SHANGHAI, Nov. 9, 2010 /PRNewswire-FirstCall/ -- Solarfun Power Holdings Co., Ltd. ( "Solarfun" or the "Company") (Nasdaq: SOLF), a vertically integrated manufacturer of silicon ingots, wafers and photovoltaic (PV) cells and modules in China, today reported its unaudited financial results for the quarter ended September 30, 2010. The Company will host a conference call to discuss the results at 7:00 am Eastern Time (8:00 pm Shanghai Time) on November 9, 2010.  A slide presentation with details of the results will also be available on the Company's website prior to the call.

THIRD QUARTER 2010 HIGHLIGHTS

  • Total net revenues were RMB 2,185.7 million (US$326.7 million), an increase of 24.7% from 2Q10 and an increase of 121.5% from 3Q09.
  • PV module shipments, including module processing services, reached 223.9 MW, an increase from 204.6 MW in 2Q10 and from 102.6 MW in 3Q09.
  • Average selling price ("ASP"), excluding module processing services, increased 4.6% to RMB 11.72 per watt (US$1.75) from RMB 11.19 per watt in 2Q10, and decreased 15.5% compared with RMB 13.86 per watt in 3Q09.
  • Gross profit increased 34.6% quarter-over-quarter to RMB 496.4 million (US$74.2 million) from RMB 368.8 million in 2Q10, and increased 142.8% from RMB 204.4 million in 3Q09.  
  • Gross margin increased to 22.7% compared with 21.0% in 2Q10, primarily due to the increase in ASP. Gross margin in 3Q09 was 20.7%.
  • Operating income increased 45.5% quarter-over-quarter to RMB 391.8 million (US$58.6 million) from RMB 269.2 million in 2Q10, and increased 202.8% from RMB 129.4 million in 3Q09.  
  • Operating margin improved to 17.9% from 15.4% in 2Q10 and 13.1% in 3Q09.
  • Net income attributable to shareholders on a non-GAAP basis(1) was RMB 273.7 million (US$40.9 million), an increase of 18.1% from RMB 231.7 million in 2Q10 and an increase of 301.0% from RMB 68.2 million in 3Q09.
  • Net income per basic ADS on a non-GAAP basis was RMB 4.62 (US$0.69), an increase of 15.6% from RMB 4.00 in 2Q10 and an increase of 266.0% from RMB 1.26 in 3Q09.  
  • Net loss attributable to shareholders on a GAAP basis was RMB 25.2 million (US$3.8 million), compared with net income attributable to shareholders of RMB 272.8 million in 2Q10.  The loss in 3Q10 was attributable a non-cash loss of RMB 279.2 million (US$41.7 million) from the change in fair value of the convertible feature of the Company's convertible bonds.  There was a non-cash gain of RMB 57.8 million in 2Q10.  As explained in prior quarters, the fluctuations in the fair value of the convertible feature of the Company's convertible bonds are primarily due to changes in the Company's ADS price, over which the Company has no direct control, and does not reflect the operating progress achieved by the Company.  
  • Net loss per basic ADS on a GAAP basis was RMB 0.43 (US$0.06), compared with net income per basic ADS on a GAAP basis of RMB 4.71 in 2Q10 and RMB 2.53 in 3Q09.
  • Annualized ROE on a non-GAAP basis was 35.3% in 3Q10, compared with 35.9% in 2Q10 and 13.4% in 3Q09.  
  • Annualized ROE on a GAAP basis was negative 2.9% in 3Q10, compared with 35.2% in 2Q10 and 20.9% in 3Q09.


