FY 2023 Revenue Increased 17% to $184.3 Million
Company Announces Additional $20 Million Stock Repurchase Plan
ENGLEWOOD, Colo., Feb. 29,
2024 /PRNewswire/ -- Zynex, Inc. (NASDAQ: ZYXI), an
innovative medical technology company specializing in the
manufacture and sale of non-invasive medical devices for pain
management, rehabilitation, and patient monitoring, today
reported its financial and operational results for the fourth
quarter and full year ended December 31,
2023 and its Board of Directors has approved an additional
program to repurchase up to $20.0
million of the Company's common stock.
Key Fourth Quarter and FY 2023 Highlights and Business
Update
- FY 2023 revenue increased 17% year-over-year to $184.3 million; Q4 2023 revenue decreased 3%
year-over-year to $47.3 million due
to a $6.2 million non-recurring
write-off of slow collecting receivables from a prior period which
are booked as a charge against revenue.
- FY 2023 net income of $9.7
million; Diluted EPS $0.27; Q4
2023 net income of $1.2 million;
Diluted EPS $0.04.
- FY 2023 orders increased 43% year-over-year; Q4 orders
increased 29% year-over-year, the highest number of orders in
Company history for the seventh consecutive quarter.
- Company record FY 2023 cash flow from operations of
$17.8 million, a 29% year-over-year
increase.
- Repurchased $38.4 million of the
Company's common stock in 2023.
Management Commentary
"2023 was a year of continued execution for Zynex, underscored
by record revenues and order numbers, and exciting new products and
technological innovation," said Thomas
Sandgaard, President and CEO of Zynex. "A strong cadence of
increasing sales and profitable growth for our pain management
division delivered a 43% improvement in orders year-over-year. Our
continued profitability and record positive cash flow allowed us to
announce an additional $20 million
share repurchase plan in the fourth quarter which is almost
complete as of today. Our Board of Directors has approved an
additional $20 million share
repurchase plan which will commence on March
4, 2024, and terminate on the earlier of March 4, 2025, or when the $20 million limit is reached. We have repurchased
$65 million of our common stock and
reduced our outstanding common shares by over seven million during
the last twenty-four months.
"During the fourth quarter the pain management division
submitted a 510(k) application to the U.S. Food and Drug
Administration ("FDA") for the M-Wave Neuromuscular Electrical
Stimulation ("NMES") device, demonstrating our ongoing commitment
to improving the lives of patients dealing with neuromuscular
conditions. In February we received FDA clearance for the M-Wave,
readying us to introduce this next evolution in NMES devices,
allowing for more customizable treatments within clinical and home
settings.
"Looking ahead into 2024, we continue to focus on new products
and building on our holistic, non-invasive approach to pain
management. We expect 2024 net revenue to increase approximately
23% compared to 2023. Part of our revenue growth will come from
more aggressively promoting our bracing line of products as well as
traction, cold/post-op and compression products. We are in a unique
position to deliver solid revenue growth and profitability that
allows us to invest in the business and return cash to shareholders
at the same time," concluded Sandgaard.
Fourth Quarter 2023 Financial Results
Net revenue was $47.3 million for
the three months ended December 31,
2023, compared to $48.8
million in the prior year quarter. Net revenue was affected
by a $6.2 million non-recurring
write-off of slow collecting receivables from a prior period which
are booked as a charge against revenue.
Gross profit in the quarter ended December 31, 2023, was $37.0 million, or 78% of revenue, as compared to
$39.4 million or 81% of revenue, in
2022.
Sales and marketing expenses were $21.7
million for the three months ended December 31, 2023, compared to $19.2 million in the prior year period.
General and administrative expenses for the three months ended
December 31, 2023, were $13.0 million, versus $10.1 million in the prior year period.
Net income for the three months ended December 31, 2023, totaled $1.2 million, or $0.04 per basic and diluted share, as compared to
net income of $7.5 million, or
$0.20 per basic and diluted share, in
the quarter ended December 31,
2022.
Adjusted EBITDA for the three months ended December 31, 2023, was $9.9 million, as compared to $11.4 million in the quarter ended December 31, 2022.
FY 2023 Financial Results
Net revenue was $184.3 million for
the year ended December 31, 2023, an
increase of 17% from $158.2 million
in the prior year. The growth in net revenue is primarily related
to a 43% growth in device orders, which led to an increased
customer base and drove higher sales of consumable supplies.
