Udemy (Nasdaq: UDMY), a leading online skills marketplace and
learning platform, today reported results for the three-month
period ended September 30, 2024. Udemy has provided a supplemental
deck with earnings highlights, which is available for download on
the “Quarterly Results” section of the Investor Relations website.
Third Quarter 2024 Financial Results and Key Operating
Data Summary(in millions, except customers, percentages,
and basis points)
|
Three Months Ended September 30, |
|
% Change |
|
Nine Months Ended September 30, |
|
% Change |
|
2024 |
|
2023 |
|
YoY |
|
2024 |
|
2023 |
|
YoY |
Revenue |
$ |
195.4 |
|
|
|
$ |
184.7 |
|
|
|
6 |
|
% |
|
$ |
586.6 |
|
|
|
$ |
539.4 |
|
|
|
9 |
|
% |
Gross Profit |
$ |
123.1 |
|
|
|
$ |
107.5 |
|
|
|
15 |
|
% |
|
$ |
364.7 |
|
|
|
$ |
309.5 |
|
|
|
18 |
|
% |
Gross Margin |
|
63 |
|
% |
|
|
58 |
|
% |
|
500 |
|
bps |
|
|
62 |
|
% |
|
|
57 |
|
% |
|
500 |
|
bps |
Non-GAAP Gross Profit |
$ |
125.3 |
|
|
|
$ |
110.0 |
|
|
|
14 |
|
% |
|
$ |
371.9 |
|
|
|
$ |
316.8 |
|
|
|
17 |
|
% |
Non-GAAP Gross Margin |
|
64 |
|
% |
|
|
60 |
|
% |
|
400 |
|
bps |
|
|
63 |
|
% |
|
|
59 |
|
% |
|
400 |
|
bps |
Net Loss |
$ |
(25.3 |
) |
|
|
$ |
(16.8 |
) |
|
|
(51 |
) |
% |
|
$ |
(75.4 |
) |
|
|
$ |
(87.0 |
) |
|
|
13 |
|
% |
Non-GAAP Net Income
(Loss) |
$ |
10.1 |
|
|
|
$ |
7.7 |
|
|
|
31 |
|
% |
|
$ |
8.8 |
|
|
|
$ |
(1.9 |
) |
|
|
563 |
|
% |
Adjusted EBITDA |
$ |
11.6 |
|
|
|
$ |
8.2 |
|
|
|
41 |
|
% |
|
$ |
23.5 |
|
|
|
$ |
3.8 |
|
|
|
518 |
|
% |
Adjusted EBITDA Margin |
|
6 |
|
% |
|
|
4 |
|
% |
|
200 |
|
bps |
|
|
4 |
|
% |
|
|
1 |
|
% |
|
300 |
|
bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise
Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Customers |
|
16,848 |
|
|
|
|
15,378 |
|
|
|
10 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
UB Annual Recurring
Revenue |
$ |
504.6 |
|
|
|
$ |
443.1 |
|
|
|
14 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
UB Net Dollar Retention
Rate |
|
99 |
|
% |
|
|
106 |
|
% |
|
(700 |
) |
bps |
|
|
|
|
|
|
|
|
|
|
|
UB Large Customer Net Dollar
Retention Rate |
|
104 |
|
% |
|
|
114 |
|
% |
|
(1,000 |
) |
bps |
|
|
|
|
|
|
|
|
|
|
|
Segment Revenue |
$ |
126.1 |
|
|
|
$ |
109.1 |
|
|
|
16 |
|
% |
|
$ |
364.3 |
|
|
|
$ |
306.0 |
|
|
|
19 |
|
% |
Segment Gross Profit |
$ |
92.8 |
|
|
|
$ |
74.3 |
|
|
|
25 |
|
% |
|
$ |
264.7 |
|
|
|
$ |
204.4 |
|
|
|
30 |
|
% |
Segment Gross Margin |
|
74 |
|
% |
|
|
68 |
|
% |
|
600 |
|
bps |
|
|
73 |
|
% |
|
|
67 |
|
% |
|
600 |
|
bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monthly Average Buyers |
|
1.31 |
|
|
|
|
1.41 |
|
|
|
(7 |
) |
% |
|
|
1.35 |
|
|
|
|
1.38 |
|
|
|
(2 |
) |
% |
Segment Revenue |
$ |
69.3 |
|
|
|
$ |
75.6 |
|
|
|
(8 |
) |
% |
|
$ |
222.3 |
|
|
|
$ |
233.4 |
|
|
|
(5 |
) |
% |
Segment Gross Profit |
$ |
37.6 |
|
|
|
$ |
40.3 |
|
|
|
(7 |
) |
% |
|
$ |
122.3 |
|
|
|
$ |
125.4 |
|
|
|
(2 |
) |
% |
Segment Gross Margin |
|
54 |
|
% |
|
|
53 |
|
% |
|
100 |
|
bps |
|
|
55 |
|
% |
|
|
54 |
|
% |
|
100 |
|
bps |
|
“Udemy delivered solid third quarter results with revenue and
adjusted EBITDA margin above the high end of our guidance ranges,
and we achieved a new milestone of over $500 million in Udemy
Business Annual Recurring Revenue,” said Greg Brown, Udemy’s
President and CEO. “Our disciplined approach to driving operational
efficiencies throughout the business, coupled with the recently
announced strategic cost-saving actions, have generated significant
growth in adjusted EBITDA this year. As a result, we are raising
our full year 2024 adjusted EBITDA outlook.”
