MARKHAM,
Canada, August 12, 2022 /PRNewswire/ -- Visionary
Education Technology Holdings Group Inc. (the "Company") (Nasdaq:
VEDU), a private education provider located in Canada that offers high-quality education
resources to students around the globe, today announced its
financial results for the fiscal year ended March 31, 2022.
Fiscal Year 2022 Financial Highlights
- Revenues was $5.2 million in
fiscal year 2022, compared to $7.7
million in fiscal year 2021.
- Gross profit margin was 49.8% in fiscal year 2022, compared to
55.2% in fiscal year 2021.
- Income from operations was $1.0
million in fiscal year 2022, compared to $3.7 million in fiscal year 2021.
- Net loss was $56,474 in fiscal
year 2022, compared to net income of $2,913,646 in fiscal year 2021.
Mr. David Xu, Chief Executive Officer and Chief Operating
Officer of the Company, commented, "In fiscal year 2022, we have
invested and consolidated our education resources and built a solid
foundation for our future development. On May 17, 2022, we completed our initial public
offering, which was an important milestone in the history of the
Company. Becoming a publicly traded company provides us with more
opportunities to continue developing our education resources. We
plan to invest in more profitable and higher growth business areas
such as high school education for international students,
integrated platform of technology and education, online
standardized artificial intelligence driven central
platforms and offline personalized education
services which are expected to drive exponential tuition
revenue growth in the near future. In addition, we intend to close
the purchase of the properties at 95-105 Moatfield Drive,
Toronto this month. This education facility is expected to
generate about $10 million annual
rent revenue. Looking forward, we will continue to provide
high-quality education to students, execute our strategic
initiatives and expand our market share. We believe our organic
growth and strategic development will position us well for the
future and we are confident in creating long-term values and
returns for our shareholders."
Fiscal Year 2022 Financial Results
Revenues
Revenues decreased by $2.5
million, or 32.1%, to approximately $5.2 million in fiscal year 2022 from
approximately $7.7 million in fiscal
year 2021. The decrease in revenue was principally because
the Company's sales of vacant land decreased $4.3 million, partially offset by increased
rent revenue of $1.6 million in
fiscal year 2022.
|
|
For the Year Ended
March 31,
|
|
|
2022
|
|
2021
|
($)
|
|
Revenue
|
|
Cost of
Revenue
|
|
Gross
Margin
|
|
Revenue
|
|
Cost of
Revenue
|
|
Gross
Margin
|
Rent
|
|
2,298,198
|
|
1,322,188
|
|
42.5 %
|
|
674,898
|
|
256,981
|
|
61.9 %
|
Tuition
|
|
669,442
|
|
319,913
|
|
52.2 %
|
|
358,241
|
|
124,762
|
|
65.2 %
|
Construction
|
|
8,117
|
|
4,663
|
|
42.6 %
|
|
78,219
|
|
19,529
|
|
75.0 %
|
Vacant land
|
|
2,272,704
|
|
990,261
|
|
56.4 %
|
|
6,613,863
|
|
3,058,175
|
|
53.8 %
|
Total
|
|
5,248,461
|
|
2,637,025
|
|
49.8 %
|
|
7,725,221
|
|
3,459,447
|
|
55.2 %
|
Revenue from rent increased by $1.6
million, or 240.5%, to $2.3 in
fiscal year 2022 from $0.7 million in
fiscal year 2021. The increase in rent revenue was mainly due to
the revenue generated from two office buildings purchased by the
Company on April 15, 2021. These two
office buildings are located in Downtown
Markham, Ontario, Canada. In addition, rent revenue from the
Company's facility located in 41 Metropolitan Road, Toronto, Ontario also increased due to an
increase in the number of tenants as compared to fiscal year
2021.
Revenue from tuition income increased by $0.3 million, or 86.9%, to $0.7 million in fiscal year 2022 from
$0.4 million in fiscal year 2021. The
increase in revenue was mainly from newly acquired Max the Mutt
College of Animation, a private career college that offers diplomas
in Classical & Computer Animation & Production,
Illustration & Storytelling for Sequential Arts, and Concept
Art for Animation & Video Games, and Lowell Academy, a private
high school that offers high school education. Revenue from the
Company's online learning platform, Toronto ESchool remained
stable.
