TAMPA,
Fla., April 29, 2024 /PRNewswire/ -- Crown
Holdings, Inc. (NYSE: CCK) today announced its financial results
for the first quarter ended March 31,
2024.
Net sales in the first quarter were $2,784 million compared to $2,974 million in the first quarter of 2023
reflecting higher beverage can shipments in Americas and European
Beverage and favorable foreign currency of $10 million, offset by the pass through of
$130 million in lower material costs
and lower volumes in most other businesses.
Income from operations was $245
million in the first quarter compared to $269 million in the first quarter of 2023.
Segment income in the first quarter of 2024 was $308 million compared to $320 million in the prior year first quarter
driven by improved results in global beverage offset by lower
volumes in most other businesses and $12
million in higher corporate costs which includes
$8 million of costs related to a
facility fire.
Commenting on the quarter, Timothy J.
Donahue, Chairman, President and Chief Executive Officer,
stated, "The Company began the year with strong performances in
each of the beverage can businesses. Americas Beverage,
European Beverage and Asia Pacific
combined segment incomes advanced 11% over the prior year's first
quarter. Global beverage shipments increased 2.5% over the
prior year first quarter led by 7% growth in North America and 5% growth in Europe. Transit Packaging performed as
expected during the period with demand anticipated to improve in
the back half of the year.
"With both the Mesquite, Nevada
and Peterborough, U.K. plants in
start-up, the Company has completed its beverage can expansion
program that began in 2019 and is now focused on continuous
operational improvement. The Company remains well positioned to
service current and future demand from its expanded industrial base
and, as a result, expects capital expenditures to be no more than
$500 million in each of 2024 and
2025. Our operating teams continue to utilize the Company's
capital wisely as reflected in a $296
million improvement in free cash flow during the first
quarter."
Net income attributable to Crown Holdings in the first quarter
was $67 million compared to
$102 million in the first quarter of
2023. Reported diluted earnings per share were $0.56 in the first quarter of 2024 compared to
$0.85 in 2023. Adjusted diluted
earnings per share were $1.02
compared to $1.20 in 2023.
Net cash used for operating activities was $102 million in the first quarter of 2024
compared to $235 million in the first
quarter of 2023. Adjusted free cash flow for the quarter
improved by $296 million driven by
improved cash from operations, the result of lower working capital,
and lower capital spending. The Company's adjusted net
leverage ratio improved to 3.4 times for the twelve months ended
March 31, 2024, compared to 4.1 times
for the twelve months ended March 31,
2023.
Outlook
We affirm our full year 2024 guidance of
$5.80 to $6.20 of adjusted diluted earnings per
share. The Company expects the adjusted effective income tax
rate to be approximately 25% and adjusted net leverage to be at the
low end of the target range of 3.0x to 3.5x.
Second quarter adjusted diluted earnings per share is expected
to be in the range of $1.55 to
$1.65.
Non-GAAP Measures
Segment income, adjusted free cash
flow, adjusted net leverage ratio, adjusted net income, the
adjusted effective tax rate, adjusted diluted earnings per share,
net interest expense, EBITDA and adjusted EBITDA are not defined
terms under U.S. generally accepted accounting principles (non-GAAP
measures). Non-GAAP measures should not be considered in
isolation or as a substitute for income from operations, cash flow,
leverage ratio, net income, effective tax rates, diluted earnings
per share or interest expense and interest income prepared in
accordance with U.S. GAAP and may not be comparable to calculations
of similarly titled measures by other companies.
