WASHINGTON, Dec. 7, 2023
/PRNewswire/ -- Urban One, Inc. (NASDAQ: UONEK and UONE) today
reported its results for both the quarter ended March 31, 2023 and the quarter ended June 30, 2023 as well as for the six month period
ended June 30, 2023. For the six
month period ended June 30, 2023 net
revenue was approximately $239.5
million, an increase of 3.8% from the same period in 2022.
The Company reported operating income of approximately $17.8 million for the six months ended
June 30, 2023, compared to
approximately $61.8 million for the
six months ended June 30, 2022.
Broadcast and digital operating income1 was
approximately $86.6 million, a
decrease of 16.3% from the same period in 2022. Net income was
approximately $67.4 million or
$1.42 per share (basic) compared to
$32.8 million or $0.64 per share (basic) for the same period in
2022. Adjusted EBITDA2 was approximately $67.8 million for the six months ended
June 30, 2023, compared to
approximately $89.5 million for the
same period in 2022.
Alfred C. Liggins, III, Urban
One's CEO and President stated, "This is our first earnings release
since the sale of our MGM National Harbor investment for
$136.8 million, and the impact can be
seen in both our improved cash balance and the reduction of
Adjusted EBITDA. On a same station basis our core radio revenue for
the six months, excluding political, was up approximately 1.0%. The
additional Indianapolis stations, which we acquired in September 2022, pushed core radio revenues up
approximately 10.9%, however margins were down slightly at 26%
vs 28% for the first half of 2022. The second half of 2023
will be more heavily affected by the political revenue comps for
2022, and also we are seeing some softening in the radio
advertising market generally. In Q1 2023 our cable TV division
suffered some ratings and delivery shortfalls, which led to
increased audience deficiency units and thus a reduction in
advertising revenues. Our ratings have recovered as the year has
progressed, and advertising revenues for second and third quarters
have been more stable. The linear television business is continuing
to experience high rates of subscriber churn, in the
high-single-digit percentage range, which we expect to continue for
the rest of 2023. The return of Tom
Joyner's Fantastic Voyage in Q2 helped boost revenues at
Reach Media, and also led to a corresponding increase in SG&A
expenses, producing a net contribution of $1.75 million. Digital revenues for the six
months increased by approximately 1.8%, but margins were impacted
by additional traffic acquisition and content costs. We feel
comfortable re-affirming our prior guidance of Adjusted EBITDA in
the range $125-128 million."
RESULTS OF
OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31
|
|
Three Months Ended June
30,
|
|
|
Six Months Ended June
30,
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
2023
|
|
2022
|
STATEMENT OF
OPERATIONS
|
(unaudited)
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
(in thousands, except
share data)
|
|
(in thousands, except
share data)
|
|
|
(in thousands, except
share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET REVENUE
|
$
109,869
|
|
$
112,131
|
|
$
129,652
|
|
$
118,657
|
|
|
$
239,521
|
|
$
230,788
|
|
OPERATING
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Programming and
technical, excluding stock-based compensation
|
33,854
|
|
28,518
|
|
32,547
|
|
28,351
|
|
|
66,401
|
|
56,869
|
|
Selling, general and
administrative, excluding stock-based compensation
|
36,715
|
|
35,210
|
|
49,777
|
|
35,193
|
|
|
86,492
|
|
70,403
|
|
Corporate selling,
general and administrative, excluding stock-based
compensation
|
8,530
|
|
9,413
|
|
11,385
|
|
12,016
|
|
|
19,915
|
|
21,429
|
|
Stock-based
compensation
|
3,278
|
|
124
|
|
2,321
|
|
336
|
|
|
5,598
|
|
460
|
|
Depreciation and
amortization
|
2,597
|
|
2,405
|
|
1,886
|
|
2,481
|
|
|
4,483
|
|
4,886
|
|
Impairment of goodwill,
intangible assets, and long-lived assets
|
16,775
|
|
-
|
|
22,081
|
|
14,905
|
|
|
38,856
|
|
14,905
|
|
Total operating
expenses
|
101,749
|
|
75,670
|
|
119,997
|
|
93,282
|
|
|
221,745
|
|
168,952
|
|
Operating income
|
8,120
|
|
36,461
|
|
9,655
|
|
25,375
|
|
|
17,776
$
|
|
61,836
$
|
|
INTEREST
INCOME
|
333
|
|
59
|
|
1,898
|
|
-
|
|
|
2,232
|
|
59
|
|
INTEREST
EXPENSE
|
14,068
|
|
15,927
|
|
13,972
|
|
15,886
|
|
|
28,040
|
|
31,813
|
|
GAIN ON RETIREMENT OF
DEBT
|
2,356
|
|
-
|
|
-
|
|
1,855
|
|
|
2,356
|
|
1,855
|
|
OTHER (EXPENSE) INCOME,
NET
|
(312)
|
|
1,986
|
|
96,773
|
|
9,725
|
|
|
96,460
|
|
11,711
|
|
(Loss) income before
(benefit from) provision for
income taxes and noncontrolling
interests in
income of subsidiaries
|
(3,571)
|
|
22,579
|
|
94,354
|
|
21,069
|
|
|
90,784
|
|
43,648
|
|
(Benefit from)
provision for income taxes
|
(1,160)
|
|
5,465
|
|
23,197
|
|
4,125
|
|
|
22,037
|
|
9,590
|
|
NET (LOSS)
INCOME
|
(2,411)
|
|
17,114
|
|
71,157
|
|
16,944
|
|
|
68,747
|
|
34,058
|
|
NET INCOME ATTRIBUTABLE
TO NONCONTROLLING INTERESTS
|
511
|
|
626
|
|
791
|
|
650
|
|
|
1,303
|
|
1,276
|
|
NET (LOSS) INCOME
ATTRIBUTABLE TO COMMON
STOCKHOLDERS
|
$
(2,922)
|
|
$
16,488
|
|
$
70,366
|
|
$
16,294
|
|
|
$
67,444
|
|
$
32,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMOUNTS ATTRIBUTABLE TO
COMMON STOCKHOLDERS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME FROM
CONTINUING OPERATIONS
|
$
(2,922)
|
|
$
16,488
|
|
$
70,366
|
|
$
16,294
|
|
|
$
67,444
|
|
$
32,782
|
|
INCOME FROM
DISCONTINUED OPERATIONS, net of tax
|
-
|
|
-
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
NET (LOSS) INCOME
ATTRIBUTABLE TO COMMON
STOCKHOLDERS
|
$
(2,922)
|
|
$
16,488
|
|
$
70,366
|
|
$
16,294
|
|
|
$
67,444
|
|
$
32,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding - basic3
|
47,420,832
|
|
51,182,831
|
|
47,629,163
|
|
50,806,346
|
|
|
47,514,722
|
|
50,994,612
|
|
Weighted average shares
outstanding - diluted4
|
47,420,832
|
|
55,097,781
|
|
50,616,435
|
|
54,658,543
|
|
|
50,373,714
|
|
54,871,963
|
|
Three Months Ended
