UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the fiscal year ended December 31, 2007
Commission File Number 0-22999
Tarragon Corporation
(Exact name of registrant as specified in its charter)
|
|
|
Nevada
|
|
94-2432628
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
423 West 55
th
Street, 12
th
Floor, New York, NY
|
|
10019
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(212) 949-5000
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12 (b) of the Act:
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
|
|
Common Stock, $.01 par value
|
|
The Nasdaq Stock Market LLC
|
Securities registered pursuant to Section 12 (g) of the Act:
10% Cumulative Preferred Stock, $.01 par value
(Title of class)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule
405 of the Securities Act.
o
Yes
þ
No
Indicate by check mark if the registrant is not required to file reports pursuant to Section
13 or Section 15(d) of the Act.
o
Yes
þ
No
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the Registrant was required to file such reports) and (2) has been
subject to such filing requirements for the past 90 days.
þ
Yes
o
No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation
S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of
registrants knowledge, in definitive proxy or information statements incorporated by reference in
Part III of this Form 10-K or any amendment to this Form 10-K.
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
a non-accelerated filer, or a smaller reporting company.
See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
o
Accelerated filer
þ
Non-accelerated filer
o
Smaller reporting company
o
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Act).
o
Yes
þ
No
The aggregate market value of the shares of voting and non-voting common equity held by
non-affiliates of the Registrant, computed by reference to the price of the last trade as reported
by the National Association of Securities Dealers Automated Quotation System as of June 30, 2007
(the last business day of registrants most recently completed second fiscal quarter) was an
aggregate value of $129,963,891 based upon a total of 15,362,162 shares held as of June 30, 2007,
by persons believed to be non-affiliates of the Registrant. The basis of this calculation does not
constitute a determination by the Registrant that any persons or entities are affiliates of the
Registrant as defined in Rule 405 of the Securities Act of 1933, as amended.
As
of March 26, 2008, there were 28,990,293 shares of common stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Part III Proxy statement for the fiscal year ended December 31, 2007
INDEX TO
ANNUAL REPORT ON FORM 10-K
2
Forward-Looking Statements
This Annual Report on Form 10-K contains forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and
Section 21E of the Securities Exchange Act of 1934. These statements are based on our current
expectations, estimates, forecasts, and projections about the industries in which we operate, our
beliefs, and assumptions that we have made based on our current knowledge. In addition, other
written or oral statements that constitute forward-looking statements may be made by or on behalf
of us. Words such as expects, anticipates, intends, plans, believes, seeks,
estimates, and/or variations of such words and similar expressions are intended to identify our
forward-looking statements. These statements are not guarantees of future performance and involve
many risks, uncertainties, and assumptions that are difficult to predict. Therefore, actual
outcomes and results may be materially different from what is expressed or forecast in our
forward-looking statements. Except as required under the federal securities laws and the rules and
regulations of the Securities and Exchange Commission (the SEC), we do not have any intention or
obligation to update publicly any forward-looking statements, whether as a result of new
information, future events, or otherwise.
The risks, uncertainties, and assumptions that are involved in our forward-looking statements
include:
|
|
|
our ability to continue as a going concern and raise additional funds to implement our
business plan;
|
|
|
|
|
our ability to complete our planned sales of properties to generate cash proceeds and
reduce debt;
|
|
|
|
|
our ability to generate sufficient cash flow to meet our debt service and other
obligations;
|
|
|
|
|
our ability to continue to satisfy the listing requirements of The Nasdaq Global Select
Market;
|
|
|
|
|
our substantial indebtedness and high leverage ratio, which have adversely affected our
financial health and our ability to fulfill our debt service obligations or otherwise
comply with the financial and other covenants in the related debt instruments;
|
|
|
|
|
our ability to meet covenants, or remedy, modify, or obtain waivers of existing and
future noncompliance, under our existing credit facilities and other agreements evidencing
our outstanding indebtedness;
|
|
|
|
|
the extent of adverse effects of fluctuations in real estate values on the book value of
our real estate assets;
|
|
|
|
|
continued deterioration in the homebuilding industry causing increases in competition
for, and decrease in demand by, homebuyers;
|
|
|
|
|
the pricing and availability of construction and mortgage financing;
|
|
|
|
|
construction delays or cost overruns, either of which may increase project development
costs;
|
|
|
|
|
our ability to obtain zoning, occupancy, and other required governmental permits and
authorizations;
|
|
|
|
|
opposition from local community or political groups with respect to development or
construction at a particular site;
|
3
|
|
|
the adoption, on the national, state, or local level, of more restrictive laws and
governmental regulations, including more restrictive zoning, land use, or environmental
regulations and increased real estate taxes; and
|
|
|
|
|
general industry, economic, and market conditions particularly with regard to new home
construction, apartment property occupancy, rental growth rates, prevailing rental rates,
and competition in the markets where our development properties and rental properties are
concentrated.
|
These factors are representative of the risks, uncertainties, and assumptions that could cause
actual outcomes and results to differ materially from what is expressed or forecast in our
forward-looking statements. In addition, these statements could be affected by local, national, and
world economic conditions and political events, including global economic slowdowns and
fluctuations in interest and currency exchange rates. For additional information regarding factors
that may affect our actual financial condition and results of operations, see the information in
ITEM 1A. RISK FACTORS.
4
PART I
ITEM 1. BUSINESS
We are a real estate developer, owner, and manager with over 30 years of experience in the real
estate industry. During 2007, we delivered 2,343 homes with an average price of $210,000 per home.
At December 31, 2007, we had:
|
|
|
16 residential for-sale communities with 1,432 homes or home sites in inventory or
under development in five states;
|
|
|
|
|
a backlog of signed contracts for 201 homes valued at more than $70 million;
|
|
|
|
|
eight rental communities with 1,969 units under development; and
|
|
|
|
|
13 communities with 2,398 units in our development pipeline.
|
Also at December 31, 2007, we owned and operated over 9,000 apartments in 12 states, including more
than 8,400 in our rental communities and over 900 in our condominium conversion communities. In
addition, we provided property management services to 2,798 apartments in three states.
Throughout 2007, market conditions in the homebuilding industry continued to deteriorate. This
market deterioration was driven primarily by a decline in consumer confidence and increased
volatility in the mortgage market and resulted in a decline in home prices and sales volume,
increases in cancellations, increased use of sales discounts, higher brokerage fees and other sales
incentives, and increased interest and other carrying costs. The decline in home prices and
increase in discounts and incentives decreased our cash flows as closings required additional cash
to satisfy lender release prices. We also incurred additional lease-up and interest costs
associated with apartment properties that we had targeted for conversion into condominiums and
subsequently decided to operate as rental properties. Current market conditions remain difficult,
and these conditions may continue to adversely impact our operations.
The sudden and rapid deterioration in the real estate credit markets in the summer of 2007
prevented us from completing financing transactions that had been under negotiation, materially
affecting our liquidity, including our ability to repay existing indebtedness as it became due and
meet other current obligations, and our ability to comply with financial covenants contained in our
existing debt agreements. See NOTE 5. NOTES PAYABLE in the accompanying Notes to Consolidated
Financial Statements and Managements Discussion and Analysis of Financial Condition and Results
of Operations Liquidity and Capital Resources for additional information regarding debt
defaults, reinstatements, and maturities and failure to meet certain financial covenants. In
response to these events, we began a program to sell non-core assets, including all of the
multi-family properties that had been targeted for condominium conversion. Nine of these
properties were sold between September 2007 and January 2008, and two more properties are currently
under contract of sale. In general, these newer, high quality assets were in different stages of
lease-up or renovation in connection with being repositioned as rental properties. Moreover, most
of these properties had been financed with significant amounts of short-term, floating rate debt.
Accordingly, the sale of these assets improved our liquidity by reducing negative cash flow,
reducing debt, and generating sales proceeds. In addition, in an effort to reduce overhead, we
implemented a workforce reduction in August 2007. However, due to severance costs, the workforce
reduction had very little impact on expenses for 2007.
5
Our plan to improve our liquidity contemplates additional property sales and, more importantly,
continued reduction in our condominium inventory. In addition, we continue to negotiate extensions
of maturing debt
obligations. Some of our efforts to reduce costs were offset by fees totaling $4.6 million through
December 31, 2007, paid to financial advisors and other consultants we engaged in the third quarter
of 2007 to assist with the evaluation of strategic and financial alternatives.
During 2007, we recorded impairment charges of $368.8 million, $101.3 million of which was recorded
in cost of sales, $223.8 million of which was recorded in impairment charges, and $43.7 million of
which was reported in discontinued operations in the Consolidated Statements of Operations. We
also recorded an impairment charge of approximately $6 million during 2007 to write down our
investment in an unconsolidated joint venture. In addition, we wrote off $7.8 million in pursuit
costs (contract deposits) in 2007 which were included in general and
administrative expenses corporate in the
Consolidated Statement of Operations. See Managements Discussion and Analysis of Financial
Condition and Results of Operations Business Overview for additional information regarding
impairment charges.
Our consolidated financial statements are presented on a going concern basis, which contemplates
the realization of assets and satisfaction of liabilities in the normal course of business. As of
December 31, 2007, we had $1,111.6 million in consolidated debt, and had guaranteed additional debt
of our unconsolidated joint ventures totaling $31.6 million. For the year ended December 31, 2007,
we incurred a net loss of ($388.4 million). As of December 31, 2007, we had stockholders deficit
of ($112.8 million), which was a significant decrease compared to stockholders equity of $279.5
million as of December 31, 2006. These factors raise substantial doubt about our ability to
continue as a going concern; however, management believes that our current initiatives will
continue to generate sufficient liquidity to adequately fund operations and enable us to continue
as a going concern. Nonetheless, there can be no assurance that we will be able to successfully
implement our plan on favorable terms, or at all. The success of this plan will depend on our
ability to complete our planned sales of properties, to modify or obtain waivers of financial
covenants in our debt agreements, to extend or refinance our maturing debt obligations and to
continue to sell completed homes in our inventory. If we are unable to generate sufficient
liquidity to fund our operations or are unable to modify or obtain waivers of financial covenants
and extend or refinance our maturing debt, it may be necessary for us to undertake other actions as
may be appropriate at such time. The accompanying consolidated financial statements do not include
any adjustments to reflect the possible future effects on the recoverability and classification of
assets.
Corporate History
We were incorporated in Nevada in 1997. We are the successor by merger to Vinland Property Trust,
a public real estate investment trust formed in 1973, and National Income Realty Trust, a public
real estate investment trust that began operations in 1978. In 1995, we began to develop new rental
apartment communities in Texas and later in Florida, Georgia, Tennessee, South Carolina, Alabama,
and Connecticut. In 1998, we began our first conversion of an apartment property to condominiums
and, two years later, acquired the land for our first high-rise residential condominium development
in Fort Lauderdale, Florida. From 2001 through 2006, we devoted significant capital and efforts to
expanding our development activities, especially in Florida and the northeast. In 2007, we reduced
both our investment portfolio of rental real estate and our active development projects and
development pipeline through asset sales in response to market conditions and in connection with
our efforts to improve liquidity and reduce debt.
Business Operations
We operate two distinct divisions, a real estate development division (the Development Division)
and an investment division (the Investment Division). Our Development Division focuses on
developing, renovating, building and marketing homes in high-density, urban locations and in
master-planned communities. Our Investment Division owns and operates a portfolio of stabilized
rental apartment communities located in
6
Alabama, Connecticut, Florida, New Jersey, Texas, Rhode
Island, Tennessee, Maryland, Oklahoma, Michigan, and Georgia.
Each of our divisions is an operating segment. Financial information about these two segments can
be found in NOTE 10. SEGMENT REPORTING in the Notes to Consolidated Financial Statements.
Development Division
Our Development Division concentrates on the following distinct property types.
Development of Low- and Mid-Rise Rental Apartment Communities.
We build luxury and affordable
rental properties to sell on completion and lease-up. These developments are sometimes part of
larger development projects and, in the case of affordable or subsidized projects, our ability and
willingness to undertake them may be instrumental in obtaining approval for related market-rate,
for sale developments.
High- and Mid-Rise Condominiums.
These large, multi-year high- and mid-rise projects are designed
for luxury and urban living. Development, construction, and sale of homes in these types of
projects typically have taken two to five years. We believe our ability to obtain sites and
development approvals in areas of proven desirability with water views or coveted downtown
locations and our ability to design homes with appeal to specific targeted markets are keys to
success in developing high- and mid-rise condominiums.
Townhomes, Traditional New Developments and Low-Rise Condominiums.
Projects in this category
target several highly defined market segments, including first-time, move-up, retirement,
empty-nester and affluent second-home buyers. Active adult communities featuring spacious homes
with distinctive designs that are located in affluent, suburban communities attract adults seeking
a carefree housing choice near where they presently live. These developments also produce positive
local tax revenues and are often welcomed by municipalities that otherwise oppose high-density
residential developments.
Conversion of Existing Rental Apartment Communities to Condominiums.
In the past, we have acquired
rental apartment communities in order to sell the individual apartments as condominiums. Where
appropriate, we renovate the homes and add amenities to make them more attractive to homebuyers.
Prices of homes in condominium conversion projects in Florida, Texas and South Carolina may range
from $70,000 to $540,000, depending largely on size, location and view. A majority of these homes
are targeted at first-time homebuyers and priced considerably below nearby townhomes and
single-family residences under construction. As of December 31, 2007, we had 694 units in this
property type and have no current plans to acquire additional properties for immediate conversion.
In February 2007, our developments at 1100 Adams, a mid-rise development, and 1118 Adams, a rental
development, in Hoboken, New Jersey, received a Best American Building Award from the National
Association of Homebuilders as the best smart growth development of 2006.
Strategy
Recent Developments.
The marked slowdown in sales, the decline in home prices in the markets where
we operate together with the increasingly more restricted credit market and the financial
constraints affecting us have led us to deemphasize for sale housing in our future project planning
in favor of rental housing, hospitality developments and mixed-use projects. These factors have
also led us to seek financially strong partners to join in future developments. As a result, we
expect the level of home sales to continue to decline and the volume of sales of rental properties
we have developed to increase. This change may make our earnings and revenue even more volatile.
In view of market conditions, we anticipate that, over the next several years, new developments
undertaken by the Development Division will be primarily traditional, rental apartment properties
with a greater
7
emphasis on suburban garden apartment developments than in the recent past. We
believe this approach will
enable us to maintain a sufficient development infrastructure to undertake additional developments
as appropriate opportunities arise.
In an effort to address existing covenant violations under $125 million of subordinated unsecured
notes, or the subordinated notes, in March 2008, we entered into an agreement with William S.
Friedman, chairman of the board and chief executive officer, and Robert P. Rothenberg, president
and chief operating officer, and the note holders pursuant to which the aggregate of $36 million in
notes payable to Mr. Friedman and Mr. Rothenberg, or the affiliate notes, is subordinated to the
subordinated notes. In exchange for this subordination, the subordinated note holders have agreed
to (1) waive our compliance with the financial covenants applicable to the subordinated notes
through September 2009 and (2) grant a 270-day option (or the option) to Mr. Friedman and Mr.
Rothenberg to purchase the subordinated notes from the note holders at a discount.
With the approval of the non-management members of our board, in consideration for entering into
the subordination agreement and option and agreeing to assign the option to us, we issued to Mr.
Friedman and Mr. Rothenberg five-year warrants to purchase 3.5 million shares of our common stock
at an exercise price of $2.35, which was the closing price of our common stock on The NASDAQ Global
Select Market on the date of issuance. In addition, we entered into amendments to the affiliate
notes and related documents which (1) increased the annual rate of interest paid on the affiliate
notes to 12.5%, (2) extended the term of the affiliate notes to the later of March 2013 and the
second anniversary of the repayment in full of the subordinated unsecured notes and (3) requires
mandatory prepayments, after repayment in full of the subordinated unsecured notes, out of excess
cash receipts. Payments of cash interest on the affiliate notes may not exceed 5% for as long as
the affiliate notes remain subject to the subordination agreement, although interest on the
affiliate notes is payable in kind at any time.
Focus on High-density, Urban Markets.
We believe our previous focus on development of urban and
high-density housing designed for non-traditional households will present us with fewer
opportunities for a number of reasons, including:
|
|
|
scarcity of urban land for development in established communities and increased
restrictions and controls on growth in many areas is channeling a larger share of new
construction into areas where high- density housing predominates;
|
|
|
|
|
cost increases affecting concrete, high-rise and mid-rise construction more than stick
built garden apartments;
|
|
|
|
|
greater difficulty financing higher cost developments; and
|
|
|
|
|
the continuing decline in prices and demand for luxury condominiums.
|
We believe we have several competitive advantages in the urban markets in which we operate. Urban
development requires close cooperation with municipalities and community groups throughout the
often complex approval process. Our senior management is familiar with the greater complexity of
doing business in these markets and is personally involved in these large urban developments from
the outset, which we believe increases our effectiveness in dealing with sellers and governmental
decision makers. Our development activities grew out of the experience of our executives in
commercial and residential development, real estate finance and property management. The expertise
and industry contacts developed through these activities is particularly relevant to the
development of high-density, urban residential communities, which often require a complex blend of
design, construction, financial, political and marketing skills. Moreover, the direct involvement
of our senior executives permits us to act promptly, which we believe is often a factor in closing
a purchase. Our experienced planners and architects and our ability to fund the extensive
environmental, traffic, fiscal impact and other studies required are important advantages in
obtaining opportunities for urban development.
Increasingly, most large projects in urban areas involve a combination of uses and tenancies. The
experience of our management in owning and developing retail and office properties as well as both
for sale and rental housing is valuable in evaluating opportunities to develop mixed-use projects
and gives more credibility to our proposals.
Site Selection, Design
,
and Construction of New Developments.
We acquire land for development
subject to or after receiving zoning and other approvals to reduce development-related risk and
preserve capital. Prior to closing the purchase, we will take our design through the approval
process, or we will assist the owner in the process. In markets where the supply of land and
housing is constrained, such as Hoboken or Edgewater, New Jersey, our primary focus is to obtain
sites at a cost that makes development economically feasible. Sites in such locations often
require environmental remediation, demolition and removal of hazardous wastes, which we typically
require the seller to accomplish to our satisfaction prior to closing.
Our land purchase agreements are typically subject to a number of conditions, including our ability
to obtain necessary governmental approvals. If all governmental approvals are not obtained prior to
a pre-determined contractual deadline, we may extend the deadline or cancel the contract, upon
which our initial deposit will be
8
returned to us. In addition, we retain the right to cancel any of
our agreements and forfeit our deposit. In such instances, we generally are not able to recover any
pre-development costs.
For high- and mid-rise buildings, we generally retain a contractor during the early stages of
design to assist in value engineering and estimation of construction costs alongside our own
construction personnel. We generally retain bonded general contractors under fixed-price contracts
and assign full-time, on-site project supervisors to monitor construction progress and quality.
Target Marketing and Sale Strategy.
Our urban projects are usually targeted at highly defined
market segments, such as first-time, move-up, retirement, empty-nester, and affluent second-home
buyers. We expect that future urban projects will continue to be targeted toward specific markets
in keeping with the more varied lifestyles often associated with the urban areas in which our
development activities are concentrated.
We use a variety of techniques to sell our homes. We employ marketing professionals who supervise
and coordinate the design and development of multimedia marketing plans for each of our
communities. We typically attract a significant number of our homebuyers through the use of
property-specific web sites that offer detailed information about our communities.
We typically begin sales after we begin but before completion of construction. Home purchase
contracts require a deposit of 3% to 20% of the purchase price. After the expiration of any
statutory rescission period, the deposit becomes non-refundable. However, purchasers generally have
no obligation beyond the deposit in the event of a default in their obligation to purchase the
home. In July 2007, we began experiencing increased buyer defaults at One Hudson Park, located in
Edgewater, New Jersey, where buyers were required to make deposits of up to 10% of the purchase
price. The increase in defaults was the result of recent changes in the credit markets that have
made it more difficult for buyers to obtain suitable financing.
Financing.
We finance our development activities through acquisition, development or construction
loans and corporate borrowings, with the required equity investment coming principally from
internally generated funds. We are usually required to guarantee payment on these loans. Mortgage
financing proceeds and proceeds from the sale of properties generated by our rental real estate
portfolio have historically also been significant sources of funding for our development
activities.
Joint Ventures.
We often undertake development projects in partnership with third parties when our
partner has either site control or a particular expertise in the proposed project, or both. In
addition, we anticipate expanding our use of operating and financial joint ventures with third
parties with access to capital to facilitate obtaining construction financing and to fund a portion
of the required equity of our future development projects. We believe this approach will enable us
to maintain a sufficient development infrastructure to undertake additional developments should
appropriate opportunities arise.
Our partners in our development projects in Hoboken, New Jersey, were selected because of their
local market expertise and control of a number of attractive sites in a market with significant
barriers to entry and limited sites available for development. We and our partners have completed
three mid-rise condominium developments with 353 units and two rental apartment communities with 90
affordable units and 217 market rate units (this 217 unit property was sold in February 2008) and
presently have two additional rental apartment communities, one with 217 units and one with 113
units, under development in Hoboken.
Management of the Development Division
The Development Division is currently managed by Mr. Friedman, Mr. Rothenberg, and William
J. Rosato, president of Tarragon Development Corporation, a wholly-owned subsidiary of Tarragon.
These three executives
9
collectively have over 75 years of experience in the residential development
business. The Development Division has a team of developers, engineers and architects, project
managers, attorneys and marketing professionals.
Investment Division
Property Management.
We manage our apartment communities with a focus on adding value. We have
implemented programs to optimize revenue generated by the properties under our management,
including daily value pricing and lease inventory management, as well as programs to enhance
ancillary income from cable television, telephone and high-speed internet services, laundry
facilities, and vending machines. We assign a high priority to the development and maintenance of
our budget and cost-control systems and procedures and have an integrated accounting, financial and
operational management information system, connecting our regional offices and management sites
with our corporate headquarters. We also provide property management services to our Development
Divisions rental properties that are under conversion to condominiums or under construction and in
the initial lease-up stage.
Strategic Joint Venture.
We are seeking a strong financial and business partner with whom we can
form a residential property joint venture capable of expanding our residential property management
platform and committed to financing acquisitions of both value-added and investment quality
residential properties. We believe this strategy will leverage the strengths of our property
management platform and allow us to expand its operations and achieve economies of scale. Through
this joint venture, we expect to capitalize on our experience in supervising apartment renovations
and repositioning through selective and opportunistic acquisitions of older or underperforming
apartment properties in markets where we presently operate. Our acquisitions of properties have
historically been, and are expected to continue to be, financed with mortgage financing.
Opportunistic
Acquisitions.
We intend to seek opportunities to acquire unsold condominium and/or
apartment communities in bulk to operate as rentals or to hold pending recovery of the condominium
sales market. These acquisitions may be effectuated through the purchase, at a discount, of
mortgages in default or through purchase from lenders or others willing to sell at substantial
discounts to recent values. We expect transactions in this area to be conducted in joint ventures
with partners who have greater access to capital.
Sales of Apartment Communities and Commercial Properties.
In 2005, we divested many of our
non-core commercial properties and apartment communities to generate capital to employ in expanding
the Development Division, to reduce debt, to repurchase stock and to take advantage of favorable
prices for rental real estate properties. In 2007, we sold 16 apartment communities and commercial
properties in connection with our efforts to improve liquidity and reduce debt. Please see the
information under the caption Managements Discussion and Analysis of Financial Condition and
Results of Operations Consolidated Results of Operations for information about sales of
properties during the past three years.
Funds generated by the operation, sale, and refinancing of our rental real estate portfolio have
primarily been used to finance the expansion of our development operations and, in 2007, to repay
debt and other obligations. To a lesser extent, such funds have been used to enhance the value of
our investment portfolio through consistent capital improvements.
Complementary Financial Services.
In 2005, we formed a joint venture, Choice Home Financing, LLC,
with Wells Fargo Ventures, LLC to conduct a residential mortgage lending business. Our residential
mortgage lending services are marketed to our home buyers, as well as unrelated borrowers. The
mortgage lending services are intended to attract quality tenants by offering them competitive
pricing. Revenues from these activities consist of sales of mortgage loans and origination and
premium fee income. The sale of the mortgage loans is non-recourse.
10
Management of the Investment Division
Mr. Rothenberg and Eileen Swenson, president of Tarragon Management, Inc. (TMI), a wholly-owned
subsidiary of Tarragon, share management of the Investment Division. Ms. Swenson, a certified
property manager, has been in the northeast multi-family property management industry for over 25
years. Functional management, including property management, training and marketing, and
environmental compliance, reports to her. In addition, we use independent management firms to
manage our rental apartment properties located in Texas and Oklahoma and our commercial properties.
Competition
The real estate development industry is highly competitive. We compete against numerous public and
private homebuilders, developers and others where our communities are located. Therefore, we may be
competing for investment opportunities, financing, available land, and potential buyers with
entities that may possess greater financial, marketing, or other resources.
The real estate investment industry is highly fragmented among individuals, partnerships and public
and private entities. No single company or person dominates the market for investment
opportunities. Although we may compete against large sophisticated owners and operators for
opportunities and prospective residents, owners and operators of any size can provide effective
competition for potential tenants. We compete for tenants in our markets primarily on the basis of
property location, amenities offered, rent charged, services provided and the design and condition
of improvements. Other forms of multifamily residential communities, and for sale housing, also
provide housing alternatives to potential residents of our apartment communities.
Our management believes that there is and will continue to be a strong demand for rental housing in
the markets where we will seek additional business and that opportunities will continue to be
available.
Compliance with Environmental Regulations
We are subject to various federal, state, and local laws, ordinances, rules and regulations
concerning protection of public health and the environment. These laws may impose liability on
property owners or operators for the costs of removal or remediation of hazardous or toxic
substances on real property, without regard to whether the owner or operator knew of, or was
responsible for, the presence of the hazardous or toxic substances. The presence of, or the failure
to properly remediate, these substances may adversely affect the value of a property, as well as
our ability to lease-up or sell the property or individual condominium units or apartments, or to
borrow funds using that property as collateral. Environmental claims are generally not covered by
our insurance programs.
The particular environmental laws that apply to a specific development site vary according to the
sites location, its environmental condition and the present and former uses of the site, as well
as adjoining properties. Environmental laws and conditions may result in delays, may cause us to
incur substantial compliance and other costs and can prohibit or severely restrict development
activity in environmentally sensitive regions or areas, which could negatively affect our results
of operations.
The laws, ordinances, rules and regulations governing the removal, encapsulation and disturbance of
asbestos containing materials (ACMs) may impose liability on owners or operators for the release
of ACMs when such materials are disturbed in connection with the renovation or demolition of
existing buildings or apartment communities. We have operations and maintenance plans in place to
maintain and monitor ACMs in those apartment communities where ACMs are present.
11
In April 2003, in connection with renovations at Pine Crest Village at Victoria Park, our
contractor disturbed asbestos-containing materials. These actions were subsequently investigated
by the Environmental Protection Agency and the United States Attorney for the Southern District of
Florida for possible violations of federal criminal laws. On April 25, 2006, the United States
Attorney filed a criminal information charging TMI with one felony count for failure to comply with
Clean Air Act Work Practice Standards for Asbestos in the United States District Court for the
Southern District of Florida. Pursuant to an agreement with the United States Attorney, TMI
entered a plea of guilty to such charge on June 19, 2006 and agreed to pay fines and community
service payments totaling $1 million for the offense. TMI also agreed to institute an
environmental compliance program and was placed on five years probation with the right to seek an
early termination after three years of documented compliance with the program. The United States
Attorney filed separate but identical charges against the contractor, and one current and one
former employee of Tarragon with oversight responsibility for the Pine Crest condominium
conversion, each of whom also subsequently entered a plea of guilty to the charges against them.
TMI has established a comprehensive environmental compliance program, under the supervision of the
court and the EPA, which is and will continue to be applicable to all properties under its
management.
In recent years, there has been a widely-publicized proliferation of mold-related claims by
tenants, employees, and other building occupants against the owners of those buildings. When we
identify any measurable presence of mold, whether or not a claim is made, we undertake remediation
we believe to be appropriate for the circumstances encountered. There is little in the way of
government standards, insurance industry specifications, or otherwise generally accepted guidelines
dealing with mold propagation. Although considerable research into mold toxicity and exposure
levels is underway, there are currently no definitive standards available to property owners and
managers against which to evaluate risk and design remediation practices.
Policy With Respect to Certain Activities
We may offer debt or shares of our common or preferred stock to the public to raise capital for
general corporate purposes, including, without limitation, repayment of debt or acquisition of
additional properties or lines of service business, or in private transactions in exchange for
property or investment businesses. We issued subordinated unsecured notes of $65 million in 2005
and $60 million in 2006. See NOTE 5. NOTES PAYABLE in the Notes to Consolidated Financial
Statements for more information regarding the subordinated unsecured notes.
We may invest in interests in other persons and securities of other issuers engaged in real estate
related activities. Although we do not currently have any plans to invest in the securities of
other issuers for the purpose of exercising control, we may in the future acquire all or
substantially all of the securities or assets of other entities if that investment would be
consistent with our growth strategy. We do not intend to underwrite securities of other issuers.
We do not expect that our investment activity will require us to register as an investment
company under the Investment Company Act of 1940, and we would divest securities before any such
registration would be required.
We have in the past, and may in the future, repurchase or otherwise acquire our own common stock on
the open market or through private transactions. See ITEM 5. MARKET FOR REGISTRANTS COMMON
EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASE OF EQUITY SECURITIES and NOTE 7. COMMON
STOCK REPURCHASE PROGRAM in the Notes to Consolidated Financial Statements for a discussion of our
share repurchase program.
We do not presently intend to make investments other than as described above, although we may do so
in the future. Our investment policies may be reviewed and modified from time to time by our
officers and directors
12
without the vote of stockholders. There are no limitations on the amounts we may invest in any
single property or development, or on the amounts we can borrow for such purposes.
Employees
As of December 31, 2007, we employed 511 people of whom 499 were full-time employees and 12 were
part-time employees. This includes 299 site-level property employees and 212 corporate staff. All
of our site-level property employees and approximately 60% of our corporate staff are devoted to
the Investment Division. Our Development Division employs 84 people. We do not have any union
employees. We believe we have a good relationship with our employees.
Other Information
Our common stock is currently traded on The Nasdaq Global Select Market under the symbol TARR.
Our principal executive offices are located at 423 West 55
th
Street, 12
th
Floor, New York, New York 10019, and our telephone number is 212-949-5000.
We file Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K,
and other information with the SEC. In addition, our directors, executive officers and certain
stockholders file reports with the SEC pursuant to Section 16 of the Securities Exchange Act of
1934. Information regarding these filings are made available, free of charge, on our website at
http://www.tarragoncorp.com
. These SEC filings are also available to the public over the Internet
at the SECs web site at
http://www.sec.gov.
You may also read and copy any document we file at the SECs public reference room at 100 F.
Street, N.E., Washington, D.C. 20549. You may obtain information on the operation of the SECs
public reference room in Washington, D.C. by calling the SEC at 1-800-SEC-0330. In addition, we
have posted the charters for our Audit Committee, Executive Compensation Committee, Corporate
Governance and Nominating Committee, as well as our Code of Business Conduct and Ethics on our
website under the heading Governance Documents under Investor Relations. These charters and
the code are not incorporated by reference in this report. We will also provide a copy of these
documents free of charge to stockholders upon written request to our secretary at 3100 Monticello
Avenue, Suite 200, Dallas, Texas 75205. We issue annual reports containing audited financial
statements to our common stockholders.
ITEM 1A. RISK FACTORS
The following risks could have a material adverse affect on our business, financial condition,
results of operations, cash flows, strategies and prospects.
Risks Related to Our Financial Condition
Our consolidated financial statements are presented on a going concern basis. Our current
financial condition raises substantial doubt regarding our ability to continue as a going concern.
Our consolidated financial statements are presented in this report on a going concern basis, which
contemplates the realization of assets and satisfaction of liabilities in the normal course of
business. In 2007, we experienced a liquidity crisis caused by the sudden and rapid deterioration
of the real estate credit markets and the significant deterioration of the homebuilding industry in
the markets in which we operate, which impacted our ability to repay existing indebtedness as it
became due and to meet other current obligations. We have a significant amount of debt maturing
over the next 12 months. We are not currently in compliance with financial and other covenants
contained in certain of our existing debt agreements, and we may not be able to maintain our
compliance with other covenants in the future. Our inability to restructure, refinance or extend
our maturing
13
debt, comply with our loan covenants, or obtain waivers of non-compliance could give lenders the
right to declare a default and accelerate the payment of the outstanding indebtedness. We may not
be able to repay those amounts without selling additional assets, which we might have to do at
prices below the fair values and the carrying values of those assets.
These matters raise substantial doubt regarding our ability to continue as a going concern. For the
year ended December 31, 2007, we incurred a net loss of ($388.4 million). As of December 31, 2007,
we had stockholders deficit of ($112.8 million). Our ability to continue as a going concern will
be dependent upon our ability to complete asset sales, restructure or refinance existing debt,
obtain modifications or waivers of our loan covenants, and continue to sell completed homes in
inventory. There can be no assurance of our success in these efforts.
The consolidated financial statements included elsewhere in this
Form 10-K do not include any adjustments to reflect the possible future
effects on the recoverability and classification of assets.
We have a significant amount of debt maturing in the near term and are currently not in compliance
with covenants in certain of our loan agreements.
We have
loans with an aggregate December 31, 2007 balance of $213.5 million that are maturing
during 2008. The deterioration in the real estate credit markets during 2007 and our recent
liquidity challenges that resulted in defaults on most of our existing indebtedness may negatively
impact our ability to refinance this indebtedness as it matures. Our ability to repay this debt as
it matures or obtain loan extensions or refinancing will depend on our future performance and
successful execution of our business strategy. If we are unable to repay this debt as it matures,
or obtain loan extensions or refinancings, we may lose our investment in the properties secured by
the related debt.
Further, at December 31, 2007, we were not in compliance with financial covenants contained in debt
agreements with an aggregate principal balance of $9 million for which we have not obtained waivers
of noncompliance from our lenders. If we are unable to obtain modifications of these covenants or
waivers of noncompliance, these lenders could give us notices of default and accelerate payment of
this outstanding indebtedness. We may not be able to repay these amounts without selling
additional assets, which we might have to do at prices below the fair value or carrying value of
those assets.
We have had to take significant impairment charges against certain of our real estate assets, and a
continuing decline in the homebuilding industry or other changed circumstances could result in
additional write-downs.
As a result of deteriorating market conditions in the homebuilding industry during 2006 and 2007,
we have adjusted our strategy with respect to many of the apartment communities we had acquired or
targeted for conversion to condominiums, necessitating significant write downs of the carrying
values of those and other assets. For the year ended December 31, 2007, we recorded impairment
charges on real estate inventory and rental real estate of $368.8 million. If conditions in the
homebuilding industry worsen, or our strategy or estimates of cash flows related to certain
projects change, some of our assets may be subject to further write-downs in the future, further
decreasing the value of the assets reflected on our consolidated balance sheets and increasing
stockholders deficit.
Our ability to grow our businesses depends on our ability to access capital on favorable terms.
We have historically relied on project financing to fund growth opportunities in our Development
Division, and non-recourse mortgage financing for our Investment Division. The sudden and rapid
deterioration of the real estate credit markets in 2007 prevented us from completing almost $50
million in financing transactions that had been under negotiation at that time. Under current
market conditions, we cannot predict whether additional sources of financing will be available on
terms acceptable to us in the future or the cost of this financing. Our
14
access to debt or equity financing depends on lenders willingness to lend, conditions in the
capital markets, restrictions and covenants contained in our existing debt arrangements and our own
financial condition, and we may not be able to secure additional sources of financing on
commercially reasonable terms, if at all. A failure to obtain needed additional financing may
require us to limit our development activities, abandon projects in the pipeline, or dispose of
properties.
Our substantial indebtedness limits our flexibility in adverse market conditions.
As of December 31, 2007, we had $1,111.6 million in consolidated borrowings and additional
guaranteed debt of our unconsolidated joint ventures totaling $31.6 million. As a result of this
substantial indebtedness:
|
|
|
we must dedicate a substantial portion of our cash flow from operations to interest and
principal payments on our indebtedness, thereby reducing available cash flow to fund
working capital, capital expenditures, acquisitions of property and other general corporate
purposes;
|
|
|
|
|
our flexibility in planning for and reacting to changes in our business and the industry
in which we operate is limited;
|
|
|
|
|
we are more vulnerable to adverse economic, industry and competitive conditions;
|
|
|
|
|
we are at a competitive disadvantage compared to our competitors that have less debt;
and
|
|
|
|
|
we are limited in our ability to borrow additional funds.
|
Risks Related to Market Conditions and Our Development Business
We may experience a continuing decline in demand for new homes in the markets in which we operate.
The homebuilding industry is in the midst of a significant downturn. In 2007, we experienced a
decline in demand for our condominium homes in most of our markets, and particularly in Florida.
As a result, we had to decrease prices, and increase the use of sales discounts and other
incentives, resulting in significant reductions in cash flows and our profit margins. A further
decline in the demand for our condominium homes, or an increase in the inventory of new homes and
alternatives to new homes, in the markets in which we operate could adversely affect our sales
volume and pricing even further. We believe that housing market conditions will continue to be
challenging and may deteriorate further. We cannot predict the duration or ultimate severity of
these challenging conditions.
Our customers may not be able to obtain suitable mortgage financing.
Sales of our condominium homes are directly impacted by the inability of our potential buyers to
obtain mortgage financing for their purchase. During 2007, the mortgage lending industry
experienced significant instability. The uncertainties created by events in the sub-prime mortgage
market and their impact on the overall real estate credit markets have adversely affected the
ability of our buyers to obtain affordable home mortgages. Also, because many potential buyers
must first sell their existing homes in order to purchase a condominium from us, the lack of
availability of suitable financing for their purchasers also impacts our sales. As a result of
increased default rates, particularly in the sub-prime mortgage market, many lenders are no longer
offering certain types of residential mortgages loans, or have significantly tightened their loan
qualifications for mortgage loans. The lack of availability of these loan products, together with
the imposition of more stringent underwriting standards and increased cost of financing have
reduced the pool of qualified home buyers and made purchases more difficult for first time and
second home homebuyers. These reductions in demand have adversely affected our sales volume and
revenues in 2007. Continued unavailability of affordable mortgage
15
financing could further reduce demand for our condominium homes. If the buyers in our backlog of
units to be delivered cannot obtain suitable financing in order to purchase our condominiums, it
could cause them to cancel the contracts they have signed, or default under these contracts,
further reducing our sales and profitability.
Future cash flows from our development projects may be lower than expected.
We use the percentage-of-completion method of revenue recognition to report revenue and profit from
high- and mid-rise residential projects. Under this method of accounting, we may recognize revenue
from sales of homes before those sales have closed. Due to various contingencies, including
delayed construction, cost overruns or buyer defaults, we may receive less cash than the amount of
revenue already recognized or the cash may be received at a later date than we expected. These
circumstances could affect our profitability and ability to pay our debts. In addition, our
revenue may fluctuate significantly as a result of the timing of the completion of development
projects and closings of sales, seasonality of housing demand, the timing and seasonality of
construction activity, the condition of the real estate market and the economy in general, material
and labor costs and the availability and cost of mortgage financing.
We may continue to experience high buyer default rates.
Our backlog reflects the number and value of condominiums for which we have entered into sales
contracts with home buyers, but have not yet delivered the condominium. In each case, we have
received a deposit from the buyer, and generally have the right to retain the deposit if the buyer
does not complete their purchase. In 2007, we experienced an increase in purchaser defaults in our
new development projects. We also experienced an increase in the number of buyers contesting our
right to retain their deposits upon default. Although we do not believe the defenses asserted by
these buyers are valid, and intend to vigorously pursue our rights, there can be no assurance that
we will prevail in each claim or be entitled to keep the buyers deposit. Also, there can be no
assurance that our rate of defaults will not increase in the future if the current industry
downturn continues, or if mortgage financing becomes less available. Future defaults may limit our
ability to deliver units from backlog and collect contracts receivable upon the completion of high-
and mid-rise residential projects.
Our future operations may be adversely affected by high inflation.
In a period of high inflation, increasing costs of land, materials and labor require us to attempt
to increase our sale prices in order to maintain satisfactory margins. However, an excess of
supply over demand for new homes, such as the one that we are currently experiencing, requires that
we reduce prices, rather than increase them. If the current challenging and highly competitive
conditions in the homebuilding market persist, we may be required to further decrease prices in an
attempt to stimulate sales volume. Under these circumstances, the effect of cost increases is to
reduce the margins on the homes we sell, and sustained increases in those costs could have a
material adverse effect on our business.
We may not be able to complete planned development projects or those projects may not be
profitable.
As a result of changing conditions in our target markets due to competitive, economic, demographic
and other factors, we were unable to achieve desired sales levels at our development projects in
2007, and experienced lower than expected returns from these projects. Because of the long-term
nature of most development projects, it can be difficult for us to adjust our business strategies
quickly to compensate for changes in market conditions. This long lead-time may also result in
delayed revenue recognition and difficulty in predicting whether there will be sufficient demand
for our homes. Other factors that may affect our ability to complete planned projects or the
profitability of those projects include the availability and cost of project financing, shortages
of lumber or other construction materials, shortages of labor, labor disputes, unforeseen
environmental or engineering problems, work stoppages or natural disasters, all of which could
delay
16
construction and result in substantial cost overruns. Sustained increases in construction costs
may, over time, further erode our margins and make development projects in our pipeline
economically unfeasible.
We may have to hold our condominium conversion inventory longer than we anticipated.
In 2005 and 2006, we acquired many newer, high quality apartment communities for conversion to
condominiums at premium prices. In addition, we targeted a number of properties from our
Investment Division portfolio for conversion to condominiums. We generally financed these
purchases and conversions with short-term floating rate debt. As demand for condominium homes
declined, we were forced to reduce prices and increase sales discounts and other incentives,
decreasing our cash flows and requiring additional cash from us to satisfy lender release prices.
We repositioned some of these assets as rental properties, incurring additional lease-up and
interest costs. Nine of these properties were sold between September 2007 and January 2008,
improving our liquidity by reducing negative cash flow, and additional sales are contemplated.
However, we may be left with unsold units in fractured condominiums that we cannot sell, which
may result in additional losses due to write downs in inventory, additional costs associated with
carrying inventory, such as insurance and interest expense, costs and inefficiencies associated
with conversion of unsold inventory into rental units or sales of units for a significantly lower
price than projected. In addition, we may not be able to generate sufficient rental revenue from
these assets to cover these carrying costs.
Our development business is subject to warranty and liability claims in the ordinary course of
business that can be significant.
As a developer of condominium homes, we are subject to warranty and construction defect claims
arising in the ordinary course of business. We record warranty reserves for the homes we sell
based upon historical experience, taking into consideration the types and locations of our
projects. Although we believe these reserves are adequate, there can be no assurance that our
liabilities to condominium purchasers for warranty claims and latent defects will not exceed our
estimates and available insurance.
Risks Related to our Businesses Generally
Increases in interest rates could materially increase our interest expense or could reduce our
revenues.
As of December 31, 2007, we had approximately $546.5 million of consolidated variable rate debt.
On that date, our unconsolidated partnerships and joint ventures had an additional $116.3 million
of variable rate debt. We may incur additional variable rate indebtedness in the future.
Accordingly, increases in interest rates could materially increase our interest expense.
Further, most purchasers of our condominium homes obtain mortgage loans to finance their purchases.
In general, housing demand is adversely affected by increases in interest rates, housing costs and
unemployment and by decreases in the availability of mortgage financing. This general tendency is
intensified by the fact that prospective buyers of our homes may need to sell a home prior to
purchasing, and buyers for those homes also require mortgage financing. In addition, there have
been discussions of possible changes in the federal income tax laws that would remove or limit the
deduction for home mortgage interest. An increase in effective mortgage interest rates, or an
adverse change in tax laws, would negatively impact the ability or willingness of prospective
buyers to finance home purchases, further reducing demand for our homes.
The regional concentration of our assets may increase the effects of adverse trends in those
markets.
A substantial number of our assets are located in Connecticut, New Jersey, Florida, Tennessee and
Texas. In 2006 and 2007, deterioration of the homebuilding industry in the markets in which we
operate, and in Florida in particular, led to a decline in new home prices, increased use of sales
discounts and other incentives and
17
increased interest and other carrying costs in 2007. The decline in home prices and increase in
discounts and incentives decreased our cash flows as closings required additional cash from us to
satisfy lender release prices. We also incurred additional lease-up and interest costs associated
with apartment properties that we targeted for conversion into condominiums but subsequently
decided to operate as rental properties. Nine of these properties were sold between September 2007
and January 2008, and the last two properties are under contract of sale. However, current market
conditions in the markets in which we operate remain difficult, and there can be no assurance that
these conditions will not continue to adversely impact our operations and cash flows.
In addition, deterioration in economic conditions in any of our primary markets, including business
layoffs and downsizing, industry slowdowns, relocations or closings of businesses, geopolitical
factors, changing demographics and oversupply of or reduced demand for homes, could also adversely
affect occupancy levels and rental rates in our investment portfolio, and our ability to attract
new tenants and collect rent from existing tenants.
Our growth strategy for our Investment Division is dependent on our ability to identify a suitable
joint venture partner.
Our ability to execute our growth strategy for the Investment Division depends in large part on our
ability to identify and enter into a joint venture with a complementary real estate investment
company capable of executing our plan to expand our residential property management platform and
financing the acquisition of additional value-added and investment quality residential properties.
There can be no assurance that we will finalize and close any such transaction or, if so, that it
will be on terms and conditions favorable to us. Our failure to implement this strategy
successfully could limit the growth of our Investment Division, or necessitate the sale of
additional properties.
We may not be able to sell our apartment communities at the desired time or price.
Because of the lack of liquidity of real estate investments generally, our ability to respond to
changing circumstances may be impaired. Real estate assets generally cannot be sold quickly. We
cannot predict whether there will be a market for our real estate assets, or whether we will be
able to sell them at a price equal to our estimates of their value or at a price that will allow us
to fully recoup our investment. We may not be able to realize the full potential value of our real
estate assets, and in some cases we will incur costs related to the early pay-off of the debt
secured by such assets.
Property ownership through partnerships and joint ventures generally limits control of those
investments and entails other risks.
We hold properties, and may hold more properties in the future, in a number of consolidated and
unconsolidated partnerships and joint ventures in which outside partners may have significant
decision-making authority and voting rights. These partnerships and joint ventures involve risks
not otherwise present when a property is owned wholly and directly by us. Our partners might
become bankrupt or might have or develop different interests or goals, or might take action
contrary to our instructions, requests, policies or investment objectives. Another risk of
ownership through a partnership investment is the possibility of an impasse on decisions, such as a
sale or refinancing, or disputes with partners over the appropriate pricing and timing of any sale
or refinancing. In addition, joint venture and partnership agreements typically contain provisions
restricting the ability of partners to transfer interests in the joint venture or partnership and
may contain buy-sell provisions, which, under certain circumstances, permit a partner to initiate
an offer to buy the other partners interests or to sell its interests to the other partner, at the
other partners option. Buy-sell provisions may result in us buying or selling interests in a
project at a different time or at a different valuation than we otherwise would have chosen, and we
may not have sufficient available funds to make a purchase pursuant to these provisions. There is
no
18
limitation under our organizational documents or loan agreements as to the amount of funds that may
be invested in partnerships or joint ventures.
Increased insurance costs and reduced insurance coverage may affect our results of operations and
increase our potential exposure to liability.
In recent years, the cost of insurance has risen, deductibles and retentions have increased and the
availability of insurance has diminished. In addition, there are some risks of loss for which we
may be unable to purchase insurance coverage. For example, losses associated with landslides,
earthquakes and other geologic events may not be economically insurable, and other losses, such as
those arising from terrorism or from the presence of mold in rental properties or for-sale homes,
may not be economically insurable. Significant increases in our cost of insurance coverage,
significant limitations on coverage or a material uninsured loss could materially and adversely
affect our businesses, financial condition and results of operations.
We have in the past, and will continue to, engage in transactions with related parties, which may
cause a conflict of interest and negatively affect our business.
We have in the past, and will continue to, engage in transactions with related parties. These
related-party transactions include ongoing financial arrangements with several members of our board
and senior management, including a $36 million unsecured term loan extended to us by affiliates of
Mr. and Mrs. Friedman and Robert Rothenberg with the unanimous approval of our board of directors,
including all of the disinterested members of our board of directors. In addition, in October 2007, we sold a rental property under development for $4.3 million of cash
and the assumption of a $1.2 million construction loan to an affiliate of Robert C. Rohdie, who
served as president and chief executive officer of Tarragon Development Corporation, a wholly owned
subsidiary of Tarragon, until March 31, 2007, and as a member of our board of directors until
August 14, 2007.
We believe that these
related-party transactions are advantageous to us and in our best interest. However, there may be
instances when the interests of these related parties are inconsistent with or adverse to our
interests and our stockholders, and as a result, these transactions may cause a conflict of
interest.
We are subject to environmental laws and regulations, and our properties may have environmental or
other contamination.
Our properties are subject to various federal, state and local laws, ordinances, rules and
regulations concerning protection of public health and the environment. These laws may impose
liability on property owners for the costs of removal or remediation of hazardous or toxic
substances on real property, without regard to whether the owner knew of, or was responsible for,
the presence of the hazardous or toxic substances. The presence of, or the failure to properly
remediate, such substances may materially and adversely affect the value of a property, as well as
our ability to sell the property or individual condominium units, lease apartments, or borrow funds
using that property as collateral. Environmental claims will generally not be covered by our
insurance programs.
The particular environmental laws that apply to any given development site vary according to the
sites location, its environmental condition and the present and former uses of the site, as well
as adjoining properties. Environmental laws and conditions may result in delays, may cause us to
incur substantial compliance and other costs and can prohibit or severely restrict development
activity in environmentally sensitive regions or areas, which could materially and adversely affect
our results of operations.
The laws, ordinances, rules and regulations governing the removal, encapsulation and disturbance of
asbestos containing materials, or ACMs, may impose liability on owners or operators for the release
of ACMs when such materials are disturbed in connection with the renovation of an existing building
or apartment community. We have programs in place to maintain and monitor ACMs in the investment
properties where ACMs are present. However, in 2006, pursuant to an agreement with the United
States Attorney for the Southern District of Florida, Tarragon Management, Inc., or TMI, entered
into a plea of guilty with respect to one felony count for failure to comply with the Clean Air Act
Work Practice Standards for Asbestos in connection with the
19
renovation of an apartment community undergoing conversion to condominiums. TMI agreed to pay a $1
million fine and received a five-year probation period. It also agreed to institute a
comprehensive environmental compliance program, under the supervision of the court and the EPA.
In recent years, there has been a widely publicized proliferation of mold-related claims by
tenants, employees and other building occupants. When we identify any measurable presence of mold,
whether or not a claim is made, we undertake remediation we believe to be appropriate for the
circumstances encountered. There is little in the way of government standards, insurance industry
specifications or other generally accepted guidelines dealing with mold propagation. Although
considerable research into mold toxicity and exposure levels is underway, there are currently no
definitive standards available to property owners against which to evaluate risk and design
remediation practices.
Our business could be adversely affected by the loss of key personnel.
Our success depends on the efforts and abilities of our executive officers and other key employees,
many of whom have significant experience in developing residential and commercial properties. In
particular, we depend on the services of William S. Friedman, our chairman of the board of
directors and chief executive officer, and Robert P. Rothenberg, a director and our president and
chief operating officer. Although each of Messrs. Friedman and Rothenberg are subject to a
three-year employment contract with the Company, the loss of the services of either of these
executives, for any reason, could have a material adverse effect upon our business, financial
condition and results of operations.
Risks Related to Our Capital Stock and the Securities Markets Generally
Failure to satisfy the listing requirements of The Nasdaq Global Select Market could result in our
common stock being delisted.
On January 4, 2008, we received a staff determination letter from The Nasdaq Stock Market stating
that our common stock is subject to delisting from The Nasdaq Global Select Market for our failure
to solicit proxies and hold an annual meeting in 2007, in accordance with Nasdaq Marketplace Rules.
We requested a hearing to appeal Nasdaqs determination, which was held on February 21, 2008.
Tarragons common stock will continue to be listed on The Nasdaq Global Select Market pending a
decision on the appeal. There can be no assurance, however, that Nasdaq will grant our request to
waive this requirement or that our common stock will not be delisted.
If our common stock is delisted from The Nasdaq Global Select Market, our common stock would be
traded over-the-counter, more commonly known as OTC. OTC transactions involve risks in addition to
those associated with transactions in securities traded on The Nasdaq Global Select Market. Many
OTC stocks trade less frequently and in smaller volumes than securities traded on The Nasdaq Global
Select Market. Accordingly, our common stock would be less liquid, and the value of our common
stock could decline.
In addition, the delisting of our common stock could result in breaches of covenants prohibiting
transfer of ownership contained in certain of our debt agreements. Under these circumstances, the
lenders could give us a notice of default and accelerate payment of our outstanding indebtedness.
The acceleration of our obligations under these debt agreements would have a material adverse
effect on our liquidity and financial position.
The market price of our common stock has been highly volatile.
The market price of our common stock has been strongly affected by changes in public perception of
the homebuilding industry, the significant deterioration of that industry in the markets in which
we operate, and
20
adverse conditions in the real estate credit markets. A variety of factors may continue to have a
significant impact on the market price of our common stock, including:
|
|
|
our financial condition, results of operations and prospects;
|
|
|
|
|
changes in our industry;
|
|
|
|
|
further deterioration in our markets;
|
|
|
|
|
future issuances of our common stock, which may include primary offerings for cash,
issuances in connection with business acquisitions and the grant or exercise of stock
options and restricted stock awards;
|
|
|
|
|
speculation in the press or investment community; and
|
|
|
|
|
general market and economic conditions.
|
In addition, The Nasdaq Global Select Market can experience significant price and volume
fluctuations that can be unrelated or disproportionate to the operating performance of the
companies listed on The Nasdaq Global Select Market. Broad market and industry factors may
negatively affect the market price of our common stock regardless of our operating performance.
We are subject to class action securities litigation that could be costly to defend and distracting
to management.
The Company and three of its officers, including William S. Friedman, chairman of the board of
directors and chief executive officer, Robert P. Rothenberg, president and chief operating officer,
and Erin D. Pickens, executive vice president and chief financial officer, are defendants in a
securities class action lawsuit brought on behalf of persons who purchased our common stock between
January 5, 2005 and August 9, 2007. In addition, members of our board of directors and Ms. Pickens
are defendants in a related shareholder derivative action. The plaintiffs in both lawsuits allege
generally that the Company issued materially false and misleading statements regarding our business
and financial results during the relevant time period. We do not believe that there is any merit
to the claims asserted in these lawsuits, and we intend to defend them vigorously. However, the
cost of this defense may be high, and the necessary participation of these key individuals could
detract from their ability to devote their full time and resources to improving our business and
prospects.
Shares of common stock eligible for public sale could adversely affect the market price of our
common stock.
The market price of our common stock could decline as a result of sales or other issuances of a
large number of shares in the market or market perception that these transactions could occur,
including sales or distributions of shares by one or more of our large stockholders. Based on
holdings of Tarragon common stock as of December 31, 2007, Mr. and Mrs. William S. Friedman and
their family partnership and our other directors and executive officers beneficially own 28.8% of
the outstanding shares of our common stock.
Our governing documents contain anti-takeover provisions that may make it more difficult for a
third party to acquire control of us.
Our articles of incorporation contain provisions designed to discourage attempts to acquire control
of the company by merger, tender offer, proxy contest or removal of incumbent management without
the approval of our board of directors. As a result, a transaction that otherwise might appear to
be in the best interests of our stockholders could be discouraged, delayed or prevented altogether,
and our stockholders may be deprived of an
21
opportunity to receive a premium for their shares over prevailing market prices. The provisions
contained in our articles of incorporation include:
|
|
|
the requirement of a supermajority vote to make, adopt, alter, amend, change or
repeal our bylaws or certain key provisions of the articles of incorporation that
embody, among other things, the aforementioned anti-takeover provisions;
|
|
|
|
|
the requirement of a supermajority vote for the removal of a director from our board
of directors and certain extraordinary transactions; and
|
|
|
|
|
the inability of stockholders to call a meeting of stockholders.
|
As of December 31, 2007, our directors and executive officers beneficially owned 28.8% of our
outstanding common stock. In the light of these shareholdings, these anti-takeover provisions
could help entrench our board of directors and may effectively give our management the power to
block any attempted change in control.
Our principal stockholders have significant influence over corporate actions.
William S. Friedman, our chairman of the board and chief executive officer, his spouse, Lucy N.
Friedman, and their family partnership, beneficially own 22.3% of our outstanding common stock at
December 31, 2007. Accordingly, Mr. and Mrs. Friedman have substantial influence over our
management and affairs, including the election of directors. In addition, they have significant
influence over a broad range of corporate actions requiring a stockholder vote under our articles
of incorporation, including, without limitation, mergers, business combinations, change-in-control
transactions, substantial asset sales and other similar and extraordinary corporate transactions
that can affect the value of our common stock.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
EXECUTIVE OFFICERS
The following table sets forth the name, age and position of each person currently serving as one
of our executive officers. All of our executive officers are serving at the discretion of our
board of directors. No family relationships exist among any of our executive officers.
|
|
|
|
|
Name
|
|
Title
|
|
Age
|
William S. Friedman
|
|
Chairman and Chief Executive Officer
|
|
64
|
|
|
|
|
|
Robert P. Rothenberg
|
|
President, Chief Operating Officer and Director
|
|
49
|
|
|
|
|
|
Kathryn Mansfield
|
|
Executive Vice President, Secretary and General Counsel
|
|
47
|
|
|
|
|
|
Todd C. Minor
|
|
Executive Vice President and Treasurer
|
|
49
|
|
|
|
|
|
Erin D. Pickens
|
|
Executive Vice President and Chief Financial Officer
|
|
46
|
|
|
|
|
|
Charles D. Rubenstein
|
|
Executive Vice President and Chief Real Estate Counsel
|
|
49
|
|
|
|
|
|
William M. Thompson
|
|
Executive Vice President
|
|
48
|
|
|
|
|
|
Eileen A. Swenson
|
|
President of Tarragon Management, Inc.
|
|
57
|
|
|
|
|
|
William J. Rosato
|
|
President of Tarragon Development Corp.
|
|
43
|
Information about each person serving as one of our executive officers is set forth below.
22
William S. Friedman
has served as our chief executive officer and director since April 1997 and has
served as chairman of our board of directors since December 2000. He previously served as
Tarragons president from April 1997 through June 2004 and served as a trustee (from March 1988),
chief executive officer (from December 1993), president (from December 1988), acting chief
financial officer (from May 1990 to February 1991), treasurer (from August to September 1989) and
acting principal financial and accounting officer (from December 1988 to August 1989) of Tarragons
predecessors, Vinland Property Trust (until July 1997) and National Income Realty Trust (until
November 1998). Mr. Friedman currently serves on the board of trustees of Brandeis University.
Robert P. Rothenberg
has served as our chief operating officer and director since September 2000
and as our president since June 2004. Mr. Rothenberg has been the managing member of APA
Management L.L.C., a real estate investment and management company, since 1994. He has also been a
managing member of Ansonia L.L.C., which is our limited partner in Ansonia Apartments, L.P., since
1997. Mr. Rothenberg graduated from the Harvard Business School with a Masters of Business
Administration in June 1984.
Kathryn Mansfield
has served as our executive vice president since December 1998, secretary since
May 1998 and general counsel since June 2004. She previously served as our vice president and our
predecessor, National Income Realty Trust (from May 1998 to December 1998). Ms. Mansfield has been
an attorney at law since 1984.
Todd C. Minor
has served as our executive vice president since November 2001 and as our treasurer
and our predecessors, Vinland Property Trust and National Income Realty Trust, since December 1996.
He also served as our senior vice president (from March 1994 to December 1998) and vice president
(from April 1991 to July 1993) of our predecessors. Mr. Minor has a Masters of Business
Administration in Real Estate Analysis and is a Certified Treasury Professional.
Erin D. Pickens
has served as our executive vice president and chief financial officer since
December 1998. She previously served as our vice president and chief accounting officer (from
September 1996 to November 1998) and accounting manager (from June 1995 to August 1996) of our
predecessors, Vinland Property Trust and National Income Realty Trust. Ms. Pickens has been a
certified public accountant since 1990.
Charles D. Rubenstein
has served as our executive vice president and chief real estate counsel
since December 1998. He served as our senior vice president of our predecessor, National Income
Realty Trust, from September 1998 to December 1998. Mr. Rubenstein has been an attorney at law
since 1984.
William M. Thompson
, has served as our executive vice president of operations since March 2003. He
previously served as our chief information officer (from September 2000 to March 2003). Mr.
Thompson has been a certified public accountant since 1981.
Eileen A. Swenson
has served as president of Tarragon Management, Inc., one of our wholly owned
subsidiaries since September 2000. Ms. Swenson is a Certified Property Manager (CPM) and a member
of the Institute of Real Estate Management.
William J. Rosato
was named president of Tarragon Development Corporation in September 2007. He
previously served as senior vice president (from February 2005 to September 2007) and director of
construction (from October 2003 to February 2005) of Tarragon Development Corporation. Mr. Rosato
received his BA and Master of Architecture degrees from the University of Pennsylvania. He is a
member of the American Institute of Architects and a licensed architect in the state of New York.
23
ITEM 2. PROPERTIES
At December 31, 2007, we had 13 consolidated active for-sale communities and three unconsolidated
active for-sale communities, including four high- or mid-rise condominium developments, three
townhome or traditional new developments, and nine condominium conversions. Information about our
active for-sale communities is presented in the table below entitled Active Development Projects.
At December 31, 2007, we also had 2,398 units in 13 communities in our development pipeline.
Our rental apartment communities at December 31, 2007, included 38 consolidated properties with
8,451 units (including six properties with 1,419 units classified as held for sale). We also owned
three consolidated commercial properties, all but one of which was classified as held for sale.
Information about our rental apartment communities is presented in the table below entitled Rental
Apartment Communities. We also had eight rental communities with 1,969 apartments under
development. Information about our rental developments is presented in the table below entitled
Active Development Projects.
Tarragon, or the consolidated or unconsolidated subsidiaries, partnerships, or joint ventures that
own the properties, generally hold fee simple title to these properties. Most of these properties
are pledged to secure debt. These mortgages are presented in the tables below entitled Loans
Secured by Real Estate Developments and Mortgage Loans Secured by Rental Apartment Communities.