The Company views segment income as the principal measure of the
performance of its operations and adjusted free cash flow and
adjusted net leverage ratio as the principal measures of its
liquidity. The Company considers all of these measures in the
allocation of resources. Adjusted free cash flow has certain
limitations, however, including that it does not represent the
residual cash flow available for discretionary expenditures since
other non-discretionary expenditures, such as mandatory debt
service requirements, are not deducted from the measure. The
amount of mandatory versus discretionary expenditures can vary
significantly between periods. The Company believes that
adjusted free cash flow and adjusted net leverage ratio provide
meaningful measures of liquidity and a useful basis for assessing
the Company's ability to fund its activities, including the
financing of acquisitions, debt repayments, share repurchases or
dividends. The Company believes that adjusted net income,
segment income, the adjusted effective tax rate and adjusted
diluted earnings per share are useful in evaluating the Company's
operations as these measures are adjusted for items that affect
comparability between periods. Segment income, adjusted free
cash flow, adjusted net leverage ratio, adjusted net income, the
adjusted effective tax rate, adjusted diluted earnings per share,
net interest expense, EBITDA and adjusted EBITDA are derived from
the Company's Consolidated Statements of Operations, Cash Flows and
Consolidated Balance Sheets, as applicable, and reconciliations to
segment income, adjusted free cash flow, adjusted net leverage
ratio, adjusted net income, the adjusted effective tax rate,
adjusted diluted earnings per share and adjusted EBITDA can be
found within this release. Reconciliations of estimated
adjusted diluted earnings per share, the adjusted effective tax
rates and adjusted net leverage ratio for the second quarter and
full year of 2024 to estimated diluted earnings per share, the
effective tax rate and income from operations on a GAAP basis are
not provided in this release due to the unavailability of estimates
of the following, the timing and magnitude of which the Company is
unable to reliably forecast without unreasonable efforts, which are
excluded from estimated adjusted diluted earnings per share, the
adjusted effective tax rates and adjusted net leverage ratio, and
could have a significant impact on earnings per share, the
effective tax rate and income from operations on a GAAP basis:
gains or losses on the sale of businesses or other assets,
restructuring and other costs, asset impairment charges,
asbestos-related charges, losses from early extinguishment of debt,
pension settlement and curtailment charges, the tax and
noncontrolling interest impact of the items above, and the impact
of tax law changes or other tax matters.
Conference Call
The Company will hold a conference
call tomorrow, April 30, 2024, at
9:00 a.m. (EDT) to discuss this news
release. Forward-looking and other material information may
be discussed on the conference call. The dial-in numbers for
the conference call are 630-395-0194 or toll-free 888-324-8108 and
the access password is "packaging." A live webcast of the
call will be made available to the public on the internet at the
Company's website, www.crowncork.com. A replay of the
conference call will be available for a one-week period ending at
midnight on May 7, 2024. The
telephone numbers for the replay are 203-369-3810 or toll free
800-551-8152.
Cautionary Note Regarding Forward-Looking
Statements
Except for historical information, all other
information in this press release consists of forward-looking
statements. These forward-looking statements involve a number
of risks, uncertainties and other factors, including the Company's
ability to continue to operate its plants, distribute its products,
and maintain its supply chain; the future impact of currency
translation; the continuation of performance and market trends in
2024, including consumer preference for beverage cans and global
beverage can demand; the future impact of inflation, including the
potential for higher interest rates and energy prices and the
Company's ability to recover raw material and other inflationary
costs; future demand for food cans; the Company's ability to
deliver continuous operational improvement; future demand in the
Transit Packaging segment; and the Company's ability to decrease
capital expenditures and increase cash flow and to further reduce
net leverage, that may cause actual results to be materially
different from those expressed or implied in the forward-looking
statements. Important factors that could cause the statements
made in this press release or the actual results of operations or
financial condition of the Company to differ are discussed under
the caption "Forward Looking Statements" in the Company's Form 10-K
Annual Report for the year ended December
31, 2023 and in subsequent filings made prior to or after
the date hereof. The Company does not intend to review or
revise any particular forward-looking statement in light of future
events.
Crown Holdings, Inc., through its subsidiaries, is a worldwide
leader in the design, manufacture and sale of packaging products
for consumer goods and industrial products. World
headquarters are located in Tampa,
Florida.
For more information, contact:
Kevin C. Clothier, Senior Vice
President and Chief Financial Officer, (215) 698-5281
Thomas T. Fischer, Vice President,
Investor Relations and Corporate Affairs, (215) 552-3720
Unaudited Consolidated Statements of Operations, Balance
Sheets, Statements of Cash Flows, Segment Information and
Supplemental Data follow.