Revenue from the decoration and construction business decreased
by $70,102, or 89.6%, to $8,117 in fiscal year 2022 from $78,219 in fiscal year 2021. The decrease was
mainly due to the negative impact caused by the COVID-19 pandemic
and less focus on this business segment. The Company had no
significant income from its construction business in fiscal year
2022.
The Company sold 8 lots of vacant land in fiscal year 2022 and
generated revenue of approximately $2.3
million. The Company sold 19 lots of vacant land in fiscal
year 2021 and generated revenue of approximately $6.6 million. As of March
31, 2022, the Company had no vacant land for future
sales.
Gross Profit and Gross Margin
Total cost of revenue decreased by $0.8
million to $2.6 million in
fiscal year 2022, from $3.4 million
in fiscal year 2021.
Gross profit decreased by $1.7
million, or 5.5%, to $2.6
million in fiscal year 2022, from $4.3 million in fiscal year 2021. Overall gross
margin was 49.8% in fiscal year 2022, compared to 55.2% in
fiscal year 2021.
Gross margins for rent business, education business,
construction business and sales of vacant land were 42.5%, 52.2%,
42.6% and 56.4%, respectively, for fiscal year 2022, compared to
61.9%, 65.2%, 75.0% and 53.8%, respectively, for fiscal year
2021.
General and Administrative Expenses
General and administrative expenses increased by $305,054, or 230.7%, to $437,278 in fiscal year 2022 from $132,224 in fiscal year 2021. The increase was
mainly because the Company recorded arrear interest of
$172,993 in fiscal year 2022 due to
the late filing of tax returns. In addition, there was increased
amortization and utility expenses from the Company's newly
purchased two office buildings in downtown Markham.
Professional Fees
Professional fees increased by $139,119, or 65.8%, to $350,636 in fiscal year 2022 from $211,517 in fiscal year 2021. The increase was
mainly due to the increased legal fees and accounting fees related
to the Company's public offering process.
Salaries and Compensations
Salaries and compensations increased by $599,299, or 310.1%, to $792,546 in fiscal year 2022 from $193,247 in fiscal year 2021. The significant
increase was mainly due to the expansion of the Company's
educational business and the increased compensation that the
Company paid during fiscal year 2022 to attract and retain
experienced senior management and professional employees.
Interest Expense, Net
Interest expense increased by $0.8
million, to $0.9 million in
fiscal year 2022 from $0.1 million in
fiscal year 2021. The significant increase was mainly due to a
higher bank loan balance in connection with the purchase of two
office buildings located in Downtown
Markham, Ontario, Canada. The Company's outstanding bank
loan balance was approximately $18.8
million and $6.4 million as of
March 31, 2022 and 2021,
respectively.
Government Subsidies
In fiscal year 2022, the Company received $490,171 from the Canada Emergency Wage Subsidy program and
Canada Emergency Rent Subsidy
program. In fiscal year 2021, the Company applied for total loans
of $143,136 under the Canada Emergency Business Account (CEBA)
program, of which $45,450 is expected
to be forgiven. In addition, the Company received $39,207 from the Canada Emergency Wage Subsidy program in
fiscal year 2021. The increase of wage subsidy was consistent with
the increase of the Company's salary and compensation expenses.
Impairment Expenses
In fiscal year 2022, the Company recorded impairment loss of
$379,165 for the intangible assets
and goodwill in connection with the private high schools and
Conbridge College, a private college because the Company is in the
process of improving the efficiency of the operations, streamlining
the business lines to focus on its core education sector, and
optimizing the structure of the vocational educational
business.
Other income
The Company had other income of $20,709 in fiscal year 2022. In fiscal year 2021,
the Company had other income of $245,109, mainly from the one-time sales of
personal protective equipment to one Canadian financial institution
during the pandemic.
Provision for Income Taxes
Provision for income taxes decreased by $0.7 million, to $0.3
million for fiscal year 2022 from $1.0 million for fiscal year 2021. The decrease
was mainly due to the decreased income before income taxes.
Net Income (Loss)
Net loss was $56,474 for fiscal
year 2022, as compared to net income of approximately $2.9 million for fiscal year 2021.
Balance Sheet
As of March 31, 2022, the Company
had cash of $0.7 million, as compared
to $1.2 million as of March 31, 2021.