Peter Xie, President of Solarfun, commented, "We are pleased with the results we achieved in the third quarter, particularly our record shipments and revenues as well as our increased gross margin, operating cost control and continued strong return on equity.  In the first nine months of 2010, we have achieved non-GAAP earnings per basic ADS of US$1.70.  We continue to see healthy market demand in the fourth quarter and beyond, and with increased scale and further vertical integration in 2011, we believe we will continue to be well-positioned for further profitable growth"

STRATEGIC PARTNERSHIP WITH THE HANWHA GROUP

As previously announced, the strategic investment in Solarfun by the Hanwha Group, through Hanwha Solar Holdings Co., Ltd., was completed in September 2010. The net proceeds to Solarfun totaled approximately US$78 million, which Solarfun expects to use to fund its expansion plans and for general corporate purposes. Hanwha also purchased shares from Good Energies II LP and Yonghua Solar Power Investment Holding Ltd. in separate transactions. These transactions resulted in Hanwha holding a 49.99% interest in Solarfun .  Three representatives of Hanwha were appointed to Solarfun's Board, which comprises four independent directors and three appointees from Hanwha. (For full details of these transactions and the biographies of new Board members, see Solarfun's press release issued on October 8, 2010 ).

Solarfun believes that the strategic partnership with Hanwha provides a number of synergies and growth opportunities for Solarfun, including:

  • Hanwha is a large and well-capitalized Korean conglomerate with global reach, brand and access to capital.
  • Hanwha has identified the solar industry as its primary growth opportunity in the future and intends to establish Solarfun as its flagship vehicle to become a top three solar module producer globally by 2015.
  • Hanwha intends to aggressively pursue upstream businesses such as polysilicon and downstream businesses such as solar project development, management and financing. Hanwha is well positioned to achieve these goals leveraging its existing chemical, engineering and construction as well as financial services provided by its affiliates.
  • This strategic partnership provides a "virtual" vertically integrated solar business unit with brand, scale and low-cost production. This virtual integration strategy also spreads business risk and capital requirements across the two organizations.


THIRD QUARTER 2010 RESULTS

  • Total net revenues were RMB 2,185.7 million (US$326.7 million), an increase of 24.7% from 2Q10 and an increase of 121.5% from 3Q09.  The increase in net revenues in 3Q10 compared with 2Q10 was primarily due to higher shipments and higher ASP, reflecting strong end market demand.  
  • Revenue contribution from PV module processing services as a percentage of total net revenues was 6.9%, compared with 11.9% in 2Q10.
  • PV module shipments, including module processing services, reached 223.9 MW, an increase from 204.6 MW in 2Q09 and from 102.6 MW in 3Q09.
  • The geographic breakdown by shipment destination in terms of total module revenue in 3Q10 and 2Q10 was as follows:


(Photo:  http://photos.prnewswire.com/prnh/20101109/LA97768-a)

(Photo:  http://www.newscom.com/cgi-bin/prnh/20101109/LA97768-a)

(Photo:  http://photos.prnewswire.com/prnh/20101109/LA97768-b)

(Photo:  http://www.newscom.com/cgi-bin/prnh/20101109/LA97768-b)

  • Module revenue attributable to shipments to Germany decreased to 53% in 3Q10 from 63% in 2Q10, while shipments to Italy, USA, Netherlands and Canada increased during 3Q10.
  • Average selling price ("ASP"), excluding module processing services, increased 4.6% to RMB 11.72 per watt (US$1.75) from RMB 11.19 per watt in 2Q10.  The increase in ASP in 2Q10 reflects the increase in module prices due to tight end market conditions as well as the appreciation of Euro against the RMB.
  • Gross profit increased 34.6% quarter-over-quarter to RMB 496.4 million (US$74.2 million) from RMB 368.8 million in 2Q10, and increased 142.8% from RMB 204.4 million in 3Q09.  Gross margin increased to 22.7% from 21.0% in 2Q10, primarily due to the increase in ASP.
  • The blended COGS per watt, excluding module processing services, was US$1.35, representing a 3.2% increase from US$1.31 in 2Q10. The increase was primarily due to the increase in the cost of silicon materials, including polysilicon and externally sourced wafers and cells.  The blended COGS takes into account the processing cost (silicon and non-silicon) using internally sourced wafers, purchase costs and additional processing costs of externally sourced wafers and cells, as well as freight costs.
  • The production cost (including both silicon and non-silicon costs) using internal wafers was US$1.16 per watt, representing a 3.6% increase from US$1.12 per watt in 2Q10.   The increase was primarily due to the increase in the cost of polysilicon.