Consolidated
Statements of Operations (Unaudited) (in millions, except
share and per share data)
|
|
|
|
Three Months
Ended
March
31,
|
|
|
2024
|
|
2023
|
|
Net
sales
|
|
$2,784
|
|
$
2,974
|
|
Cost
of products sold
|
|
2,247
|
|
2,411
|
|
Depreciation and amortization
|
|
115
|
|
123
|
|
Selling and administrative expense
|
|
154
|
|
160
|
|
Restructuring and other
|
|
23
|
|
11
|
|
Income from
operations (1)
|
|
245
|
|
269
|
|
Other pension and postretirement
|
|
11
|
|
11
|
|
Foreign exchange
|
|
7
|
|
4
|
|
Earnings before
interest and taxes
|
|
227
|
|
254
|
|
Interest expense
|
|
113
|
|
102
|
|
Interest income
|
|
(20)
|
|
(9)
|
|
Income from operations before income
taxes
|
|
134
|
|
161
|
|
Provision for income taxes
|
|
40
|
|
42
|
|
Equity earnings
|
|
(1)
|
|
3
|
|
Net
income
|
|
93
|
|
122
|
|
Net
income attributable to noncontrolling interests
|
|
26
|
|
20
|
|
Net income
attributable to Crown Holdings
|
|
$67
|
|
$
102
|
|
|
|
|
|
|
|
Earnings per share
attributable to Crown Holdings
common
shareholders:
|
|
|
|
|
|
Basic
|
|
$ 0.56
|
|
$ 0.86
|
|
Diluted
|
|
$ 0.56
|
|
$ 0.85
|
|
|
|
|
|
|
|
Weighted
average common shares outstanding:
|
|
|
|
|
|
Basic
|
|
119,574,366
|
|
119,238,117
|
|
Diluted
|
|
119,815,849
|
|
119,643,244
|
|
Actual common
shares outstanding at quarter end
|
|
120,780,403
|
|
120,101,710
|
|
|
|
|
|
|
|
(1) Reconciliation from income from operations
to segment income follows.
Consolidated
Supplemental Financial Data (Unaudited) (in
millions)
Reconciliation from
Income from Operations to Segment Income The Company views
segment income, as defined below, as a principal measure of
performance of its operations and for the allocation of
resources. Segment income is defined by the Company as income
from operations adjusted to exclude intangibles amortization
charges and provisions for restructuring and other.
|
|
|
|
|
|
Three Months
Ended
March
31,
|
|
|
2024
|
|
2023
|
|
Income from
operations
|
$
|
245
|
|
$
|
269
|
|
Intangibles
amortization
|
|
40
|
|
|
40
|
|
Restructuring and
other
|
|
23
|
|
|
11
|
|
Segment income
|
$
|
308
|
|
$
|
320
|
|
Segment
Information
|
|
|
|
|
|
Net
Sales
|
|
Three Months
Ended
March
31,
|
|
|
|
|
2024
|
|
|
2023
|
|
Americas
Beverage
|
|
$
|
1,222
|
|
$
|
1,261
|
|
European
Beverage
|
|
|
482
|
|
|
479
|
|
Asia Pacific
|
|
|
279
|
|
|
338
|
|
Transit
Packaging
|
|
|
520
|
|
|
564
|
|
Other
(1)
|
|
|
281
|
|
|
332
|
|
Total net
sales
|
|
$
|
2,784
|
|
$
|
2,974
|
|
|
|
|
|
|
|
|
|
Segment
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
Beverage
|
|
$
|
189
|
|
$
|
178
|
|
European Beverage
(2)
|
|
|
51
|
|
|
39
|
|
Asia Pacific
|
|
|
42
|
|
|
36
|
|
Transit
Packaging
|
|
|
68
|
|
|
78
|
|
Other
(1)
|
|
|
8
|
|
|
27
|
|
Corporate and other
unallocated items (2)
|
|
|
(50)
|
|
|
(38)
|
|
Total segment
income
|
|
$
|
308
|
|
$
|
320
|
|
|
|
|
|
|
|
|
|
(1) Includes the Company's
food can, aerosol can and closures businesses in North America, and
beverage tooling and equipment operations in the U.S. and United
Kingdom.
(2) During the fourth quarter
of 2023, the Company recast its segment reporting to reclassify
European corporate costs that were previously included in Corporate
and other unallocated items into the European Beverage
segment. The change was effective December 31, 2023, and
segment results for prior periods were recast to conform to the new
presentation.