Cash Flow
Net cash provided by operating cash flow was $6.4 million in fiscal year 2022, compared to
$4.4 million for fiscal year
2021.
Net cash used in investing activities was $24.3 million in fiscal year 2022, compared to
$3.1 million in fiscal year 2021. The
increase in net cash used in investing activities was primarily
attributable to the purchase of two office buildings for
approximately $16.9 million in
downtown Markham, the deposits of
approximately $7.2 million paid to
acquire the properties located on 95-105 Moatfield Drive,
Toronto, as well as the payments
made to acquire various private school licenses and Max the Mutt
College of Animation.
Net cash provided by financing activities was $17.5 million in fiscal year 2022, compared to
net cash used in financing activities of $0.4 million in fiscal year 2021. The increase in
net cash provided by financing activities in fiscal year 2022 was
primarily attributable to the mortgages the Company obtained from
HSBC Bank. In connection with the purchase of the two office
buildings, on April 15, 2021, the
Company obtained bank loans of $7.2
million (C$9.0 million) and
$5.6 million (C$7.0 million) respectively from HSBC Bank.
Recent Development
Initial Public Offering
On May 19, 2022, the Company
closed its IPO of 4,250,000 Common Shares at a public offering
price of $4.00 per share for gross
proceeds of $17.0 million. The total
net proceeds to the Company from the IPO, after deducting
discounts, expense allowance, and expenses, were approximately
$14.3 million. Following the closing
of the Offering, the Company has a total of 39,250,000 Common
Shares issued and outstanding. In connection with the offering, the
Company's common shares began trading on the NASDAQ under the
symbol "VEDU."
Acquisition of Griggs International Academy China Co.
Ltd.
On July 14, 2022, the Company
entered into a Capital Increase and Share Expansion Agreement (the
"Contribution Agreement") with Griggs International Academy China
Co. Ltd. ("Griggs China"), a
Hong Kong private consulting and
investment holding company offering United States K-12 diploma
programs and services of Griggs International Academy USA at four locations in China.. Pursuant to the Contribution
Agreement, the Company has agreed to invest $900,000 in Griggs
China in exchange for 9,000 newly issued shares of
Griggs China, which will equal 90%
of issued and outstanding shares of Griggs
China. This transaction closed on July 29, 2022.
On July 19, 2022, the Company
signed a purchase agreement with the two principal shareholders of
Griggs China to purchase their 1,000 shares for a total
consideration of $50,000. The two
shareholders will retain 10% of the dividend rights of the
Company's Griggs Program in exchange for the sale of their ordinary
shares, and the Company guaranteed to pay an annual minimum of
$20,000 and $10,000, respectively, to the two shareholders as
a retainer if no dividend is to be declared. The payment of the
retainer commences September 1, 2022
and remains in effect until August 31,
2032. After completing this transaction, the Company will
own 100% of Griggs China.
About Visionary Education Technology Holdings Group
Inc.
Visionary Education Technology Holdings Group Inc.,
headquartered in Markham, Canada,
is a private education provider located in Canada that offers high-quality education
resources to students around the globe. The Company aims to provide
access to secondary, college, undergraduate and graduate and
vocational education to students in Canada through technological innovation so
that more people can learn, grow and succeed to their full
potential. As a fully integrated provider of educational programs
and services in Canada, the
Company has been serving and will continue to serve both Canadian
and international students. For more information, visit the
Company's website at
https://ir.visiongroupca.com.
Forward-Looking Statements
All statements other than statements of historical fact in
this announcement are forward-looking statements. These
forward-looking statements involve known and unknown risks and
uncertainties and are based on the Company's current expectations
and projections about future events that the Company believes may
affect its financial condition, results of operations, business
strategy and financial needs. Investors can identify these
forward-looking statements by words or phrases such
as "believes," "expects," "anticipates," "estimates,"
"intends," "would," "continue," "should," "may," or similar
expressions. The Company undertakes no obligation to update or
revise publicly any forward-looking statements to reflect
subsequent occurring events or circumstances, or changes in its
expectations, except as may be required by law. Although the
Company believes that the expectations expressed in these
forward-looking statements are reasonable, it cannot assure you
that such expectations will turn out to be correct, and the Company
cautions investors that actual results may differ materially from
the anticipated results and encourages investors to review other
factors that may affect its future results in the Company's
registration statement and in its other filings with the
SEC.