“Longer-term, we remain focused on execution of our strategic
initiatives, further optimizing our cost structure, and directing
resources toward opportunities with the highest potential return.
We believe these actions position Udemy to deliver high-quality,
profitable growth and to lead the enterprise skills development
category well into the future,” concluded Brown.
Third Quarter 2024 Financial Highlights
- Total revenue increased 6% year-over-year to $195.4 million.
Revenue growth includes a negative impact of 2 percentage points
from changes in foreign exchange (FX) rates year-over-year.
- Enterprise segment, or Udemy Business, revenue of $126.1
million increased 16% year-over-year, including the negative impact
of 2 percentage points from changes in FX rates
year-over-year.
- Udemy Business Annual Recurring Revenue (ARR) increased 14%
year-over-year to $504.6 million.
- Consumer segment revenue of $69.3 million decreased 8%
year-over-year, including the negative impact of 3 percentage
points from changes in FX rates.
- Cash, cash equivalents, restricted cash, and marketable
securities was $358.3 million at the end of the quarter.
Business and Operational Highlights
- Added new, or expanded existing, relationships with Udemy
Business customers globally, including ABB (Netherlands), Crédito
Agricola (Portugal), Ericsson (Sweden), Infosys Limited (India),
Marriott International (U.S.), Nationwide Building Society (UK),
Primerica (U.S.), Saudi Aramco (Saudi Arabia), UnionDigital Bank
(Philippines), Uniqlo Europe (UK), and West Japan Railway Company
(Japan).
- Launched new AI-enabled capabilities within Udemy’s
Intelligent Skills Platform, including AI Assistant, Skills Mapping
and AI-powered learning paths that provide innovative, personalized
learning experiences for organizations and individuals.
- Announced Udemy’s new regional hub in Mexico City, Mexico
to enable scaling of operations and faster delivery of
personalized, high-quality learning experiences to meet the
evolving needs of organizations and professionals.
- Partnered with Workday to introduce a new integration
within Workday Skills Cloud that enhances an organization’s ability
to directly align learning with workforce development.
Share Repurchase Program Udemy returned capital
to shareholders through its $150 million share repurchase program.
During Q3, the company spent approximately $51 million to buy back
6.3 million Udemy shares in the open market.
Financial OutlookUdemy provides guidance based
on current market conditions and expectations. Actual results may
differ materially. Please refer to the comments below regarding
forward-looking statements.
The following table reflects Udemy’s financial outlook for its
fourth quarter and full year ending December 31, 2024.
|
|
Three months ending December 31, 2024 |
|
Year ending December 31, 2024 |
Revenue |
|
$193 to $196 million |
|
$780 to $783 million |
Adjusted EBITDA Margin1 |
|
Approximately 6.0% |
|
Approximately 4.5% |
Weighted Average Share Count, Basic2 |
|
148 million |
|
151 million |
Weighted Average Share Count, Diluted2 |
|
149 million |
|
156 million |
|
1. Udemy has not
provided a quantitative reconciliation of forecasted Adjusted
EBITDA to forecasted GAAP net income (loss) within this earnings
release because the company is unable, without making unreasonable
efforts, to calculate certain reconciling items with confidence. 2.
