- |
|
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
48 |
Service charges on deposit accounts |
|
|
256 |
|
|
|
291 |
|
|
257 |
|
|
206 |
|
|
338 |
|
|
|
1,092 |
|
|
1,161 |
Other fees and income |
|
|
941 |
|
|
|
1,002 |
|
|
950 |
|
|
850 |
|
|
813 |
|
|
|
3,615 |
|
|
3,457 |
TOTAL NON-INTEREST INCOME |
|
|
1,682 |
|
|
|
1,541 |
|
|
1,724 |
|
|
1,411 |
|
|
1,444 |
|
|
|
6,120 |
|
|
5,419 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel |
|
|
6,132 |
|
|
|
5,977 |
|
|
5,742 |
|
|
5,786 |
|
|
5,632 |
|
|
|
23,137 |
|
|
20,278 |
Occupancy and equipment |
|
|
990 |
|
|
|
986 |
|
|
1,008 |
|
|
986 |
|
|
931 |
|
|
|
3,911 |
|
|
3,695 |
Deposit insurance |
|
|
380 |
|
|
|
374 |
|
|
370 |
|
|
76 |
|
|
(12 |
) |
|
|
808 |
|
|
184 |
Professional Fees |
|
|
462 |
|
|
|
430 |
|
|
399 |
|
|
451 |
|
|
372 |
|
|
|
1,652 |
|
|
1,886 |
CDI amortization |
|
|
151 |
|
|
|
164 |
|
|
179 |
|
|
195 |
|
|
179 |
|
|
|
717 |
|
|
825 |
Merger/acquisition related expenses |
|
|
- |
|
|
|
- |
|
|
7 |
|
|
709 |
|
|
39 |
|
|
|
755 |
|
|
406 |
Information systems |
|
|
1,046 |
|
|
|
1,049 |
|
|
1,043 |
|
|
972 |
|
|
1,038 |
|
|
|
4,102 |
|
|
3,492 |
Foreclosed-related expenses |
|
|
(140 |
) |
|
|
342 |
|
|
228 |
|
|
187 |
|
|
5 |
|
|
|
762 |
|
|
140 |
Debt extinguishment |
|
|
- |
|
|
|
1,616 |
|
|
- |
|
|
- |
|
|
- |
|
|
|
1,616 |
|
|
- |
Other |
|
|
1,175 |
|
|
|
1,193 |
|
|
1,091 |
|
|
1,140 |
|
|
1,063 |
|
|
|
4,487 |
|
|
4,234 |
TOTAL NON-INTEREST EXPENSE |
|
|
10,196 |
|
|
|
12,131 |
|
|
10,067 |
|
|
10,502 |
|
|
9,247 |
|
|
|
41,947 |
|
|
35,140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES |
|
|
8,194 |
|
|
|
5,034 |
|
|
3,130 |
|
|
830 |
|
|
1,384 |
|
|
|
10,378 |
|
|
16,731 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAXES |
|
|
1,854 |
|
|
|
1,113 |
|
|
673 |
|
|
149 |
|
|
280 |
|
|
|
2,215 |
|
|
3,696 |
NET INCOME |
|
$ |
6,340 |
|
|
$ |
3,921 |
|
$ |
2,457 |
|
$ |
681 |
|
$ |
1,104 |
|
|
$ |
8,163 |
|
$ |
13,035 |
NET INCOME PER
COMMON SHARE OUTSTANDING |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.36 |
|
|
$ |
0.22 |
|
$ |
0.14 |
|
$ |
0.04 |
|
$ |
0.06 |
|
|
$ |
0.46 |
|
$ |
0.69 |
Diluted |
|
$ |
0.36 |
|
|
$ |
0.22 |
|
$ |
0.14 |
|
$ |
0.04 |
|
$ |
0.06 |
|
|
$ |
0.45 |
|
$ |
0.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE COMMON |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Outstanding Shares |
|
|
17,386,715 |
|
|
|
17,637,540 |
|
|
17,847,913 |
|
|
18,013,863 |
|
|
18,255,351 |
|
|
|
17,937,596 |
|
|
19,016,808 |
Diluted Outstanding
Shares |
|
|
17,415,680 |
|
|
|
17,661,922 |
|
|
17,866,822 |
|
|
18,030,136 |
|
|
18,287,064 |
|
|
|
17,961,258 |
|
|
19,063,237 |
* Audited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Select Bancorp,
Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset
quality |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Periods Ended |
|
March 31, 2021 |
|
December 31, 2020 |
|
September 30, 2020 |
|
June 30, 2020 |
|
March 31, 2020 |
|
December 31, 2020 |
|
December 31, 2019 |
|
(Dollars in thousands, except for share amounts, unaudited) |
Non-accrual loans |
$ |
6,095 |
|
|
$ |
6,790 |
|
|
$ |
7,695 |
|
|
$ |
7,979 |
|
|
$ |
7,201 |
|
|
$ |
6,790 |
|
|
$ |
5,941 |
|
Accruing TDRs |
|
7,072 |
|
|
|
7,506 |
|
|
|
6,044 |
|
|
|
6,420 |
|
|
|
5,619 |
|
|
|
7,506 |
|
|
|
6,207 |
|
Total non-performing
loans |
|
13,167 |
|
|
|
14,296 |
|
|
|
13,739 |
|
|
|
14,399 |
|
|
|
12,820 |
|
|
|
14,296 |
|
|
|
12,148 |
|
Foreclosed real estate |
|
1,968 |
|
|
|
2,172 |
|
|
|
3,237 |
|
|
|
3,561 |
|
|
|
3,737 |
|
|
|
2,172 |
|
|
|
3,533 |
|
Total non-performing
assets |
$ |
15,135 |
|
|
$ |
16,468 |
|
|
$ |
16,976 |
|
|
$ |
17,960 |
|
|
$ |
16,557 |
|
|
$ |
16,468 |
|
|
$ |
15,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans past due 90
days or more |
$ |
1,673 |
|
|
$ |
802 |
|
|
$ |
1,548 |
|
|
$ |
1,326 |
|
|
$ |
1,182 |
|
|
$ |
802 |
|
|
$ |
1,231 |
|
Allowance for loan losses |
$ |
13,187 |
|
|
$ |
14,108 |
|
|
$ |
13,561 |
|
|
$ |
12,054 |
|
|
$ |
10,586 |
|
|
$ |
14,108 |
|
|
$ |
8,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loans to period
end loans |
|
0.98 |
% |
|
|
1.08 |
% |
|
|
1.06 |
% |
|
|
0.96 |
% |
|
|
1.02 |
% |
|
|
1.08 |
% |
|
|
0.81 |
% |
Non-performing loans &
accruing loans past due 90 days or more to period ending loans |
|
1.11 |
% |
|
|
1.16 |
% |
|
|
1.19 |
% |
|
|
1.26 |
% |
|
|
1.35 |
% |
|
|
1.16 |
% |
|
|
1.30 |
% |
Non-performing loans to period
ending loans |
|
0.98 |
% |
|
|
1.10 |
% |
|
|
1.07 |
% |
|
|
1.15 |
% |
|
|
1.23 |
% |
|
|
1.10 |
% |
|
|
1.18 |
% |
Allowance for loans to
non-performing loans |
|
100 |
% |
|
|
99 |
% |
|
|
99 |
% |
|
|
84 |
% |
|
|
83 |
% |
|
|
99 |
% |
|
|
69 |
% |
Allowance for loans to
non-performing Assets |
|
87 |
% |
|
|
86 |
% |
|
|
80 |
% |
|
|
67 |
% |
|
|
64 |
% |
|
|
86 |
% |
|
|
53 |
% |
Allowance for loans to
non-performing Assets and accruing loans past due 90 days or
more |
|
78 |
% |
|
|
82 |
% |
|
|
73 |
% |
|
|
63 |
% |
|
|
60 |
% |
|
|
82 |
% |
|
|
49 |
% |
Non-performing assets to total
assets |
|
0.83 |
% |
|
|
0.95 |
% |
|
|
0.96 |
% |
|
|
1.11 |
% |
|
|
1.31 |
% |
|
|
0.95 |
% |
|
|
1.23 |
% |
Non-performing assets to
accruing loans past due 90 days or more to total assets |
|
0.92 |
% |
|
|
1.00 |
% |
|
|
1.05 |
% |
|
|
1.19 |
% |
|
|
1.40 |
% |
|
|
1.00 |
% |
|
|
1.33 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELECT BANCORP,
INC. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP
to Non-GAAP Measures |
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands,
except per share data, unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Twelve Months Ended |