For more information, please contact:
Visionary Education Technology Holdings Group
Inc.
Investor Relations Department
Email: ir@farvision.ca
Ascent Investors Relations LLC
Tina Xiao
President
Phone: +1 917-609-0333
Email: tina.xiao@ascent-ir.com
VISIONARY EDUCATION
TECHNOLOGY HOLDINGS GROUP INC.
|
CONSOLIDATED BALANCE
SHEETS
|
(IN U.S.
DOLLARS)
|
|
|
|
March
31,
|
|
|
March
31,
|
|
|
|
2022
|
|
|
2021
|
|
ASSETS
|
|
|
|
|
|
|
|
|
CURRENT
ASSETS
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
741,868
|
|
|
$
|
1,190,616
|
|
Short-term
investments
|
|
|
56,021
|
|
|
|
–
|
|
Accounts receivable,
net
|
|
|
1,653
|
|
|
|
183,690
|
|
Accounts receivable -
related party
|
|
|
–
|
|
|
|
286,272
|
|
Prepaid and other
receivable
|
|
|
179,647
|
|
|
|
81,522
|
|
Inventories
|
|
|
–
|
|
|
|
839,390
|
|
Due from related
parties
|
|
|
432,676
|
|
|
|
3,104,042
|
|
Loan receivable -
current
|
|
|
131,036
|
|
|
|
–
|
|
Related parties loan
receivable - current
|
|
|
–
|
|
|
|
105,898
|
|
Total current
assets
|
|
|
1,542,901
|
|
|
|
5,791,430
|
|
|
|
|
|
|
|
|
|
|
Restricted cash –
non-current
|
|
|
67,821
|
|
|
|
–
|
|
Property, plant and
equipment, net
|
|
|
23,240,470
|
|
|
|
4,469,767
|
|
Right of use
assets
|
|
|
958,477
|
|
|
|
35,445
|
|
Intangible assets,
net
|
|
|
1,082,061
|
|
|
|
428,061
|
|
Acquisition
deposits
|
|
|
7,364,241
|
|
|
|
2,496,790
|
|
Goodwill
|
|
|
1,030,399
|
|
|
|
–
|
|
Loan
receivable
|
|
|
–
|
|
|
|
127,232
|
|
Deferred offering
cost
|
|
|
940,214
|
|
|
|
–
|
|
Related parties loan
receivable – non-current
|
|
|
–
|
|
|
|
318,377
|
|
TOTAL
ASSETS
|
|
$
|
36,226,584
|
|
|
$
|
13,667,102
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
278,544
|
|
|
$
|
50,198
|
|
Accrued
liabilities
|
|
|
1,465,318
|
|
|
|
120,149
|
|
Other tax
payable
|
|
|
1,435,045
|
|
|
|
1,020,329
|
|
Due to related
parties
|
|
|
7,219,022
|
|
|
|
1,471,191
|
|
Deferred
revenue
|
|
|
532,520
|
|
|
|
201,169
|
|
Lease liability -
current
|
|
|
211,600
|
|
|
|
16,150
|
|
Bank loans -
current
|
|
|
542,264
|
|
|
|
172,629
|
|
Income tax
payable
|
|
|
1,598,153
|
|
|
|
1,116,024
|
|
Total current
liabilities
|
|
|
13,282,466
|
|
|
|
4,167,839
|
|
|
|
|
|
|
|
|
|
|
Deferred tax
liabilities
|
|
|
243,762
|
|
|
|
33,627
|
|
Lease liability,
non-current
|
|
|
746,877
|
|
|
|
19,295
|
|
Bank loans,
non-current
|
|
|
18,278,316
|
|
|
|
6,214,428
|
|
TOTAL
LIABILITIES
|
|
|
32,551,421
|
|
|
|
10,435,189
|
|
|
|
|
|
|
|
|
|
|
Commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
Common shares, no par
value, unlimited shares authorized, 35,000,000 issued and
outstanding*
|
|
|
–
|
|
|
|
–
|
|
Additional paid-in
capital
|
|
|
665,985
|
|
|
|
665,985
|
|
Retained
earnings
|
|
|
2,587,747
|
|
|
|
2,577,998
|
|
Accumulated other
comprehensive income
|
|
|
185,179
|
|
|
|
163,295
|
|
Total shareholders'
equity attributable to the Company
|
|
|
3,438,911
|
|
|
|
3,407,278
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling
interest
|
|
|
236,252
|
|
|
|
(175,365)
|
|
Total shareholders'
equity
|
|
|
3,675,163
|
|
|
|
3,231,913
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
AND EQUITY
|
|
$
|
36,226,584
|
|
|
$
|
13,667,102
|
|
|
|
|
|
*
|
Retroactively restated
for effect of recapitalization
|
VISIONARY EDUCATION
TECHNOLOGY HOLDINGS GROUP INC.