Udemy’s outlook for weighted average share count, basic and
diluted, excludes any impact from potential future repurchase
activities under our share repurchase program. |
|
The revenue guidance range above assumes historical changes in
FX rates will have a negative 2 percentage point impact on fourth
quarter year-over-year revenue growth and a negative 2 point impact
on full year 2024 revenue growth. Udemy's revenue guidance assumes
FX rates will remain unchanged from the end of the third quarter of
2024.
Webcast InformationUdemy will host a conference
call and webcast at 2:00 p.m. PT / 5:00 p.m. ET today, Tuesday,
October 29, to discuss its third quarter 2024 financial results and
outlook. A link to the live webcast and recorded replay of the
conference call will be available on the “Quarterly Results”
section of Udemy’s Investor Relations website at
https://investors.udemy.com/. The live call may also be accessed
via telephone at (833) 630-1963 domestically and (412) 317-5702
internationally. The archived replay of the webcast will be
available for approximately one year.
Non-GAAP Financial MeasuresTo supplement the
consolidated financial statements prepared and presented in
accordance with U.S. generally accepted accounting principles
(“GAAP”), this press release contains certain non-GAAP financial
measures as defined below. We believe that these non-GAAP financial
measures, when taken together with the corresponding GAAP financial
measures, provide useful information to investors and others in
understanding and evaluating our operating results because our
management team and board of directors use these non-GAAP financial
measures for the purposes of assessing operating results and
business planning. These non-GAAP financial measures also provide
useful measures for period-to-period comparisons of our business by
removing the effect of certain non-cash expenses and certain
variable charges.
Adjusted EBITDA and Adjusted EBITDA Margin
We calculate Adjusted EBITDA as net loss determined in
accordance with GAAP, adjusted to exclude i) interest income; ii)
interest expense; iii) provision for income taxes; iv) depreciation
and amortization; v) other expense, net, including gains and losses
from the remeasurement of foreign currency assets and liabilities
into their functional currency; vi) stock-based compensation
expense; and vii) restructuring charges. We calculate Adjusted
EBITDA Margin as Adjusted EBITDA divided by revenue for the same
period. We have not reconciled our expectations for Adjusted EBITDA
and Adjusted EBITDA Margin to net loss and net loss margin,
respectively, the most directly comparable GAAP measures, because
certain items are out of our control or cannot be reasonably
predicted and a reconciliation for the guidance for Adjusted EBITDA
and Adjusted EBITDA Margin is not available without unreasonable
effort.
Non-GAAP Net Income (Loss) and Non-GAAP Net Income (Loss) Per
Share, Basic and Diluted
We define non-GAAP net income (loss) as net loss, adjusted to
exclude stock-based compensation expense, amortization of acquired
intangible assets, and restructuring charges.
We define non-GAAP net income (loss) per share, basic, as
non-GAAP net income (loss) divided by weighted-average shares used
to compute net loss per share, basic. We define non-GAAP net income
(loss) per share, diluted, as non-GAAP net income (loss) divided by
weighted-average shares used to compute net loss per share,
diluted, which adjusts for the potentially dilutive effects of our
employee equity incentive plans.
Non-GAAP Gross Profit and Non-GAAP Gross Margin
We define non-GAAP gross profit as gross profit, adjusted to
exclude stock-based compensation expense and the amortization of
acquired intangible assets. We calculate non-GAAP gross margin as
non-GAAP gross profit divided by revenue for the same period.
Udemy’s non-GAAP financial measures may be different from
non-GAAP financial measures used by other companies. The
presentation of non-GAAP financial measures is not intended to be
considered in isolation or as a substitute for, or superior to,
financial measures determined in accordance with GAAP. Because of
the limitations of non-GAAP financial measures, you should consider
the non-GAAP financial measures presented herein in conjunction
with Udemy’s financial statements and the related notes thereto.
Please refer to the non-GAAP reconciliations in this press release
for a reconciliation of these non-GAAP financial measures to the
most comparable financial measure prepared in accordance with
GAAP.
Key Business Metrics
Udemy Business customers
We count the total number of Udemy Business (“UB”) customers at
the end of each period. To do so, we generally count unique
customers using the concept of a domestic ultimate parent, defined
as the highest business in the family tree that is in the same
country as the contracted entity. In some cases, we deviate from
this methodology, defining the contracted entity as a unique
customer despite the existence of a domestic ultimate parent. This
often occurs where the domestic ultimate parent is a financial
owner, government entity, conglomerate, or acquisition target where
we have contracted directly with the subsidiary. We define a UB
customer as a customer who purchases Udemy via our direct sales
force, reseller partnerships or through our self-service
platform.