|
March 31, 2021 |
|
December 31, 2020 |
|
September 30, 2020 |
|
June 30, 2020 |
|
March 31, 2020 |
|
December 31, 2020 |
|
December 31, 2019 |
Net interest
margin: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Margin-tax
equivalent (1) |
$ |
16,014 |
|
|
$ |
16,075 |
|
|
$ |
13,141 |
|
|
$ |
11,883 |
|
|
$ |
11,489 |
|
|
$ |
52,588 |
|
|
$ |
47,037 |
|
Purchased loan accretion and
early payoff charges |
|
(379 |
) |
|
|
(506 |
) |
|
|
(455 |
) |
|
|
(620 |
) |
|
|
(105 |
) |
|
|
(1,581 |
) |
|
|
(904 |
) |
Net Interest Margin(2)
(Non-GAAP) |
$ |
15,635 |
|
|
$ |
15,569 |
|
|
$ |
12,686 |
|
|
$ |
11,263 |
|
|
$ |
11,384 |
|
|
$ |
51,007 |
|
|
$ |
46,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable
interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable interest
income |
$ |
17,035 |
|
|
$ |
17,913 |
|
|
$ |
15,415 |
|
|
$ |
14,097 |
|
|
$ |
13,600 |
|
|
$ |
61,025 |
|
|
$ |
54,645 |
|
Purchased loan accretion and
early payoff charges |
|
(379 |
) |
|
|
(506 |
) |
|
|
(455 |
) |
|
|
(620 |
) |
|
|
(105 |
) |
|
|
(1,581 |
) |
|
|
(904 |
) |
Loans receivable interest
income (Non-GAAP) |
$ |
16,656 |
|
|
$ |
17,407 |
|
|
$ |
14,960 |
|
|
$ |
13,477 |
|
|
$ |
13,495 |
|
|
$ |
59,444 |
|
|
$ |
53,741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired and
non-acquired loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired loans receivable |
$ |
163,428 |
|
|
$ |
180,152 |
|
|
$ |
199,794 |
|
|
$ |
213,466 |
|
|
$ |
122,363 |
|
|
$ |
180,152 |
|
|
$ |
129,595 |
|
Non-acquired loans
receivable |
|
1,178,888 |
|
|
|
1,124,232 |
|
|
|
1,083,663 |
|
|
|
1,036,533 |
|
|
|
917,151 |
|
|
|
1,124,232 |
|
|
|
900,380 |
|
Total gross loans
receivable |
$ |
1,342,316 |
|
|
$ |
1,304,384 |
|
|
$ |
1,283,457 |
|
|
$ |
1,249,999 |
|
|
$ |
1,039,514 |
|
|
$ |
1,304,384 |
|
|
$ |
1,029,975 |
|
% Acquired |
|
12.2 |
% |
|
|
13.8 |
% |
|
|
15.6 |
% |
|
|
17.1 |
% |
|
|
11.8 |
% |
|
|
13.8 |
% |
|
|
12.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-acquired loans |
$ |
1,178,888 |
|
|
$ |
1,124,232 |
|
|
$ |
1,083,663 |
|
|
$ |
1,036,533 |
|
|
$ |
917,151 |
|
|
$ |
1,124,232 |
|
|
$ |
900,380 |
|
Allowance for loan losses |
|
13,187 |
|
|
|
14,108 |
|
|
|
13,561 |
|
|
|
12,054 |
|
|
|
10,586 |
|
|
|
14,108 |
|
|
|
8,324 |
|
Allowance for loan losses to
non-acquired loans (Non-GAAP) |
|
1.12 |
% |
|
|
1.25 |
% |
|
|
1.25 |
% |
|
|
1.16 |
% |
|
|
1.15 |
% |
|
|
1.25 |
% |
|
|
0.92 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loan
receivable |
$ |
1,342,316 |
|
|
$ |
1,304,384 |
|
|
$ |
1,283,457 |
|
|
$ |
1,249,999 |
|
|
$ |
1,039,514 |
|
|
$ |
1,304,384 |
|
|
$ |
1,029,975 |
|
Allowance for loan losses |
|
13,187 |
|
|
|
14,108 |
|
|
|
13,561 |
|
|
|
12,054 |
|
|
|
10,586 |
|
|
|
14,108 |
|
|
|
8,324 |
|