(Photo:  http://photos.prnewswire.com/prnh/20101109/LA97768-c)

(Photo:  http://www.newscom.com/cgi-bin/prnh/20101109/LA97768-c)

(Photo:  http://photos.prnewswire.com/prnh/20101109/LA97768-d)

(Photo:  http://www.newscom.com/cgi-bin/prnh/20101109/LA97768-d)

  • Operating profit was RMB 391.8 million (US$58.6 million), representing an increase of 45.5% from RMB 269.2 million in 2Q10 and an increase of 202.8% from RMB 129.4 million in 3Q09. Operating margin for 3Q10 was 17.9%, which compares to 15.4% in 2Q10 and 13.1% in 3Q09.  Operating expenses as a percentage of total net revenues decreased to 4.8% from 5.7% in 2Q10 and 7.6% in 3Q09.
  • Interest expense was RMB 39.9 million (US$6.0 million), compared with RMB 40.2 million in 2Q10 and RMB 40.8 million in 3Q09.
  • The Company recorded a net foreign exchange loss of RMB 31.8 million (US$4.8 million), which combined a foreign exchange gain with losses from the change in fair value of foreign currency derivatives.  The Company recorded a net foreign exchange gain of RMB 15.1 million in 2Q10 and a net foreign exchange loss of RMB 19.3 million in 3Q09.
  • Loss from the change in fair value of the conversion feature of the Company's convertible bonds was RMB 279.2 million (US$41.7 million), compared with a gain of RMB 57.8 million in 2Q10 and a gain of RMB 82.4 million in 3Q09. The fluctuations, from the adoption of ASC 815-40 on January 1, 2010, were primarily due to changes in the Company's ADS price during the quarter. This line item has fluctuated, and is expected to continue to fluctuate quarter-to-quarter. The Company has no direct control over the fluctuations.
  • On a non-GAAP basis, net income attributable to shareholders was RMB 273.7 million (US$40.9 million), compared with RMB 231.7 million in 2Q10 and RMB 68.2 million in 3Q09.  Net income per basic ADS, on a non-GAAP basis, was RMB 4.62 (US$0.69) in 3Q10, compared with RMB 4.00 in 2Q10 and net loss per basic ADS of RMB 1.26 in 3Q09.
  • On a GAAP basis, net loss attributable to shareholders was RMB 25.2 million (US$3.8 million), compared with net income attributable to shareholders of RMB 272.8 million in 2Q10 and RMB 136.6 million in 3Q09. Net loss per basic ADS was RMB 0.43 (US$0.06) in 3Q10, compared with net income per basic ADS of RMB 4.71 in 2Q10 and RMB 2.53 in 3Q09.
  • On a non-GAAP basis, the Company had an annualized return on equity of 35.3% in 3Q10, compared with 35.9% in 2Q10 and 13.4% in 3Q09.
  • On a GAAP basis, the Company had an annualized return on equity of negative 2.9% in 3Q10, compared with 35.2% in 2Q10 and 21.0% in 3Q09.


FINANCIAL POSITION

As of September 30, 2010, the Company had cash and cash equivalents of RMB 1,296.7 million (US$193.8 million) and net working capital of RMB 2,681.6 million (US$400.8 million), compared with cash and cash equivalents of RMB 885.4 million and net working capital of RMB 2,002.4 million as of June 30, 2010. Total short-term bank borrowings (including the current portion of long-term bank borrowings) were RMB 950.5 million (US$142.1 million), compared with RMB 706.0 million as of June 30, 2010. The increase in short-term borrowings was because the Company accessed short-term credit facilities to fund working capital needs.  

As of September 30, 2010, the Company had total long-term debt of RMB 1,128.4 million (US$168.7 million), which comprised both long-term bank borrowings and convertible notes payable. The Company's long-term bank borrowings are to be repaid in installments until their maturity in 2011 and 2012. Holders of the convertible notes have the option to require the Company to purchase the notes on January 15, 2015.