We believe our properties are adequately covered by liability and casualty insurance, consistent
with industry standards.
TARRAGON CORPORATION
DEVELOPMENT DIVISION
UNITS IN ACTIVE PROJECTS AND DEVELOPMENT PIPELINE
DECEMBER 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northeast
(1)
|
|
Southeast
(2)
|
|
Total
|
High- and mid-rise developments
|
|
|
747
|
|
|
|
19
|
|
|
|
766
|
|
Mixed-use residential and commercial developments
(3)
|
|
|
200
|
|
|
|
|
|
|
|
200
|
|
Rental communities in lease-up or under development
(4)
|
|
|
2,005
|
|
|
|
1,516
|
|
|
|
3,521
|
|
Townhome and traditional new developments
|
|
|
195
|
|
|
|
423
|
|
|
|
618
|
|
Condominium conversions
|
|
|
|
|
|
|
694
|
|
|
|
694
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
3,147
|
|
|
|
2,652
|
|
|
|
5,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Northeast includes the states of Connecticut, New Jersey and New York.
|
|
(2)
|
|
Southeast includes the states of Florida, South Carolina, Tennessee, and Texas.
|
|
(3)
|
|
These projects include 150,000 square feet of commercial space.
|
|
(4)
|
|
Includes two properties with 642 units under development held by our Investment Division.
|
24
TARRAGON CORPORATION
ACTIVE DEVELOPMENT PROJECTS
DECEMBER 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership
|
|
Number of
|
|
|
|
|
|
|
|
|
|
|
|
Interest If
|
|
Remaining Homes or
|
|
|
Costs to
|
|
|
Net Carrying
|
|
Community
|
|
Location
|
|
Joint Venture
|
|
Home Sites
(1)
|
|
|
Complete
(2)
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
High- and Mid-rise Developments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alta Mar
|
|
Fort Myers, FL
|
|
|
|
|
1
|
|
|
$
|
7
|
|
|
$
|
2,524
|
|
Las Olas River House
|
|
Fort Lauderdale, FL
|
|
|
|
|
18
|
|
|
|
1,569
|
|
|
|
26,429
|
|
One Hudson Park
|
|
Edgewater, NJ
|
|
|
|
|
61
|
|
|
|
2,956
|
|
|
|
30,388
|
(3)
|
Trio West
|
|
Palisades Park, NJ
|
|
|
|
|
112
|
|
|
|
5,232
|
|
|
|
36,638
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
192
|
|
|
|
9,764
|
|
|
|
95,979
|
|
Townhome and Traditional New
Developments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Orchid Grove
|
|
Pompano Beach, FL
|
|
50%
|
|
|
403
|
|
|
|
46,697
|
|
|
|
46,972
|
(6)
|
The Villas at Seven Dwarfs Lane
|
|
Orlando, FL
|
|
|
|
|
20
|
|
|
|
8
|
|
|
|
1,264
|
|
Warwick Grove
|
|
Warwick, NY
|
|
50%
|
|
|
123
|
|
|
|
33,069
|
|
|
|
14,101
|
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
546
|
|
|
|
79,774
|
|
|
|
62,337
|
|
Condominium Conversions
(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bishops Court at Windsor Parke
|
|
Jacksonville, FL
|
|
|
|
|
25
|
|
|
|
721
|
|
|
|
376
|
|
Cobblestone at Eagle Harbor
|
|
Orange Park, FL
|
|
|
|
|
201
|
|
|
|
530
|
|
|
|
9,380
|
|
Cordoba Beach Park
|
|
Tampa, FL
|
|
|
|
|
1
|
|
|
|
|
|
|
|
348
|
|
The Hamptons
|
|
Orlando, FL
|
|
50%
|
|
|
|
|
|
|
|
|
|
|
25
|
|
Lofts on Post Oak
|
|
Houston, TX
|
|
50%
|
|
|
42
|
|
|
|
51
|
|
|
|
7,277
|
|
Mirabella
|
|
Jacksonville, FL
|
|
|
|
|
113
|
|
|
|
182
|
|
|
|
12,258
|
|
Oxford Place
|
|
Tampa, FL
|
|
|
|
|
67
|
|
|
|
169
|
|
|
|
3,403
|
|
The Tradition at Palm Aire
|
|
Sarasota, FL
|
|
|
|
|
178
|
|
|
|
1,019
|
|
|
|
14,754
|
|
Twelve Oaks at Fenwick Plantation
|
|
Charleston, SC
|
|
|
|
|
67
|
|
|
|
291
|
|
|
|
4,703
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
694
|
|
|
|
2,963
|
|
|
|
52,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental Developments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
800 Madison
(8)
|
|
Hoboken, NJ
|
|
70%
|
|
|
217
|
|
|
|
25,006
|
|
|
|
54,857
|
|
900 Monroe
(8)
|
|
Hoboken, NJ
|
|
63%
|
|
|
113
|
|
|
|
38,414
|
|
|
|
10,941
|
(4)
|
1000 Jefferson
(5)
|
|
Hoboken, NJ
|
|
70%
|
|
|
217
|
|
|
|
2,076
|
|
|
|
89,691
|
|
Aldridge
(9)
|
|
Murfreesboro, TN
|
|
|
|
|
320
|
|
|
|
2,100
|
|
|
|
28,788
|
|
Central Square
(8)
|
|
Lauderdale Lakes, FL
|
|
|
|
|
412
|
|
|
|
46,764
|
|
|
|
12,198
|
(4)
|
The Exchange
(8)
|
|
Fort Lauderdale, FL
|
|
|
|
|
87
|
|
|
|
3,347
|
|
|
|
16,839
|
|
Stonecrest
(8)
|
|
Murfreesboro, TN
|
|
|
|
|
281
|
|
|
|
28,976
|
|
|
|
5,859
|
|
Vintage at the Grove
(9)
|
|
Manchester, CT
|
|
|
|
|
322
|
|
|
|
8,929
|
|
|
|
46,753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,969
|
|
|
|
155,612
|
|
|
|
265,926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,401
|
|
|
$
|
248,113
|
|
|
$
|
476,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Number of remaining homes or home sites includes both backlog (homes or home sites sold, but
not closed) and unsold homes under active development.
|
|
(2)
|
|
Costs to complete represent estimated construction costs to complete the project. In
addition to these costs, we anticipate incurring marketing, advertising, selling commissions
and closing costs, and interest.
|
|
(3)
|
|
This project has financing in place that is expected to fund costs to complete. For the loan
balance at December 31, 2007, please see the table below entitled Loans Secured by Real
Estate Developments.
|
|
(4)
|
|
We anticipate obtaining a commitment for financing for this project prior to commencing
construction.
|
|
(5)
|
|
This project was sold in February 2008.
|
|
(6)
|
|
This project has a revolving construction loan that is expected to finance costs to complete.
|
|
(7)
|
|
Costs to complete for condominium conversions represent unit upgrades that will be incurred
upon sale of the units.
|
|
(8)
|
|
These projects are held by our Development Division.
|
|
(9)
|
|
These projects are held by our Investment Division.
|
Our development program includes the construction of the communities presented above. Costs in
excess of construction and other financing have been or are expected to be paid for with internally
generated funds. For outstanding debt at December 31, 2007, see LOANS SECURED BY REAL ESTATE
DEVELOPMENTS below.
25
TARRAGON CORPORATION
RENTAL APARTMENT COMMUNITIES
DECEMBER 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
As of December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
|
|
|
Ownership
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
Interest If
|
|
|
|
|
|
|
Age
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
Carrying
|
|
|
|
|
|
Joint
|
|
|
Number of
|
|
|
In
|
|
|
Physical
|
|
|
Physical
|
|
|
Monthly
|
|
|
Monthly
|
|
|
Value
|
|
Community
|
|
Location
|
|
Venture
|
|
|
Apartments
|
|
|
Years
|
|
|
Occupancy
|
|
|
Occupancy
|
|
|
Rent/Unit
(1)
|
|
|
Rent/Unit
(1)
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same store apartment communities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200 Fountain
|
|
New Haven, CT
|
|
|
89
|
%
|
|
|
158
|
|
|
|
42
|
|
|
|
95.2
|
%
|
|
|
95.6
|
%
|
|
$
|
1,142
|
|
|
$
|
1,135
|
|
|
$
|
14,680
|
|
278 Main Street
|
|
West Haven, CT
|
|
|
89
|
%
|
|
|
99
|
|
|
|
19
|
|
|
|
94.0
|
%
|
|
|
97.0
|
%
|
|
|
921
|
|
|
|
860
|
|
|
|
6,014
|
|
Autumn Ridge
|
|
East Haven, CT
|
|
|
89
|
%
|
|
|
116
|
|
|
|
34
|
|
|
|
94.1
|
%
|
|
|
95.7
|
%
|
|
|
663
|
|
|
|
650
|
|
|
|
1,652
|
|
Aventerra Apartment Homes
|
|
Dallas, TX
|
|
|
|
|
|
|
296
|
|
|
|
33
|
|
|
|
95.5
|
%
|
|
|
93.9
|
%
|
|
|
523
|
|
|
|
515
|
|
|
|
5,567
|
|
Carlyle Towers (2)
|
|
Southfield, MI
|
|
|
|
|
|
|
172
|
|
|
|
37
|
|
|
|
89.5
|
%
|
|
|
93.6
|
%
|
|
|
935
|
|
|
|
921
|
|
|
|
5,290
|
|
Club at Danforth
|
|
Jacksonville, FL
|
|
|
89
|
%
|
|
|
288
|
|
|
|
10
|
|
|
|
91.7
|
%
|
|
|
92.7
|
%
|
|
|
947
|
|
|
|
918
|
|
|
|
13,161
|
|
Desert Winds/Silver Creek (2)
|
|
Jacksonville, FL
|
|
|
|
|
|
|
304
|
|
|
|
35
|
|
|
|
98.7
|
%
|
|
|
98.4
|
%
|
|
|
691
|
|
|
|
667
|
|
|
|
3,411
|
|
Dogwood Hills
|
|
Hamden, CT
|
|
|
89
|
%
|
|
|
46
|
|
|
|
35
|
|
|
|
90.8
|
%
|
|
|
89.1
|
%
|
|
|
1,149
|
|
|
|
1,109
|
|
|
|
2,166
|
|
Forest Park
|
|
Rocky Hill, CT
|
|
|
89
|
%
|
|
|
161
|
|
|
|
40
|
|
|
|
89.2
|
%
|
|
|
93.2
|
%
|
|
|
954
|
|
|
|
944
|
|
|
|
8,024
|
|
French Villa
|
|
Tulsa, OK
|
|
|
|
|
|
|
100
|
|
|
|
36
|
|
|
|
94.4
|
%
|
|
|
93.0
|
%
|
|
|
679
|
|
|
|
670
|
|
|
|
2,461
|
|
Groton Towers
|
|
Groton, CT
|
|
|
89
|
%
|
|
|
114
|
|
|
|
34
|
|
|
|
92.6
|
%
|
|
|
97.4
|
%
|
|
|
930
|
|
|
|
925
|
|
|
|
4,215
|
|
Gull Harbor
|
|
New London, CT
|
|
|
89
|
%
|
|
|
65
|
|
|
|
33
|
|
|
|
96.2
|
%
|
|
|
95.4
|
%
|
|
|
758
|
|
|
|
758
|
|
|
|
1,376
|
|
Hamden Centre
|
|
Hamden, CT
|
|
|
89
|
%
|
|
|
65
|
|
|
|
37
|
|
|
|
91.4
|
%
|
|
|
96.9
|
%
|
|
|
1,028
|
|
|
|
977
|
|
|
|
2,558
|
|
Harbour Green
|
|
Panama City Beach, FL
|
|
|
|
|
|
|
200
|
|
|
|
10
|
|
|
|
90.3
|
%
|
|
|
91.5
|
%
|
|
|
979
|
|
|
|
934
|
|
|
|
8,825
|
|
Lakeview
|
|
Waterbury, CT
|
|
|
89
|
%
|
|
|
88
|
|
|
|
19
|
|
|
|
92.4
|
%
|
|
|
89.8
|
%
|
|
|
848
|
|
|
|
834
|
|
|
|
2,663
|
|
Liberty Building
|
|
New Haven, CT
|
|
|
89
|
%
|
|
|
124
|
|
|
|
8
|
|
|
|
93.2
|
%
|
|
|
97.6
|
%
|
|
|
1,148
|
|
|
|
1,101
|
|
|
|
6,945
|
|
Links at Georgetown
|
|
Savannah, GA
|
|
|
89
|
%
|
|
|
360
|
|
|
|
8
|
|
|
|
89.1
|
%
|
|
|
90.6
|
%
|
|
|
900
|
|
|
|
880
|
|
|
|
19,258
|
|
Lofts at the Mills
|
|
Manchester, CT
|
|
|
89
|
%
|
|
|
409
|
|
|
|
18
|
|
|
|
91.8
|
%
|
|
|
87.6
|
%
|
|
|
987
|
|
|
|
950
|
|
|
|
35,171
|
|
Mustang Creek
|
|
Arlington, TX
|
|
|
|
|
|
|
120
|
|
|
|
33
|
|
|
|
93.2
|
%
|
|
|
90.8
|
%
|
|
|
842
|
|
|
|
857
|
|
|
|
2,997
|
|
Nutmeg Woods
|
|
New London, CT
|
|
|
89
|
%
|
|
|
382
|
|
|
|
37
|
|
|
|
92.3
|
%
|
|
|
91.1
|
%
|
|
|
845
|
|
|
|
859
|
|
|
|
14,570
|
|
Ocean Beach
|
|
New London, CT
|
|
|
89
|
%
|
|
|
455
|
|
|
|
35
|
|
|
|
94.7
|
%
|
|
|
94.3
|
%
|
|
|
710
|
|
|
|
715
|
|
|
|
12,573
|
|
Park Dale Gardens (2),(6)
|
|
Dallas, TX
|
|
|
|
|
|
|
224
|
|
|
|
32
|
|
|
|
94.5
|
%
|
|
|
97.3
|
%
|
|
|
557
|
|
|
|
539
|
|
|
|
1,977
|
|
Parkview
|
|
Naugatuck, CT
|
|
|
89
|
%
|
|
|
160
|
|
|
|
36
|
|
|
|
90.8
|
%
|
|
|
91.9
|
%
|
|
|
969
|
|
|
|
975
|
|
|
|
5,758
|
|
River City Landing
|
|
Jacksonville, FL
|
|
|
89
|
%
|
|
|
352
|
|
|
|
42
|
|
|
|
87.9
|
%
|
|
|
92.6
|
%
|
|
|
723
|
|
|
|
700
|
|
|
|
11,256
|
|
Sagamore Hills
|
|
Middletown, CT
|
|
|
89
|
%
|
|
|
212
|
|
|
|
39
|
|
|
|
92.4
|
%
|
|
|
94.3
|
%
|
|
|
826
|
|
|
|
812
|
|
|
|
7,261
|
|
Southern Elms
|
|
Tulsa, OK
|
|
|
|
|
|
|
78
|
|
|
|
39
|
|
|
|
93.6
|
%
|
|
|
98.7
|
%
|
|
|
587
|
|
|
|
579
|
|
|
|
1,245
|
|
Summit on the Lake
|
|
Fort Worth, TX
|
|
|
|
|
|
|
198
|
|
|
|
21
|
|
|
|
94.2
|
%
|
|
|
93.4
|
%
|
|
|
572
|
|
|
|
555
|
|
|
|
3,550
|
|
Vintage at Legacy
|
|
Frisco, TX
|
|
|
89
|
%
|
|
|
320
|
|
|
|
8
|
|
|
|
92.6
|
%
|
|
|
93.1
|
%
|
|
|
984
|
|
|
|
947
|
|
|
|
22,859
|
|
26
TARRAGON CORPORATION
RENTAL APARTMENT COMMUNITIES
DECEMBER 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
As of December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
|
|
|
Ownership
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
Interest If
|
|
|
|
|
|
|
Age
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
Carrying
|
|
|
|
|
|
Joint
|
|
|
Number of
|
|
|
In
|
|
|
Physical
|
|
|
Physical
|
|
|
Monthly
|
|
|
Monthly
|
|
|
Value
|
|
Community
|
|
Location
|
|
Venture
|
|
|
Apartments
|
|
|
Years
|
|
|
Occupancy
|
|
|
Occupancy
|
|
|
Rent/Unit
(1)
|
|
|
Rent/Unit
(1)
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same store apartment communities (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vintage at Madison Crossing
|
|
Huntsville, AL
|
|
|
89
|
%
|
|
|
178
|
|
|
|
5
|
|
|
|
97.2
|
%
|
|
|
95.5
|
%
|
|
$
|
819
|
|
|
$
|
784
|
|
|
$
|
9,628
|
|
Vintage at the Parke
|
|
Murfreesboro, TN
|
|
|
89
|
%
|
|
|
278
|
|
|
|
6
|
|
|
|
92.7
|
%
|
|
|
92.1
|
%
|
|
|
769
|
|
|
|
759
|
|
|
|
14,387
|
|
Vintage at Plantation Bay
|
|
Jacksonville, FL
|
|
|
89
|
%
|
|
|
240
|
|
|
|
6
|
|
|
|
90.6
|
%
|
|
|
95.0
|
%
|
|
|
985
|
|
|
|
962
|
|
|
|
12,904
|
|
Woodcreek, FL
|
|
Jacksonville, FL
|
|
|
|
|
|
|
260
|
|
|
|
32
|
|
|
|
90.0
|
%
|
|
|
92.3
|
%
|
|
|
735
|
|
|
|
713
|
|
|
|
3,238
|
|
Woodcliff Estates
|
|
East Hartford, CT
|
|
|
89
|
%
|
|
|
561
|
|
|
|
38
|
|
|
|
94.0
|
%
|
|
|
96.1
|
%
|
|
|
891
|
|
|
|
832
|
|
|
|
17,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotals/Averages
|
|
|
|
|
|
|
|
|
7,183
|
|
|
|
23
|
|
|
|
92.7
|
%
|
|
|
93.6
|
%
|
|
|
835
|
|
|
|
815
|
|
|
|
285,360
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apartment communities in lease-up during one or both periods
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1118 Adams (3)
|
|
Hoboken, NJ
|
|
|
|
|
|
|
90
|
|
|
|
1
|
|
|
|
99.4
|
%
|
|
|
94.4
|
%
|
|
|
701
|
|
|
|
687
|
|
|
|
25,631
|
|
Bermuda Island (2),(5)
|
|
Naples, FL
|
|
|
|
|
|
|
360
|
|
|
|
9
|
|
|
|
68.9
|
%
|
|
|
57.8
|
%
|
|
|
1,113
|
|
|
|
1,154
|
|
|
|
40,693
|
|
Creekwood North (2),(4),(6)
|
|
Altamonte Springs, FL
|
|
|
|
|
|
|
180
|
|
|
|
34
|
|
|
|
67.9
|
%
|
|
|
46.7
|
%
|
|
|
818
|
|
|
|
779
|
|
|
|
2,879
|
|
Heather Hill (7)
|
|
Temple Hills, MD
|
|
|
89
|
%
|
|
|
459
|
|
|
|
41
|
|
|
|
75.8
|
%
|
|
|
87.2
|
%
|
|
|
1,076
|
|
|
|
1,033
|
|
|
|
10,589
|
|
Northgate (2)
|
|
Middletown, RI
|
|
|
|
|
|
|
179
|
|
|
|
37
|
|
|
|
94.0
|
%
|
|
|
88.8
|
%
|
|
|
1,004
|
|
|
|
1,009
|
|
|
|
19,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotals/Averages
|
|
|
|
|
|
|
|
|
1,268
|
|
|
|
16
|
|
|
|
77.0
|
%
|
|
|
73.8
|
%
|
|
|
1,013
|
|
|
|
1,003
|
|
|
|
98,881
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals/Averages All Rental Apartments
|
|
|
|
|
|
|
8,451
|
|
|
|
22
|
|
|
|
90.3
|
%
|
|
|
90.6
|
%
|
|
$
|
862
|
|
|
$
|
843
|
|
|
$
|
384,241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Average monthly rent is defined as total possible rent (actual rent for leased apartments and
asking rent for vacant apartments) for the month of December divided by number of units.
|
|
(2)
|
|
This property was classified as held for sale at December 31, 2007.
|
|
(3)
|
|
We own 85% of the managing member, which owns .01% of the property-owning entity.
|
|
(4)
|
|
During 2006, leasing was discontinued at this property in connection with a redevelopment
plan. Upon the decision to cancel the redevelopment plans, lease-up of the property resumed in
late 2006.
|
|
(5)
|
|
During 2006 and the first half of 2007, this property was in reposition in the Development
Division. When the reposition was completed, the property was reclassed to the Investment
Division as held for sale.
|
|
(6)
|
|
This property was sold in January 2008.
|
|
(7)
|
|
In early 2007, the decision was made to begin a renovation of this property. In late August,
the renovation was suspended as we focused on improving our liquidity, and the property began
leasing again in the fourth quarter of 2007.
|
27
TARRAGON CORPORATION
LOANS SECURED BY REAL ESTATE DEVELOPMENTS
DECEMBER 31, 2007
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
Stated Interest
|
|
|
Maturity
|
|
Balance Due at
|
|
|
|
Dec. 31, 2007
|
|
|
Rate (3)
|
|
|
Date
|
|
Maturity
|
|
|
Consolidated Development Projects:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction in Progress Rentals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
800 Madison
|
|
$
|
35,543
|
|
|
|
6.85
|
% (1)
|
|
Dec-09
|
(5)
|
$
|
35,543
|
|
900 Monroe
|
|
|
3,900
|
|
|
|
6.85
|
% (1)
|
|
May-08
|
|
|
3,900
|
|
1000 Jefferson
|
|
|
76,262
|
|
|
|
6.35
|
% (1)
|
|
Jan-08
|
(13)
|
|
76,262
|
|
Aldridge
|
|
|
20,610
|
|
|
|
6.50
|
% (1)
|
|
Jan-09
|
|
|
20,610
|
|
The Exchange (7)
|
|
|
12,000
|
|
|
|
13.00
|
% (2)
|
|
Dec-08
|
|
|
12,000
|
|
Stonecrest
|
|
|
5,449
|
|
|
|
6.50
|
% (1)
|
|
Jul-08
|
|
|
5,449
|
|
Vintage at the Grove
|
|
|
30,547
|
|
|
|
6.60
|
% (1)
|
|
Mar-10
|
|
|
30,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
184,311
|
|
|
|
6.95
|
% (4)
|
|
|
|
|
184,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condominium Conversions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cobblestone at Eagle Harbor
|
|
|
10,571
|
|
|
|
7.10
|
% (1)
|
|
Aug-08
|
(5)
|
|
10,571
|
|
Mirabella
|
|
|
7,586
|
|
|
|
7.34
|
% (1)
|
|
Jul-09
|
|
|
7,586
|
|
The Tradition at Palm Aire
|
|
|
18,281
|
|
|
|
7.55
|
% (1)
|
|
Aug-09
|
|
|
18,281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,438
|
|
|
|
7.38
|
% (4)
|
|
|
|
|
36,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land for Development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20 North Water Street
|
|
|
7,410
|
|
|
|
8.00
|
% (2)
|
|
Jul-07
|
(14)
|
|
7,410
|
|
390 Capitol/Mariners Point/Merritt
Stratford
|
|
|
5,300
|
|
|
|
13.00
|
% (2)
|
|
Dec-08
|
|
|
5,300
|
|
Block 103/104/114
|
|
|
9,000
|
|
|
|
7.10
|
% (1)
|
|
Dec-08
|
(6)
|
|
9,000
|
|
Block 106/111
|
|
|
6,000
|
|
|
|
6.60
|
% (1)
|
|
Jun-08
|
|
|
4,500
|
|
Block 144
|
|
|
2,400
|
|
|
|
6.60
|
% (1)
|
|
Jun-08
|
|
|
900
|
|
Central Square
|
|
|
11,250
|
|
|
|
6.70
|
% (1)
|
|
Jul-08
|
|
|
11,250
|
|
The Green at East Hanover
|
|
|
8,600
|
|
|
|
6.60
|
% (1)
|
|
Jun-08
|
(11)
|
|
8,600
|
|
River Oaks
|
|
|
7,419
|
|
|
|
7.10
|
% (1)
|
|
Mar-08
|
|
|
7,419
|
|
Trio East
|
|
|
3,600
|
|
|
|
6.75
|
% (1)
|
|
May-08
|
|
|
3,600
|
|
Uptown Village
|
|
|
2,223
|
|
|
|
6.70
|
% (1)
|
|
Jan-08
|
(10)
|
|
2,223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,202
|
|
|
|
7.46
|
% (4)
|
|
|
|
|
60,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Construction in Progress
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Las Olas River House
|
|
|
12,102
|
|
|
|
6.75
|
% (1)
|
|
Jul-08
|
|
|
6,684
|
|
Las Olas River House
|
|
|
1,987
|
|
|
|
7.52
|
% (2)
|
|
Jul-12
|
|
|
1,827
|
|
One Hudson Park
|
|
|
14,190
|
|
|
|
7.10
|
% (1)
|
|
Jul-08
|
|
|
14,190
|
|
Trio West
|
|
|
32,081
|
|
|
|
7.60
|
% (1)
|
|
Jan-09
|
(5)
|
|
32,081
|
|
Warwick Grove
|
|
|
5,231
|
|
|
|
6.80
|
% (1)
|
|
Sep-08
|
|
|
5,231
|
|
Warwick Grove
|
|
|
3,298
|
|
|
|
6.80
|
% (1)
|
|
Sep-08
|
|
|
3,298
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,889
|
|
|
|
7.25
|
% (4)
|
|
|
|
|
63,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated Development Projects:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Choice Homes
|
|
|
675
|
|
|
|
6.25
|
% (2)
|
|
Jan-08
|
(12)
|
|
675
|
|
Keane Stud (8)
|
|
|
300
|
|
|
|
10.00
|
% (2)
|
|
Jan-08
|
(12)
|
|
300
|
|
Lincoln Pointe
|
|
|
79,402
|
|
|
|
9.60
|
% (1)
|
|
Jan-08
|
(9)
|
|
79,402
|
|
Lofts on Post Oak
|
|
|
5,328
|
|
|
|
6.60
|
% (1)
|
|
Nov-08
|
|
|
5,328
|
|
Orchid Grove
|
|
|
31,570
|
|
|
|
6.75
|
% (1)
|
|
Apr-08
|
(5)
|
|
31,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117,275
|
|
|
|
8.68
|
% (4)
|
|
|
|
|
117,275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LOANS ON REAL ESTATE
DEVELOPMENTS
|
|
$
|
470,115
|
|
|
|
7.53
|
% (4)
|
|
|
|
$
|
461,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Variable rate loan.
|
|
(2)
|
|
Fixed rate loan.
|
|
(3)
|
|
For loans with variable interest rates, the rate in effect as of December 31, 2007, is
presented.
|
|
(4)
|
|
Represents weighted average interest rate as of December 31, 2007, computed based upon the
December 31, 2007, balances.
|
|
(5)
|
|
Loan has a six-month extension option.
|
|
(6)
|
|
Loan has a one year extension option.
|
|
(7)
|
|
This property is part of the collateral securing The Green at East Hanover loan.
|
|
(8)
|
|
This is a loan payable to our partner in this project and is prepayable.
|
|
(9)
|
|
During 2006, we sold a portion of our interest in this project and recovered our investment,
retaining a 29% interest. This loan is non-recourse to Tarragon.
|
|
(10)
|
|
This loan was repaid in January 2008.
|
|
(11)
|
|
Loan was refinanced in February 2008.
|
|
(12)
|
|
This note is due on demand.
|
|
(13)
|
|
We repaid this note in February 2008 when the property was sold.
|
|
(14)
|
|
This loan is currently in default. The lender has initiated judicial foreclosure
proceedings, which we intend to defend.
|
28
TARRAGON CORPORATION
MORTGAGE LOANS SECURED BY RENTAL APARTMENT COMMUNITIES
DECEMBER 31, 2007
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
Stated Interest
|
|
|
Maturity
|
|
Balance Due at
|
|
|
|
Dec. 31, 2007
|
|
|
Rate (3)
|
|
|
Date
|
|
Maturity
|
|
|
1118 Adams
|
|
$
|
3,570
|
|
|
|
5.67
|
% (2)
|
|
Jan-25
|
|
$
|
2,170
|
|
1118 Adams
|
|
|
2,145
|
|
|
|
|
(8)
|
|
Sep-26
|
|
|
2,145
|
|
1118 Adams
|
|
|
1,429
|
|
|
|
|
(8)
|
|
Mar-26
|
|
|
1,429
|
|
1118 Adams
|
|
|
2,025
|
|
|
|
1.00
|
% (2)
|
|
Sep-51
|
|
|
2,025
|
|
Aventerra Apartment Homes
|
|
|
8,160
|
|
|
|
5.75
|
% (2)
|
|
Mar-17
|
|
|
7,294
|
|
Bermuda Island (6)
|
|
|
41,458
|
|
|
|
6.95
|
% (1)
|
|
Apr-08
|
|
|
41,458
|
|
Carlyle Towers (6)
|
|
|
4,742
|
|
|
|
6.96
|
% (2)
|
|
Mar-08
|
|
|
4,724
|
|
Carlyle Towers supplemental mortgage (6)
|
|
|
1,660
|
|
|
|
7.90
|
% (2)
|
|
Jan-11
|
|
|
1,572
|
|
Creekwood North (6) (10)
|
|
|
4,576
|
|
|
|
8.02
|
% (2)
|
|
Aug-10
|
|
|
4,400
|
|
Creekwood North supplemental mortgage
(6) (10)
|
|
|
1,153
|
|
|
|
5.62
|
% (2)
|
|
Dec-13
|
|
|
1,033
|
|
Desert Winds/Silver Creek (6)
|
|
|
6,390
|
|
|
|
5.03
|
% (2)
|
|
Jun-13
|
|
|
5,319
|
|
Desert Winds/Silver Creek supplemental
mortgage (6)
|
|
|
939
|
|
|
|
5.58
|
% (2)
|
|
Oct-14
|
|
|
766
|
|
French Villa
|
|
|
1,685
|
|
|
|
6.82
|
% (2)
|
|
Jan-09
|
|
|
1,648
|
|
French Villa supplemental mortgage
|
|
|
1,145
|
|
|
|
7.23
|
% (2)
|
|
Mar-11
|
|
|
1,086
|
|
Harbour Green
|
|
|
17,288
|
|
|
|
6.06
|
% (2)
|
|
Sep-09
|
|
|
17,288
|
|
Mustang Creek
|
|
|
5,476
|
|
|
|
8.06
|
% (2)
|
|
Jul-10
|
|
|
5,274
|
|
Northgate (6)
|
|
|
17,019
|
|
|
|
7.10
|
% (1)
|
|
Apr-08
|
|
|
13,819
|
|
Park Dale Gardens (6) (10)
|
|
|
5,177
|
|
|
|
8.11
|
% (2)
|
|
Jul-10
|
|
|
4,989
|
|
Southern Elms
|
|
|
2,178
|
|
|
|
5.55
|
% (2)
|
|
Apr-17
|
|
|
2,018
|
|
Summit on the Lake
|
|
|
6,000
|
|
|
|
5.61
|
% (2)
|
|
Nov-16
|
|
|
5,350
|
|
Woodcreek, FL
|
|
|
14,600
|
|
|
|
5.44
|
% (2)
|
|
Dec-16
|
|
|
12,976
|
|
Gull Harbor
|
|
|
2,766
|
|
|
|
5.52
|
% (2)
|
|
Jul-09
|
|
|
2,699
|
|
Mortgages payable to General Electric
Capital Corporation (5)
|
|
|
367,646
|
|
|
|
5.95
|
% (2) (4)
|
|
Nov-12
|
|
|
367,646
|
|
Mortgages payable to General Electric
Capital Corporation (5)
|
|
|
31,862
|
|
|
|
11.71
|
% (1) (4)
|
|
Nov-12
|
|
|
30,044
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
551,089
|
|
|
|
6.38
|
% (4)
|
|
|
|
|
539,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (7)
|
|
|
10,055
|
|
|
|
6.19
|
% (4) (9)
|
|
|
|
|
9,563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL MORTGAGE LOANS ON RENTAL REAL
ESTATE PROPERTIES
|
|
$
|
561,144
|
|
|
|
6.38
|
% (4)
|
|
|
|
$
|
548,735
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Variable rate mortgage.
|
|
(2)
|
|
Fixed rate mortgage.
|
|
(3)
|
|
For loans with variable interest rates, the rate in effect as of December 31, 2007, is
presented.
|
|
(4)
|
|
Represents weighted average interest rate as of December 31, 2007, computed based upon the
December 31, 2007, balances.
|
|
(5)
|
|
Non-recourse financing secured by first and second lien mortgages on 23 properties owned by
Ansonia Apartments, L.P. These mortgages are cross-collateralized with one other GE loan
totaling $17.3 million.
|
|
(6)
|
|
These properties are classified as held for sale as of December 31, 2007, and accordingly the
note balance is included in Liabilities related to assets held for sale in the accompanying
Consolidated Balance Sheet.
|
|
(7)
|
|
Includes mortgages secured by two commercial properties. One property with a $5.5 million
mortgage is classified as held for sale.
|
|
(8)
|
|
These are non-interest bearing loans with government agencies which will become grants upon
maturity if 1118 Adams meets certain conditions.
|
|
(9)
|
|
Of the $10.1 million outstanding at December 31, 2007, $5.5 million bears interest at a
variable rate and the remaining $4.6 million bears interest at fixed rates.
|
|
(10)
|
|
This loan was repaid in connection with the sale of the property in January 2008.
|
29
TARRAGON CORPORATION
SUMMARY OF LOANS
DECEMBER 31, 2007
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
Stated Interest
|
|
|
Balance Due at
|
|
Name of Property
|
|
Dec. 31, 2007
|
|
|
Rate (1) (2)
|
|
|
Maturity
|
|
|
Summary by interest rate type:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Developments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
Total variable rate mortgages
|
|
$
|
326,143
|
|
|
|
6.81
|
%
|
|
$
|
317,725
|
|
Total fixed rate mortgages
|
|
|
26,697
|
|
|
|
11.20
|
%
|
|
|
26,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
352,840
|
|
|
|
7.14
|
%
|
|
|
344,262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
Total variable rate mortgages
|
|
|
116,300
|
|
|
|
8.69
|
%
|
|
|
116,300
|
|
Total fixed rate mortgages
|
|
|
975
|
|
|
|
7.40
|
%
|
|
|
975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117,275
|
|
|
|
8.68
|
%
|
|
|
117,275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental Apartment Communities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
Total variable rate mortgages
|
|
|
95,794
|
|
|
|
8.54
|
%
|
|
|
90,776
|
|
Total fixed rate mortgages
|
|
|
465,350
|
|
|
|
5.93
|
%
|
|
|
457,959
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
561,144
|
|
|
|
6.38
|
%
|
|
|
548,735
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total all mortgages
|
|
$
|
1,031,259
|
|
|
|
6.90
|
%
|
|
$
|
1,010,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated debt from above
|
|
$
|
913,984
|
|
|
|
|
|
|
|
|
|
Consolidated corporate debt
|
|
|
197,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated debt
|
|
$
|
1,111,589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
For loans with variable interest rates, the rate in effect as of December 31, 2007, is
presented.
|
|
(2)
|
|
Represents weighted average interest rate as of December 31, 2007, computed based upon the
December 31, 2007, balances.
|
30
ITEM 3. LEGAL PROCEEDINGS
The Company and three of its officers (William S. Friedman, chairman of the board of directors and
chief executive officer; Robert P. Rothenberg, president and chief operating officer; and Erin D.
Pickens, executive vice president and chief financial officer), as well as Beachwold Partners, L.P.
(a Texas limited partnership composed of William S. Friedman, as general partner, and members of
his family, as limited partners), and the Company's independent
registered public accounting firm, have been
named as defendants in a consolidated securities class action lawsuit styled: In re Tarragon
Corporation Securities Litigation, Civil Action No. 07-7972, originally filed in the United States
District Court for the Southern District of New York on September 11, 2007 on behalf of persons who
purchased the Companys common stock between January 5, 2005 and August 9, 2007.
The Company was also named as a nominal defendant, and the members of the board of directors of the
Company, Ms. Pickens, and one former member of the Companys board of directors were named as
defendants, in a shareholder derivative action styled:
Gottdiener, v. Friedman, et al.
,
Civil Action No. 07-9436, filed on October 22, 2007 in the United States District Court for the
Southern District of New York. The plaintiff in this action voluntarily dismissed the case in
March 2008 for the stated purpose of refiling the action in
state court and purportedly adding additional defendants.
The plaintiffs in both of these lawsuits allege generally that the Company issued materially false
and misleading statements regarding the Companys business and financial results during the class
period. The plaintiff in the class action lawsuit alleges violations of the federal securities
laws, and seeks unspecified damages, attorneys fees and costs. The plaintiff in the shareholder
derivative action alleged breach of fiduciary duty, and sought contribution and indemnification
from the named Defendants. The Company believes that these claims are without merit and intends to
defend the cases vigorously.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
During the fourth quarter of the fiscal year covered by this report, no matter was submitted to a
vote of security holders.
31
PART II
|
|
|
ITEM 5.
|
|
MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASE OF EQUITY SECURITIES
|
Our common stock is listed on The Nasdaq Global Select Market under the symbol TARR. The
following table sets forth the high and low sales prices of Tarragon common stock reported by The
Nasdaq Global Select Market for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
2006
|
|
|
High
|
|
Low
|
|
High
|
|
Low
|
First quarter
|
|
$
|
13.50
|
|
|
$
|
9.86
|
|
|
$
|
21.80
|
|
|
$
|
17.80
|
|
Second quarter
|
|
|
10.78
|
|
|
|
8.13
|
|
|
|
19.97
|
|
|
|
12.50
|
|
Third quarter
|
|
|
9.10
|
|
|
|
.50
|
|
|
|
14.45
|
|
|
|
8.81
|
|
Fourth quarter
|
|
|
3.54
|
|
|
|
1.26
|
|
|
|
12.89
|
|
|
|
9.00
|
|
According to our transfer agents records, at March 6, 2008, our common stock was held by
approximately 5,500 holders of record.
On May 1, 2006, we paid a cash dividend of $0.10 per common share payable to stockholders of record
on April 10, 2006. No dividends were paid in 2007. Our board of directors does not presently
intend to pay cash dividends with respect to our common stock. In the third quarter of 2007, our
board of directors suspended the payment of quarterly dividends on our 10% cumulative preferred
stock, beginning with the dividend payable on September 30, 2007. As of December 31, 2007, the
preferred stock dividend in arrears was $770,376 in the aggregate, or $.60 per share. Any future
determination to pay cash dividends with respect to our common or preferred stock will be at the
discretion of our board of directors and will be dependent on our earnings, financial condition,
operating results and other factors that our board of directors deem relevant.
Securities Authorized for Issuance Under Equity Compensation Plans
We have three stock-based equity compensation plans that have been approved by our stockholders.
See NOTE 6. STOCK-BASED AWARDS in the Notes to the Consolidated Financial Statements in ITEM 8.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA for descriptions of the plans, the number of shares
of common stock to be issued upon the exercise of outstanding stock options and stock appreciation
rights, the weighted-average exercise price of outstanding stock options and stock appreciation
rights, and the number of shares of common stock remaining for future issuance under the plans. We
have no equity compensation plans that have been adopted without the approval of our stockholders.
Purchases of Equity Securities
On March 6, 2006, our board of directors authorized the repurchase of up to an additional 1,000,000
shares of our common stock pursuant to our existing share repurchase program. With this additional
authority, our board has approved the repurchase of an aggregate of up to 2,500,000 shares under
the program implemented in September 2001. The share repurchase program has no expiration date.
Through December 31, 2007, we had repurchased 2,427,712 shares of our common stock and had 72,288
shares remaining that could be repurchased pursuant to this repurchase program. There were no
shares repurchased during the three months ended December 31, 2007. We do not expect to repurchase
any additional shares for the foreseeable future.
32
ITEM 6. SELECTED FINANCIAL DATA
Please read the following information along with the Consolidated Financial Statements and Notes
and with Managements Discussion and Analysis of Financial Condition and Results of Operations
included elsewhere in this Form 10-K. Dollar amounts are in thousands, except per share amounts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
2007
|
|
2006
|
|
2005
|
|
2004
|
|
2003
|
OPERATING DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales revenue
|
|
$
|
358,911
|
|
|
$
|
444,274
|
|
|
$
|
504,722
|
|
|
$
|
220,465
|
|
|
$
|
56,279
|
|
Rental and other revenue
|
|
|
89,607
|
|
|
|
82,868
|
|
|
|
73,708
|
|
|
|
66,680
|
|
|
|
38,133
|
|
Total revenue
|
|
|
448,518
|
|
|
|
527,142
|
|
|
|
578,430
|
|
|
|
287,145
|
|
|
|
94,412
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
(1)
|
|
|
481,237
|
|
|
|
396,507
|
|
|
|
394,999
|
|
|
|
175,279
|
|
|
|
46,431
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment charges
|
|
|
223,756
|
|
|
|
2,721
|
|
|
|
|
|
|
|
733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in income (loss) of partnerships and joint
ventures
|
|
|
(8,356
|
)
|
|
|
17,166
|
|
|
|
29,603
|
|
|
|
15,193
|
|
|
|
22,476
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain on
sale of real estate
Presented in income from continuing operations
|
|
|
16,466
|
|
|
|
1,148
|
|
|
|
3,808
|
|
|
|
378
|
|
|
|
1,223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
(379,287
|
)
|
|
$
|
3,341
|
|
|
$
|
46,057
|
|
|
$
|
19,017
|
|
|
$
|
11,344
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations, net of income tax benefit
(expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
(2)
|
|
|
(36,129
|
)
|
|
|
(4,519
|
)
|
|
|
732
|
|
|
|
(448
|
)
|
|
|
(3,268
|
)
|
Gain on sale of real estate
|
|
|
26,975
|
|
|
|
12,331
|
|
|
|
41,709
|
|
|
|
10,950
|
|
|
|
23,118
|
|
Net income (loss)
|
|
$
|
(388,441
|
)
|
|
$
|
11,153
|
|
|
$
|
88,498
|
|
|
$
|
29,518
|
|
|
$
|
31,194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share basic
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
(loss) from continuing operations allocable to common stockholders
|
|
$
|
(13.20
|
)
|
|
$
|
.08
|
|
|
$
|
1.75
|
|
|
$
|
1.55
|
|
|
$
|
.48
|
|
Net income (loss) allocable to common stockholders
|
|
$
|
(13.52
|
)
|
|
$
|
.36
|
|
|
$
|
3.39
|
|
|
$
|
1.27
|
|
|
$
|
1.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
(loss) per common share assuming dilution
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
(loss) from continuing operations allocable to common stockholders
|
|
$
|
(13.20
|
)
|
|
$
|
.09
|
|
|
$
|
1.61
|
|
|
$
|
1.32
|
|
|
$
|
.42
|
|
Net income (loss) allocable to common stockholders
|
|
$
|
(13.52
|
)
|
|
$
|
.34
|
|
|
$
|
2.93
|
|
|
$
|
1.09
|
|
|
$
|
1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
2007
|
|
2006
|
|
2005
|
|
2004
|
|
2003
|
BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate inventory
|
|
$
|
605,093
|
|
|
$
|
1,030,623
|
|
|
$
|
1,074,281
|
|
|
$
|
297,148
|
|
|
$
|
99,457
|
|
Rental real estate
|
|
|
312,315
|
|
|
|
731,477
|
|
|
|
415,448
|
|
|
|
567,493
|
|
|
|
395,095
|
|
Rental real estate held for sale
|
|
|
81,519
|
|
|
|
32,698
|
|
|
|
60,713
|
|
|
|
21,358
|
|
|
|
|
|
Investments in and advances to
partnerships and joint ventures
|
|
|
11,822
|
|
|
|
61,523
|
|
|
|
78,080
|
|
|
|
47,707
|
|
|
|
81,764
|
|
Cash and cash equivalents
|
|
|
44,156
|
|
|
|
23,476
|
|
|
|
39,044
|
|
|
|
22,377
|
|
|
|
21,626
|
|
Total assets
|
|
|
1,134,084
|
|
|
|
2,022,761
|
|
|
|
1,803,411
|
|
|
|
1,129,977
|
|
|
|
623,817
|
|
Mortgages and notes payable
|
|
|
892,270
|
|
|
|
1,387,731
|
|
|
|
1,248,238
|
|
|
|
875,353
|
|
|
|
471,262
|
|
Senior convertible notes
|
|
|
5,750
|
|
|
|
5,750
|
|
|
|
5,750
|
|
|
|
62,000
|
|
|
|
|
|
Subordinated unsecured notes
|
|
|
125,000
|
|
|
|
125,000
|
|
|
|
65,000
|
|
|
|
|
|
|
|
|
|
Notes payable presented in liabilities
related to assets held for sale
|
|
|
88,569
|
|
|
|
24,663
|
|
|
|
52,446
|
|
|
|
20,479
|
|
|
|
|
|
Stockholders equity (deficit)
|
|
|
(112,817
|
)
|
|
|
279,514
|
|
|
|
278,015
|
|
|
|
136,493
|
|
|
|
103,328
|
|
Book value per common
share
(3)
|
|
$
|
(4.43
|
)
|
|
$
|
9.21
|
|
|
$
|
9.42
|
|
|
$
|
5.55
|
|
|
$
|
4.34
|
|
|
|
|
(1)
|
|
Cost of sales includes impairment charges of $101.3 million in 2007, $19 million in 2006,
none in 2005 and 2004, and $1.6 million in 2003.
|
|
(2)
|
|
Income (loss) from operations includes impairment charges of $43.7 million in 2007, $810,000
in 2006, $1.4 million in 2005, $400,000 in 2004, and none in 2003.
|
|
(3)
|
|
Per share data have been restated to give effect to a three-for-two stock split in February
2005, and a five-for-four stock split in January 2004.
|
33
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
Please read this discussion along with the audited Consolidated Financial Statements and
accompanying Notes found at ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA. Dollar amounts
in tables are in thousands.
Business Overview
General
We are a real estate developer, owner, and manager with over 30 years of experience in the real
estate industry. We operate two distinct businesses: development and investment. Each of these
two businesses is an operating segment.
Development Division.
Our activities in the Development Division involve the development of new
high-rise or mid-rise condominiums and town homes for sale to residents, development of new rental
properties, primarily apartment communities, condominium conversions of existing apartment
communities, and land development and sale. We measure the performance of the Development Division
primarily by gross profit on sales. Beginning in late 2006 and accelerating in 2007, market
conditions in the homebuilding industry deteriorated, resulting in declining sales revenue and
gross margins. In addition, we have incurred significant losses related to asset impairment in
2007. Revenue and gross profit or loss for the past three years are presented below under the
caption Results of Operations Development Division.
Investment Division.
Our Investment Division includes rental properties under development, in
lease-up, and with stabilized operations. We consider a property stabilized when development or
renovation is substantially complete and recurring operating income exceeds operating expenses and
debt service. During 2006 and 2007, we determined not to convert a number of properties we had
previously targeted for conversion to condominium homes for sale. Instead, we decided to operate
these properties as rental properties and transferred them from our Development Division to our
Investment Division. In August 2007, we decided to sell these properties, resulting in significant
losses related to asset impairment. Through December 31, 2007, we had sold eight of these
properties, and, since the beginning of 2008, we have sold one additional property. Two other
properties are under contract of sale. We measure the performance of the Investment Division
primarily by net operating income, which is defined as rental revenue less property operating
expenses of both consolidated and unconsolidated rental apartment communities and commercial
properties. Net operating income for the past three years is presented below under the caption
Results of Operations Investment Division.
Revenue.
Our revenue is principally derived from:
|
|
|
Sales, net of a provision for uncollectible contracts receivable, which represent sales
of condominium homes, townhomes, rental developments and developed land for which revenue
is reported on either the completed contract or percentage-of-completion method, as
appropriate;
|
|
|
|
|
Rental revenue from apartment and commercial leases; and
|
|
|
|
|
Management fee revenue for providing property management services to rental apartment
communities and commercial properties.
|
34
Expenses.
Our expenses principally consist of:
|
|
|
Cost of sales, which include land, construction costs, development salaries,
construction supervision, marketing, commissions and other selling costs, property taxes,
insurance, interest (previously capitalized), developer fees, architectural and engineering
fees, and impairment charges (for active development projects);
|
|
|
|
|
Property operating expenses, which are costs associated with operating, leasing, and
maintaining rental apartment communities and commercial properties, including payroll and
benefit expenses of site-level employees, and property taxes and insurance of completed
real estate inventory;
|
|
|
|
|
Depreciation of rental apartment communities and commercial properties;
|
|
|
|
|
Impairment charges on rental apartment communities, commercial properties, and real
estate inventory (for other than active development projects); and
|
|
|
|
|
General and administrative expenses, a significant portion of which consists of
compensation and benefits and other personnel-related costs of personnel excluding
site-level employees of rental apartment communities and commercial properties and
employees directly related to development activities.
|
Other income and expenses.
Other income and expenses include:
|
|
|
Interest expense related to mortgages and other debt;
|
|
|
|
|
Equity in income or losses of partnerships and joint ventures, which represents our
share of the net income or net loss of unconsolidated partnerships and joint ventures and
may include income from distributions received from those entities in excess of our share
of their income when we have recorded our investment in them (the source of these
distributions is generally proceeds from financing);
|
|
|
|
|
Gain on sale of real estate, which generally results from sales of properties in the
Investment Division and is generally reported in discontinued operations in accordance with
Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for the
Impairment or Disposal of Long-Lived Assets (SFAS No. 144); and
|
|
|
|
|
Minority interests in income from consolidated partnerships and joint ventures, which
consists of our partners share of net income or net loss and through September 30, 2006,
the return on a preferred interest in Tarragon Development Company, LLC, and may include
losses representing distributions to outside partners from consolidated partnerships in
excess of their investments in the partnerships (the source of such distributions is
generally proceeds from financings of properties);
|
|
|
|
|
Net gain or loss on extinguishments of debt, which consists of the write-off of deferred
borrowing costs and prepayment penalties incurred upon the extinguishment of debt and debt
forgiven by lenders; and
|
|
|
|
|
Provision for litigation, settlements and other claims.
|
Proposed Spin-off of Development Division.
Due to market conditions that developed in the summer
of 2007 and the related impact on our financial condition, we decided not to proceed with the
proposed spin-off of the Development Division.
35
Outlook
Throughout 2007, market conditions in the homebuilding industry continued to deteriorate. This
market deterioration was driven primarily by a decline in consumer confidence and increased
volatility in the mortgage market and resulted in a decline in home prices and sales volume,
increases in cancellations, increased use of sales discounts, higher brokerage fees and other sales
incentives, and increased interest and other carrying costs. The decline in home prices and
increase in discounts and incentives decreased our cash flows as closings required additional cash
to satisfy lender release prices. We also incurred additional lease-up and interest costs
associated with apartment properties that we had targeted for conversion into condominiums and
subsequently decided to operate as rental properties. Current market conditions remain difficult,
and these conditions may continue to adversely impact our operations.
The sudden and rapid deterioration in the real estate credit markets in the summer of 2007
prevented us from completing financing transactions that had been under negotiation, materially
affecting our liquidity, including our ability to repay existing indebtedness as it became due and
meet other current obligations, and our ability to comply with financial covenants contained in our
existing debt agreements. See NOTE 5. NOTES PAYABLE in the accompanying consolidated
financial statements in this Form 10-K and below under Liquidity and Capital Resources for additional information
regarding debt defaults, reinstatements, and maturities and failure to meet certain financial
covenants. In response to these events, we began a program to sell non-core assets, including all
of the multi-family properties that had been targeted for condominium conversion. Nine of these
properties were sold between September 2007 and January 2008, and two more properties are under
contract of sale. In general, these newer, high quality assets were in different stages of
lease-up or renovation in connection with being repositioned as rental properties. Moreover, most
of these properties had been financed with significant amounts of short-term, floating rate debt.
Accordingly, the sale of these assets improved our liquidity by reducing negative cash flow,
reducing debt, and generating sales proceeds. In addition, in an effort to reduce overhead, we
implemented a workforce reduction in August 2007. However, due to severance costs, the workforce
reduction had very little impact on expenses for 2007.
Our plan to improve our liquidity contemplates additional property sales and, more importantly,
continued reduction in our condominium inventory. In addition, the Company continues to negotiate
extensions of maturing debt obligations. Some of our efforts to reduce costs were offset by fees
totaling $4.6 million through December 31, 2007, paid to financial advisors and other consultants
engaged by Tarragon in the third quarter of 2007 to assist with the evaluation of strategic and
financial alternatives.
During 2007, we recorded impairment charges of $368.8 million, $101.3 million of which was recorded
in cost of sales, $223.8 million of which was recorded in impairment charges, and $43.7 million of
which was reported in discontinued operations in the Consolidated Statements of Operations. We
also recorded an impairment charge of approximately $6 million during 2007 to write down our
investment in an unconsolidated joint venture. In addition, we wrote off $7.8 million in pursuit
costs (contract deposits) in 2007 which are included in general and
administrative expenses corporate in the
Consolidated Statement of Operations. See discussions below under
Development Division
and
Investment Division
.
Our consolidated financial statements are presented on a going concern basis, which contemplates
the realization of assets and satisfaction of liabilities in the normal course of business. As of
December 31, 2007, we had $1,111.6 million in consolidated debt, and had guaranteed additional debt
of our unconsolidated joint ventures totaling $31.6 million. For the year ended December 31, 2007,
we incurred a net loss of ($388.4 million). As of December 31, 2007, we had stockholders deficit
of ($112.8 million), which was a significant decrease compared to stockholders equity of $279.5
million as of December 31, 2006. These factors raise substantial doubt about our ability to
continue as a going concern; however, management believes that our current initiatives will
continue to generate sufficient liquidity to adequately fund operations and enable us to continue
as a going concern. Nonetheless, there can be no assurance that we will be able to successfully
36
implement our plan on favorable terms, or at all. The success of this plan will depend on our
ability to complete
our planned sales of properties, to modify or obtain waivers of financial covenants in our debt
agreements, to extend or refinance our maturing debt obligations, and to continue to sell completed
homes in our inventory. If we are unable to generate sufficient liquidity to fund our operations
or are unable to modify or obtain waivers of financial covenants and extend or refinance our
maturing debt, it may be necessary for us to undertake other actions as may be appropriate at such
time. The accompanying consolidated financial statements do not include any adjustments to reflect
the possible future effects on the recoverability and classification of assets.
Development Division.
The following table summarizes impairment charges related to real estate
inventory recorded during the year ended December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairments
|
|
|
Write-offs
|
|
|
|
|
|
|
|
|
|
|
Impairments
|
|
|
Included In
|
|
|
of
|
|
|
Total
|
|
|
|
Number of
|
|
|
Included In
|
|
|
Impairment
|
|
|
Contract
|
|
|
Impairments/
|
|
Project Type
|
|
Projects
|
|
|
Cost of Sales
|
|
|
Charges
|
|
|
Deposits
|
|
|
Write-offs
|
|
Active condominium conversions
|
|
|
6
|
|
|
$
|
66,875
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
66,875
|
|
Active mid-rise developments
|
|
|
1
|
|
|
|
32,049
|
|
|
|
|
|
|
|
|
|
|
|
32,049
|
|
Active rental developments
|
|
|
3
|
|
|
|
|
|
|
|
27,513
|
|
|
|
|
|
|
|
27,513
|
|
Active land developments
|
|
|
5
|
|
|
|
2,357
|
|
|
|
9,679
|
|
|
|
|
|
|
|
12,036
|
|
Pipeline and pre-pipeline projects
|
|
|
6
|
|
|
|
|
|
|
|
56,434
|
|
|
|
|
|
|
|
56,434
|
|
Contract deposits
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
7,833
|
|
|
|
7,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
37
|
|
|
$
|
101,281
|
|
|
$
|
93,626
|
|
|
$
|
7,833
|
|
|
$
|
202,740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2006, we recorded impairment charges presented in cost of sales of
$19 million related to five condominium conversion communities and wrote off $10.7 million in
contract deposits. In 2005, we wrote off $1.8 million in contract deposits and recorded no
impairment charges.
If current estimates or expectations change in the future, or if market conditions continue to
deteriorate, we may be required to recognize additional impairment charges related to current or
future projects.
The marked slowdown in sales and the decline in home prices in the markets where we operate
together with the increasingly more restricted credit market and the financial constraints
affecting us have led us to deemphasize for sale housing in our future project planning in favor of
rental housing, hospitality developments and mixed-use projects. These factors have also led us to
seek financially strong partners to join in future developments. As a result, we expect the level
of home sales to continue to decline and the volume of sales of rental properties we have developed
to increase. This change may make our earnings and revenue even more volatile. In view of market
conditions, we anticipate that, over the next several years, new developments undertaken by the
Development Division will be primarily traditional, rental apartment properties with a greater
emphasis on suburban garden apartment developments than in the recent past. We believe this
approach will enable us to maintain a sufficient development infrastructure to undertake additional
developments as appropriate opportunities arise.
Our current
business plan contemplates completing and selling out our remaining
nine condominium
conversion projects and selling ten of our existing development properties. We anticipate
expanding our use of operating and financial joint ventures with third parties with access to
capital to facilitate obtaining construction financing and to fund a portion of the required equity
of our future development projects.
We believe our previous focus on development of urban and high-density housing designed for
non-traditional households will present us with fewer opportunities for a number of reasons,
including:
37
|
|
|
scarcity of urban land for development in established communities and increased
restrictions and controls on growth in many areas is channeling a larger share of new
construction into areas where high- density housing predominates;
|
|
|
|
|
cost increases affecting concrete, high-rise and mid-rise construction more than stick
built garden apartments;
|
|
|
|
|
greater difficulty financing higher cost developments; and
|
|
|
|
|
the continuing decline in prices and demand for luxury condominiums.
|
Investment Division.
In 2007, we recorded impairment charges of $130.1 million (presented in
continuing operations) and impairment charges of $43.7 million (presented in discontinued
operations) to write down the carrying values of eight canceled condominium conversion projects and
two commercial properties to their estimated fair values due to the decision to sell these
properties.
Our current business plan contemplates the sale of eight additional rental properties and
maintaining a portfolio of 33 core rental properties. We intend to seek a strong financial and
business partner with whom we can form a residential property joint venture capable of expanding
our residential property management platform and committed to financing acquisitions of both
value-added and investment quality residential properties. We believe this strategy will leverage
the strengths of our property management platform and allow us to expand its operations and achieve
economies of scale.
Factors Affecting Comparability of Results of Operations
Segment Results
. Segment results for our Development Division and Investment Division include
revenue generated by both consolidated entities and unconsolidated entities. Therefore, the
revenues reflected in the segment results are not fully comparable with our consolidated results.
Reconciliations of segment revenue to consolidated revenue are presented in NOTE 10. SEGMENT
REPORTING in the accompanying Notes to Consolidated Financial Statements.
Revenue Recognition
. The percentage-of-completion method of revenue recognition requires us to
recognize revenue from sales of homes prior to the closing of such sales. As a result, the timing
of revenue generated by projects using the percentage-of-completion method will not be comparable
to the timing of revenue generated by projects using the closing method. Additionally, the timing
of meeting the requirements to begin recognizing revenue under the percentage of completion method
can result in larger amounts of revenue being recognized in the first quarter of revenue
recognition than in later quarters. Under the closing method of revenue recognition, minimal sales
thresholds must be met before we can commence closings. As a result, the first quarter after
closings begin may also have larger amounts of revenue than later quarters for these projects. See
Critical Accounting Policies and EstimatesRevenue Recognition.
Rental Properties in Lease-up.
Rental properties that have not yet been stabilized typically
have lower rental revenues and net operating income (or operating losses) than rental properties
that are stabilized. Trends in our results of operations from period to period may not be
comparable when we have a number of properties in lease-up. However, once a property has been
stabilized, the results for that property for a period in which it is stabilized will likely be
markedly better than the results for that property during lease-up, which may also affect trends in
our results of operations. Where possible, when we make comparisons between periods, we segregate
the results of properties that were in lease-up in either or all of the periods to better
illustrate the trends in our results of operations.
38
Consolidated Results of Operations
2007 Compared to 2006
Total consolidated revenue in 2007 was $448.5 million for the year ended December 31, 2007 and
$527.1 million in 2006. Sales revenue declined $85.4 million principally due to a slowdown in
sales activities at our condominium conversion projects for which consolidated revenue declined $67
million. Revenue from consolidated high- and mid-rise developments decreased $52.1 million in
2007. High-and mid-rise developments include two projects that commenced revenue recognition under
the percentage of completion method in 2006, one of which was completed in early 2007. See further
discussion of sales and gross profit below under the caption Development Division.
As discussed above under the caption Factors Affecting Comparability of Results of Operations,
the timing of meeting the requirements to begin recognizing revenue under the percentage of
completion method and the timing of meeting minimum sales thresholds to begin closings can result
in larger amounts of revenue being recognized in the first quarter of revenue recognition than in
later quarters. The table below presents sales revenue for 2007 by quarter and by product type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
Product type
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
High- and mid-rise developments
|
|
$
|
38,848
|
|
|
$
|
(6,674
|
)
|
|
$
|
5,951
|
|
|
$
|
21,551
|
|
Townhome and traditional new
developments
|
|
|
11,115
|
|
|
|
10,658
|
|
|
|
3,569
|
|
|
|
5,605
|
|
Condominium conversions
|
|
|
42,900
|
|
|
|
44,242
|
|
|
|
38,364
|
|
|
|
73,511
|
|
Rental developments
|
|
|
30,250
|
|
|
|
|
|
|
|
|
|
|
|
32,892
|
|
Land development
|
|
|
712
|
|
|
|
464
|
|
|
|
3,204
|
|
|
|
1,749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
123,825
|
|
|
$
|
48,690
|
|
|
$
|
51,088
|
|
|
$
|
135,308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the fourth quarter of 2007, we sold 423 units in three condominium conversion projects in
bulk for $49.7 million. We sold two rental developments during 2007, one in the first quarter and
the other in the fourth quarter of 2007. High- and mid-rise developments include two projects that
commenced revenue recognition in 2006 using the percentage of completion method of revenue
recognition. During the first quarter of 2007, we recognized revenue of $34.2 million for these
two projects. One of these projects was nearing completion in the first quarter and, therefore,
had a decreased impact on revenue recognized in the second, third, and fourth quarters. In
addition, during the second quarter of 2007, we recorded a $17.9 million valuation allowance
against contracts receivable for One Hudson Park in response to increasing buyer defaults and we
increased this allowance by $2 million in the fourth quarter. We recorded $14 million of sales
revenue at Trio West, a mid-rise development in New Jersey, as units began closing in the fourth
quarter.