Udemy Business Annual Recurring Revenue
We disclose our UB ARR as a measure of our Enterprise revenue
growth. ARR represents the annualized value of our UB customer
contracts on the last day of a given period. Only revenue from
closed UB contracts with active seats as of the last day of the
period are included.
Udemy Business Net Dollar Retention Rate and Udemy Business
Large Customer Net Dollar Retention Rate
We disclose UB Net Dollar Retention Rate, or UB NDRR, as a
measure of revenue growth for all UB customers within our
Enterprise segment, including UB Large Customers, which we define
as companies with at least 1,000 employees. We calculate UB NDRR as
the total ARR at the end of a trailing twelve-month period divided
by the total ARR at the beginning of a trailing twelve-month period
for the cohort of all UB customers active at the beginning of the
trailing twelve-month period. We calculate UB Large Customer NDRR
as the total UB Large Customer ARR at the end of a trailing
twelve-month period divided by the total Large Customer ARR at the
beginning of a trailing twelve-month period for the cohort of UB
customers with at least 1,000 employees active at the beginning of
the trailing twelve-month period. Total ARR and Large Customer ARR
at the end of a trailing twelve-month period are calculated as ARR
and Large Customer ARR, respectively, at the beginning of a
trailing twelve-month period that are then adjusted for upsells,
downsells, and churns for the same cohort of customers during that
period. Large Customer ARR represents the annualized value of
contracts for UB customers with active seats and having at least
1,000 employees on the last day of a given period.
Monthly average buyers
A buyer is a consumer who purchases a course or subscription
through our direct-to-consumer offering. We first determine the
number of monthly buyers by taking the total buyers of single
courses during a given month plus the total active, paid consumer
subscribers at any point in that month, adjusting for duplicate
buyers that may be present in both totals. We then calculate
monthly average buyers by taking an average of the monthly buyer
totals over a particular period, such as a fiscal year. Our monthly
average buyer count is not intended as a measure of active
engagement, as not all buyers are active at any given time or over
any given period.
Segment revenue and segment gross profit
Segment revenue represents the revenue recognized from our two
segments, Enterprise (or Udemy Business), and Consumer. Segment
gross profit is defined as segment revenue less segment cost of
revenue, which include content costs, hosting and platform costs,
customer support services, and payment processing fees that are
allocable to each segment. Segment gross profit excludes
amortization of capitalized software, amortization of intangible
assets, depreciation, and stock-based compensation allocated to
cost of revenue as our chief operating decision maker does not
include the information in his measurement of the performance of
the operating segments.
Forward-Looking StatementsThis press release
contains forward-looking statements within the meaning of Section
27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934 and the meaning of the Private Securities
Litigation Reform Act of 1995. These forward-looking statements
include, but are not limited to, statements regarding Udemy’s
expectations relating to future operating results and financial
position, including the fourth quarter and full year 2024, and
future periods; anticipated future expenses and investments; our
business strategy and plans; the impact of our strategic
initiatives and operational efficiency initiatives and our ability
to successfully execute on these initiatives; market growth; and
our market position and potential market opportunities. The words
“believe,” “may,” “will,” “estimate,” “potential,” “continue,”
“anticipate,” “intend,” “expect,” “could,” “would,” “project,”
“plan,” “target,” and similar expressions are intended to identify
forward-looking statements.
Forward-looking statements are subject to known and unknown
risks and uncertainties and are based on potentially inaccurate
assumptions that could cause actual results to differ materially
from those expected or implied by the forward-looking statements.
Actual results may differ materially from the results predicted and
reported results should not be considered as an indication of
future performance.
The potential risks and uncertainties that could cause actual
results to differ from the results predicted include, among others,
those risks and uncertainties included under the caption "Risk
Factors" and elsewhere in our publicly available filings with the
Securities and Exchange Commission. All information provided in
this release is as of the date hereof, and we undertake no duty to
update this information unless required by law.