Net cash from operating activities in 3Q10 was negative RMB 194.0 million (US$29.0 million), compared with RMB 417.5 million in 2Q10 and RMB 160.3 million in 3Q09. The decrease from 2Q10 was primarily due to the increase in accounts receivables as well as advances to suppliers.  

As of September 30, 2010, accounts receivable increased to RMB 1,289.9 million (US$192.8 million) from RMB 828.9 million as of June 30, 2010 and RMB 707.2 million as of September 30, 2009.  Days sales outstanding decreased slightly to 46 days in 3Q10 from 48 days in 2Q10 and 56 days in 3Q09.

As of September 30, 2010, inventories increased to RMB 689.6 million (US$103.1 million) from RMB 591.6 million as of June 30, 2010 but decreased from RMB 808.4 million as of September 30, 2009. Days inventory outstanding improved to 35 days in 3Q10 from 43 days in 2Q10 and from 88 days in 3Q09, primarily because of continued improvements in the Company's supply chain management.

Capital expenditures were RMB 113.5 million (US$17.0 million) in 3Q10.  In the first nine months of 2010, the total capital expenditures were RMB 386.8 million (US$57.8 million).

CAPACITY EXPANSION

Details on the Company's production capacities and expected production capacities are as follows:



Capacity ramp-up plan













Sept 30, 2009

June 30, 2010

Sept 30, 2010

Dec 31, 2010 (Estimated)

2011

(Projected)

Ingot

MW

300

360

360

360

800

Wire saw

MW

300

400

400

400

800

Cell

MW

360

400

500

500

1300

Module

MW

550

700

900

900

1500







The Company announced on October 12, 2010 that it plans to complete the following expansion by the third quarter of 2011:

  • Cell capacity to increase from 550 MW to 820 MW;
  • Wire saw capacity to increase from 400 MW to 572 MW; and
  • Ingot capacity in increase from 360 MW to 510 MW.


The Company plans to further expand the production capacity as stated in above table.  The ramp-up of the additional capacity will commence in the second quarter of 2011 and be completed by the end of the fourth quarter 2011.

BUSINESS OUTLOOK

The Company provides the following guidance based on current operating trends and market conditions.

For 4Q10, the Company expects:

  • Total module shipments to be 205 MW to 215 MW, of which about 25% to 30% will be for PV module processing services.
  • ASP excluding PV module processing services to increase slightly from 3Q10, assuming that the average Euro/US dollar exchange rate stays at approximately 1.35 during 4Q10.


For the full year 2010, the Company will also raise the shipment guidance from 750 MW to approximately 785 MW.

For the fourth quarter of 2010, the Company expects a slight decline in module shipments compared with the previous quarter.   This does not reflect the strength of market demand nor the Company's competitive position.  The decline in the forecast module shipments is due to the following reasons:

  • As previously announced, the Company will be converting some of its existing cell lines into high-efficiency cell capacity with the installation of selective emitter technology.   This will cause some temporary loss of internal cell capacity in the fourth quarter.
  • The Company has made a conscious business decision to balance customer needs with corporate profitability goals and will therefore reduce its purchase of externally sourced cells, which are more expensive than internally sourced cells.


CONFERENCE CALL

The Company will host a conference call to discuss the 3Q2010 results at 7:00 am Eastern Time (8:00 pm Shanghai Time) on November 9, 2010.

Mr. Peter Xie, CEO and President, Mr. Gareth Kung, Chief Financial Officer, and Mr. Paul Combs, Vice President of Strategic Planning, will discuss the results and take questions following the prepared remarks.  A representative of Hanwha Chemical Corporation will participate on the call and comment on the recent investment in Solarfun.

The dial-in details for the live conference call are as follows:

  • U.S. Toll Free Number: 1.800.638.4930
  • International dial-in number: +1.617.614.3944
  • China Toll Free Number (North):  10 800 152 1490
  • China Toll Free Number (South):  10 800 130 0399


Passcode: SOLF

A live webcast of the conference call will be available on the investor relations section of the Company's website at: http://investors.solarfun-power.com/. A replay of the webcast will be available for one month.