Gross profit in the year ended December
31, 2023, increased to $146.0
million, or 79% of revenue, as compared to $126.2 million or 80% of revenue, in 2022.
Sales and marketing expenses were $86.7
million for the year ended December
31, 2023, compared to $67.1
million in the prior year period.
General and administrative expenses for the year ended
December 31, 2023, were $48.5 million, versus $36.1 million in the prior year period.
Net income for the year ended December
31, 2023, totaled $9.7
million, or $0.27 per basic
and diluted share, as compared to net income of $17.0 million, or $0.44 per basic and diluted share, in the year
ended December 31, 2022.
Adjusted EBITDA for the year ended December 31, 2023, was $22.3 million, as compared to $28.1 million in the year ended December 31, 2022.
As of December 31, 2023, the
Company had working capital of $69.3
million. Cash and cash equivalents were $44.6 million at December
31, 2023. Cash flow from operations for the year ended
December 31, 2023, was $17.8 million compared to $13.7 million in the year ended December 31, 2022.
The Company continued its latest stock buyback by repurchasing
$14.0 million of its common stock
during the fourth quarter.
The Board of Directors approved an additional $20 million share repurchase plan which will
commence on March 4, 2024, and
terminate on the earlier of March 4,
2025, or when the $20 million
limit is reached.
The Company may repurchase stock from time to time in open
market and negotiated transactions, effective immediately through
the next twelve months. These transactions will be made in
compliance with the SEC's Rule 10b-18, subject to market conditions, available
liquidity, cash flow, applicable legal requirements, and other
factors. The specific prices, numbers of shares, and timing of
purchase transactions will be determined by the Company from time
to time in its sole discretion. This program does not obligate the
Company to acquire any particular amount of common stock, and the
program may be suspended or discontinued at any time, including in
the event the Company would be deemed to be acquiring its shares
under Rule 13e-3 of the Securities Exchange Act of 1934, as
amended.
The Company expects to finance the purchases with existing
cash balances, which is not expected to have a material impact on
capital levels.
Zynex, Inc. had approximately 42.0 million shares issued and
32.2 million shares outstanding as of February 29, 2024.
First Quarter and Full Year 2024 Guidance
First quarter 2024 revenue is estimated to be at least
$47.5 million, an increase of
approximately 13% from Q1 2023. First quarter Diluted EPS is
estimated to be at least $0.03.
The Company expects 2024 net revenue of at least $227 million, a 23% increase from 2023. Diluted
EPS is expected to be at least $0.50
per share, an 85% increase compared to 2023.
Conference Call and Webcast Details
Thursday, February 29, 2024, at
4:15 PM Eastern Time (1:15 PM Pacific Time)
To register and participate in the webcast, interested parties
should click on the following link or dial in approximately 10-15
minutes prior to the webcast: 4Q & Full Year 2023 Webcast
Link
U.S. & Canada dial-in
number: 800-836-8184
International number: 646-357-8785
Non-GAAP Financial Measures
Zynex reports its financial results in accordance with
accounting principles generally accepted in the U.S. (GAAP). In
addition, the Company is providing in this news release financial
information in the form of Adjusted EBITDA (earnings before
interest, taxes, depreciation, amortization, other income/expense,
stock compensation, restructuring, receivables adjustment and
non-cash lease charges). Management believes these non-GAAP
financial measures are useful to investors and lenders in
evaluating the overall financial health of the Company in that they
allow for greater transparency of additional financial data
routinely used by management to evaluate performance. Adjusted
EBITDA can be useful for investors or lenders as an indicator of
available earnings. Non-GAAP financial measures should not be
considered in isolation from, or as an alternative to, the
financial information prepared in accordance with GAAP.
Safe Harbor Statement
This press release contains forward-looking statements within
the meaning of The Private Securities Litigation Reform Act of
1995, as amended. our results of operations and the plans,
strategies and objectives for future operations; the timing and
scope of any potential stock repurchase; and other similar
statements.
Words such as "anticipate," "believe," "continue," "could,"
"designed," "endeavor," "estimate," "expect," "intend," "may,"
"might," "plan," "potential," "predict," "project," "seek,"
"should," "target," "preliminary," "will," "would" and similar
expressions are intended to identify forward-looking statements.