|
CONSOLIDATED
STATEMENTS OF INCOME
|
AND COMPREHENSIVE
INCOME
|
(IN U.S.
DOLLARS)
|
|
|
|
For the Years Ended
March 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
|
|
|
|
|
Revenue –
rent
|
|
$
|
2,298,198
|
|
|
$
|
674,898
|
|
Revenue –
tuition
|
|
|
669,442
|
|
|
|
358,241
|
|
Revenue –
construction
|
|
|
8,117
|
|
|
|
78,219
|
|
Revenue – sales of
land
|
|
|
2,272,704
|
|
|
|
6,613,863
|
|
Total
Revenues
|
|
|
5,248,461
|
|
|
|
7,725,221
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue –
rent
|
|
|
1,322,188
|
|
|
|
256,981
|
|
Cost of revenue –
tuition
|
|
|
319,913
|
|
|
|
124,762
|
|
Cost of revenue –
construction
|
|
|
4,663
|
|
|
|
19,529
|
|
Cost of revenue – sales
of land
|
|
|
990,261
|
|
|
|
3,058,175
|
|
Total cost of
revenues
|
|
|
2,637,025
|
|
|
|
3,459,447
|
|
|
|
|
|
|
|
|
|
|
Gross
Profit
|
|
|
2,611,436
|
|
|
|
4,265,774
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
General and
administrative expenses
|
|
|
437,278
|
|
|
|
132,224
|
|
Professional
fees
|
|
|
350,636
|
|
|
|
211,517
|
|
Salaries
|
|
|
792,546
|
|
|
|
193,247
|
|
Total operating
expenses
|
|
|
1,580,460
|
|
|
|
536,988
|
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
|
|
1,030,976
|
|
|
|
3,728,786
|
|
|
|
|
|
|
|
|
|
|
Other (expense)
income
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
(906,398)
|
|
|
|
(141,690)
|
|
Impairment
loss
|
|
|
(379,165)
|
|
|
|
–
|
|
Government
subsidies
|
|
|
490,171
|
|
|
|
84,657
|
|
Other income
|
|
|
20,709
|
|
|
|
245,019
|
|
Total other (expense)
income, net
|
|
|
(774,683)
|
|
|
|
187,986
|
|
|
|
|
|
|
|
|
|
|
Income before income
taxes
|
|
|
256,293
|
|
|
|
3,916,772
|
|
Provision for income
taxes - current
|
|
|
(312,767)
|
|
|
|
(1,003,126)
|
|
Net (loss)
income
|
|
|
(56,474)
|
|
|
|
2,913,646
|
|
Less: net loss (income)
attributable to noncontrolling interest
|
|
|
66,223
|
|
|
|
(46,789)
|
|
Net income
attributable to Visionary Education Technology Holdings
Group
|
|
|
9,749
|
|
|
|
2,866,857
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income:
|
|
|
|
|
|
|
|
|
Foreign currency
translation gain
|
|
|
26,333
|
|
|
|
164,684
|
|
Comprehensive (loss)
income
|
|
|
(30,141)
|
|
|
|
3,078,330
|
|
Less: comprehensive
loss (income) attributable to noncontrolling interest
|
|
|
61,774
|
|
|
|
(23,626)
|
|
Comprehensive income
attributable to Visionary Education Technology Holdings
Group
|
|
$
|
31,633
|
|
|
$
|
3,054,704
|
|
|
|
|
|
|
|
|
|
|
Earnings Per
share
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
|
$
|
(0.00)
|
|
|
$
|
0.08
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Shares Outstanding*
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
|
|
35,000,000
|
|
|
|
35,000,000
|
|
* Retroactively restated for effect of
recapitalization
VISIONARY EDUCATION
TECHNOLOGY HOLDINGS GROUP INC.