A telephone replay of the call will be available for seven days after the conclusion of the conference call. The dial-in details for the replay are as follows:

  • U.S. Toll Free Number: 1 888 286 8010
  • International dial-in number: +1 617 801 6888


Passcode: 36339192

FOREIGN CURRENCY CONVERSION

The conversion in this release of Renminbi into U.S. dollars is made solely for the convenience of the reader, and is based on the exchange rate as set forth in the H.10 statistical release of the Federal Reserve Board as of September 30, 2010, which was RMB 6.6905 to US$1.00. No representation is intended to imply that the Renminbi amounts could have been, or could be, converted, realized or settled into U.S. dollars at that rate on September 30, 2010 or at any other date. The percentages stated in this press release are calculated based on Renminbi amounts.

USE OF NON-GAAP FINANCIAL MEASURES

The Company has included in this press release certain non-GAAP financial measures, including certain line items presented on the basis that the accounting impact of the adoption of ASC 815-40 had not been recorded. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing the performance of the Company and when planning and forecasting future periods. Readers are cautioned not to view non-GAAP financial measures on a stand-alone basis or as a substitute for GAAP measures, or as being comparable to results reported or forecasted by other companies, and should refer to the reconciliation of GAAP measures with non-GAAP measures also included herein.

SAFE HARBOR STATEMENT

This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements include 4Q and full-year 2010 estimates for PV product shipments, ASPs, production capacities and other results of operations. Forward-looking statements involve inherent risks and uncertainties and actual results may differ materially from such estimates depending on future events and other changes in business climate and market conditions. Solarfun disclaims any obligation to update or correct any forward-looking statements.

About Solarfun

Solarfun Power Holdings Ltd. (NASDAQ: SOLF) is a leading manufacturer of solar PV cells and modules in China, focusing on delivering high quality and reliable products at competitive prices. Solarfun produces its monocrystalline and polycrystalline products at its internationally certified, vertically-integrated manufacturing facilities. Solarfun partners with third-party distributors, OEM manufacturers, and system integrators to sell its modules into large-scale utility, commercial and governmental, and residential/small commercial markets. Solarfun maintains a strong global presence with local staff throughout Europe, North America, and Asia.  Solarfun embraces environmental responsibility and sustainability by taking an active role in the photovoltaic cycle voluntary recycling program.

(1)  All non-GAAP numbers used in this press release exclude the accounting impact from the adoption of ASC 815-40, which relates to the accounting treatment for the convertible bonds.  Please refer to the attached financial statements for the reconciliation between the GAAP and non-GAAP financial results.  

   For further information, please contact:



   Solarfun Power Holdings Co., Ltd.



          Investor Contact:

             Paul Combs

             V.P. Strategic Planning

             Building 1, 18th Floor

             1199 Minsheng Road, Shanghai, PRC 200135

             P. R. China

             Tel:  86-21-3852 1533 / Mobile:  86 138 1612 2768

             E-mail: paul.combs@solarfun-power.com





          Christensen



             Kathy Li

             Tel:  +1 480 614 3036

             E-mail:  kli@ChristensenIR.com



             Tip Fleming

             Tel:  +852 9212 0684

             E-mail:  tfleming@ChristensenIR.com





SOLARFUN POWER HOLDINGS CO., LTD.

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$"),

except for number of shares and per share data)

















December 31

June 30

September 30

September 30





2009

2010

2010

2010





(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)