March 31,
|
|
Three Months Ended June
30,
|
|
Six Months Ended June
30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
PER SHARE DATA - basic
and diluted:
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(in thousands, except
per share data)
|
|
(in thousands, except
per share data)
|
|
(in thousands, except
per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(loss) income attributable to common stockholders
(basic)
|
$
(0.06)
|
|
$
0.32
|
|
$
1.48
|
|
$
0.32
|
|
$
1.42
|
|
$
0.64
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(loss) income attributable to common stockholders
(diluted)
|
$
(0.06)
|
|
$
0.30
|
|
$
1.39
|
|
$
0.30
|
|
$
1.34
|
|
$
0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
SELECTED OTHER
DATA
|
|
|
|
|
|
|
|
|
|
|
|
Broadcast and digital
operating income 1
|
$
39,300
|
|
$
48,403
|
|
$
47,328
|
|
$
55,113
|
|
$
86,628
|
|
$
103,516
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadcast and
digital operating income reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(loss) income attributable to common stockholders
|
$
(2,922)
|
|
$
16,488
|
|
$
70,366
|
|
$
16,294
|
|
$
67,444
|
|
$
32,782
|
Add
back non-broadcast and digital operating income items included in
net income:
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
$
(333)
|
|
(59)
|
|
(1,898)
|
|
-
|
|
(2,232)
|
|
(59)
|
Interest
expense
|
$
14,068
|
|
15,927
|
|
13,972
|
|
15,886
|
|
28,040
|
|
31,813
|
(Benefit from)
provision for income taxes
|
$
(1,160)
|
|
5,465
|
|
23,197
|
|
4,125
|
|
22,037
|
|
9,590
|
Corporate selling,
general and administrative expenses
|
$
8,530
|
|
9,413
|
|
11,385
|
|
12,016
|
|
19,915
|
|
21,429
|
Stock-based
compensation
|
$
3,278
|
|
124
|
|
2,321
|
|
336
|
|
5,598
|
|
460
|
Gain on retirement of
debt
|
$
(2,356)
|
|
-
|
|
-
|
|
(1,855)
|
|
(2,356)
|
|
(1,855)
|
Other income,
net
|
$
312
|
|
(1,986)
|
|
(96,773)
|
|
(9,725)
|
|
(96,460)
|
|
(11,711)
|
Depreciation and
amortization
|
$
2,597
|
|
2,405
|
|
1,886
|
|
2,481
|
|
4,483
|
|
4,886
|
Noncontrolling interest
in income of subsidiaries
|
$
511
|
|
626
|
|
791
|
|
650
|
|
1,303
|
|
1,276
|
Impairment of
long-lived assets
|
$
16,775
|
|
-
|
|
22,081
|
|
14,905
|
|
38,856
|
|
14,905
|
Broadcast and digital
operating income
|
$
39,300
|
|
$
48,403
|
|
$
47,328
|
|
$
55,113
|
|
$
86,628
|
|
$
103,516
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA2
|
$
30,285
|
|
$
42,004
|
|
$
37,504
|
|
$
47,507
|
|
$
67,790
|
|
$
89,512
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(loss) income attributable to common stockholders
|
$
(2,922)
|
|
$
16,488
|
|
$
70,366
|
|
$
16,294
|
|
$
67,444
|
|
$
32,782
|
Interest
income
|
(333)
|
|
(59)
|
|
(1,898)
|
|
-
|
|
(2,232)
|
|
(59)
|
Interest
expense
|
14,068
|
|
15,927
|
|
13,972
|
|
15,886
|
|
28,040
|
|
31,813
|
(Benefit from)
provision for income taxes
|
(1,160)
|
|
5,465
|
|
23,197
|
|
4,125
|
|
22,037
|
|
9,590
|
Depreciation and
amortization
|
2,597
|
|
2,405
|
|
1,886
|
|
2,481
|
|
4,483
|
|
4,886
|
EBITDA
|
$
12,250
|
|
$
40,226
|
|
$
107,523
|
|
$
38,786
|
|
$
119,772
|
|
$
79,012
|
Stock-based
compensation
|
3,278
|
|
124
|
|
2,321
|
|
336
|
|
5,598
|
|
460
|
Gain on retirement of
debt
|
(2,356)
|
|
-
|
|
-
|
|
(1,855)
|
|
(2,356)
|
|
(1,855)
|
Other income,
net
|
312
|
|
(1,986)
|
|
(96,773)
|
|
(9,725)
|
|
(96,460)
|
|
(11,711)
|
Noncontrolling interest
in income of subsidiaries
|
511
|
|
626
|
|
791
|
|
650
|
|
1,303
|
|
1,276
|
Corporate development
costs
|
(376)
|
|
334
|
|
3,099
|
|
1,250
|
|
2,723
|
|
1,584
|
Employment Agreement
Award and other compensation
|
(144)
|
|
580
|
|
(1,674)
|
|
903
|
|
(1,818)
|
|
1,482
|
Severance-related
costs
|
150
|
|
133
|
|
136
|
|
109
|
|
287
|
|
242
|
Investment (expense)
income from MGM National Harbor
|
(115)
|
|
1,967
|
|
-
|
|
2,148
|
|
(115)
|
|
4,117
|
Impairment of goodwill,
intangible assets, and long-lived assets
|
16,775
|
|
-
|
|
22,081
|
|
14,905
|
|
38,856
|
|
14,905
|
Adjusted
EBITDA
|
$
30,285
|
|
$
42,004
|
|
$
37,504
|
|
$
47,507
|
|
$
67,790
|
|
$
89,512
|
|
June 30,
2023
|
|
March 31,
2023
|
|
December 31,
2022
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
(in
thousands)
|
SELECTED BALANCE SHEET
DATA:
|
|
|
|
|
|
|
Cash and cash
equivalents and restricted cash
|
$
231,208
|
|
$
71,931
|
|
101,879
$
|
|
Intangible assets,
net
|
715,286
|
|
738,896
|
|
765,191
|
|
Available-for-sale
securities - at fair value
|
-
|
|
136,826
|
|
136,826
|
|
Total assets
|
1,279,847
|
|
1,284,471
|
|
1,344,646
|
|
Total debt (including
current portion, net of issuance costs)
|
715,204
|
|
714,780
|
|
739,000
|
|
Total
liabilities
|
924,028
|
|
927,778
|
|
981,973
|
|
Total stockholders'
equity
|
331,531
|
|
331,577
|
|
330,750
|
|
Redeemable
noncontrolling interests
|
24,288
|
|
25,116
|
|
31,923
|
|
|
June 30,
2023
|
|
March 31,
2023
|
|
December 31,
2022
|
|
Applicable Interest
Rate
|
|
(in
thousands)
|
|
|
SELECTED LEVERAGE
DATA:
|
|
|
|
|
7.375% senior secured
notes due February 2028, net of issuance costs of
approximately $10.2 million (fixed rate)
|
$
715,204
|
|
$
714,780
|
|
739,000
|
|
7.375 %
|
Cautionary Note Regarding Forward-Looking Statements
This press release includes forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. Forward-looking
statements represent management's current expectations and are
based upon information available to Urban One at the time of this
release. These forward-looking statements involve known and unknown
risks, uncertainties and other factors, some of which are beyond
Urban One's control, which may cause the actual results to differ
materially from any future results, performance or achievements
expressed or implied by such forward-looking statements. Important
factors that could cause actual results to differ materially are
described in Urban One's reports on Forms 10-K, 10-K/A, 10-Q,
10-Q/A, 8-K and other filings with the Securities and Exchange
Commission (the "SEC"). Urban One does not undertake any duty to
update any forward-looking statements.