The express or implied forward-looking statements included in this
press release are only predictions and are subject to a number of
risks, uncertainties and assumptions.
Forward-looking statements are neither historical facts nor
assurances of future performance. Instead, they are based only on
our current beliefs, expectations and assumptions regarding the
future of our business, future plans and strategies, projections,
anticipated events and trends, the economy and other future
conditions. Because forward-looking statements relate to
the future, they are subject to inherent uncertainties, risks and
changes in circumstances that are difficult to predict and many of
which are outside of our control. Our actual results and financial
condition may differ materially from those indicated in the
forward-looking statements. Therefore, you should not rely on any
of these forward-looking statements. The Company makes no express
or implied representation or warranty as to the completeness of
forward-looking statements or, in the case of projections, as to
their attainability or the accuracy and completeness of the
assumptions from which they are derived. Factors that could cause
actual results to materially differ from forward-looking statements
include, but are not limited to, the need to obtain CE marking of
new products; the acceptance of new products as well as existing
products by doctors and hospitals, larger competitors with greater
financial resources; the need to keep pace with technological
changes; our dependence on the reimbursement for our products from
health insurance companies; our dependence on third party
manufacturers to produce our products on time and to our
specifications' implementation of our sales strategy including a
strong direct sales force, the impact of COVID-19 on the global
economy; market conditions; the timing, scope and possibility that
the repurchase program may be suspended or discontinued; economic
factors, such as interest rate fluctuations; and other risks
described in our filings with the Securities and Exchange
Commission.
These and other risks are described in our filings with the
Securities and Exchange Commission including but not limited to,
our Annual Report on Form 10-K for the year ended December 31,
2023 as well as our quarterly reports on Form 10-Q and current
reports on Form 8-K. Any forward-looking statements contained in
this press release represent Zynex's views only as of today and
should not be relied upon as representing its views as of any
subsequent date. Zynex explicitly disclaims any obligation to
update any forward-looking statements, except to the extent
required by law.
About Zynex, Inc.
Zynex, founded in 1996, develops, manufactures, markets, and
sells medical devices used for pain management and rehabilitation
as well as non-invasive fluid, sepsis, and laser-based pulse
oximetry monitoring systems for use in hospitals. For additional
information, please visit: www.zynex.com.
Investor Relations Contact:
Quinn Callanan, CFA or Brian Prenoveau, CFA
MZ Group – MZ North America
ZYXI@mzgroup.us
+949 694 9594
ZYNEX,
INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(AMOUNTS IN
THOUSANDS)
(unaudited)
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
2023
|
|
2022
|
ASSETS
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash
|
|
$
|
44,579
|
|
$
|
20,144
|
Accounts receivable,
net
|
|
|
26,838
|
|
|
35,063
|
Inventory,
net
|
|
|
13,106
|
|
|
13,484
|
Prepaid expenses and
other
|
|
|
3,332
|
|
|
868
|
Total current
assets
|
|
|
87,855
|
|
|
69,559
|
|
|
|
|
|
|
|
Property and equipment,
net
|
|
|
3,114
|
|
|
2,175
|
Operating lease
asset
|
|
|
12,515
|
|
|
12,841
|
Finance lease
asset
|
|
|
587
|
|
|