RMB

RMB

RMB

USD

ASSETS











Current assets











Cash and cash equivalents



645,720

885,442

1,296,734

193,817

Restricted cash



60,539

100,462

63,858

9,545

Derivative contracts



7,360

66,527

1,910

285

Accounts receivable, net



587,488

828,939

1,289,932

192,800

Inventories, net



783,973

591,585

689,566

103,066

Advance to suppliers, net



979,762

954,220

1,246,336

186,284

Other current assets



180,315

225,340

236,285

35,318

Deferred tax assets



63,115

60,402

75,734

11,320

Amount due from related parties



12,458

96,220

-

-

   Total current assets



3,320,730

3,809,137

4,900,355

732,435

Non-current assets











Fixed assets – net



1,586,283

1,764,560

1,829,395

273,432

Intangible assets – net



208,563

207,949

206,856

30,918

Goodwill



134,735

134,735

134,735

20,138

Deferred tax assets



13,789

15,013

16,239

2,427

Long-term deferred expenses



33,158

30,289

29,639

4,430

   Total non-current assets



1,976,528

2,152,546

2,216,864

331,345

TOTAL ASSETS



5,297,258

5,961,683

7,117,219

1,063,780

LIABILITIES











Current liabilities











Derivative contracts



1,148

739

70,605

10,553

Short-term bank borrowings



404,764

530,985

748,010

111,802

Long-term bank borrowings, current portion



90,000

175,000

202,500

30,267

Accounts payable



441,768

410,061

528,902

79,053

Notes payable



186,921

209,590

142,509

21,300

Accrued expenses and other liabilities



191,895

270,674

356,860

53,338

Customer deposits



59,685

122,743

127,498

19,057

Deferred tax liability



0

0

766

115

Unrecognized tax benefit



27,385

27,385

27,385

4,093

Amount due to related parties



16,765

59,578

13,767

2,058

   Total current liabilities



1,420,331

1,806,755

2,218,802

331,636

Non-current liabilities











Long-term bank borrowings, non-current portion



380,000

250,000

200,000

29,893

Convertible notes payable



658,653

634,666

928,369

138,759

Long term payable



0

0

0

0

Deferred tax liability



26,566

26,271

26,124

3,905

   Total non-current liabilities



1,065,219

910,937

1,154,493

172,557

TOTAL LIABILITIES



2,485,550

2,717,692

3,373,295

504,193













Redeemable ordinary shares



55

55

55

8













EQUITY











Shareholders’ equity











Ordinary shares



227

227

252

38

Additional paid-in capital



2,331,797

2,352,293

2,877,447

430,079

Statutory reserves



69,564

104,467

151,541

22,650

Retained earnings



410,065

786,949

714,629

106,812

   Total shareholders’ equity



2,811,653

3,243,936

3,743,869

559,579

Noncontrolling interest



0

0

0

0

TOTAL EQUITY



2,811,653

3,243,936

3,743,869

559,579

TOTAL LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY



5,297,258

5,961,683

7,117,219

1,063,780





























SOLARFUN POWER HOLDINGS CO., LTD.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$"),

except for number of shares and per share data)



















For the three months ended





September 30

March 31

June 30

September 30

September 30





2009

2010

2010

2010

2010





(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)





RMB

RMB

RMB

RMB

USD















Net revenues



986,798

1,475,832

1,752,708

2,185,749

326,695















Cost of revenues



(782,399)

(1,203,334)

(1,383,868)

(1,689,393)

(252,506)















Gross profit / (loss)



204,399

272,498

368,840

496,356

74,189















Operating expenses













Selling expenses



(24,806)

(29,481)

(39,238)

(44,195)

(6,606)

G&A expenses



(42,888)

(38,027)

(42,092)

(55,716)

(8,328)

R&D expenses



(7,324)

(15,916)

(18,290)

(4,672)

(698)

   Total operating expenses



(75,018)

(83,424)

(99,620)

(104,583)

(15,632)

Operating profit (loss)



129,381

189,074

269,220

391,773

58,557















Interest expenses



(40,757)

(40,919)

(40,230)

(39,870)

(5,959)

Interest income



2,150

544

1,285

1,962

293

Exchange gain (loss)



8,139

(47,011)

(82,258)

76,220

11,392

Gain (loss) on change in fair value of derivative



(27,466)

50,756

97,312

(108,042)

(16,149)

Gain (loss) on change in conversion feature fair value of convertible bond



82,357

(2,505)

57,765

(279,228)

(41,735)

Other income



1,212

3,008

9,196

5,086

760

Other expenses



(1,903)

(1,996)

(484)

(1,291)

(193)