During the six months ended June 30,
2023, we recognized approximately $239.5 million in net revenue compared to
approximately $230.8 million during
the six months ended June 30, 2022.
We recognized approximately $74.4
million of revenue from our radio broadcasting segment
during the six months ended June 30,
2023, compared to approximately $68.7
million for the six months ended June
30, 2022, an increase of approximately $5.7 million, primarily due to the acquisition of
three stations in the second half of 2022 in the Indianapolis market and revenue growth in the
Atlanta market. Based on reports
prepared by Miller Kaplan, the
markets we operate in decreased 3.4% in total revenues. Net revenue
from our radio broadcasting segment, excluding political
advertising, during the six months ended June 30, 2023 increased 10.9% compared to the six
months ended June 30, 2022. We
recognized approximately $31.0
million of revenue from our Reach Media segment during the
six months ended June 30, 2023,
compared to approximately $21.1
million for the six months ended June
30, 2022, an increase of approximately $9.9 million. The increase was primarily driven
by the addition of the Fantastic Voyage cruise during the second
quarter of 2023. We recognized approximately $34.0 million of revenue from our digital segment
during the six months ended June 30,
2023, compared to $33.4
million during the six months ended June 30, 2022, an increase of approximately
$0.6 million. The increase was
primarily driven by higher local radio digital revenues including
the acquired Indianapolis stations. We recognized approximately
$102.1 million of revenue from our
cable television segment during the six months ended June 30, 2023, compared to $109.5 million during the six months ended
June 30, 2022, a decrease of
approximately $7.4 million. The
decrease was primarily driven by lower ratings and decreased
advertising sales and affiliate fees.
The following chart indicates the sources of our net revenue for the three months ended March
31, 2023 and 2022, June 30, 2023 and
2022 and for the six months ended June 30,
2023 and 2022:
|
|
Three Months Ended
March 31,
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
|
|
|
|
|
|
2023
|
|
2022
|
|
$
Change
|
|
|
%
Change
|
|
2023
|
|
2022
|
|
$
Change
|
|
%
Change
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio
Advertising
|
|
$
|
43,108
|
|
$
|
39,127
|
|
$
|
3,981
|
|
|
10.2 %
|
|
|
$
|
45,135
|
|
$
|
44,067
|
|
$
|
1,068
|
|
2.4 %
|
Political
Advertising
|
|
|
296
|
|
|
532
|
|
|
(236)
|
|
|
-44.4 %
|
|
|
|
410
|
|
|
1,686
|
|
|
(1,276)
|
|
-75.7 %
|
Digital
Advertising
|
|
|
15,024
|
|
|
15,482
|
|
|
(458)
|
|
|
-3.0 %
|
|
|
|
18,861
|
|
|
17,881
|
|
|
980
|
|
5.5 %
|
Cable Television
Advertising
|
|
|
25,822
|
|
|
30,414
|
|
|
(4,592)
|
|
|
-15.1 %
|
|
|
|
30,247
|
|
|
29,120
|
|
|
1,127
|
|
3.9 %
|
Cable Television
Affiliate Fees
|
|
|
23,837
|
|
|
25,752
|
|
|
(1,915)
|
|
|
-7.4 %
|
|
|
|
22,184
|
|
|
24,165
|
|
|
(1,981)
|
|
-8.2 %
|
Event Revenues &
Other
|
|
|
1,782
|
|
|
824
|
|
|
958
|
|
|
116.3 %
|
|
|
|
12,815
|
|
|
1,738
|
|
|
11,077
|
|
637.3 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenue
|
|
$
|
109,869
|
|
$
|
112,131
|
|
$
|
(2,262)
|
|
|
-2.0 %
|
|
|
$
|
129,652
|
|
$
|
118,657
|
|
$
|
10,995
|
|
9.3 %
|
|
|
Six Months Ended
June 30,
|
|
|
|
|
|
|
|
|
2023
|
|
2022
|
|
$
Change
|
|
|
%
Change
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio
Advertising
|
|
$
|
88,242
|
|
$
|
83,817
|
|
$
|
4,425
|
|
|
5.3 %
|
Political
Advertising
|
|
|
658
|
|
|
2,199
|
|
|
(1,541)
|
|
|
-70.1 %
|
Digital
Advertising
|
|
|
33,932
|
|
|
33,363
|
|
|
569
|
|
|
1.7 %
|
Cable Television
Advertising
|
|
|
56,069
|
|
|
59,535
|
|
|
(3,466)
|
|
|
-5.8 %
|
Cable Television
Affiliate Fees
|
|
|
46,020
|
|
|
49,917
|
|
|
(3,897)
|
|
|
-7.8 %
|
Event Revenues &
Other
|
|
|
14,600
|
|
|
1,957
|
|
|
12,643
|
|
|
646.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenue
|
|
$
|
239,521
|
|
$
|
230,788
|
|
$
|
8,733
|
|
|
3.8 %
|
Operating expenses, excluding depreciation and amortization,
stock-based compensation and impairment of long-lived assets,
increased to approximately $172.8
million for the six months period ended June 30, 2023, up 16.2% from the approximately
$148.7 million incurred for the
comparable period in 2022. The overall operating expense increase
was driven by higher programming and technical expenses and higher
selling, general and administrative expenses, partially offset by
lower corporate selling, general and administrative expenses. There
was an increase of approximately $8.2
million related to Reach's cruise event, $1.2 million in other radio event expenses,
$4.6 million in cable tv content
amortization, $5.0 million in
employee compensation expenses, $3.8
million in contract labor, talent costs and consulting fees,
$2.7 million in corporate
professional fees, $2.2 million in
variable expenses and $1.0 million in
travel, entertainment, marketing and office expenses. These
increased expenses were partially offset by a decrease of
approximately $3.3 million in
Employment Agreement award expenses and a decrease of $1.6 million for corporate business development
costs. About $5.9 million of
increased expense for the Indianapolis radio acquisition is included in
these totals.