About UdemyUdemy (Nasdaq: UDMY) transforms
lives through learning by ensuring everyone has access to the
latest and most relevant skills. Through the Udemy Intelligent
Skills Platform and a global community of diverse and knowledgeable
instructors, millions of learners gain expertise in a wide range of
technical and professional skills — from generative AI to
leadership. The Udemy marketplace provides learners with thousands
of up-to-date courses in dozens of languages, offering a variety of
solutions to achieve their goals. Udemy Business empowers
enterprises to offer on-demand learning for all employees,
immersive learning for tech teams through Udemy Business Pro, and
cohort learning for leaders through Udemy Business Leadership
Academy. Udemy Business customers include Fender®, Glassdoor, On24,
The World Bank, and Volkswagen. Udemy is headquartered in San
Francisco with hubs in Austin and Denver, USA; Ankara and Istanbul,
Türkiye; Dublin, Ireland; Melbourne, Australia; and Chennai,
Gurugram, and Mumbai, India.
|
Udemy, Inc.Condensed Consolidated
Statements of Operations(in thousands, except share and
per share amounts)(unaudited) |
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue |
$ |
195,417 |
|
|
$ |
184,722 |
|
|
$ |
586,623 |
|
|
$ |
539,392 |
|
Cost of revenue (1)(2) |
|
72,362 |
|
|
|
77,264 |
|
|
|
221,888 |
|
|
|
229,903 |
|
Gross profit |
|
123,055 |
|
|
|
107,458 |
|
|
|
364,735 |
|
|
|
309,489 |
|
Operating expenses (1)(2) |
|
|
|
|
|
|
|
Sales and marketing |
|
85,997 |
|
|
|
76,492 |
|
|
|
260,288 |
|
|
|
233,520 |
|
Research and development |
|
32,976 |
|
|
|
30,307 |
|
|
|
96,607 |
|
|
|
90,829 |
|
General and administrative |
|
22,266 |
|
|
|
22,155 |
|
|
|
74,299 |
|
|
|
71,112 |
|
Restructuring charges |
|
11,275 |
|
|
|
— |
|
|
|
11,275 |
|
|
|
10,263 |
|
Total operating expenses |
|
152,514 |
|
|
|
128,954 |
|
|
|
442,469 |
|
|
|
405,724 |
|
Loss from operations |
|
(29,459 |
) |
|
|
(21,496 |
) |
|
|
(77,734 |
) |
|
|
(96,235 |
) |
Other income (expense),
net |
|
|
|
|
|
|
|
Interest income |
|
4,732 |
|
|
|
5,542 |
|
|
|
15,655 |
|
|
|
14,758 |
|
Interest expense |
|
504 |
|
|
|
(124 |
) |
|
|
424 |
|
|
|
(464 |
) |
Other income (expense), net |
|
(185 |
) |
|
|
122 |
|
|
|
(11,077 |
) |
|
|
(2,181 |
) |
Total other income, net |
|
5,051 |
|
|
|
5,540 |
|
|
|
5,002 |
|
|
|
12,113 |
|
Net loss before taxes |
|
(24,408 |
) |
|
|
(15,956 |
) |
|
|
(72,732 |
) |
|
|
(84,122 |
) |
Income tax provision |
|
(863 |
) |
|
|
(811 |
) |
|
|
(2,692 |
) |
|
|
(2,924 |
) |
Net loss |
$ |
(25,271 |
) |
|
$ |
(16,767 |
) |
|
$ |
(75,424 |
) |
|
$ |
(87,046 |
) |
Net loss per share |
|
|
|
|
|
|
|
Basic and diluted |
$ |
(0.17 |
) |
|
$ |
(0.11 |
) |
|
$ |
(0.49 |
) |
|
$ |
(0.59 |
) |
Weighted-average shares used
in computing net loss per share |
|
|
|
|
|
|
|
Basic and diluted |
|
149,179,826 |
|
|
|
151,307,963 |
|
|
|
152,867,160 |
|
|
|
148,392,636 |
|
|
(1) Includes
stock-based compensation expense as follows (in thousands): |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2024 |
|
|
|
2023 |
|
|
2024 |
|
|
2023 |
Cost of revenue |
$ |
1,807 |
|
|