Government grant



1,957

9,365

13,195

3,669

548

Net income (loss) before income tax



155,070

160,316

325,001

50,279

7,514

Income tax expenses



(18,117)

(21,367)

(52,163)

(75,525)

(11,288)

Net income (loss)



136,953

138,949

272,838

(25,246)

(3,774)

Net loss attributable to non-controlling interest



331

0

0

0

0

Net income (loss) attributable













to shareholders



136,622

138,949

272,838

(25,246)

(3,774)





























Net income (loss) per share













Basic



0.51

0.48

0.94

(0.09)

(0.01)

Diluted



0.51

0.48

0.73

(0.09)

(0.01)















Shares used in computation













Basic



270,304,495

289,674,891

289,851,889

296,202,329

296,202,329

Diluted



270,503,158

290,187,034

335,514,967

296,202,329

296,202,329





























Net income (loss) per ADS













Basic



2.53

2.40

4.71

(0.43)

(0.06)

Diluted



2.53

2.39

3.63

(0.43)

(0.06)















ADSs used in computation













Basic



54,060,899

57,934,978

57,970,378

59,240,466

59,240,466

Diluted



54,100,632

58,037,407

67,102,993

59,240,466

59,240,466























For the three months ended



For the three months ended



September

30, 2009



June 30,

2010



September

30, 2010



September

30, 2010



(RMB million)



(RMB million)



(RMB million)



(US$ million)

















Non-GAAP net income/(loss)

68.2



231.7



273.7



40.9

















Fair value changes of the conversion features of the Convertible bonds

82.4



57.8



(279.2)



(41.7)

















Accretion of interest of the Convertible bonds

(14.0)



(16.7)



(19.7)



(2.9)

GAAP net income/(loss)

136.6



272.8



(25.2)



(3.8)



































For the three months ended



For the three months ended



September

30, 2009



June 30,

2010



September

30, 2010



September

30, 2010



(RMB)



(RMB)



(RMB)



(USD)

















Non GAAP net income per ADS - Basic

1.26



4.00



4.62



0.69

















Fair value changes of the conversion features of the Convertible bonds

1.52



1.00



(4.71)



(0.70)

















Accretion of interest of the Convertible bonds

(0.26)



(0.29)



(0.33)



(0.05)

Net profit contributed to Solarfun Power Holdings Co., Ltd shareholders per ADS - Basic

2.53



4.71



(0.43)



(0.06)

















ADS (Basic)

54,060,899



57,970,378



59,240,466



59,240,466















































For the three months ended



Annualized

for the 3rd

quarter of

2009



Annualized

for the 2nd

quarter of

2010



Annualized for the

3rd quarter of

2010



September

30, 2009



June 30,

2010



September

30, 2010



September

30, 2009



June 30, 2010



September 30, 2010

























Non-GAAP Return on Equity

3.34%



8.97%



8.82%



13.36%



35.88%



35.28%

























Fair value changes of the conversion features of the Convertible bonds

2.43%



0.36%



-8.98%



9.70%



1.44%



-35.90%

























Accretion of interest of the Convertible bonds

-0.54%



-0.54%



-0.56%



-2.14%



-2.16%



-2.26%

GAAP Return on equity

5.23%



8.79%



-0.72%



20.92%



35.16%



-2.88%







SOLARFUN POWER HOLDINGS CO., LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$"),

except for number of shares and per share data)









For three months

ended

For three months ended







September

30, 2009

June 30,

2010

September

30, 2010

September

30, 2010







RMB

RMB

RMB

USD

Cash flow from operating activities











Net income (loss)

136,953

272,838

(25,246)

(3,774)

















Adjustments to reconcile net income (loss) to net cash













provided (used) in operating activities:













Unrealised financial derivative

27,967

(19,644)

134,483

20,101





Loss from disposal of a subsidiary





0

0





Amortization of convertible bonds discount

12,946

14,693

14,475

2,164





Changes in fair value of conversion feature of convertible bonds

(82,357)

(57,765)