Depreciation and amortization expense was approximately
$4.5 million for the six months ended
June 30, 2023, compared to
approximately $4.9 million for the
six months ended June 30, 2022, a
decrease of approximately $0.4
million. This decrease is due to capitalized assets becoming
fully depreciated.
Impairment of goodwill, intangible assets and long-lived assets
was approximately $38.9 million
during the six months ended June 30,
2023 compared to $15.0 million
for the six months ended June 30,
2022, an increase of approximately $23.9 million. The Company recognized a non-cash
impairment charge of approximately $16.8
million associated with the sale of the KROI-FM radio
broadcasting license during the quarter ended March 31, 2023 and during the quarter ended
June 30, 2023, the Company recorded a
non-cash impairment charge of approximately $22.1 million for its radio broadcasting licenses
primarily in its Philadelphia
market.
Interest expense decreased to approximately $28.0 million for the six months ended
June 30, 2023, compared to
approximately $31.8 million for the
six months ended June 30, 2022, a
decrease of approximately $3.8
million. The decrease is due to lower overall debt balances
outstanding. During the six months ended June 30, 2023, the Company repurchased
approximately $25.0 million of its
2028 Notes at an average price of approximately 89.1% of par,
resulting in a net gain on retirement of debt of approximately
$2.4 million.
Other income, net, was approximately $96.5 million and $11.7
million for the six months ended June
30, 2023 and 2022, respectively. The increase was primarily
due to the gain on sale of the Company's investment in MGM of
approximately $96.8 million. During
the six months ended June 30, 2022,
the Company recognized income related to the MGM investment as well
as the PPP Loan and related accrued interest that was forgiven.
For the six months ended June 30,
2023, we recorded a provision for income taxes of
approximately $22.0 million. This
amount is based on the actual effective tax rate of 24.3%. The
difference between the effective rate and the Company's statutory
rate relates primarily to the effect of state taxes and permanent
differences associated with non-deductible officer compensation.
The Company also recorded approximately $23.9 million of discrete tax expense related to
the gain on sale our MGM investment. For the six months ended
June 30, 2022, we recorded a
provision for income taxes of approximately $9.6 million. This amount is based on the actual
effective tax rate of 22.0%, which includes 3.5% state income tax,
1.3% related to non-deductible goodwill impairment, 1.1% related to
officer's compensation, 0.2% other permanently non-deductible
expenses. The Company also recorded approximately $2.1 million of discrete tax benefits primarily
related to non-taxable income forgiveness of the PPP Loan. The
Company paid income taxes of approximately $1.3 million and $698,000 for the six months ended June 30, 2023 and 2022, respectively.
Other pertinent financial information includes capital
expenditures of approximately $4.1
million and $3.9 million for
the six months ended June 30, 2023
and 2022, respectively.
During the six months ended June 30,
2023, the Company did not repurchase any shares of Class A
common stock and repurchased 274,901 shares of Class D common stock
in the amount of approximately $1.4
million. During the six months ended June 30, 2022, the Company did not repurchase any
shares of Class A common stock and repurchased 4,687,068 shares of
Class D common stock in the amount of approximately $24.7 million.
Supplemental Financial Information:
For comparative purposes, the following more detailed, unaudited
statements of operations for the three months ended March 31, 2023 and 2022 and June 30, 2023 and 2022 and the six months ended
June 30, 2023 and 2022 are
included.
|
|
|
|
|
Three Months Ended
March 31, 2023
|
|
|
|
|
|
(in thousands,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All Other
-
|
|
|
|
|
|
|
|
Radio
|
|
Reach
|
|
|
|
Cable
|
|
Corporate/
|
|
|
|
|
|
Consolidated
|
Broadcasting
|
Media
|
|
Digital
|
Television
|
Eliminations
|
|
|
|
|
|
|
STATEMENT OF
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET REVENUE
|
$
|
109,869
|
$
|
35,180
|
$
|
10,917
|
$
|
15,071
|
$
|
49,677
|
$
|
(976)
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Programming and
technical
|
|
33,854
|
|
10,331
|
|
4,032
|
|
3,434
|
|
16,440
|
|
(383)
|
|
Selling, general and
administrative
|
|
36,715
|
|
15,942
|
|
2,718
|
|
7,876
|
|
10,817
|
|
(638)
|
|
Corporate selling,
general and administrative
|
|
8,530
|
|
-
|
|
718
|
|
0
|
|
1,798
|
|
6,014
|
|
Stock-based
compensation
|
|
3,278
|
|
176
|
|
268
|
|
40
|
|
328
|
|
2,466
|
|
Depreciation and
amortization
|
|
2,597
|
|
917
|
|
40
|
|
337
|
|
965
|
|
338
|
|
Impairment of goodwill,
intangible assets, and long-lived assets
|
|
16,775
|
|
16,775
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Total operating
expenses