|
Consolidated
Supplemental Data (Unaudited) (in millions, except per share
data)
Reconciliation from
Net Income and Diluted Earnings Per Share to Adjusted Net Income
and Adjusted Diluted Earnings Per Share
The following table
reconciles reported net income and diluted earnings per share
attributable to the Company to adjusted net income and adjusted
diluted earnings per share, as used elsewhere in this
release.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024
|
|
|
2023
|
|
Net income/diluted
earnings per share
attributable
to Crown Holdings, as reported
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
67
|
|
|
$
|
0.56
|
|
|
$
|
102
|
|
|
$
|
0.85
|
|
Intangibles amortization (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
|
|
|
0.33
|
|
|
40
|
|
|
0.33
|
|
Restructuring and other (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
|
|
|
0.19
|
|
|
11
|
|
|
0.09
|
|
Income taxes (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11)
|
|
|
(0.09)
|
|
|
(12)
|
|
|
(0.10)
|
|
Equity earnings (4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
0.03
|
|
|
3
|
|
|
0.03
|
|
Adjusted net
income/diluted earnings
per
share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
122
|
|
|
$
|
1.02
|
|
|
$
|
144
|
|
|
$
|
1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate as
reported
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.9 %
|
|
|
|
|
|
26.1 %
|
|
|
|
|
Adjusted effective tax
rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.9 %
|
|
|
|
|
|
25.5 %
|
|
|
|
|
Adjusted net income,
adjusted diluted earnings per share and the adjusted effective tax
rate are non-GAAP measures and are not meant to be considered in
isolation or as a substitute for net income, diluted earnings per
share and effective tax rates determined in accordance with U.S.
generally accepted accounting principles. The Company
believes these non-GAAP measures provide useful information to
evaluate the performance of the Company's ongoing business.
|
(1)
|
In the first quarters
of 2024 and 2023, the Company recorded charges of $40 million ($31
million net of tax) for intangibles amortization arising from prior
acquisitions.
|
(2)
|
In the first quarters
of 2024 and 2023, the Company recorded net restructuring and other
charges of $23 million ($22 million net of tax) and $11 million ($9
million net of tax) for business reorganization activities.
|
(3)
|
The Company recorded
income tax benefits of $11 million and $12 million in the first
quarters of 2024 and 2023, primarily related to the items described
above.
|
(4)
|
In the first quarters
of 2024 and 2023, the Company recorded its proportional share of
intangible amortization and restructuring charges, net of tax,
recorded by its European tinplate equity method investment, in the
line Equity earnings.
|
Consolidated Balance Sheets (Condensed &
Unaudited) (in millions)
|
March 31,
|
2024
|
|
2023
|
Assets
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
$
|
1,123
|
|
|
$
|
403
|
|
Receivables, net
|
|
|
1,637
|
|
|
|
1,957
|
|
Inventories
|
|
|
1,610
|
|
|
|
2,058
|
|
Prepaid expenses and other current assets
|
|
|
211
|
|
|
|
244
|
|
Total current assets
|
|
|
4,581
|
|
|
|
4,662
|
|
|
|
|
|
|
|
|
|
|
Goodwill and intangible
assets, net
|
|
|
4,290
|
|
|
|
4,339
|
|
Property, plant and
equipment, net
|
|
|
5,049
|
|
|
|
4,704
|
|
Other non-current
assets
|
|
|
771
|
|
|
|
707
|
|
Total assets
|
|
$
|
14,691
|
|
|
$
|
14,412
|
|
|
|
|
|
|
|
|
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
$
|
87
|
|
|
$
|
163
|
|
Current maturities of long-term debt
|
|
|
743
|
|
|
|
124
|
|
Accounts payable
and accrued liabilities
|
|
|
3,034
|
|
|
|
3,289
|
|
Total current liabilities
|
|
|
3,864
|
|
|
|
3,576
|
|
|
|
|
|
|
|
|
|
|
Long-term debt,
excluding current maturities
|
|
|
6,623
|
|
|
|
7,046
|
|
Other non-current
liabilities
|
|
|
1,272
|
|
|
|
1,308
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling
interests
|
|
|
462
|
|
|
|
452
|
|
Crown Holdings
shareholders' equity
|
|
|
2,470
|
|
|
|
2,030
|
|
Total equity
|
|
|
2,932
|
|
|
|
2,482
|
|
Total liabilities and equity
|
|
$
|
14,691
|
|
|
$
|
14,412
|
|
Consolidated
Statements of Cash Flows (Condensed & Unaudited)
(in millions)
|
Three months ended
March 31,
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