$ |
1,788 |
|
$ |
5,277 |
|
|
$ |
5,130 |
Sales and marketing |
|
7,573 |
|
|
|
7,646 |
|
|
22,578 |
|
|
|
23,022 |
Research and development |
|
7,183 |
|
|
|
7,045 |
|
|
21,187 |
|
|
|
19,762 |
General and
administrative |
|
6,839 |
|
|
|
7,005 |
|
|
21,382 |
|
|
|
23,806 |
Restructuring charges |
|
(160 |
) |
|
|
— |
|
|
(160 |
) |
|
|
1,208 |
Total stock-based compensation
expense |
$ |
23,242 |
|
|
$ |
23,484 |
|
$ |
70,264 |
|
|
$ |
72,928 |
|
(2) Includes
amortization of intangible assets as follows (in thousands): |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Cost of revenue |
$ |
430 |
|
$ |
725 |
|
$ |
1,880 |
|
$ |
2,175 |
Sales and marketing |
|
228 |
|
|
296 |
|
|
688 |
|
|
979 |
Total amortization of
intangible assets |
$ |
658 |
|
$ |
1,021 |
|
$ |
2,568 |
|
$ |
3,154 |
Udemy, Inc.Condensed Consolidated Balance
Sheets(in thousands)(unaudited) |
|
|
September 30, |
|
December 31, |
|
|
2024 |
|
|
|
2023 |
|
Assets |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
204,563 |
|
|
$ |
305,564 |
|
Restricted cash, current |
|
100 |
|
|
|
3,329 |
|
Marketable securities |
|
152,546 |
|
|
|
171,372 |
|
Accounts receivable, net |
|
81,164 |
|
|
|
92,555 |
|
Prepaid expenses and other current assets |
|
24,778 |
|
|
|
20,924 |
|
Deferred contract costs, current |
|
44,861 |
|
|
|
38,584 |
|
Total current assets |
|
508,012 |
|
|
|
632,328 |
|
Property and equipment,
net |
|
3,320 |
|
|
|
4,439 |
|
Capitalized software, net |
|
33,275 |
|
|
|
31,388 |
|
Operating lease right-of-use
assets |
|
11,833 |
|
|
|
5,691 |
|
Restricted cash,
non-current |
|
1,115 |
|
|
|
659 |
|
Deferred contract costs,
non-current |
|
32,276 |
|
|
|
35,790 |
|
Strategic investments |
|
— |
|
|
|
10,311 |
|
Intangible assets, net |
|
2,656 |
|
|
|
5,223 |
|
Goodwill |
|
12,646 |
|
|
|
12,646 |
|
Other assets |
|
3,772 |
|
|
|
2,721 |
|
Total assets |
$ |
608,905 |
|
|
$ |
741,196 |
|
Liabilities and
stockholders' equity |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
$ |
4,273 |
|
|
$ |
2,506 |
|
Accrued expenses and other current liabilities |
|
25,459 |
|
|
|
27,778 |
|
Content costs payable |
|
36,299 |
|
|
|
40,277 |
|
Accrued compensation and benefits |
|
32,179 |
|
|
|
24,332 |
|
Operating lease liabilities, current |
|
4,689 |
|
|
|
5,825 |
|
Deferred revenue, current |
|
299,955 |
|
|
|
279,414 |
|
Total current liabilities |
|
402,854 |
|
|
|
380,132 |
|
Operating lease liabilities,
non-current |
|
7,424 |
|
|
|
1,124 |
|
Deferred revenue,
non-current |
|
2,364 |
|
|
|
3,000 |
|
Other liabilities,
non-current |
|
6 |
|
|
|
48 |
|
Total liabilities |
|
412,648 |
|
|
|
384,304 |
|
Stockholders' equity: |
|
|
|
Common stock |
|
1 |
|
|
|
2 |
|
Additional paid-in capital |
|
991,176 |
|
|
|
1,076,508 |
|
Accumulated other comprehensive income |
|
202 |
|
|
|
80 |
|
Accumulated deficit |
|
(795,122 |
) |
|
|
(719,698 |
) |
Total stockholders’ equity |
|
196,257 |
|
|
|
356,892 |
|
Total liabilities and
stockholders' equity |
$ |
608,905 |
|
|
$ |
741,196 |
|
Udemy, Inc.Condensed Consolidated
Statements of Cash Flows(in thousands)(unaudited) |
|
|
Nine Months Ended September 30, |