|
|
101,749
|
|
44,140
|
|
7,776
|
|
11,687
|
|
30,348
|
|
7,798
|
|
Operating income (loss)
|
|
8,120
|
|
(8,960)
|
|
3,141
|
|
3,384
|
|
19,329
|
|
(8,774)
|
|
INTEREST
INCOME
|
|
333
|
|
-
|
|
-
|
|
-
|
|
-
|
|
333
|
|
INTEREST
EXPENSE
|
|
14,068
|
|
56
|
|
-
|
|
-
|
|
1,919
|
|
12,094
|
|
GAIN ON SALE OF
ASSETS
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
GAIN ON RETIREMENT OF
DEBT
|
|
2,356
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,356
|
|
OTHER (EXPENSE),
net
|
|
|
(312)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(312)
|
|
Income (loss) before
(benefit from) provision for income taxes and
noncontrolling interests in income of subsidiaries
|
|
(3,571)
|
|
(9,015)
|
|
3,141
|
|
3,384
|
|
17,410
|
|
(18,490)
|
|
PROVISION FOR (BENEFIT
FROM) INCOME TAXES
|
|
(1,160)
|
|
(1,759)
|
|
744
|
|
-
|
|
4,586
|
|
(4,730)
|
|
Net (loss) income from
continuing operations
|
|
(2,411)
|
|
(7,256)
|
|
2,397
|
|
3,384
|
|
12,825
|
|
(13,760)
|
|
INCOME FROM
DISCONTINUED OPERATIONS, net of tax
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
NET (LOSS)
INCOME
|
|
(2,411)
|
|
(7,256)
|
|
2,397
|
|
3,384
|
|
12,825
|
|
(13,760)
|
|
NET INCOME ATTRIBUTABLE
TO NONCONTROLLING INTERESTS
|
|
511
|
|
-
|
|
-
|
|
-
|
|
-
|
|
511
|
|
NET (LOSS) INCOME
ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
(2,922)
|
$
|
(7,256)
|
$
|
2,397
|
$
|
3,384
|
$
|
12,825
|
$
|
(14,271)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA2
|
$
|
30,285
|
$
|
9,022
|
$
|
3,458
|
$
|
3,761
|
$
|
20,622
|
$
|
(6,577)
|
|
|
|
|
|
Three Months Ended
March 31, 2022
|
|
|
|
|
|
(in thousands,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All Other
-
|
|
|
|
|
|
|
|
Radio
|
|
Reach
|
|
|
|
Cable
|
|
Corporate/
|
|
|
|
|
|
Consolidated
|
Broadcasting
|
Media
|
|
Digital
|
Television
|
Eliminations
|
|
|
|
|
|
|
STATEMENT OF
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET REVENUE
|
$
|
112,131
|
$
|
31,493
|
$
|
10,030
|
$
|
15,486
|
$
|
56,216
|
$
|
(1,094)
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Programming and
technical
|
|
28,518
|
|
8,876
|
|
3,413
|
|
3,270
|
|
13,341
|
|
(382)
|
|
Selling, general and
administrative
|
|
35,210
|
|
14,742
|
|
2,106
|
|
7,593
|
|
11,481
|
|
(712)
|
|
Corporate selling,
general and administrative
|
|
9,413
|
|
-
|
|
678
|
|
1
|
|
1,068
|
|
7,666
|
|
Stock-based
compensation
|
|
124
|
|
-
|
|
-
|
|
-
|
|
39
|
|
85
|
|
Depreciation and
amortization
|
|
2,405
|
|
815
|
|
47
|
|
333
|
|
946
|
|
264
|
|
Impairment of goodwill,
intangible assets, and long-lived assets
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Total operating
expenses
|
|
75,670
|
|
24,433
|
|
6,244
|
|
11,197
|
|
26,875
|
|
6,921
|
|
Operating income (loss)
|
|
36,461
|
|
7,060
|
|
3,786
|
|
4,289
|
|
29,341
|
|
(8,015)
|
|
INTEREST
INCOME
|
|
59
|
|
-
|
|
-
|
|
-
|
|
-
|
|
59
|
|
INTEREST
EXPENSE
|
|
15,927
|
|
50
|
|
-
|
|
79
|
|
1,919
|
|
13,879
|
|
GAIN ON SALE OF
ASSETS
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
GAIN ON RETIREMENT OF
DEBT
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
OTHER INCOME,
net
|
|
|
1,986
|
|
5
|
|
-
|
|
-
|
|
-
|
|
1,981
|
|
Income (loss) before
(benefit from) provision for income taxes and
noncontrolling interests in income of subsidiaries
|
|
22,579
|
|
7,015
|
|
3,786
|
|
4,210
|
|
27,422
|
|
(19,854)
|
|
PROVISION FOR (BENEFIT
FROM) INCOME TAXES
|
|
5,465
|
|
1,723
|
|
932
|
|
-
|
|
6,747
|
|
(3,937)
|
|
Net (loss) income from
continuing operations
|
|
17,114
|
|
5,292
|
|
2,854
|
|
4,210
|
|
20,675
|
|
(15,917)
|
|
INCOME FROM
DISCONTINUED OPERATIONS, net of tax
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
NET (LOSS)
INCOME
|
|
17,114
|
|
5,292
|
|
2,854
|
|
4,210
|
|
20,675
|
|
(15,917)
|
|
NET INCOME ATTRIBUTABLE
TO NONCONTROLLING INTERESTS
|
|
626
|
|
-
|
|
-
|
|
-
|
|
-
|
|
626
|
|
NET (LOSS) INCOME
ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
16,488
|
$
|
5,292
|
$
|
2,854
|
$
|
4,210
|
$
|
20,675
|
$
|
(16,543)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA2
|
$
|
42,004
|
$
|
7,895
|
$
|
3,833
|
$
|
4,627
|
$
|
30,326
|
$
|
(4,677)
|
|
|
|
|
|
Three Months Ended June
30, 2023
|
|
|
|
|
|
(in thousands,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All Other
-
|
|
|
|
|
|
|
|
Radio
|
|
Reach
|
|
|
|
Cable
|
|
Corporate/
|
|
|
|
|
|
Consolidated
|
Broadcasting
|
Media
|
|
Digital
|
Television
|
Eliminations
|
|
|
|
|
|
|
STATEMENT OF
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET REVENUE
|
$
|
129,652
|
$
|
39,196
|
$
|
20,052
|
$
|
18,908
|
$
|
52,430
|
$
|
(934)
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Programming and
technical
|
|
32,547
|
|
10,525
|
|
3,974
|
|
3,513
|
|
14,919
|
|
(383)
|
|
Selling, general and
administrative
|
|
49,777
|
|
18,786
|
|
10,857
|
|
9,264
|
|
11,602
|
|
(732)
|
|
Corporate selling,
general and administrative
|
|
11,385
|
|
-
|
|
619
|
|
-
|
|
1,849
|
|
8,917
|
|
Stock-based
compensation
|
|
2,321
|
|
114
|
|
174
|
|
40
|
|
231
|
|
1,761
|
|