270
|
Deposits
|
|
|
409
|
|
|
591
|
Intangible assets, net
of accumulated amortization
|
|
|
8,158
|
|
|
9,067
|
Goodwill
|
|
|
20,401
|
|
|
20,401
|
Deferred income
taxes
|
|
|
3,865
|
|
|
1,562
|
Total
assets
|
|
$
|
136,904
|
|
$
|
116,466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Accounts payable and
accrued expenses
|
|
|
8,433
|
|
|
5,617
|
Operating lease
liability
|
|
|
3,729
|
|
|
2,476
|
Finance lease
liability
|
|
|
196
|
|
|
128
|
Income taxes
payable
|
|
|
633
|
|
|
1,995
|
Current portion of
debt
|
|
|
—
|
|
|
5,333
|
Accrued payroll and
related taxes
|
|
|
5,541
|
|
|
5,537
|
Total current
liabilities
|
|
|
18,532
|
|
|
21,086
|
Long-term
liabilities:
|
|
|
|
|
|
|
Long-term portion of
debt, less issuance costs
|
|
|
—
|
|
|
5,293
|
Convertible senior
notes, less issuance costs
|
|
|
57,605
|
|
|
—
|
Contingent
consideration
|
|
|
—
|
|
|
10,000
|
Operating lease
liability
|
|
|
14,181
|
|
|
13,541
|
Finance lease
liability
|
|
|
457
|
|
|
188
|
Total
liabilities
|
|
|
90,775
|
|
|
50,108
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
|
|
|
Common stock
|
|
|
33
|
|
|
39
|
Additional paid-in
capital
|
|
|
90,878
|
|
|
82,431
|
Treasury stock, at
cost
|
|
|
(71,562)
|
|
|
(33,160)
|
Retained
earnings
|
|
|
26,780
|
|
|
17,048
|
Total stockholders'
equity
|
|
|
46,129
|
|
|
66,358
|
Total liabilities and
stockholders' equity
|
|
$
|
136,904
|
|
$
|
116,466
|
ZYNEX,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME
(AMOUNTS IN
THOUSANDS, EXCEPT PER SHARE DATA)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended December 31,
|
|
For the Year Ended
December 31,
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
NET
REVENUE
|
|
|
|
|
|
|
|
|
|
|
|
|
Devices
|
|
$
|
16,279
|
|
$
|
15,918
|
|
$
|
58,822
|
|
$
|
43,497
|
Supplies
|
|
|
31,005
|
|
|
32,887
|
|
|
125,500
|
|
|
114,670
|
Total net
revenue
|
|
|
47,284
|
|
|
48,805
|
|
|
184,322
|
|
|
158,167
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COSTS OF REVENUE
AND
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of revenue -
devices and supplies
|
|
|
10,271
|
|
|
9,388
|
|
|
38,366
|
|
|
32,005
|
Sales and
marketing
|
|
|
21,677
|
|
|
19,166
|
|
|
86,659
|
|
|
67,116
|
General and
administrative
|
|
|
13,038
|
|
|
10,141
|
|
|
48,517
|
|
|
36,108
|
Total costs of revenue
and operating expenses
|
|
|
44,986
|
|
|
38,695
|
|
|
173,542
|
|
|
135,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
|
|
2,298
|
|
|
10,110
|
|
|
10,780
|
|
|
22,938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
(expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of fixed
assets
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
—
|
Gain (loss) on change
in fair value of
contingent consideration
|
|
|
(1)
|
|
|
(300)
|
|
|
2,854
|
|
|
(300)
|
Interest expense,
net
|
|
|
(366)
|
|
|
(95)
|
|
|
(1,094)
|
|
|
(440)
|
Other income (expense),
net
|
|
|
(367)
|
|
|
(395)
|
|
|
1,799
|
|
|
(740)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
before income taxes
|
|
|
1,931
|
|
|
9,715
|
|
|
12,579
|
|
|
22,198
|
Income tax
expense
|
|
|
716
|
|
|
2,263
|
|
|
2,847
|
|
|
5,150
|
Net income
|
|
$
|
1,215
|
|
$
|
7,452
|
|
$
|
9,732
|
|
$
|
17,048
|
Net income per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.04
|
|
$
|
0.20
|
|
$
|
0.27
|
|
$
|
0.44
|
Diluted
|
|
$
|
0.04
|
|
$
|
0.20
|
|
$
|
0.27
|
|
$
|
0.44
|
Weighted average basic
shares outstanding
|
|
|
33,595
|
|
|
37,236
|
|
|
35,555
|
|
|
38,467
|
Weighted average
diluted shares outstanding
|
|
|
34,013
|
|
|
37,960
|
|
|
36,142
|
|
|
39,127
|
ZYNEX,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(AMOUNTS IN
THOUSANDS)
(unaudited)
|
|
|
|
|
|
|
|
|
|
For the Year Ended
December 31,
|
|
|
2023
|
|