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(IN U.S.
DOLLARS)
|
|
|
|
For the Years Ended
March 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
|
|
|
|
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
|
Net (loss)
income
|
|
$
|
(56,474)
|
|
|
$
|
2,913,646
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
494,729
|
|
|
|
53,763
|
|
Gain recognized on
government subsidy
|
|
|
22,883
|
|
|
|
(45,450)
|
|
Impairment loss on
intangible assets and goodwill
|
|
|
379,165
|
|
|
|
–
|
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
202,741
|
|
|
|
(174,982)
|
|
Accounts receivable
from related party
|
|
|
167,550
|
|
|
|
(272,700)
|
|
Inventories
|
|
|
842,346
|
|
|
|
2,686,597
|
|
Prepayments and other
current assets
|
|
|
(97,322)
|
|
|
|
(77,657)
|
|
Due from related
party
|
|
|
2,114,745
|
|
|
|
(2,692,545)
|
|
Accounts
payables
|
|
|
227,370
|
|
|
|
37,367
|
|
Accrued
liabilities
|
|
|
854,071
|
|
|
|
114,453
|
|
Other tax
payable
|
|
|
406,999
|
|
|
|
877,215
|
|
Deferred
revenue
|
|
|
329,113
|
|
|
|
9,796
|
|
Taxes
payable
|
|
|
473,607
|
|
|
|
1,010,214
|
|
Net cash provided by
operating activities
|
|
|
6,361,523
|
|
|
|
4,439,717
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
Acquisition of
business
|
|
|
(471,550)
|
|
|
|
(151,500)
|
|
Acquisition
deposit
|
|
|
(17,016,884)
|
|
|
|
(2,378,418)
|
|
Purchase additional
shares from NCI
|
|
|
–
|
|
|
|
(31,808)
|
|
Loan advance to related
parties
|
|
|
425,770
|
|
|
|
(377,785)
|
|
Refund of land
deposit
|
|
|
52,668
|
|
|
|
–
|
|
Short-term
investment
|
|
|
(55,860)
|
|
|
|
–
|
|
Loan advance to
unrelated parties
|
|
|
(2,979)
|
|
|
|
(121,200)
|
|
Acquisition
deposits
|
|
|
(7,215,396)
|
|
|
|
–
|
|
Net cash used in
investing activities
|
|
|
(24,284,231)
|
|
|
|
(3,060,711)
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from bank
loan
|
|
|
85,909
|
|
|
|
136,350
|
|
Proceeds from
mortgage
|
|
|
12,768,000
|
|
|
|
6,060,000
|
|
Finance costs on
mortgage
|
|
|
(49,928)
|
|
|
|
(30,300)
|
|
Deferred offering
costs
|
|
|
(451,049)
|
|
|
|
–
|
|
Repayment of
mortgage
|
|
|
(469,921)
|
|
|
|
(2,565,470)
|
|
Proceeds (Repayment) of
shareholder advance
|
|
|
5,652,248
|
|
|
|
(3,995,358)
|
|
Net cash provided by
(used in) financing activities
|
|
|
17,535,259
|
|
|
|
(394,778)
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash
|
|
|
6,522
|
|
|
|
96,528
|
|
Net increase (decrease)
in cash
|
|
|
(380,927)
|
|
|
|
1,080,756
|
|
Cash and restricted
cash, beginning of the year
|
|
|
1,190,616
|
|
|
|
109,860
|
|
Cash and restricted
cash, end of the year
|
|
$
|
809,689
|
|
|
$
|
1,190,616
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
Cash paid for income
tax
|
|
$
|
–
|
|
|
$
|
–
|
|
Cash paid for
interest
|
|
$
|
906,398
|
|
|
$
|
117,708
|
|
View original
content:https://www.prnewswire.com/news-releases/visionary-education-technology-holdings-group-inc-reports-fiscal-year-2022-financial-results-301605289.html
SOURCE Visionary Education Technology Holdings Group Inc.