Depreciation and
amortization
|
|
1,886
|
|
888
|
|
40
|
|
364
|
|
251
|
|
343
|
|
Impairment of goodwill,
intangible assets, and long-lived assets
|
|
22,081
|
|
22,081
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Total operating
expenses
|
|
119,996
|
|
52,393
|
|
15,664
|
|
13,182
|
|
28,852
|
|
9,905
|
|
Operating income (loss)
|
|
9,655
|
|
(13,197)
|
|
4,388
|
|
5,726
|
|
23,578
|
|
(10,840)
|
|
INTEREST
INCOME
|
|
1,898
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,898
|
|
INTEREST
EXPENSE
|
|
13,972
|
|
56
|
|
-
|
|
-
|
|
640
|
|
13,277
|
|
GAIN ON SALE OF
ASSETS
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
GAIN ON RETIREMENT OF
DEBT
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
OTHER INCOME (EXPENSE),
net
|
|
96,773
|
|
(67)
|
|
-
|
|
-
|
|
-
|
|
96,840
|
|
Income (loss) before
(benefit from) provision for income taxes and
noncontrolling interests in income of
subsidiaries
|
|
94,355
|
|
(13,319)
|
|
4,388
|
|
5,726
|
|
22,938
|
|
74,621
|
|
PROVISION FOR (BENEFIT
FROM) INCOME TAXES
|
|
23,197
|
|
(5,160)
|
|
1,289
|
|
-
|
|
6,633
|
|
20,435
|
|
Net (loss) income from
continuing operations
|
|
71,158
|
|
(8,159)
|
|
3,099
|
|
5,726
|
|
16,305
|
|
54,187
|
|
INCOME FROM
DISCONTINUED OPERATIONS, net of tax
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
NET (LOSS)
INCOME
|
|
71,158
|
|
(8,159)
|
|
3,099
|
|
5,726
|
|
16,305
|
|
54,187
|
|
NET INCOME ATTRIBUTABLE
TO NONCONTROLLING INTERESTS
|
|
791
|
|
-
|
|
-
|
|
-
|
|
-
|
|
791
|
|
NET (LOSS) INCOME
ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
70,366
|
$
|
(8,159)
|
$
|
3,099
|
$
|
5,726
|
$
|
16,305
|
$
|
53,395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA2
|
$
|
37,503
|
$
|
9,995
|
$
|
4,602
|
$
|
6,157
|
$
|
24,060
|
$
|
(7,312)
|
|
|
|
|
|
Three Months Ended June
30, 2022
|
|
|
|
|
|
(in thousands,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All Other
-
|
|
|
|
|
|
|
|
Radio
|
|
Reach
|
|
|
|
Cable
|
|
Corporate/
|
|
|
|
|
|
Consolidated
|
Broadcasting
|
Media
|
|
Digital
|
Television
|
Eliminations
|
|
|
|
|
|
|
STATEMENT OF
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET REVENUE
|
$
|
118,657
|
$
|
37,192
|
$
|
11,093
|
$
|
17,881
|
$
|
53,296
|
$
|
(805)
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Programming and
technical
|
|
28,351
|
|
9,120
|
|
3,727
|
|
3,307
|
|
12,579
|
|
(382)
|
|
Selling, general and
administrative
|
|
35,193
|
|
16,418
|
|
1,916
|
|
6,904
|
|
10,377
|
|
(422)
|
|
Corporate selling,
general and administrative
|
|
12,016
|
|
-
|
|
636
|
|
6
|
|
2,156
|
|
9,218
|
|
Stock-based
compensation
|
|
336
|
|
(0)
|
|
-
|
|
-
|
|
286
|
|
49.61
|
|
Depreciation and
amortization
|
|
2,481
|
|
825
|
|
46
|
|
332
|
|
952
|
|
326
|
|
Impairment of goodwill,
intangible assets, and long-lived assets
|
|
14,905
|
|
14,905
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Total operating
expenses
|
|
93,282
|
|
41,268
|
|
6,325
|
|
10,549
|
|
26,350
|
|
8,790
|
|
Operating income (loss)
|
|
25,375
|
|
(4,076)
|
|
4,768
|
|
7,331
|
|
26,946
|
|
(9,595)
|
|
INTEREST
INCOME
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
INTEREST
EXPENSE
|
|
15,886
|
|
50
|
|
-
|
|
79
|
|
1,919
|
|
13,838
|
|
GAIN ON SALE OF
ASSETS
|
|
1,855
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,855
|
|
GAIN ON RETIREMENT OF
DEBT
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
OTHER INCOME (EXPENSE),
net
|
|
9,725
|
|
(13)
|
|
-
|
|
-
|
|
-
|
|
9,738
|
|
Income (loss) before
(benefit from) provision for income taxes and
noncontrolling interests in income of
subsidiaries
|
|
21,069
|
|
(4,139)
|
|
4,768
|
|
7,253
|
|
25,027
|
|
(11,840)
|
|
PROVISION FOR (BENEFIT
FROM) INCOME TAXES
|
|
4,125
|
|
(6,492)
|
|
1,368
|
|
-
|
|
7,355
|
|
1,894
|
|
Net (loss) income from
continuing operations
|
|
16,944
|
|
2,353
|
|
3,400
|
|
7,253
|
|
17,672
|
|
(13,734)
|
|
INCOME FROM
DISCONTINUED OPERATIONS, net of tax
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
NET (LOSS)
INCOME
|
|
16,944
|
|
2,353
|
|
3,400
|
|
7,253
|
|
17,672
|
|
(13,734)
|
|
NET INCOME ATTRIBUTABLE
TO NONCONTROLLING INTERESTS
|
|
650
|
|
-
|
|
-
|
|
-
|
|
-
|
|
650
|
|
NET (LOSS) INCOME
ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
16,294
|
$
|
2,353
|
$
|
3,400
|
$
|
7,253
|
$
|
17,672
|
$
|
(14,384)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA2
|
$
|
47,507
|
$
|
11,672
|
$
|
4,815
|
$
|
7,664
|
$
|
28,185
|
$
|
(4,829)
|
|
|
|
|
|
Six Months Ended June
30, 2023
|
|
|
|
|
|
(in thousands,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All Other
-
|
|
|
|
|
|
|
|
Radio
|
|
Reach
|
|
|
|
Cable
|
|
Corporate/
|
|
|
|
|
|
Consolidated
|
Broadcasting
|
Media
|
|
Digital
|
Television
|
Eliminations
|
|
|
|
|
|
|
STATEMENT OF
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET REVENUE
|
$
|
239,521
|
$
|
74,376
|
$
|
30,968
|
$
|
33,979
|
$
|
102,108
|
$
|
(1,910)
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Programming and
technical
|
|
66,401
|
|
20,855
|
|
8,006
|
|
6,947
|
|
31,359
|
|
(766)
|