Rental and other revenue increased $6.7 million, or 8.1%, for the year ended December 31, 2007,
compared to 2006. Of this increase, $11.9 million was attributable to six properties no longer
targeted for conversion to condominium homes for sale and transferred to the Investment Division
during 2007. Four of these properties were sold in 2007. Five properties currently in lease-up
contributed an increase of $346,000. These increases were partially offset by a decrease of $3.3
million attributable to three properties currently being converted to condominium homes for sale.
A decrease of $2.2 million was attributable to three properties sold in 2007.
Loss from
continuing operations was ($379.3 million) for the year ended December 31, 2007, compared
to income from continuing operations of $3.3 million for the year ended December 31, 2006 as a
result of the following factors:
39
|
|
|
Impairment charges increased $221 million for the year ended December 31, 2007, compared
to 2006 resulting from the write down of carrying values of six rental developments, six
pipeline projects, three active rental developments, and two active land developments.
|
|
|
|
|
Cost of sales, including impairment charges for certain active development projects,
increased $84.7 million from $396.5 million for the year ended December 31, 2006, to $481.2
million for the year ended December 31, 2007. See discussion of cost of sales under
Development Division below.
|
|
|
|
|
Allowance of $19.9 million for estimated potential customer defaults established during
2007 on contracts receivable related to one mid-rise development project. See discussion
under Development Division below.
|
|
|
|
|
Equity in income (loss) of partnerships and joint ventures decreased $25.5 million for
the year ended December 31, 2007 compared to 2006, with the decline principally due to the
distribution in excess of our investment of $9.6 million in 2006 from Tarragon/Shefaor LLLP
and the sale of our interest in 801 Pennsylvania Avenue in 2006 for $4.2 million.
Additionally, decreases in gross profit from sales in unconsolidated partnerships and joint
ventures contributed to the decrease as two projects owned by these entities neared
completion and close out.
|
|
|
|
|
Interest expense increased $36.3 million to $72.6 million in 2007 compared to 2006.
This increase was chiefly due to lower capitalized interest on projects completed or for
which development activities ceased, as well as default interest and
late fees.
|
|
|
|
|
Income tax benefit was $55.5 million for the year ended December 31, 2007, compared to
income tax expense of $3 million for the year ended December 31, 2006. During 2007, we
recorded a valuation allowance of $122.3 million against our deferred tax assets. See NOTE
12. INCOME TAXES in the Notes to Consolidated Financial Statements for additional
information.
|
Operating Results of Consolidated Rental Properties.
At December 31, 2007, our consolidated rental
properties presented in continuing operations included rental communities with 7,571 apartments
(excluding 880 units held for sale and presented in discontinued operations) and one commercial
property with 55,000 square feet (excluding 177,000 square feet in assets held for sale and
presented in discontinued operations).
The following table summarizes aggregate property level revenue and expenses for our consolidated
rental properties presented in continuing operations for the years ended December 31, 2007 and
2006. The revenue and expenses below exclude management fee and other revenue; property taxes,
insurance, interest, and other carrying costs associated with development projects; and interest
expense on corporate debt.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Change
|
|
Rental revenue
|
|
$
|
84,465
|
|
|
$
|
75,792
|
|
|
$
|
8,673
|
|
Property operating expenses
|
|
|
(43,867
|
)
|
|
|
(36,051
|
)
|
|
|
(7,816
|
)
|
Interest expense
|
|
|
(52,916
|
)
|
|
|
(31,613
|
)
|
|
|
(21,303
|
)
|
Depreciation expense
|
|
|
(15,012
|
)
|
|
|
(13,796
|
)
|
|
|
(1,216
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(27,330
|
)
|
|
$
|
(5,668
|
)
|
|
$
|
(21,662
|
)
|
|
|
|
|
|
|
|
|
|
|
40
The following table illustrates the changes between 2007 and 2006 resulting from properties
targeted for conversion to condominium homes for sale, properties we decided not to convert to
condominiums, and properties in lease-up on the revenues and expenses of our consolidated rental
properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condominium
|
|
|
Canceled
|
|
|
Properties in
|
|
|
|
|
|
|
|
|
|
Conversions
(1)
|
|
|
Conversions
(2)
|
|
|
Lease-up
|
|
|
Other
|
|
|
Total
|
|
Rental revenue
|
|
$
|
(3,483
|
)
|
|
$
|
11,908
|
|
|
$
|
346
|
|
|
$
|
(98
|
)
|
|
$
|
8,673
|
|
Property operating expenses
|
|
|
2,314
|
|
|
|
(7,239
|
)
|
|
|
(1,779
|
)
|
|
|
(1,112
|
)
|
|
|
(7,816
|
)
|
Interest expense
|
|
|
1,470
|
|
|
|
(19,214
|
)
|
|
|
(101
|
)
|
|
|
(3,458
|
)
(3)
|
|
|
(21,303
|
)
|
Depreciation expense
|
|
|
|
|
|
|
(1,695
|
)
|
|
|
(451
|
)
|
|
|
930
|
(4)
|
|
|
(1,216
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
301
|
|
|
$
|
(16,240
|
)
|
|
$
|
(1,985
|
)
|
|
$
|
(3,738
|
)
|
|
$
|
(21,662
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Residual rental operations from properties in our owned portfolio.
|
|
(2)
|
|
This represents the activity of six canceled conversions transferred to the Investment
Division during 2007, four of which were sold in 2007. See further discussion at NOTE 11.
ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS in the Notes to Consolidated Financial
Statements.
|
|
(3)
|
|
Default interest of $1.6 million and increased debt due to refinancing of 22 Ansonia
properties in 2006.
|
|
(4)
|
|
Depreciation recorded on two properties reclassed from assets held for sale, including for
the periods during which they were held for sale.
|
The following table summarizes aggregate property level revenue and expenses for the seven
consolidated rental properties (five of which were sold in 2007 and two of which are included in
assets held for sale as of December 31, 2007) presented in continuing operations for the year ended
December 31, 2007. For further discussion, see NOTE 11. ASSETS HELD FOR SALE AND DISCONTINUED
OPERATIONS.
|
|
|
|
|
|
|
For the Year
|
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
|
2007
|
|
Rental revenue
|
|
$
|
17,411
|
|
Operating expenses
|
|
|
(8,893
|
)
|
Interest expense
|
|
|
(21,937
|
)
|
Depreciation expense
|
|
|
(2,706
|
)
|
|
|
|
|
|
|
$
|
(16,125
|
)
|
|
|
|
|
Provision for Estimated Losses.
We recorded a $3 million reserve in 2007 for the full amount of a
note receivable in connection with the assignment of our interests in Towne Center, C.P., LLC, to
the other member.
Corporate General and Administrative Expense.
Corporate general and administrative expense
increased $10.5 million for the year ended December 31, 2007 compared to the corresponding period
in 2006 principally due to advisory expenses totaling $4.6 million related to our ongoing efforts
to evaluate our strategic and financial alternatives and legal fees totaling $1.1 million paid to
our lenders. The remaining increase is primarily related to increases in salary and benefit costs
for 2007 compared to 2006. In an effort to reduce overhead, we implemented a workforce reduction
in August 2007. However, due to severance costs, the workforce reduction had very little impact on
expenses for 2007.
41
Equity in Income (Loss) of Unconsolidated Partnerships and Joint Ventures.
The following table
summarizes the components of equity in income of unconsolidated partnerships and joint ventures for
2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Change
|
|
Sales revenue
|
|
$
|
71,867
|
|
|
$
|
63,909
|
|
|
$
|
7,958
|
|
Cost of sales (including interest of $5.0
million in 2007 and $3.4 million in 2006
and development salaries, marketing, and
selling costs of $3.2 million in 2007 and
$1.5 million in 2006)
|
|
|
(76,120
|
)
|
|
|
(58,754
|
)
|
|
|
(17,366
|
)
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss) from sales
|
|
|
(4,253
|
)
|
|
|
5,155
|
|
|
|
(9,408
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property taxes and insurance
|
|
|
(592
|
)
|
|
|
|
|
|
|
(592
|
)
|
Interest expense
|
|
|
(158
|
)
|
|
|
|
|
|
|
(158
|
)
|
General and administrative
|
|
|
(513
|
)
|
|
|
|
|
|
|
(513
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking income
|
|
|
995
|
|
|
|
1,722
|
|
|
|
(727
|
)
|
Discontinued operations
|
|
|
|
|
|
|
4,316
|
(1)
|
|
|
(4,316
|
)
|
Elimination of management and other fees
paid to Tarragon
|
|
|
338
|
|
|
|
193
|
|
|
|
145
|
|
Outside partners interests in (income)
losses of unconsolidated joint ventures
|
|
|
1,650
|
|
|
|
(2,968
|
)
|
|
|
4,618
|
|
Overhead costs associated with
investments in unconsolidated joint
ventures
|
|
|
(323
|
)
|
|
|
(600
|
)
|
|
|
277
|
|
Performance-based compensation related to
development projects of unconsolidated
joint ventures
|
|
|
(7
|
)
|
|
|
(209
|
)
|
|
|
202
|
|
Cash distributions in excess of investment
|
|
|
405
|
|
|
|
9,625
|
|
|
|
(9,220
|
)
|
Impairment charges
|
|
|
(6,045
|
)
|
|
|
|
|
|
|
(6,045
|
)
|
Other
|
|
|
147
|
|
|
|
(68
|
)
|
|
|
215
|
|
|
|
|
|
|
|
|
|
|
|
Equity in income (loss) of partnerships
and joint ventures
|
|
$
|
(8,356
|
)
|
|
$
|
17,166
|
|
|
$
|
(25,522
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes $4.1 million in proceeds received from the sale of our interest in 801
Pennsylvania Avenue.
|
Sales revenue of unconsolidated joint ventures increased $8 million in 2007 compared to 2006
primarily due to revenue of $34.3 million from closings at Orchid Grove which began in the second
quarter of 2007, offset by a decrease in revenue from condominium conversion sales of $25.3
million.
Gross profit on unconsolidated sales revenue decreased $9.4 million in 2007 compared to 2006
primarily due to a decrease of $11.2 million in condominium conversion gross profit due to two
projects completed in early 2007 and a margin reduction from 8.1% in 2006 to (5.9%) in 2007. This
decrease was partially offset by an increase of $1.8 million related to Orchid Grove, which
commenced closings in the second quarter of 2007.
When we compute equity in income of partnerships and joint ventures, we eliminate intercompany
items, including management fees the joint ventures pay us and interest on advances we have made to
joint ventures reaching or approaching closeout.
The decrease in outside partners share of income of joint ventures is primarily attributable to
the reduction of gross profit from sales due to projects owned by unconsolidated joint ventures
reaching or approaching closeout.
42
In June 2006, we sold 22% of our interest in Shefaor/Tarragon LLLP, a partnership that we
consolidated until July 2006 and owns Lincoln Pointe Apartments in Aventura, Florida, to a third
party. In July 2006, an additional third party acquired a 25% interest in the partnership, further
decreasing our interest to a 29% non-controlling limited partner interest in the partnership. Upon
this change in ownership, Tarragon recovered its investment in the partnership. In 2006, Tarragon
recognized income of $9.6 million representing distributions received from the partnership in
excess of its investment.
In 2007, we recorded an impairment charge of $6 million related to our investment in Orchid Grove,
L.L.C., when we concluded it was unlikely we would recover our investment in this joint venture.
Other Interest.
A $13.7 million increase in interest expense is related to discontinuing interest
capitalization during 2007 for completed development projects and projects for which development
activities have ceased. A $1 million increase in interest expense was the result of issuing the
additional $60 million of subordinated unsecured notes in March 2006. Partially offsetting these
increases was a decrease of $1.9 million related to increased interest capitalized for development
projects.
Gain on
Sale of Real Estate.
During 2007, we recognized gains on sale of
real estate of $43.4
million (net of income taxes of $16 million), including those presented in discontinued
operations in accordance with SFAS No. 144. In 2006, we recognized $13.5 million (net of income
taxes of $7.6 million) in gains on sale of real estate, including those presented in discontinued
operations. See Sales of Consolidated Properties below.
2006 Compared to 2005
Total consolidated revenue in 2006 was $527.1 million for the year ended December 31, 2006 and
$578.4 million in 2005. Sales revenue declined $60.4 million principally due to a slowdown in
sales activities at our condominium conversion projects for which consolidated revenue declined
$89.1 million offset by revenue from consolidated high- and mid-rise developments increased $31.5
million in 2006 as two projects commenced revenue recognition under the percentage of completion
method in 2006. There were no high- and mid-rise developments that commenced revenue recognition
in 2005. See further discussion of sales and gross profit below under the caption Development
Division.
As discussed above under the caption Factors Affecting Comparability of Results of Operations,
the timing of meeting the requirements to begin recognizing revenue under the percentage of
completion method and the timing of meeting minimum sales thresholds to begin closings can result
in larger amounts of revenue being recognized in the first quarter of revenue recognition than in
later quarters. The table below presents sales revenue for 2006 by quarter and by product type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
Product type
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
High- and mid-rise developments
|
|
$
|
4,486
|
|
|
$
|
31,246
|
|
|
$
|
31,505
|
|
|
$
|
42,460
|
|
Townhome and traditional new
developments
|
|
|
2,727
|
|
|
|
16,752
|
|
|
|
27,230
|
|
|
|
17,428
|
|
Condominium conversions
|
|
|
80,435
|
|
|
|
72,610
|
|
|
|
36,102
|
|
|
|
76,903
|
|
Land development
|
|
|
1,542
|
|
|
|
1,688
|
|
|
|
422
|
|
|
|
738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
89,190
|
|
|
$
|
122,296
|
|
|
$
|
95,259
|
|
|
$
|
137,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We commenced recognizing revenue under the percentage of completion method in the second quarter
for One Hudson Park, a high-rise development in Edgewater, New Jersey. Revenue for this project in
the second quarter was $22.2 million. The slowdown in condominium conversion sales activity during
2006 accounts for
43
the decline in closings in the third quarter. The increase in the fourth quarter
was attributable to our promotional marketing program in that quarter.
Rental and other revenue increased $9.2 million, or 12.4%, for the year ended December 31, 2006,
compared to the same period in 2005. Of this increase, $1.3 million is attributable to two
apartment communities acquired in 2005. An increase of $7.8 million resulted from the
consolidation of three properties in November 2005. Three properties in lease-up contributed an
increase of $2.1 million. Properties no longer targeted for conversion to condominium homes for
sale contributed an increase of $2 million. An increase of $2.3 million was reported by 28
properties held in both years and resulted from rent increases, decreases in other rental losses,
and increases in occupancy. These increases were partially offset by a decrease of $7.1 million
attributable to six properties currently being converted to condominium homes for sale.
Income from continuing operations was $3.3 million in 2006 compared to income from continuing
operations of $46.1 million in 2005 as a result of the following factors:
|
|
|
Gross profit from consolidated sales decreased $62 million mostly due to a $67.9 million
decrease in gross profit from consolidated condominium conversion sales. Approximately
one-third of this decrease resulted from the decrease in revenue from condominium
conversion sales, and $19 million of the decrease represents impairment charges recorded
for condominium conversion projects. The remainder of the decrease relates to a decline in
the expected margin from this product type from 24% in 2005 to 11.7% in 2006. See further
discussion of sales and gross profit below under the caption Development Division.
|
|
|
|
|
Equity in income of partnerships and joint ventures decreased $12.4 million as several
of our development projects owned by unconsolidated joint ventures have reached or are
approaching closeout. See further discussion of sales and gross profit below under the
captions Equity in Income of Unconsolidated Partnerships and Joint Ventures.
|
|
|
|
|
Interest expense increased $14.7 million. See discussion below under the caption
Operating Results of Consolidated Rental Properties.
|
|
|
|
|
Loss on extinguishment of debt was $30.8 million lower in 2006. In 2005, loss on
extinguishment of debt included $17 million representing prepayment penalties and the
write-off of deferred borrowing costs and $9.4 million related to repayment of a
participating loan in connection with Ansonias refinancing of 23 properties in November
2005, and $7.2 million of interest and premium associated with the conversion of $56.25
million of senior convertible notes into shares of our common stock.
|
|
|
|
|
Income tax expense was $3 million in 2006 compared to
$28.3 million in 2005 primarily due to a
decrease in income from continuing operations before income taxes.
|
44
Operating Results of Consolidated Rental Properties.
At December 31, 2006, our consolidated rental
properties presented in continuing operations included rental communities with 8,639 apartments
(excluding 880 units in assets held for sale and presented in discontinued operations) and one
commercial property with 55,000 square feet (excluding 177,000 square feet in assets held for sale
and presented in discontinued operations). The following table summarizes aggregate property level
revenue and expenses for our consolidated rental properties presented in continuing operations for
the years ended December 31, 2006 and 2005. The revenue and expenses below exclude management fee
and other revenue; property taxes, insurance, interest, and other carrying costs associated with
development projects; and interest expense on corporate debt.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
Rental revenue
|
|
$
|
75,792
|
|
|
$
|
69,558
|
|
|
$
|
6,234
|
|
Property operating expenses
|
|
|
(36,051
|
)
|
|
|
(33,968
|
)
|
|
|
(2,083
|
)
|
Interest expense
|
|
|
(31,613
|
)
|
|
|
(22,747
|
)
|
|
|
(8,866
|
)
|
Depreciation expense
|
|
|
(13,796
|
)
|
|
|
(11,271
|
)
|
|
|
(2,525
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(5,668
|
)
|
|
$
|
1,572
|
|
|
$
|
(7,240
|
)
|
|
|
|
|
|
|
|
|
|
|
The following table illustrates the changes between 2006 and 2005 resulting from properties
targeted for conversion to condominium homes for sale, properties consolidated during 2006 or 2005,
properties we decided not to convert, properties in lease-up, and properties acquired on the
revenues and expenses of our consolidated rental properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condominium
|
|
|
Consolidated
|
|
|
Canceled
|
|
|
Properties in
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversions
(1)
|
|
|
Properties
|
|
|
Conversions
|
|
|
Lease-up
|
|
|
Acquisitions
|
|
|
Other
|
|
|
Total
|
|
Rental revenue
|
|
$
|
(7,133
|
)
|
|
$
|
7,756
|
|
|
$
|
2,029
|
|
|
$
|
276
|
|
|
$
|
1,295
|
|
|
$
|
2,011
|
|
|
$
|
6,234
|
|
Property operating
expenses
|
|
|
1,999
|
|
|
|
(2,996
|
)
|
|
|
(321
|
)
|
|
|
(138
|
)
|
|
|
(330
|
)
|
|
|
(297
|
)
|
|
|
(2,083
|
)
|
Interest expense
|
|
|
4,024
|
|
|
|
(4,153
|
)
|
|
|
(1,855
|
)
|
|
|
50
|
|
|
|
(947
|
)
|
|
|
(5,985
|
)
(2)
|
|
|
(8,866
|
)
|
Depreciation expense
|
|
|
916
|
|
|
|
(1,306
|
)
|
|
|
(819
|
)
|
|
|
(326
|
)
|
|
|
(315
|
)
|
|
|
(675
|
)
(3)
|
|
|
(2,525
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(194
|
)
|
|
$
|
(699
|
)
|
|
$
|
(966
|
)
|
|
$
|
(138
|
)
|
|
$
|
(297
|
)
|
|
$
|
(4,946
|
)
|
|
$
|
(7,240
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Residual rental operations from properties in our owned portfolio.
|
|
(2)
|
|
Increase primarily due to refinancings, including Ansonias refinancing of 23 properties in
November 2005, which increased by $145.2 million.
|
|
(3)
|
|
Depreciation recorded on two properties reclassed from assets held for sale, including for
the periods during which they were held for sale.
|
Provision for Estimated Losses.
We recorded a $1.6 million reserve in 2005 for the full amount of
a note receivable in connection with the 2002 sale of English Village Apartments in Memphis,
Tennessee, when the borrower, a non-profit affordable housing developer, notified us he could no
longer make note payments.
Corporate General and Administrative Expense.
Corporate general and administrative expenses
increased $12.3 million for the year ended December 31, 2006 compared to the corresponding period
in 2005 and included write-off of pursuit costs of canceled development projects totaling $10.7
million in 2006 compared to $1.8 million in 2005.
45
Equity in Income of Unconsolidated Partnerships and Joint Ventures.
The following table summarizes
the components of equity in income of unconsolidated partnerships and joint ventures for 2006 and
2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
Sales revenue
|
|
$
|
63,909
|
|
|
$
|
230,806
|
|
|
$
|
(166,897
|
)
|
Cost of sales (including interest of $3.4 million in 2006,
and $6.7 million in 2005 and development salaries,
marketing, and selling costs of $1.5 million in 2006, and
$2.4 million in 2005)
|
|
|
(58,754
|
)
|
|
|
(162,849
|
)
|
|
|
104,095
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit from sales
|
|
|
5,155
|
|
|
|
67,957
|
|
|
|
(62,802
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental revenue
|
|
|
|
|
|
|
11,570
|
|
|
|
(11,570
|
)
|
Property and other operating expenses
|
|
|
|
|
|
|
(5,097
|
)
|
|
|
5,097
|
|
Interest expense
|
|
|
|
|
|
|
(4,553
|
)
|
|
|
4,553
|
|
Depreciation expense
|
|
|
|
|
|
|
(1,906
|
)
|
|
|
1,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking income
|
|
|
1,722
|
|
|
|
916
|
|
|
|
806
|
|
Discontinued operations
|
|
|
4,316
|
|
|
|
(613
|
)
|
|
|
4,929
|
|
Elimination of management and other fees paid to Tarragon
|
|
|
193
|
|
|
|
509
|
|
|
|
(316
|
)
|
Outside partners interests in income of joint ventures
|
|
|
(2,968
|
)
|
|
|
(35,546
|
)
|
|
|
32,578
|
|
Overhead costs associated with investments in joint ventures
|
|
|
(600
|
)
|
|
|
(1,410
|
)
|
|
|
810
|
|
Performance-based compensation related to projects of
unconsolidated partnerships and joint ventures
|
|
|
(209
|
)
|
|
|
(2,662
|
)
|
|
|
2,453
|
|
Distributions in excess of investment
|
|
|
9,625
|
|
|
|
88
|
|
|
|
9,537
|
|
Impairment recovery
|
|
|
|
|
|
|
350
|
|
|
|
(350
|
)
|
Other
|
|
|
(68
|
)
|
|
|
|
|
|
|
(68
|
)
|
|
|
|
|
|
|
|
|
|
|
Equity in income of partnerships and joint ventures
|
|
$
|
17,166
|
|
|
$
|
29,603
|
|
|
$
|
(12,437
|
)
|
|
|
|
|
|
|
|
|
|
|
Sales revenue of unconsolidated joint ventures decreased $166.9 million in 2006 compared to 2005
primarily due to a decrease in revenue from condominium conversion sales of $130.2 million.
Revenue from sales of high- and mid-rise developments was also lower by $36.7 million. These
decreases were attributable to four unconsolidated projects, The Grande, The Hamptons, XII Hundred
Grand, and XIII Hundred Grand, reaching or approaching close-out. The fifth unconsolidated project
reporting revenue in 2006 and 2005 was Lofts at Post Oak.
Gross profit on unconsolidated sales revenue declined $62.8 million in 2006. Of this amount, $47.9
million was related to condominium conversions, and $14.9 million was related to high- and mid-rise
developments. Approximately $35 million of the decrease for condominium conversions and all of the
decrease for high- and mid-rise developments was the result of lower revenue in 2006. The
remaining decrease for condominium conversions was due to a decline in the expected margin for this
product type from 27% in 2005 to 11.7% in 2006. See discussion of sales and gross profit below
under the caption Development Division.
Discontinued operations included income from operations and gain on sale of 801 Pennsylvania Avenue
in 2006 and the loss from operations and sale of Arbor Glen, the sole property of Larchmont
Associates in 2005. In the fourth quarter of 2004, we recorded a $1.2 million impairment charge to
write down the carrying value of our investment in Larchmont to our share of the estimated net sale
proceeds. In 2005, we recovered $350,000 of this impairment loss upon the closing of the sale.
46
The decrease in outside partners share of income of joint ventures is primarily attributable to
the reduction of gross profit from sales due to projects owned by unconsolidated joint ventures
reaching or approaching closeout.
In addition, our equity in income of unconsolidated partnerships and joint ventures was affected
during the periods presented above by the consolidation of four rental properties in November 2005.
This consolidation
also caused a decrease in rental revenue, property and other operating expenses, interest expense
and depreciation expense.
Other Interest.
Interest capitalized in excess of interest on development project financing
increased from $11.3 million in 2005 to $17.7 million in 2006. This increase was related to the
increase in real estate inventory representing active development projects. We issued $40 million
of subordinated unsecured notes in June 2005, $25 million in September 2005, and $60 million in
March 2006, for a total of $125 million outstanding at December 31, 2006. Interest expense on
subordinated unsecured notes increased from $2.6 million in 2005 to $10.5 million in 2006.
Interest expense of substantially complete development projects or projects for which development
activities ceased increased to $7.1 million in 2006 from $185,000 in 2005.
Gain on Sale of Real Estate.
During 2006, we recognized gains on sale of real estate of $13.5
million (net of income taxes of $7.6 million), including those presented in discontinued operations
in accordance with SFAS No. 144. In 2005, we recognized $45.5 million (net of income taxes of
$25.6 million) in gains on sale of real estate, including those presented in discontinued
operations. See Sales of Consolidated Properties below.
47
Sales of Consolidated Properties
The following table summarizes sales of consolidated properties during the last three years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash
|
|
Gain
|
Date of Sale
|
|
Property
|
|
Sale Price
|
|
Proceeds
|
|
on Sale
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January
|
|
Lots 1 and 2 Vintage at the Parke
|
|
$
|
1,000
|
|
|
$
|
659
|
|
|
$
|
398
|
|
May
|
|
Merritt 8 Office Building
|
|
|
24,500
|
|
|
|
5,592
|
|
|
|
1,362
|
|
July
|
|
194 Fountain
|
|
|
285
|
|
|
|
|
|
|
|
153
|
|
September
|
|
210 Watermark
(3)
|
|
|
24,000
|
|
|
|
|
|
|
|
|
September
|
|
Knightsbridge at Stoneybrook
(3)
|
|
|
45,250
|
|
|
|
1,000
|
|
|
|
5,457
|
|
September
|
|
Lakeview Mall
|
|
|
750
|
|
|
|
727
|
|
|
|
|
October
|
|
100 East Las Olas
|
|
|
14,925
|
|
|
|
5,329
|
|
|
|
|
October
|
|
Kennesaw Farms
|
|
|
5,427
|
|
|
|
2,547
|
|
|
|
|
October
|
|
Vintage at Abacoa
|
|
|
71,000
|
|
|
|
7,944
|
|
|
|
26,182
|
|
November
|
|
Vista Grande
(1)
|
|
|
45,000
|
|
|
|
7,854
|
|
|
|
|
November
|
|
Midway Mills
|
|
|
6,000
|
|
|
|
|
|
|
|
2,447
|
|
November
|
|
290 Veterans Boulevard
|
|
|
4,000
|
|
|
|
3,820
|
|
|
|
346
|
|
December
|
|
Gables Floresta
|
|
|
60,246
|
|
|
|
|
|
|
|
|
December
|
|
Villa Tuscany
(1)
|
|
|
40,000
|
|
|
|
16,023
|
|
|
|
15,503
|
|
December
|
|
Cason Estates
|
|
|
27,000
|
|
|
|
6,844
|
|
|
|
7,575
|
|
December
|
|
Ballantrae
(1)
|
|
|
36,974
|
|
|
|
|
|
|
|
|
December
|
|
Monterra at Bonita Springs
(1)
|
|
|
29,395
|
|
|
|
|
|
|
|
|
December
|
|
Promenade at Reflection Lake
(1)
|
|
|
39,959
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
475,711
|
|
|
|
58,339
|
|
|
|
59,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January
|
|
Fountainhead Apartments
|
|
|
16,350
|
|
|
|
8,181
|
|
|
|
8,125
|
|
February
|
|
1505 Highway 6 Office Building
|
|
|
4,650
|
|
|
|
4,282
|
|
|
|
365
|
|
March
|
|
Northwest OHare Office Park
|
|
|
5,733
|
|
|
|
2,446
|
|
|
|
3,250
|
|
June
|
|
Park 20 West Office Park
|
|
|
3,022
|
|
|
|
2,933
|
|
|
|
|
June
|
|
Meadowbrook Apartments
|
|
|
4,840
|
|
|
|
576
|
|
|
|
2,898
|
|
July
|
|
The Brooks Apartments
|
|
|
4,100
|
|
|
|
827
|
|
|
|
1,337
|
|
July
|
|
Bayfront Apartments
|
|
|
5,575
|
|
|
|
1,379
|
|
|
|
2,673
|
|
September
|
|
Northside Mall
|
|
|
6,400
|
|
|
|
2,441
|
|
|
|
1,321
|
|
September
|
|
Vistas at Lake Worth
|
|
|
13,800
|
|
|
|
3,275
|
|
|
|
|
September
|
|
Vistas Observatory Land
|
|
|
1,700
|
|
|
|
1,567
|
|
|
|
817
|
|
October
|
|
240 Fountain Drive
(2)
|
|
|
225
|
|
|
|
|
|
|
|
92
|
|
October
|
|
250 Fountain Drive
(2)
|
|
|
305
|
|
|
|
|
|
|
|
102
|
|
November
|
|
1267 Forest Road
(2)
|
|
|
200
|
|
|
|
|
|
|
|
28
|
|
November
|
|
1269 Forest Road
(2)
|
|
|
204
|
|
|
|
|
|
|
|
46
|
|
November
|
|
1275 Forest Road
(2)
|
|
|
236
|
|
|
|
|
|
|
|
62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,340
|
|
|
|
27,907
|
|
|
|
21,116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January
|
|
Woodcreek Garden Apartments
|
|
|
38,750
|
|
|
|
16,009
|
|
|
|
14,762
|
|
February
|
|
Fort Worth, Texas, Land
|
|
|
2,225
|
|
|
|
624
|
|
|
|
|
March
|
|
Sarasota, Florida, Land
|
|
|
40,000
|
|
|
|
20,703
|
|
|
|
2,229
|
|
June
|
|
Orlando Central Park Two Bldgs.
|
|
|
1,641
|
|
|
|
698
|
|
|
|
342
|
|
August
|
|
Courtyard at the Park Apartments
|
|
|
11,100
|
|
|
|
5,665
|
|
|
|
5,989
|
|
August
|
|
Martins Landing Apartments
|
|
|
12,750
|
|
|
|
5,125
|
|
|
|
6,852
|
|
August
|
|
Paramus 17 North Shopping Center
|
|
|
15,000
|
|
|
|
6,814
|
|
|
|
7,806
|
|
August
|
|
Stewart Square
|
|
|
7,950
|
|
|
|
3,624
|
|
|
|
5,322
|
|
September
|
|
Charlotte, North Carolina, Land
|
|
|
76
|
|
|
|
74
|
|
|
|
50
|
|
September
|
|
Jackson Square Shopping Center
|
|
|
875
|
|
|
|
782
|
|
|
|
|
48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash
|
|
Gain
|
Date of Sale
|
|
Property
|
|
Sale Price
|
|
Proceeds
|
|
on Sale
|
2005
(continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September
|
|
Morningside Apartments
|
|
$
|
4,693
|
|
|
|
$1,893
|
|
|
$
|
1,932
|
|
September
|
|
Palm Court Apartments
|
|
|
11,150
|
|
|
|
4,619
|
|
|
|
7,460
|
|
September
|
|
Times Square
|
|
|
1,250
|
|
|
|
1,161
|
|
|
|
763
|
|
October
|
|
Somerset Park Apartments
|
|
|
8,250
|
|
|
|
7,697
|
|
|
|
|
November
|
|
Acadian Place Apartments
|
|
|
3,101
|
|
|
|
31
|
|
|
|
|
December
|
|
The Regents Apartments
|
|
|
15,500
|
|
|
|
6,094
|
|
|
|
8,658
|
|
December
|
|
Emerson Center Office and
Retail
|
|
|
10,125
|
|
|
|
2,624
|
|
|
|
5,812
|
|
December
|
|
Mission Trace Apartments
|
|
|
4,800
|
|
|
|
783
|
|
|
|
1,970
|
|
December
|
|
Orlando Central Park One Bldg.
|
|
|
2,900
|
|
|
|
1,633
|
|
|
|
1,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
192,136
|
|
|
|
86,653
|
|
|
|
71,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
735,187
|
|
|
$
|
172,899
|
|
|
$
|
151,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
These sales are presented in continuing operations.
|
|
(2)
|
|
These sales represent land parcels with a total of 10 rental units that were part of 200
Fountain. All proceeds from these sales were used to reduce the outstanding mortgage debt on
the property.
|
|
(3)
|
|
The 210 Watermark and Knightsbridge sales enabled us to satisfy approximately $50 million of
outstanding indebtedness, bring current all debt service then owed to GECC, and establish
certain cash and other reserves. See NOTE 17 SUBSEQUENT EVENTS for asset sales completed
after December 31, 2007.
|
In 2007, we recorded impairment charges of $173.8 million, $130.1 million of which was recorded to
reduce the carrying values of six rental properties to their estimated fair value less estimated
cost of sale and are presented in income from continuing operations. The remaining $43.7 million
was recorded to reduce the carrying value of two rental properties and two commercial properties to
their estimated fair value less estimated cost of sale and is presented in discontinued operations.
In 2006, we recorded impairment charges of $810,000 to reduce the carrying values of two
properties in our rental real estate portfolio to their estimated fair values less estimated cost
of sale. In 2005, we recorded a total of $1.4 million in impairment charges after entering into
contracts to sell four properties, reducing their carrying values to the sale price less estimated
cost of sale.
49
Development Division
Revenue, Cost of Sales, and Gross Profit (Loss) from Sales.
As stated previously, results for our
segments do not distinguish between revenues of consolidated and unconsolidated properties.
Therefore, revenue and gross profit or loss from sales presented below include both consolidated
and unconsolidated for-sale communities. As stated previously, cost of sales includes, among other
costs, development salaries, marketing, and selling costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Units
|
|
|
Dollars
|
|
|
Units
|
|
|
Dollars
|
|
|
Units
|
|
|
Dollars
|
|
Revenue recognized on the closing method
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated communities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condominium conversions
|
|
|
1,352
|
|
|
$
|
199,017
|
|
|
|
1,459
|
|
|
$
|
266,050
|
|
|
|
1,567
|
|
|
$
|
355,191
|
|
Townhome and traditional new developments
|
|
|
76
|
|
|
|
30,947
|
|
|
|
235
|
|
|
|
64,137
|
|
|
|
301
|
|
|
|
62,332
|
|
Mid-rise developments
|
|
|
28
|
|
|
|
13,985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental developments
|
|
|
508
|
|
|
|
63,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land developments
|
|
|
127
|
|
|
|
6,129
|
|
|
|
74
|
|
|
|
4,390
|
|
|
|
93
|
|
|
|
9,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,091
|
|
|
|
313,220
|
|
|
|
1,768
|
|
|
|
334,577
|
|
|
|
1,961
|
|
|
|
426,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated communities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condominium conversions
|
|
|
143
|
|
|
|
36,721
|
|
|
|
234
|
|
|
|
62,039
|
|
|
|
936
|
|
|
|
192,239
|
|
Townhome and traditional new developments
|
|
|
78
|
|
|
|
34,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue recognized on the closing method
|
|
|
2,312
|
|
|
|
384,275
|
|
|
|
2,002
|
|
|
|
396,616
|
|
|
|
2,897
|
|
|
|
618,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue recognized on the
percentage-of-completion method
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated communities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High- and mid-rise developments
|
|
|
32
|
|
|
|
45,691
|
|
|
|
182
|
|
|
|
109,697
|
|
|
|
65
|
|
|
|
78,198
|
|
Unconsolidated communities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High- and mid-rise developments
|
|
|
|
|
|
|
812
|
|
|
|
|
|
|
|
1,870
|
|
|
|
25
|
|
|
|
38,567
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue recognized on the
percentage-of-completion method
|
|
|
32
|
|
|
|
46,503
|
|
|
|
182
|
|
|
|
111,567
|
|
|
|
90
|
|
|
|
116,765
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales revenue
|
|
|
2,344
|
|
|
$
|
430,778
|
|
|
|
2,184
|
|
|
$
|
508,183
|
|
|
|
2,987
|
|
|
$
|
735,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Number of units represents units sold net of defaults for which revenue recognition began
during the year. Revenue includes revenue on units sold in the current year as well as
additional revenue from units sold in prior years as construction progresses and additional
revenue is recognized, net of allowance for potential defaults.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Cost of sales recognized on the closing method
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated communities
|
|
|
|
|
|
|
|
|
|
|
|
|
Condominium conversions
|
|
$
|
267,989
|
|
|
$
|
247,936
|
|
|
$
|
269,209
|
|
Townhome and traditional new developments
|
|
|
33,935
|
|
|
|
53,663
|
|
|
|
53,314
|
|
Mid-rise developments
|
|
|
46,034
|
|
|
|
|
|
|
|
|
|
Rental developments
|
|
|
56,775
|
|
|
|
|
|
|
|
|
|
Land developments
|
|
|
8,398
|
|
|
|
3,823
|
|
|
|
7,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
413,131
|
|
|
|
305,422
|
|
|
|
329,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated communities
|
|
|
|
|
|
|
|
|
|
|
|
|
Condominium conversions
|
|
|
43,161
|
|
|
|
57,269
|
|
|
|
139,602
|
|
Townhome and traditional new developments
|
|
|
32,541
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,702
|
|
|
|
57,269
|
|
|
|
139,602
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of sales recognized on the closing method
|
|
|
488,833
|
|
|
|
362,691
|
|
|
|
469,517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales recognized on the percentage-of-completion method
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated communities
|
|
|
|
|
|
|
|
|
|
|
|
|
High-and mid-rise developments
|
|
|
68,106
|
|
|
|
91,085
|
|
|
|
65,084
|
|
Unconsolidated communities
|
|
|
|
|
|
|
|
|
|
|
|
|
High-and mid-rise developments
|
|
|
418
|
|
|
|
1,485
|
|
|
|
23,247
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of sales recognized on the percentage-of-completion method
|
|
|
68,524
|
|
|
|
92,570
|
|
|
|
88,331
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of sales
|
|
$
|
557,357
|
|
|
$
|
455,261
|
|
|
$
|
557,848
|
|
|
|
|
|
|
|
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Gross profit (loss) on sales revenue recognized on the closing method
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated communities
|
|
|
|
|
|
|
|
|
|
|
|
|
Condominium conversions
|
|
$
|
(68,972
|
)
|
|
$
|
18,114
|
|
|
$
|
85,982
|
|
Townhome and traditional new developments
|
|
|
(2,988
|
)
|
|
|
10,474
|
|
|
|
9,018
|
|
Mid-rise developments
|
|
|
(32,049
|
)
|
|
|
|
|
|
|
|
|
Rental developments
|
|
|
6,367
|
|
|
|
|
|
|
|
|
|
Land developments
|
|
|
(2,269
|
)
|
|
|
567
|
|
|
|
1,609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(99,911
|
)
|
|
|
29,155
|
|
|
|
96,609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated communities
|
|
|
|
|
|
|
|
|
|
|
|
|
Condominium conversions
|
|
|
(6,440
|
)
|
|
|
4,770
|
|
|
|
52,637
|
|
Townhome and traditional new developments
|
|
|
1,793
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,647
|
)
|
|
|
4,770
|
|
|
|
52,637
|
|
|
|
|
|
|
|
|
|
|
|
Total gross profit (loss) on sales recognized on the closing method
|
|
|
(104,558
|
)
|
|
|
33,925
|
|
|
|
149,246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
(loss) on sales revenue recognized on the
percentage-of-completion method
|
Consolidated communities
|
|
|
|
|
|
|
|
|
|
|
|
|
High-and mid-rise developments
|
|
|
(22,415
|
)
|
|
|
18,612
|
|
|
|
13,114
|
|
Unconsolidated communities
|
|
|
|
|
|
|
|
|
|
|
|
|
High-and mid-rise developments
|
|
|
394
|
|
|
|
385
|
|
|
|
15,320
|
|
|
|
|
|
|
|
|
|
|
|
Total gross profit (loss) on sales revenue recognized on the percentage-of-completion
method
|
|
|
(22,021
|
)
|
|
|
18,997
|
|
|
|
28,434
|
|
|
|
|
|
|
|
|
|
|
|
Total gross profit (loss) on sales
|
|
$
|
(126,579
|
)
|
|
$
|
52,922
|
|
|
$
|
177,680
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents sales revenue for both consolidated and unconsolidated communities by
product type.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
High- and mid-rise developments
|
|
$
|
60,488
|
|
|
$
|
111,567
|
|
|
$
|
116,765
|
|
Townhome and traditional new developments
|
|
|
65,281
|
|
|
|
64,137
|
|
|
|
62,332
|
|
Condominium conversions
|
|
|
235,738
|
|
|
|
328,089
|
|
|
|
547,430
|
|
Rental developments
|
|
|
63,142
|
|
|
|
|
|
|
|
|
|
Land developments
|
|
|
6,129
|
|
|
|
4,390
|
|
|
|
9,001
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
430,778
|
|
|
$
|
508,183
|
|
|
$
|
735,528
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue decreased $77.4 million, or 15.3%, to $430.8 million for the year ended December 31,
2007, compared to 2006. Events in 2007 affecting the sub-prime mortgage market, including
tightening of credit standards, have impacted the ability of our buyers to sell their existing
homes and to obtain suitable financing to purchase a new home. This has negatively impacted our
sales revenue in 2007.
The overall decrease in revenue for the year ended December 31, 2007, compared to 2006 is
principally comprised of:
|
|
|
$92.3 million decrease in revenue from condominium conversion and townhome projects
primarily due to a slowdown of sales and lower sales prices in the Florida market of which
$78 million is from three projects closed out or nearly closed out in 2006;
|
|
|
|
|
$51.1 million decrease in revenue from high- and mid-rise developments, of which $44
million related to One Hudson Park in Edgewater, New Jersey. This project commenced
revenue recognition in the third quarter of 2006, and we recorded a provision for
uncollectible contracts receivable of $19.9 million during 2007;
|
51
|
|
|
$63 million increase in revenue due to the sale of two rental development projects in
2007.
|
The overall decrease in revenue for the year ended December 31, 2006, compared to 2005 primarily
resulted from a $219.3 million decrease in condominium conversion projects resulting from decreased
sales and lower sales prices primarily in the Florida condominium market.
Total cost of sales was $557.4 million for the year ended December 31, 2007, compared to $455.3
million in 2006. Overall, our gross profit margins for our projects are lower in 2007. The
overall increase in cost of sales for the year ended December 31, 2007, compared to 2006 is
comprised of:
|
|
|
$56.8 million increase related to the sale of two rental developments in 2007; and
|
|
|
|
|
$82.3 million increase related to impairment charges on six condominium conversion
projects, one mid-rise development and three land developments during 2007.
|
Total cost of sales was $455.3 million for the year ended December 31, 2006, a decrease of $102.5
million over 2005. The overall decrease in cost of sales for the year ended December 31, 2006,
compared to 2005 is principally related to a decrease in condominium conversion project sales as
discussed above.
Gross loss from home sales was ($126.6 million) for the year ended December 31, 2007 compared to
gross profit from home sales of $52.9 million for same period of 2006. As discussed above, the
overall decrease in gross profit in 2007 is principally due to decreased revenue from high- and
mid-rise developments and condominium conversion projects, an allowance for estimated losses due to
potential customer defaults, write-downs of real estate inventory, and gross margin reductions in
2007 compared to 2006.
In July 2007, we realized increased buyer defaults at One Hudson Park. Deposits required for
projects in this product-type were generally 5% to 20% of the purchase price, which we concluded
were sufficient to motivate buyers to comply with their contractual obligations. At One Hudson
Park, where buyers were required to make deposits of up to 10% of the purchase price, revenue has
been recognized on the percentage of completion method on firm contracts that meet the requirements
established in SFAS No. 66, Accounting For Sales of Real Estate (SFAS No. 66), including the
conclusion that sale prices are collectible. Deterioration in the mortgage market has made it more
difficult for buyers to obtain suitable financing resulting in buyer defaults during 2007 despite
significant nonrefundable deposits ranging from $32,000 to $163,000. The allowance for estimated
losses due to potential customer defaults takes into consideration these defaults, as well as an
estimate of expected future defaults under firm contracts existing at December 31, 2007. A $19.9
million allowance for customer defaults was recorded as a reduction
to sales revenue during 2007. The balance of the allowance was
$5 million at December 31, 2007.
Gross profit from home sales was $52.9 million in 2006, down $124.8 million, or 70.2%, from $177.7
million in 2005. This decrease was principally the result of a $115.7 million decline in gross
profit from condominium conversion sales. Approximately $50 million of the decrease was due to the
decline in revenue from this product type. Gross profit from condominium conversion sales reflects
$19 million of impairments recorded as cost of sales in 2006. The remainder of the decrease
related to a decline in the expected margin for condominium conversions from 25% in 2005 to 11.7%
in 2006. Additionally, gross profit from high- and mid-rise development sales fell $9.4 million in
2006 as the expected margin for this product type fell from 24% in 2005 to 18.8% in 2006.
For the year ended December 31, 2007, gross profit (loss) as a percentage of consolidated and
unconsolidated sales revenue was (29.4%) compared to 10.4% in 2006 and 24.2% in 2005. Gross profit
on sales is based on estimates of total project sales value and total project costs. When
estimates of sales value or project costs are revised, gross profit is adjusted in the period of
change so that cumulative project earnings reflect the revised profit estimate. During 2007 and
2006, our revised estimates of the pace of remaining sales, based on current
52
market
conditions, resulted in price reductions and increases in projected marketing costs and sales incentives and,
therefore, lower expected gross profit margins at most of our projects from those used in 2006 and
2005. Margin reductions resulted in additional cost of sales and lower gross profit of $52.4 million
during 2007, $23.6 million during 2006, and $2 million in 2005.
Regional Analysis of Sales Revenue and Gross Profit (Loss)
The Development Division operates in seven states. For the purposes of this discussion, we have
established regional groupings as follows. Central Florida is comprised primarily of projects in
Orlando and surrounding cities. West Florida includes projects located in Tampa, Sarasota, and
Fort Meyers. Projects in South Florida are located in Miami Beach, Fort Lauderdale, Boynton Beach,
Hypoluxo, and Pompano Beach. The North Florida and South Carolina region include projects located
in the Jacksonville, Florida, and Charleston, South Carolina, metropolitan areas. The Northeast
region includes our operations in Hoboken, Edgewater, and Palisades Park, New Jersey; Warwick, New
York; and Meriden, Connecticut.
As of December 31, 2007, the number of remaining units in our active projects within each of these
regions was as follows.
|
|
|
|
|
|
|
Remaining units
|
|
|
as of December 31, 2007
|
Central Florida
|
|
|
20
|
|
West Florida
|
|
|
244
|
|
South Florida
|
|
|
360
|
|
North Florida and South Carolina
|
|
|
363
|
|
Northeast
|
|
|
236
|
|
Other
(1)
|
|
|
8
|
|
|
|
|
|
|
|
|
|
1,231
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes projects in Belle Meade, Tennessee, and Houston, Texas.
|
The following table presents sales revenue for our development properties for the periods presented
by each region described above, with the remaining projects included in the Other category.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Percentage of
|
|
|
|
|
|
|
Percentage of
|
|
|
|
|
|
|
|
|
|
Segment Sales
|
|
|
|
|
|
|
Segment Sales
|
|
|
|
|
|
Increase
|
|
|
|
Revenue
|
|
|
Sales Revenue
|
|
|
Revenue
|
|
|
Sales Revenue
|
|
|
(Decrease)
|
|
Central Florida
|
|
|
10
|
%
|
|
$
|
44,796
|
|
|
|
24
|
%
|
|
$
|
123,691
|
|
|
$
|
(78,895
|
)
|
West Florida
|
|
|
11
|
%
|
|
|
47,690
|
|
|
|
16
|
%
|
|
|
80,558
|
|
|
|
(32,868
|
)
|
South Florida
|
|
|
21
|
%
|
|
|
88,887
|
|
|
|
7
|
%
|
|
|
36,516
|
|
|
|
52,371
|
|
North Florida and South Carolina
|
|
|
26
|
%
|
|
|
110,093
|
|
|
|
22
|
%
|
|
|
112,984
|
|
|
|
(2,891
|
)
|
Northeast
|
|
|
23
|
%
|
|
|
99,853
|
|
|
|
23
|
%
|
|
|
115,098
|
|
|
|
(15,245
|
)
|
Other
(1)
|
|
|
9
|
%
|
|
|
39,459
|
|
|
|
8
|
%
|
|
|
39,336
|
|
|
|
123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100
|
%
|
|
$
|
430,778
|
|
|
|
100
|
%
|
|
$
|
508,183
|
|
|
$
|
(77,405
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
Includes projects in Belle Meade, Tennessee, and Houston, Texas.
|
53
The decrease in sales revenue for Central Florida was driven mostly by condominium conversions.
Two projects in Orlando that have been completed and closed out reported a $61.3 million decrease.
Also, a $17.3 million decrease came from one project in Ocoee that has been completed and closed
out. In addition, a town home development in Kissimmee that is nearing close-out reported a $31.9
million decrease. These decreases were partially offset by an increase of $32.9 million resulting
from the sale of a rental development located in Ocala in December 2007.
The decrease in sales revenue for West Florida was also driven by condominium conversions. One
project in Tampa that has been completed and closed out reported a decrease of $11.3 million. Two
projects reported decreases as sales activity continued to slow: $14.6 million from a project in
Tampa and $2.3 million from a project in Sarasota. A $7.7 million decrease came from one Tampa
project in of which the remaining units were sold in bulk in December 2007. A $3 million increase
came from one mid-rise development and one land development, both of which are in Fort Meyers and
completed and closed out.
The increase in sales revenue for South Florida is primarily due to a $29.8 million increase
related to a Boynton Beach condominium conversion project of which the remaining units were sold in
bulk in December 2007 and a $34.3 million increase contributed by a townhome development in Pompano
Beach that began closing sales in the second quarter of 2007. We experienced significant defaults
in 2007 at this townhome development, and sales are progressing slowly. These increases were
partially offset by a decrease of $8.8 million in sales for a high-rise development in Fort
Lauderdale resulting from a slowdown in sales activity. We began sales at this high-rise
development in 2001 and began closings in December 2005, and there were 19 units remaining at
December 31, 2007. The remaining decrease resulted from the completion and close-out of two
condominium conversion projects, one in Miami Beach with a $1.9 million decrease and one in
Hypoluxo with a $1 million decrease.
Projects in North Florida and South Carolina are comprised of condominium conversions. A $14.7
million decrease came from two projects that have been completed and closed out: $7.3 million from
a project in Jacksonville, Florida, and $7.4 million from a project in Mt. Pleasant, South
Carolina. A $30.8 million decrease for two projects in Jacksonville was the result of slower sales
activity. Partially offsetting these decreases was an increase of $17.6 million for a Mt. Pleasant
project of which the remaining units were sold in bulk in December 2007. In addition, two projects
contributed an increase of $25.1 million as sales began in mid-2006: one project in Orange Park,
Florida with a $16.1 million increase and one project in Charleston, North Carolina, with an $8.9
million increase.
In the Northeast, a $43.9 million decrease came from a high-rise development in Edgewater, New
Jersey, where revenue recognition began in June 2006 under the percentage of completion method.
The decrease was a result of slowing sales activity and a $19.9 million provision for uncollectible
contracts receivable recorded in June 2007. See detailed discussion above under the caption
Consolidated Results of Operations Development Division Sales Revenue, Cost of Sales, and
Gross Profit (Loss) from Sales. A $14.7 million decrease came from three mid-rise developments in
Hoboken, New Jersey, that have been completed and closed out, and a $14 million increase came from
a mid-rise development in Palisades Park, New Jersey, that began closings and commenced revenue
recognition in the fourth quarter of 2007. In addition, a $30.3 million increase resulted from the
sale of a rental development in Meriden, Connecticut, in January 2007.
In the Other category, a $1.8 million increase related to a Belle Meade, Tennessee, land
development for which the remaining sites were sold in bulk in August 2007 was partially offset by
a $1.7 million decrease for a condominium conversion project in Houston, Texas, related to a
slowdown in sales.
54
The following table presents gross profit (loss) for our development properties for the periods
presented by region.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Percentage of
|
|
|
|
|
|
|
Percentage of
|
|
|
|
|
|
|
|
|
|
Segment Gross
|
|
|
|
|
|
|
Segment Gross
|
|
|
Gross Profit
|
|
|
Increase
|
|
|
|
Profit (Loss)
|
|
|
Gross Profit (Loss)
|
|
|
Profit (Loss)
|
|
|
(Loss)
|
|
|
(Decrease)
|
|
Central Florida
|
|
|
(2
|
%)
|
|
$
|
2,397
|
|
|
|
72
|
%
|
|
$
|
38,272
|
|
|
$
|
(35,875
|
)
|
West Florida
|
|
|
20
|
%
|
|
|
(25,113
|
)
|
|
|
(6
|
%)
|
|
|
(3,287
|
)
|
|
|
(21,826
|
)
|
South Florida
|
|
|
36
|
%
|
|
|
(45,892
|
)
|
|
|
(14
|
%)
|
|
|
(7,328
|
)
|
|
|
(38,564
|
)
|
North Florida and South Carolina
|
|
|
12
|
%
|
|
|
(14,852
|
)
|
|
|
4
|
%
|
|
|
1,941
|
|
|
|
(16,793
|
)
|
Northeast
|
|
|
28
|
%
|
|
|
(36,064
|
)
|
|
|
43
|
%
|
|
|
22,817
|
|
|
|
(58,881
|
)
|
Other
(1)
|
|
|
6
|
%
|
|
|
(7,055
|
)
|
|
|
1
|
%
|
|
|
507
|
|
|
|
(7,562
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100
|
%
|
|
$
|
(126,579
|
)
|
|
|
100
|
%
|
|
$
|
52,922
|
|
|
$
|
(179,501
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes projects in Belle Meade, Tennessee, and Houston, Texas.
|
The decrease in gross profit for Central Florida was primarily related to a decline in sales
revenue.
In West Florida, a $17.7 million impairment charge in 2007 for one condominium conversion project
in Sarasota accounted for $14.7 million of the increase in gross loss. See discussion of
impairment charges above under the caption Business Overview Outlook Development Division.
The remaining increase in gross loss was primarily related to a decline in sales revenue.
The increase in gross loss for South Florida was principally due to a $32.3 million impairment
charge in 2007 for one condominium conversion project in Boynton Beach, which accounted for a $25.2
million increase in gross loss. In addition, a $15.1 million increase in gross loss came from a
reduction in the expected gross margin for a high-rise development in Fort Lauderdale. Partially
offsetting these items was $1.8 million of gross profit for a townhome development in Pompano Beach
that began closings and revenue recognition during 2007.
Of the $16.8 million decrease in gross profit (loss) for North Florida and South Carolina, $5.7
million was the result of an impairment charge in 2007 of $9.3 million for a condominium conversion
project in Jacksonville, Florida. The remaining decrease came from reductions in expected gross
margins.
In the Northeast, a $32 million decrease in gross profit (loss) was the result of a $32 million
impairment charge in 2007 for one mid-rise development in Palisades Park, New Jersey, which began
closing sales in the fourth quarter of 2007. A $12 million decrease came from a reduction in the
expected gross margin, and a $11 million decrease resulted from a decline in revenue, for a
high-rise development in Edgewater, New Jersey. A $2.3 million decrease was the result of a
decrease in revenue for a Hoboken, New Jersey, mid-rise development that is now completed and
closed out. A $1.1 million increase represents the gross profit from the sale of a rental
development in Meriden, Connecticut, in January 2007. The remaining decrease was the result of
reductions in expected gross margins.
The decrease in gross profit (loss) for Other was the result of reductions in expected gross
margins.
55
The following table presents sales revenue for our development properties for the periods presented
by region.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Percentage of
|
|
|
|
|
|
|
Percentage of
|
|
|
|
|
|
|
|
|
|
Segment Sales
|
|
|
|
|
|
|
Segment Sales
|
|
|
|
|
|
Increase
|
|
|
|
Revenue
|
|
|
Sales Revenue
|
|
|
Revenue
|
|
|
Sales Revenue
|
|
|
(Decrease)
|
|
Central Florida
|
|
|
24
|
%
|
|
$
|
123,691
|
|
|
|
45
|
%
|
|
$
|
331,742
|
|
|
$
|
(208,051
|
)
|
West Florida
|
|
|
16
|
%
|
|
|
80,558
|
|
|
|
14
|
%
|
|
|
100,277
|
|
|
|
(19,719
|
)
|
South Florida
|
|
|
7
|
%
|
|
|
36,516
|
|
|
|
25
|
%
|
|
|
183,239
|
|
|
|
(146,723
|
)
|
North Florida and South Carolina
|
|
|
22
|
%
|
|
|
112,984
|
|
|
|
7
|
%
|
|
|
53,418
|
|
|
|
59,566
|
|
Northeast
|
|
|
23
|
%
|
|
|
115,098
|
|
|
|
7
|
%
|
|
|
49,263
|
|
|
|
65,835
|
|
Other
(1)
|
|
|
8
|
%
|
|
|
39,336
|
|
|
|
2
|
%
|
|
|
17,589
|
|
|
|
21,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100
|
%
|
|
$
|
508,183
|
|
|
|
100
|
%
|
|
$
|
735,528
|
|
|
$
|
(227,345
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes projects in Belle Meade, Tennessee, and Houston, Texas.
|
A $240.6 million decrease in sales revenue in Central Florida was principally related to four
condominium conversion projects in Orlando and Celebration that had reached or neared completion
and close-out by the end of 2005. In addition, a townhome development in Kissimmee had reached or
neared completion and close-out by 2005 and accounted for a decrease of $31.9 million. Partially
offsetting these decreases was a $41.9 million increase contributed by a townhome development in
Kissimmee that began closings and revenue recognition during 2006. Also, a condominium conversion
project in Orlando that began closings and revenue recognition in mid-2005 and was closed out by
the end of 2006 accounted for a $23 million increase in sales revenue.
In West Florida, a $41.4 million decrease was the result of the completion and sell-out of two
projects: a $22.1 million decrease for one mid-rise development in Fort Myers and a $19.4 million
decrease for a townhome development in Tampa. In addition, a $12.1 million decrease for two
condominium conversion projects in Tampa was the result of a slowdown in sales. Partially
offsetting these decreases was an increase of $33.6 million from commencing closings and revenue
recognition for two condominium conversion projects: one with a $26.5 million increase in Tampa
and one with a $7.1 million increase in Sarasota.
In South Florida, a condominium conversion project in Hypoluxo brought a $105.9 million decrease as
it was nearly completed and closed out during 2005. A condominium conversion project in Boynton
Beach that was completed and closed out during 2005 accounted for a $17.2 million decrease. In
addition, a condominium conversion project in Fort Lauderdale that was completed and closed out
during 2005 accounted for a $2.4 million decrease. A high-rise development in Fort Lauderdale that
began sales in 2001 and closings in December 2005 accounted for a $37.8 million decrease related to
slowing sales activity. A $12.8 million increase in revenue came from a condominium conversion
project in Boynton Beach that began closings and revenue recognition in 2006. Our first
condominium conversion project in Miami Beach contributed a $3.6 million increase from three sales
in 2007, while this project had no sales in 2005.
In North Florida and South Carolina, a $59.6 million increase came from four condominium conversion
projects that commenced closings and revenue recognition during 2006: $59.5 million from two
projects in Jacksonville, Florida, $7.7 million from a project in Charleston, South Carolina, and
$7.3 million from a project in Mt. Pleasant, South Carolina. A slowdown in sales accounted for a
$14.9 million decrease at two condominium conversion projects: $13.1 million from a Jacksonville
project and $1.8 million for a Mt. Pleasant, South Carolina, project.
56
In the Northeast, a $62.8 million increase was contributed by a mid-rise development in Edgewater,
New Jersey, and a $28.5 million increase was contributed by a mid-rise development in Hoboken, New
Jersey, both of which commenced revenue recognition during 2006. An increase of $11.2 million came
from a traditional new development in Warwick, New York, that began closings and revenue recognition in mid-2005. A
$36.7 million decrease resulted from two mid-rise developments in Hoboken nearing completion by the
end of 2005.
In the Other category, a $25.9 million increase related to a condominium conversion project in
Houston, Texas, that began closings and revenue recognition in mid-2005 was partially offset by a
$4.2 million decrease resulting from a slowdown in sales at a land development in Belle Meade,
Tennessee.
The following table presents gross profit (loss) for our development properties for the periods
presented by region.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Percentage of
|
|
|
|
|
|
|
Percentage of
|
|
|
|
|
|
|
|
|
|
Segment Gross
|
|
|
Gross Profit
|
|
|
Segment Gross
|
|
|
|
|
|
Increase
|
|
|
|
Profit (Loss)
|
|
|
(Loss)
|
|
|
Profit (Loss)
|
|
|
Gross Profit
|
|
|
(Decrease)
|
|
Central Florida
|
|
|
72
|
%
|
|
$
|
38,272
|
|
|
|
51
|
%
|
|
$
|
91,284
|
|
|
$
|
(53,012
|
)
|
West Florida
|
|
|
(6
|
%)
|
|
|
(3,287
|
)
|
|
|
9
|
%
|
|
|
16,562
|
|
|
|
(19,849
|
)
|
South Florida
|
|
|
(14
|
%)
|
|
|
(7,328
|
)
|
|
|
24
|
%
|
|
|
41,725
|
|
|
|
(49,053
|
)
|
North Florida and South Carolina
|
|
|
4
|
%
|
|
|
1,941
|
|
|
|
5
|
%
|
|
|
9,708
|
|
|
|
(7,767
|
)
|
Northeast
|
|
|
43
|
%
|
|
|
22,817
|
|
|
|
10
|
%
|
|
|
16,829
|
|
|
|
5,988
|
|
Other
(1)
|
|
|
1
|
%
|
|
|
507
|
|
|
|
1
|
%
|
|
|
1,571
|
|
|
|
(1,064
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100
|
%
|
|
$
|
52,922
|
|
|
|
100
|
%
|
|
$
|
177,679
|
|
|
$
|
(124,757
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes projects in Belle Meade, Tennessee, and Houston, Texas.
|
A $69.1 million decrease in gross profit in Central Florida was principally related to four
condominium conversion projects in Orlando and Celebration that had reached or neared completion
and close-out by the end of 2005. In addition, a townhome development in Kissimmee had reached or
neared completion and close-out by 2005 and accounted for a decrease of $3.2 million. Partially
offsetting these decreases was an $8.7 million increase contributed by a townhome development in
Kissimmee that began closings and revenue recognition during 2006. Also, a condominium conversion
project in Orlando that began closings and revenue recognition in mid-2005 and was closed out by
the end of 2006 accounted for an $11 million increase in gross profit.