Allowance for loan losses to
total gross loans receivable |
|
0.98 |
% |
|
|
1.08 |
% |
|
|
1.06 |
% |
|
|
0.96 |
% |
|
|
1.02 |
% |
|
|
1.08 |
% |
|
|
0.81 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Periods Ended |
|
March 31, 2021 |
|
December 31, 2020 |
|
September 30, 2020 |
|
June 30, 2020 |
|
March 31, 2020 |
|
December 31, 2020 |
|
December 31, 2019 |
Tangible common
equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders' equity |
$ |
212,489 |
|
|
$ |
215,368 |
|
|
$ |
213,367 |
|
|
$ |
211,538 |
|
|
$ |
212,085 |
|
|
$ |
215,368 |
|
|
$ |
212,775 |
|
Adjustment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
42,907 |
|
|
|
42,907 |
|
|
|
41,914 |
|
|
|
41,914 |
|
|
|
24,579 |
|
|
|
42,907 |
|
|
|
24,579 |
|
Core deposit intangibles |
|
1,363 |
|
|
|
1,513 |
|
|
|
1,677 |
|
|
|
1,856 |
|
|
|
1,431 |
|
|
|
1,513 |
|
|
|
1,610 |
|
Tangible common
equity |
$ |
168,219 |
|
|
$ |
170,948 |
|
|
$ |
169,776 |
|
|
$ |
167,768 |
|
|
$ |
186,075 |
|
|
$ |
170,948 |
|
|
$ |
186,586 |
|
Common shares
outstanding(3) |
|
17,227,104 |
|
|
|
17,507,103 |
|
|
|
17,786,552 |
|
|
|
17,862,554 |
|
|
|
18,055,692 |
|
|
|
17,507,103 |
|
|
|
18,330,058 |
|
Book value per common
share(4) |
$ |
12.33 |
|
|
$ |
12.30 |
|
|
$ |
12.00 |
|
|
$ |
11.84 |
|
|
$ |
11.75 |
|
|
$ |
12.30 |
|
|
$ |
11.61 |
|
Tangible book value per common
share(5) |
$ |
9.76 |
|
|
$ |
9.76 |
|
|
$ |
9.55 |
|
|
$ |
9.39 |
|
|
$ |
10.31 |
|
|
$ |
9.76 |
|
|
$ |
10.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Net interest
margin-tax equivalent reflects tax-exempt income on a
tax-equivalent basis. |
|
|
|
|
|
|
|
|
|
(2) Net interest
margin-core and yield on loans - core excludes the impact of
purchase accounting accretion, loan payoff charges and related
deferred fees recognized related to early loan
repayments. |
(3) Excludes the
dilutive effect of common stock issuable upon exercise of stock
options. |
|
|
|
|
|
|
|
|
|
|
(4) We calculate
book value per common share as shareholders' equity less preferred
stock at the end of the relevant period divided by the outstanding
number of shares of our common stock at the end of the
relevant period. |
(5) We calculate
the tangible book value per common share as total shareholders'
equity less goodwill, preferred stock and core deposit intangibles,
divided by the number of outstanding shares of our common
stock at the end of the relevant period. |
|
|
|
|
|
|
|
|
|
Select Bancorp, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Information and Other Data |
|
|
|
|
|
|
|
|
|
|
|
|
($ in
thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarter Ended |
|
For the Year Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
|
December 31, |
|
December 31, |
|
|
2021 |
|
|
2020 |
|
|
2020 |
|
|
|
2020 |
|
|
|
2020 |
|
|
2020 |
|
|
2019 |
|
|