|
Selling, general and
administrative
|
|
86,492
|
|
34,727
|
|
13,575
|
|
17,140
|
|
22,420
|
|
(1,370)
|
|
Corporate selling,
general and administrative
|
|
19,915
|
|
-
|
|
1,337
|
|
1
|
|
3,647
|
|
14,930
|
|
Stock-based
compensation
|
|
5,598
|
|
289
|
|
443
|
|
80
|
|
559
|
|
4,227
|
|
Depreciation and
amortization
|
|
4,483
|
|
1,805
|
|
79
|
|
701
|
|
1,216
|
|
682
|
|
Impairment of goodwill,
intangible assets, and long-lived assets
|
|
38,856
|
|
38,856
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Total operating
expenses
|
|
221,745
|
|
96,532
|
|
23,440
|
|
24,869
|
|
59,201
|
|
17,703
|
|
Operating income (loss)
|
|
17,776
|
|
(22,157)
|
|
7,528
|
|
9,110
|
|
42,908
|
|
(19,613)
|
|
INTEREST
INCOME
|
|
2,232
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,232
|
|
INTEREST
EXPENSE
|
|
28,040
|
|
111
|
|
-
|
|
-
|
|
2,559
|
|
25,370
|
|
GAIN ON SALE OF
ASSETS
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
GAIN ON RETIREMENT OF
DEBT
|
|
2,356
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,356
|
|
OTHER INCOME (EXPENSE),
net
|
|
96,460
|
|
(67)
|
|
-
|
|
-
|
|
-
|
|
96,527
|
|
Income (loss) before
(benefit from) provision for income taxes and
noncontrolling interests in income of
subsidiaries
|
|
90,784
|
|
(22,335)
|
|
7,528
|
|
9,110
|
|
40,349
|
|
56,132
|
|
PROVISION FOR (BENEFIT
FROM) INCOME TAXES
|
|
22,037
|
|
(6,919)
|
|
2,033
|
|
-
|
|
11,219
|
|
15,704
|
|
Net (loss) income from
continuing operations
|
|
68,748
|
|
(15,416)
|
|
5,495
|
|
9,110
|
|
29,130
|
|
40,428
|
|
INCOME FROM
DISCONTINUED OPERATIONS, net of tax
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
NET (LOSS)
INCOME
|
|
68,748
|
|
(15,416)
|
|
5,495
|
|
9,110
|
|
29,130
|
|
40,428
|
|
NET INCOME ATTRIBUTABLE
TO NONCONTROLLING INTERESTS
|
|
1,303
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,303
|
|
NET (LOSS) INCOME
ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
67,444
|
$
|
(15,416)
|
$
|
5,495
|
$
|
9,110
|
$
|
29,130
|
$
|
39,124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA2
|
$
|
67,790
|
$
|
19,018
|
$
|
8,059
|
$
|
9,917
|
$
|
44,683
|
$
|
(13,887)
|
|
|
|
|
|
Six Months Ended June
30, 2022
|
|
|
|
|
|
(in thousands,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All Other
-
|
|
|
|
|
|
|
|
Radio
|
|
Reach
|
|
|
|
Cable
|
|
Corporate/
|
|
|
|
|
|
Consolidated
|
Broadcasting
|
Media
|
|
Digital
|
Television
|
Eliminations
|
|
|
|
|
|
|
STATEMENT OF
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET REVENUE
|
$
|
230,788
|
$
|
68,684
|
$
|
21,123
|
$
|
33,367
|
$
|
109,513
|
$
|
(1,899)
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Programming and
technical
|
|
56,869
|
|
17,996
|
|
7,140
|
|
6,577
|
|
25,920
|
|
(764)
|
|
Selling, general and
administrative
|
|
70,403
|
|
31,160
|
|
4,022
|
|
14,497
|
|
21,859
|
|
(1,135)
|
|
Corporate selling,
general and administrative
|
|
21,429
|
|
-
|
|
1,314
|
|
7
|
|
3,223
|
|
16,885
|
|
Stock-based
compensation
|
|
460
|
|
(0)
|
|
-
|
|
-
|
|
325
|
|
135
|
|
Depreciation and
amortization
|
|
4,886
|
|
1,640
|
|
93
|
|
665
|
|
1,899
|
|
589
|
|
Impairment of goodwill,
intangible assets, and long-lived assets
|
|
14,905
|
|
14,905
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Total operating
expenses
|
|
168,952
|
|
65,701
|
|
12,569
|
|
21,746
|
|
53,226
|
|
15,710
|
|
Operating income (loss)
|
|
61,836
|
|
2,983
|
|
8,554
|
|
11,621
|
|
56,287
|
|
(17,609)
|
|
INTEREST
INCOME
|
|
59
|
|
-
|
|
-
|
|
-
|
|
-
|
|
59
|
|
INTEREST
EXPENSE
|
|
31,813
|
|
99
|
|
-
|
|
158
|
|
3,838
|
|
27,718
|
|
GAIN ON SALE OF
ASSETS
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
GAIN ON RETIREMENT OF
DEBT
|
|
1,855
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,855
|
|
OTHER INCOME (EXPENSE),
net
|
|
11,711
|
|
(8)
|
|
-
|
|
-
|
|
-
|
|
11,719
|
|
Income (loss) before
(benefit from) provision for income taxes and
noncontrolling interests in income of
subsidiaries
|
|
43,648
|
|
2,876
|
|
8,554
|
|
11,463
|
|
52,449
|
|
(31,694)
|
|
PROVISION FOR (BENEFIT
FROM) INCOME TAXES
|
|
9,590
|
|
(4,769)
|
|
2,300
|
|
-
|
|
14,102
|
|
(2,043)
|
|
Net (loss) income from
continuing operations
|
|
34,058
|
|
7,645
|
|
6,254
|
|
11,463
|
|
38,347
|
|
(29,651)
|
|
INCOME FROM
DISCONTINUED OPERATIONS, net of tax
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
NET (LOSS)
INCOME
|
|
34,058
|
|
7,645
|
|
6,254
|
|
11,463
|
|
38,347
|
|
(29,651)
|
|
NET INCOME ATTRIBUTABLE
TO NONCONTROLLING INTERESTS
|
|
1,276
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,276
|
|
NET (LOSS) INCOME
ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
32,782
|
$
|
7,645
|
$
|
6,254
|
$
|
11,463
|
$
|
38,347
|
$
|
(30,927)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA2
|
$
|
89,512
|
$
|
19,569
|
$
|
8,647
|
$
|
12,291
|
$
|
58,511
|
$
|
(9,506)
|
Urban One, Inc. will hold a conference call to discuss its
results for the first and second fiscal quarters of 2023. The
conference call is scheduled for Thursday,
December 07, 2023 at 10:00 a.m.