In West Florida, a $10.4 million decrease in gross profit (loss) was the result of the completion
and sell-out of two projects: a $6.2 million decrease for one mid-rise development in Fort Myers
and a $4.2 million decrease for a townhome development in Tampa. In addition, a $13.9 million
decrease for two condominium conversion projects in Tampa was primarily the result of reductions in
expected margins. A decrease of $2.9 million was the result of an impairment charge in 2006 for a
condominium conversion project in Sarasota that began closings and revenue recognition in 2006.
Partially offsetting these decreases was an increase of $7.5 million from commencing closings and
revenue recognition for a condominium conversion project in Tampa.
In South Florida, a condominium conversion project in Hypoluxo brought a $26.8 million decrease in
gross profit (loss) as it was nearly completed and closed out during 2005. A condominium
conversion project in Boynton Beach that was completed and closed out during 2005 accounted for a
$4.5 million decrease. In addition, a condominium conversion project in Fort Lauderdale that was
completed and closed out during 2005 accounted for a $923,000 decrease. A high-rise development in
Fort Lauderdale that began sales in 2001 and
57
closings in December 2005 accounted for a $9 million decrease primarily resulting from a decline in
sales revenue. A decrease of $7.2 million was the result of an impairment charge in 2006 for a
condominium conversion project in Boynton Beach that began closings and revenue recognition in
2006. A decrease of $727,000 was the result of an impairment charge in 2006 for our first
condominium conversion project in Miami Beach.
In North Florida and South Carolina, a $12.1 million increase came from two condominium conversion
projects that commenced closings and revenue recognition during 2006: $10.2 million from a project
in Jacksonville, Florida, and $1.9 million from a project in Charleston, South Carolina.
Impairment charges for two condominium conversion projects in 2006 that began closings and revenue
recognition during 2006 resulted in an $8.2 million decrease: $3.6 million for a Jacksonville
project and $4.6 million for a project in Mt. Pleasant, South Carolina. A decrease of $11.7
million was primarily caused by reductions in expected gross margins for two condominium conversion
projects: $8.3 million from a Jacksonville project and $3.4 million for a Mt. Pleasant, South
Carolina project.
In the Northeast, a $15.7 million increase was contributed by a mid-rise development in Edgewater,
New Jersey, and a $5 million increase was contributed by a mid-rise development in Hoboken, New
Jersey, both of which commenced revenue recognition during 2006. A $14.9 million decrease resulted
from two mid-rise developments in Hoboken nearing completion by the end of 2005.
The $1 million decrease for the Other category was primarily related to a slowdown in sales at a
land development in Belle Meade, Tennessee.
Active Projects and Development Pipeline.
As presented in the following table, as of December 31,
2007, our sales backlog was $70.2 million from 16 for-sale communities under active development,
including both consolidated and unconsolidated projects.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High- and
|
|
Townhome and
|
|
|
|
|
|
|
|
|
Mid-rise
|
|
Traditional New
|
|
Condominium
|
|
Land
|
|
|
|
|
Developments
|
|
Developments
|
|
Conversions
|
|
Development
|
|
Total
|
Current expected average gross profit margin
(1)
|
|
|
6.0
|
|
|
|
4.0
|
|
|
|
3.1
|
|
|
|
|
|
|
|
4.4
|
|
Number of remaining units
|
|
|
192
|
|
|
|
546
|
|
|
|
694
|
|
|
|
|
|
|
|
1,432
|
|
Backlog:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of units
|
|
|
48
|
|
|
|
73
|
|
|
|
80
|
|
|
|
|
|
|
|
201
|
|
Aggregate contract prices
(3)
|
|
$
|
29,397
|
|
|
$
|
27,013
|
|
|
$
|
13,754
|
|
|
$
|
|
|
|
$
|
70,164
|
|
Average price per unit
|
|
$
|
612
|
|
|
$
|
370
|
|
|
$
|
172
|
|
|
$
|
|
|
|
$
|
349
|
|
Unsold homes under active development:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of units
|
|
|
144
|
|
|
|
473
|
|
|
|
614
|
|
|
|
|
|
|
|
1,231
|
|
Estimated remaining sell-out of unsold units
(4)
|
|
$
|
136,271
|
|
|
$
|
193,659
|
|
|
$
|
95,249
|
|
|
$
|
|
|
|
$
|
425,179
|
|
Total estimated remaining sell-out
(5)
|
|
$
|
165,668
|
|
|
$
|
220,672
|
|
|
$
|
109,003
|
|
|
$
|
|
|
|
$
|
495,343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated debt on completion
(6)
|
|
$
|
65,715
|
|
|
|
|
|
|
$
|
41,870
|
|
|
|
|
|
|
|
|
|
Ratio of fully funded debt to total estimated
remaining sell-out
|
|
|
40
|
%
|
|
|
|
|
|
|
38
|
%
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Expected gross profit margins reflect all project costs, including development salaries,
marketing, selling, and other costs.
|
|
(2)
|
|
Represents units sold but not yet closed.
|
|
(3)
|
|
Of the sales backlog, we have recognized revenue of $9.6 million under the
percentage-of-completion method.
|
|
(4)
|
|
Values in estimated remaining sell-out include other income of $8.4 million for sales other
than the offering prices of homes such as marinas, parking, upgrades and commercial units.
|
|
(5)
|
|
Our weighted average profits interest is 77%.
|
|
(6)
|
|
Estimated debt on completion is equal to the total financing commitments including amounts
outstanding at December 31, 2007. Townhome and traditional new developments are financed with multi-year
revolving credit facilities.
|
The following table presents the changes in the aggregate contract values in our sales backlog by
product-type and aggregate units from September 30, 2007, to December 31, 2007.
58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High- and
|
|
|
Townhome and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mid-rise
|
|
|
Traditional New
|
|
|
Condominium
|
|
|
Land
|
|
|
|
|
|
|
Total
|
|
|
|
Developments
|
|
|
Developments
|
|
|
Conversions
|
|
|
Development
|
|
|
Total
|
|
|
Units
|
|
Backlog as of
September 30, 2007
|
|
$
|
46,762
|
|
|
$
|
27,736
|
|
|
$
|
18,225
|
|
|
$
|
2,314
|
|
|
$
|
95,037
|
|
|
|
341
|
|
Net new orders
|
|
|
9,360
|
|
|
|
6,123
|
|
|
|
80,154
|
|
|
|
|
|
|
|
95,637
|
|
|
|
637
|
|
Closings
|
|
|
(26,725
|
)
|
|
|
(6,846
|
)
|
|
|
(84,625
|
)
|
|
|
(1,750
|
)
|
|
|
(119,946
|
)
|
|
|
(777
|
)
|
Adjustments to prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(564
|
)
|
|
|
(564
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Backlog as of
December 31, 2007
|
|
$
|
29,397
|
|
|
$
|
27,013
|
|
|
$
|
13,754
|
|
|
$
|
|
|
|
$
|
70,164
|
|
|
|
201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net new orders include gross new orders of 753 units with an aggregate contract value of $121.5
million and contract cancellations of 116 units with an aggregate contract value of $27.1 million.
The following table presents our default rate, which is computed as the number of firm contracts
canceled for the period divided by new orders for the period, by product-type. We believe the
increases in 2007 were related primarily to instability in the mortgage lending industry.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
2007
|
|
2006
|
|
2005
|
High- and mid-rise developments
|
|
|
44.3
|
%
|
|
|
2.4
|
%
|
|
|
1.9
|
%
|
Townhome and traditional new developments
|
|
|
60.0
|
%
|
|
|
2.5
|
%
|
|
|
0.3
|
%
|
Condominium conversions
|
|
|
13.5
|
%
|
|
|
18.6
|
%
|
|
|
2.1
|
%
|
Land developments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All active development projects
|
|
|
19.1
|
%
|
|
|
15.8
|
%
|
|
|
1.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents total estimated remaining sell-out, debt, the ratio of debt to total
estimated remaining sell-out, and backlog as of December 31, 2007, for our completed condominium
inventory.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
Debt/Total
|
|
|
|
|
|
|
Total Estimated
|
|
|
|
|
|
|
Estimated
|
|
|
|
|
|
|
Remaining
|
|
|
|
|
|
|
Remaining
|
|
|
|
|
Projects
|
|
Sell-out
|
|
|
Debt
|
|
|
Sell-out
|
|
|
Backlog
|
|
Bishops Court at Windsor Parke
|
|
$
|
3,331
|
|
|
$
|
|
|
|
|
|
|
|
$
|
1,103
|
|
Cobblestone at Eagle Harbour
|
|
|
21,806
|
|
|
|
10,571
|
|
|
|
48
|
%
|
|
|
1,019
|
|
Cordoba Beach Park
|
|
|
360
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Hamptons
|
|
|
184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Las Olas River House
|
|
|
33,577
|
|
|
|
14,089
|
|
|
|
42
|
%
|
|
|
1,150
|
|
Lofts on Post Oak
|
|
|
9,648
|
|
|
|
5,328
|
|
|
|
55
|
%
|
|
|
7,571
|
|
Mirabella
|
|
|
17,581
|
|
|
|
7,586
|
|
|
|
43
|
%
|
|
|
1,579
|
|
Oxford Place
|
|
|
9,306
|
|
|
|
|
|
|
|
|
|
|
|
393
|
|
The Tradition at Palm Aire
|
|
|
37,141
|
|
|
|
18,281
|
|
|
|
49
|
%
|
|
|
|
|
Twelve Oaks at Fenwick Plantation
(1)
|
|
|
9,644
|
|
|
|
|
|
|
|
|
|
|
|
2,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
142,578
|
|
|
$
|
55,855
|
|
|
|
39
|
%
|
|
$
|
14,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
This property is pledged as collateral under the line of credit with Bank of America with a
December 31, 2007, balance of $14.1 million.
|
The following table presents information about remaining costs and available financing for our
active for-sale communities.
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High- and
|
|
Townhome and
|
|
|
|
|
|
|
Mid-rise
|
|
Traditional New
|
|
Condominium
|
|
|
|
|
Developments
|
|
Developments
|
|
Conversions
|
|
Total
|
Projects with revolving construction
facilities currently in place:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs to complete
(1)
|
|
$
|
|
|
|
$
|
79,774
|
|
|
$
|
|
|
|
$
|
79,774
|
|
Available financing
(2)
|
|
$
|
|
|
|
$
|
79,766
|
|
|
$
|
|
|
|
$
|
79,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other projects with financing
currently in place:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs to complete
(1)
|
|
$
|
9,764
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
9,764
|
|
Available financing
|
|
$
|
5,354
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
5,354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projects without construction
financing currently in place:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs to complete
(1)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
2,963
|
|
|
$
|
2,963
|
|
Anticipated financing
|
|
$
|
|
|
|
$
|
|
|
|
$
|
104
|
|
|
$
|
104
|
|
|
|
|
(1)
|
|
Costs to complete represent estimated construction costs to complete the project. In
addition to these costs, we anticipate incurring marketing, advertising, selling commissions
and closing costs, and interest. Costs to complete for condominium conversions represent unit
upgrades that will be incurred upon sale of the units.
|
|
(2)
|
|
Costs to complete are expected to be funded by borrowings under revolving construction
facilities.
|
In addition to the active for-sale communities described above, we have active rental communities
with 1,969 units under development. We also have 1,552 units in nine communities in our
development pipeline. Our development pipeline includes projects either owned or for which we have
site control and for which we may not have obtained zoning and other governmental approvals and
final determination of economic feasibility. We anticipate these projects will be completed and
sold over the next six years.
The following tables present the changes in the number of units in our active projects and
development pipeline between September 30, 2007, and December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Units in Active Projects and Development Pipeline
|
|
|
September 30, 2007, to December 31, 2007
|
|
|
|
|
|
|
Mixed-use
|
|
Townhome
|
|
|
|
|
|
|
|
|
|
|
High- and
|
|
Residential and
|
|
and Traditional
|
|
|
|
|
|
|
|
|
|
|
Mid-rise
|
|
Commercial
|
|
New
|
|
Condominium
|
|
Land
|
|
Rental
|
|
|
|
|
Developments
|
|
Developments
|
|
Developments
|
|
Conversions
|
|
Development
|
|
Developments
|
|
Total
|
|
|
|
Active projects as of September 30, 2007
|
|
|
449
|
|
|
|
|
|
|
|
839
|
|
|
|
1,335
|
|
|
|
79
|
|
|
|
2,553
|
|
|
|
5,255
|
|
Closings
|
|
|
(45
|
)
|
|
|
|
|
|
|
(12
|
)
|
|
|
(641
|
)
|
|
|
(79
|
)
|
|
|
(616
|
)
|
|
|
(1,393
|
)
|
Transfer to development pipeline
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(133
|
)
|
|
|
(133
|
)
|
Adjustment to number of units
|
|
|
(212
|
)
|
|
|
|
|
|
|
(281
|
)
|
|
|
|
|
|
|
|
|
|
|
165
|
|
|
|
(328
|
)
|
|
|
|
Active projects as of December 31, 2007
|
|
|
192
|
|
|
|
|
|
|
|
546
|
|
|
|
694
|
|
|
|
|
|
|
|
1,969
|
|
|
|
3,401
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development pipeline as of September
30, 2007
|
|
|
1,026
|
|
|
|
1,325
|
|
|
|
172
|
|
|
|
|
|
|
|
|
|
|
|
524
|
|
|
|
3,047
|
|
Additions
|
|
|
274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
319
|
|
|
|
593
|
|
Transfer from active projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
133
|
|
|
|
133
|
|
Transfer to rental developments
|
|
|
(576
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
576
|
|
|
|
|
|
Discontinued projects
|
|
|
(150
|
)
|
|
|
(1,125
|
)
|
|
|
(100
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,375
|
)
|
|
|
|
Development pipeline as of December 31,
2007
|
|
|
574
|
|
|
|
200
|
|
|
|
72
|
|
|
|
|
|
|
|
|
|
|
|
1,552
|
|
|
|
2,398
|
|
|
|
|
60
The following table presents the number of units in our active projects and development pipeline by
geographic region as of December 31, 2007. As in the regional discussion above, Northeast includes
the states of Connecticut, New Jersey and New York, and Southeast includes the states of Florida,
South Carolina, Tennessee and Texas.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units in Active Projects and
|
|
|
Development Pipeline at December 31, 2007
|
|
|
Northeast
|
|
Southeast
|
|
Total
|
High- and mid-rise developments
|
|
|
747
|
|
|
|
19
|
|
|
|
766
|
|
Mixed-use residential and commercial developments
(1)
|
|
|
200
|
|
|
|
|
|
|
|
200
|
|
Rental communities in lease-up or under development or
reposition
|
|
|
2,005
|
|
|
|
1,516
|
|
|
|
3,521
|
|
Townhome and traditional new developments
|
|
|
195
|
|
|
|
423
|
|
|
|
618
|
|
Condominium conversions
|
|
|
|
|
|
|
694
|
|
|
|
694
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
3,147
|
|
|
|
2,652
|
|
|
|
5,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
These projects include commercial space with 150,000 square feet.
|
We have an aggregate weighted-average interest in these active projects and development pipeline of
83%.
Investment Division
As stated previously, results for our segments do not distinguish between revenues of consolidated
and unconsolidated properties. Therefore, rental revenue and net operating income (rental revenue
less property operating expenses) in the following discussion include both consolidated and
unconsolidated rental communities. Rental revenue and net operating income in the following
discussion also include operating results of properties sold or held for sale and reported in
discontinued operations in our consolidated operating results. You should read the following
discussion together with the operating statements and summary of net operating income in NOTE 10.
SEGMENT REPORTING in the Notes to Consolidated Financial Statements. Net operating income is a
supplemental non-GAAP financial measure. We present reconciliation of net operating income to net
income for Investment in the operating statements in NOTE 10. SEGMENT REPORTING in the Notes to
Consolidated Financial Statements.
The Investment Division reported net operating income of $51.1 million in 2007, $47.4 million in
2006, and $55.3 million in 2005. Net operating income as a percentage of rental revenue was 47.3%
in 2007, 51.4% in 2006, and 48.2% in 2005. An increase of $7.7 million in 2007 is attributable to
eleven properties no longer targeted for conversion to condominium homes for sale. This increase
is partially offset by a decrease of $1.7 million for properties held in both years. In addition,
properties in lease-up contributed a decrease of $1.4 million. A decrease of $3.5 million in 2006
resulted from transferring rental communities with 2,583 apartments to the Development Division for
conversion to condominium homes for sale. Properties sold in 2005 and 2006 contributed a decrease
of $3.9 million in 2006. Partially offsetting these decreases is an increase of $2.2 million for
properties held in both years.
61
The following table presents net operating income for our 32 same store stabilized rental apartment
communities with 6,675 units (consolidated and unconsolidated, including properties held for sale
for which operating results have been presented in discontinued operations) owned for all three
years presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Same store stabilized apartment communities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental revenue
|
|
$
|
61,753
|
|
|
$
|
62,438
|
|
|
$
|
59,910
|
|
Property operating expenses
|
|
|
(31,157
|
)
|
|
|
(30,168
|
)
|
|
|
(29,829
|
)
|
|
|
|
|
|
|
|
|
|
|
Net operating income
|
|
$
|
30,596
|
|
|
$
|
32,270
|
|
|
$
|
30,081
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income as a percentage of rental revenue
|
|
|
49.5
|
%
|
|
|
51.7
|
%
|
|
|
50.2
|
%
|
Average monthly rental revenue per unit
|
|
$
|
771
|
|
|
$
|
780
|
|
|
$
|
748
|
|
Net operating income for our 32 same store stabilized apartment communities held for three years,
with 6,675 units decreased $1.7 million, or 5.2%, in 2007 compared to 2006 and increased $2.2
million, or 7.3%, in 2006 compared to 2005. The decrease in 2007 was primarily due to an increase
of 3.3% in property operating expenses and a decrease of 1.1% in rental revenue. The increase in
2006 was mostly due to a 4.2% increase in rental revenue.
Gains on sale of real estate, including properties owned through unconsolidated partnerships and
joint ventures, were $59.1 million in 2007, $24.3 million in 2006, and $68.9 million in 2005. We
sold ten apartment communities and three commercial properties in 2007, five apartment communities
and five commercial properties in 2006, and ten apartment communities and six commercial properties
in 2005.
During the year ended December 31, 2007, we wrote down the carrying value of eight apartment
communities, two commercial properties, and one parcel of land to their fair value less estimated
selling costs and recorded impairment charges of $151.8 million, of which $108.1 million is
presented in loss from continuing operations and $43.7 million is presented in discontinued
operations.
Interest expense increased by $38.9 million in 2007 compared to 2006. Properties no longer
targeted for conversion to condominium homes for sale contributed an increase of $27.8 million.
The 32 same store stabilized apartment communities reported a $3.2 million increase due to default
interest, late fees and increased debt due to refinancings. Interest expense of $33.5 million in
2006 was comparable to interest expense of $33.7 million in 2005.
Depreciation expense was $17.8 million in 2007, $15.9 million in 2006, and $16.9 million in 2005.
Properties no longer targeted for conversion to condominium homes for sale contributed an increase
of $3.2 million in 2007. This increase was partially offset by a decrease of $1 million for
properties held in both years partially due to resuming depreciation on one property in 2006. In
2006, we decided not to sell two properties and resumed depreciating them, resulting in an increase
of $1.1 million.
General and administrative expenses of the Investment Division were $13.3 million in 2007, $6.8
million in 2006 and $9.9 million in 2005. General and administrative expenses were 12.4% of
divisional revenues in 2007, 7.4% in 2006, and 8.6% in 2005. The increase in 2007 compared to 2006
is principally due to legal and financial advisory expenses related to restructuring efforts and
legal fees paid to lenders. The decrease in 2006 compared to 2005 is principally due to $2 million
of investment banking advisory fees incurred in 2005 in connection with the 2005 capital
redeployment plan.
62
Liquidity and Capital Resources
Liquidity
Historically, our principal sources of cash have been proceeds from sales of for-sale or for-rent
housing, borrowings, rental operations and proceeds from the sale of rental real estate.
Throughout 2007, market conditions in the homebuilding industry continued to deteriorate. This
market deterioration was driven primarily by a decline in consumer confidence and increased
volatility in the mortgage market and resulted in a decline in home prices and sales volume,
increases in cancellations, increased use of sales discounts, higher brokerage fees and other sales
incentives, and increased interest and other carrying costs. The decline in home prices and
increase in discounts and incentives decreased cash flows as closings required additional cash to
satisfy lender release prices. We also incurred additional lease-up and interest costs associated
with apartment properties that we had targeted for conversion into condominiums and subsequently
decided to operate as rental properties. Current market conditions remain difficult, and these
conditions may continue to adversely impact our operations.
The sudden and rapid deterioration in the real estate credit markets in the summer of 2007
prevented us from completing financing transactions that had been under negotiation, materially
affecting our liquidity, including our ability to repay existing indebtedness as it became due and
meet other current obligations, and our ability to comply with financial covenants contained in our
existing debt agreements. As described in more detail under Mortgages and Other Debt below and
in NOTE 5. NOTES PAYABLE in the accompanying Notes to Consolidated Financial Statements, we did
not pay August 2007 debt service as scheduled and received notices of default and acceleration from
most of our lenders. These loans have now been reinstated and/or satisfied through sale of the
associated assets. As described in more detail below under Mortgages and Other Debt, as of
December 31, 2007, we were not in compliance with financial covenants in certain of our existing
debt agreements. Failure to comply with these covenants could constitute an event of default that
allows the lenders to demand immediate repayment of all outstanding borrowings or pursue other
remedies unless we can reach an agreement with such lenders to amend the financial covenants. Our
inability to comply with our financial covenants, obtain waivers of non-compliance, restructure our
debt or obtain alternative financing to replace our existing debt would have a material adverse
effect on the Companys financial position, results of operations and cash flows.
In response to these events, we began a program to sell non-core assets, including all of the
multi-family properties that had been targeted for condominium conversion. Nine of these
properties were sold between September 2007 and January 2008, and two more properties are currently
under contract of sale. In general, these newer, high quality assets were in different stages of
lease-up or renovation in connection with being repositioned as rental properties. Moreover, most
of these properties had been financed with significant amounts of short-term, floating rate debt.
Accordingly, the sale of these assets improved our liquidity by reducing negative cash flow,
reducing debt, and generating sales proceeds. In addition, in an effort to reduce overhead, we
implemented a workforce reduction in August 2007. However, due to severance costs, the workforce
reduction had very little impact on expenses for 2007.
Our plan to improve our liquidity contemplates additional property sales and, more importantly,
continued reduction in our condominium inventory. In addition, we continue to negotiate extensions
of maturing debt obligations. Some of our efforts to reduce costs were offset by fees paid to
financial advisors and other consultants we engaged in the third quarter of 2007 to assist with the
evaluation of strategic and financial alternatives.
Our consolidated financial statements are presented on a going concern basis, which contemplates
the realization of assets and satisfaction of liabilities in the normal course of business. As of
December 31, 2007, we had $1,111.6 million in consolidated debt, and had guaranteed additional debt
of our unconsolidated joint
63
ventures totaling $31.6 million. For the year ended December 31, 2007,
we incurred a net loss of ($388.4
million). As of December 31, 2007, we had stockholders deficit of ($112.8 million), which was a
significant decrease compared to stockholders equity of $279.5 million as of December 31, 2006.
These factors raise substantial doubt about our ability to continue as a going concern; however,
management believes that our current initiatives will continue to generate sufficient liquidity to
adequately fund operations and enable us to continue as a going concern. Nonetheless, there can be
no assurance that we will be able to successfully implement our plan on favorable terms, or at all.
The success of this plan will depend on our ability to complete our planned sales of properties,
to modify or obtain waivers of financial covenants in our debt agreements, to extend or refinance
our maturing debt obligations, and to continue to sell completed homes in our inventory. If we are
unable to generate sufficient liquidity to fund our operations or are unable to modify or obtain
waivers of financial covenants and extend or refinance our maturing debt, it may be necessary for
us to undertake other actions as may be appropriate at such time. The accompanying consolidated
financial statements do not include any adjustments to reflect the possible future effects on the
recoverability and classification of assets.
Mortgages and Other Debt
As of December 31, 2007, our total consolidated debt was $1,111.6 million, and we have guaranteed
additional debt of our unconsolidated joint ventures totaling $31.6 million. Of that amount, a
$7.4 million land loan secured by a property in Norwalk, Connecticut, matured in July 2007 and is
currently in default. The lender has initiated judicial foreclosure proceedings, which we intend
to defend. Accrued but unpaid interest at the contractual rate and late fees on this loan were
approximately $1 million at December 31, 2007.
In addition, as of December 31, 2007, we did not meet the financial covenants in the loan
agreements for $373.2 million of consolidated debt. We have obtained waivers of the financial
covenants for $364.2 million of this debt. After obtaining a waiver, we sold a rental development in February 2008 and repaid the related $76.2
million construction loan. There can be no assurance that we will be able reach an agreement with
these lenders to modify or waive the financial covenants. Our inability to comply with our
financial covenants, obtain waivers of non-compliance, restructure our debt or to refinance our
existing debt as it matures would have a material adverse effect on the Companys financial
position, results of operations and cash flows.
The following table summarizes principal payments on loans due in each calendar quarter of 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ending
|
|
|
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
|
|
|
2008
|
|
|
2008
|
|
|
2008
|
|
|
2008
|
|
|
Total
|
|
Consolidated debt
matured or maturing
during the period
|
|
$
|
109,816
|
|
|
$
|
105,672
|
|
|
$
|
54,954
|
|
|
$
|
27,484
|
|
|
$
|
297,926
|
|
Less debt satisfied
subsequent to
December 31, 2007
|
|
|
84,272
|
|
|
|
36
|
|
|
|
37
|
|
|
|
40
|
|
|
|
84,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining
consolidated debt
maturing during the
period
|
|
$
|
25,544
|
|
|
$
|
105,636
|
|
|
$
|
54,917
|
|
|
$
|
27,444
|
|
|
$
|
213,541
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt of
unconsolidated
joint ventures
guaranteed by
Tarragon maturing
during period
|
|
$
|
|
|
|
$
|
31,570
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
31,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt maturing in the first quarter of 2008 includes the $7.4 million land loan in default described
above. We are currently negotiating an extension for another $7.4 million land loan that matures
on March 28, 2008. We have offered to convey the rental apartment community securing a $4.7
million nonrecourse mortgage that
64
matured on March 1, 2008, to the lender in satisfaction of the
mortgage and are cooperating with the lender to
effect a foreclosure or a deed in lieu of foreclosure. We intend to seek extensions or alternative
financing for loans maturing in the second, third, and fourth quarters of 2008 to the extent these
loans are not repaid with proceeds from sales. There can be no assurance that we will be able to
obtain extensions or alternative financing to satisfy this debt as it comes due.
Senior Convertible Notes.
The outstanding principal balance of our convertible notes was $5.8
million at December 31, 2007. In January 2008, we entered into a settlement agreement with the
noteholder to satisfy the $5.8 million of outstanding senior convertible notes and $400,000 of
accrued interest for a payment of $3.6 million.
Subordinated Unsecured Notes.
On June 15, 2005, we issued $40 million of subordinated unsecured
notes due June 30, 2035. The notes bear interest, payable quarterly, at 8.71% through June 30,
2010, and afterwards at a variable rate equal to LIBOR plus 4.4% per annum (9% at December 31,
2007). The notes are prepayable after June 30, 2010, at par. On September 12, 2005, we issued an
additional $25 million of subordinated unsecured notes due October 30, 2035. These notes bear
interest, payable quarterly, at 8.79% through October 30, 2010, and afterwards at a variable rate
equal to LIBOR plus 4.4% per annum (9% at December 31, 2007). The notes are prepayable after
October 30, 2010, at par. On March 1, 2006, we issued an additional $60 million of subordinated
unsecured notes due April 30, 2036. These notes bear interest at 400 basis points over 30-day
LIBOR, with interest payable quarterly (8.6% at December 31, 2007). The notes are prepayable after
April 30, 2011, at par. As of December 31, 2007, the outstanding principal balance of these three
series of subordinated unsecured notes was $125 million.
As of December 31, 2007, we were not in compliance with the debt service coverage ratio and net
worth covenants contained in the indentures for the subordinated unsecured notes. In an effort to
address these existing covenant violations, in March 2008, we entered into an agreement (the Subordination Agreement) with
the note holders pursuant to which the $36 million affiliate loan described below is
subordinated to the subordinated unsecured notes. In exchange for this subordination, the
subordinated note holders have agreed to (1) waive compliance with the financial covenants
applicable to the subordinated notes through September 2009 and (2) grant a 270-day
option to affiliates of Mr. Friedman and Mr. Rothenberg to purchase the subordinated notes from the
note holders at a discount (the Option).
Unsecured Loan from Affiliates.
At December 31, 2007, we had a $36 million unsecured term loan
with affiliates of William S. Friedman, our chief executive officer and chairman of our board of
directors. This loan was modified in November 2007, converting it from a revolving line of credit
to a term loan and extending its maturity to January 2009. The loan bears interest at the lower of
100 basis points over the 30-day LIBOR or the lowest rate offered in writing to us for an unsecured
loan by an institutional lender (5.6% at December 31, 2007). Interest payments totaling $1.5
million were approved by the board and paid in November and December 2007. In January 2008, Mr.
Friedman sold $10 million of this loan to Robert Rothenberg, our president and chief operating
officer and a member of our board of directors. In connection with this sale, we issued
replacement notes in the amounts of $26 million to affiliates of Mr. Friedman and $10 million to
Mr. Rothenberg.
In consideration for entering into the Subordination Agreement and Option and agreeing to assign
the Option to us, the non-management members of our board of directors unanimously approved the
issuance to Mr. Friedman and Mr. Rothenberg of five-year warrants to purchase 3.5 million shares of
our common stock at an exercise price of $2.35, which was the closing price of our common stock on The
Nasdaq Global Select Market on the date of issuance. In addition, we entered into amendments to the affiliate notes and related
documents which (1) increased the annual rate of interest paid on the affiliate notes to 12.5%,
(2) extended the term of the affiliate notes to the later of March 2013, and the second anniversary
of the repayment in full of the subordinated unsecured notes and (3) requires mandatory
65
prepayments,
after repayment in full of the subordinated unsecured notes, out of excess cash receipts. The payment
of cash interest on the affiliate notes may not exceed 5% per annum for as long as the affiliate
notes remain subject to the subordination agreement. The balance of the interest will be added to
the principal balance of the loan.
Secured Credit Facilities.
As of December 31, 2007, we had $14.1 million outstanding under a line
of credit with Bank of America secured by assets of one of our consolidated joint ventures and
unsold units of one of our condominium conversion properties. Advances under the loan bear
interest at 225 basis points over 30-day LIBOR (6.85 % at December 31, 2007). Payments of interest
only are due monthly, with all outstanding principal and interest due in May 2008. As of December
31, 2007, we were not in compliance with certain of the covenants contained in this line of credit.
We have obtained waivers of the financial covenants through maturity.
Ansonia, a consolidated joint venture which is 89.44% owned by Tarragon, has a $399.5 million
secured credit facility with GECC secured by first and second liens on 23 of its properties, as
well as pledges of equity interests in the property owning entities. The non-recourse mortgage
loans under this facility are cross-collateralized and cross-defaulted with each other and with the
$17.3 million mortgage discussed below, and mature in November 2012. Interest accrues on $367.6
million of this indebtedness at a blended fixed rate of 5.95% payable monthly. The remaining $31.9
million bears interest at a blended floating rate of 7.1% in excess of LIBOR (11.7% as of December
31, 2007) and requires monthly payments of principal and interest computed on a 25-year
amortization schedule. The properties securing these loans are subject to a cash management
agreement whereby GECC collects rents and funds debt service, reserves, and property operating
expenses.
We currently have a non-recourse mortgage loan of $17.3 million under a secured credit facility
with GECC that matures in September 2009. The loan bears interest at a fixed rate of 6.06%,
payable monthly, and is cross-collateralized and cross-defaulted with the $399.5 million secured
credit facility discussed above.
Non-recourse Mortgage Debt.
In addition to the GECC secured credit facility, as of December 31,
2007, we had an aggregate of $77.6 million of outstanding non-recourse indebtedness ($24.6 million
of which is presented with liabilities related to assets held for sale at December 31, 2007),
secured by 12 rental apartment communities and one commercial property. The agreements governing
this mortgage debt generally do not contain restrictive covenants and are not guaranteed by us or
any of our subsidiaries or joint ventures. These mortgage loans bear interest at various fixed
rates and, as of December 31, 2007, the weighted average rate of these mortgage loans was 5.84%.
Recourse Mortgage Debt.
The following table summarizes the material terms of our recourse mortgage
debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recourse
|
|
|
Non-Recourse
|
|
|
|
|
|
|
|
|
|
|
Tarragons
|
|
|
|
Balance at
|
|
|
Balance at
|
|
|
Interest Rate at
|
|
|
|
|
|
|
Interest in
|
|
Project
|
|
December 31, 2007
|
|
|
December 31, 2007
|
|
|
December 31, 2007
|
|
|
Maturity Date
|
|
|
Profits
|
|
|
Bermuda Island
|
|
$
|
41,458
|
|
|
$
|
|
|
|
|
6.95
|
%
|
|
Apr-2008
|
|
|
100
|
%
|
Las Olas River House
|
|
|
12,102
|
|
|
|
|
|
|
|
6.75
|
%
|
|
Jul-2008
|
|
|
100
|
%
|
Las Olas River House
|
|
|
1,987
|
|
|
|
|
|
|
|
7.52
|
%
|
|
Jul-2012
|
|
|
100
|
%
|
Northgate
|
|
|
15,000
|
|
|
|
2,019
|
|
|
|
7.10
|
%
|
|
Apr-2008
|
|
|
100
|
%
|
Orlando Central Park
|
|
|
5,455
|
|
|
|
|
|
|
|
6.60
|
%
|
|
Apr-2008
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
76,002
|
|
|
$
|
2,019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In October 2007, we entered into agreements with Bank of America under which the mortgage loans
secured by Bermuda Island, Northgate and Orlando Central Park and the River Oaks land loan (See
Land Loans below) are now cross defaulted. As of December 31, 2007, we were not in compliance
with the financial covenants contained in the loans secured by Northgate and Orlando Central Park.
Bank of America also agreed to waive the financial covenants through the loan maturities.
66
As of December 31, 2007, we were not in compliance with the leverage and net worth covenants
contained in the $2 million mortgage secured by Las Olas River House. We have obtained a waiver of
financial covenants through December 31, 2008, from the lender. In addition, as of December 31,
2007, we were not in compliance with the net worth covenant on the $12.1 million mortgage secured
by Las Olas River House. We have executed an amended forbearance agreement with the lender
extending the forbearance period through July 2008, when the loan matures. See discussion of
forbearance agreement below under Land Loans.
Construction Loans.
In connection with our various development projects, we obtain loans to
finance the cost of construction. Generally, one of our subsidiaries or a joint venture will incur
the construction loan, and we will guarantee the repayment of the construction loan and/or grant a
completion guarantee with respect to the project. In general, we repay outstanding amounts under
construction loans on for-sale communities with proceeds from home sales. We refinance
construction loans on rental communities with long-term mortgage financing upon the completion and
stabilization of the properties. The following table summarizes the material terms of our
subsidiaries construction loans, all of which we have guaranteed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitment
|
|
|
Balance at
|
|
|
Interest Rate at
|
|
|
Maturity
|
|
|
Tarragons
|
|
Project
|
|
Amount
|
|
|
December 31, 2007
|
|
|
December 31, 2007
|
|
|
Date
|
|
|
Interest in Profits
|
|
|
800 Madison
|
|
$
|
74,000
|
|
|
$
|
35,543
|
|
|
|
6.85
|
%
|
|
Dec-2009
|
|
|
70
|
%
|
1000 Jefferson (1)
|
|
|
77,000
|
|
|
|
76,262
|
|
|
|
6.35
|
%
|
|
Mar-2008
|
|
|
70
|
%
|
Aldridge
|
|
|
22,950
|
|
|
|
20,610
|
|
|
|
6.50
|
%
|
|
Jan-2009
|
|
|
100
|
%
|
One Hudson Park
|
|
|
14,490
|
|
|
|
14,190
|
|
|
|
7.10
|
%
|
|
Jul-2008
|
|
|
100
|
%
|
Stonecrest
|
|
|
1,400
|
|
|
|
810
|
|
|
|
6.50
|
%
|
|
Jul-2008
|
|
|
100
|
%
|
Trio West
|
|
|
37,136
|
|
|
|
32,081
|
|
|
|
7.60
|
%
|
|
Jan-2009
|
|
|
100
|
%
|
Vintage at the Grove
|
|
|
47,000
|
|
|
|
30,547
|
|
|
|
6.60
|
%
|
|
Mar-2010
|
|
|
100
|
%
|
Warwick Grove
|
|
|
20,000
|
|
|
|
3,298
|
|
|
|
6.80
|
%
|
|
Sep-2008
|
|
|
50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
293,976
|
|
|
$
|
213,341
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
We sold this property in February 2008 and repaid the loan balance.
|
In November 2007, we entered into agreements with National City and Capmark Finance pursuant to
which they agreed to forbear from exercising their rights under the existing defaults under the
Aldridge and Stonecrest construction loans and the loan secured by Gables Floresta and Tarragons
guarantees until July 14, 2009, the maturity date of one of the construction loans. Under the
terms of the agreements, these loans are now cross-defaulted and cross-collateralized, and August
through October 2007 debt service payments of $1.9 million were paid in January 2008. Subject to
the terms of the forbearance agreement, the lender conditionally waived payment of approximately
$2.4 million of default interest provided there are no further defaults under the existing loans
through July 2009. The loan secured by Gables Floresta was reduced from $74.4 million to $14.4
million when the property was sold in December 2007, and this note (the Shortfall Note) is now
secured by second liens on the other two properties. The Shortfall Note matures in December 2009.
As of December 31, 2007, we were not in compliance with the net worth covenant contained in the
Shortfall Note. Pursuant to the forbearance agreement, we are not required to meet this covenant
until June 30, 2009.
As of December 31, 2007, we were not in compliance with the financial covenants contained in the
800 Madison, One Hudson Park, Warwick Grove, and Trio West construction loans. We have obtained a
waiver of these financial covenants through December 31, 2008, for the 800 Madison loan. In
addition, the lender on the Trio West and One Hudson Park loans waived the financial covenants
through March 2008, and amended the financial covenants in March 2008 to measures with which we
believe we can comply. We obtained a waiver of the financial covenants from the lender on the
Warwick Grove loan until the next reporting period ending March 31,
2008.
Condominium Conversion Loans.
Historically, we have obtained loans to finance the cost of
acquiring and/or renovating rental properties for conversion into condominium homes. Generally,
one of our subsidiaries or a joint venture incurred the loan, and we guaranteed the repayment of
the loan. The following table summarizes the material terms of our subsidiaries outstanding
condominium conversion loans. See the table that presents
67
the ratio of debt to total estimated
remaining sell-out as of December 31, 2007, for our subsidiaries completed condominium conversion
properties under the caption Development Division above.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recourse
|
|
|
Non-Recourse
|
|
|
|
|
|
|
|
|
|
|
Tarragons
|
|
|
|
Commitment
|
|
|
Balance at
|
|
|
Balance at
|
|
|
Interest Rate at
|
|
|
Maturity
|
|
|
Interest in
|
|
Project
|
|
Amount
|
|
|
December 31, 2007
|
|
|
December 31, 2007
|
|
|
December 31, 2007
|
|
|
Date
|
|
|
Profits
|
|
|
Cobblestone at
Eagle Harbor
|
|
$
|
10,675
|
|
|
$
|
10,571
|
|
|
$
|
|
|
|
|
7.10
|
%
|
|
Aug-2008
|
|
|
100
|
%
|
Mirabella
|
|
|
7,586
|
|
|
|
7,557
|
|
|
|
29
|
|
|
|
7.34
|
%
|
|
Jul-2009
|
|
|
100
|
%
|
The Tradition at
Palm Aire
|
|
|
18,281
|
|
|
|
8,000
|
|
|
|
10,281
|
|
|
|
7.55
|
%
|
|
Aug-2009
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
36,542
|
|
|
$
|
26,128
|
|
|
$
|
10,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition and Development Loans.
In connection with some of our development projects, we obtain
loans to finance the purchase and the development of land infrastructure. Generally, one of our
subsidiaries or a joint venture will incur the loan, and we will guarantee the repayment of the
loan. The following table summarizes the material terms of our subsidiaries acquisition and
development loans, all of which we have guaranteed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tarragons
|
|
|
|
Commitment
|
|
|
Balance at
|
|
|
Interest Rate at
|
|
|
|
|
|
|
Interest in
|
|
Project
|
|
Amount
|
|
|
December 31, 2007
|
|
|
December 31, 2007
|
|
|
Maturity Date
|
|
|
Profits
|
|
|
The Exchange (1)
|
|
$
|
12,000
|
|
|
$
|
12,000
|
|
|
|
13.00
|
%
|
|
Dec-2008
|
|
|
100
|
%
|
Stonecrest
|
|
|
5,790
|
|
|
|
4,639
|
|
|
|
6.50
|
%
|
|
Jul-2008
|
|
|
100
|
%
|
Trio East
|
|
|
3,600
|
|
|
|
3,600
|
|
|
|
6.75
|
%
|
|
May-2008
|
|
|
100
|
%
|
Warwick Grove
|
|
|
5,244
|
|
|
|
5,231
|
|
|
|
6.80
|
%
|
|
Sep-2008
|
|
|
50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
26,634
|
|
|
$
|
25,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
This property is part of the collateral securing The Green at East Hanover loan.
|
As of December 31, 2007, we were not in compliance with the financial covenants contained in the
Trio East and Warwick Grove loans. We have received a waiver of financial covenants through the
maturity of the Trio East loan. We have obtained a waiver of the financial covenants on the
Warwick Grove loan through December 31, 2007.
68
Land Loans.
When we acquire land for future development or sale, we sometimes finance the
acquisitions with land loans. Generally, one of our subsidiaries or a joint venture will incur the
loan, and we will guarantee the repayment of the loan. The following table summarizes the material
terms of our subsidiaries land loans, all of which we have guaranteed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tarragons
|
|
|
|
Balance at
|
|
|
Interest Rate at
|
|
|
|
|
|
|
Interest in
|
|
Project
|
|
December 31, 2007
|
|
|
December 31, 2007
|
|
|
Maturity Date
|
|
|
Profits
|
|
|
20 North Water Street
|
|
$
|
7,410
|
|
|
|
8.00
|
%
|
|
Jul-2007 (1)
|
|
|
100.0
|
%
|
390
Capitol/Mariners
Point/Merritt
Stratford
|
|
|
5,300
|
|
|
|
13.00
|
%
|
|
Dec-2008
|
|
|
100.0
|
%
|
900 Monroe
|
|
|
3,900
|
|
|
|
6.85
|
%
|
|
May-2008
|
|
|
62.5
|
%
|
Block 103/104/114
|
|
|
9,000
|
|
|
|
7.10
|
%
|
|
Dec-2008
|
|
|
55.0
|
%(4)
|
Block 106
|
|
|
6,000
|
|
|
|
6.60
|
%
|
|
Jun-2008
|
|
|
62.5
|
%
|
Block 144
|
|
|
2,400
|
|
|
|
6.60
|
%
|
|
Jun-2008
|
|
|
62.5
|
%
|
Central Square
|
|
|
11,250
|
|
|
|
6.70
|
%
|
|
Jul-2008
|
|
|
100.0
|
%
|
The Green at East
Hanover
|
|
|
8,600
|
|
|
|
6.60
|
%
|
|
Jun-2008 (2)
|
|
|
100.0
|
%
|
River Oaks
|
|
|
7,419
|
|
|
|
7.10
|
%
|
|
Mar-2008
|
|
|
100.0
|
%
|
Uptown Village
|
|
|
2,223
|
|
|
|
6.70
|
%
|
|
Jan-2008 (3)
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
63,502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Upon maturity of this loan in July 2007, the interest rate increased to 18% in accordance
with the terms of the note. In August 2007, North Water LLC, the lender, initiated
foreclosure proceedings. We intend to defend the foreclosure.
|
|
(2)
|
|
This loan was refinanced in February 2008.
|
|
(3)
|
|
This loan was repaid in January 2008.
|
|
(4)
|
|
Blended rate for three projects.
|
As of December 31, 2007, we did not meet the financial covenants in the $9 million land loan
secured by Block 103/104/114.
As of December 31, 2007, we did not meet the financial covenant in the $3.9 million land loan
secured by 900 Monroe. We obtained a waiver of the financial covenants through the maturity of
this loan.
In October 2007, Tarragon and Regions Bank entered into an agreement under which Regions Bank
agreed to forbear from exercising its rights relating to existing defaults under the Central
Square, Uptown Village, and Las Olas River House (see Recourse Mortgage Debt above) loan
agreements, with an aggregate $25.6 million outstanding at December 31, 2007, until January 2,
2008. Pursuant to this agreement, the maturity of the $2.2 million Uptown Village loan was
extended to January 2, 2008, at which time it was repaid. We have executed an amendment to the
forbearance agreement, which extends the forbearance period until July 1, 2008, at which time the
other two loans will mature.
Other Debt
. We had other debt with an aggregate balance of $19.5 million at December 31, 2007,
which includes the $14.4 million Shortfall Note secured by second liens on two properties and
matures in December 2009.
69
Sources and Uses of Cash
The following table presents major sources and uses of cash for the past three years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Sources of cash:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from sales
|
|
$
|
17,172
|
|
|
$
|
111,467
|
|
|
$
|
175,316
|
|
Net cash flow from rental operations
|
|
|
(30,565
|
)
|
|
|
34,338
|
|
|
|
13,900
|
|
Net proceeds from the sale of real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
Development Division
|
|
|
|
|
|
|
|
|
|
|
22,368
|
|
Investment Division
|
|
|
31,837
|
|
|
|
32,223
|
|
|
|
65,167
|
|
Net proceeds (repayments) related to financings and
other borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
Development Division
|
|
|
28,942
|
|
|
|
34,992
|
|
|
|
|
|
Investment Division
|
|
|
2,029
|
|
|
|
39,963
|
|
|
|
80,260
|
|
Lines of credit
|
|
|
10,704
|
|
|
|
25,844
|
|
|
|
10,490
|
|
Subordinated unsecured notes
|
|
|
|
|
|
|
48,750
|
|
|
|
61,215
|
|
Other corporate debt
|
|
|
(1,626
|
)
|
|
|
(5,261
|
)
|
|
|
(10,788
|
)
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
Collections of notes and interest receivable
|
|
|
1,576
|
|
|
|
899
|
|
|
|
1,670
|
|
Proceeds from the exercise of stock options
|
|
|
1,039
|
|
|
|
905
|
|
|
|
6,081
|
|
Earnest money deposits received
|
|
|
|
|
|
|
|
|
|
|
783
|
|
|
|
|
|
|
|
|
|
|
|
Total sources of cash
|
|
|
61,108
|
|
|
|
324,120
|
|
|
|
426,462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Uses of cash:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of real estate inventory or land for development
|
|
|
(16,704
|
)
|
|
|
(79,497
|
)
|
|
|
(183,874
|
)
|
Development and renovation costs, net of borrowings
|
|
|
24,905
|
|
|
|
(182,928
|
)
|
|
|
(76,693
|
)
|
Net (advances to) repayments from partnerships and joint
ventures for development activities
|
|
|
7,193
|
|
|
|
(11,297
|
)
|
|
|
(26,721
|
)
|
|
|
|
|
|
|
|
|
|
|
Cash used in development activities
|
|
|
15,394
|
|
|
|
(273,722
|
)
|
|
|
(287,288
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of operating apartment communities
|
|
|
|
|
|
|
|
|
|
|
(16,131
|
)
|
Property capital improvements
|
|
|
(10,439
|
)
|
|
|
(1,812
|
)
|
|
|
(8,665
|
)
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock repurchases
|
|
|
|
|
|
|
(16,708
|
)
|
|
|
(11,955
|
)
|
General and administrative expenses paid
|
|
|
(39,707
|
)
|
|
|
(31,855
|
)
|
|
|
(29,722
|
)
|
Income taxes (paid) refunded
|
|
|
8,620
|
|
|
|
5,742
|
|
|
|
(22,773
|
)
|
Premium paid on conversion of convertible notes
|
|
|
|
|
|
|
|
|
|
|
(4,340
|
)
|
Dividends to stockholders
|
|
|
(763
|
)
|
|
|
(3,810
|
)
|
|
|
(929
|
)
|
Preferred return on convertible preferred interest
|
|
|
|
|
|
|
(770
|
)
|
|
|
(624
|
)
|
Purchase of partnership interests
|
|
|
(1,750
|
)
|
|
|
|
|
|
|
(21,850
|
)
|
Interest paid on corporate debt
|
|
|
(11,732
|
)
|
|
|
(11,714
|
)
|
|
|
(6,186
|
)
|
Cash paid for leasehold improvements
|
|
|
|
|
|
|
(3,818
|
)
|
|
|
|
|
Other
|
|
|
(51
|
)
|
|
|
(1,221
|
)
|
|
|
668
|
|
|
|
|
|
|
|
|
|
|
|
Total uses of cash
|
|
|
(40,428
|
)
|
|
|
(339,688
|
)
|
|
|
(409,795
|
)
|
|
|
|
|
|
|
|
|
|
|
Net sources (uses) of cash
|
|
$
|
20,680
|
|
|
$
|
(15,568
|
)
|
|
$
|
16,667
|
|
|
|
|
|
|
|
|
|
|
|
70
Cash Flows
2007 Compared to 2006
Operating Activities:
For the year ended December 31, 2007, our net cash provided by operating
activities was $75.1 million compared to net cash used in operating activities of $213.4 million
for the year ended December 31, 2006. This increase in cash provided by operating activities is
principally related to a decrease in purchases of real estate inventory. In 2006, we purchased
four rental properties for conversion to condominiums for an aggregate cost of $236.2 million, one
parcel of land for $7.9 million and purchased land for development of one of our Hoboken, New
Jersey, projects for $7.8 million. In 2007, we spent $16.7 million for purchases of real estate
inventory. We have decided not to convert the four properties purchased in 2006 and have
transferred these properties to the rental real estate portfolio of our Investment Division.
Partially offsetting this decrease in cash used was a decrease in proceeds from closings of home
sales, including distributions of earnings from unconsolidated joint ventures, from $7.9 million in
2006 to $868,000 in 2007. We executed net new orders for 1,446 units for all product-types in 2007
compared to 1,562 units in 2006. We closed sales of 2,470 units in 2007 compared to 2,639 units in
2006. The number of units in our active for-sale communities was 1,432 at December 31, 2007, down
from 4,560 at December 31, 2006. This decrease is partly attributable to the transfer of four
projects with 713 units to our Investment Division in the first quarter of 2007 following our
decision not to convert the property to condominiums. We also reduced the number of units in our
rental developments by 508 with the sale of two properties in 2007.
We expect to continue to generate net cash from operations in the near term as we focus on
completing our active and pipeline development projects because we anticipate fewer new projects
will be undertaken than in 2006.
Investing Activities.
For the year ended December 31, 2007, our net cash provided by investing
activities was $27.4 million compared to cash used in investing activities of $7.3 million for
2006. Contributions to unconsolidated partnerships and joint ventures were $22.8 million lower in
2007 than in 2006 due to a decrease in the purchase of real estate inventory. We received
distributions of capital from unconsolidated partnerships and joint ventures of $16.7 million in
2007 compared to $20.2 million in 2006. This decrease in distributions is related to a decrease in
home sales and financings of unconsolidated joint ventures. We also paid $1.8 million in 2007 to
purchase the interest of one of our partners in one of our Hoboken, New Jersey, projects.
Construction and acquisition costs of real estate projects under development during the year ended
December 31, 2006, were $15.1 million. In 2007, all of our projects under development are
classified with real estate inventory. Therefore, development costs are operating activities
rather than investing activities.
In 2006, we sold five apartment communities, four commercial properties, and one parcel of land
generating net proceeds of $27.9 million. Net proceeds from the sale of real estate in 2007 were
$31.8 million from the sale of ten apartment communities, three commercial properties, two
outparcels adjacent to one of our apartment communities in Murfreesboro, Tennessee, and a home
adjacent to one of our apartment communities in New Haven, Connecticut. We expect proceeds from
the sale of real estate to continue to be an important source of cash in the future.
Financing Activities.
For the year ended December 31, 2007, our net cash used in financing
activities was $81.8 million, compared to cash provided by financing activities of $205.1 million
for the year ended December 31, 2006. This increase was primarily due to debt paydowns through
property sales and homes sales. We borrowed $7.4 million in 2007 and $199.8 million in 2006 to
finance properties for conversion to condominiums. Also, in 2006, we issued $60 million of
subordinated unsecured notes. During the 2007, we borrowed $54.7 million and repaid $29.1 million
under the line of credit from affiliates of William S. Friedman,
71
our Chairman and CEO. During 2006, we borrowed $20.1 million and repaid $9.7 million under this
line of credit. We expect borrowings will continue to be an important source of cash in the
future.
We received net construction loan advances of $27 million for development costs and made payments
on construction loans of $18.1 million from proceeds of home sales of our high- and mid-rise
development projects during 2007. We received net construction loan advances of $231 million for
development costs and repaid $19.2 million of construction loans from the sales of rental
developments during 2007. We made net repayments of $71.1 million of condominium conversion loans
during 2007. During 2006, we received construction loan advances of $41.5 million for development
costs and repaid $19.1 million on construction loans using proceeds from sales of our high- and
mid-rise development projects. We received net construction loan advances of $10.3 million for
development costs of our rental developments during 2006, and we repaid $134.7 million on
condominium conversion loans. During 2007 and 2006, we used proceeds from home sales to reduce
debt by $282.5 million and $250.2 million, respectively.
We spent $16.7 million in 2006 to repurchase 1,034,687 shares of our common stock and 99,665 shares
of our preferred stock. We made no stock repurchases in 2007 other than shares surrendered by
employees to cover the employees tax withholding obligations resulting from the vesting of
restricted stock. Under the existing common stock repurchase plan, we have authority to repurchase
an additional 72,288 shares of common stock. We do not expect to repurchase any additional shares
in the foreseeable future.
2006 Compared to 2005.
Operating Activities:
For the year ended December 31, 2006, our net cash used in operating
activities was $213.4 million compared to $453.9 million for the year ended December 31, 2005.
This decrease in cash used in operating activities is principally related to a decrease in
purchases of real estate inventory. In 2005, we purchased 14 rental properties for conversion to
condominiums for an aggregate cost of $700 million. In 2006, we purchased four rental properties
for conversion to condominiums for an aggregate cost of $236.2 million. We decided not to convert
the four properties purchased in 2006 and two of the properties purchased in 2005 and transferred
them to the rental real estate portfolio of our Investment Division. Four of these properties have
now been sold and the remaining two properties are under contracts of sale as of December 31, 2007.
Proceeds from closings of home sales, including distributions of earnings from unconsolidated joint
ventures, declined $201.5 million in 2006. Revenue from condominium conversions sales declined
significantly in 2006. We executed net new orders for 1,562 units for all product-types in 2006
compared to 3,899 units in 2005. We also closed fewer sales in 2006: 2,639 units compared to
3,343 in 2005. We reduced the number of units in our active for-sale communities from 8,006 at
December 31, 2005, to 4,560 at December 31, 2006. This decrease is partly attributable to
transferring projects with 378 units to our investment portfolio, transferring a 216-unit project
to our development pipeline, and transferring a 360-unit project to our rental developments and
repositions group to begin capital improvements while deferring sales activity.
Investing Activities.
For the year ended December 31, 2006, our net cash used in investing
activities was $7.3 million compared to $55.7 million in 2005. In 2005, we paid $16.9 million to
purchase our partners interests in two condominium development projects, one land parcel, and four
rental apartment communities. We also paid $5 million to our partners in our Hoboken, New Jersey,
projects in 2005 pursuant to a November 2004 agreement to purchase a portion of their interests in
these projects.
Contributions to unconsolidated partnerships and joint ventures were $22.1 million lower in 2006
than in 2005 due to a decrease in the purchase of real estate inventory. Additionally,
construction and acquisition costs of real estate under development decreased $31.3 million in 2006
compared to 2005, primarily due to the decrease in the number of properties under development.
72
In 2005, we acquired two rental apartment communities for $39.7 million and had no purchases of
rental real estate in 2006. In 2006, in connection with our capital redeployment program begun in
2005, we sold five apartment communities, four commercial properties and five land parcels for net
proceeds of $27.9 million, while net proceeds from the sale of real estate in 2005 were $86.7
million from the sale of nine apartment communities, three parcels of land, five shopping centers,
one office building, and three buildings of a five-building office park.
Financing Activities.
For the year ended December 31, 2006, our net cash provided by financing
activities decreased to $205.1 million, from $526.3 million for the year ended December 31, 2005.
This decrease was due primarily to a decrease in borrowings associated with the acquisition of real
estate inventory. In 2006, we borrowed $199.8 million in connection with the purchase of
properties for conversion to condominiums. In 2005, we borrowed $596.8 million to finance the
purchase of properties for conversion to condominiums. Also, Ansonias financing of 23 properties
in November 2005 increased debt by $100.7 million and generated net cash proceeds of $71.2 million.
We distributed $6.7 million to our partners in this partnership for its share of the net proceeds.
Additionally, we issued $65 million of subordinated unsecured notes and obtained a $10 million line
of credit in 2005. In 2006, financings increased mortgage debt by $44.5 million, and we issued
another $60 million of subordinated unsecured notes. 2006 financings included a $19.5 million
financing by Ansonia, which generated net proceeds of $18.7 million, of which $1.9 million was
distributed to our partner. In 2006, we borrowed $20.1 million and made repayments of $9.7 million
under the line of credit from affiliates of William S. Friedman. Borrowings of $1 million under
this line of credit in 2005 were fully repaid by December 31, 2005.
We received net construction loan borrowings of $51.5 million for development costs of our high-
and mid-rise development projects during 2006. We received construction loan borrowings of $46.7
million for development costs of our rental developments during 2006. We made repayments on
condominium conversion loans of $180.9 million during 2006. During 2005, we made net repayments of
$71 million on construction loans for our high- and mid-rise development projects. This was
primarily related to Las Olas River House for which proceeds from closings paid off $96.6 million
of debt. In 2006, we made repayments of $244.6 million on condominium conversion loans. Proceeds
from home sales were used to reduce debt by $250.2 million in 2006 and $386.2 million in 2005.
In 2006, we received contributions of $9.1 million from partners who purchased a portion of our
interest in Shefaor/Tarragon LLLP, a consolidated partnership until July 2006, and we made
distributions of $8.3 million to Shefaor, our original partner in this partnership, as their share
of the proceeds from a refinancing of the property and the contributions from the purchasing
partners. We also received a contribution of $12.3 million from the sale of low income housing tax
credits from 1118 Adams, a consolidated joint venture. The cash was used to repay the joint
ventures construction loan.
We spent $16.7 million in 2006 to repurchase 1,034,687 shares of our common stock pursuant to our
announced stock repurchase plan and 99,665 shares of our preferred stock. In 2005, we spent $12
million to repurchase 603,016 shares of our common stock and 4,500 shares of preferred stock.
Under the existing stock repurchase plan, we have authority to repurchase an additional 72,288
shares. We do not expect to repurchase any additional shares in the foreseeable future.
73
Contractual Commitments
The following table summarizes information regarding contractual commitments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
and 2010
|
|
|
and 2012
|
|
|
Thereafter
|
|
|
Other
|
|
|
Total
|
|
Scheduled principal payments on debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans with extension options (1)
|
|
$
|
5,455
|
|
|
$
|
67,703
|
|
|
$
|
226
|
|
|
$
|
7,856
|
|
|
$
|
|
|
|
$
|
81,240
|
|
Loans expected to be repaid upon
sale of the property (2)
|
|
|
137,308
|
|
|
|
10,087
|
|
|
|
516
|
|
|
|
7,284
|
|
|
|
|
|
|
|
155,195
|
|
Completed condominium inventory (5)
|
|
|
22,706
|
|
|
|
70
|
|
|
|
1,885
|
|
|
|
|
|
|
|
|
|
|
|
24,661
|
|
Loans for which we are currently
negotiating extensions
|
|
|
7,419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,419
|
|
Remaining loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages and note payable (7)
|
|
|
119,288
|
|
|
|
119,748
|
|
|
|
402,082
|
|
|
|
71,206
|
|
|
|
|
|
|
|
712,324
|
|
Senior convertible notes (8)
|
|
|
5,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,750
|
|
Subordinated unsecured notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,000
|
|
|
|
|
|
|
|
125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
297,926
|
|
|
|
197,608
|
|
|
|
404,709
|
|
|
|
211,346
|
|
|
|
|
|
|
|
1,111,589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scheduled interest payments on debt (4)
|
|
|
64,819
|
|
|
|
93,037
|
|
|
|
80,200
|
|
|
|
390,388
|
|
|
|
|
|
|
|
628,444
|
|
Unrecognized tax benefits (6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,013
|
|
|
|
5,013
|
|
Operating leases
|
|
|
1,862
|
|
|
|
3,188
|
|
|
|
2,260
|
|
|
|
6,613
|
|
|
|
|
|
|
|
13,923
|
|
Firm contracts to purchase real estate
for development activities
|
|
|
21,000
|
|
|
|
44,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,681
|
|
|
|
140,525
|
|
|
|
82,460
|
|
|
|
397,001
|
|
|
|
5,013
|
|
|
|
712,680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranteed debt of unconsolidated
partnerships and joint ventures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans with extension options (3)
|
|
|
31,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
417,177
|
|
|
$
|
338,133
|
|
|
$
|
487,169
|
|
|
$
|
608,347
|
|
|
$
|
5,013
|
|
|
$
|
1,855,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Of the loans maturing in 2008, $5.5 million may be extended one year. Of the loans maturing
in 2009 and 2010, $67.7 million may be extended for six months.
|
|
(2)
|
|
Debt repayments totaling $89.4 million have been made as of March 15, 2008. Of the loans
maturing in 2008, $41.5 million may be extended for nine months.
|
|
(3)
|
|
See discussion below under the caption Off-Balance Sheet Arrangements.
|
|
(4)
|
|
Interest is computed based upon the outstanding balances as of December 31, 2007, and for
all future periods until the loans mature even though we may repay these loans before the
maturity date. For loans with variable rates, interest was calculated based on the interest
rate in effect at December 31, 2007.
|
|
(5)
|
|
See table that presents total estimated remaining sell-out debt, the ratio of debt to total
estimated remaining sell-out, and backlog as of December 31, 2007, in the Development
Division discussion above.
|
|
(6)
|
|
The tax years to which the unrecognized tax benefits relate have not been examined by the
tax authorities; therefore, we cannot determine timing of cash outflows related to these
unrecognized tax benefits including $1.5 million of accrued interest and $2.2 million of
accrued penalties.
|
|
(7)
|
|
The amount includes a $7.4 million land loan that is in default as of December 31, 2007.
|
|
(8)
|
|
This debt was in default as of December 31, 2007, and the debt was subsequently satisfied
in January 2008.
|
We intend to extend or repay these loans primarily through refinancings and sales. We can make no
assurances we can arrange new financing as may be needed to repay maturing loans.