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
Summary
of Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
$ |
17,980 |
|
|
$ |
18,705 |
|
|
$ |
15,825 |
|
|
$ |
14,500 |
|
|
$ |
14,178 |
|
|
$ |
63,208 |
|
|
$ |
58,446 |
|
|
$ |
56,835 |
|
Total interest expense |
|
2,049 |
|
|
|
2,681 |
|
|
|
2,714 |
|
|
|
2,646 |
|
|
|
2,718 |
|
|
|
10,759 |
|
|
|
11,556 |
|
|
|
9,450 |
|
Net interest income |
|
15,931 |
|
|
|
16,024 |
|
|
|
13,111 |
|
|
|
11,854 |
|
|
|
11,460 |
|
|
|
52,449 |
|
|
|
46,890 |
|
|
|
47,385 |
|
Provision for (recovery of) loan losses |
|
(777 |
) |
|
|
400 |
|
|
|
1,638 |
|
|
|
1,933 |
|
|
|
2,273 |
|
|
|
6,244 |
|
|
|
438 |
|
|
|
(156 |
) |
Net interest income after provision |
|
16,708 |
|
|
|
15,624 |
|
|
|
11,473 |
|
|
|
9,921 |
|
|
|
9,187 |
|
|
|
46,205 |
|
|
|
46,452 |
|
|
|
47,541 |
|
Noninterest income |
|
1,682 |
|
|
|
1,541 |
|
|
|
1,724 |
|
|
|
1,411 |
|
|
|
1,444 |
|
|
|
6,120 |
|
|
|
5,419 |
|
|
|
4,701 |
|
Merger/acquisition related expenses |
|
- |
|
|
|
- |
|
|
|
7 |
|
|
|
709 |
|
|
|
39 |
|
|
|
755 |
|
|
|
406 |
|
|
|
1,826 |
|
Noninterest expense |
|
10,196 |
|
|
|
12,131 |
|
|
|
10,060 |
|
|
|
9,793 |
|
|
|
9,208 |
|
|
|
41,192 |
|
|
|
34,734 |
|
|
|
32,724 |
|
Income before income taxes |
|
8,194 |
|
|
|
5,034 |
|
|
|
3,130 |
|
|
|
830 |
|
|
|
1,384 |
|
|
|
10,378 |
|
|
|
16,731 |
|
|
|
17,692 |
|
Provision for income taxes |
|
1,854 |
|
|
|
1,113 |
|
|
|
673 |
|
|
|
149 |
|
|
|
280 |
|
|
|
2,215 |
|
|
|
3,696 |
|
|
|
3,910 |
|
Net Income |
|
6,340 |
|
|
|
3,921 |
|
|
|
2,457 |
|
|
|
681 |
|
|
|
1,104 |
|
|
|
8,163 |
|
|
|
13,035 |
|
|
|
13,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share and Per Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - basic |
$ |
0.36 |
|
|
$ |
0.22 |
|
|
$ |
0.14 |
|
|
$ |
0.04 |
|
|
$ |
0.06 |
|
|
$ |
0.46 |
|
|
$ |
0.69 |
|
|
$ |
0.87 |
|
Earnings per share - diluted |
$ |
0.36 |
|
|
$ |
0.22 |
|
|
$ |
0.14 |
|
|
$ |
0.04 |
|
|
$ |
0.06 |
|
|
$ |
0.45 |
|
|
$ |
0.68 |
|
|
$ |
0.87 |
|
Book value per share |
$ |
12.33 |
|
|
$ |
12.30 |
|
|
$ |
12.00 |
|
|
$ |
11.84 |
|
|
$ |
11.75 |
|
|
$ |
12.30 |
|
|
$ |
11.61 |
|
|
$ |
10.85 |
|
Tangible book value per share(1) |
$ |
9.76 |
|
|
$ |
9.76 |
|
|
$ |
9.55 |
|
|
$ |
9.39 |
|
|
$ |
10.31 |
|
|
$ |
9.76 |
|
|
$ |
10.18 |
|
|
$ |
9.47 |
|
Ending shares outstanding |
|
17,227,104 |
|
|
|
17,507,103 |
|
|
|
17,786,552 |
|
|
|
17,862,554 |
|
|
|
18,055,692 |
|
|
|
17,507,103 |
|
|
|
18,330,058 |
|
|
|
19,311,505 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
17,386,715 |
|
|
|
17,637,540 |
|
|
|
17,847,913 |
|
|
|
18,013,863 |
|
|
|
18,255,351 |
|
|
|
17,937,596 |
|
|
|
19,016,808 |
|
|
|
15,812,585 |
|
Diluted |
|
17,415,680 |
|
|
|
17,661,922 |
|
|
|
17,866,822 |
|
|
|
18,030,136 |
|
|
|
18,287,064 |
|
|
|
17,961,258 |
|
|
|