EST. To participate on this call, U.S. callers may dial
toll-free 1-844-721-7241; international callers may dial direct
(+1) 409-207-6955. The Access Code is 7824764.
A replay of the conference call will be available from
1:00 p.m. EST December 07, 2023 until 12:00 a.m. EST December
14, 2023. Callers may access the replay by calling
1-866-207-1041; international callers may dial direct (+1)
402-970-0847. The replay Access Code is 3718185.
Access to live audio and a replay of the conference call will
also be available on Urban One's corporate website at
www.urban1.com. The replay will be made available on the website
for seven days after the call.
Urban One Inc. (urban1.com), together with its
subsidiaries, is the largest diversified media company that
primarily targets Black Americans and urban consumers in
the United States. The Company
owns TV One, LLC (tvone.tv), a television network serving
more than 59 million households, offering a broad range of original
programming, classic series and movies designed to entertain,
inform, and inspire a diverse audience of adult Black viewers. As
of December 01, 2023, we owned and/or
operated 72 independently formatted, revenue producing broadcast
stations (including 57 FM or AM stations, 13 HD stations, and the 2
low power television stations) branded under the tradename "Radio
One" in 13 urban markets in the United
States. Through its controlling interest in Reach Media,
Inc. (blackamericaweb.com), the Company also operates
syndicated programming including the Rickey
Smiley Morning Show, the Russ Parr
Morning Show, and the DL Hughley Show. In addition to its
radio and television broadcast assets, Urban One owns iOne
Digital (ionedigital.com), our wholly owned digital platform
serving the African American community through social content,
news, information, and entertainment websites, including its
Cassius, Bossip, HipHopWired and MadameNoire digital platforms and
brands. Through our national multi-media operations, we provide
advertisers with a unique and powerful delivery mechanism to the
African American and urban audiences.
Notes:
- "Broadcast and digital operating income" consists of net (loss)
income before depreciation and amortization, corporate selling,
general and administrative expenses, stock-based compensation,
income taxes, noncontrolling interest in income (loss) of
subsidiaries, interest expense, impairment of long-lived assets,
other (income) expense, loss (gain) on retirement of debt, gain on
sale-leaseback and interest income. Broadcast and digital operating
income is not a measure of financial performance under generally
accepted accounting principles. Nevertheless, broadcast and digital
operating income is a significant measure used by our management to
evaluate the operating performance of our core operating segments
because broadcast and digital operating income provides helpful
information about our results of operations apart from expenses
associated with our fixed assets and long-lived intangible assets,
income taxes, investments, debt financings and retirements,
overhead, stock-based compensation, impairment charges, and asset
sales. Our measure of broadcast and digital operating income is
similar to industry use of station operating income; however, it
reflects our more diverse business and therefore is not completely
analogous to "station operating income" or other similarly titled
measures used by other companies. Broadcast and digital operating
income does not purport to represent operating income or loss, or
cash flow from operating activities, as those terms are defined
under generally accepted accounting principles, and should not be
considered as an alternative to those measurements as an indicator
of our performance. A reconciliation of net income (loss) to
broadcast and digital operating income has been provided in this
release.
- "Adjusted EBITDA" consists of net income (loss) plus (1)
depreciation, amortization, income taxes, interest expense,
noncontrolling interest in (loss) income of subsidiaries,
impairment of long-lived assets, stock-based compensation, (gain)
loss on retirement of debt, gain on sale-leaseback, Employment
Agreement and incentive plan award expenses and other compensation,
contingent consideration from acquisition, corporate development
costs, severance-related costs, cost investment income, less (2)
other income and interest income. Net income before interest
income, interest expense, income taxes, depreciation and
amortization is commonly referred to in our business as "EBITDA."
Adjusted EBITDA and EBITDA are not measures of financial
performance under generally accepted accounting principles.
However, we believe Adjusted EBITDA is often a useful measure of a
company's operating performance and is a significant measure used
by our management to evaluate the operating performance of our
business because Adjusted EBITDA excludes charges for depreciation,
amortization and interest expense that have resulted from our
acquisitions and debt financing, our taxes, impairment charges, and
gain on retirements of debt. Accordingly, we believe that Adjusted
EBITDA provides useful information about the operating performance
of our business, apart from the expenses associated with our fixed
assets and long-lived intangible assets or capital structure.
EBITDA is frequently used as one of the measures for comparing
businesses in the broadcasting industry, although our measure of
Adjusted EBITDA may not be comparable to similarly titled measures
of other companies, including, but not limited to the fact that our
definition includes the results of all four segments (radio
broadcasting, Reach Media, digital and cable television). Adjusted
EBITDA and EBITDA do not purport to represent operating income or
cash flow from operating activities, as those terms are defined
under generally accepted accounting principles, and should not be
considered as alternatives to those measurements as an indicator of
our performance. A reconciliation of net income (loss) to EBITDA
and Adjusted EBITDA has been provided in this release.
- For the three months ended March 31,
2023 and 2022, Urban One had 47,420,832 and 51,182,831
shares of common stock outstanding on a weighted average basis
(basic), respectively. For the three months ended June 30, 2023 and 2022, Urban One had 47,629,163
and 50,086,346 shares of common stock outstanding on a weighted
average basis (basic), respectively. For the six months ended
June 30, 2023 and 2022, Urban One had
47,514,722 and 50,994,612 shares of common stock outstanding on a
weighted average basis (basic), respectively.
- For the three months ended March 31,
2023 and 2022, Urban One had 47,420,832 and 55,097,781
shares of common stock outstanding on a weighted average basis
(fully diluted for outstanding stock awards), respectively. For the
three months ended June 30, 2023 and
2022, Urban One had 50,616,435 and 54,658,543 shares of common
stock outstanding on a weighted average basis (fully diluted for
outstanding stock awards), respectively. For the six months ended
June 30, 2023 and 2022, Urban One had
50,373,714 and 54,871,963 shares of common stock outstanding on a
weighted average basis (fully diluted for outstanding stock
awards), respectively.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/urban-one-inc-reports-first-and-second-quarter-2023-results-302008253.html
SOURCE Urban One, Inc.