Firm contracts to purchase real estate for development activities include contracts to purchase two
tracts of land for development of condominiums in New Jersey, one in Ridgefield for $16 million,
expected to close in December 2008, and the other in Hoboken for $44.3 million, expected to close
in the second or third quarter of 2009. In addition, we have a contract to purchase land for
development of a rental property in Tennessee for $5 million, expected to close in April 2008. We
anticipate financing these purchases with debt. In addition, we may consider forming joint
ventures with other parties who may provide a portion of the capital requirement.
74
Off-Balance Sheet Arrangements
We often undertake development projects in partnership with third parties when our partner has
either site control or a particular expertise in the proposed project, or both. We sometimes
guarantee loans made to our joint ventures.
Tarragon and its partner jointly and severally guarantee repayment of the construction loan of
Orchid Grove, L.L.C., upon maturity in April 2008. The commitment amount of this loan is $52.4
million, and the outstanding balance as of December 31, 2007, was $31.6 million. The joint venture
stopped making interest payments in February 2008. We intend to seek an extension of the term with
the current lender or to otherwise refinance this debt. However, we believe the value of the
collateral property should be sufficient to satisfy this loan.
Inflation
The homebuilding industry is affected by inflation as it relates to
the cost to acquire land, land improvements, homebuilding raw
materials and contractor labor. We compete with other real estate
developers for raw materials and labor. On certain occasions, our
contractors have experienced vendors limiting the supply of raw
materials, which slows the land and home development process and
requires them to obtain raw materials from other vendors, typically
at higher prices. Unless these increased costs are recovered through
higher sales prices, our gross margins would be impacted. Because the
sales prices of our homes in backlog are fixed at the time a
buyer enters into a contract to acquire a home, any inflation in the
costs of raw materials and labor costs greater than those anticipated
may result in lower gross margins.
In general, if interest rates increase, construction and financing
costs could increase, which would result in lower future gross
margins. Increases in home mortgage interest rates may make it more
difficult for our customers to qualify for home mortgage loans,
potentially decreasing home sales.
Recently Adopted Accounting Pronouncement
In May 2007, the FASB issued Staff Position FIN 48-1, Definition of
Settlement
in FASB
Interpretation No. 48 (FSP FIN 48-1), which amends FASB Interpretation No. 48, Accounting for
Uncertainty in Income Taxes an interpretation of FASB Statement No. 109 (FIN 48, together with
FSP FIN 48-1 referred as FIN 48, as amended). As of January 1, 2007, we adopted the provisions
of FIN 48, as amended, which clarify the accounting for uncertainty in income taxes recognized in
an enterprises financial statements in accordance with SFAS No. 109, Accounting for Income
Taxes. FIN 48, as amended, prescribes a recognition threshold and measurement attribute for
financial statement recognition and measurement of a tax position an entity takes or expects to
take in a tax return. To recognize a tax position, the tax position must be more-likely-than-not
sustainable upon examination by the relevant taxing authority, and the relevant measurement of the
position must be the largest amount of benefit that we would more than 50% likely realize upon
settlement. We would recognize the benefit of a position in the interim reporting period during
which it meets the threshold, unless we effectively settle it earlier through examination,
negotiation, or litigation or the applicable statute of limitations period expires.
As a result of the implementation of FIN 48, we recognized an increase of $57,000 in the liability
for unrecognized tax benefits, which was accounted for as a cumulative effect adjustment to
accumulated deficit. Prior to the adoption of FIN 48, the balance of unrecognized tax benefits at
December 31, 2006, was $1.3 million. The $1.3 million of unrecognized tax benefits at December 31,
2007, if recognized, would impact the effective tax rate.
Interest costs and penalties related to income taxes are classified as interest expense and general
and administrative expenses, respectively, in our Consolidated Financial Statements. Upon the
adoption of FIN 48, we recorded $467,000 (net of income taxes of $289,000) in interest and $1.9
million in penalties which were accounted for as cumulative effect adjustments to accumulated
deficit. At December 31, 2007, the accrual for interest was $1.5 million and the accrual for
penalties was $2.2 million, and both are included in other accounts payable and liabilities on the
Consolidated Balance Sheet.
75
Critical Accounting Policies and Estimates
Accounting estimates are an integral part of the preparation of our consolidated financial
statements and our financial reporting process and are based on our current judgments. Certain
accounting estimates are particularly sensitive because of their significance to our consolidated
financial statements and because of the possibility that future events affecting these estimates
may differ from our current judgments. The most significant accounting policies affecting our
consolidated financial statements are as follows:
Asset Impairment.
SFAS No. 144 requires completed properties held for sale to be measured at the
lower of their carrying amount or fair value less costs to sell. If a propertys estimated fair
value less costs to sell is less than its carrying value at the time of evaluation, we recognize a
loss and write down the propertys carrying value to its estimated fair value less costs to sell.
Prior to sale, we would recognize a gain for any subsequent increases in estimated fair value less
costs to sell, but not in excess of the cumulative loss previously recognized. Our review of
completed properties held for sale generally includes consideration of the current sales velocity
of the property and its impact on holding costs and sales incentives, discussions with the project
manager, and a review of the surrounding area. For the year ended December 31, 2007, we wrote down
the carrying values of eight rental properties and two commercial properties to their estimated
fair value less cost of sale with a charge to earnings of $173.8 million ($43.7 million of which
was presented in discontinued operations). For the years ended December 31, 2006 and 2005, we
recorded impairment charges of $810,000 and $1.4 million, respectively, when we wrote down the
carrying value of one commercial property and one rental property in 2006, and two commercial
properties and two rental properties in 2005 to their estimated fair value less cost of sales. We
may make adjustments to estimated fair values based on future reviews.
In accordance with SFAS No. 144, we also evaluate our properties under development and rental real
estate for potential writedowns when impairment indicators are present. If we conclude that a
property has been impaired, we recognize an impairment loss and write down the propertys carrying
value to estimated fair value. For properties under development, this evaluation generally
consists of reviewing the propertys estimated remaining revenue and costs to completion and
current and projected market conditions, as well as changes in general and local economic
conditions. Due to uncertainties in the estimation process and the unpredictability of future
events, actual results could differ from such estimates. These uncertainties include changes in
the length of the construction period, the velocity of sales, the cost of construction materials
and labor, and housing demand. To mitigate these factors, we regularly review and revise our
project budgets, including estimated selling prices, absorption, and costs to complete.
Specifically, on a quarterly basis, the project management team, senior management and accounting
representatives review each project budget. Key assumptions discussed in this evaluation include,
on a property by property basis, the estimated remaining sellout value of unsold inventory, the
future absorption rate and the interest rate on variable rate debt. The estimated future sellout
is based on existing pricing and current and expected future market conditions. We also review
other ancillary net pricing factors, including discounts being offered, incentive programs and
commission rates. Our anticipated absorption rate takes into consideration the current pricing and
recent historical trends as well as market and sub-market information. In addition, current
traffic volume and conversion rates are analyzed and used in projecting future monthly sales.
Changes in the anticipated sales velocity can have a significant impact on the profitability, or
potential impairment of an asset, as any lengthening of the expected sellout period directly
impacts a number of time-sensitive carrying costs including interest, real estate taxes, marketing
costs, and development salaries. The current variable interest rates in effect are used to
estimate future construction loan interest. Any future increase in interest rates may adversely
impact the projects profitability in two respects. First, interest capitalized during the
construction period would increase and, second, to the extent potential buyers are also faced with
higher mortgage rates, their ability to borrow and the amount they may borrow would be diminished,
potentially negatively impacting the sales velocity or pricing.
76
During 2006 and 2007, we experienced increased competition, lower prices and decreased sales
activity, initially at our condominium conversion projects in Florida, but affecting all relevant
markets by the end of 2007. As a result of these changes in market conditions, we increased our
estimated marketing costs and sales incentives for many of our condominium conversion projects,
which reduced our expected gross profit margins for these projects. We have used assumptions based
on the most recent and reliable information available to us both in the field and in the industry
as a whole. If market conditions change, the resulting changes to these assumptions could impact
the expected gross margin of the project and, to the extent such change is negative, result in a
different determination as to its impairment.
We recognized $194.9 million ($101.3 million in cost of sales and $93.6 million in impairment
charges) of write-downs on impaired assets for the year ended December 31, 2007, $21.7 million ($19
million in cost of sales and $2.7 million in impairment charges) for the year ended December 31,
2006 and none for the year ended December 31, 2005. The write-downs in 2007 were attributable to
six condominium conversion communities, three active rental developments, one active mid-rise
development, six pipeline projects, and five land developments. The write-downs recorded in 2006
were attributable to five condominium conversion communities and two land developments. Of our
real estate inventory balance, 37.8% as of December 31, 2007, and 22.2% as of December 31, 2006,
represented impaired projects that had been written down to fair value.
For rental real estate, the evaluation for impairment generally consists of reviewing the
propertys cash flow and current and projected market conditions, as well as changes in general and
local economic conditions. Key assumptions in this evaluation of impairment include the projected
future capitalization rate and length of time the property will be held for investment. The first
has a material impact on the future sale price, and the second impacts the expected cumulative
undiscounted cash flow, as the longer the holding period, the more likely the carrying value will
be recovered. Our assumptions are based on current capitalization rates and our best estimate of
the probability-weighted investment holding period. A change in either one of these assumptions
could result in a different conclusion concerning impairment and related charges. In 2007, we
recorded impairment charges of $173.8 million to reduce the carrying value of eight rental
properties and two commercial properties to their estimated fair values less estimated cost of
sale. In 2006, we recorded impairment charges of $810,000 to reduce the carrying value of two
properties in our rental real estate portfolio to their estimated fair values less estimated cost
of sale. In 2005, we recorded a total of $1.4 million in impairment charges after entering into
contracts to sell four properties, reducing their carrying values to the sale price less estimated
cost of sale.
Investments in Joint Ventures Accounted for Using the Equity Method.
FASB Interpretation No. 46,
Consolidation of Variable Interest Entities, (FIN 46R) clarifies the application of Accounting
Research Bulletin 51, Consolidated Financial Statements, for certain entities that do not have
sufficient equity at risk for the entity to finance its activities without additional subordinated
financial support or in which equity investors do not have the characteristics of a controlling
financial interest, or variable interest entities. Variable interest entities within the scope of
FIN 46R are required to be consolidated by their primary beneficiary. The primary beneficiary of a
variable interest entity is determined to be the party that absorbs a majority of the entitys
expected losses, receives a majority of its expected returns, or both. We applied the provisions of
FIN 46R to our existing joint ventures in the first quarter of 2004. Substantial judgment is
required in the determination of which entities are variable interest entities and who is the
primary beneficiary.
We have investments in a number of partnerships or joint ventures in which we hold non-controlling
interests or our outside partners have significant participating rights, as defined by the FASBs
Emerging Issues Task Force in its 96-16 and 04-5 Consensuses and which we have determined are not
variable interest entities, as defined by FIN 46R. We use the equity method to account for
investments in partnerships and joint ventures over which we exercise significant influence but do
not control and which are not variable interest entities of which we are the primary beneficiary.
Under the equity method, our initial investments are increased by our proportionate
77
share of the partnerships operating income and additional advances and decreased by our
proportionate share of the partnerships operating losses and distributions received. Our interest
in intercompany transactions is eliminated. We determine our proportionate share of the profits or
losses of the partnerships and joint ventures consistent with the allocation of cash distributions
in accordance with the provisions of the American Institute of Certified Public Accountants
Statement of Position 78-9, Accounting for Investments in Real Estate Ventures.
The net effect of not consolidating these joint ventures is to exclude their assets, liabilities,
and gross revenues and expenses from our consolidated financial statements. There has been no
effect on reported net income or loss except in instances where we have received distributions from
a joint venture in excess of our investment in the joint venture, with the excess recorded as
income. In these situations, we have recovered our investment in the joint venture, its
indebtedness is non-recourse to us, and we have no obligation to fund any of its cash flow
deficits.
Revenue Recognition.
We have generally recognized revenue from sales at the time of closing under
the completed contract method. The related profit is recognized when collectibility of the sale
price is reasonably assured and the earnings process is substantially complete. When a sale does
not meet the requirements for income recognition, profit is deferred until such requirements are
met. For high- and mid-rise condominium developments, where construction typically takes eighteen
months or more, the percentage-of-completion method of revenue recognition is applied. Under this
method, once construction is beyond a preliminary stage, a substantial percentage of homes are
under firm contracts, buyers are committed to the extent of being unable to require refunds except
for non-delivery of the home, the sale prices are deemed collectible, and remaining costs and
revenues can be reasonably estimated, revenue is recorded as a portion of the value of
non-cancelable sale contracts. The percentage of completion is calculated based upon the percentage
of construction costs incurred in relation to total estimated construction costs. Any amounts due
under sale contracts, to the extent recognized as revenue, are recorded as contracts receivable,
and are reported net of an allowance for uncollectible contracts receivable. We estimate the
number of defaults that may occur for sales under existing contracts that have not yet closed based
on our default experience to date. We revise these estimates as additional information becomes
available.
Rental revenue is recognized on the straight-line method. Lease terms for our apartment communities
are generally for one year or less. Lease terms for our commercial properties are generally from
three to five years, although they may be shorter or longer. Rental concessions are deferred and
amortized on the straight-line method over the lease terms as a reduction to rental revenue. We
accrue percentage rentals only after the tenants sales have reached the threshold provided in the
lease.
Interest and management fee revenue are recognized when earned. Revenue from long term laundry and
cable service contracts is deferred and amortized to income on the straight-line method over the
terms of the contracts.
Income taxes
. We provide for income taxes using the asset and liability method. Deferred tax
assets and liabilities are recognized for the future tax consequences attributable to differences
between the financial statement carrying amounts of existing assets and liabilities and their
respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those temporary differences are expected
to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax
rates is recognized in the consolidated financial statements in the period that includes the
enactment date. We establish valuation allowances on our deferred tax assets when we believe it is
more likely than not that the deferred tax assets will not be recovered.
Gains on Sale of Real Estate.
Gains on sales of real estate are recognized when and to the extent
permitted by SFAS No. 66, Accounting for Sales of Real Estate (SFAS No. 66). Until the
requirements of SFAS No. 66
78
for full profit recognition have been met, transactions are accounted for using the deposit,
installment, cost recovery, or financing method, whichever is appropriate.
Discontinued operations.
In accordance with SFAS No. 144, we present our operating results for our
disposed assets or assets held for sale as discontinued operations for all years presented, unless
we anticipate we will have either significant cash flows from those assets after the disposal date
(direct continuing cash flows) or the ability to significantly influence the financial or
operating policies over those assets (significant continuing involvement) after the disposal
date. EITF No. 03-13, Applying the Conditions in Paragraph 42 of FASB Statement No. 144 in
Determining Whether to Report Discontinued Operations (EITF 03-13), further clarifies that
continuing cash flows consist of cash inflows (and outflows) Tarragon, as the ongoing entity, would
generate from the disposed assets or in the disposed assets markets.
When we determine our continuing cash flows (inflows or outflowson a gross basis) from a disposed
asset or asset held for sale will be direct or our continuing involvement will be significant, we
retain the assets operating results in continuing operations. For purposes of our continuing cash
flows assessment of a disposed asset or asset held for sale, we conclude total estimated continuing
cash inflows are direct if they are greater than 5% of the cash inflows we anticipate we would have
generated from the asset if it were still a part of our ongoing operations. For a given asset, we
estimate our cash flow amounts using the best available information, which may include preliminary
budgets, internal projections, and agreements we have either executed or contemplate with other
parties. In accordance with SFAS No. 144 and EITF 03-13, we evaluate our original assessment over
the period ending one year after the disposal date, at a minimum when we encounter circumstances
that may change our assessment. See NOTE 11. ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS.
Warranties
. We provide warranties on workmanship and structural integrity in accordance with
statutory requirements, which vary by state. Warranty reserves have been established by charging
cost of sales and recording a warranty liability. The amounts charged are estimated by management to be adequate to
cover expected warranty-related costs under all unexpired warranty obligation periods. Our
warranty cost accruals are based upon experience taking into consideration the types and locations
of the projects. Actual future warranty costs could differ from our currently estimated amounts.
Accounting Pronouncements Not Yet Adopted
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements, (SFAS No. 157), to
increase consistency and comparability in fair value measurements. SFAS No. 157 creates a single
definition of
fair value, emphasizes fair value as a market-based measurement, establishes a framework for
measuring fair
value, and enhances disclosure requirements. On November 14, 2007, the FASB agreed to defer the
effective date of SFAS No. 157 for non-financial assets and non-financial liabilities until fiscal
years and interim periods beginning after November 15, 2008. On February 12, 2008, the FASB
documented the deferral in FASB Staff Position (FSP) No. FAS 157-2, Effective Date of FASB
Statement No. 157 FSP FAS 157-2. As a partial modification of the November 2007 decision, FSP
FAS 157-2 does not apply to non-financial assets and non-financial liabilities that companies
record or disclose at fair value at least annually. On February 14, 2008, the FASB issued FSP No.
FAS 157-1, Application of FASB Statement No. 157 to FASB Statement No. 13 and Other Accounting
Pronouncements That Address Fair Value Measurements for Purposes of Lease Classification or
Measurement under Statement 13, which excludes asset and liabilities subject to lease accounting
under SFAS No. 13 and related accounting pronouncements, except for lease assets and liabilities
assumed in a business combination.
Companies that have already issued financial statements using SFAS No. 157 before February 12,
2008, are not eligible for the deferral under FSP FAS 157-2; however, companies would retroactively
apply the impact of FSP FAS 157-2 to their initial adoption date of SFAS No. 157. SFAS No. 157
would still be effective for
79
financial assets and financial liabilities, as well as non-financial assets and non-financial
liabilities outside of the scope of the FSP FAS 157-2, for fiscal years and interim periods
beginning after November 15, 2007. We are currently evaluating the impact, if any, SFAS No. 157
will have on our consolidated financial statements.
In November 2006, the FASB ratified EITF Issue No. 06-8, Applicability of a Buyers Continuing
Investment Under FASB Statement No. 66 for Sales of Condominiums (EITF 06-8). EITF 06-8
provides guidance in assessing the collectibility of the sales price, which is required to
recognize profit under the percentage-of-completion method pursuant to SFAS No. 66. EITF 06-8
states that an entity should evaluate the adequacy of the buyers initial and continuing investment
in reaching its conclusion that the sales price is collectible. The continuing investment
criterion in paragraph 12 of SFAS No. 66 would be met by requiring the buyer to either (1) make
additional payments during the construction term at least equal to the level annual payments that
would be required to fund principal and interest payments on a hypothetical mortgage for the
remaining purchase price of the property or (2) increase the initial investment by an equivalent
aggregate amount. If the test for initial and continuing investment is not met, the deposit method
should be applied and profit recognized only once the aggregate deposit meets the required
investment test for the duration of the construction period. EITF 06-8 will be effective for the
first annual reporting period beginning after March 15, 2007. Accounting for sales of condominiums
not consistent with EITF 06-8 would require a cumulative effect adjustment to retained earnings in
the period of adoption. We do not expect the adoption of EITF 06-8 to have a material effect on
our consolidated financial statements. The application of the continuing investment criteria on
the collectibility of the sales price will limit our ability to recognize revenue and costs using
the percentage of completion accounting method.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and
Financial Liabilities, (SFAS No. 159).
This statement permits entities to choose to measure
financial assets and liabilities, with certain exceptions, at fair value at specified election
dates. A business entity must report unrealized gains and losses on items for which the fair value
option has been elected in earnings at each subsequent reporting date. This statement is effective
as of the beginning of an entitys first fiscal year that begins after November 15, 2007. We
adopted SFAS No. 159 on January 1, 2008 and elected not to adopt the provisions of SFAS No. 159
with respect to our existing financial assets and liabilities.
In November 2007, the FASB issued EITF Issue No. 07-6, Accounting for the Sale of Real Estate
Subject to the Requirements of SFAS No. 66 When the Agreement Includes a Buy-Sell Clause (EITF
07-6). A buy-sell clause is a contractual term that gives both investors of a jointly-owned
entity the ability to offer to buy the other investors interest. EITF 07-6 applies to sales of
real estate to an entity if the entity is both partially owned by the seller of the real estate and
subject to an arrangement between the seller and the other investor containing a buy-sell clause.
The EITF concluded the existence of a buy-sell clause does not represent a prohibited form of
continuing involvement that would preclude partial sale and profit recognition pursuant to SFAS No.
66. However, the buy-sell clause could represent such a prohibition if the terms of the buy-sell
clause and other facts and circumstances of the arrangement suggest:
|
|
|
the buyer cannot act independently of the seller; or
|
|
|
|
|
the seller is economically compelled or contractually required to reacquire the other
investors interest in the jointly owned entity.
|
EITF 07-6 is effective for new arrangements in fiscal years beginning after December 15, 2007, and
interim periods within those fiscal years. We are currently evaluating the impact, if any, EITF
07-6 will have on our consolidated financial statements.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial
Statements: an amendment of ARB No. 51 (SFAS No. 160), which provides a uniform accounting and
80
reporting approach for noncontrolling interests, or minority interests, in subsidiaries. SFAS No.
160 amends ARB No. 51, Consolidated Financial Statements, by requiring an entity that is a parent
to a subsidiary report the noncontrolling interest in the subsidiary as equity in the parents
consolidated financial statements. The face of the parents consolidated income statement must
show the portion of consolidated net income attributable to the parent separate from that
attributable to the noncontrolling owners. An entity that changes but retains its controlling
interest must report the change as an equity transaction. An entity that loses its controlling
interest must adjust its remaining interest in the former subsidiary to fair value as of the
deconsolidation date and report the change as a gain or loss in consolidated net income in the
applicable reporting periods. The parents financial statement disclosures must include the
following:
|
|
|
a reconciliation of beginning and ending balances of the parents equity and
noncontrolling owners equity in the subsidiary; and
|
|
|
|
a schedule showing the changes in equity resulting from changes in the parents
ownership interest.
|
SFAS No. 160 also amended SFAS No. 128, Earnings per Share, by continuing to base earnings (loss)
per share calculations on the operating results of the parent. SFAS No. 160 is effective for
fiscal years beginning on or after December 15, 2008, and interim periods within those fiscal
years. We have not determined the impact, if any, SFAS No. 160 will have on our consolidated
financial statements.
In December 2007, the FASB issued SFAS No. 141R, Business Combinations (SFAS No. 141R), which
replaces SFAS No. 141, Business Combinations (SFAS No. 141). SFAS No. 141R does not apply to
the formation of a joint venture or the acquisition of an asset that does not constitute a business
combination. Unlike SFAS No. 141, SFAS No. 141R defines an acquiring entity as the entity that
obtains control of one or more businesses in a business combination, and SFAS No. 141R expands the
scope of SFAS No. 141 to include business combinations that do not involve an exchange or transfer
of consideration. It also defines the acquisition date as the date upon which the acquiring entity
achieves control of the acquired business or businesses. Under SFAS No. 141R, an acquiring entity
must still apply the acquisition method, or purchase method, to all business combinations. SFAS
No. 141R is effective, on a prospective basis, for business combinations with an acquisition date
on or after the fiscal years beginning on or after December 15, 2008. We have not determined the
impact, if any, SFAS No. 141R will have on our consolidated financial statements.
On March 19, 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and
Hedging Activities, an amendment of FASB Statement No. 133 (SFAS No. 161). SFAS No. 161 requires
enhanced disclosures about an entitys derivative and hedging activities. These enhanced
disclosures will discuss (a) how and why an entity uses derivative instruments, (b) how derivative
instruments and related hedged items are accounted for under Statement 133 and its related
interpretations, and (c) how derivative instruments and related hedged items affect an entitys
financial position, financial performance, and cash flows. SFAS No. 161 is effective for financial
statements issued for fiscal years and interim periods beginning after November 15, 2008. We have
not determined the impact, if any SFAS No. 161 will have on our consolidated financial statements.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to market risk from changes in interest rates that may adversely affect our
financial position, results of operations, and cash flows. In seeking to minimize the risks from
interest rate fluctuations, we manage such exposure through our regular operating and financing
activities. We do not trade or speculate in financial instruments.
Changes in interest rates on fixed rate debt generally affect the fair
value of the instrument, but not earnings or cash flow. We estimate
the fair value of our $565.1 million of consolidated fixed rate debt
to be $534.6 million as of December 31, 2007.
At December 31, 2007, we had approximately $546.5 million of consolidated variable rate debt. The
primary base rate is 30-day LIBOR. Using this amount of debt, a 100 basis point (1%) increase in
LIBOR or any other indexes on which the rates are based would reduce our annual pre-tax earnings
and cash flows by approximately $5.5 million. A 100 basis point decrease in interest rates would
increase our annual pre-tax earnings and cash flows by approximately $5.5 million.
At December 31, 2007, unconsolidated partnerships and joint ventures had approximately $116.3
million of variable rate debt. A 100 basis point increase in the index on which the rates are
based would reduce our annual pre-tax earnings and cash flows by $415,000, based on our interests
in profits and losses of those entities. A 100 basis point decrease in the index would increase
our pre-tax earnings by $415,000.
81
As of December 31, 2007, we had an interest rate cap on $31.9 million of variable rate debt. The
cap has no value, therefore a 100-basis-point (1%) increase or decrease in LIBOR would have no
material effect on our pre-tax earnings.
As of December 31, 2007, we had an interest rate swap agreement with a fair value of ($2.7 million)
on $60 million of variable rate debt. We are accounting for this derivative as a hedge, and
therefore, changes in its fair value are recorded to accumulated other comprehensive income (loss)
and do not affect earnings. A 100-basis-point (1%) increase in LIBOR would increase the fair value
of the swap agreement by ($891,000), and a 100-basis-point (1%) decrease in LIBOR would decrease
the fair value of the swap agreement by ($4.5 million). The impact on cash flows of the changes in
fair value of the swap agreement are offset by the impact on cash flows of changes in the variable
rate interest on the hedged transaction.
82
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
Page
|
|
|
|
84
|
|
|
|
|
|
|
|
|
|
85
|
|
|
|
|
|
|
|
|
|
86
|
|
|
|
|
|
|
|
|
|
88
|
|
|
|
|
|
|
|
|
|
89
|
|
|
|
|
|
|
|
|
|
93
|
|
|
|
|
|
|
|
|
|
140
|
|
|
|
|
|
|
|
|
|
141
|
|
All other schedules are omitted because they are not required or are not applicable or because the
information required is included in the Consolidated Financial Statements or Notes.
83
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Stockholders
Tarragon Corporation
We have audited the accompanying consolidated balance sheets of Tarragon Corporation (a Nevada
Corporation) and subsidiaries (the Company) as of December 31, 2007 and 2006, and the related
consolidated statements of operations, stockholders equity (deficit), and cash flows for each of
the three years in the period ended December 31, 2007. Our audits of the basic financial statements
included the financial statement schedules listed in Item 15.2. These financial statements and
financial statement schedules are the responsibility of the Companys management. Our
responsibility is to express an opinion on these financial statements and financial statement
schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of Tarragon Corporation and subsidiaries as of December
31, 2007 and 2006, and the results of its operations and its cash flows for each of the three years
in the period ended December 31, 2007 in conformity with accounting principles generally accepted
in the United States of America. Also in our opinion, the related financial statement schedules,
when considered in relation to the basic financial statements taken as a whole, present fairly, in
all material respects, the information set forth therein.
The accompanying financial statements have been prepared assuming that the Company will continue as
a going concern. As discussed in Note 1,
Liquidity
, to the consolidated financial statements, as of
December 31, 2007 the Company had $1,111.6 million in consolidated debt and had guaranteed
additional debt of its unconsolidated joint ventures totaling $31.6 million. At December 31, 2007,
the Company was not in compliance with certain of its debt covenants. Additionally the Company
incurred a net loss of $388.4 million during the year ended December 31, 2007, and, as of that
date, the Companys total liabilities exceeded its total assets by $93.6 million. These factors,
among others, as discussed in Note 1 to the consolidated financial statements, raise substantial
doubt about the Companys ability to continue as a going concern. Managements plans in regard to
these matters are also described in Note 1. The financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
As discussed in Note 12,
Income Taxes,
to the consolidated financial statements, the Company
recorded a cumulative effect adjustment as of January 1, 2007, in connection with adoption of
Financial Accounting Standards Board (FASB) Interpretation No. 48,
Accounting for Uncertainty in
Income Taxes an interpretation of FASB Statement No. 109
. As discussed in Note 2,
Summary of
Significant Accounting Policies,
to the consolidated financial statements, the Company recorded a
cumulative effect adjustment as of January 1, 2006, in connection with the adoption of Staff
Accounting Bulletin No. 108,
Considering the Effects of Prior Year Misstatements when Quantifying
Misstatements in Current Year Financial Statements
.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), Tarragon Corporation and subsidiaries internal control over financial
reporting as of December 31, 2007, based on criteria established in
Internal ControlIntegrated
Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our accompanying report dated March
27, 2008, expressed an adverse opinion thereon.
/s/ GRANT THORNTON LLP
New York, New York
March 27, 2008
84
TARRAGON CORPORATION
CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands, Except Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
Assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
44,156
|
|
|
$
|
23,476
|
|
Restricted cash
|
|
|
33,122
|
|
|
|
23,597
|
|
Contracts receivable (net of allowance of $5 million in 2007 and $0 in 2006)
|
|
|
5,064
|
|
|
|
69,048
|
|
Real estate inventory:
|
|
|
|
|
|
|
|
|
Land for development
|
|
|
188,681
|
|
|
|
129,975
|
|
Residential construction in progress
|
|
|
111,346
|
|
|
|
231,894
|
|
Condominium conversions
|
|
|
45,474
|
|
|
|
397,299
|
|
Construction in progress rentals
|
|
|
253,727
|
|
|
|
257,866
|
|
Contract deposits
|
|
|
5,865
|
|
|
|
13,589
|
|
Rental real
estate (net of accumulated depreciation of $103,939 in 2007 and
$110,520 in 2006)
|
|
|
312,315
|
|
|
|
731,477
|
|
Investments in and advances to partnerships and joint ventures
|
|
|
11,822
|
|
|
|
61,523
|
|
Deferred tax asset
|
|
|
1,522
|
|
|
|
|
|
Assets held for sale
|
|
|
82,946
|
|
|
|
34,531
|
|
Other assets, net
|
|
|
38,044
|
|
|
|
48,486
|
|
|
|
|
|
|
|
|
|
|
$
|
1,134,084
|
|
|
$
|
2,022,761
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity (Deficit)
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Accounts payable and other liabilities:
|
|
|
|
|
|
|
|
|
Trade accounts payable
|
|
$
|
14,911
|
|
|
$
|
21,387
|
|
Other accounts payable and liabilities (including $175 in 2007 and $5,744
in 2006 due to affiliates)
|
|
|
93,617
|
|
|
|
121,126
|
|
Liabilities related to assets held for sale
|
|
|
96,121
|
|
|
|
25,588
|
|
Deferred tax liability
|
|
|
|
|
|
|
34,576
|
|
Mortgages and notes payable:
|
|
|
|
|
|
|
|
|
Land for development
|
|
|
63,202
|
|
|
|
31,586
|
|
Residential construction in progress
|
|
|
68,889
|
|
|
|
129,585
|
|
Condominium conversions
|
|
|
36,438
|
|
|
|
227,137
|
|
Construction in progress rentals
|
|
|
184,311
|
|
|
|
135,519
|
|
Rental real estate
|
|
|
472,575
|
|
|
|
824,104
|
|
Other (including $36,033 in 2007 and $10,381 in 2006 due to affiliates)
|
|
|
66,855
|
|
|
|
39,800
|
|
Senior convertible notes
|
|
|
5,750
|
|
|
|
5,750
|
|
Subordinated unsecured notes
|
|
|
125,000
|
|
|
|
125,000
|
|
|
|
|
|
|
|
|
|
|
|
1,227,669
|
|
|
|
1,721,158
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Minority interest
|
|
|
19,232
|
|
|
|
22,089
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity (deficit)
|
|
|
|
|
|
|
|
|
Common stock, $.01 par value; authorized shares, 100,000,000; shares issued,
38,263,508 in 2007 and 38,715,663 in 2006
|
|
|
381
|
|
|
|
385
|
|
Special stock, $.01 par value; authorized shares, 17,500,000; no shares issued
|
|
|
|
|
|
|
|
|
Cumulative preferred stock, $.01 par value; authorized shares, 2,500,000;
shares issued and outstanding, 1,302,085 in 2007 and 1,265,835 in 2006;
liquidation preference, $15,190 in 2007 and 2006, or $12 per share
|
|
|
13
|
|
|
|
13
|
|
Additional paid-in capital
|
|
|
407,024
|
|
|
|
407,260
|
|
Accumulated deficit
|
|
|
(472,471
|
)
|
|
|
(80,059
|
)
|
Accumulated other comprehensive loss
|
|
|
(2,708
|
)
|
|
|
(266
|
)
|
Treasury stock, at cost (9,345,554 shares in 2007 and 10,018,806 in 2006)
|
|
|
(45,056
|
)
|
|
|
(47,819
|
)
|
|
|
|
|
|
|
|
|
|
|
(112,817
|
)
|
|
|
279,514
|
|
|
|
|
|
|
|
|
|
|
$
|
1,134,084
|
|
|
$
|
2,022,761
|
|
|
|
|
|
|
|
|
The accompanying Notes are an integral part of these Consolidated Financial Statements.
85
TARRAGON CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in Thousands, Except Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
358,911
|
|
|
$
|
444,274
|
|
|
$
|
504,722
|
|
Rental and other (including $346 in 2007, $225 in 2006,
and $0 in 2005 from affiliates)
|
|
|
89,607
|
|
|
|
82,868
|
|
|
|
73,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
448,518
|
|
|
|
527,142
|
|
|
|
578,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
481,237
|
|
|
|
396,507
|
|
|
|
394,999
|
|
Property operations
|
|
|
50,890
|
|
|
|
41,760
|
|
|
|
35,584
|
|
Depreciation
|
|
|
15,204
|
|
|
|
15,272
|
|
|
|
12,121
|
|
Provision for losses
|
|
|
3,000
|
|
|
|
|
|
|
|
1,628
|
|
Impairment charges
|
|
|
223,756
|
|
|
|
2,721
|
|
|
|
|
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
43,835
|
|
|
|
33,320
|
|
|
|
21,045
|
|
Property
|
|
|
5,341
|
|
|
|
5,269
|
|
|
|
5,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
823,263
|
|
|
|
494,849
|
|
|
|
470,449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in income (loss) of partnerships and joint ventures
|
|
|
(8,356
|
)
|
|
|
17,166
|
|
|
|
29,603
|
|
Minority interests in (income) loss of consolidated
partnerships and joint ventures
|
|
|
3,955
|
|
|
|
(4,748
|
)
|
|
|
(10,071
|
)
|
Interest income (including $318 in 2007, $247 in 2006,
and $242 in 2005 from affiliates)
|
|
|
946
|
|
|
|
854
|
|
|
|
995
|
|
Interest expense (including $2 million in 2007, $602 in
2006, and $49 in 2005 to affiliates)
|
|
|
(72,635
|
)
|
|
|
(36,349
|
)
|
|
|
(21,685
|
)
|
Gain on sale of real estate
|
|
|
16,466
|
|
|
|
1,148
|
|
|
|
3,808
|
|
Loss on disposition of other assets
|
|
|
|
|
|
|
|
|
|
|
(300
|
)
|
Net gain (loss) on extinguishment of debt
|
|
|
1,587
|
|
|
|
(3,984
|
)
|
|
|
(34,771
|
)
|
Provision for litigation, settlements, and other claims
|
|
|
(1,988
|
)
|
|
|
|
|
|
|
(1,214
|
)
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes
|
|
|
(434,770
|
)
|
|
|
6,380
|
|
|
|
74,346
|
|
Income tax (expense) benefit
|
|
|
55,483
|
|
|
|
(3,039
|
)
|
|
|
(28,289
|
)
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
(379,287
|
)
|
|
|
3,341
|
|
|
|
46,057
|
|
Discontinued operations, net of income tax benefit
(expense) ($5,445 in 2007, ($4,837) in 2006, and ($26,067) in 2005)
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
(36,129
|
)
|
|
|
(4,519
|
)
|
|
|
732
|
|
Gain on sale of real estate
|
|
|
26,975
|
|
|
|
12,331
|
|
|
|
41,709
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(388,441
|
)
|
|
|
11,153
|
|
|
|
88,498
|
|
Dividends on cumulative preferred stock
|
|
|
(1,534
|
)
|
|
|
(971
|
)
|
|
|
(899
|
)
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) allocable to common stockholders
|
|
$
|
(389,975
|
)
|
|
$
|
10,182
|
|
|
$
|
87,599
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying Notes are an integral part of these Consolidated Financial Statements.
86
TARRAGON CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS (Continued)
(Dollars in Thousands, Except Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Earnings (loss) per common share basic
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations allocable to
common stockholders
|
|
$
|
(13.20
|
)
|
|
$
|
.08
|
|
|
$
|
1.75
|
|
Discontinued operations
|
|
|
(.32
|
)
|
|
|
.28
|
|
|
|
1.64
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) allocable to common stockholders
|
|
$
|
(13.52
|
)
|
|
$
|
.36
|
|
|
$
|
3.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
(loss) per common share assuming dilution
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations allocable to
common stockholders
|
|
$
|
(13.20
|
)
|
|
$
|
.09
|
|
|
$
|
1.61
|
|
Discontinued operations
|
|
|
(.32
|
)
|
|
|
.25
|
|
|
|
1.32
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) allocable to common stockholders
|
|
$
|
(13.52
|
)
|
|
$
|
.34
|
|
|
$
|
2.93
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying Notes are an integral part of these Consolidated Financial Statements.
87
TARRAGON CORPORATION
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (DEFICIT)
(Dollars in Thousands, Except Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
Other
|
|
|
Treasury
|
|
|
|
|
|
|
Preferred Stock
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
Comprehensive
|
|
|
Stock
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Loss
|
|
|
Amount
|
|
|
Equity (Deficit)
|
|
Balance, January 1, 2005
|
|
|
753,333
|
|
|
$
|
8
|
|
|
|
15,322,892
|
|
|
$
|
212
|
|
|
$
|
336,846
|
|
|
$
|
(173,743
|
)
|
|
$
|
|
|
|
$
|
(26,830
|
)
|
|
$
|
136,493
|
|
Repurchase of common stock
|
|
|
|
|
|
|
|
|
|
|
(603,016
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,928
|
)
|
|
|
(11,928
|
)
|
Retirement of preferred stock
|
|
|
(4,500
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
(56
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(57
|
)
|
Stock issued in connection with conversion of convertible
debt
|
|
|
|
|
|
|
|
|
|
|
4,595,579
|
|
|
|
46
|
|
|
|
56,204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,250
|
|
Acquisition of interests in partnerships and joint ventures
|
|
|
|
|
|
|
|
|
|
|
85,402
|
|
|
|
|
|
|
|
1,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,771
|
|
Dividends on cumulative preferred stock ($1.20 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(899
|
)
|
|
|
|
|
|
|
|
|
|
|
(899
|
)
|
Stock options and SARs exercised
|
|
|
|
|
|
|
|
|
|
|
1,463,159
|
|
|
|
15
|
|
|
|
6,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,081
|
|
Three-for-two common stock split
|
|
|
|
|
|
|
|
|
|
|
7,703,348
|
|
|
|
106
|
|
|
|
(106
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense related to stock options granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,020
|
|
Income tax benefits for non-qualified stock option
exercises
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
786
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,498
|
|
|
|
|
|
|
|
|
|
|
|
88,498
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005
|
|
|
748,833
|
|
|
|
7
|
|
|
|
28,567,364
|
|
|
|
379
|
|
|
|
402,531
|
|
|
|
(86,144
|
)
|
|
|
|
|
|
|
(38,758
|
)
|
|
|
278,015
|
|
Cumulative effect for change in accounting principle, net
of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,097
|
)
|
|
|
|
|
|
|
|
|
|
|
(4,097
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005, as adjusted
|
|
|
748,833
|
|
|
|
7
|
|
|
|
28,567,364
|
|
|
|
379
|
|
|
|
402,531
|
|
|
|
(90,241
|
)
|
|
|
|
|
|
|
(38,758
|
)
|
|
|
273,918
|
|
Repurchase of common stock
|
|
|
|
|
|
|
|
|
|
|
(1,034,687
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,512
|
)
|
|
|
(15,512
|
)
|
Retirement of preferred stock
|
|
|
(99,665
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,195
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,196
|
)
|
Retirement of common stock
|
|
|
|
|
|
|
|
|
|
|
(55,402
|
)
|
|
|
(4
|
)
|
|
|
(6,447
|
)
|
|
|
|
|
|
|
|
|
|
|
6,451
|
|
|
|
|
|
Stock options and SARs exercised
|
|
|
|
|
|
|
|
|
|
|
263,165
|
|
|
|
3
|
|
|
|
902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
905
|
|
Conversion of convertible preferred interest in
consolidated joint venture
|
|
|
616,667
|
|
|
|
7
|
|
|
|
668,096
|
|
|
|
7
|
|
|
|
10,889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,903
|
|
Cash dividend paid on common stock ($.10 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,839
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,839
|
)
|
Dividends on cumulative preferred stock ($1.20 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(971
|
)
|
|
|
|
|
|
|
|
|
|
|
(971
|
)
|
Compensation expense related to stock options granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,575
|
|
Income tax benefits from non-qualified stock option
exercises
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
163
|
|
Restricted stock grants
|
|
|
|
|
|
|
|
|
|
|
288,321
|
|
|
|
|
|
|
|
1,681
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,681
|
|
Change in value of derivative, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(266
|
)
|
|
|
|
|
|
|
(266
|
)
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,153
|
|
|
|
|
|
|
|
|
|
|
|
11,153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006
|
|
|
1,265,835
|
|
|
|
13
|
|
|
|
28,696,857
|
|
|
|
385
|
|
|
|
407,260
|
|
|
|
(80,059
|
)
|
|
|
(266
|
)
|
|
|
(47,819
|
)
|
|
|
279,514
|
|
Retirement of common stock
|
|
|
|
|
|
|
|
|
|
|
(242,823
|
)
|
|
|
(8
|
)
|
|
|
(4,397
|
)
|
|
|
|
|
|
|
|
|
|
|
2,763
|
|
|
|
(1,642
|
)
|
Stock options and SARs exercised
|
|
|
|
|
|
|
|
|
|
|
460,420
|
|
|
|
4
|
|
|
|
2,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,101
|
|
Dividends on cumulative preferred stock ($1.20 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,534
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,534
|
)
|
Issuance of preferred stock
|
|
|
36,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
146
|
|
Compensation expense for share-based payments
|
|
|
|
|
|
|
|
|
|
|
3,500
|
|
|
|
|
|
|
|
2,251
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,251
|
|
Income tax expense from non-qualified stock option
exercises
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(333
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(333
|
)
|
Cumulative effect of change in accounting principle, net
of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,437
|
)
|
|
|
|
|
|
|
|
|
|
|
(2,437
|
)
|
Change in value of derivative, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,442
|
)
|
|
|
|
|
|
|
(2,442
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(388,441
|
)
|
|
|
|
|
|
|
|
|
|
|
(388,441
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007
|
|
|
1,302,085
|
|
|
$
|
13
|
|
|
|
28,917,954
|
|
|
$
|
381
|
|
|
$
|
407,024
|
|
|
$
|
(472,471
|
)
|
|
$
|
(2,708
|
)
|
|
$
|
(45,056
|
)
|
|
$
|
(112,817
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying Notes are an integral part of these Consolidated Financial Statements.
88
TARRAGON CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(388,441
|
)
|
|
$
|
11,153
|
|
|
$
|
88,498
|
|
Adjustments to reconcile net income (loss) to net cash used in
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes
|
|
|
(36,098
|
)
|
|
|
6,840
|
|
|
|
24,779
|
|
Loss on disposition of other assets
|
|
|
|
|
|
|
|
|
|
|
300
|
|
Gain on sale of real estate
|
|
|
(59,489
|
)
|
|
|
(21,116
|
)
|
|
|
(71,134
|
)
|
Net gain on extinguishment of debt
|
|
|
(4,420
|
)
|
|
|
|
|
|
|
|
|
Provision for litigation, settlements, and other claims
|
|
|
5,038
|
|
|
|
|
|
|
|
2,842
|
|
Provision for uncollectible contracts receivable
|
|
|
19,895
|
|
|
|
|
|
|
|
|
|
Minority interests in income (loss) of consolidated
partnerships and joint ventures
|
|
|
(3,955
|
)
|
|
|
4,748
|
|
|
|
10,071
|
|
Depreciation and amortization of leasing costs
|
|
|
20,783
|
|
|
|
20,008
|
|
|
|
15,983
|
|
Amortization of deferred borrowing costs
|
|
|
8,934
|
|
|
|
13,479
|
|
|
|
18,899
|
|
Provision for impairment charges
|
|
|
368,721
|
|
|
|
22,521
|
|
|
|
1,438
|
|
Equity in (income) loss of partnerships and joint ventures
|
|
|
8,356
|
|
|
|
(17,166
|
)
|
|
|
(29,603
|
)
|
Distributions of earnings from partnerships and joint
ventures
|
|
|
675
|
|
|
|
7,904
|
|
|
|
38,128
|
|
Stock-based compensation expense
|
|
|
1,355
|
|
|
|
1,575
|
|
|
|
1,020
|
|
(Excess tax benefit) deficiency from stock-based
compensation
|
|
|
333
|
|
|
|
(163
|
)
|
|
|
(786
|
)
|
Changes in operating assets and liabilities, net of
effects of non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate inventory
|
|
|
130,253
|
|
|
|
(188,165
|
)
|
|
|
(558,599
|
)
|
Contracts receivable
|
|
|
44,089
|
|
|
|
(19,303
|
)
|
|
|
49,999
|
|
Restricted cash
|
|
|
(18,339
|
)
|
|
|
6,170
|
|
|
|
4,518
|
|
Income tax receivable
|
|
|
(1,067
|
)
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
(373
|
)
|
|
|
11,919
|
|
|
|
(13,320
|
)
|
Accounts payable and other liabilities
|
|
|
(21,160
|
)
|
|
|
(73,770
|
)
|
|
|
(36,966
|
)
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
75,090
|
|
|
|
(213,366
|
)
|
|
|
(453,933
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for acquisition of rental apartment communities
|
|
|
|
|
|
|
|
|
|
|
(39,667
|
)
|
Cash received from the sale of real estate
|
|
|
31,837
|
|
|
|
27,907
|
|
|
|
86,653
|
|
Capital improvements to real estate
|
|
|
(10,439
|
)
|
|
|
(1,812
|
)
|
|
|
(8,665
|
)
|
Construction and acquisition costs of real estate under
development
|
|
|
|
|
|
|
(15,127
|
)
|
|
|
(46,447
|
)
|
Earnest money deposits paid
|
|
|
|
|
|
|
(67
|
)
|
|
|
(1,186
|
)
|
Distributions of capital from partnerships and joint ventures
|
|
|
16,718
|
|
|
|
20,159
|
|
|
|
29,465
|
|
Advances and contributions to partnerships and joint ventures
|
|
|
(9,525
|
)
|
|
|
(32,325
|
)
|
|
|
(54,465
|
)
|
Net cash effect of consolidation of partnerships and joint
ventures
|
|
|
|
|
|
|
|
|
|
|
170
|
|
Cash paid for leasehold improvements
|
|
|
|
|
|
|
(3,818
|
)
|
|
|
|
|
Deposits to reserve for replacements
|
|
|
(1,054
|
)
|
|
|
(2,988
|
)
|
|
|
(1,577
|
)
|
Disbursements from reserves for replacements
|
|
|
1,003
|
|
|
|
1,042
|
|
|
|
1,261
|
|
The accompanying Notes are an integral part of these Consolidated Financial Statements.
89
TARRAGON CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Cash Flows from Investing Activities (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of joint venture interest
|
|
$
|
(1,750
|
)
|
|
$
|
|
|
|
$
|
(21,850
|
)
|
Other
|
|
|
600
|
|
|
|
(234
|
)
|
|
|
652
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
27,390
|
|
|
|
(7,263
|
)
|
|
|
(55,656
|
)
|
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowings
|
|
|
271,161
|
|
|
|
972,400
|
|
|
|
1,442,704
|
|
Principal payments on notes payable
|
|
|
(371,644
|
)
|
|
|
(754,326
|
)
|
|
|
(877,523
|
)
|
Advances from affiliates
|
|
|
54,731
|
|
|
|
20,110
|
|
|
|
1,010
|
|
Repayments of advances from affiliates
|
|
|
(29,079
|
)
|
|
|
(9,729
|
)
|
|
|
(1,010
|
)
|
Distributions to minority partners of consolidated
partnerships and joint ventures
|
|
|
|
|
|
|
(12,289
|
)
|
|
|
(10,122
|
)
|
Contributions from minority partners of consolidated
partnerships and joint ventures
|
|
|
392
|
|
|
|
21,454
|
|
|
|
|
|
Premium paid on conversion of convertible notes
|
|
|
|
|
|
|
|
|
|
|
(4,340
|
)
|
Deferred borrowing costs paid
|
|
|
(7,503
|
)
|
|
|
(12,264
|
)
|
|
|
(22,074
|
)
|
Stock repurchases
|
|
|
|
|
|
|
(16,708
|
)
|
|
|
(11,955
|
)
|
Dividends to stockholders
|
|
|
(763
|
)
|
|
|
(3,810
|
)
|
|
|
(929
|
)
|
Proceeds from the exercise of stock options
|
|
|
1,039
|
|
|
|
905
|
|
|
|
6,081
|
|
Excess tax benefit (deficiency) from stock-based
compensation
|
|
|
(333
|
)
|
|
|
163
|
|
|
|
786
|
|
Change in cash overdrafts
|
|
|
199
|
|
|
|
(845
|
)
|
|
|
3,628
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(81,800
|
)
|
|
|
205,061
|
|
|
|
526,256
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
20,680
|
|
|
|
(15,568
|
)
|
|
|
16,667
|
|
Cash and cash equivalents, beginning of year
|
|
|
23,476
|
|
|
|
39,044
|
|
|
|
22,377
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$
|
44,156
|
|
|
$
|
23,476
|
|
|
$
|
39,044
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid, net of capitalized interest
|
|
$
|
52,177
|
|
|
$
|
34,028
|
|
|
$
|
47,231
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid (refunded)
|
|
$
|
(8,620
|
)
|
|
$
|
(5,742
|
)
|
|
$
|
22,773
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying Notes are an integral part of these Consolidated Financial Statements.
90
TARRAGON CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets acquired and liabilities assumed in connection with the
purchase of rental apartment communities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
$
|
|
|
|
$
|
|
|
|
$
|
39,342
|
|
Restricted cash
|
|
|
|
|
|
|
|
|
|
|
172
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
555
|
|
Accounts payable and other liabilities
|
|
|
|
|
|
|
|
|
|
|
(402
|
)
|
|
|
|
|
|
|
|
|
|
|
Cash paid for acquisition of rental apartment
communities
|
|
$
|
|
|
|
$
|
|
|
|
$
|
39,667
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets written off and liabilities released in connection
with the sale of real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
$
|
383,363
|
|
|
$
|
41,264
|
|
|
$
|
108,172
|
|
Other assets
|
|
|
(9,657
|
)
|
|
|
605
|
|
|
|
4,149
|
|
Notes payable
|
|
|
(374,553
|
)
|
|
|
(33,818
|
)
|
|
|
(94,438
|
)
|
Accounts payable and other liabilities
|
|
|
(29,962
|
)
|
|
|
(1,260
|
)
|
|
|
(2,325
|
)
|
Minority interest
|
|
|
|
|
|
|
|
|
|
|
(39
|
)
|
Gain on extinguishment of debt
|
|
|
3,503
|
|
|
|
|
|
|
|
|
|
Gain on sale (excluding land)
|
|
|
59,143
|
|
|
|
21,116
|
|
|
|
71,134
|
|
|
|
|
|
|
|
|
|
|
|
Cash received from the sale of real estate
|
|
$
|
31,837
|
|
|
$
|
27,907
|
|
|
$
|
86,653
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect on assets and liabilities of the consolidation of
four apartment communities in 2005, two development
projects in 2006, and nine development projects in 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
$
|
|
|
|
$
|
|
|
|
$
|
41,620
|
|
Real estate inventory
|
|
|
57,075
|
|
|
|
70,244
|
|
|
|
17,161
|
|
Investments in and advances to (distributions from)
partnerships and joint ventures
|
|
|
(36,545
|
)
|
|
|
(27,974
|
)
|
|
|
425
|
|
Restricted cash
|
|
|
375
|
|
|
|
17
|
|
|
|
1,421
|
|
Other assets
|
|
|
92
|
|
|
|
1,528
|
|
|
|
492
|
|
Cash acquired on consolidations
|
|
|
|
|
|
|
|
|
|
|
170
|
|
Notes payable
|
|
|
(21,300
|
)
|
|
|
(33,763
|
)
|
|
|
(59,680
|
)
|
Accounts payable and other liabilities
|
|
|
960
|
|
|
|
(3,052
|
)
|
|
|
(1,609
|
)
|
Minority interest
|
|
|
(657
|
)
|
|
|
(7,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying Notes are an integral part of these Consolidated Financial Statements.
91
TARRAGON CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING
AND FINANCING ACTIVITIES (Continued):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect on assets and liabilities of the transfer of
one apartment community to an unconsolidated joint
venture in 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate inventory
|
|
$
|
|
|
|
$
|
(54,314
|
)
|
|
$
|
|
|
Investments in and advances to partnerships and joint
ventures
|
|
|
|
|
|
|
(9,625
|
)
|
|
|
|
|
Restricted cash
|
|
|
|
|
|
|
(838
|
)
|
|
|
|
|
Other assets
|
|
|
|
|
|
|
(1,847
|
)
|
|
|
|
|
Notes payable
|
|
|
|
|
|
|
65,431
|
|
|
|
|
|
Other liabilities
|
|
|
|
|
|
|
325
|
|
|
|
|
|
Minority interest
|
|
|
|
|
|
|
868
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of convertible notes to common stock
|
|
$
|
|
|
|
$
|
|
|
|
$
|
56,250
|
|
|
|
|
|
|
|
|
|
|
|
Rental real estate transferred to real estate inventory
|
|
$
|
|
|
|
$
|
171,263
|
|
|
$
|
174,311
|
|
|
|
|
|
|
|
|
|
|
|
Real estate inventory transferred to rental real estate
|
|
$
|
170,451
|
|
|
$
|
162,661
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of change in accounting principle,
net of tax
|
|
$
|
(2,437
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in derivative, net of tax
|
|
$
|
(2,442
|
)
|
|
$
|
(266
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance and vesting of restricted stock grants
|
|
$
|
1,360
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock retired in connection with stock option exercises
|
|
$
|
(1,062
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock retired for income tax withholding
|
|
$
|
(580
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued dividends on preferred stock
|
|
$
|
771
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of preferred stock
|
|
$
|
146
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying Notes are an integral part of these Consolidated Financial Statements.
92
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The accompanying Consolidated Financial Statements of Tarragon Corporation, its subsidiaries, and
consolidated partnerships and joint ventures (collectively Tarragon) have been prepared in
conformity with accounting principles generally accepted in the United States of America (GAAP),
the most significant of which are described in NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES. The Notes to Consolidated Financial Statements are an integral part of the Consolidated
Financial Statements. The data presented in the Notes to Consolidated Financial Statements are as
of December 31 of each year and for the years then ended unless otherwise indicated. Dollar
amounts in tables are in thousands, except per share amounts.
NOTE 1. LIQUIDITY
Throughout 2007, market conditions in the homebuilding industry continued to deteriorate. This
market deterioration was driven primarily by a decline in consumer confidence and increased
volatility in the mortgage market and resulted in a decline in home prices and sales volume,
increases in cancellations, increased use of sales discounts, higher brokerage fees, and other
sales incentives, and increased interest and other carrying costs. The decline in home prices and
increase in discounts and incentives decreased our cash flows as closings required additional cash
to satisfy lender release prices. We also incurred additional lease-up and interest costs
associated with apartment properties that we had targeted for conversion into condominiums and
subsequently decided to operate as rental properties. Current market conditions remain difficult,
and there can be no assurance that they will not continue to adversely impact our operations.
The sudden and rapid deterioration in the real estate credit markets in the summer of 2007
prevented us from completing financing transactions that had been under negotiation, materially
affecting our liquidity, including our ability to repay existing indebtedness as it became due and
meet other current obligations, and our ability to comply with financial covenants contained in our
existing debt agreements. As described in more detail in NOTE 5. NOTES PAYABLE, we did not pay
August 2007 debt service as scheduled and received notices of default and acceleration from most of
our lenders. With the exception of a $7.4 million land loan, all of these loans
were reinstated or brought current and/or the loans were satisfied through sale of
the associated assets. However, we are currently out of compliance
with certain debt covenants on many loans. As of December 31, 2007, we
were not in compliance with financial covenants in certain of our existing debt agreements.
Failure to comply with these covenants could constitute an event of default that allows the lenders
to demand immediate repayment of all outstanding borrowings or pursue other remedies unless we can
reach an agreement with such lenders to amend the financial covenants. Our inability to comply with
our financial covenants, obtain waivers of non-compliance, restructure our debt or obtain
alternative financing to replace our existing debt would have a material adverse effect on the
Companys financial position, results of operations and cash flows.
In response to these events, we began a program to sell non-core assets, including all of the
multi-family properties that had been targeted for condominium conversion. Nine of these
properties were sold between September 2007 and January 2008, and two more properties are currently
under contract of sale. In general, these newer, high quality assets were in different stages of
lease-up or renovation in connection with being repositioned as rental properties. Moreover, most
of these properties had been financed with significant amounts of short-term, floating rate debt.
Accordingly, the sale of these assets improved the Companys liquidity by reducing negative cash
flow, reducing debt, and generating sales proceeds. In addition, in an effort to reduce overhead,
we implemented a workforce reduction in August 2007. However, due to severance costs, the
workforce reduction had very little impact on expenses for 2007.
The Companys plan to improve its liquidity contemplates additional property sales and, more
importantly, continued reduction in our condominium inventory. In addition, the Company continues
to negotiate extensions
93
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 1. LIQUIDITY
(Continued)
of maturing debt obligations. Some of our efforts to reduce costs were offset by fees paid to
financial advisors and other consultants engaged by Tarragon in the third quarter of 2007 to assist
with the evaluation of strategic and financial alternatives.
During 2007, we recorded impairment charges of $368.8 million, $101.3 million of which was recorded
in cost of sales, $223.8 million of which was recorded in impairment charges, and $43.7 million of
which was reported in discontinued operations in the Consolidated Statement of Operations. We also
recorded an impairment charge of approximately $6 million during 2007 to write down our investment
in an unconsolidated joint venture. See further discussion at NOTE 4. INVESTMENTS IN AND ADVANCES
TO PARTNERSHIPS AND JOINT VENTURES. In addition, we wrote off $7.8 million in pursuit costs
(contract deposits) in 2007 which were included in general and administrative expenses corporate in the
Consolidated Statement of Operations.
Our consolidated financial statements are presented on a going concern basis, which contemplates
the realization of assets and satisfaction of liabilities in the normal course of business. As of
December 31, 2007, we had $1,111.6 million in consolidated debt, and had guaranteed additional debt
of our unconsolidated joint ventures totaling $31.6 million. For the year ended December 31, 2007,
we incurred a net loss of ($388.4 million). As of December 31, 2007, we had stockholders deficit
of ($112.8 million), which was a significant decrease compared to stockholders equity of $279.5
million as of December 31, 2006. These factors raise substantial doubt about our ability to
continue as a going concern; however, management believes that the restructuring plan currently in
place will continue to generate sufficient liquidity to adequately fund operations and enable us to
continue as a going concern. Nonetheless, there can be no assurance that we will be able to
successfully implement our restructuring plan on favorable terms, or at all. The success of this
restructuring plan will depend on our ability to complete our planned sales of properties, to
modify or obtain waivers of financial covenants in our debt agreements, to extend or refinance our
maturing debt obligations and to continue to sell completed homes in our inventory. If we are
unable to generate sufficient liquidity to fund our operations or are unable to modify or obtain
waivers of financial covenants and extend or refinance our maturing debt, it may be necessary for
us to undertake other actions as may be appropriate at such time. The accompanying Consolidated
Financial Statements do not include any adjustments to reflect the possible future effects on the
recoverability and classification of assets.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of consolidation.
The Consolidated Financial Statements include the accounts of Tarragon,
and all of its subsidiaries, partnerships and joint ventures (which consist primarily of limited
liability companies) in which Tarragon has a controlling interest and variable interest entities in
which Tarragon is deemed the primary beneficiary. Tarragon is deemed to control partnerships and
joint ventures that have no unaffiliated owners and for which Tarragon is designated as the manager
and the outside owners are given no participating rights, as defined in the Financial Accounting
Standard Boards (FASB) Emerging Issues Task Force (EITF) 96-16 Consensus, Investors Accounting for an
Investee When the Investor Has a Majority of the Voting Interest but the Minority Shareholder or
Shareholders Have Certain Approval or Veto Rights (EITF 96-16) and EITF 04-5 Consensus,
Determining Whether a General Partner, or the General Partners as a Group, Controls a Limited
Partnership or Similar Entity When the Limited Partners Have Certain Rights. All significant
intercompany transactions and balances have been eliminated in consolidation.