|
|
2024 |
|
|
|
2023 |
|
Cash flows from
operating activities: |
|
|
|
Net loss |
$ |
(75,424 |
) |
|
$ |
(87,046 |
) |
Adjustments to reconcile net loss to net cash used in operating
activities: |
|
|
|
Depreciation and amortization |
|
19,515 |
|
|
|
18,069 |
|
Amortization of deferred contract costs |
|
43,863 |
|
|
|
34,482 |
|
Stock-based compensation |
|
70,264 |
|
|
|
72,928 |
|
Allowance for credit losses |
|
1,026 |
|
|
|
1,309 |
|
Accretion of marketable securities |
|
(6,651 |
) |
|
|
(5,323 |
) |
Non-cash operating lease expense |
|
3,641 |
|
|
|
4,468 |
|
Unrealized loss on strategic investments |
|
10,311 |
|
|
|
1,793 |
|
Other |
|
1,319 |
|
|
|
931 |
|
Changes in operating assets and liabilities: |
|
|
|
Accounts receivable |
|
10,364 |
|
|
|
20,363 |
|
Prepaid expenses and other assets |
|
(5,508 |
) |
|
|
(3,628 |
) |
Deferred contract costs |
|
(46,626 |
) |
|
|
(45,205 |
) |
Accounts payable, accrued expenses and other liabilities |
|
5,962 |
|
|
|
(7,102 |
) |
Content costs payable |
|
(3,978 |
) |
|
|
505 |
|
Operating lease liabilities |
|
(4,523 |
) |
|
|
(5,168 |
) |
Deferred revenue |
|
19,906 |
|
|
|
3,887 |
|
Net cash provided by operating activities |
|
43,461 |
|
|
|
5,263 |
|
Cash flows from
investing activities: |
|
|
|
Purchases of marketable securities |
|
(239,783 |
) |
|
|
(225,536 |
) |
Proceeds from maturities of marketable securities |
|
265,350 |
|
|
|
231,300 |
|
Purchases of property and equipment |
|
(1,116 |
) |
|
|
(435 |
) |
Capitalized software costs |
|
(10,247 |
) |
|
|
(9,321 |
) |
Net cash provided by (used in) investing activities |
|
14,204 |
|
|
|
(3,992 |
) |
Cash flows from
financing activities: |
|
|
|
Net proceeds from exercise of stock options |
|
921 |
|
|
|
8,277 |
|
Proceeds from share purchases under employee stock purchase
plan |
|
4,533 |
|
|
|
4,757 |
|
Taxes paid related to net share settlement of equity awards |
|
(25,363 |
) |
|
|
— |
|
Repurchases of common stock |
|
(141,591 |
) |
|
|
— |
|
Net cash provided by (used in) financing activities |
|
(161,500 |
) |
|
|
13,034 |
|
|
|
|
|
Effect of foreign exchange
rates on cash flows |
|
61 |
|
|
|
(116 |
) |
|
|
|
|
Net increase
(decrease) in cash, cash equivalents and restricted
cash |
|
(103,774 |
) |
|
|
14,189 |
|
Cash, cash equivalents and
restricted cash—Beginning of period |
|
309,552 |
|
|
|
317,314 |
|
Cash, cash equivalents and
restricted cash—End of period |
$ |
205,778 |
|
|
$ |
331,503 |
|
Udemy, Inc.Reconciliation of GAAP to
Non-GAAP Financial Measures(in thousands, except
percentages, share and per share amounts)(unaudited) |
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Gross profit |
$ |
123,055 |
|
|
$ |
107,458 |
|
|
$ |
364,735 |
|
|
$ |
309,489 |
|
Stock-based compensation expense |
|
1,807 |
|
|
|
1,788 |
|
|
|
5,277 |
|
|
|
5,130 |
|
Intangible asset amortization |
|
430 |
|
|
|
725 |
|
|
|
1,880 |
|
|
|
2,175 |
|
Non-GAAP gross profit |
$ |
125,292 |
|
|
$ |
109,971 |
|
|
$ |
371,892 |
|
|
$ |
316,794 |
|
Gross margin (1) |
|
63 |
% |
|
|
58 |
% |
|
|
62 |
% |
|
|
57 |
% |
Non-GAAP gross margin (2) |
|
64 |
% |
|
|
60 |