19,063,237 |
|
|
|
15,877,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Performance Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets(2) |
|
1.46 |
% |
|
|
0.87 |
% |
|
|
0.58 |
% |
|
|
0.18 |
% |
|
|
0.35 |
% |
|
|
0.52 |
% |
|
|
1.03 |
% |
|
|
1.12 |
% |
Return on average equity(2) |
|
11.90 |
% |
|
|
7.26 |
% |
|
|
4.56 |
% |
|
|
1.28 |
% |
|
|
2.07 |
% |
|
|
3.81 |
% |
|
|
6.08 |
% |
|
|
8.51 |
% |
Net interest margin |
|
4.02 |
% |
|
|
4.10 |
% |
|
|
3.73 |
% |
|
|
3.45 |
% |
|
|
4.03 |
% |
|
|
3.79 |
% |
|
|
4.04 |
% |
|
|
4.19 |
% |
Efficiency ratio (3) |
|
57.89 |
% |
|
|
69.06 |
% |
|
|
67.82 |
% |
|
|
73.83 |
% |
|
|
71.36 |
% |
|
|
70.32 |
% |
|
|
66.40 |
% |
|
|
62.83 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period End Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans |
$ |
1,342,316 |
|
|
$ |
1,304,384 |
|
|
$ |
1,283,457 |
|
|
$ |
1,249,999 |
|
|
$ |
1,039,514 |
|
|
$ |
1,304,384 |
|
|
$ |
1,029,975 |
|
|
$ |
986,040 |
|
Total interest-earning assets |
|
1,613,526 |
|
|
|
1,529,322 |
|
|
|
1,429,614 |
|
|
|
1,222,416 |
|
|
|
1,137,010 |
|
|
|
1,529,322 |
|
|
|
1,167,857 |
|
|
|
1,119,344 |
|
Goodwill |
|
42,907 |
|
|
|
42,907 |
|
|
|
41,914 |
|
|
|
41,914 |
|
|
|
24,579 |
|
|
|
42,907 |
|
|
|
24,579 |
|
|
|
24,579 |
|
Core deposit intangible |
|
1,363 |
|
|
|
1,513 |
|
|
|
1,677 |
|
|
|
1,856 |
|
|
|
1,431 |
|
|
|
1,513 |
|
|
|
1,610 |
|
|
|
2,085 |
|
Total assets |
|
1,832,329 |
|
|
|
1,730,045 |
|
|
|
1,771,946 |
|
|
|
1,618,960 |
|
|
|
1,263,494 |
|
|
|
1,730,045 |
|
|
|
1,275,076 |
|
|
|
1,258,525 |
|
Deposits |
|
1,582,637 |
|
|
|
1,485,817 |
|
|
|
1,472,780 |
|
|
|
1,338,753 |
|
|
|
982,651 |
|
|
|
1,485,817 |
|
|
|
992,838 |
|
|
|
980,427 |
|
Short-term debt |
|
- |
|
|
|
- |
|
|
|
20,000 |
|
|
|
20,000 |
|
|
|
20,000 |
|
|
|
- |
|
|
|
- |
|
|
|
7,000 |
|
Long-term debt |
|
12,372 |
|
|
|
12,372 |
|
|
|
37,372 |
|
|
|
37,372 |
|
|
|
37,372 |
|
|
|
12,372 |
|
|
|
57,372 |
|
|
|
57,372 |
|
Shareholders' equity |
|
212,489 |
|
|
|
215,368 |
|
|
|
213,367 |
|
|
|
211,538 |
|
|
|
212,085 |
|
|
|
215,368 |
|
|
|
212,775 |
|
|
|
209,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Average Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Loans |
$ |
1,322,031 |
|
|
$ |
1,288,138 |
|
|
$ |
1,255,027 |
|
|
$ |
1,193,985 |
|
|
$ |
1,020,630 |
|
|
$ |
1,189,894 |
|
|
$ |
1,004,051 |
|
|
$ |
987,634 |
|
Total interest-earning assets |
|
1,613,963 |
|
|
|
1,561,104 |
|
|
|
1,403,106 |
|
|
|
1,321,172 |
|
|
|
1,147,631 |
|
|
|
1,386,187 |
|
|
|
1,164,149 |
|
|
|
1,119,344 |
|
Core Deposit Intangible |
|
1,423 |
|
|
|
1,572 |
|
|
|
1,743 |
|
|
|
1,529 |
|
|
|
1,507 |
|
|
|
1,588 |
|
|
|
1,812 |
|
|
|
2,547 |
|
Total Assets |
|
1,761,938 |
|
|
|
1,784,289 |
|
|
|
1,683,174 |
|
|
|
1,520,278 |
|
|
|
1,255,943 |
|
|
|
1,561,865 |