We evaluate material joint ventures under FASB Interpretation No. 46, Consolidations of Variable Interest Entities,
(FIN 46R), which requires the consolidation of certain entities in which an enterprise absorbs a
majority of the entitys
94
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
expected losses, receives a majority of the entitys expected residual returns, or both, as a
result of ownership, contractual or other financial interests in the entity. At December 31, 2007,
we have identified 13 joint ventures as VIEs. We have consolidated 12 of these VIEs because we are
the primary beneficiary. The 12 entities consist of one partnership with 24 rental communities and
5,690 apartments, one limited liability company with a rental apartment community containing 90
units, two limited liability companies engaged in development, one with a 215-unit age-restricted
traditional new development, and the other with a 217-unit rental development, and eight limited
liability companies that own land for future development. The aggregate total assets of the 12
consolidated VIEs were $468.8 million as of December 31, 2007. Of the total assets, $283 million,
net of accumulated depreciation of $82.9 million, was classified as rental real estate, and $158.8
million was classified as real estate inventory at December 31, 2007 in the accompanying
Consolidated Balance Sheet. At December 31, 2007, these entities had debt of $517.5 million, of
which $11.9 million is non-recourse to the general assets of Tarragon.
We have identified one VIE that is not consolidated, as we are not the primary beneficiary. This
VIE is a limited liability limited partnership that acquired a rental apartment community for
conversion to condominium homes for sale. The liabilities of this VIE are non-recourse to the
general assets of Tarragon. In accordance with the terms of the partnership agreement, Tarragon
may be required to fund a portion of partnership losses up to a maximum of $195,000. Through
December 31, 2007, none of that amount had been funded. We are a limited partner and have
recovered our investment in the partnership.
At December 31, 2006, the aggregate total assets of our six consolidated VIEs were $436.4 million.
Of the total assets, $313.8 million, net of accumulated depreciation of $75.8 million, was
classified as real estate held for investment, and $106.2 million was classified as real estate
inventory in the accompanying Consolidated Balance Sheet. These entities had debt of $525.1
million at December 31, 2006, $446 million of which was non-recourse to the general assets of
Tarragon.
Use of estimates.
The preparation of financial statements in conformity with GAAP requires
management to make estimates and assumptions that affect the reported amounts of assets and
liabilities, disclosure of any contingent assets and liabilities at the financial statement date
and reported amounts of revenue and expenses during the reporting period. On an on-going basis, the
Company reviews its estimates and assumptions. The Companys estimates are based on its historical
experience and various other assumptions that the Company believes to be reasonable under the
circumstances. Actual results are likely to differ from those estimates under different assumptions
or conditions. Revenue recognized under the percentage of completion method is based upon
estimated construction costs. Gross profit on sales is recognized based upon estimates of
remaining revenue and costs on development projects. Any material changes in these
estimates could impact revenue and gross profit recognized. Critical estimates used in impairment analysis for rental real estate include the projected future capitalization rate and the length of time the property will be held. Critical estimates used in impairment analysis for development projects include the remaining revenue and costs, sales velocity and its impact on holding costs, and sale incentives.
Asset impairment analysis is also based on current and projected market and economic conditions, among other things. Any
material changes in any of these factors could cause actual results to differ from such estimates.
Real estate and depreciation.
Rental real estate to be held and used is carried at cost unless an
impairment is determined to exist. We periodically evaluate whether events or changes in
circumstances indicate that the carrying value of any of our rental real estate may not be
recoverable. This evaluation generally consists of a review of the propertys cash flow and
current and projected market conditions, as well as any changes in
general and local economic conditions. If an impairment loss exists based on the results of this
review, the
95
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
assets carrying value is written down to estimated fair value with a charge against current
earnings.
We capitalize improvements and major rehabilitation projects that increase the value of the
respective property and have useful lives greater than one year except for individual expenditures
less than $10,000 that are not part of a planned renovation project. Depreciation is provided
against rental real estate by the straight-line method over the estimated useful lives of the
assets, as summarized in the following table:
|
|
|
|
|
Carpet and vinyl flooring
|
|
5 years
|
Appliances and common area upgrades
|
|
10 years
|
Roof replacements
|
|
10-15 years
|
Boiler/HVAC replacements
|
|
10-20 years
|
Plumbing replacements and apartment upgrades
|
|
20 years
|
Building and building improvements
|
|
40 years
|
Properties for which we have implemented a plan of disposal are reclassified to assets held for
sale. We cease depreciating these properties in the month following their reclassification to held
for sale. These properties remain classified as held for sale until sold or until we discontinue
our plan of disposal. We resume depreciating properties reclassified from held for sale in the
month of their reclassification, and depreciation expense is adjusted to record depreciation for
the time during which the properties were classified as held for sale. Real estate held for sale
is carried at the lower of cost or estimated fair value less estimated costs to sell. For the year
ended December 31, 2007, we wrote down the carrying value of eight apartment properties and two
commercial properties to their estimated fair value less cost of sale with a charge to earnings of
$173.8 million ($43.7 million of which was presented in discontinued operations). For the years
ended December 31, 2006 and 2005, we recorded impairment charges of $810,000 and $1.4 million,
respectively, when we wrote down the carrying value of one commercial property and one apartment
property in 2006, and two commercial properties and two apartment properties in 2005 to their
estimated fair value less cost of sales.
Properties may be transferred from real estate inventory to rental real estate either upon the
decision not to convert to condominiums but, instead, to be operated as rental properties or upon
the completion of construction or reposition. We begin depreciating properties transferred from
real estate inventory to rental real estate in the month of transfer.
In accordance with Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for
the Impairment or Disposal of Long-Lived Assets, operating results for assets sold or held for
sale from which we will not have continuing cash flows and with which we will not have significant
continuing involvement are presented as discontinued operations for all years presented. Under
EITF No. 03-13, Applying the Conditions in Paragraph 42 of FASB Statement No. 144 in Determining
Whether to Report Discontinued Operations, (EITF 03-13), for assets which we anticipate we will
have significant continuing cash inflows or outflows or significant continuing involvement after
disposal, we retain the operating results of the disposed properties in continuing operations. See
further discussion in NOTE 11. ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS.
Real estate inventory.
Real estate inventory consists of land for development, residential
construction in progress, condominium conversions, construction in progress rentals, and contract
deposits. Land for development includes costs of land acquired and any additional improvement
costs to ready land for use.
Residential construction in progress includes development costs of new construction of
condominiums,
96
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
townhomes, high- and mid-rise developments intended for sale. Condominium conversions include the
acquisition and development costs of condominium conversions in various stages of construction.
Construction in progress rentals include development costs of new construction of rental
apartment communities. Contract deposits represent deposits made in connection with executing
contracts to purchase development projects. Real estate inventory under development, including
capitalized interest and real estate taxes, is carried at cost unless an impairment is determined
to exist. Whenever events or circumstances indicate that the carrying value of real estate
inventory under development may not be recoverable, the related assets are written down to their
estimated fair value, with an offsetting charge to either cost of sales or impairment charges
(depending on the circumstances).
Completed real estate inventory is carried at the lower of cost or fair value less cost of sale.
The following table summarizes impairment charges related to real estate inventory recorded during
the year ended December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairments
|
|
|
Write-offs
|
|
|
|
|
|
|
|
|
|
|
Impairments
|
|
|
Included In
|
|
|
of
|
|
|
Total
|
|
|
|
Number of
|
|
|
Included In
|
|
|
Impairment
|
|
|
Contract
|
|
|
Impairments/
|
|
Project Type
|
|
Projects
|
|
|
Cost of Sales
|
|
|
Charges
|
|
|
Deposits
|
|
|
Write-offs
|
|
Active condominium conversions
|
|
|
6
|
|
|
$
|
66,875
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
66,875
|
|
Active mid-rise developments
|
|
|
1
|
|
|
|
32,049
|
|
|
|
|
|
|
|
|
|
|
|
32,049
|
|
Active rental repositions/ developments
|
|
|
3
|
|
|
|
|
|
|
|
27,513
|
|
|
|
|
|
|
|
27,513
|
|
Active land developments
|
|
|
5
|
|
|
|
2,357
|
|
|
|
9,679
|
|
|
|
|
|
|
|
12,036
|
|
Pipeline and pre-pipeline projects
|
|
|
6
|
|
|
|
|
|
|
|
56,434
|
|
|
|
|
|
|
|
56,434
|
|
Contract deposits
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
7,833
|
|
|
|
7,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
37
|
|
|
$
|
101,281
|
|
|
$
|
93,626
|
|
|
$
|
7,833
|
|
|
$
|
202,740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2006, we recorded impairment charges, presented in cost of sales,
of $19 million related to five condominium conversion communities and wrote off $10.7 million in
contract deposits. In 2005, we wrote off $1.8 million in contract deposits and recorded no
impairment charges.
Cost of sales.
Cost of sales includes land, construction costs, development salaries, construction
supervision, marketing, commissions and other selling costs, property taxes, insurance, interest
(previously capitalized), developer fees, architectural and engineering fees, and impairment
charges related to active projects. Cost of sales is recognized based upon estimates of remaining revenue and costs on development
projects. Any material changes in these estimates could impact cost of sales recognized. The following table presents interest (previously
capitalized), impairment charges and development salaries, marketing and selling costs included in
cost of sales for the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (previously capitalized)
|
|
$
|
42,490
|
|
|
$
|
24,169
|
|
|
$
|
20,017
|
|
Development, salaries, marketing and selling costs
|
|
|
26,010
|
|
|
|
23,509
|
|
|
|
23,429
|
|
Construction and other project costs
|
|
|
412,737
|
|
|
|
348,829
|
|
|
|
351,553
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
481,237
|
|
|
$
|
396,507
|
|
|
$
|
394,999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment charges included in cost of sales (above):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (previously capitalized)
|
|
$
|
9,414
|
|
|
$
|
4,349
|
|
|
$
|
|
|
Development, salaries, marketing and selling costs
|
|
|
2,932
|
|
|
|
826
|
|
|
|
|
|
Construction and other project costs
|
|
|
88,935
|
|
|
|
13,815
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
101,281
|
|
|
$
|
18,990
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
97
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Allowance for uncollectible contracts receivable.
Amounts due under sales contracts, to the extent
recognized as revenue under the percentage-of-completion method, are recorded as contracts
receivable and are reported net of an allowance for uncollectible contracts receivable. We
estimate the number of defaults that may occur for sales under existing contracts that have not yet
closed based on our default experience to date. We revise these estimates as additional
information becomes available. At December 31, 2007, our contracts receivable of $5.1 million are
net of an allowance of $5 million for estimated potential customer defaults. The following
table presents the activity in our allowance for uncollectible contracts receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Allowance
for uncollectible contracts receivable at January 1
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Provision
for uncollectible contracts receivable
|
|
|
19,895
|
|
|
|
|
|
|
|
|
|
Write-offs
|
|
|
(14,847
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
for uncollectible contracts receivable at December 31
|
|
$
|
5,048
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Warranties
. We provide warranties on workmanship and structural integrity in accordance with
contractual or statutory requirements, which vary by state. Warranty reserves have been
established by charging cost of sales and recording a warranty liability. The amounts charged are
estimated by management to be adequate to cover expected warranty-related costs for unexpired
warranty obligation periods. Our warranty cost accruals are based upon experience taking into
consideration the types and locations of the projects. See NOTE 14. COMMITMENTS AND
CONTINGENCIES for a discussion of statutory notices of claims for construction defects received
from homeowners associations of four of our recently completed projects in Florida.
The following table presents the activity in our warranty liability account included in other
accounts payable and liabilities, in the accompanying Consolidated
Balance Sheets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Warranty liability at January 1
|
|
$
|
4,000
|
|
|
$
|
2,664
|
|
|
$
|
|
|
Warranty costs accrued
|
|
|
1,335
|
|
|
|
1,917
|
|
|
|
2,664
|
|
Warranty costs paid
|
|
|
(508
|
)
|
|
|
(581
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warranty liability at December 31
|
|
$
|
4,827
|
|
|
$
|
4,000
|
|
|
$
|
2,664
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized interest.
We capitalize interest on funds used in constructing property from the date
of initiation of construction activities through the time the property is ready for leasing or
sale.
The following table is a summary of interest expense, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Total interest incurred
|
|
$
|
107,032
|
|
|
$
|
97,460
|
|
|
$
|
56,254
|
|
Deferred borrowing cost amortization
|
|
|
8,883
|
|
|
|
10,702
|
|
|
|
7,103
|
|
Interest capitalized
|
|
|
(43,280
|
)
|
|
|
(71,813
|
)
|
|
|
(41,672
|
)
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
$
|
72,635
|
|
|
$
|
36,349
|
|
|
$
|
21,685
|
|
|
|
|
|
|
|
|
|
|
|
98
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Cash and cash equivalents.
We consider all highly liquid debt instruments purchased with
maturities of one year or less to be cash equivalents.
Restricted cash.
Restricted cash is primarily escrow accounts, generally held by the lenders of
certain of our mortgage notes payable, for taxes, insurance, and property repairs and replacements
and deposits from buyers at our for-sale properties held in escrow.
Other assets, net.
Other assets consist primarily of notes and interest receivable, tenant
accounts receivable, deferred borrowing costs, and prepaid leasing commissions.
Notes and interest receivable was $4.6 million and
$1.6 million as of December 31, 2007 and 2006, respectively,
gross of allowances of $4.6 million and $1.6 million,
respectively.
Deferred borrowing
costs are amortized using the straight-line method which approximates
the effective interest method and such amortization is included in
interest expense. Prepaid leasing commissions are amortized to leasing commission expense,
included in property operating expenses, on the straight-line method over the related lease terms.
Goodwill.
Goodwill was recorded in connection with the acquisitions of Tarragon Realty Advisors
and Accord Properties Associates and, until December 31, 2001, was amortized on the straight-line
method. In accordance with SFAS No.142, Goodwill and Other Intangible Assets, goodwill is no
longer amortized but rather carried on the balance sheet as a permanent asset and is subject to at
least annual assessment for impairment by applying a fair-value-based test. The balance of
goodwill was $2.7 million as of December 31, 2007 and 2006 and is included in other assets in the
accompanying Consolidated Balance Sheets. As of December 31, 2007 and 2006, there were no material
identifiable intangible assets, other than goodwill.
Revenue Recognition.
Sales revenue is typically recognized at the time of closing under the
completed contract method. The related profit is recognized when collectibility of the sale price
is reasonably assured and the earnings process is substantially complete. When a sale does not
meet the requirements for income recognition, profit is deferred until such requirements are met.
For high-rise and mid-rise condominium developments, where construction typically takes eighteen
months or more, the percentage-of-completion method is applied. Under this method, once
construction is beyond a preliminary stage, a substantial percentage of homes are under firm
contracts, buyers are committed to the extent of being unable to require refunds except for
non-delivery of the home, the sale prices are deemed collectible, and remaining costs and revenues
can be reasonably estimated, revenue is recorded as a portion of the value of non-cancelable sale
contracts. The percentage of completion is calculated based upon the percentage of construction
costs incurred in relation to total estimated construction costs. Any amounts due under sale
contracts, to the extent recognized as revenue, are recorded as contracts receivable, net of an
allowance for uncollectible contracts receivable, as discussed above.
For the criteria that construction must be beyond a preliminary stage, we believe that most
developers use a measure of 25% to 50% of costs incurred to conclude construction is beyond a
preliminary stage. We have concluded that construction was beyond a preliminary stage at 50%
completion (through 2005) and 40% completion (since 2006), provided the exterior structure
including the roof of the building is complete. The
99
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
effect of this change in accounting estimate was to increase income from continuing operations and
net income in the second quarter of 2006 by $4.1 million, or $0.14 per share and $0.13 per fully
diluted share, and to decrease income from continuing operations and net income in the third
quarter of 2006 by the same amount.
Rental revenue is recognized on the straight-line method. Lease terms for our apartment
communities are generally for one year or less. Lease terms for our commercial properties are
generally from three to five years, although they may be shorter or longer. Rental concessions are
deferred and amortized on the straight-line method over the lease terms as a reduction to rental
revenue. We accrue percentage rentals only after the tenants sales have reached the threshold
provided in the lease.
Interest and management fee revenue are recognized when earned. Revenue from long-term laundry and
cable service contracts is deferred and amortized to income on the straight-line method over the
terms of the contracts.
Gains on Sale of Real Estate.
Gains on sales of real estate are recognized when and to the extent
permitted by SFAS No. 66 Accounting for Sales of Real Estate. Until the requirements of SFAS
No. 66 for full profit recognition have been met, transactions are accounted for using the deposit,
installment, cost recovery, or financing method, whichever is appropriate.
Investments in noncontrolled partnerships and joint ventures.
We use the equity method to account
for investments in partnerships and joint ventures over which we exercise significant influence but
do not control, and that are not required to be consolidated under the provisions of FIN 46R as
discussed above. Under the equity method, our initial investments are increased by our
proportionate share of the partnerships and joint ventures operating income and additional
advances and decreased by our proportionate share of the partnerships and joint ventures
operating losses and distributions received. We determine our proportionate share of the profits
or losses of the partnerships and joint ventures consistent with the allocation of cash
distributions in accordance with the provisions of the American Institute of Certified Public
Accountants Statement of Position (SOP) 78-9, Accounting for Investments in Real Estate
Ventures. Our interest in intercompany transactions is eliminated.
Stock splits.
In January 2005, the board of directors approved a three-for-two stock split
effective February 10, 2005. All amounts presented have been adjusted for stock splits.
Earnings
(loss) per common share.
Basic earnings (loss) per share of common stock
is calculated by dividing net income available to common stockholders
by the weighted average number of common shares outstanding during
each year. Diluted earnings (loss) per share is calculated by dividing net
income available to common stockholders by the weighted average
number of shares outstanding including the dilutive effect of
Stock-based awards and convertible notes. See NOTE 9. EARNINGS (LOSS) PER COMMON SHARE.
Fair value of financial instruments.
Financial instruments consist primarily of cash and cash
equivalents, accounts receivable, notes receivable, contracts receivable, accounts payable and contract retainage,
customer deposits, mortgages and notes payable, senior convertible notes and subordinated unsecured
notes. For financial instruments other than senior convertible notes and other fixed rate debt,
the carrying amounts approximate their fair value because of their short maturity or because they
bear interest at market rates. The estimated fair value of all notes payable was $1 billion and
$1.5 billion at December 31, 2007 and 2006, respectively.
100
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Stock-based awards.
In 2002, we adopted the fair value method defined in SFAS No. 123, Accounting
for Stock-Based Compensation, in accounting for our stock option plans. Previously we applied the
Accounting Principles Boards Opinion No. 25 (APB No. 25), Accounting for Stock Issued to
Employees, and related
Interpretations. We elected to apply SFAS No. 123 prospectively for all options granted or
modified since the beginning of 2002, as allowed by SFAS No. 148, Accounting for Stock-Based
CompensationTransition and Disclosure. Effective January 1, 2006, we adopted SFAS No. 123(R)
Share-Based Payments, which replaces SFAS No. 123, using the modified prospective transition
method. SFAS No. 123(R) requires that compensation cost relating to share-based payment
transactions be recognized in financial statements. Because the fair value recognition provisions
of SFAS No. 123 and SFAS No. 123(R) were materially consistent under our stock option plans, the
adoption of SFAS No. 123(R) did not have a significant impact on our consolidated financial
statements.
The following table illustrates the proforma effect on net income and earnings per common share for
the year ended December 31, 2005 as if the fair value based method had been applied to all
outstanding and unvested awards. For more information about our stock option plans, see NOTE 6.
STOCK-BASED AWARDS.
|
|
|
|
|
|
|
For the Year
|
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
|
2005
|
|
Net income allocable to common stockholders, as reported
|
|
$
|
87,599
|
|
Add:
|
|
|
|
|
Stock-based employee compensation expense included in reported net
income, net of income taxes
|
|
|
632
|
|
Deduct:
|
|
|
|
|
Total stock-based employee compensation expense determined under fair
value based method for all awards, net of income taxes
|
|
|
(653
|
)
|
|
|
|
|
Pro forma net income allocable to common stockholders
|
|
$
|
87,578
|
|
|
|
|
|
|
Earnings per common share basic
|
|
|
|
|
Net income allocable to common stockholders, as reported and pro forma
|
|
$
|
3.39
|
|
|
|
|
|
|
Earnings per common share assuming dilution
|
|
|
|
|
Net income allocable to common stockholders, as reported and pro forma
|
|
$
|
2.93
|
|
|
|
|
|
The effect on income from continuing operations was $21,000 for the year ended December 31, 2005.
Marketing costs.
Marketing costs, including advertising, incurred in connection with newly
constructed rental apartment communities in lease-up and to be held and used are deferred and
amortized to property operating expenses over the lease-up period. Marketing costs incurred in
connection with for-sale communities are deferred and recorded as cost of sales when revenue is
recognized. Deferred marketing costs are presented in other assets, net in the accompanying
Consolidated Balance Sheets. All other advertising costs are recorded to property operating
expenses as incurred. Total advertising costs included in property operating expenses were
$925,000 (net of $526,000 included in discontinued operations) in 2007, $1.4 million (net of
$79,000 included in discontinued operations) in 2006, and $1.2 million (net of $297,000 included in
discontinued operations) in 2005.
101
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Concentrations of credit risks.
We maintain cash equivalents in accounts with financial
institutions in excess of the amount insured by the Federal Deposit Insurance Corporation. We
monitor the financial stability of the depository institutions regularly.
Information about Major Customers.
Revenue for the year ended December 31, 2007 included the sale
of three active condominium conversions in a bulk sale to one purchaser for $49.7 million which
represents more than 10% of the consolidated revenue for the year ended December 31, 2007, and is
reported in sales revenue by the Development Division.
Geographic concentration risks.
Approximately 77% of our total revenues are generated from our
operations in Florida, Connecticut and New Jersey, with our other markets comprising the remaining
revenues. Consequently, any significant economic downturn in the Connecticut and New Jersey
markets or a further decline in the Florida market could potentially have an effect on our
business, results of operations and financial condition.
Employee benefit plan.
We have a defined contribution plan covering substantially all of our
employees. Our contributions are 401(k) matches determined based on 100% of the first 3% and 50%
of the next 2% of the employees salary deferrals. Total plan expense was $664,000 in 2007,
$586,000 in 2006, and $505,000 in 2005 and is included in corporate and property general and
administrative expenses in the accompanying Consolidated Statements of Operations.
Income taxes.
Income taxes are accounted for in accordance with SFAS No. 109, Accounting for
Income Taxes
,
(SFAS No. 109). We record income taxes under the asset and liability method,
whereby deferred tax assets and liabilities are recognized based on the future tax consequences
attributable to temporary differences between the financial statement carrying amounts of existing
assets and liabilities and their respective tax bases and attributable to operating loss and tax
credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply in the years in which the temporary differences are expected to be recovered or
paid. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in
earnings in the period when the changes are enacted.
SFAS No. 109 requires a reduction of the carrying amounts of deferred tax assets by a valuation
allowance if, based on the available evidence, it is more likely than not that such assets will not
be realized. Accordingly, the need to establish valuation allowances
for deferred tax assets is assessed periodically by the Company based on the SFAS No. 109 more-likely-than-not realization
threshold criterion. In the assessment for a valuation allowance, appropriate consideration is
given to all positive and negative evidence related to the realization of the deferred tax assets.
This assessment considers, among other matters, the nature, frequency and severity of current and
cumulative losses, forecasts of future profitability, the duration of statutory carryforward
periods, our experience with operating loss and tax credit carryforwards not expiring unused, and
tax planning alternatives.
At December 31, 2007, the Companys net deferred tax asset was $1.5 million and at December 31,
2006, the Companys net deferred tax liability was $34.6 million. As of December 31, 2007, we have
recorded a valuation allowance of $122.3 million against our net deferred tax asset.
102
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
See NOTE 12. INCOME TAXES.
Comprehensive income (loss).
Comprehensive income (loss) is comprised of net income (loss) from our
results of operations and changes in the fair value of a derivative accounted for as a cash flow
hedge. The components of comprehensive income (loss), net of income taxes, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Net income (loss)
|
|
$
|
(388,441
|
)
|
|
$
|
11,153
|
|
|
$
|
88,498
|
|
Changes in fair value of
derivative, net of income
tax benefit
|
|
|
(2,442
|
)
|
|
|
(266
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
$
|
(390,883
|
)
|
|
$
|
10,887
|
|
|
$
|
88,498
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments and hedging activities.
On April 10, 2006, we entered into an interest rate
swap agreement with a major financial institution as the counterparty. This agreement effectively
fixes the variable rate on $60 million of subordinated unsecured notes issued March 1, 2006, for
five years, which reduces our exposure to volatility in interest costs. See NOTE 5. NOTES
PAYABLE. The interest rate swap agreement is based on a notional amount of $60 million, a fixed
rate of 5.377%, a floating rate index of three month LIBOR and a maturity of April 30, 2011.
We designated and accounted for the interest rate swap as a cash flow hedge in accordance with SFAS
No. 133, as amended, Accounting for Derivative Instruments and Hedging Activities. The effective
portion of the gain or loss on a derivative instrument is reported as a component of accumulated
other comprehensive income (loss) and reclassified into earnings in the same period or periods
during which the hedged transaction affects earnings. The fair value of the interest rate swap
agreement was estimated based upon quoted market rates of similar financial instruments and is
valued at ($2.7 million) as of December 31, 2007 and was valued at ($433,000) at December 31, 2006.
The net change in fair value of ($2.4 million) is included in accumulated other comprehensive
income (loss) in the accompanying Consolidated Balance Sheets. Amounts to be received or paid as
a result of the swap agreement are recognized as adjustments to interest incurred on the related
debt. During the period from inception through December 31, 2007, the interest rate swap agreement
was considered an effective hedge, and there were no gains or losses recognized in earnings for
hedge ineffectiveness.
Quantifying and Recording Misstatements.
We adopted the SECs Staff Accounting Bulletin No. 108,
Considering the Effects of Prior Year Misstatements When Quantifying Misstatements in Current Year
Financial Statements, (SAB 108) as of January 1, 2006. The SEC issued SAB 108 to provide
consistency in quantifying financial misstatements. SAB 108 established the dual approach method
of quantifying misstatements, which requires quantification of financial statement misstatements
under both the rollover and iron curtain methods. The rollover method, which quantifies a
misstatement based on the amount of the error originating in the current year income statement, can
result in the misstatement of one or more balance sheet accounts. The iron curtain method, which
quantifies a misstatement based on the amount of the error in the balance sheet at the end of the
current year, can trigger misstatements in the current year income statement. Before 2006, we
applied the rollover method.
103
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
As allowed by SAB 108, we reported the cumulative effect of the initial application of SAB 108 in
the carrying amounts of assets and liabilities as of January 1, 2006, with an offsetting amount to
accumulated deficit. Upon adoption, we recorded a $4.1 million reduction of accumulated deficit,
net of income taxes of $1.7 million, to correct errors arising in 2005. Our $1.9 million
reduction of total assets primarily consisted of adjustments to gross profit on development
projects. Our $2.2 million increase of total liabilities included property operating and general
and administrative expenses ($2.6 million) and the tax effect of a transaction that occurred in
2005 ($1.3 million), offset by the stated tax effect of our corrections under SAB 108.
Except for the $1.3 million increase to income taxes payable, these adjustments were the result of
our year end accounting processes, in which we close the books before we determine some immaterial
liabilities and make immaterial revisions to certain estimates. We did not record the income taxes
payable increase because we did not initially identify all of the tax characteristics of the
transaction. Under our prior approach, we determined all of these adjustments were immaterial.
NOTE 3. MINORITY INTERESTS
In February 2000, Tarragon acquired the interests of Robert C. Rohdie and his affiliates in ten
apartment communities. Mr. Rohdie, our partner in the development of these projects, contributed
his equity interests to Tarragon Development Company, LLC, (TDC), an operating entity we formed,
in exchange for a preferred interest in TDC of $10 million. Mr. Rohdie joined Tarragon as the
president and chief executive officer of Tarragon Development Corporation, a wholly owned
subsidiary of Tarragon, and became a member of our board of directors in February 2000. Mr. Rohdie
was an officer until March 31, 2007, and a director of Tarragon until August 14, 2007.
Mr. Rohdies preferred interest in TDC earned a guaranteed return until September 30, 2006, when he
converted his preferred interest into 668,096 shares of our common stock and 616,667 shares of our
10% cumulative preferred stock in accordance with the terms of the operating agreement of TDC. Mr.
Rohdie received distributions of $770,366 and $623,556 in 2006 and 2005, respectively, in payment
of his guaranteed return.
During 2006, we purchased the interests of our outside partners in two separate consolidated
entities. In January 2006, we acquired a 15% outside members interest in Adams Street
Development, L.L.C. for $1.7 million. In April 2006, we purchased a 15% interest of an outside
member in Block 99/102 Development, L.L.C. for $5 million.
During 2005, we purchased the interests of our outside partners in eight separate consolidated
entities. In January 2005, we acquired our partners interests in One Las Olas, Ltd., 100 East Las
Olas, Ltd., East Las Olas, Ltd., and Metropolitan Sarasota, Ltd. for $14.8 million. In April 2005,
we purchased the 30% outside members
interest in Fenwick Tarragon Apartments, L.L.C. for $1 million. In May 2005, we purchased the 30%
outside partners interest in Guardian-Jupiter Partners, Ltd., for $5 million. We purchased the
30% outside members interest in Summit/Tarragon Murfreesboro, L.L.C. for $1.5 million in September
2005. Lastly, also in September 2005, we purchased the 30% outside members interest in Lake
Sherwood Partners, L.L.C. for $3.4 million. The excess of the aggregate $11.9 million purchase
prices over the carrying amounts of the minority interests was capitalized to the basis of the
properties.
104
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 4. INVESTMENTS IN AND ADVANCES TO PARTNERSHIPS AND JOINT VENTURES
Investments in and advances to partnerships and joint ventures consisted of the following at
December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Amount
|
|
|
|
Profits Interest
|
|
|
2007
|
|
|
2006
|
|
Choice Home
Financing, L.L.C.
|
|
|
50
|
%
|
|
$
|
156
|
|
|
$
|
333
|
|
Delaney
Square, L.L.C.
|
|
|
50
|
%
|
|
|
|
|
|
|
|
|
Hoboken joint ventures:
|
|
|
|
|
|
|
|
|
|
|
|
|
900 Monroe
Street Development, L.L.C.
(1)
|
|
|
63
|
%
|
|
|
|
|
|
|
4,261
|
|
Block 106 Development, L.L.C.
(1)
|
|
|
63
|
%
|
|
|
|
|
|
|
5,972
|
|
Block 102 Development, L.L.C.
(1)
|
|
|
48
|
%
|
|
|
|
|
|
|
3,069
|
|
Block 103 Development, L.L.C.
(1)
|
|
|
48
|
%
|
|
|
|
|
|
|
2,160
|
|
Block 112 Development, L.L.C.
(1)
|
|
|
63
|
%
|
|
|
|
|
|
|
11,134
|
|
Block 114 Development, L.L.C.
(1)
|
|
|
48
|
%
|
|
|
|
|
|
|
3,767
|
|
Block 144 Development, L.L.C.
(1)
|
|
|
63
|
%
|
|
|
|
|
|
|
2,273
|
|
TDC/Ursa Hoboken Sales Center, L.L.C.
(1)
|
|
|
48
|
%
|
|
|
|
|
|
|
1,570
|
|
Thirteenth
Street Development, L.L.C.
|
|
|
50
|
%
|
|
|
|
|
|
|
|
|
Upper Grand
Realty, L.L.C.
|
|
|
50
|
%
|
|
|
|
|
|
|
|
|
Keane Stud,
L.L.C.
|
|
|
50
|
%
|
|
|
8,554
|
|
|
|
7,795
|
|
LOPO, L.P.
|
|
|
50
|
%
|
|
|
1,025
|
|
|
|
11,953
|
|
Merritt Stratford, L.L.C.
(2)
|
|
|
50
|
%
|
|
|
|
|
|
|
325
|
|
Orchid
Grove, L.L.C.
|
|
|
50
|
%
|
|
|
1,455
|
|
|
|
6,279
|
|
Park Avenue at Metrowest, Ltd.
|
|
|
50
|
%
|
|
|
|
|
|
|
|
|
Shefaor/Tarragon, LLLP
|
|
|
29
|
%
|
|
|
|
|
|
|
|
|
Tarragon
Calistoga, L.L.C.
|
|
|
80
|
%
|
|
|
632
|
|
|
|
632
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
11,822
|
|
|
$
|
61,523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
These entities were consolidated in the fourth quarter of 2007, in accordance with the
provisions of FIN 46R.
|
|
(2)
|
|
This entity was consolidated in the second quarter of 2007 upon the acquisition of our
partners 50% interest for $1.75 million.
|
We account for our investments in these partnerships and joint ventures using the equity method
because we hold noncontrolling interests or our outside partners have significant participating
rights, as defined in EITF 96-16 and EITF 04-5, or we are not the primary beneficiary of a VIE, as
defined under FIN 46R.
During the year ended December 31, 2007, we recorded impairment charges of $6 million related to
our investment in Orchid Grove, L.L.C., when management concluded our investment was not
recoverable.
Loan Guarantees for Unconsolidated Partnerships and Joint Ventures
.
Tarragon and its partner jointly and severally guarantee repayment of a construction loan of Orchid
Grove, L.L.C., upon maturity in April 2008. The commitment amount of this loan is $52.4 million,
and the outstanding balance as of December 31, 2007, was $31.6 million. The joint venture stopped
making interest payments subsequent to year end in February 2008. We intend to seek an extension
of the term with the current lender or to otherwise refinance this debt. There can be no assurance
that we will be successful in this regard. However, we believe the value of the collateral
property should be sufficient to satisfy the obligation. In accordance with FIN 45, Guarantors
Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of
Indebtedness of Others, at inception, the fair value of this guarantee totaling $1.5 million was
recorded as a liability, which is presented in other accounts payable and liabilities in the
accompanying Consolidated Balance Sheet.
105
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 4. INVESTMENTS IN AND ADVANCES TO PARTNERSHIPS AND JOINT VENTURES
(Continued)
As of December 31, 2006, we had guaranteed payment of one construction loan, one condominium
conversion loan, and three land loans of five unconsolidated joint ventures. The aggregate fully
funded amount of the five loans was $92.7 million, and the aggregate outstanding balance was $69.8
million. As of December 31, 2006, a liability of $2.1 million had been recorded in connection with
these guarantees.
Below are summarized financial data combined for our unconsolidated partnerships and joint
ventures, as listed above, none of which are individually significant as of and for the periods
indicated.
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2007
|
|
|
2006
|
|
Real estate inventory
|
|
$
|
133,439
|
|
|
$
|
201,883
|
|
Other assets, net
|
|
|
5,948
|
|
|
|
13,369
|
|
Notes payable
(1)
|
|
|
(122,224
|
)
|
|
|
(147,788
|
)
|
Other liabilities
|
|
|
(10,292
|
)
|
|
|
(14,443
|
)
|
|
|
|
|
|
|
|
Partners capital
|
|
$
|
6,871
|
|
|
$
|
53,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our proportionate share of partners capital (deficit)
|
|
$
|
(6,778
|
)
|
|
$
|
39,586
|
|
Cash distributions in excess of investment
|
|
|
10,040
|
|
|
|
9,625
|
|
Liability established for excess distributions
|
|
|
6,510
|
|
|
|
5,434
|
|
Liability established for debt guarantees
|
|
|
1,455
|
|
|
|
2,058
|
|
Impairment charge
|
|
|
(6,045
|
)
|
|
|
|
|
Loan to partnership
|
|
|
4,949
|
|
|
|
3,342
|
|
Costs associated with investment in joint ventures
|
|
|
1,691
|
|
|
|
1,478
|
|
|
|
|
|
|
|
|
Investments in and advances to partnerships and joint ventures
|
|
$
|
11,822
|
|
|
$
|
61,523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Sales revenue
|
|
$
|
71,867
|
|
|
$
|
63,909
|
|
|
$
|
230,806
|
|
Gross profit (loss) from home sales
|
|
|
(4,253
|
)
|
|
|
5,155
|
|
|
|
67,957
|
|
Net income (loss)
|
|
|
(4,375
|
)
|
|
|
11,125
|
|
|
|
68,274
|
|
|
|
|
(1)
|
|
Includes a $4.9 million note payable to us from one of our joint ventures in 2007, and $3.5
million in 2006.
|
106
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 5. NOTES PAYABLE
At December 31, 2007, scheduled principal payments on mortgages and notes payable are due as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
Thereafter
|
|
|
Total
|
|
Mortgages
and notes payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land for development
|
|
$
|
63,202
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
63,202
|
|
Residential
construction in
progress
|
|
|
34,852
|
|
|
|
32,115
|
|
|
|
36
|
|
|
|
39
|
|
|
|
1,847
|
|
|
|
|
|
|
|
68,889
|
|
Condominium
conversions
|
|
|
10,571
|
|
|
|
25,867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,438
|
|
Construction in
progress rentals
|
|
|
97,610
|
|
|
|
56,154
|
|
|
|
30,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
184,311
|
|
Rental real estate
|
|
|
503
|
|
|
|
22,142
|
|
|
|
6,167
|
|
|
|
2,018
|
|
|
|
398,715
|
|
|
|
43,030
|
|
|
|
472,575
|
|
Other
|
|
|
16,390
|
|
|
|
14,433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,032
|
|
|
|
66,855
|
|
Senior convertible notes
|
|
|
5,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,750
|
|
Subordinated unsecured
notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,000
|
|
|
|
125,000
|
|
Mortgages and notes
payable presented in
liabilities related to
assets held for sale
|
|
|
69,048
|
|
|
|
402
|
|
|
|
9,745
|
|
|
|
1,826
|
|
|
|
264
|
|
|
|
7,284
|
|
|
|
88,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
297,926
|
|
|
$
|
151,113
|
|
|
$
|
46,495
|
|
|
$
|
3,883
|
|
|
$
|
400,826
|
|
|
$
|
211,346
|
|
|
$
|
1,111,589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We did not make August 2007 debt service payments as scheduled and received notices of default and
acceleration from most of our lenders. With the exception of a $7.4 million land loan, all of
these loans were reinstated or brought current and/or the loans were
satisfied through sale of the associated assets. However, we are currently out of compliance with certain debt covenants on many loans. The land loan matured on
July 29, 2007. Under the terms of the note, the interest rate increased from 8% to 18% per annum
upon maturity of the loan. In August 2007, North Water LLC, the lender, initiated foreclosure
proceedings. We intend to defend the foreclosure. Accrued but unpaid interest at the contractual
rate and late fees on this loan were $1 million at December 31, 2007.
As of December 31, 2007, we did not meet the financial covenants for consolidated debt totaling
$373.2 million. We have obtained waivers of financial covenants
for loans totaling $364.2 million.
After obtaining a waiver,
we sold a rental development in
107
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 5. NOTES PAYABLE
(Continued)
February 2008 and repaid the $76.2 million construction loan.
There can be no assurance that we will be able to reach agreements with our lenders to extend or
refinance the maturing debt or to successfully defend the foreclosure of the Norwalk, Connecticut,
property. Our inability to extend our debt, or obtain alternative financing to replace our
maturing debt, would have a material adverse effect on the Companys financial position, results of
operations and cash flows.
Mortgages and notes payable
. Mortgages and notes payable at December 31, 2007, bear interest at
fixed rates from 1% to 13% per annum and variable rates currently ranging from 5.6% to 13.5% and
mature from 2008 through 2051. Mortgages on rental real estate are generally nonrecourse and are
collateralized by deeds of trust on real estate with an aggregate net carrying value of $394
million. Loans on development properties are generally recourse and are collateralized by deeds of
trust on real estate inventory with an aggregate carrying value of $576 million. Some of our loans
on development properties and the indenture governing the subordinated unsecured notes contain
certain financial covenants.
Subordinated unsecured notes
. On June 15, 2005, we issued $40 million of subordinated unsecured
notes due June 30, 2035. The notes bear interest, payable quarterly, at 8.71% through June 30,
2010, and afterwards at a variable rate equal to LIBOR plus 4.4% per annum (9% at December 31,
2007). The notes are prepayable after June 30, 2010 at par. On September 12, 2005, we issued an
additional $25 million of subordinated unsecured notes due October 30, 2035. The notes bear
interest, payable quarterly, at 8.79% through October 30, 2010, and afterwards at a variable rate
equal to LIBOR plus 4.4% per annum (9% at December 31, 2007). The notes are prepayable after
October 30, 2010 at par. On March 1, 2006, we issued an additional $60 million of subordinated
unsecured notes due April 30, 2036. These notes bear interest at 400 basis points over 30-day
LIBOR, with interest payable quarterly (8.6% at December 31, 2007). These notes are prepayable
after April 30, 2011, at par. In April 2006, we entered into an interest rate swap agreement to
effectively fix the variable rate on this $60 million. See further discussion in NOTE 2. SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES. As of December 31, 2007, the outstanding principal balance of
these three series of subordinated unsecured notes was $125 million.
As of December 31, 2007, we were not in compliance with the debt service coverage ratio and net
worth covenants contained in the indentures for the subordinated
unsecured notes. As discussed in NOTE 13. RELATED PARTY
TRANSACTIONS, we have obtained a waiver of these covenants through
September 2009. After September 2009, if we are unable to comply
with these covenants, under the terms of the indentures, the indenture trustee or the holders of
not less than 25% of the outstanding notes of any series (after 30 days prior notice), could give
us a notice of default and accelerate payment of these subordinated unsecured notes. The
acceleration of our obligations under these notes would have a material adverse effect on our
liquidity and financial position.
Senior convertible notes
. In 2004, we completed the sale of $62 million principal amount of 8%
Senior Convertible Notes Due 2009 (the Notes). The Notes are general, senior, unsecured
obligations of Tarragon, bear interest at 8% per annum and are convertible into our common stock at
a conversion rate of 82.1168 shares per $1,000 in principal amount of the Notes (equal to a
conversion price of $12.18 per share of our common stock), subject to adjustment in certain
instances. During 2005, we converted $56.25 million of the Notes into 4.6 million shares of common
stock. In connection with this conversion, we paid a premium of $4.3 million
108
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 5. NOTES PAYABLE
(Continued)
and wrote off $2.9 million of deferred financing expenses. The outstanding balance of remaining
senior convertible notes was $5.8 million at December 31, 2007.
In August 2007, we received a notice of default from the holder of the senior convertible notes
based on cross-default provisions in the indenture governing the notes. In October 2007, we
received a subsequent notice of default and acceleration for failure to make the semi-annual
interest payment due September 15, 2007. We reached a settlement with the
noteholder in January 2008 and repaid the convertible notes at a discount.
Other notes payable
. Other notes payable as of December 31, 2007 include $14.1 million outstanding
under a bank line of credit secured by mortgages on land owned by one of our consolidated joint
ventures and unsold units of one of our condominium projects. Advances under this line of credit
bear interest at 225 basis points over 30-day LIBOR (6.85% at December 31, 2007). Payments of
interest only are due monthly, with all outstanding principal and interest due in May 2008. As of
December 31, 2007, the line of credit was fully drawn. As of
December 31, 2007, we were not in compliance with the financial covenants contained in this line of
credit. We have received a waiver of the financial covenants from the lender through the maturity
of this loan.
As of December 31, 2007, we also had a $36 million unsecured term loan with affiliates of William
S. Friedman, chairman of our board of directors and chief executive officer. For the terms of this
loan, see NOTE 13. RELATED PARTY TRANSACTIONS.
Forbearance Agreements
In October 2007, we entered into agreements with Bank of America under which three mortgage loans
and a land loan, with an aggregate balance of $71.4 million at December 31, 2007, are now cross
defaulted. As of December 31, 2007, we were not in compliance with the financial covenants of two
of the mortgage loans totaling $22.5 million. Bank of America also agreed to waive the financial
covenants through the maturities of these two loans in April 2008.
In October 2007, Tarragon and Regions Bank entered into an agreement under which Regions Bank
agreed to forbear from exercising its rights relating to existing defaults under three loan
agreements, with an aggregate $25.6 million outstanding December 31, 2007, until January 2, 2008.
Pursuant to this agreement, the maturity of the $2.2 million loan was extended to January 2, 2008,
at which time it was repaid. In addition, we were not in compliance with financial covenants on
one of the two remaining loans as of December 31, 2007. Tarragon has executed an amendment to the
forbearance agreement, which extends the forbearance period until July 1, 2008, at which time the
other two loans mature.
In November 2007, we entered into agreements with National City and Capmark Finance pursuant to
which they agreed to forbear from exercising their rights resulting from existing defaults under
two construction loans and one loan secured by a rental property until July 14, 2009. Under the
terms of the agreements, these loans are now cross-defaulted and cross-collateralized, and August
through October 2007 debt service payments of $1.9 million were paid in January 2008. Subject to
the forbearance terms, the lender conditionally waived payment of approximately $2.4 million of
default interest provided there are no further defaults under the existing loans through July 2009.
The loan secured by a rental property was reduced from $74.4 million to $14.4 million when the
property was sold in December 2007, and this note (the Shortfall Note) is now secured by second
liens on the other two properties and matures in December 2009. As of December 31, 2007,
109
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 5. NOTES PAYABLE
(Continued)
we were not in compliance with the net worth covenant contained in the Shortfall Note. Pursuant to
the forbearance agreement, we are not required to meet this covenant until June 30, 2009. The
aggregate outstanding balance at December 31, 2007, of the three loans was $40.4 million.
Other Noncompliance with Financial Covenants
In addition to our failure to meet the financial covenants contained in the indenture governing the
subordinated unsecured notes and the bank line of credit discussed above, as of December 31, 2007,
we were not in compliance with the financial covenants in the following loans.
We have four additional loans with Bank of America with a combined outstanding balance as of
December 31, 2007, of $119.3 million. We have obtained waivers of the financial covenants for
three of the loans through the maturities of these loans. The fourth loan had an outstanding
balance of $76.2 million at December 31, 2007 and was repaid in February 2008 when the property was
sold.
As of December 31, 2007, we had an outstanding loan from BankAtlantic with an outstanding balance
of $2 million. We obtained a waiver of financial covenants through December 31, 2008.
We have two construction loans with iSTAR with an aggregate balance of $46.3 million as of December
31, 2007. We obtained a waiver of the financial covenants through March 2008, and amended the
financial covenants in March 2008.
As of December 31, 2007, we had an $8.5 million construction loan with Wachovia Bank, National
Association on one of our consolidated joint venture properties. We obtained a waiver of the
financial covenants from the lender until the next reporting period
ending March 31, 2008.
As of December 31, 2007, we did not meet the financial covenants in the $9 million land loan of
Block 103/104/114.
Other
In September 2007, we entered into cash management agreements with General Electric Capital
Corporation, (GECC) pursuant to which rents from all of the properties securing loans from GECC
are deposited in an account controlled by GECC. GECC uses the rents to pay debt service and fund
reserves and then funds agreed-upon amounts monthly to Tarragon to pay property operating expenses.
All of the GECC loans have been reinstated and/or satisfied through the sale of the associated
properties. GECC loans with an aggregate outstanding balance of $416.8 million as of December 31,
2007, are cross-defaulted and cross-collateralized.
On December 28, 2007, we sold six properties securing a credit facility from Barclays Capital Real
Estate, Inc. (Barclays). The purchaser assumed the outstanding loan balances on the properties
as of the closing date. However, Barclays required Tarragon to remain as a co-guarantor of the
loans for a maximum amount of $15 million (the limitation amount). Under the amended guaranty,
Barclays will reduce the limitation amount by an amount equal to the buyers prepayment as a
percentage of the outstanding loan balance prior to the repayment. In connection with the sale,
on December 28, 2007, the guaranty was reduced to $11.7 million. The guaranty as of December 31, 2007, remained at $11.7 million.
In accordance with FIN 45, we have recorded
a liability of $95,000 representing the fair value of the guaranty and presented in other accounts
payable and liabilities in the accompanying December 31, 2007, Consolidated Balance Sheet.
110
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 6. STOCK-BASED AWARDS
Tarragon has an Independent Director Stock Option Plan (the Director Plan), a Share Option and
Incentive Plan (the Incentive Plan), and an Amended and Restated Omnibus Plan (collectively, the
Option Plans). The Director Plan and the Incentive Plan expired in November 2005, and no future
grants will be made under these plans. Through November 2005, under Tarragons Director Plan,
independent directors received annual awards of options to purchase 2,000 shares of Tarragon common
stock on January 1 of each year. The options were immediately exercisable and expire on the
earlier of the first anniversary of the date on which the director ceases to serve as a director or
ten years from the date of grant. The compensation committee of our board of directors adopted a
standing resolution to grant non-employee directors options to purchase 2,000 shares of Tarragon
common stock on the first business day of each year under the Omnibus Plan consistent with the
annual grants formerly made under the Director Plan.
Through November 2005, under the Incentive Plan, incentive stock options were awarded to officers
and employees of Tarragon and its subsidiaries. Under the Omnibus Plan, we have a maximum of two
million shares of common stock available for issuance, including an aggregate of one million shares
of common stock that are available for issuance of awards other than stock options. The Plan
authorizes the award of incentive stock options and non-qualified stock options to our employees
and directors, as well as restricted or unrestricted stock awards or stock units; dividend
equivalent rights; other stock based awards, including stock appreciation rights payable in stock
or cash; and performance based and annual incentive awards. The stock options vest between one and
five years from the date of grant and expire between five and ten years thereafter, unless the
optionees relationship with Tarragon terminates earlier. The stock appreciation rights (SARs)
have ten-year terms, are limited in appreciation to $15 per share, may be settled only in shares of
our common stock, and vest immediately or between one and three years from the date of grant. As
of December 31, 2007, there were 1,373,390 shares of common stock available for grant under the
Omnibus Plan.
Stock-based compensation expense recognized under SFAS No. 123(R), Share-Based Payments, for the
years ended December 31, 2007, 2006 and 2005 was approximately $849,000, $973,000, and $632,000,
respectively, net of income taxes. As of December 31, 2007, there was approximately $1.2 million
of total unrecognized compensation cost related to nonvested stock options, restricted stock and
SARs, which are expected to be amortized over the weighted average life of 3.04 years.
111
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 6. STOCK-BASED AWARDS
(Continued)
The following table summarizes stock option activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Average
|
|
|
|
Number of
|
|
|
Exercise
|
|
|
Number of
|
|
|
Exercise
|
|
|
Number of
|
|
|
Exercise
|
|
|
|
Options
|
|
|
Prices
|
|
|
Options
|
|
|
Prices
|
|
|
Options
|
|
|
Prices
|
|
Outstanding at January 1
|
|
|
2,716,579
|
|
|
$
|
5.91
|
|
|
|
2,721,767
|
|
|
$
|
4.48
|
|
|
|
4,150,959
|
|
|
$
|
4.06
|
|
Granted
|
|
|
14,000
|
|
|
|
12.17
|
|
|
|
385,500
|
|
|
|
18.40
|
|
|
|
70,125
|
|
|
|
22.96
|
|
Exercised
|
|
|
(458,805
|
)
|
|
|
4.58
|
|
|
|
(246,194
|
)
|
|
|
3.67
|
|
|
|
(1,457,349
|
)
|
|
|
3.81
|
|
Forfeited
|
|
|
(269,406
|
)
|
|
|
11.48
|
|
|
|
(144,494
|
)
|
|
|
9.93
|
|
|
|
(41,968
|
)
|
|
|
7.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31
|
|
|
2,002,368
|
|
|
$
|
5.50
|
|
|
|
2,716,579
|
|
|
$
|
5.91
|
|
|
|
2,721,767
|
|
|
$
|
4.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31
|
|
|
1,817,580
|
|
|
$
|
4.34
|
|
|
|
2,220,119
|
|
|
$
|
4.06
|
|
|
|
2,307,752
|
|
|
$
|
3.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
grant-date fair value of
options granted
|
|
|
|
|
|
$
|
1.25
|
|
|
|
|
|
|
$
|
7.90
|
|
|
|
|
|
|
$
|
6.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes SARs activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Average
|
|
|
|
Number of
|
|
|
Exercise
|
|
|
Number of
|
|
|
Exercise
|
|
|
Number of
|
|
|
Exercise
|
|
|
|
SARs
|
|
|
Prices
|
|
|
SARs
|
|
|
Prices
|
|
|
SARs
|
|
|
Prices
|
|
Outstanding at January 1
|
|
|
282,277
|
|
|
$
|
14.05
|
|
|
|
323,796
|
|
|
$
|
13.74
|
|
|
|
105,300
|
|
|
$
|
8.75
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
4,000
|
|
|
|
14.13
|
|
|
|
311,000
|
|
|
|
15.78
|
|
Exercised
|
|
|
(12,600
|
)
|
|
|
9.72
|
|
|
|
(43,149
|
)
|
|
|
11.79
|
|
|
|
(88,150
|
)
|
|
|
15.37
|
|
Forfeited
|
|
|
(85,034
|
)
|
|
|
15.18
|
|
|
|
(2,370
|
)
|
|
|
14.57
|
|
|
|
(4,354
|
)
|
|
|
23.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31
|
|
|
184,643
|
|
|
$
|
13.83
|
|
|
|
282,277
|
|
|
$
|
14.05
|
|
|
|
323,796
|
|
|
$
|
13.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31
|
|
|
162,548
|
|
|
$
|
13.87
|
|
|
|
123,427
|
|
|
$
|
14.06
|
|
|
|
35,650
|
|
|
$
|
10.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
grant-date fair value of
SARs granted
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
3.00
|
|
|
|
|
|
|
$
|
3.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value as of December 31, 2007, of vested options and vested SARs was $0 .
112
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 6. STOCK-BASED AWARDS
(Continued)
A summary of the status of nonvested stock options as of December 31, 2007, 2006 and 2005 is
presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Average
|
|
|
|
Number of
|
|
|
Grant Date
|
|
|
Number of
|
|
|
Grant Date
|
|
|
Number of
|
|
|
Grant Date
|
|
|
|
Options
|
|
|
Fair Value
|
|
|
Options
|
|
|
Fair Value
|
|
|
Options
|
|
|
Fair Value
|
|
Nonvested at January 1
|
|
|
496,460
|
|
|
$
|
7.29
|
|
|
|
414,015
|
|
|
$
|
5.08
|
|
|
|
661,013
|
|
|
$
|
4.80
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
371,500
|
|
|
|
7.92
|
|
|
|
52,123
|
|
|
|
6.64
|
|
Vested
|
|
|
(190,468
|
)
|
|
|
6.00
|
|
|
|
(152,687
|
)
|
|
|
6.64
|
|
|
|
(260,906
|
)
|
|
|
4.91
|
|
Forfeited
|
|
|
(121,204
|
)
|
|
|
6.58
|
|
|
|
(136,368
|
)
|
|
|
7.19
|
|
|
|
(38,215
|
)
|
|
|
4.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested at December 31
|
|
|
184,788
|
|
|
$
|
7.98
|
|
|
|
496,460
|
|
|
$
|
7.29
|
|
|
|
414,015
|
|
|
$
|
5.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A summary of the status of nonvested SARs as of December 31, 2007, 2006 and 2005 is presented
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Average
|
|
|
|
Number of
|
|
|
Grant Date
|
|
|
Number of
|
|
|
Grant Date
|
|
|
Number of
|
|
|
Grant Date
|
|
|
|
SARS
|
|
|
Fair Value
|
|
|
SARS
|
|
|
Fair Value
|
|
|
SARS
|
|
|
Fair Value
|
|
Nonvested at January 1
|
|
|
158,850
|
|
|
$
|
3.12
|
|
|
|
288,146
|
|
|
$
|
3.12
|
|
|
|
97,500
|
|
|
$
|
3.30
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
1,500
|
|
|
|
3.14
|
|
|
|
228,301
|
|
|
|
3.09
|
|
Vested
|
|
|
(119,010
|
)
|
|
|
3.12
|
|
|
|
(129,716
|
)
|
|
|
3.14
|
|
|
|
(37,500
|
)
|
|
|
3.12
|
|
Forfeited
|
|
|
(17,745
|
)
|
|
|
3.34
|
|
|
|
(1,080
|
)
|
|
|
2.80
|
|
|
|
(155
|
)
|
|
|
2.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested at December 31
|
|
|
22,095
|
|
|
$
|
3.67
|
|
|
|
158,850
|
|
|
$
|
3.12
|
|
|
|
288,146
|
|
|
$
|
3.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value of each option and SAR is estimated on the date of grant using the Black-Scholes
option-pricing model with the following weighted-average assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Dividend yield
|
|
|
.50
|
%
|
|
|
.29
|
%
|
|
|
|
|
Expected volatility
|
|
|
34
|
%
|
|
|
31
|
%
|
|
|
21
|
%
|
Risk-free interest rate
|
|
|
4.64
|
%
|
|
|
4.79
|
%
|
|
|
3.64
|
%
|
Expected lives (in years)
|
|
|
.50
|
|
|
|
7.79
|
|
|
|
4.62
|
|
Forfeitures
|
|
|
1.80
|
%
|
|
|
1.80
|
%
|
|
|
1.80
|
%
|
113
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 6. STOCK-BASED AWARDS
(Continued)
The following table summarizes information about the options outstanding at December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
Exercisable
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
Range of
|
|
|
|
|
|
Average
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
Exercise
|
|
|
|
|
|
Contractual
|
|
|
Average
|
|
|
|
|
|
|
Contractual
|
|
|
Exercise
|
|
Prices
|
|
Options
|
|
|
Life
|
|
|
Exercise Price
|
|
|
Options
|
|
|
Life
|
|
|
Price
|
|
$2.39-3.53
|
|
|
1,400,415
|
|
|
|
2.59
|
|
|
$
|
3.15
|
|
|
|
1,400,415
|
|
|
|
2.59
|
|
|
$
|
3.15
|
|
4.24-5.42
|
|
|
258,328
|
|
|
|
4.60
|
|
|
|
4.92
|
|
|
|
245,953
|
|
|
|
4.58
|
|
|
|
4.90
|
|
7.47-8.89
|
|
|
90,375
|
|
|
|
5.99
|
|
|
|
8.45
|
|
|
|
75,000
|
|
|
|
6.00
|
|
|
|
8.45
|
|
9.13-18.78
|
|
|
134,750
|
|
|
|
7.95
|
|
|
|
15.25
|
|
|
|
54,612
|
|
|
|
7.77
|
|
|
|
13.23
|
|
20.46-25.32
|
|
|
118,500
|
|
|
|
7.94
|
|
|
|
21.21
|
|
|
|
41,600
|
|
|
|
7.87
|
|
|
|
21.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$2.39-25.32
|
|
|
2,002,368
|
|
|
|
3.68
|
|
|
$
|
5.50
|
|
|
|
1,817,580
|
|
|
|
3.28
|
|
|
$
|
4.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes information about the SARs outstanding at December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
Exercisable
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
Range of
|
|
|
|
|
|
Average
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
Exercise
|
|
|
|
|
|
Contractual
|
|
|
Average
|
|
|
|
|
|
|
Contractual
|
|
|
Exercise
|
|
Prices
|
|
SARs
|
|
|
Life
|
|
|
Exercise Price
|
|
|
SARs
|
|
|
Life
|
|
|
Price
|
|
$8.47-13.16
|
|
|
91,846
|
|
|
|
6.97
|
|
|
$
|
10.97
|
|
|
|
74,081
|
|
|
|
6.96
|
|
|
$
|
10.69
|
|
16.33-19.97
|
|
|
92,097
|
|
|
|
7.08
|
|
|
|
16.62
|
|
|
|
87,767
|
|
|
|
7.07
|
|
|
|
16.48
|
|
21.20-23.63
|
|
|
700
|
|
|
|
7.45
|
|
|
|
22.62
|
|
|
|
700
|
|
|
|
7.45
|
|
|
|
22.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$8.47-23.63
|
|
|
184,643
|
|
|
|
7.03
|
|
|
$
|
13.83
|
|
|
|
162,548
|
|
|
|
7.02
|
|
|
$
|
13.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes information about restricted stock grants as of December 31, 2007
and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
|
Grant Date
|
|
|
|
|
|
|
Grant Date
|
|
|
|
Number of Shares
|
|
|
Fair Value
|
|
|
Number of Shares
|
|
|
Fair Value
|
|
Restricted stock
issued to directors
|
|
|
3,500
|
|
|
$
|
41
|
|
|
|
3,500
|
|
|
$
|
66
|
|
Restricted stock
granted to
employees
|
|
|
|
|
|
$
|
|
|
|
|
284,821
|
|
|
$
|
4,030
|
|
In February 2008, we granted restricted stock awards for 81,045 shares of stock to employees and
16,209 shares of stock to a director under the Omnibus Plan. The restricted stock awards issued to
employees vest one year after the date of grant, and there are no restrictions on trading upon
vesting. The fair value of the 81,045 shares was $127,000 on the grant date. The director grant
was immediately vested but subject to the directors agreement not to sell as long as the director
remains on our board of directors. The fair value of the 16,209 shares issued to a director was
$24,000 on the grant date. In January and February 2008, we granted options to purchase 651,596
shares of stock to employees, which vest over three years, and 148,903 shares of stock to directors
under the Omnibus Plan. The stock options granted to directors were
immediately exercisable. Neither the options nor the restricted stock
would impact the 2007 calculation of loss per share as their effect
would be antidilutive due to a loss from continuing operations
allocable to common stockholders in 2007.
114
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 7. COMMON STOCK REPURCHASE PROGRAM
The board of directors has authorized a common stock repurchase program. In 2007, 2006, and 2005,
Tarragon repurchased an aggregate of 1,637,703 shares of its common stock in open market and
negotiated transactions at a cost of $27.4 million. Our cumulative cost of common stock
repurchases is $47.8 million. As of December 31, 2007, Tarragon had authorization to repurchase an
additional 72,288 common shares. We do not expect to make any stock repurchases in the foreseeable
future.
NOTE 8. 10% CUMULATIVE PREFERRED STOCK
Our outstanding 10% cumulative preferred stock provides for the payment of a fixed dividend of
$1.20 per year, payable quarterly, and has a liquidation value of $12 per share. We may redeem our
preferred stock at any time after June 30, 2003 at the liquidation value plus a premium of $0.50
per share, which declines by $0.10 per share each year thereafter ($12.10 at December 31, 2007).