% |
|
|
63 |
% |
|
|
59 |
% |
|
(1) We calculate
gross margin as gross profit divided by revenue for the same
period.(2) We calculate non-GAAP gross margin as non-GAAP gross
profit divided by revenue for the same period. |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net loss |
$ |
(25,271 |
) |
|
$ |
(16,767 |
) |
|
$ |
(75,424 |
) |
|
$ |
(87,046 |
) |
Stock-based compensation
expense |
|
23,402 |
|
|
|
23,484 |
|
|
|
70,424 |
|
|
|
71,720 |
|
Intangible asset
amortization |
|
658 |
|
|
|
1,021 |
|
|
|
2,568 |
|
|
|
3,154 |
|
Restructuring charges |
|
11,275 |
|
|
|
— |
|
|
|
11,275 |
|
|
|
10,263 |
|
Non-GAAP net income
(loss) |
$ |
10,064 |
|
|
$ |
7,738 |
|
|
$ |
8,843 |
|
|
$ |
(1,909 |
) |
|
|
|
|
|
|
|
|
Weighted-average shares used
in computing net income (loss) per share, basic |
|
149,179,826 |
|
|
|
151,307,963 |
|
|
|
152,867,160 |
|
|
|
148,392,636 |
|
Effect of dilutive securities (3) |
|
1,453,697 |
|
|
|
6,095,804 |
|
|
|
3,562,339 |
|
|
|
— |
|
Weighted-average shares used in computing non-GAAP net income
(loss) per share, diluted |
|
150,633,523 |
|
|
|
157,403,767 |
|
|
|
156,429,499 |
|
|
|
148,392,636 |
|
|
|
|
|
|
|
|
|
Net loss per share, basic and
diluted |
$ |
(0.17 |
) |
|
$ |
(0.11 |
) |
|
$ |
(0.49 |
) |
|
$ |
(0.59 |
) |
Non-GAAP net income (loss) per
share, basic |
$ |
0.07 |
|
|
$ |
0.05 |
|
|
$ |
0.06 |
|
|
$ |
(0.01 |
) |
Non-GAAP net income (loss) per
share, diluted |
$ |
0.07 |
|
|
$ |
0.05 |
|
|
$ |
0.06 |
|
|
$ |
(0.01 |
) |
|
(3) For periods
presented with a non-GAAP net loss, we have excluded the effect of
potentially dilutive securities as their inclusion would be
anti-dilutive. |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net loss |
$ |
(25,271 |
) |
|
$ |
(16,767 |
) |
|
$ |
(75,424 |
) |
|
$ |
(87,046 |
) |
Adjusted to exclude the
following: |
|
|
|
|
|
|
|
Interest income |
|
(4,732 |
) |
|
|
(5,542 |
) |
|
|
(15,655 |
) |
|
|
(14,758 |
) |
Interest expense |
|
(504 |
) |
|
|
124 |
|
|
|
(424 |
) |
|
|
464 |
|
Income tax provision |
|
863 |
|
|
|
811 |
|
|
|
2,692 |
|
|
|
2,924 |
|
Depreciation and amortization |
|
6,340 |
|
|
|
6,183 |
|
|
|
19,515 |
|
|
|
18,069 |
|
Stock-based compensation expense |
|
23,402 |
|
|
|
23,484 |
|
|
|
70,424 |
|
|
|
71,720 |
|
Other income (expense), net |
|
185 |
|
|
|
(122 |
) |
|
|
11,077 |
|
|
|
2,181 |
|
Restructuring charges |
|
11,275 |
|
|
|
— |
|
|
|
11,275 |
|
|
|
10,263 |
|
Adjusted EBITDA |
$ |
11,558 |
|
|
$ |
8,171 |
|
|
$ |
23,480 |
|
|
$ |
3,817 |
|
Net loss margin (4) |
(13 |
)% |
|
(9 |
)% |
|
(13 |
)% |
|
(16 |
)% |
Adjusted EBITDA margin
(5) |
|
6 |
% |
|
|
4 |
% |
|
|
4 |
% |
|
|
1 |
% |
|
(4) We calculate
net loss margin as net loss divided by revenue for the same
period.(5) We calculate adjusted EBITDA margin as adjusted EBITDA
divided by revenue for the same period. |
|
Investor ContactDennis WalshVice President,
Investor Relationsdennis.walsh@udemy.com
Media Contact Ellen D. KiehlDirector, Corporate
Communicationspress@udemy.com
Grafico Azioni Udemy (NASDAQ:UDMY)
Storico
Da Gen 2025 a Feb 2025
Grafico Azioni Udemy (NASDAQ:UDMY)
Storico
Da Feb 2024 a Feb 2025