279,228

41,735





Loss from disposal of fixed assets

20

105

133

20





Depreciation and amortization

41,403

44,900

48,064

7,184





Amortization of long-term deferred expense

1,636

1,796

1,802

269





Provision for doubtful debt of advance to suppliers

(1,954)



(46)

(7)





Reversal of doubtful debt for accounts receivable

115



0

0





Write down of inventory

71,971

19,881

41,498

6,203





Stock compensation expense

9,855

7,492

10,586

1,582





Warranty provision

8,259

13,038

21,705

3,244





Deferred tax benefit

(4,421)

8,314

(15,939)

(2,382)





Unrecognized tax benefit

268

0

0

0



Changes in operating assets and liabilities













Restricted cash

(13,096)

(16,022)

37,044

5,537





Inventory

(184,643)

109,394

(139,479)

(20,847)





Account receivables

(193,022)

20,019

(460,992)

(68,902)





Advances to suppliers

51,984

41,322

(292,070)

(43,654)





Prepaid expense

34,770

(6,819)

52,510

7,848





Other current assets

58,464

5,898

(63,457)

(9,487)





Amount due from related parties

(18,155)

(9,489)

96,219

14,381





Accounts payable

143,970

(80,216)

42,067

6,288





Accrued expenses and other liabilities

33,950

44,919

64,461

9,635





Customer deposits

18,000

(18,683)

4,755

711





Amount due to related parties

5,461

21,504

(45,811)

(6,847)





























Net cash provided (used) in operating activities

160,344

417,475

(194,010)

(28,998)





























Cash flows from investing activities













Acquisition of fixed assets

(46,623)

(188,170)

(103,397)

(15,454)





Change of restricted cash

142,308

(6,140)

(440)

(66)





Acquisition of intangible assets



(140)

0

0





























Net cash provided (used) in investing activities

95,685

(194,450)

(103,837)

(15,520)





























Cash flows from financing activities













Proceeds from share lending arrangement with Hanwha





21

3





Proceeds from exercise of stock option



751

4,263

637





Proceeds from issuance of ordinary shares

78,607



510,330

76,277





Proceeds from short-term bank borrowings

631,564

97,143

460,713

68,861





Payment of short term bank borrowings

(1,011,840)

(349,290)

(243,688)

(36,423)





Proceeds from long term bank borrowings

300,000

0

0

0





Payment for long term bank borrowings

(7,500)

(22,500)

(22,500)

(3,363)





Utilization of notes payables

51,586



0

0





























Net cash provided (used) by financing activities

42,417

(273,896)

709,139

105,992





























Net increase (decrease) in cash and cash equivalents

298,446

(50,871)

411,292

61,474















Cash and cash equivalents at the beginning of period

494,740

936,313

885,442

132,343















Cash and cash equivalents at the end of period

793,186

885,442

1,296,734

193,817





























Supplemental disclosure of cash flow information:











Interest paid

100,412

13,731

31,438

4,699



Income tax paid



31,542

41,589

6,216



Realized gain from derivative contracts

503

77,668

26,443

3,952

Supplemental schedule of non-cash activities:











Acquisition of fixed assets included in accounts payable, accrued expenses and other liabilities

33,702

16,332

9,694

1,449



Conversion of CB into ordinary shares











Transfer of unamortized debt issuance costs to equity













upon conversion of CB into ordinary shares













SOURCE Solarfun Power Holdings Co., Ltd.

Copyright 2010 PR Newswire

Grafico Azioni Solarfun Power Holdings CO., Ltd. ADS, Each Representing Five Ordinary Shares (MM) (NASDAQ:SOLF)
Storico
Da Mag 2024 a Giu 2024 Clicca qui per i Grafici di Solarfun Power Holdings CO., Ltd. ADS, Each Representing Five Ordinary Shares (MM)
Grafico Azioni Solarfun Power Holdings CO., Ltd. ADS, Each Representing Five Ordinary Shares (MM) (NASDAQ:SOLF)
Storico
Da Giu 2023 a Giu 2024 Clicca qui per i Grafici di Solarfun Power Holdings CO., Ltd. ADS, Each Representing Five Ordinary Shares (MM)