No mandatory redemption or sinking fund is required. We issued 616,667 shares of 10% cumulative
preferred stock in September 2006 in connection with the conversion of a convertible preferred
interest in a consolidated joint venture. See NOTE 3. MINORITY INTERESTS.
In the third quarter of 2007, Tarragons board of directors suspended the payment of quarterly
dividends on Tarragons 10% cumulative preferred stock beginning with the dividend payable on
September 30, 2007. As of December 31, 2007, the preferred stock dividend in arrears was $770,376
in the aggregate, or $.60 per preferred share. If, at any time, six consecutive quarterly
dividends are in arrears, then the holders of the 10% cumulative preferred stock, voting separately
as a class, have the right to elect one director to sit on the Board of Directors of the Company
until such time as the dividends in default have been paid in full.
115
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 9. EARNINGS (LOSS) PER COMMON SHARE
Earnings (loss) per common share have been computed based on the weighted average number of shares
of common stock outstanding for the years ended December 31, 2007, 2006, and 2005. Following is a
reconciliation of earnings (loss) per common share basic and earnings (loss) per common share
assuming dilution.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Net income (loss) allocable to
common stockholders, as
reported
|
|
$
|
(389,975
|
)
|
|
$
|
10,182
|
|
|
$
|
87,599
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense on convertible
notes, net of income taxes
|
|
|
|
|
|
|
339
|
|
|
|
6,757
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) allocable to
common stockholders assuming
dilution
|
|
$
|
(389,975
|
)
|
|
$
|
10,521
|
|
|
$
|
94,356
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of
common stock used in computing
earnings per share
|
|
|
28,834,767
|
|
|
|
28,295,534
|
|
|
|
25,823,431
|
|
Convertible preferred interest
of minority partner in
consolidated joint venture
|
|
|
|
|
|
|
501,072
|
|
|
|
668,096
|
|
Convertible notes
|
|
|
|
|
|
|
469,771
|
|
|
|
3,404,846
|
|
Effect of stock-based awards
|
|
|
|
|
|
|
1,880,256
|
|
|
|
2,299,942
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of
common stock used in
computing earnings per share
assuming dilution
|
|
|
28,834,767
|
|
|
|
31,146,633
|
|
|
|
32,196,315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) allocable
to common stockholders
basic
|
|
$
|
(13.52
|
)
|
|
$
|
.36
|
|
|
$
|
3.39
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) allocable
to common stockholders
assuming dilution
|
|
$
|
(13.52
|
)
|
|
$
|
.34
|
|
|
$
|
2.93
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss) allocable to common stockholders assuming dilution in
2007 excludes $533,846 of interest expense on convertible notes, net
of income taxes, because its effect was anti-dilutive due to a loss
from continuing operations.
The following table summarizes the effect of potentially dilutive items on weighted average shares
of common stock outstanding used in the computation of earnings (loss) per share assuming
dilution in 2007 that are not reflected because their effect was antidilutive due to a loss from
continuing operations allocable to common stockholders.
|
|
|
|
|
|
|
For the
|
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
|
2007
|
|
Convertible notes
|
|
|
472,172
|
|
Effect of stock-based awards
|
|
|
826,700
|
|
|
|
|
|
|
|
|
1,298,872
|
|
|
|
|
|
116
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 10. SEGMENT REPORTING
Our business is divided into two principal segments Development and Investment.
Development
. Our activities in the Development Division encompass the development of new
mid-rise or high-rise condominiums and town homes for sale to residents, development of new rental
properties, primarily apartment communities, condominium conversions of existing apartment
communities, and land development and sale. We measure the performance of the Development Division
primarily by gross profit from home sales. The following table presents units in our active
development projects at December 31, 2007, by product type:
|
|
|
|
|
|
|
Remaining Homes
|
|
Community
|
|
or Home Sites
|
|
|
High-and mid-rise developments
(1)
|
|
|
192
|
|
Townhome and traditional new developments
|
|
|
546
|
|
Condominium conversions
|
|
|
694
|
|
Rental developments
(2)
|
|
|
1,969
|
|
|
|
|
|
|
|
|
3,401
|
|
|
|
|
|
|
|
|
(1)
|
|
As of December 31, 2007, we have recognized revenue under the percentage of completion method
from the sale of 14 units in two projects that had not been delivered.
|
|
(2)
|
|
Includes 642 units held by the Investment Division.
|
Investment
. This segment includes rental properties under development, in lease-up, and
with stabilized operations. We consider a property stabilized when development or renovation is
substantially complete and recurring operating income exceeds operating expenses and debt service.
At December 31, 2007, we owned 8,771 consolidated stabilized apartments. We also had consolidated
commercial properties with 232,000 square feet of space. The results of operations of four
apartment communities with 880 units and two commercial properties with 177,000 square feet that
are held for sale have been presented in discontinued operations in the accompanying Consolidated
Statements of Operations. We also had three rental properties with 719 apartments in lease-up
following the transfer of these properties from the Development Division to the Investment Division
as a result of the decision not to convert them to condominiums. We have sold one of these
properties with 180 units since December 31, 2007. See NOTE 17. SUBSEQUENT EVENTS.
We use net operating income to measure the performance of the Investment Division. Net operating
income is defined as rental revenue less property operating expenses. We believe net operating
income is an important supplemental measure of operating performance of our investment properties
because it provides a measure of the core operations of the properties. Additionally, we believe
that net operating income, as defined, is a widely accepted measure of comparative operating
performance in the real estate community.
We believe that net income (loss) is the most directly comparable GAAP measure to net operating
income. The operating statements for the Investment Division present reconciliations of net
operating income to net income (loss).
117
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 10. SEGMENT REPORTING
(Continued)
We allocate our general and administrative expenses between the segments based on the functions of
the corporate departments. We allocate other corporate items not directly associated with one of
our segments, including interest income, management fee and other revenue, and minority interests
in income of consolidated partnerships and joint ventures, in the same proportions applicable to
our general and administrative expenses.
Prior to January 1, 2004, we transferred properties between segments at their estimated fair
values. We reported depreciation and cost of sales in the segment results using these basis
amounts, which differed from the basis amounts for GAAP purposes. On January 1, 2007, we
eliminated these differences in basis amounts in the segment balance sheets and operating
statements.
Following are operating statements and balance sheets for our two segments and net operating income
for the Investment Division. In our segment operating statements, we do not distinguish between
consolidated and unconsolidated properties. We have provided a reconciliation of segment revenue
to consolidated revenue below.
118
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 10. SEGMENT REPORTING
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEVELOPMENT
|
|
|
Operating Statements
|
|
|
For the Years Ended December 31,
|
|
|
2007
|
|
2006
|
|
2005
|
Sales
|
|
$
|
430,778
|
|
|
|
100
|
%
|
|
$
|
508,185
|
|
|
|
100
|
%
|
|
$
|
735,528
|
|
|
|
100
|
%
|
Cost of sales
(1)
|
|
|
(557,357
|
)
|
|
|
(129
|
%)
|
|
|
(455,261
|
)
|
|
|
(90
|
%)
|
|
|
(557,848
|
)
|
|
|
(76
|
%)
|
|
|
|
|
|
|
|
Gross profit (loss) on sales
|
|
|
(126,579
|
)
|
|
|
(29
|
%)
|
|
|
52,924
|
|
|
|
10
|
%
|
|
|
177,680
|
|
|
|
24
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interests in sales of consolidated partnerships
and joint ventures
|
|
|
3,450
|
|
|
|
1
|
%
|
|
|
(2,302
|
)
|
|
|
|
|
|
|
(2,093
|
)
|
|
|
|
|
Outside partners interests in sales of unconsolidated
partnerships and joint ventures
|
|
|
2,227
|
|
|
|
|
|
|
|
(2,138
|
)
|
|
|
|
|
|
|
(33,627
|
)
|
|
|
(5
|
%)
|
Overhead costs associated with investment in joint ventures
|
|
|
(323
|
)
|
|
|
|
|
|
|
(600
|
)
|
|
|
|
|
|
|
(1,410
|
)
|
|
|
|
|
Performance-based compensation related to projects of
unconsolidated partnerships and joint ventures
|
|
|
(7
|
)
|
|
|
|
|
|
|
(209
|
)
|
|
|
|
|
|
|
(2,662
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(121,232
|
)
|
|
|
(28
|
%)
|
|
|
47,675
|
|
|
|
10
|
%
|
|
|
137,888
|
|
|
|
19
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment charges
|
|
|
(115,648
|
)
|
|
|
(27
|
%)
|
|
|
(2,721
|
)
|
|
|
(1
|
%)
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(17,496
|
)
|
|
|
(4
|
%)
|
|
|
(18,307
|
)
|
|
|
(4
|
%)
|
|
|
(5,683
|
)
|
|
|
(1
|
%)
|
Net income from rental operations
|
|
|
510
|
|
|
|
|
|
|
|
7,435
|
|
|
|
1
|
%
|
|
|
8,595
|
|
|
|
1
|
%
|
Taxes, insurance, and other carrying costs
|
|
|
(7,198
|
)
|
|
|
(2
|
%)
|
|
|
(4,706
|
)
|
|
|
(1
|
%)
|
|
|
(876
|
)
|
|
|
|
|
Mortgage banking income
|
|
|
|
|
|
|
|
|
|
|
864
|
|
|
|
|
|
|
|
457
|
|
|
|
|
|
General and administrative expenses (including the
write-off of pursuit costs of development projects that
did not go forward of $7,833 in 2007, $10,694 in 2006, and
$1,808 in 2005)
|
|
|
(35,981
|
)
|
|
|
(8
|
%)
|
|
|
(31,777
|
)
|
|
|
(6
|
%)
|
|
|
(16,229
|
)
|
|
|
(2
|
%)
|
Other corporate items
|
|
|
912
|
|
|
|
|
|
|
|
250
|
|
|
|
|
|
|
|
550
|
|
|
|
|
|
Provision for litigation, settlement, and other claims
|
|
|
(1,313
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions from unconsolidated partnerships and joint
ventures in excess of investment
|
|
|
405
|
|
|
|
|
|
|
|
9,625
|
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
Provision for losses
|
|
|
(3,000
|
)
|
|
|
(1
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Write-off of investment in joint venture
|
|
|
(6,045
|
)
|
|
|
(1
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of debt
|
|
|
(562
|
)
|
|
|
|
|
|
|
(2,855
|
)
|
|
|
(1
|
%)
|
|
|
(1,199
|
)
|
|
|
|
|
Gain on sale of real estate
|
|
|
346
|
|
|
|
|
|
|
|
817
|
|
|
|
|
|
|
|
1,979
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
(306,302
|
)
|
|
|
(71
|
%)
|
|
|
6,300
|
|
|
|
|
|
|
|
125,482
|
|
|
|
17
|
%
|
Income tax (expense) benefit
|
|
|
33,055
|
|
|
|
8
|
%
|
|
|
(2,410
|
)
|
|
|
|
|
|
|
(47,746
|
)
|
|
|
(6
|
%)
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(273,247
|
)
|
|
|
(63
|
%)
|
|
$
|
3,890
|
|
|
|
|
|
|
$
|
77,736
|
|
|
|
11
|
%
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Cost of sales includes marketing and advertising of for-sale communities, salaries and office
costs related to personnel directly involved in acquiring, managing, and accounting for
for-sale communities, as well as land, construction costs, architectural and engineering fees,
and previously capitalized interest. Cost of sales in 2007 included impairment charges of
$101.3 million and the effect of margin reductions totaling $52.4 million. Cost of sales in
2006 included impairment charges of $19 million and the effect of margin reductions totaling
$23.6 million. Cost of sales in 2005 included the effect of margin reductions totaling $2
million.
|
119
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 10. SEGMENT REPORTING
(Continued)
|
|
|
|
|
|
|
|
|
|
|
DEVELOPMENT
|
|
|
|
Balance Sheets
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
Assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
42,112
|
|
|
$
|
21,468
|
|
Restricted cash
|
|
|
23,329
|
|
|
|
13,594
|
|
Contracts receivable, net
|
|
|
5,064
|
|
|
|
69,048
|
|
Real estate inventory:
|
|
|
|
|
|
|
|
|
Land for development
|
|
|
188,681
|
|
|
|
129,975
|
|
Residential construction in progress
|
|
|
111,346
|
|
|
|
231,894
|
|
Condominium conversions
|
|
|
45,474
|
|
|
|
397,299
|
|
Construction in progress rentals
|
|
|
178,186
|
|
|
|
221,545
|
|
Contract deposits
|
|
|
5,865
|
|
|
|
13,390
|
|
Investments in and advances to partnerships and
joint ventures
|
|
|
11,034
|
|
|
|
60,559
|
|
Other assets, net
|
|
|
20,228
|
|
|
|
28,045
|
|
|
|
|
|
|
|
|
|
|
$
|
631,319
|
|
|
$
|
1,186,817
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
Accounts payable and other liabilities:
|
|
|
|
|
|
|
|
|
Trade accounts payable
|
|
$
|
9,994
|
|
|
$
|
15,903
|
|
Other accounts payable and liabilities
|
|
|
65,257
|
|
|
|
75,144
|
|
Deferred tax liability
|
|
|
|
|
|
|
33,055
|
|
Mortgages and notes payable:
|
|
|
|
|
|
|
|
|
Land for development
|
|
|
63,202
|
|
|
|
31,586
|
|
Residential construction in progress
|
|
|
68,889
|
|
|
|
129,585
|
|
Condominium conversions
|
|
|
36,438
|
|
|
|
227,137
|
|
Construction in progress rentals
|
|
|
133,154
|
|
|
|
128,179
|
|
Other
|
|
|
30,822
|
|
|
|
29,419
|
|
Senior convertible notes
|
|
|
|
|
|
|
5,750
|
|
Subordinated unsecured notes
|
|
|
125,000
|
|
|
|
125,000
|
|
|
|
|
|
|
|
|
|
|
|
532,756
|
|
|
|
800,758
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest
|
|
|
4,776
|
|
|
|
9,771
|
|
Equity
|
|
|
93,787
|
|
|
|
376,288
|
|
|
|
|
|
|
|
|
|
|
$
|
631,319
|
|
|
$
|
1,186,817
|
|
|
|
|
|
|
|
|
120
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 10. SEGMENT REPORTING
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTMENT
|
|
|
|
Operating Statements
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Rental revenue
|
|
$
|
107,836
|
|
|
|
100
|
%
|
|
$
|
92,269
|
|
|
|
100
|
%
|
|
$
|
114,827
|
|
|
|
100
|
%
|
Property operating expenses
|
|
|
(56,783
|
)
|
|
|
(53
|
%)
|
|
|
(44,858
|
)
|
|
|
(49
|
%)
|
|
|
(59,492
|
)
|
|
|
(52
|
%)
|
|
|
|
|
|
|
|
Net operating income
|
|
|
51,053
|
|
|
|
47
|
%
|
|
|
47,411
|
|
|
|
51
|
%
|
|
|
55,335
|
|
|
|
48
|
%
|
Net gain on sale of real estate
|
|
|
59,143
|
|
|
|
|
|
|
|
24,324
|
|
|
|
|
|
|
|
68,856
|
|
|
|
|
|
Distributions from unconsolidated partnerships and
joint ventures in excess of investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88
|
|
|
|
|
|
Minority
interests in (income) loss of consolidated
partnerships and joint ventures
|
|
|
505
|
|
|
|
|
|
|
|
(2,446
|
)
|
|
|
|
|
|
|
(7,685
|
)
|
|
|
|
|
Mortgage banking income
|
|
|
496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elimination of management and other fees paid to
Tarragon by unconsolidated partnerships and joint
ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
310
|
|
|
|
|
|
Outside
partners interest in income of unconsolidated
partnerships and joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,723
|
)
|
|
|
|
|
General and administrative expenses (including legal
and financial advisory expenses of $2.3 million in
2007 and investment banking advisory fees of $2,375 in
2005)
|
|
|
(13,334
|
)
|
|
|
|
|
|
|
(6,812
|
)
|
|
|
|
|
|
|
(9,888
|
)
|
|
|
|
|
Other corporate items
|
|
|
1,680
|
|
|
|
|
|
|
|
1,902
|
|
|
|
|
|
|
|
865
|
|
|
|
|
|
Impairment charges
|
|
|
(151,792
|
)
|
|
|
|
|
|
|
(810
|
)
|
|
|
|
|
|
|
(3,066
|
)
|
|
|
|
|
Net gain (loss) on extinguishment of debt
|
|
|
122
|
|
|
|
|
|
|
|
(1,363
|
)
|
|
|
|
|
|
|
(33,574
|
)
(1)
|
|
|
|
|
Provision for litigation, settlements, and other claims
|
|
|
(726
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,214
|
)
|
|
|
|
|
Interest expense
|
|
|
(72,412
|
)
|
|
|
|
|
|
|
(33,528
|
)
|
|
|
|
|
|
|
(33,669
|
)
|
|
|
|
|
Depreciation expense
|
|
|
(17,803
|
)
|
|
|
|
|
|
|
(15,948
|
)
|
|
|
|
|
|
|
(16,923
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
(143,068
|
)
|
|
|
|
|
|
|
12,730
|
|
|
|
|
|
|
|
17,712
|
|
|
|
|
|
Income tax (expense) benefit
|
|
|
27,874
|
|
|
|
|
|
|
|
(5,467
|
)
|
|
|
|
|
|
|
(6,950
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(115,194
|
)
|
|
|
|
|
|
$
|
7,263
|
|
|
|
|
|
|
$
|
10,762
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Loss on extinguishment of debt for the year ended December 31, 2005, includes $7.2 million of
interest and premium associated with the conversion of convertible debt and $17 million of
prepayment penalties and the write-off of deferred borrowing costs in connection with
Ansonias refinancing of 23 properties in November 2005.
|
121
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 10. SEGMENT REPORTING
(Continued)
|
|
|
|
|
|
|
|
|
|
|
INVESTMENT
|
|
|
|
Balance Sheets
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
Assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
2,044
|
|
|
$
|
2,008
|
|
Restricted cash
|
|
|
9,793
|
|
|
|
10,003
|
|
Construction in progress rentals
|
|
|
75,541
|
|
|
|
36,321
|
|
Contract deposits
|
|
|
|
|
|
|
199
|
|
Rental real estate, net
|
|
|
312,315
|
|
|
|
731,477
|
|
Investments in and advances to partnerships and
joint ventures
|
|
|
788
|
|
|
|
964
|
|
Deferred tax asset
|
|
|
1,522
|
|
|
|
|
|
Assets held for sale
|
|
|
82,946
|
|
|
|
34,531
|
|
Other assets, net
|
|
|
15,125
|
|
|
|
17,750
|
|
|
|
|
|
|
|
|
|
|
$
|
500,074
|
|
|
$
|
833,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Deficit
|
|
|
|
|
|
|
|
|
Accounts payable and other liabilities:
|
|
|
|
|
|
|
|
|
Trade accounts payable
|
|
$
|
4,917
|
|
|
$
|
5,484
|
|
Other accounts payable and liabilities
|
|
|
28,360
|
|
|
|
45,982
|
|
Liabilities related to assets held for sale
|
|
|
96,121
|
|
|
|
25,588
|
|
Deferred tax liability
|
|
|
|
|
|
|
1,521
|
|
Mortgages and notes payable:
|
|
|
|
|
|
|
|
|
Construction in progress rentals
|
|
|
51,157
|
|
|
|
7,340
|
|
Rental real estate
|
|
|
472,575
|
|
|
|
824,104
|
|
Other
|
|
|
36,033
|
|
|
|
10,381
|
|
Senior convertible notes
|
|
|
5,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
694,913
|
|
|
|
920,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest
|
|
|
14,456
|
|
|
|
12,318
|
|
Deficit
(1)
|
|
|
(209,295
|
)
|
|
|
(99,465
|
)
|
|
|
|
|
|
|
|
|
|
$
|
500,074
|
|
|
$
|
833,253
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Investment Division deficit is the result of the net loss reported in 2007 and distributions
to the parent exceeding accumulated divisional earnings.
|
122
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 10. SEGMENT REPORTING
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTMENT
|
|
|
Net Operating Income
|
|
|
For the Years Ended December 31,
|
|
|
2007
|
|
2006
|
|
2005
|
Rental revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same store stabilized apartment communities
|
|
$
|
61,753
|
|
|
|
100
|
%
|
|
$
|
62,438
|
|
|
|
100
|
%
|
|
$
|
59,910
|
|
|
|
100
|
%
|
Apartment communities stabilized or in
lease-up during period
|
|
|
6,144
|
|
|
|
100
|
%
|
|
|
5,687
|
|
|
|
100
|
%
|
|
|
5,230
|
|
|
|
100
|
%
|
Apartment communities transferred to the
Development Division for condominium
conversion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,557
|
|
|
|
100
|
%
|
Apartment communities acquired during
period
|
|
|
5,616
|
|
|
|
100
|
%
|
|
|
5,122
|
|
|
|
100
|
%
|
|
|
3,826
|
|
|
|
100
|
%
|
Apartment communities sold during period
|
|
|
6,063
|
|
|
|
100
|
%
|
|
|
7,685
|
|
|
|
100
|
%
|
|
|
18,821
|
|
|
|
100
|
%
|
Apartment communities transferred to the
Investment Division upon the decision not
to convert to condominiums
|
|
|
24,386
|
|
|
|
100
|
%
|
|
|
3,798
|
|
|
|
100
|
%
|
|
|
6,394
|
|
|
|
100
|
%
|
Commercial properties
|
|
|
3,874
|
|
|
|
100
|
%
|
|
|
7,539
|
|
|
|
100
|
%
|
|
|
14,089
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
107,836
|
|
|
|
100
|
%
|
|
|
92,269
|
|
|
|
100
|
%
|
|
|
114,827
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same store stabilized apartment communities
|
|
|
(31,157
|
)
|
|
|
(50
|
%)
|
|
|
(30,168
|
)
|
|
|
(48
|
%)
|
|
|
(29,829
|
)
|
|
|
(50
|
%)
|
Apartment communities stabilized or in
lease-up during period
|
|
|
(4,405
|
)
|
|
|
(72
|
%)
|
|
|
(2,571
|
)
|
|
|
(45
|
%)
|
|
|
(2,500
|
)
|
|
|
(48
|
%)
|
Apartment communities transferred to the
Development Division for condominium
conversion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,085
|
)
|
|
|
(47
|
%)
|
Apartment communities acquired during
period
|
|
|
(2,436
|
)
|
|
|
(43
|
%)
|
|
|
(2,539
|
)
|
|
|
(50
|
%)
|
|
|
(2,220
|
)
|
|
|
(58
|
%)
|
Apartment communities sold during period
|
|
|
(2,573
|
)
|
|
|
(42
|
%)
|
|
|
(4,308
|
)
|
|
|
(56
|
%)
|
|
|
(11,568
|
)
|
|
|
(61
|
%)
|
Apartment communities transferred to the
Investment Division upon the decision not
to convert to condominiums
|
|
|
(14,090
|
)
|
|
|
(58
|
%)
|
|
|
(1,177
|
)
|
|
|
(31
|
%)
|
|
|
(2,777
|
)
|
|
|
(43
|
%)
|
Commercial properties
|
|
|
(2,122
|
)
|
|
|
(55
|
%)
|
|
|
(4,095
|
)
|
|
|
(54
|
%)
|
|
|
(7,513
|
)
|
|
|
(53
|
%)
|
|
|
|
|
|
|
|
|
|
|
(56,783
|
)
|
|
|
(53
|
%)
|
|
|
(44,858
|
)
|
|
|
(49
|
%)
|
|
|
(59,492
|
)
|
|
|
(52
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same store stabilized apartment communities
|
|
|
30,596
|
|
|
|
50
|
%
|
|
|
32,270
|
|
|
|
52
|
%
|
|
|
30,081
|
|
|
|
50
|
%
|
Apartment communities stabilized or in
lease-up during period
|
|
|
1,739
|
|
|
|
28
|
%
|
|
|
3,116
|
|
|
|
55
|
%
|
|
|
2,730
|
|
|
|
52
|
%
|
Apartment communities transferred to the
Development Division for condominium
conversion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,472
|
|
|
|
53
|
%
|
Apartment communities acquired during
period
|
|
|
3,180
|
|
|
|
57
|
%
|
|
|
2,583
|
|
|
|
50
|
%
|
|
|
1,606
|
|
|
|
42
|
%
|
Apartment communities sold during period
|
|
|
3,490
|
|
|
|
58
|
%
|
|
|
3,377
|
|
|
|
44
|
%
|
|
|
7,253
|
|
|
|
39
|
%
|
Apartment communities transferred to the
Investment Division upon the decision not
to convert to condominiums
|
|
|
10,296
|
|
|
|
42
|
%
|
|
|
2,621
|
|
|
|
69
|
%
|
|
|
3,617
|
|
|
|
57
|
%
|
Commercial properties
|
|
|
1,752
|
|
|
|
45
|
%
|
|
|
3,444
|
|
|
|
46
|
%
|
|
|
6,576
|
|
|
|
47
|
%
|
|
|
|
|
|
|
|
|
|
$
|
51,053
|
|
|
|
47
|
%
|
|
$
|
47,411
|
|
|
|
51
|
%
|
|
$
|
55,335
|
|
|
|
48
|
%
|
|
|
|
|
|
|
|
123
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 10. SEGMENT REPORTING
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Reconciliation of segment revenues to consolidated revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Development Division total revenue
|
|
$
|
430,778
|
|
|
$
|
508,185
|
|
|
$
|
735,528
|
|
Less Development Division rental revenue presented in discontinued
operations
|
|
|
(562
|
)
|
|
|
(10,456
|
)
|
|
|
(17,663
|
)
|
Less Development Division sale revenue presented in discontinued
operations
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
Less sales revenue of unconsolidated partnerships and joint ventures
|
|
|
(71,867
|
)
|
|
|
(63,909
|
)
|
|
|
(230,806
|
)
|
Add rental revenue from development properties presented in net
income
from rental operations
(1)
|
|
|
2,495
|
|
|
|
17,948
|
|
|
|
13,810
|
|
|
|
|
|
|
|
|
|
|
|
Development Division contribution to consolidated revenue
|
|
|
360,844
|
|
|
|
451,766
|
|
|
|
500,869
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Division rental revenue
|
|
|
107,836
|
|
|
|
92,269
|
|
|
|
114,827
|
|
Less Investment Division rental revenue presented in discontinued
operations
|
|
|
(21,809
|
)
|
|
|
(17,172
|
)
|
|
|
(26,546
|
)
|
Add management fee and other revenue included in other corporate
items
|
|
|
1,647
|
|
|
|
1,299
|
|
|
|
420
|
|
Less rental revenue of unconsolidated partnerships and joint ventures
|
|
|
|
|
|
|
(1,020
|
)
|
|
|
(11,140
|
)
|
|
|
|
|
|
|
|
|
|
|
Investment Division contribution to consolidated revenue
|
|
|
87,674
|
|
|
|
75,376
|
|
|
|
77,561
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated total revenue
|
|
$
|
448,518
|
|
|
$
|
527,142
|
|
|
$
|
578,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of segment net income
(loss) to consolidated net income
(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Development Division net income (loss)
|
|
$
|
(273,247
|
)
|
|
$
|
3,890
|
|
|
$
|
77,736
|
|
Investment Division net income (loss)
|
|
|
(115,194
|
)
|
|
|
7,263
|
|
|
|
10,762
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income (loss)
|
|
$
|
(388,441
|
)
|
|
$
|
11,153
|
|
|
$
|
88,498
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Rental revenue generated by properties transferred from Investment to Development for
conversion to condominiums and properties constructed by Development in lease-up.
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
Reconciliation of segment total assets to consolidated total assets:
|
|
|
|
|
|
|
|
|
Development Division total assets
|
|
$
|
631,319
|
|
|
$
|
1,186,817
|
|
Investment Division total assets
|
|
|
500,074
|
|
|
|
833,253
|
|
|
|
|
|
|
|
|
|
|
|
1,131,393
|
|
|
|
2,020,070
|
|
Add goodwill
|
|
|
2,691
|
|
|
|
2,691
|
|
|
|
|
|
|
|
|
Consolidated total assets
|
|
$
|
1,134,084
|
|
|
$
|
2,022,761
|
|
|
|
|
|
|
|
|
NOTE 11. ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS
Pursuant to a strategic plan announced in March 2005, we sold 24 apartment communities and
commercial properties in 2005 and 2006. In August 2007, we implemented a plan to dispose of 16
apartment communities and commercial properties, and sold ten properties during 2007. The
remaining rental real estate properties that we intend to sell are classified as assets held for
sale as of December 31, 2007, and their results of operations, along with the results of operations
of the properties sold, are presented in discontinued operations except as discussed below.
124
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 11. ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS
(Continued)
During 2006, we reclassified one apartment community with a net carrying value of $3.5 million and
one commercial property with a net carrying value of $1.6 million from assets held for sale to
rental real estate because we decided not to sell them. Results of operations for these two
properties are presented in continuing operations for all periods presented.
Assets held for sale and liabilities related to assets held for sale in the accompanying
Consolidated Balance Sheets include the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
Rental real estate (net of accumulated depreciation
of $16,965 in 2007 and $12,940 in 2006)
|
|
$
|
81,519
|
|
|
$
|
32,698
|
|
Other assets, net
|
|
|
1,427
|
|
|
|
1,833
|
|
|
|
|
|
|
|
|
|
|
$
|
82,946
|
|
|
$
|
34,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and other liabilities
|
|
$
|
7,552
|
|
|
$
|
925
|
|
Mortgages and notes payable
|
|
|
88,569
|
|
|
|
24,663
|
|
|
|
|
|
|
|
|
|
|
$
|
96,121
|
|
|
$
|
25,588
|
|
|
|
|
|
|
|
|
Amounts include balances related to six apartment communities and two commercial properties at
December 31, 2007, and one apartment community and four commercial properties at December 31, 2006,
sold, under contract of sale, or currently marketed for sale.
In accordance with SFAS No. 144, we generally report the operating results for properties we
disposed ofor for which we have implemented plans of disposalin discontinued operations. In
accordance with EITF 03-13, we retain the operating results for properties with which we
anticipate we will have direct continuing cash flows or have significant continuing involvement
after the disposals, and present all years in income (loss) from continuing operations. See our
Discontinued Operations
discussion at NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
regarding EITF 03-13 and the general assumptions underlying our continuing cash flows assessment.
During 2007, we entered into agreements with the buyers of five of our rental properties pursuant
to which TMI will continue to manage these properties for a fee.
Based on available operating budget information for the year ended December 31, 2008, we have
determined that our cash inflows and outflows for each rental property related to advancing
reimbursable costs would be significant. In accordance with EITF 03-13, we will reevaluate our
assessment of the significance of continuing cash flows and continuing involvement for the twelve
month period following the sale of each of these properties.
We have included our applicable gains on these sales in gain on sale of real estate in the
accompanying Consolidated Statements of Operations for the year ended December 31, 2007, and have
retained the operating results for these five properties in income (loss) from continuing
operations for all years presented.
125
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 11. ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS
(Continued)
Discontinued operations for the years ended December 31, 2007, 2006, and 2005, include the
operations of properties sold since the beginning of 2005 (except for three properties, as
discussed below) and six properties held for sale as of December 31, 2007. The results of these
operations were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Rental revenue
|
|
$
|
22,371
|
(1)
|
|
$
|
27,632
|
(2)
|
|
$
|
44,209
|
(3)
|
Property operating expenses
|
|
|
(14,382
|
)
|
|
|
(17,048
|
)
|
|
|
(25,315
|
)
|
Depreciation expense
(10)
|
|
|
(2,599
|
)
|
|
|
(3,285
|
)
|
|
|
(3,236
|
)
|
Impairment charges
|
|
|
(43,684
|
)
(4)
|
|
|
(810
|
)
(5)
|
|
|
(1,438
|
)
(6)
|
General and administrative expenses
|
|
|
(139
|
)
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(17,113
|
)
|
|
|
(13,575
|
)
|
|
|
(13,036
|
)
|
Loss on extinguishment of debt
|
|
|
(2,026
|
)
|
|
|
(234
|
)
|
|
|
(2
|
)
|
Provision for litigation, settlements, and other claims
|
|
|
(50
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations before income taxes
|
|
|
(57,622
|
)
(7)
|
|
|
(7,320
|
)
(8)
|
|
|
1,182
|
(9)
|
Income tax (expense) benefit
|
|
|
21,493
|
|
|
|
2,801
|
|
|
|
(450
|
)
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
$
|
(36,129
|
)
|
|
$
|
(4,519
|
)
|
|
$
|
732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of real estate before income taxes
|
|
|
43,023
|
|
|
|
19,969
|
|
|
|
67,326
|
|
Income tax expense
|
|
|
(16,048
|
)
|
|
|
(7,638
|
)
|
|
|
(25,617
|
)
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of real estate
|
|
$
|
26,975
|
|
|
$
|
12,331
|
|
|
$
|
41,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
$21.8 million previously reported in the Investment Division, and $563,000 previously
reported in the Development Division.
|
|
(2)
|
|
$20.6 million previously reported in the Investment Division, and $7 million previously
reported in the Development Division.
|
|
(3)
|
|
$41.6 million previously reported in the Investment Division, and $2.6 million
previously reported in the Development Division.
|
|
(4)
|
|
Includes two apartment communities we have decided not to convert to condominium homes
for sale and two commercial properties.
|
|
(5)
|
|
Includes one apartment community and one commercial property.
Losses of $810,000 on sale of the two properties are included in impairment charges.
|
|
(6)
|
|
Includes three apartment communities and one commercial property.
Losses of $1.4 million on sale of the four properties are included in impairment charges.
|
|
(7)
|
|
$56.1 million previously reported in the Investment Division, and $1.5 million
previously reported in the Development Division.
|
|
(8)
|
|
$691,000 previously reported in the Investment Division, and $6.6 million previously
reported in the Development Division.
|
|
(9)
|
|
$1 million previously reported in the Investment Division, and $162,000 previously
reported in the Development Division.
|
|
(10)
|
|
Depreciation expense relates to depreciation recorded on properties prior to the date
of transfer to assets held for sale.
|
126
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 11. ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS
(Continued)
Assets held for sale at December 31, 2007, include two properties for which the operating results
are presented in income (loss) from continuing operations in the accompanying Consolidated
Statements of Operations based on our anticipated future continuing involvement with these
properties following their sale. In addition, we included the operating results of the five rental
properties sold during the fourth quarter of 2007 in income (loss) from continuing operations in
the accompanying Consolidated Statements of Operations based on our anticipated continuation of
activities and continuing involvement with these properties. The results of operations for these
seven properties were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Rental revenue
|
|
$
|
17,411
|
(1)
|
|
$
|
5,815
|
(2)
|
|
$
|
3,478
|
(3)
|
Property operating expenses
|
|
|
(8,893
|
)
|
|
|
(2,927
|
)
|
|
|
(1,186
|
)
|
Depreciation expense
|
|
|
(2,706
|
)
|
|
|
(1,689
|
)
|
|
|
(776
|
)
|
Impairment charges
|
|
|
(130,130
|
)
(7)
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
(14
|
)
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(21,937
|
)
|
|
|
(3,415
|
)
|
|
|
(732
|
)
|
Net gain (loss) on extinguishment of debt
|
|
|
2,419
|
|
|
|
(567
|
)
|
|
|
(111
|
)
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes
|
|
|
(143,850
|
)
(4)
|
|
|
(2,783
|
)
(5)
|
|
|
673
|
(6)
|
Income tax (expense) benefit
|
|
|
53,656
|
|
|
|
1,064
|
|
|
|
(256
|
)
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
(90,194
|
)
|
|
$
|
(1,719
|
)
|
|
$
|
417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Previously reported in the Investment Division.
|
|
(2)
|
|
Previously reported in the Investment Division.
|
|
(3)
|
|
Previously reported in the Investment Division.
|
|
(4)
|
|
$119 million previously reported in the Investment Division, and $24.9 million previously
reported in the Development Division.
|
|
(5)
|
|
$2 million previously reported in the Investment Division, and $764,000 previously reported
in the Development Division.
|
|
(6)
|
|
$71,000 previously reported in the Investment Division, and $602,000 previously reported in
the Development Division.
|
|
(7)
|
|
Losses of $5.9 million on sale of four properties are included in impairment charges.
|
For the seven rental properties, TMI earned management fees of approximately $839,000, $752,000,
and $140,000 for the years ended December 31, 2007, 2006, and 2005, respectively, which we
eliminated from our consolidated operating results as intercompany items.
127
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 12. INCOME TAXES
The provision for income taxes related to continuing operations consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
(27,451
|
)
|
|
$
|
(711
|
)
|
|
$
|
11,737
|
|
State
|
|
|
(2,872
|
)
|
|
|
(364
|
)
|
|
|
901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30,323
|
)
|
|
|
(1,075
|
)
|
|
|
12,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(22,145
|
)
|
|
|
3,490
|
|
|
|
14,321
|
|
State
|
|
|
(3,015
|
)
|
|
|
624
|
|
|
|
1,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,160
|
)
|
|
|
4,114
|
|
|
|
15,651
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit)
|
|
$
|
(55,483
|
)
|
|
$
|
3,039
|
|
|
$
|
28,289
|
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of income taxes at the federal statutory income tax rate to income taxes as
reported is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Income (loss) from continuing operations
before taxes
|
|
$
|
(434,770
|
)
|
|
$
|
6,380
|
|
|
$
|
74,346
|
|
Statutory Federal income tax rate
|
|
|
34
|
%
|
|
|
35
|
%
|
|
|
35
|
%
|
|
|
|
|
|
|
|
|
|
|
Income taxes at statutory rate
|
|
|
(147,822
|
)
|
|
|
2,233
|
|
|
|
26,021
|
|
State income taxes, net of Federal benefit
|
|
|
(16,305
|
)
|
|
|
207
|
|
|
|
2,416
|
|
Change in valuation allowance
|
|
|
121,706
|
|
|
|
560
|
|
|
|
|
|
True-up NOL
|
|
|
(7,943
|
)
|
|
|
|
|
|
|
|
|
Change in effective tax rate
|
|
|
(1,093
|
)
|
|
|
|
|
|
|
|
|
Other
|
|
|
(4,026
|
)
|
|
|
39
|
|
|
|
(148
|
)
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense (benefit) from
continuing operations
|
|
$
|
(55,483
|
)
|
|
$
|
3,039
|
|
|
$
|
28,289
|
|
|
|
|
|
|
|
|
|
|
|
128
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 12. INCOME TAXES
(Continued)
The following table discloses the components of the deferred tax amounts at December 31, 2007 and
2006:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
Deferred tax assets temporary differences:
|
|
|
|
|
|
|
|
|
Outside basis in partnership assets
|
|
$
|
6,637
|
|
|
$
|
6,806
|
|
Minority interests
|
|
|
6,757
|
|
|
|
6,929
|
|
Real estate
|
|
|
34,825
|
|
|
|
|
|
Real estate inventory
|
|
|
36,691
|
|
|
|
|
|
Allowance for losses
|
|
|
1,933
|
|
|
|
623
|
|
Straight-line rent
|
|
|
114
|
|
|
|
|
|
Deferred revenue
|
|
|
580
|
|
|
|
2,436
|
|
Accrued benefits
|
|
|
757
|
|
|
|
1,732
|
|
Warranty reserves
|
|
|
1,801
|
|
|
|
1,530
|
|
Accrued settlements
|
|
|
789
|
|
|
|
1,033
|
|
Stock-based awards
|
|
|
1,478
|
|
|
|
1,024
|
|
Interest on unrecognized tax benefits
|
|
|
573
|
|
|
|
|
|
Interest rate swap
|
|
|
1,010
|
|
|
|
|
|
Other
|
|
|
10
|
|
|
|
10
|
|
|
|
|
|
|
|
|
Total deferred tax assets temporary differences
|
|
|
93,955
|
|
|
|
22,123
|
|
Net operating loss carryforward
|
|
|
53,200
|
|
|
|
18,636
|
|
Alternative minimum tax credit carryforward
|
|
|
1,151
|
|
|
|
3,232
|
|
State tax credits
|
|
|
246
|
|
|
|
|
|
Less: valuation allowance
|
|
|
(122,266
|
)
|
|
|
(560
|
)
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
26,286
|
|
|
|
43,431
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities temporary differences:
|
|
|
|
|
|
|
|
|
Distributions from partnerships and joint ventures in excess of basis
|
|
|
1,160
|
|
|
|
1,044
|
|
Real estate inventory
|
|
|
|
|
|
|
38,315
|
|
Investments in partnerships and joint ventures
|
|
|
18,560
|
|
|
|
28,635
|
|
Real estate
|
|
|
|
|
|
|
3,826
|
|
Remediation costs
|
|
|
3,804
|
|
|
|
3,901
|
|
Prepaid insurance
|
|
|
821
|
|
|
|
1,811
|
|
Straight-line rent
|
|
|
|
|
|
|
140
|
|
Prepaid rent
|
|
|
187
|
|
|
|
139
|
|
Goodwill
|
|
|
232
|
|
|
|
196
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
24,764
|
|
|
|
78,007
|
|
|
|
|
|
|
|
|
Net deferred tax assets (liabilities)
|
|
$
|
1,522
|
|
|
$
|
(34,576
|
)
|
|
|
|
|
|
|
|
At December 31, 2007, we had Federal net operating loss carryforward (NOLs) of approximately $144
million that expire in 2027. In 2006, we established a valuation allowance of $560,000 against a
deferred tax asset for NOLs that have limitations on their use. During 2007, we increased the
valuation allowance against our deferred tax asset by $121.7 million to $122.3 million against a
net deferred tax asset of $123.8 million. The valuation allowance has been established and
maintained for net deferred tax assets on a more likely than not basis. We have considered the
following possible sources of taxable income when assessing the realization of the deferred tax
assets: (1) future reversals of existing taxable temporary differences; (2) taxable income in
prior carryback years; (3) tax planning strategies; and (4) future taxable income exclusive of
reversing temporary differences and carryforwards.
129
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 12. INCOME TAXES
(Continued)
The first source of taxable income listed above is available to support the recognition of our
deferred tax assets only up to the amount that current year losses will be used to offset prior
years taxable income. We anticipate that future reversals of existing taxable temporary
differences will generate future taxable income to offset only a portion of the current projected
loss for 2007. We also anticipate taxable losses in 2008 primarily due to planned sales of assets.
Forecasts of losses were considered in connection with other positive and negative evidence,
including our current financial performance, the current environment in the homebuilding and credit
markets, and other factors. As a result, the conclusion was made that there was not sufficient
positive evidence to enable us to conclude that it is more likely than not that our deferred tax
assets would be realized beyond an amount that approximates $1.5 million. Therefore, we have
provided a valuation allowance on the amount over the $1.5 million. This assessment will continue
to be undertaken in future periods.
Our results of operations may be impacted in the future by our inability to realize a tax benefit
for future tax losses or for items that will generate additional deferred tax assets. Our results
of operations may be favorably impacted in the future by reversals of valuation allowances if we
are able to demonstrate sufficient positive evidence that our deferred tax assets will be realized.
However, there could be restrictions on the amount of the carryforwards that can be utilized if
certain changes in our ownership should occur which likely would significantly limit potential
future benefit, even if we could demonstrate sufficient positive evidence that our deferred taxes
could otherwise be realized.
Accounting for Uncertainty In Income Taxes.
In May 2007, the FASB issued Staff Position FIN 48-1,
Definition of
Settlement
in FASB Interpretation No. 48 (FSP FIN 48-1), which amends FASB
Interpretation No. 48, Accounting for Uncertainty in Income Taxes an interpretation of FASB
Statement No. 109 (FIN 48, together with FSP FIN 48-1 referred as FIN 48, as amended). As of
January 1, 2007, we adopted the provisions of FIN 48, as amended, which clarify the accounting for
uncertainty in income taxes recognized in an enterprises financial statements in accordance with
SFAS No. 109, Accounting for Income Taxes. FIN 48, as amended, prescribes a recognition
threshold and measurement attribute for financial statement recognition and measurement of a tax
position an entity takes or expects to take in a tax return. To recognize a tax position, the tax
position must be more-likely-than-not sustainable upon examination by the relevant taxing
authority, and the relevant measurement of the position must be the largest amount of benefit that
we would more than 50% likely realize upon settlement. We would recognize the benefit of a
position in the interim reporting period during which it meets the threshold, unless we effectively
settle it earlier through examination, negotiation, or litigation or the applicable statute of
limitations period expires.
The following table includes a reconciliation of the total amounts of unrecognized tax benefits as
of January 1, 2007 to that as of December 31, 2007:
|
|
|
|
|
Unrecognized tax benefits January 1, 2007
|
|
$
|
1,310
|
|
Increases as a result of tax positions taken in prior periods
|
|
|
57
|
|
Decreases as a result of tax positions taken in prior periods
|
|
|
(57
|
)
|
Increases as a result of tax positions taken in the current period
|
|
|
21
|
|
Decreases as a result of tax positions taken in the current period
|
|
|
(21
|
)
|
Change in effective tax rate
|
|
|
(34
|
)
|
|
|
|
|
Unrecognized tax benefits December 31, 2007
|
|
$
|
1,276
|
|
|
|
|
|
130
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 12. INCOME TAXES
(Continued)
As a result of the implementation of FIN 48 in the first quarter of 2007, we recorded a cumulative
effect adjustment to accumulated deficit of $57,000 to increase the liability for unrecognized tax
benefits. The $1.3 million of unrecognized tax benefits at December 31, 2007, if recognized, would
impact the effective tax rate.
Interest costs and penalties related to income taxes are classified as interest expense and general
and administrative expenses, respectively, in our Consolidated Statements of Operations. Upon the
adoption of FIN 48, we recorded $467,000 (net of income taxes of $289,000) in interest and $1.9
million in penalties which were accounted for as cumulative effect adjustments to accumulated
deficit. At December 31, 2007, the accrual for interest was $1.5 million and the accrual for
penalties was $2.2 million, and both are included in other accounts payable and liabilities on the
Consolidated Balance Sheet.
We are subject to taxation in the United States and various state and local jurisdictions. Our tax
years for 2004 through the current period are subject to examination by the tax authorities.
Currently, an estimate of the range of the reasonably possible change in unrecognized tax benefits
in the next twelve months cannot be made.
NOTE 13. RELATED PARTY TRANSACTIONS
In considering transactions with related persons, our board of
directors requires full disclosure of all material facts concerning
the relationship and financial interest of the relevant individuals
involved in the transaction. If the transaction is deemed to be fair
to the Company, the transaction must be approved by a majority of the
independent directors entitled to vote on the matter.
At December 31, 2007, we had a $36 million unsecured term loan with affiliates of William S.
Friedman, our chief executive officer and chairman of our board of directors. As of December 31,
2006, the outstanding amount under this loan was $10.4 million. This loan was modified in November
2007, converting it from a revolving line of credit to a term loan and extending its maturity to
January 2009. The loan bears interest at the lower of 100 basis points over the 30-day LIBOR or the
lowest rate offered in writing to us for an unsecured loan by an institutional lender (5.6% at
December 31, 2007). Interest payments totaling $1.5 million were approved by the board and paid in
November and December 2007. We incurred interest on this loan of $2 million in 2007, $602,000 in
2006, and $49,000 in 2005.
In January 2008, Mr. Friedman sold $10 million of this loan to Robert Rothenberg, our president and
chief operating officer and a member of our board of directors, for $6 million, and the independent
members of our board of directors approved the modification of the loan and the execution of
replacement notes in the amounts of $26 million to affiliates of Mr. Friedman (the Friedman Note)
and $10 million to Mr. Rothenberg (the Rothenberg Note). Mr. Rothenberg paid Mr. Friedman $1
million in cash and financed the remainder of the purchase price with a $5 million promissory note
made in favor of Mr. Friedman (the Friedman/Rothenberg Note). The Friedman/Rothenberg Note bears
interest at the same rate as the Rothenberg Note. Monthly payments of interest on the
Friedman/Rothenberg Note are payable to the extent of payments received under the Rothenberg Note.
Principal payments on the Friedman/Rothenberg Note are payable based on 25% of payments received
under the Rothenberg Note in excess of the required monthly interest payments, with remaining
principal due at maturity, which occurs when the Rothenberg Note is paid in full.
In an effort to address existing covenant violations under the subordinated unsecured notes, as
described in NOTE 5. NOTES PAYABLE, in March 2008, we entered into an agreement with Messrs.
Friedman and Rothenberg and the note holders pursuant to which the aggregate of $36 million in
notes payable to Mr. Friedman and Mr. Rothenberg, or the affiliate notes, is subordinated to the
subordinated notes. In exchange for this subordination, the subordinated note holders have agreed
to (1) waive our compliance with the financial covenants applicable to the subordinated notes
through September 2009 and (2) grant a 270-day option (or the option) to Mr. Friedman and Mr.
Rothenberg to purchase the subordinated notes from the note holders at a discount.
With the approval of the non-management members of our board, in consideration for entering into
the subordination agreement and option and agreeing to assign the option to us, we issued to Mr.
Friedman and Mr. Rothenberg five-year warrants to purchase 3.5 million shares of our common stock
at an exercise price of $2.35, which was the closing price of our common stock on The NASDAQ Global
Select Market on the date of issuance. In addition, we entered into amendments to the affiliate
notes and related documents which (1) increased the annual rate of interest paid on the affiliate
notes to 12.5%, (2) extended the term of the affiliate notes to the later of March 2013 and the
second anniversary of the repayment in full of the subordinated unsecured notes and (3) requires
mandatory prepayments, after repayment in full of the subordinated unsecured notes, out of excess
cash receipts. Payments of cash interest on the affiliate notes may not exceed 5% for as long as
the affiliate notes remain subject to the subordination agreement, although interest on the
affiliate notes is payable in kind at any time. The fair value of the warrants will be accounted
for as deferred financing costs and will be amortized to interest expense over the term of the
affiliate loans.
We received property and asset management fees totaling $92,000 in 2007, $69,000 in 2006, and
$10,000 in 2005 and loan origination fees of $156,000 in 2006 from real estate partnerships
controlled by Mr. Friedman.
We provide asset and property management services for certain properties owned by partnerships and
joint ventures in which we hold interests. We received management fees of $338,000 in 2007,
$193,000 in 2006, and $504,000 in 2005 from properties accounted for by the equity method and
recognized as income $283,000, $78,000, and $132,000 for the portion of the fee allocable to our
joint venture partners. The remaining portion of the fees was treated as a return of our
investment. From our consolidated joint ventures, we received
131
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 13. RELATED PARTY TRANSACTIONS
(Continued)
management fees of $2.8 million in 2007, $1.9 million in 2006, and $1.6 million in 2005, all of
which were eliminated in consolidation.
In October 2007, we sold Kennesaw Farms, a rental property under development in Gallatin,
Tennessee, for $4.3 million of cash and the assumption of a $1.2 million construction loan to an
affiliate of Robert C. Rohdie, who served as president and chief executive officer of Tarragon
Development Corporation, a wholly owned subsidiary of Tarragon, until March 31, 2007, and as a
member of our board of directors until August 14, 2007. Our board of directors determined that it was in the best interests of the Company to accept an
offer from Mr. Rohdie rather than pursue an offer of $6.2 million from an unrelated third party
purchaser because a sale to Mr. Rohdie was more likely to close and could be closed more
expeditiously because Mr. Rohdie had agreed to waive due diligence and the lender was amenable to
Mr. Rohdies assumption of the construction loan.
Mr. Rohdie was also paid fees of $54,000
for consulting services he provided to Tarragon in the second quarter of 2007, while still a member
of our board of directors.
In 2006, Mr. Rohdie converted his preferred interest in TDC into 668,096 shares of our common stock
and 616,667 shares of our 10% cumulative preferred stock. See NOTE 3. MINORITY INTERESTS.
Our partners in Ansonia Apartments, LP (Ansonia) and Tarragon Calistoga, L.L.C. include certain
directors and officers of Tarragon. Ansonia, one of our consolidated joint ventures, has a secured
credit facility with GECC with a balance of $399.5 million as of December 31, 2007. When GECC
reinstated Ansonias debt in September 2007, these loans were cross-defaulted and
cross-collateralized with another GECC loansee NOTE 5. NOTES PAYABLE.
We received interest income of $882,000 in 2007, $447,000 in 2006, and $431,000 in 2005 under a $5
million revolving loan to one of our unconsolidated joint ventures. Of the interest received, we
recognized $318,000 in 2007, $247,000 in 2006, and $242,000 in 2005 for the portion of interest
allocable to our joint venture partner.
Interest accrues monthly at a rate of 20% and matures in June 2008. During 2007, we wrote off the
$4.6 million note receivable due to uncertainty of its collectibility.
NOTE 14. COMMITMENTS AND CONTINGENCIES
The Company and three of its officers (William S. Friedman, chairman of the board of directors and
chief executive officer; Robert P. Rothenberg, president and chief operating officer; and Erin D.
Pickens, executive vice president and chief financial officer), Beachwold Partners, L.P., a Texas
limited partnership with William S. Friedman, as general partner, and members of his family, as
limited partners, and the Companys independent registered public accounting firm, have been named as defendants
in a securities class action lawsuit brought on behalf of persons who purchased the Companys
common stock between January 5, 2005 and August 9, 2007. In addition, the members of the board of
directors of the Company and Ms. Pickens have been named as defendants in a separate shareholder
derivative action. The plaintiffs in both lawsuits allege generally that the Company issued
materially false and misleading statements regarding the Companys business and financial results
during the relevant time period. The Company believes that these claims are without merit and
intends to defend the cases vigorously.
In December 2004, we were notified by our general liability insurer that it was withdrawing
coverage for Orlando Central Park Tarragon, LLC, one of our subsidiaries, in connection with a
negligence action pending in state court in Florida for personal injuries and damages allegedly
suffered by the plaintiff as a result of the use by the outside property management company of an
insecticide at the property. In November 2007, we settled this lawsuit for $650,000.
132
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 14. COMMITMENTS AND CONTINGENCIES
(Continued)
In May 2007, we settled a contract dispute with the general contractor of one of our recently
completed projects by agreeing to pay $1.4 million, including a previously accrued $300,000
retainage balance. We accrued the balance of the settlement payment as of December 31, 2007, and
payment was made in January 2008.
In March 2008, we reached an agreement to settle a dispute with the
counter-party to a brokerage agreement. We have agreed to pay
$976,000 which has been accrued as of December 31, 2007.
In connection with our development or conversion of
properties into condominiums, from time to time, we receive statutory notices from the homeowners
of these properties claiming construction defects. We currently have open claims with the
homeowners associations of three of our projects in Florida. See discussion of warranty reserve
in NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES. We were also notified by the homeowners
association of one of our condominium conversion projects of discrepancies in the size and
configuration of certain of the units from that described in the propertys condominium
declaration. We are currently in discussions with the homeowners association concerning
appropriate steps to correct the condominium declaration.
In connection with the acquisition of land in Fort Lauderdale, Florida, in 2005 as part of an
assemblage for a development project, we agreed to build a community center for the seller of one
of the sites acquired. In October 2007, the seller drew down on a $750,000 letter of credit
securing our obligation, claiming breach of contract, rescission, and specific performance of our
obligation to build the community center. We have negotiated a settlement with the seller under
which we are conveying title to the land for the community center to the seller. The cost of the
land was written off during the second quarter of 2007 in connection with the impairment of the
related development project. In addition, in the fourth quarter of 2007, we paid $750,000 to the
bank on which the letter of credit was drawn.
We are also party to various other claims and routine litigation arising in the ordinary course of
business.
Our accrual for litigation-related losses that were probable and estimable, primarily those
discussed above, was $2.1 million at December 31, 2007. As additional information about current or
future litigation or other contingencies becomes available, we will assess whether additional
amounts related to those contingencies should be accrued based on such information. Such
additional accruals could potentially have a material impact on the Companys business, results of
operations, financial position and cash flows.
We believe we may have exposure for taxes other than income taxes. We believe the range of
potential deficiency, including interest and penalties, is between $564,000 and $1.2 million and
have accrued a loss contingency of $564,000 in connection with this exposure as of December 31,
2007, which is recorded in other accounts payable and liabilities in the Consolidated Balance
Sheet.
We are responsible for funding certain condominium and homeowner
association deficits in the ordinary course of business. We do not
currently believe these obligations will have any material adverse
effect on our financial position or results of operations and cash
flows.
Firm contracts to purchase real estate for development activities include contracts to purchase two
tracts of land for development of condominiums in New Jersey, one in Ridgefield for $16 million,
expected to close in December 2008, and the other in Hoboken for $44.3 million, expected to close
in the second or third quarter of 2009. Additionally, we have a contract to purchase land for
development of a rental property in Tennessee for $5 million, expected to close in April 2008. We
anticipate financing these purchases with debt. In addition, we may consider forming joint
ventures with other parties to provide a portion of the capital required.
133
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 14. COMMITMENTS AND CONTINGENCIES
(Continued)
The following is a schedule of future minimum lease payments due on leases for equipment and office
space occupied by us that expire at various dates through 2018. The subleased office space is
related to the subleases of our Fort Lauderdale and Rutherford office spaces.
|
|
|
|
|
|
|
|
|
|
|
Office Space
|
|
|
Subleased
|
|
|
|
and Equipment
|
|
|
Office Space
|
|
2008
|
|
$
|
1,862
|
|
|
$
|
(376
|
)
|
2009
|
|
|
1,641
|
|
|
|
(680
|
)
|
2010
|
|
|
1,547
|
|
|
|
(699
|
)
|
2011
|
|
|
1,172
|
|
|
|
(626
|
)
|
2012
|
|
|
1,088
|
|
|
|
(625
|
)
|
Thereafter
|
|
|
6,613
|
|
|
|
(2,041
|
)
|
|
|
|
|
|
|
|
|
|
$
|
13,923
|
|
|
$
|
(5,047
|
)
|
|
|
|
|
|
|
|
Tarragons rental operations include the leasing of commercial properties subject to leases with
terms greater than one year. The leases thereon expire at various dates through 2014. The
following is a schedule of future minimum rentals to be received on non-cancelable operating leases
as of December 31, 2007:
|
|
|
|
|
2008
|
|
$
|
1,548
|
|
2009
|
|
|
1,305
|
|
2010
|
|
|
1,136
|
|
2011
|
|
|
800
|
|
2012
|
|
|
437
|
|
Thereafter
|
|
|
400
|
|
|
|
|
|
|
|
$
|
5,626
|
|
|
|
|
|
Tarragon recorded rent expense of $2 million, $1.6 million, and $1.4 million for the years ended
December 31, 2007, 2006, and 2005, respectively, which was net of sublease income of $112,000 and
$82,000 in 2007 and 2006, respectively. Tarragon recorded no sublease income in 2005.
On February 12, 2008, we entered into employment agreements with nine of our executive officers.
The employment agreements have terms of three years, provide for a guaranteed minimum bonus for
2008 and salary and benefits continuation for periods ranging from 12 to 36 months in the event
the named executive is terminated for any reason other than cause, or as a result of death or
voluntary resignation. The guaranteed bonuses for 2008 total $1.8 million.
134
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 15. QUARTERLY RESULTS OF OPERATIONS (Unaudited)
The following is a tabulation of the quarterly results of operations for the years ended December
31, 2007 and 2006 (unaudited). The quarterly results of operations have been recast to present
the operating results of 26 properties sold in 2007 and 2006 and eight properties held for sale at
December 31, 2007, in discontinued operations in accordance with SFAS No. 144.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
145,396
|
|
|
$
|
70,971
|
|
|
$
|
75,038
|
|
|
$
|
157,113
|
|
Gross profit (loss) from home sales
|
|
|
7,543
|
|
|
|
(42,703
|
)
|
|
|
(48,847
|
)
|
|
|
(38,319
|
)
|
Impairment charges
|
|
|
|
|
|
|
143,080
|
|
|
|
73,165
|
|
|
|
7,511
|
|
Equity in income (loss) of partnerships and joint
ventures
|
|
|
291
|
|
|
|
(5,729
|
)
|
|
|
(2,255
|
)
|
|
|
(663
|
)
|
Discontinued operations, net of income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
(1,573
|
)
|
|
|
25,914
|
|
|
|
(7,419
|
)
|
|
|
(53,051
|
)
|
Gain on sale of real estate
|
|
|
|
|
|
|
854
|
|
|
|
2,323
|
|
|
|
23,798
|
|
Income (loss) from continuing operations
|
|
|
(2,672
|
)
|
|
|
(207,777
|
)
|
|
|
(179,707
|
)
|
|
|
10,869
|
|
Net income (loss)
|
|
|
(4,245
|
)
|
|
|
(181,009
|
)
|
|
|
(184,803
|
)
|
|
|
(18,384
|
)
|
Earnings (loss) per common share basic and
diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
allocable to
common stockholders
|
|
$
|
(.11
|
)
|
|
$
|
(7.24
|
)
|
|
$
|
(6.22
|
)
|
|
$
|
.36
|
|
Net income (loss) allocable to common stockholders
|
|
|
(.16
|
)
|
|
|
(6.31
|
)
|
|
|
(6.40
|
)
|
|
|
(.65
|
)
|
During the second quarter of 2007, we recorded impairment charges of $143.1 million on three rental
properties, two active rental developments, one property in reposition, two mid-rise developments,
and three pipeline projects. We also recorded impairment charges of $39.1 million (recorded as
cost of sales) on five of our active development projects and one mid-rise development. During the
third quarter of 2007, we recorded impairment charges of $73.2 million on six rental properties,
three active rental developments, two mid-rise developments, five pipeline projects, and one
townhome and traditional new development. Additionally, during the third quarter of 2007, we
recorded impairment charges of $35.7 million (recorded as cost of sales) on five of our active
development projects, one mid-rise development, and three parcels of land. During the fourth
quarter of 2007, we recorded impairment charges of $7.5 million on four rental properties, one
active rental development, and two pipeline projects. We also recorded impairment charges of $22.1
million (recorded as cost of sales) on five of our active development projects and one mid-rise
development.