|
|
|
1,268,728 |
|
|
|
1,228,576 |
|
Deposits |
|
1,516,612 |
|
|
|
1,499,162 |
|
|
|
1,399,840 |
|
|
|
1,237,343 |
|
|
|
972,162 |
|
|
|
1,278,068 |
|
|
|
981,132 |
|
|
|
989,838 |
|
Short-term debt |
|
- |
|
|
|
17,609 |
|
|
|
20,000 |
|
|
|
20,000 |
|
|
|
12,747 |
|
|
|
17,596 |
|
|
|
3,414 |
|
|
|
21,393 |
|
Long-term debt |
|
12,372 |
|
|
|
34,383 |
|
|
|
37,438 |
|
|
|
37,438 |
|
|
|
44,625 |
|
|
|
38,440 |
|
|
|
57,372 |
|
|
|
49,357 |
|
Shareholders' equity |
|
216,007 |
|
|
|
214,861 |
|
|
|
214,277 |
|
|
|
213,796 |
|
|
|
214,502 |
|
|
|
214,360 |
|
|
|
214,324 |
|
|
|
161,953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans (4) |
$ |
13,167 |
|
|
$ |
14,296 |
|
|
$ |
13,739 |
|
|
$ |
14,399 |
|
|
$ |
12,820 |
|
|
$ |
14,296 |
|
|
$ |
12,148 |
|
|
$ |
11,635 |
|
Other real estate owned |
|
1,968 |
|
|
|
2,172 |
|
|
|
3,237 |
|
|
|
3,561 |
|
|
|
3,737 |
|
|
|
2,172 |
|
|
|
3,533 |
|
|
|
1,088 |
|
Allowance for loan losses |
|
13,187 |
|
|
|
14,108 |
|
|
|
13,561 |
|
|
|
12,054 |
|
|
|
10,586 |
|
|
|
14,108 |
|
|
|
8,324 |
|
|
|
8,669 |
|
Nonperforming loans (4) to period-end loans |
|
0.98 |
% |
|
|
1.10 |
% |
|
|
1.07 |
% |
|
|
1.15 |
% |
|
|
1.23 |
% |
|
|
1.10 |
% |
|
|
1.18 |
% |
|
|
1.18 |
% |
Allowance for loan losses to period-end loans |
|
0.98 |
% |
|
|
1.08 |
% |
|
|
1.06 |
% |
|
|
0.96 |
% |
|
|
1.02 |
% |
|
|
1.08 |
% |
|
|
0.81 |
% |
|
|
0.88 |
% |
Delinquency ratio (5) |
|
0.26 |
% |
|
|
0.46 |
% |
|
|
0.17 |
% |
|
|
0.22 |
% |
|
|
0.43 |
% |
|
|
0.46 |
% |
|
|
0.34 |
% |
|
|
0.19 |
% |
Net loan charge-offs (recoveries) to average loans (2) |
|
0.04 |
% |
|
|
-0.05 |
% |
|
|
0.04 |
% |
|
|
0.16 |
% |
|
|
0.00 |
% |
|
|
0.04 |
% |
|
|
0.08 |
% |
|
|
0.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Tangible
book value per share (a non GAAP measure) is equal to total
shareholders’ equity less goodwill and core deposit
intangibles, divided by the number of outstanding shares of
our common stock at the end of the relevant period. Please refer to
the table above for a reconciliation of this non-GAAP measure. |
(2) Annualized. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) Efficiency
ratio is calculated as a non-interest expenses divided by the sum
of net interest income and non-interest income. |
|
|
(4)
Nonperforming loans consist of non-accrural loans and accruing TDR
loans. |
|
|
|
|
|
|
|
|
(5) Delinquency
Ratio includes loans 30-89 days past due and excludes non-accrual
loans. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark A. JeffriesExecutive Vice PresidentChief Financial Officer
Office: 910-892-7080 and Direct:
910-897-3603markj@SelectBank.comSelectBank.com
Grafico Azioni Select Bancorp (NASDAQ:SLCT)
Storico
Da Mag 2024 a Giu 2024
Grafico Azioni Select Bancorp (NASDAQ:SLCT)
Storico
Da Giu 2023 a Giu 2024