2022
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
Net income
|
|
$
|
9,732
|
|
$
|
17,048
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
Depreciation
|
|
|
2,684
|
|
|
2,197
|
Amortization
|
|
|
1,536
|
|
|
930
|
Non-cash reserve
charges
|
|
|
(91)
|
|
|
82
|
Stock-based
compensation
|
|
|
2,296
|
|
|
2,342
|
Non-cash lease
expense
|
|
|
904
|
|
|
800
|
Benefit for deferred
income taxes
|
|
|
(2,303)
|
|
|
(851)
|
Gain on change in fair
value of contingent consideration
|
|
|
(2,854)
|
|
|
300
|
Gain on sale of fixed
assets
|
|
|
(39)
|
|
|
—
|
Change in operating
assets and liabilities:
|
|
|
|
|
|
|
Short-term
investments
|
|
|
(190)
|
|
|
—
|
Accounts
receivable
|
|
|
8,225
|
|
|
(6,430)
|
Prepaid and other
assets
|
|
|
(1,150)
|
|
|
(180)
|
Accounts payable and
other accrued expenses
|
|
|
269
|
|
|
1,834
|
Inventory
|
|
|
(1,445)
|
|
|
(4,320)
|
Deposits
|
|
|
182
|
|
|
(6)
|
Net cash provided by
operating activities
|
|
|
17,756
|
|
|
13,746
|
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
Purchase of property
and equipment
|
|
|
(1,206)
|
|
|
(418)
|
Purchase of short-term
investments
|
|
|
(9,810)
|
|
|
—
|
Maturity of short-term
investments
|
|
|
10,000
|
|
|
—
|
Proceeds on sale of
fixed assets
|
|
|
50
|
|
|
—
|
Net cash used in
investing activities
|
|
|
(966)
|
|
|
(418)
|
|
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
Payments on finance
lease obligations
|
|
|
(128)
|
|
|
(118)
|
Cash dividends
paid
|
|
|
(3)
|
|
|
(3,613)
|
Purchase of treasury
stock
|
|
|
(37,924)
|
|
|
(26,426)
|
Proceeds from issuance
of convertible senior notes, net of issuance costs
|
|
|
57,018
|
|
|
—
|
Proceeds from the
issuance of common stock on stock-based awards
|
|
|
86
|
|
|
46
|
Principal payments on
long-term debt
|
|
|
(10,667)
|
|
|
(5,333)
|
Taxes withheld and paid
on employees' equity awards
|
|
|
(737)
|
|
|
(352)
|
Net cash provided by
(used in) financing activities
|
|
|
7,645
|
|
|
(35,796)
|
|
|
|
|
|
|
|
Net increase (decrease)
in cash
|
|
|
24,435
|
|
|
(22,468)
|
Cash at beginning of
period
|
|
|
20,144
|
|
|
42,612
|
Cash at end of
period
|
|
$
|
44,579
|
|
$
|
20,144
|
ZYNEX,
INC.
RECONCILIATION OF
GAAP TO NON-GAAP MEASURES
(AMOUNTS IN
THOUSANDS)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended December 31,
|
|
For the Year Ended
December 31,
|
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
Adjusted
EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1,215
|
|
$
|
7,452
|
|
$
|
9,732
|
|
$
|
17,048
|
|
Depreciation and
Amortization*
|
|
|
423
|
|
|
423
|
|
|
1,660
|
|
|
1,648
|
|
Stock-based
compensation expense
|
|
|
676
|
|
|
640
|
|
|
2,296
|
|
|
2,342
|
|
Interest expense and
other, net
|
|
|
366
|
|
|
95
|
|
|
1,055
|
|
|
440
|
|
Change in value of
contingent consideration
|
|
|
1
|
|
|
300
|
|
|
(2,854)
|
|
|
300
|
|
Non-cash lease expense
**
|
|
|
362
|
|
|
183
|
|
|
1,340
|
|
|
1,165
|
|
Non-cash
receivables adjustment ***
|
|
|
6,183
|
|
|
—
|
|
|
6,183
|
|
|
—
|
|
Income tax
expense
|
|
|
716
|
|
|
2,263
|
|
|
2,847
|
|
|
5,150
|
|
Adjusted
EBITDA
|
|
$
|
9,942
|
|
$
|
11,356
|
|
$
|
22,259
|
|
$
|
28,093
|
|
% of Net
Revenue
|
|
|
21 %
|
|
|
23 %
|
|
|
12 %
|
|
|
18 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Depreciation does not
include amounts related to units on lease to third parties which
are depreciated and included in cost of goods sold.
|
|
** Amount expensed
under building lease agreements in excess of cash payments due to
abated rent.
|
|
*** Amount of
non-recurring reduction in net revenue, related to slow collecting
receivables.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/zynex-reports-fourth-quarter-and-full-year-2023-financial-results-302076379.html
SOURCE Zynex