135
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 15. QUARTERLY RESULTS OF OPERATIONS (Unaudited)
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
109,589
|
|
|
$
|
142,363
|
|
|
$
|
115,654
|
|
|
$
|
159,536
|
|
Gross profit (loss) from home sales
|
|
|
23,095
|
|
|
|
22,526
|
|
|
|
13,325
|
|
|
|
(11,179
|
)
|
Impairment charges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,721
|
|
Equity in income of partnerships and joint
ventures
|
|
|
2,061
|
|
|
|
920
|
|
|
|
13,040
|
|
|
|
1,145
|
|
Discontinued operations, net of income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
307
|
|
|
|
133
|
|
|
|
(3,368
|
)
|
|
|
(1,591
|
)
|
Gain on sale of real estate
|
|
|
7,338
|
|
|
|
1,811
|
|
|
|
3,332
|
|
|
|
(150
|
)
|
Income (loss) from continuing operations
|
|
|
10,830
|
|
|
|
8,722
|
|
|
|
6,000
|
|
|
|
(22,211
|
)
|
Net income (loss)
|
|
$
|
18,475
|
|
|
$
|
10,666
|
|
|
$
|
5,964
|
|
|
$
|
(23,952
|
)
|
Earnings (loss) per common share basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
allocable to
common stockholders
|
|
$
|
.37
|
|
|
$
|
.30
|
|
|
$
|
.21
|
|
|
$
|
(.79
|
)
|
Net income (loss) allocable to common stockholders
|
|
|
.64
|
|
|
|
.37
|
|
|
|
.21
|
|
|
|
(.85
|
)
|
Earnings (loss) per common share assuming dilution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
allocable to
common stockholders
|
|
$
|
.34
|
|
|
$
|
.27
|
|
|
$
|
.19
|
|
|
$
|
(.79
|
)
|
Net income (loss) allocable to common stockholders
|
|
|
.58
|
|
|
|
.33
|
|
|
|
.19
|
|
|
|
(.85
|
)
|
During the fourth quarter of 2006, we recorded impairment charges of $19 million (recorded as cost
of sales) on five of our active development projects and $2.7 million on two tracts of land.
Additionally, during the fourth quarter, we recorded $11.8 million of additional cost of sales as a
result of margin reductions on five of our active development projects. We also wrote off $5.7
million of pursuit costs on development projects that were canceled in the fourth quarter of 2006.
NOTE 16.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS AND ACCOUNTING
PRONOUNCEMENTS NOT YET
ADOPTED
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements, (SFAS No. 157), to
increase consistency and comparability in fair value measurements. SFAS No. 157 creates a single
definition of
fair value, emphasizes fair value as a market-based measurement, establishes a framework for
measuring fair
value, and enhances disclosure requirements. On November 14, 2007, the FASB agreed to defer the
effective date of SFAS No. 157 for non-financial assets and non-financial liabilities until fiscal
years and interim periods beginning after November 15, 2008. On February 12, 2008, the FASB
documented the deferral in FASB Staff Position (FSP) No. FAS 157-2, Effective Date of FASB
Statement No. 157 FSP FAS 157-2. As a partial modification of the November 2007 decision, FSP
FAS 157-2 does not apply to non-financial assets and non-financial liabilities that companies
record or disclose at fair value at least annually. On February 14, 2008, the FASB issued FSP No.
FAS 157-1, Application of FASB Statement No. 157 to FASB Statement No. 13 and Other Accounting
Pronouncements That Address Fair Value Measurements for Purposes of Lease Classification or
Measurement under Statement 13, which excludes asset and liabilities subject to lease accounting
under SFAS No. 13 and related accounting pronouncements, except for lease assets and liabilities
assumed in a business combination.
136
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 16. RECENTLY
ISSUED ACCOUNTING PRONOUNCEMENTS AND ACCOUNTING PRONOUNCEMENTS NOT YET
ADOPTED
(Continued)
Companies that have already issued financial statements using SFAS No. 157 before February 12,
2008, are not eligible for the deferral under FSP FAS 157-2; however, companies would retroactively
apply the impact of FSP FAS 157-2 to their initial adoption date of SFAS No. 157. SFAS No. 157
would still be effective for financial assets and financial liabilities, as well as non-financial
assets and non-financial liabilities outside of the scope of the FSP FAS 157-2, for fiscal years
and interim periods beginning after November 15, 2007. We are currently evaluating the impact, if
any, SFAS No. 157 will have on our consolidated financial statements.
In November 2006, the FASB ratified EITF Issue No. 06-8, Applicability of a Buyers Continuing
Investment Under FASB Statement No. 66 for Sales of Condominiums (EITF 06-8). EITF 06-8
provides guidance in assessing the collectibility of the sales price, which is required to
recognize profit under the percentage-of-completion method pursuant to SFAS No. 66. EITF 06-8
states that an entity should evaluate the adequacy of the buyers initial and continuing investment
in reaching its conclusion that the sales price is collectible. The continuing investment
criterion in paragraph 12 of SFAS No. 66 would be met by requiring the buyer to either (1) make
additional payments during the construction term at least equal to the level annual payments that
would be required to fund principal and interest payments on a hypothetical mortgage for the
remaining purchase price of the property or (2) increase the initial investment by an equivalent
aggregate amount. If the test for initial and continuing investment is not met, the deposit method
should be applied and profit recognized only once the aggregate deposit meets the required
investment test for the duration of the construction period. EITF 06-8 will be effective for the
first annual reporting period beginning after March 15, 2007.
Accounting for sales of condominiums not consistent with EITF 06-8 would require a cumulative
effect adjustment to retained earnings in the period of adoption. We do not expect the adoption of
EITF 06-8 to have a material effect on our consolidated financial statements. The application of
the continuing investment criteria on the collectibility of the sales price will limit our ability
to recognize revenue and costs using the percentage of completion accounting method.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and
Financial Liabilities, (SFAS No. 159
)
. This statement permits entities to choose to measure
financial assets and liabilities, with certain exceptions, at fair value at specified election
dates. A business entity must report
unrealized gains and losses on items for which the fair value option has been elected in earnings
at each subsequent reporting date. This statement is effective as of the beginning of an entitys
first fiscal year that begins after November 15, 2007. We adopted SFAS No. 159 on January 1, 2008
and elected not to adopt the provisions of SFAS No. 159 with respect to our existing financial
assets and liabilities.
In November 2007, the FASB issued EITF Issue No. 07-6, Accounting for the Sale of Real Estate
Subject to the Requirements of SFAS No. 66 When the Agreement Includes a Buy-Sell Clause (EITF
07-6). A buy-sell clause is a contractual term that gives both investors of a jointly-owned
entity the ability to offer to buy the other investors interest. EITF 07-6 applies to sales of
real estate to an entity if the entity is both partially
owned by the seller of the real estate and subject to an arrangement between the seller and the
other investor containing a buy-sell clause. The EITF concluded the existence of a buy-sell clause
does not represent a prohibited form of continuing involvement that would preclude partial sale and
profit recognition pursuant to SFAS No. 66. However, the buy-sell clause could represent such a
prohibition if the terms of the buy-sell clause and other facts and circumstances of the
arrangement suggest:
|
|
|
the buyer cannot act independently of the seller; or
|
137
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 16.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS AND ACCOUNTING PRONOUNCEMENTS NOT YET
ADOPTED
(Continued)
|
|
|
the seller is economically compelled or contractually required to reacquire the other
investors interest in the jointly owned entity.
|
EITF 07-6 is effective for new arrangements in fiscal years beginning after December 15, 2007, and
interim periods within those fiscal years. We are currently evaluating the impact, if any, EITF
07-6 will have on our consolidated financial statements.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial
Statements: an amendment of ARB No. 51 (SFAS No. 160), which provides a uniform accounting and
reporting approach for noncontrolling interests, or minority interests, in subsidiaries. SFAS
No. 160 amends ARB No. 51, Consolidated Financial Statements, by requiring an entity that is a
parent to a subsidiary report the noncontrolling interest in the subsidiary as equity in the
parents consolidated financial statements. The face of the parents consolidated income statement
must show the portion of consolidated net income attributable to the parent separate from that
attributable to the noncontrolling owners. An entity that changes but
retains its controlling interest must report the change as an equity transaction. An entity that loses its
controlling interest must adjust its remaining interest in the former subsidiary to fair value as
of the deconsolidation date and report the change as a gain or loss in consolidated net income in
the applicable reporting periods. The parents financial statement disclosures must include the
following:
|
|
|
a reconciliation of beginning and ending balances of the parents equity and
noncontrolling owners equity in the subsidiary; and
|
|
|
|
|
a schedule showing the changes in equity resulting from changes in the parents
ownership interest.
|
SFAS No. 160 also amended SFAS No. 128, Earnings per Share, by continuing to base earnings (loss)
per share calculations on the operating results of the parent. SFAS No. 160 is effective for
fiscal years beginning on or after December 15, 2008, and interim periods within those fiscal
years. We have not determined the impact, if any, SFAS No. 160 will have on our consolidated
financial statements.
In December 2007, the FASB issued SFAS No. 141R, Business Combinations (SFAS No. 141R), which
replaces SFAS No. 141, Business Combinations (SFAS No. 141). SFAS No. 141R does not apply to
the formation of a joint venture or the acquisition of an asset that does not constitute a business
combination. Unlike SFAS No. 141, SFAS No. 141R defines an acquiring entity as the entity that
obtains control of one or more businesses in a business combination, and SFAS No. 141R expands the
scope of SFAS No. 141 to include business combinations that do not involve an exchange or transfer
of consideration. It also defines the acquisition date as the date upon which the acquiring entity
achieves control of the acquired business or businesses. Under SFAS No. 141R, an acquiring entity
must still apply the acquisition method, or purchase method, to all business combinations. SFAS
No. 141R is effective, on a prospective basis, for business combinations with an acquisition date
on or after the fiscal years beginning on or after December 15, 2008. We have not determined the
impact, if any, SFAS No. 141R will have on our consolidated financial statements.
On March
19, 2008, the FASB issued SFAS No. 161, Disclosures about Derivative
Instruments and Hedging Activities, an amendment of FASB Statement
No. 133 (SFAS No. 161).
SFAS No. 161 requires enhanced disclosures about an entitys derivative and hedging activities.
These enhanced disclosures will discuss (a) how and why an entity uses derivative instruments, (b) how derivative instruments and
related hedged items are accounted for under Statement 133 and its related interpretations,
and (c) how derivative instruments and related hedged items affect an
entitys financial position,
financial performance, and cash flows. SFAS No. 161 is effective for financial statements
issued for fiscal years and interim periods beginning after November 15, 2008.
We have not determined the impact, if any SFAS No. 161 will have on our consolidated financial statements.
138
TARRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 17. SUBSEQUENT EVENTS
Asset sales.
The following table summarizes asset sales completed after December 31, 2007 through
March 27, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
Net Cash
|
|
Date of Sale
|
|
|
Property
|
|
Sale Price
|
|
|
Debt Satisfied
|
|
|
Proceeds
|
|
January
|
|
Creekwood North
|
|
$
|
11,800
|
|
|
$
|
5,723
|
|
|
$
|
5,429
|
|
January
|
|
Park Dale Gardens
|
|
|
6,200
|
|
|
|
5,172
|
|
|
|
390
|
|
February
|
|
University Center
|
|
|
2,750
|
|
|
|
|
|
|
|
2,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
20,750
|
|
|
$
|
10,895
|
|
|
$
|
8,427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In February 2008, we also sold 1000 Jefferson, a rental development in Hoboken, New Jersey. The
property was sold for $116.2 million, satisfied $76.2 million of debt, and provided net cash
proceeds of $29.3 million.
Notice of Delisting from Nasdaq.
On January 4, 2008, we received a staff determination letter from
The Nasdaq Stock Market stating that our common stock is subject to delisting from The Nasdaq
Global Select Market for our failure to solicit proxies and hold an annual meeting in 2007, in
accordance with Nasdaq Marketplace Rules. We requested a hearing to appeal Nasdaqs determination,
which was held on February 21, 2008. Tarragons common stock will continue to be listed on The
Nasdaq Global Select Market pending a decision on the appeal. There can be no assurance, however,
that Nasdaq will grant our request to waive this requirement or that our common stock will not be
delisted.
If our common stock is delisted from The Nasdaq Global Select Market, our common stock would be
traded over-the-counter, more commonly known as OTC. OTC transactions involve risks in addition to
those associated with transactions in securities traded on The Nasdaq Global Select Market. Many
OTC stocks trade less frequently and in smaller volumes than securities traded on The Nasdaq Global
Select Market. Accordingly, our common stock would be less liquid, and the value of our common
stock could decline.
In addition, the delisting of our common stock could result in breaches of covenants prohibiting
transfer of ownership contained in certain of our debt agreements. Under these circumstances, the
lenders could give us a notice of default and accelerate payment of our outstanding indebtedness.
The acceleration of our obligations under these debt agreements would have a material adverse
effect on our liquidity and financial position.
Notes payable.
On March 1, 2008, one of two non-recourse mortgage loans secured by our Carlyle
Towers rental apartment community matured. The other loan matures in October 2011. We have
offered to convey the property to the lender in satisfaction of the mortgage and are cooperating
with the lender to effect a foreclosure or a deed in lieu of foreclosure. As of December 31, 2007,
the loans had an outstanding balance of $6.4 million.
139
SCHEDULE II
TARRAGON CORPORATION
VALUATION AND QUALIFYING ACCOUNTS
FOR THE THREE YEARS ENDED DECEMBER 31, 2007
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
|
|
Charged
|
|
|
|
Ending
|
|
|
Balance
|
|
to earnings
|
|
Deductions
|
|
Balance
|
Valuation allowance against
deferred tax asset
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2005
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Year ended December 31, 2006
|
|
|
|
|
|
|
560
|
|
|
|
|
|
|
|
560
|
|
Year ended December 31, 2007
|
|
|
560
|
|
|
|
121,706
|
|
|
|
|
|
|
|
122,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance against
notes receivable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2005
|
|
$
|
|
|
|
$
|
1,628
|
|
|
$
|
|
|
|
$
|
1,628
|
|
Year ended December 31, 2006
|
|
|
1,628
|
|
|
|
|
|
|
|
|
|
|
|
1,628
|
|
Year ended December 31, 2007
|
|
|
1,628
|
|
|
|
3,000
|
|
|
|
|
|
|
|
4,628
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance against
contracts receivable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2005
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Year ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2007
|
|
|
|
|
|
|
19,895
|
|
|
|
(14,847
|
)
|
|
|
5,048
|
|
140
SCHEDULE III
TARRAGON CORPORATION
RENTAL REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2007
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized
|
|
Gross Carrying Amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on Which
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Subsequent
|
|
at End of Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation in Latest
|
|
|
|
|
|
|
|
|
|
|
Buildings and
|
|
To Acquisition
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Accumulated
|
|
Date of
|
|
Date
|
|
Statement of Income
|
Description
|
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Improvements
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
|
Construction
|
|
Acquired
|
|
Is Computed
|
Rental Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apartments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200 Fountain
|
|
$
|
11,432
|
|
|
$
|
3,081
|
|
|
$
|
12,323
|
|
|
$
|
674
|
|
|
$
|
2,921
|
|
|
$
|
13,157
|
|
|
$
|
16,078
|
|
|
$
|
1,398
|
|
|
|
1965
|
|
|
May-04
|
|
3 - 40 years
|
New Haven, CT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
278 Main Street
|
|
|
5,042
|
|
|
|
1,154
|
|
|
|
4,615
|
|
|
|
709
|
|
|
|
1,150
|
|
|
|
5,328
|
|
|
|
6,478
|
|
|
|
463
|
|
|
|
1988
|
|
|
Feb-05
|
|
3 - 40 years
|
West Haven, CT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1118 Adams
|
|
|
9,124
|
|
|
|
3,828
|
|
|
|
1,022
|
|
|
|
21,658
|
|
|
|
4,144
|
|
|
|
22,364
|
|
|
|
26,508
|
|
|
|
877
|
|
|
|
2005
|
|
|
Mar-04
|
|
3 - 40 years
|
Hoboken, NJ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Autumn Ridge
|
|
|
5,668
|
|
|
|
397
|
|
|
|
1,589
|
|
|
|
391
|
|
|
|
400
|
|
|
|
1,977
|
|
|
|
2,377
|
|
|
|
725
|
|
|
|
1973
|
|
|
Dec-97
|
|
3 - 40 years
|
East Haven, CT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aventerra
|
|
|
8,160
|
|
|
|
876
|
|
|
|
3,506
|
|
|
|
4,468
|
|
|
|
876
|
|
|
|
7,974
|
|
|
|
8,850
|
|
|
|
3,284
|
|
|
|
1974
|
|
|
Nov-98
|
|
3 - 40 years
|
Dallas, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Club at Danforth
|
|
|
25,799
|
|
|
|
3,000
|
|
|
|
|
|
|
|
14,959
|
|
|
|
2,351
|
|
|
|
15,608
|
|
|
|
17,959
|
|
|
|
4,798
|
|
|
|
1997
|
|
|
Sep-97
|
|
3 - 40 years
|
Jacksonville, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dogwood Hills
|
|
|
4,375
|
|
|
|
504
|
|
|
|
2,016
|
|
|
|
393
|
|
|
|
505
|
|
|
|
2,408
|
|
|
|
2,913
|
|
|
|
748
|
|
|
|
1972
|
|
|
Nov-99
|
|
3 - 40 years
|
Hamden, CT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forest Park
|
|
|
11,914
|
|
|
|
1,670
|
|
|
|
6,680
|
|
|
|
1,453
|
|
|
|
1,719
|
|
|
|
8,084
|
|
|
|
9,803
|
|
|
|
1,780
|
|
|
|
1967
|
|
|
Oct-01
|
|
3 - 40 years
|
Rocky Hill, CT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
French Villa
|
|
|
2,831
|
|
|
|
447
|
|
|
|
1,786
|
|
|
|
1,129
|
|
|
|
447
|
|
|
|
2,915
|
|
|
|
3,362
|
|
|
|
902
|
|
|
|
1971
|
|
|
Nov-98
|
|
3 - 40 years
|
Tulsa, OK
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Groton Towers
|
|
|
9,006
|
|
|
|
968
|
|
|
|
3,871
|
|
|
|
985
|
|
|
|
969
|
|
|
|
4,855
|
|
|
|
5,824
|
|
|
|
1,609
|
|
|
|
1975
|
|
|
Aug-98
|
|
3 - 40 years
|
Groton, CT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gull Harbor
|
|
|
2,766
|
|
|
|
295
|
|
|
|
1,182
|
|
|
|
236
|
|
|
|
327
|
|
|
|
1,386
|
|
|
|
1,713
|
|
|
|
337
|
|
|
|
1974
|
|
|
Nov-99
|
|
3 - 40 years
|
New London, CT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hamden Centre
|
|
|
4,993
|
|
|
|
592
|
|
|
|
2,366
|
|
|
|
246
|
|
|
|
595
|
|
|
|
2,609
|
|
|
|
3,204
|
|
|
|
646
|
|
|
|
1970
|
|
|
Nov-99
|
|
3 - 40 years
|
Hamden, CT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Harbour Green
|
|
|
17,288
|
|
|
|
718
|
|
|
|
10,460
|
|
|
|
986
|
|
|
|
718
|
|
|
|
11,446
|
|
|
|
12,164
|
|
|
|
3,339
|
|
|
|
1997
|
|
|
Feb-00
|
|
3 - 40 years
|
Panama City, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Heather Hill
|
|
|
36,056
|
|
|
|
643
|
|
|
|
14,562
|
|
|
|
10,964
|
|
|
|
766
|
|
|
|
25,403
|
|
|
|
26,169
|
|
|
|
15,580
|
|
|
|
1966
|
|
|
May-86
|
|
3 - 40 years
|
Temple Hills, MD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lakeview
|
|
|
5,330
|
|
|
|
622
|
|
|
|
2,490
|
|
|
|
354
|
|
|
|
629
|
|
|
|
2,837
|
|
|
|
3,466
|
|
|
|
803
|
|
|
|
1990
|
|
|
Apr-98
|
|
3 - 40 years
|
Waterbury, CT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liberty Building
|
|
|
12,900
|
|
|
|
1,540
|
|
|
|
6,160
|
|
|
|
631
|
|
|
|
1,540
|
|
|
|
6,791
|
|
|
|
8,331
|
|
|
|
1,387
|
|
|
|
1999
|
|
|
Jan-01
|
|
3 - 40 years
|
New Haven, CT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Links at Georgetown
|
|
|
28,856
|
|
|
|
1,750
|
|
|
|
|
|
|
|
23,679
|
|
|
|
2,108
|
|
|
|
23,321
|
|
|
|
25,429
|
|
|
|
6,171
|
|
|
|
1999
|
|
|
Dec-97
|
|
3 - 40 years
|
Savannah, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lofts at the Mills
|
|
|
30,610
|
|
|
|
6,715
|
|
|
|
26,859
|
|
|
|
4,165
|
|
|
|
6,700
|
|
|
|
31,039
|
|
|
|
37,739
|
|
|
|
2,568
|
|
|
|
1989
|
|
|
Feb-05
|
|
3 - 40 years
|
Manchester, CT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mustang Creek
|
|
|
5,476
|
|
|
|
718
|
|
|
|
2,872
|
|
|
|
2,937
|
|
|
|
720
|
|
|
|
5,807
|
|
|
|
6,527
|
|
|
|
3,530
|
|
|
|
1974
|
|
|
May-95
|
|
3 - 40 years
|
Arlington, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
141
SCHEDULE III
TARRAGON CORPORATION
RENTAL REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2007
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized
|
|
Gross Carrying Amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on Which
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Subsequent
|
|
at End of Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation in Latest
|
|
|
|
|
|
|
|
|
|
|
Buildings and
|
|
To Acquisition
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Accumulated
|
|
Date of
|
|
Date
|
|
Statement of Income
|
Description
|
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Improvements
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
|
Construction
|
|
Acquired
|
|
Is Computed
|
Rental Real Estate
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apartments
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nutmeg Woods
|
|
$
|
27,412
|
|
|
$
|
3,104
|
|
|
$
|
12,416
|
|
|
$
|
4,586
|
|
|
$
|
3,108
|
|
|
$
|
16,998
|
|
|
$
|
20,106
|
|
|
$
|
5,536
|
|
|
|
1970
|
|
|
Aug-98
|
|
3 - 40 years
|
New London, CT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ocean Beach
|
|
|
23,499
|
|
|
|
2,557
|
|
|
|
10,227
|
|
|
|
3,558
|
|
|
|
2,628
|
|
|
|
13,714
|
|
|
|
16,342
|
|
|
|
3,769
|
|
|
|
1972
|
|
|
Nov-99
|
|
3 - 40 years
|
New London, CT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parkview
|
|
|
12,161
|
|
|
|
1,122
|
|
|
|
4,489
|
|
|
|
2,553
|
|
|
|
1,128
|
|
|
|
7,036
|
|
|
|
8,164
|
|
|
|
2,406
|
|
|
|
1970
|
|
|
Jul-98
|
|
3 - 40 years
|
Naugatuck, CT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
River City Landing
|
|
|
18,478
|
|
|
|
1,237
|
|
|
|
5,602
|
|
|
|
10,901
|
|
|
|
1,237
|
|
|
|
16,503
|
|
|
|
17,740
|
|
|
|
6,485
|
|
|
|
1965
|
|
|
Jun-96
|
|
3 - 40 years
|
Jacksonville, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sagamore Hills
|
|
|
11,521
|
|
|
|
1,385
|
|
|
|
5,540
|
|
|
|
3,457
|
|
|
|
1,384
|
|
|
|
8,998
|
|
|
|
10,382
|
|
|
|
3,121
|
|
|
|
1967
|
|
|
Jul-98
|
|
3 - 40 years
|
Middletown, CT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southern Elms
|
|
|
2,178
|
|
|
|
304
|
|
|
|
1,216
|
|
|
|
365
|
|
|
|
304
|
|
|
|
1,581
|
|
|
|
1,885
|
|
|
|
640
|
|
|
|
1968
|
|
|
Nov-98
|
|
3 - 40 years
|
Tulsa, OK
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summit on the Lake
|
|
|
6,000
|
|
|
|
895
|
|
|
|
3,582
|
|
|
|
1,386
|
|
|
|
907
|
|
|
|
4,956
|
|
|
|
5,863
|
|
|
|
2,313
|
|
|
|
1986
|
|
|
Mar-94
|
|
3 - 40 years
|
Fort Worth, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vintage at Legacy
|
|
|
24,894
|
|
|
|
4,545
|
|
|
|
|
|
|
|
24,774
|
|
|
|
2,685
|
|
|
|
26,634
|
|
|
|
29,319
|
|
|
|
6,460
|
|
|
|
1999
|
|
|
May-98
|
|
3 - 40 years
|
Frisco, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vintage at Madison Crossing
|
|
|
12,507
|
|
|
|
522
|
|
|
|
245
|
|
|
|
10,906
|
|
|
|
622
|
|
|
|
11,051
|
|
|
|
11,673
|
|
|
|
2,045
|
|
|
|
2002
|
|
|
Feb-00
|
|
3 - 40 years
|
Huntsville, AL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vintage at Plantation Bay
|
|
|
22,044
|
|
|
|
2,231
|
|
|
|
64
|
|
|
|
13,655
|
|
|
|
2,224
|
|
|
|
13,726
|
|
|
|
15,950
|
|
|
|
3,045
|
|
|
|
2001
|
|
|
Jun-00
|
|
3 - 40 years
|
Jacksonville, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vintage at the Parke
|
|
|
17,677
|
|
|
|
1,051
|
|
|
|
14,843
|
|
|
|
1,359
|
|
|
|
787
|
|
|
|
16,466
|
|
|
|
17,253
|
|
|
|
2,866
|
|
|
|
2001
|
|
|
Jan-04
|
|
3 - 40 years
|
Murfreesboro, TN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Woodcliff Estates
|
|
|
37,333
|
|
|
|
3,441
|
|
|
|
13,765
|
|
|
|
7,789
|
|
|
|
3,437
|
|
|
|
21,558
|
|
|
|
24,995
|
|
|
|
7,275
|
|
|
|
1970
|
|
|
Aug-98
|
|
3 - 40 years
|
East Hartford, CT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Woodcreek
|
|
|
14,600
|
|
|
|
472
|
|
|
|
4,977
|
|
|
|
3,645
|
|
|
|
451
|
|
|
|
8,643
|
|
|
|
9,094
|
|
|
|
5,856
|
|
|
|
1975
|
|
|
Nov-86
|
|
3 - 40 years
|
Jacksonville, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping Centers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mariner Plaza
|
|
|
4,600
|
|
|
|
295
|
|
|
|
1,180
|
|
|
|
1,118
|
|
|
|
295
|
|
|
|
2,298
|
|
|
|
2,593
|
|
|
|
1,177
|
|
|
|
1968
|
|
|
Aug-97
|
|
3 - 40 years
|
Panama City, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental Real Estate Held For Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apartments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bermuda Island (3)
|
|
|
41,458
|
|
|
|
10,009
|
|
|
|
40,036
|
|
|
|
(9,352
|
)
|
|
|
10,009
|
|
|
|
30,684
|
|
|
|
40,693
|
|
|
|
|
|
|
|
1998
|
|
|
Dec-05
|
|
|
|
|
Naples, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carlyle Towers (3)
|
|
|
6,402
|
|
|
|
559
|
|
|
|
5,939
|
|
|
|
3,353
|
|
|
|
559
|
|
|
|
9,292
|
|
|
|
9,851
|
|
|
|
4,561
|
|
|
|
1970
|
|
|
Nov-88
|
|
3 - 40 years
|
Southfield, MI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creekwood North (4)
|
|
|
5,729
|
|
|
|
532
|
|
|
|
2,127
|
|
|
|
3,180
|
|
|
|
532
|
|
|
|
5,307
|
|
|
|
5,839
|
|
|
|
2,960
|
|
|
|
1973
|
|
|
Nov-92
|
|
3 - 40 years
|
Altamonte Springs, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Desert Winds (2)
|
|
|
7,329
|
|
|
|
354
|
|
|
|
1,399
|
|
|
|
1,546
|
|
|
|
354
|
|
|
|
2,945
|
|
|
|
3,299
|
|
|
|
1,604
|
|
|
|
1972
|
|
|
June-98
|
|
3 - 40 years
|
Jacksonville, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142
SCHEDULE III
TARRAGON CORPORATION
RENTAL REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2007
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized
|
|
Gross Carrying Amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on Which
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Subsequent
|
|
at End of Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation in Latest
|
|
|
|
|
|
|
|
|
|
|
Buildings and
|
|
To Acquisition
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Accumulated
|
|
Date of
|
|
Date
|
|
Statement of Income
|
Description
|
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Improvements
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
|
Construction
|
|
Acquired
|
|
Is Computed
|
Rental Real Estate Held For Sale
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apartments
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northgate Apartments
|
|
$
|
17,019
|
|
|
$
|
5,983
|
|
|
$
|
23,931
|
|
|
$
|
(10,296
|
)
|
|
$
|
5,983
|
|
|
$
|
13,635
|
|
|
$
|
19,618
|
|
|
$
|
529
|
|
|
|
1973
|
|
|
Apr-06
|
|
3 - 40 years
|
Middletown, RI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Park Dale Gardens (4)
|
|
|
5,178
|
|
|
|
354
|
|
|
|
1,416
|
|
|
|
2,594
|
|
|
|
531
|
|
|
|
3,833
|
|
|
|
4,364
|
|
|
|
2,387
|
|
|
|
1975
|
|
|
Dec-91
|
|
3 - 40 years
|
Dallas, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Silver Creek (2)
|
|
|
|
|
|
|
301
|
|
|
|
1,206
|
|
|
|
1,433
|
|
|
|
322
|
|
|
|
2,618
|
|
|
|
2,940
|
|
|
|
1,225
|
|
|
|
1972
|
|
|
Jun-98
|
|
3 - 40 years
|
Jacksonville, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office Buildings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Orlando Central Park
|
|
|
5,455
|
|
|
|
1,888
|
|
|
|
7,605
|
|
|
|
(1,990
|
)
|
|
|
1,294
|
|
|
|
6,209
|
|
|
|
7,503
|
|
|
|
1,820
|
|
|
|
1966
|
|
|
May-99
|
|
3 - 40 years
|
Orlando, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping Centers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
University Center (3),(4)
|
|
|
|
|
|
|
578
|
|
|
|
2,430
|
|
|
|
1,370
|
|
|
|
525
|
|
|
|
3,854
|
|
|
|
4,379
|
|
|
|
1,879
|
|
|
|
1959
|
|
|
Jul-91
|
|
3 - 40 years
|
Waco, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
561,100
|
|
|
$
|
73,237
|
|
|
$
|
268,594
|
|
|
$
|
172,907
|
|
|
$
|
70,891
|
|
|
$
|
443,848
|
|
|
$
|
514,739
|
|
|
$
|
120,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes property improvements, impairment charges, and amounts written off in connection with sales of portions of certain properties.
|
|
(2)
|
|
Mortgage is collateralized by both Desert Winds and Silver Creek.
|
|
(3)
|
|
No depreciation was recorded for these properties for 2007 because they were classified as held for sale.
|
|
(4)
|
|
Property was sold during first quarter of 2008.
|
143
SCHEDULE III
(Continued)
TARRAGON CORPORATION
RENTAL REAL ESTATE AND ACCUMULATED DEPRECIATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(dollars in thousands)
|
|
Reconciliation of real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1
|
|
$
|
887,634
|
|
|
$
|
588,960
|
|
|
$
|
737,576
|
|
|
Additions
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions or consolidation of joint ventures
|
|
|
|
|
|
|
10,418
|
|
|
|
90,898
|
|
Capital improvements
|
|
|
11,139
|
|
|
|
2,688
|
|
|
|
24,187
|
|
Development costs
|
|
|
|
|
|
|
11,278
|
|
|
|
45,981
|
|
Deductions
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales or deconsolidation of joint ventures
|
|
|
(404,168
|
)
|
|
|
(58,740
|
)
|
|
|
(107,653
|
)
|
Transfers from (to) real estate inventory
|
|
|
170,451
|
|
|
|
333,924
|
|
|
|
(200,283
|
)
|
Impairment charges
|
|
|
(150,317
|
)
|
|
|
(894
|
)
|
|
|
(1,746
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31
|
|
$
|
514,739
|
|
|
$
|
887,634
|
|
|
$
|
588,960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of accumulated depreciation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1
|
|
$
|
123,459
|
|
|
$
|
112,799
|
|
|
$
|
148,726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense
|
|
|
17,550
|
|
|
|
18,557
|
|
|
|
15,357
|
|
Consolidation of joint ventures
|
|
|
|
|
|
|
|
|
|
|
9,468
|
|
Deductions
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales or deconsolidation of joint ventures
|
|
|
(20,105
|
)
|
|
|
(17,472
|
)
|
|
|
(34,781
|
)
|
Transfers from (to) real estate inventory
|
|
|
|
|
|
|
9,575
|
|
|
|
(25,971
|
)
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31
|
|
$
|
120,904
|
|
|
$
|
123,459
|
|
|
$
|
112,799
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
144
ITEM 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management, under the supervision of and with the participation of our principal executive
officer and principal financial officer, has carried out an evaluation of the design and
effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) and Rule
15d-15(e) of the Securities Exchange Act of 1934 as of December 31, 2007. Based upon that
evaluation, the principal executive officer and principal financial officer have concluded that, as
of December 31, 2007, due to the material weakness in our internal control over financial reporting
described below, our disclosure controls and procedures were not effective to ensure that all
material information required to be disclosed in reports we file or submit under the Securities
Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods
specified in the Securities and Exchange Commissions rules and forms.
Managements Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over
financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Our internal control
over financial reporting is a process designed under the supervision of our principal executive
officer and principal financial officer to provide reasonable assurance regarding the reliability
of financial reporting and preparation of our financial statements for external purposes in
accordance with accounting principles generally accepted in the United States of America.
As of December 31, 2007, our management conducted an assessment of the effectiveness of our
internal control over financial reporting based on criteria set forth by the Committee of
Sponsoring Organizations of the Treadway Commission in Internal Control-Integrated Framework.
Based on the assessment, management has concluded that our internal control over financial
reporting was not effective as of December 31, 2007. Management has identified the following
material weakness of internal control over financial reporting as of December 31, 2007:
Accounting Resources
In our 2006 Report, we identified as a material weakness at
December 31, 2006 insufficient accounting resources to support our financial reporting
requirements. We have taken steps to address this material weakness, which included expanding our
financial reporting staff by adding two new positions, including one responsible for complex
accounting and financial reporting requirements. However, the integration and effective deployment
of these resources was not fully achieved as of December 31, 2007. This integration and our
evaluation of the need for additional resources is ongoing. As a result, we could not conclude
that this material weakness had been remediated as of December 31, 2007.
The effectiveness of our internal control over financial reporting has been audited by our
independent registered public accounting firm, Grant Thornton LLP, as stated in their report
included herein.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting during the most
recently completed fiscal quarter that have materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.
ITEM 9B. OTHER INFORMATION.
None.
145
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Stockholders
Tarragon Corporation
We have audited Tarragon Corporations (a Nevada Corporation) and subsidiaries (the Company)
internal control over financial reporting as of December 31, 2007, based on criteria established in
Internal ControlIntegrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission (COSO). The Companys management is responsible for maintaining effective
internal control over financial reporting and for its assessment of the effectiveness of internal
control over financial reporting, included in the accompanying Managements Report on Internal
Control over Financial Reporting. Our responsibility is to express an opinion on the Companys
internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, testing and
evaluating the design and operating effectiveness of internal control based on the assessed risk,
and performing such other procedures as we considered necessary in the circumstances. We believe
that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that (1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of management and directors of the company;
and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
A material weakness is a deficiency, or combination of control deficiencies, in internal control
over financial reporting, such that there is a reasonable possibility that a material misstatement
of the Companys annual or interim financial statements will not be prevented or detected on a
timely basis. The following material weakness has been identified and included in managements
assessment. At December 31, 2006, the Companys financial and accounting organization was not
adequate to support its financial reporting requirements. The Company did not remediate this
material weakness during the year ended December 31, 2007, which resulted in the identification of
material audit adjustments.
In our opinion, because of the effect of the material weakness described above on the achievement
of the objectives of the control criteria, the Company has not maintained effective internal
control over financial reporting as of December 31, 2007, based on criteria established in
Internal
Control Integrated Framework
issued by COSO
.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated balance sheets of the Company as of December 31, 2007 and
2006, and the related consolidated statements of operations, stockholders equity
(deficit), and cash flows for each of the three years in the period ended December 31, 2007. The
material weakness identified above was considered in determining the nature, timing, and extent of
audit tests applied in our audit of the 2007 financial statements, and this report does not affect
our report dated March 27, 2008, which expressed an unqualified opinion on those financial
statements and includes an explanatory paragraph regarding the application of Staff Accounting
Bulletin No. 108,
Considering the Effects of Prior Year Misstatements when Quantifying
Misstatements in the Current Year Financial Statements
and the Companys adoption of Financial
Accounting Standards Board Statement Interpretation No. 48,
Accounting for Uncertainty in Income
Taxes an interpretation of FASB Statement No. 10
9 and an explanatory paragraph relating to
uncertainties that raise substantial doubt about the Companys ability to continue as a going
concern as discussed in Note 1 to the consolidated financial statements.
/s/ GRANT THORNTON LLP
New York, New York
March 27, 2008
146
PART III
Except as noted, we have omitted from this report the information required by Part III and
incorporated by references to our Proxy Statement for the 2008 Annual Meeting of Shareholders.
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
We disclose information concerning our executive officers in Part I of this Annual Report on 10-K
under the caption Executive Officers.
Code of Ethics
We have adopted a code of conduct that applies to all directors, officers and employees, including
our principal executive officer, principal financial officer and principal accounting officer. You
can find our code of conduct on our website by going to our website address at
http://www.tarragoncorp.com
and clicking on the link for Investor Relations, followed by
Governance Documents to the link entitled Code of Business Conduct and Ethics. We will post on
our website any amendments to the code of conduct, as well as any waivers that are required to be
disclosed by the rules of the SEC or The Nasdaq Global Select Market on our website.
Our board of directors has adopted charters for audit, executive compensation and corporate
governance and nominating committees of the board of directors. You can find these documents on
our website by going to our website address at
http://www.tarragoncorp.com
and clicking on the link
for Investor Relations, followed by Governance Documents, and clicking on the appropriate link.
You can also obtain a printed copy of the materials referred to above by contacting us at the
following address:
Tarragon Corporation
Attn: Investor Relations
423 W. 55
th
Street
New York, New York 10019-4460
Telephone: 212-949-5000
We incorporate the other information required for Item 10 by referencing our definitive Proxy
Statement for the 2008 Annual Meeting of Shareholders, which we will file no later than April 29,
2008 (i.e., 120 days after the end of the fiscal year covered by this report).
ITEM 11. EXECUTIVE COMPENSATION
We incorporate the information required by Item 11, including the compensation discussion and
analysis, by referencing the information included under the captions ManagementExecutive
Compensation and Election of DirectorsDirector Compensation in our definitive Proxy Statement
for the 2008 Annual Meeting of Shareholders, which we will file no later than April 29, 2008.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
We incorporate the information required by Item 12 by referencing the information included under
the captions Security Ownership of Certain Beneficial Holders and Management and Equity
Compensation Plan Information in our definitive Proxy Statement for the 2008 Annual Meeting of
Shareholders, which we will file no later than April 29, 2008.
147
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
We incorporate the information required by Item 13, including the compensation discussion and
analysis, by referencing the information included under the caption Election of DirectorsCertain
Relationships and Related Transactions in our definitive Proxy Statement for the 2008 Annual
Meeting of Shareholders, which we will file no later than April 29, 2008.
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
We incorporate the information required by Item 14 with respect to the fees and services of Grant
Thornton LLP, our independent registered public accounting firm, by referencing the information
included under the caption Report of the Audit Committee of the Board of DirectorsIndependent
Auditors Fees in our Proxy Statement for the 2008 Annual Meeting of Shareholders, which we will
file no later than April 29, 2008.
148
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
The following documents are filed as part of this Report:
1.
Consolidated Financial Statements
Report of Independent Registered Public Accounting Firm Grant Thornton LLP
Consolidated Balance Sheets December 31, 2007 and 2006
Consolidated Statements of Operations -
Years Ended December 31, 2007, 2006, and 2005
Consolidated Statements of Changes in Stockholders Equity (Deficit) -
Years Ended December 31, 2007, 2006, and 2005
Consolidated Statements of Cash Flows -
Years Ended December 31, 2007, 2006, and 2005
Notes to Consolidated Financial Statements
2.
Financial Statement Schedules
Schedule II Valuation and Qualifying Accounts
Schedule III
Rental Real Estate and Accumulated Depreciation
All other schedules are omitted because they are not applicable or because the required information
is shown in the Consolidated Financial Statements or the notes thereto.
3.
Exhibits
The following documents are filed as Exhibits to this report:
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
|
3.1
|
|
Articles of Incorporation of Tarragon Realty Investors, Inc. (incorporated by
reference to Appendix C to the Proxy Statement/Prospectus filed as part of
Registration Statement No. 333-25739 on Form S-4, filed April 24, 1997).
|
|
|
|
3.2
|
|
Certificate of Amendment to the Articles of Incorporation of Tarragon Corporation as filed
with and approved by the Secretary of State of Nevada on June 17, 2004 (incorporated by
reference to Exhibit 3.10 to Form 8-K filed June 23, 2004).
|
|
|
|
3.3
|
|
Certificate of Designation of Preferences and Relative Participating or Optional or Other
Special Rights and Qualification, Limitations or Restrictions thereof of 10% Cumulative
Preferred Stock of Tarragon Realty Investors, Inc., as filed with and approved by the
Secretary
|
149
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
(Continued)
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
|
of State of Nevada on May 1, 2000 (incorporated by reference to Exhibit 4.4 to
Registration Statement No. 333-31424 on Form S-4, filed March 1, 2000).
|
|
|
|
3.4
|
|
Bylaws of Tarragon Realty Investors, Inc. (incorporated by reference to Appendix D to the
Proxy Statement/Prospectus filed as part of Registration Statement No. 333-25739 on Form S-4,
filed April 24, 1997).
|
|
|
|
4.1
|
|
Indenture Agreement dated September 16, 2004, between Tarragon Corporation and U.S. Bank
National Association, as Trustee (incorporated by reference to Exhibit 4.1 to Form 10-Q for
the quarterly period ended September 30, 2004).
|
|
|
|
10.1
|
|
Limited Liability Company Agreement of Tarragon Development LLC, dated February 7, 2000,
between Tarragon Realty Investors, Inc., and The Rohdie Family LLC (incorporated by reference
to Exhibit 10.1 to Form 10-K for the fiscal year ended December 31, 1999).
|
|
|
|
10.2
|
|
Amended and Restated Independent Director Share Option and Incentive Plan, as adopted July
21, 1995 and amended July 24, 1997 and November 24, 1998 (incorporated by reference to
Exhibit 4.2 to Registration Statement No. 333-36582 on Form S-8 filed May 9, 2000).
|
|
|
|
10.3
|
|
Amended and Restated Share Option and Incentive Plan, as adopted July 21, 1995 and amended
July 25, 1997, November 24, 1998 and May 1, 2000 (incorporated by reference to Exhibit 4.2 to
Registration Statement No. 333-36576 on Form S-8 filed May 9, 2000).
|
|
|
|
10.4
|
|
Tarragon Corporation Amended and Restated Omnibus Plan, effective as of December 6, 2005
(incorporated by reference to Exhibit 10.1 to Form 8-K filed on January 9, 2006).
|
|
|
|
10.5
|
|
Form of Stock Appreciation Rights Agreement under the Tarragon Corporation Amended and
Restated Omnibus Plan (incorporated by reference to Exhibit 10.1 to Form 10-Q for the
quarterly period ended September 30, 2005).
|
|
|
|
10.6
|
|
Form of Incentive Stock Option Agreement under the Tarragon Corporation Amended and
Restated Omnibus Plan (incorporated by reference to Exhibit 10.2 to Form 10-Q for the
quarterly period ended September 30, 2005).
|
|
|
|
10.7
|
|
Form of Director Stock Option Agreement under the Tarragon Corporation Amended and Restated
Omnibus Plan (incorporated by reference to Exhibit 10.2 to Form 8-K filed on January 9,
2006).
|
|
|
|
10.8
|
|
Form of Restricted Stock Agreement under the Tarragon Corporation Amended and Restated
Omnibus Plan (incorporated by reference to Exhibit 10.1 to Form 8-K filed on January 17,
2006).
|
|
|
|
10.9
|
|
Limited Partnership Agreement of Ansonia Apartments, L.P., dated November 25, 1997
(incorporated by reference to Exhibit 10.1 to Form 8-K filed December 6, 2005).
|
150
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
(Continued)
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
10.10
|
|
Letter Agreement amending Limited Partnership Agreement of Ansonia Apartments, L.P., dated
July 15, 2001 (incorporated by reference to Exhibit 10.2 to Form 8-K filed December 6, 2005).
|
|
|
|
10.11
|
|
Amendment to Limited Partnership Agreement of Ansonia Apartments, L.P., dated as of February
1, 2002 (incorporated by reference to Exhibit 10.3 to Form 8-K filed December 6, 2005).
|
|
|
|
10.12
|
|
Amendment to Limited Partnership Agreement of Ansonia Apartments, L.P., dated as of November
30, 2005 (incorporated by reference to Exhibit 10.4 to Form 8-K filed December 6, 2005).
|
|
|
|
10.13
|
|
Letter Agreement dated March 6, 2006 between the Company and Beachwold (incorporated by
reference to Exhibit 10.2 to Form 8-K filed March 10, 2006).
|
|
|
|
10.14
|
|
Promissory Note in the original principal amount of $30,000,000, executed by the Company for
the benefit of Beachwold (incorporated by reference to Exhibit 10.3 to Form 8-K filed March
10, 2006).
|
|
|
|
10.15
|
|
Form of Restricted Stock Agreement between the Company and Non-Employee Directors
(incorporated by reference to Exhibit 10.1 to Form 8-K filed March 10, 2006).
|
|
|
|
10.16
|
|
Loan Agreement between The Entities Identified as Borrowers Party Hereto, The Lenders Party
Hereto and General Electric Capital Corporation as of November 30, 2005 (incorporated by
reference to Exhibit 10.16 to form 10-K for the year ended December 31, 2005).
|
|
|
|
10.17
|
|
First Amendment to Loan Agreement and Omnibus Amendment and Reaffirmation of Loan Documents
with General Electric Capital Corporation (incorporated by reference to Exhibit 10.17 to form
10-K for the year ended December 31, 2005).
|
|
|
|
10.18
|
|
Incentive Compensation Plan (incorporated by reference to Appendix II to the Companys 2006
Proxy Statement, filed April 28, 2006).
|
|
|
|
10.19
|
|
Mortgage Consolidation and Spreader Agreement with Barclays Capital Real Estate, Inc.
(incorporated by reference to Exhibit 10.2 to form 10-Q for the quarterly period ended
September 30, 2006).
|
|
|
|
10.20
|
|
Amended and Restated Mortgage, Assignment of Leases and Rents, Security Agreement and
Fixture Filing Agreement with Barclays Capital Real Estate, Inc. (incorporated by reference to
Exhibit 10.3 to form 10-Q for the quarterly period ended September 30, 2006).
|
|
|
|
10.21
|
|
Letter Agreement, dated November 7, 2007, an amendment to March 6, 2006 Letter Agreement,
between Beachwold Partners, L.P., as Lender and Tarragon Corporation, as Borrower, as modified
by a May 18, 2007 Letter Agreement (incorporated by reference to Exhibit 10.1 to Form 10-Q for
the quarterly period ended June 30, 2007).
|
151
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
(Continued)
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
10.22
|
|
Loan Reinstatement, Second Amendment to Loan Agreement and Omnibus Agreement and
Reaffirmation of Loan Documents and Guaranties, dated September 12, 2007, between the Company
and General Electric Capital Corporation (incorporate by reference to Exhibit 10.2 to Form
10-Q for the quarterly period ended September 30, 2007).
|
|
|
|
10.23*
|
|
Purchase and Sale Agreement, dated November 7, 2007, among Tampa Palms Tarragon, LLC, Ocala
Tarragon, LLC, Lake Sherwood Partners, LLC, and Midway Mills Partners, L.P., as Sellers, and
BREOF Investors LLC, as Purchaser.
|
|
|
|
10.24*
|
|
Membership Interest Purchase and Sale Agreement, dated December 28, 2007, among Ballantrae
Manager Inc., Reflection Lakes Manager Inc., Monterra Tarragon, Inc., Madison Tarragon
Manager, Inc., Tarragon South Development Corporation, and Tarragon Corporation, as Sellers,
and Northland Fund II, L.P., as Purchaser.
|
|
|
|
10.25
|
|
Letter Agreement, dated January 7, 2008, an amendment to November 7, 2007 Letter Agreement,
among Beachwold Partners, L.P. and Robert Rothenberg, as Lenders, and the Company, as Borrower
(incorporated by reference to Exhibit 10.1 to Form 8-K filed January 8, 2008).
|
|
|
|
10.26
|
|
Promissory Note, dated January 7, 2008, in the original principal amount of $26,032,861.12,
payable to Beachwold Partners, L.P. (incorporated by reference to Exhibit 10.2 to Form 8-K
filed January 8, 2008).
|
|
|
|
10.27
|
|
Promissory Note, dated January 7, 2008, in the original principal amount of $10,000,000,
payable to Robert Rothenberg (incorporated by reference to Exhibit 10.3 to Form 8-K filed
January 8, 2008).
|
|
|
|
10.28*
|
|
Settlement Agreement, dated January 24, 2008, between PNC Equity Securities, LLC, as Holder,
and the Company, as Issuer.
|
|
|
|
10.29
|
|
Form of Employment Agreement, dated as of February 12, 2008, between the Company and each of
the Named Executive Officers (incorporated by reference to Exhibit 10.1 to Form 8-K filed
February 14, 2008).
|
|
|
|
21.1 *
|
|
Subsidiaries of the Registrant.
|
|
|
|
23.1 *
|
|
Consent of Grant Thornton LLP.
|
|
|
|
31.1 *
|
|
Rule 13a-14(a) certification by William S. Friedman, chief executive officer.
|
|
|
|
31.2 *
|
|
Rule 13a-14(a) certification by Erin D. Pickens, executive vice president and chief
financial officer.
|
|
|
|
32.1 *
|
|
Section 1350 certifications by William S. Friedman, chief executive officer, and Erin D.
Pickens, executive vice president and chief financial officer.
|
152
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
TARRAGON CORPORATION
|
|
Dated: March 28, 2008
|
By:
|
/s/ William S. Friedman
|
|
|
|
William S. Friedman, Chief Executive Officer,
|
|
|
|
Director, and Chairman of the Board
|
|
|
|
|
|
|
|
Signature
|
|
Capacities In Which Signed
|
|
Date
|
|
|
|
|
|
/s/ William S. Friedman
|
|
Chief Executive Officer,
|
|
March 28, 2008
|
|
|
|
|
|
William S. Friedman
|
|
Director, and Chairman of the Board
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ Robert P. Rothenberg
|
|
President and Director
|
|
March 28, 2008
|
|
|
|
|
|
Robert P. Rothenberg
|
|
|
|
|
|
|
|
|
|
/s/ Erin D. Pickens
|
|
Executive Vice President and
|
|
March 28, 2008
|
|
|
|
|
|
Erin D. Pickens
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
/s/ Stephanie D. Buffington
|
|
Director of Financial Reporting
|
|
March 28, 2008
|
|
|
|
|
|
Stephanie D. Buffington
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ Willie K. Davis
|
|
Director
|
|
March 28, 2008
|
|
|
|
|
|
Willie K. Davis
|
|
|
|
|
|
|
|
|
|
/s/ Richard S. Frary
|
|
Director
|
|
March 28, 2008
|
|
|
|
|
|
Richard S. Frary
|
|
|
|
|
|
|
|
|
|
/s/ Lance Liebman
|
|
Director
|
|
March 28, 2008
|
|
|
|
|
|
Lance Liebman
|
|
|
|
|
|
|
|
|
|
/s/ Lawrence G. Schafran
|
|
Director
|
|
March 28, 2008
|
|
|
|
|
|
Lawrence G. Schafran
|
|
|
|
|
|
|
|
|
|
/s/ Raymond V.J. Schrag
|
|
Director
|
|
March 28, 2008
|
|
|
|
|
|
Raymond V. J. Schrag
|
|
|
|
|
|
|
|
|
|
/s/ Martha E. Stark
|
|
Director
|
|
March 28, 2008
|
|
|
|
|
|
Martha E. Stark
|
|
|
|
|
|
|
|
|
|
/s/ Carl B. Weisbrod
|
|
Director
|
|
March 28, 2008
|
|
|
|
|
|
Carl B. Weisbrod
|
|
|
|
|
153
TARRAGON CORPORATION
INDEX TO EXHIBITS
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
|
3.1
|
|
Articles of Incorporation of Tarragon Realty Investors, Inc. (incorporated by
reference to Appendix C to the Proxy Statement/Prospectus filed as part of Registration Statement No. 333-25739 on Form
S-4, filed April 24, 1997).
|
|
|
|
3.2
|
|
Certificate of Amendment to the Articles of Incorporation of Tarragon Corporation as filed
with and approved by the Secretary of State of Nevada on June 17, 2004 (incorporated by
reference to Exhibit 3.10 to Form 8-K filed June 23, 2004).
|
|
|
|
3.3
|
|
Certificate of Designation of Preferences and Relative Participating or Optional or Other
Special Rights and Qualification, Limitations or Restrictions thereof of 10% Cumulative
Preferred Stock of Tarragon Realty Investors, Inc., as filed with and approved by the
Secretary of State of Nevada on May 1, 2000 (incorporated by reference to Exhibit 4.4 to
Registration Statement No. 333-31424 on Form S-4, filed March 1, 2000).
|
|
|
|
3.4
|
|
Bylaws of Tarragon Realty Investors, Inc. (incorporated by reference to Appendix D to the
Proxy Statement/Prospectus filed as part of Registration Statement No. 333-25739 on Form S-4,
filed April 24, 1997).
|
|
|
|
4.1
|
|
Indenture Agreement dated September 16, 2004, between Tarragon Corporation and U.S. Bank
National Association, as Trustee (incorporated by reference to Exhibit 4.1 to Form 10-Q for
the quarterly period ended September 30, 2004).
|
|
|
|
10.1
|
|
Limited Liability Company Agreement of Tarragon Development LLC, dated February 7, 2000,
between Tarragon Realty Investors, Inc., and The Rohdie Family LLC (incorporated by reference
to Exhibit 10.1 to Form 10-K for the fiscal year ended December 31, 1999).
|
|
|
|
10.2
|
|
Amended and Restated Independent Director Share Option and Incentive Plan, as adopted July
21, 1995 and amended July 24, 1997 and November 24, 1998 (incorporated by reference to Exhibit
4.2 to Registration Statement No. 333-36582 on Form S-8 filed May 9, 2000).
|
|
|
|
10.3
|
|
Amended and Restated Share Option and Incentive Plan, as adopted July 21, 1995 and amended
July 25, 1997, November 24, 1998 and May 1, 2000 (incorporated by reference to Exhibit 4.2 to
Registration Statement No. 333-36576 on Form S-8 filed May 9, 2000).
|
|
|
|
10.4
|
|
Tarragon Corporation Amended and Restated Omnibus Plan, effective as of December 6, 2005
(incorporated by reference to Exhibit 10.1 to Form 8-K filed on January 9, 2006).
|
|
|
|
10.5
|
|
Form of Stock Appreciation Rights Agreement under the Tarragon Corporation Amended and
Restated Omnibus Plan (incorporated by reference to Exhibit 10.1 to Form 10-Q for the
quarterly period ended September 30, 2005).
|
|
|
|
10.6
|
|
Form of Incentive Stock Option Agreement under the Tarragon Corporation Amended and Restated
Omnibus Plan (incorporated by reference to Exhibit 10.2 to Form 10-Q for the quarterly period
ended September 30, 2005).
|
154
TARRAGON CORPORATION
INDEX TO EXHIBITS
(Continued)
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
|
10.7
|
|
Form of Director Stock Option Agreement under the Tarragon Corporation Amended and Restated
Omnibus Plan (incorporated by reference to Exhibit 10.2 to Form 8-K filed on January 9, 2006).
|
|
|
|
10.8
|
|
Form of Restricted Stock Agreement under the Tarragon Corporation Amended and Restated
Omnibus Plan (incorporated by reference to Exhibit 10.1 to Form 8-K filed on January 17,
2006).
|
|
|
|
10.9
|
|
Limited Partnership Agreement of Ansonia Apartments, L.P., dated November 25, 1997
(incorporated by reference to Exhibit 10.1 to Form 8-K filed December 6, 2005).
|
|
|
|
10.10
|
|
Letter Agreement amending Limited Partnership Agreement of Ansonia Apartments, L.P., dated
July 15, 2001 (incorporated by reference to Exhibit 10.2 to Form 8-K filed December 6, 2005).
|
|
|
|
10.11
|
|
Amendment to Limited Partnership Agreement of Ansonia Apartments, L.P., dated as of February
1, 2002 (incorporated by reference to Exhibit 10.3 to Form 8-K filed December 6, 2005).
|
|
|
|
10.12
|
|
Amendment to Limited Partnership Agreement of Ansonia Apartments, L.P., dated as of November
30, 2005 (incorporated by reference to Exhibit 10.4 to Form 8-K filed December 6, 2005).
|
|
|
|
10.13
|
|
Letter Agreement dated March 6, 2006 between the Company and Beachwold (incorporated by
reference to Exhibit 10.2 to Form 8-K filed March 10, 2006).
|
|
|
|
10.14
|
|
Promissory Note in the original principal amount of $30,000,000, executed by the Company for
the benefit of Beachwold (incorporated by reference to Exhibit 10.3 to Form 8-K filed March
10, 2006).
|
|
|
|
10.15
|
|
Form of Restricted Stock Agreement between the Company and Non-Employee Directors
(incorporated by reference to Exhibit 10.1 to Form 8-K filed March 10, 2006).
|
|
|
|
10.16
|
|
Loan Agreement between The Entities Identified as Borrowers Party Hereto, The Lenders Party
Hereto and General Electric Capital Corporation as of November 30, 2005 (incorporated by
reference to Exhibit 10.16 to form 10-K for the year ended December 31, 2005).
|
|
|
|
10.17
|
|
First Amendment to Loan Agreement and Omnibus Amendment and Reaffirmation of Loan Documents
with General Electric Capital Corporation (incorporated by reference to Exhibit 10.17 to form
10-K for the year ended December 31, 2005).
|
|
|
|
10.18
|
|
Incentive Compensation Plan (incorporated by reference to Appendix II to the Companys 2006
Proxy Statement, filed April 28, 2006).
|
|
|
|
10.19
|
|
Mortgage Consolidation and Spreader Agreement with Barclays Capital Real Estate, Inc.
(incorporated by reference to Exhibit 10.2 to form 10-Q for the quarterly period ended
September 30, 2006).
|
155
TARRAGON CORPORATION
INDEX TO EXHIBITS
(Continued)
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
|
10.20
|
|
Amended and Restated Mortgage, Assignment of Leases and Rents, Security Agreement and
Fixture Filing Agreement with Barclays Capital Real Estate, Inc. (incorporated by reference to
Exhibit 10.3 to form 10-Q for the quarterly period ended September 30, 2006).
|
|
|
|
10.21
|
|
Letter Agreement, dated November 7, 2007, an amendment to March 6, 2006 Letter Agreement,
between Beachwold Partners, L.P., as Lender and Tarragon Corporation, as Borrower, as modified
by a May 18, 2007 Letter Agreement (incorporated by reference to Exhibit 10.1 to Form 10-Q for
the quarterly period ended June 30, 2007).
|
|
|
|
10.22
|
|
Loan Reinstatement, Second Amendment to Loan Agreement and Omnibus Agreement and
Reaffirmation of Loan Documents and Guaranties, dated September 12, 2007, between the Company
and General Electric Capital Corporation (incorporated by reference to Exhibit 10.2 to Form
10-Q for the quarterly period ended September 30, 2007).
|
|
|
|
10.23*
|
|
Purchase and Sale Agreement, dated November 7, 2007, among Tampa Palms Tarragon, LLC, Ocala
Tarragon, LLC, Lake Sherwood Partners, LLC, and Midway Mills Partners, L.P., as Sellers, and
BREOF Investors LLC, as Purchaser.
|
|
|
|
10.24*
|
|
Membership Interest Purchase and Sale Agreement, dated December 28, 2007, among Ballantrae
Manager Inc., Reflection Lakes Manager Inc., Monterra Tarragon, Inc., Madison Tarragon
Manager, Inc., Tarragon South Development Corporation, and Tarragon Corporation, as Sellers,
and Northland Fund II, L.P., as Purchaser.
|
|
|
|
10.25
|
|
Letter Agreement, dated January 7, 2008, an amendment to November 7, 2007 Letter Agreement,
among Beachwold Partners, L.P. and Robert Rothenberg, as Lenders, and the Company, as Borrower
(incorporated by reference to Exhibit 10.1 to Form 8-K filed January 8, 2008).
|
|
|
|
10.26
|
|
Promissory Note, dated January 7, 2008, in the original principal amount of $26,032,861.12,
payable to Beachwold Partners, L.P. (incorporated by reference to Exhibit 10.2 to Form 8-K
filed January 8, 2008).
|
|
|
|
10.27
|
|
Promissory Note, dated January 7, 2008, in the original principal amount of $10,000,000,
payable to Robert Rothenberg (incorporated by reference to Exhibit 10.3 to Form 8-K filed
January 8, 2008).
|
|
|
|
10.28*
|
|
Settlement Agreement, dated January 24, 2008, between PNC Equity Securities, LLC, as Holder,
and the Company, as Issuer.
|
|
|
|
10.29
|
|
Form of Employment Agreement, dated as of February 12, 2008, between the
Company and each of the Named Executive Officers (incorporated by reference
to Exhibit 10.1 to Form 8-K filed February 14, 2008).
|
|
|
|
21.1*
|
|
Subsidiaries of the Registrant.
|
|
|
|
23.1 *
|
|
Consent of Grant Thornton LLP.
|
|
|
|
31.1 *
|
|
Rule 13a-14(a) certification by William S. Friedman, chief executive officer.
|
156
TARRAGON CORPORATION
INDEX TO EXHIBITS
(Continued)
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
31.2 *
|
|
Rule 13a-14(a) certification by Erin D. Pickens, executive vice president and chief
financial officer.
|
|
|
|
32.1 *
|
|
Section 1350 certifications by William S. Friedman, chief executive officer, and Erin D.
Pickens, executive vice president and chief financial officer.
|
157
Grafico Azioni Tarragon (MM) (NASDAQ:TARR)
Storico
Da Mag 2024 a Giu 2024
Grafico Azioni Tarragon (MM) (NASDAQ:TARR)
Storico
Da Giu 2023 a Giu 2024