Cash flows from
operating activities
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
$
|
93
|
|
|
$
|
122
|
|
Depreciation and
amortization
|
|
|
|
115
|
|
|
|
123
|
|
Restructuring and
other
|
|
|
|
23
|
|
|
|
11
|
|
Pension and
postretirement expense
|
|
|
|
16
|
|
|
|
17
|
|
Pension
contributions
|
|
|
|
4
|
|
|
|
1
|
|
Stock-based
compensation
|
|
|
|
12
|
|
|
|
11
|
|
Working capital
changes and other
|
|
|
|
(365)
|
|
|
|
(520)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for operating
activities
|
|
|
|
(102)
|
|
|
|
(235)
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
(94)
|
|
|
|
(233)
|
|
Equity method
investment distribution
|
|
|
|
|
|
|
|
56
|
|
Other
|
|
|
|
13
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for
investing activities
|
|
|
|
(81)
|
|
|
|
(161)
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
financing activities
|
|
|
|
|
|
|
|
|
|
Net change in debt
|
|
|
|
60
|
|
|
|
307
|
|
Dividends paid to
shareholders
|
|
|
|
(30)
|
|
|
|
(29)
|
|
Common stock repurchased
|
|
|
|
(5)
|
|
|
|
(6)
|
|
Dividends paid to
noncontrolling interests
|
|
|
|
(15)
|
|
|
|
(11)
|
|
Other,
net
|
|
|
|
(1)
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing
activities
|
|
|
|
9
|
|
|
|
262
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash and cash equivalents
|
|
|
|
(8)
|
|
|
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and
cash equivalents
|
|
|
|
(182)
|
|
|
|
(137)
|
|
Cash and cash
equivalents at January 1
|
|
|
|
1,400
|
|
|
|
639
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash
equivalents and restricted cash at March 31 (1)
|
|
|
$
|
1,218
|
|
|
$
|
502
|
|
(1) Cash and cash
equivalents include $95 million and $99 million of restricted cash
at March 31, 2024 and 2023.
|
Adjusted free cash flow
is defined by the Company as net cash from operating activities
less capital expenditures and certain other
items. A reconciliation of net cash used for operating
activities to adjusted free cash flow for the three months ended
March 31, 2024
and 2023 follows.
|
|
|
|
|
|
Three Months
Ended
March
31,
|
|
|
2024
|
|
|
2023
|
|
Net cash used for
operating activities
|
$
|
(102)
|
|
|
$
|
(235)
|
|
Interest included in
investing activities (2)
|
13
|
|
|
13
|
|
Capital
expenditures
|
(94)
|
|
|
(233)
|
|
Other
(3)
|
|
|
|
(24)
|
|
Adjusted free cash
flow
|
$
|
(183)
|
|
|
$
|
(479)
|
|
|
|
|
|
|
|
|
|
|
|
(2) Interest benefit of
cross currency swaps included in investing activities.
(3) Includes $23
million of insurance proceeds received in the first quarter of 2023
related to a tornado at the Bowling Green plant and $1 million
repayment of the
contribution the Company made in 2021 to settle the U.K. defined
pension plan.
|
|
Consolidated
Supplemental Data (Unaudited) (in millions)
|
|
|
Impact of Foreign
Currency Translation – Favorable/(Unfavorable) (1)
|
|
|
|
|
|
|
|
Three Months
Ended
March 31,
2024
|
|
|
|
Net
Sales
|
|
Segment
Income
|
|
Americas
Beverage
|
$
|
7
|
|
$
|
1
|
|
European
Beverage
|
6
|
|
|
|
Asia Pacific
|
(6)
|
|
(1)
|
|
Transit
Packaging
|
1
|
|
1
|
|
Corporate and
other
|
2
|
|
|
|
|
$
|
10
|
|
$
|
1
|
|
|
|
|
|
|
|
(1)
The impact of foreign currency translation represents the
difference between actual current year U.S. dollar results and pro
forma amounts assuming constant foreign currency exchange rates for
translation in both periods. In order to compute the
difference, the Company compares actual U.S. dollar results to an
amount calculated by dividing the current U.S. dollar results by
current year average foreign exchange rates and then multiplying
those amounts by the applicable prior year average foreign
exchange rates.
|
Reconciliation of
Adjusted EBITDA and Adjusted Net Leverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months
Ended
|
|
|
|
Q1
2024
|
|
Q1
2023
|
|
Full Year
2023
|
|
March 31,
2024
|
|
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
|
$
|
245
|
|
$
|
269
|
|
$
|
1,269
|
|
$
|
1,245
|
|
Add:
|
|
|
|
|
|
|
|
|
|
Intangibles amortization
|
|
40
|
|
40
|
|
163
|
|
163
|
|
Restructuring and other
|
|
23
|
|
11
|
|
114
|
|
126
|
|
Segment
income
|
|
308
|
|
320
|
|
1,546
|
|
1,534
|
|
Depreciation
|
|
75
|
|
83
|
|
336
|
|
328
|
|
Adjusted
EBITDA
|
|
$
|
383
|
|
$
|
403
|
|
$
|
1,882
|
|
$
|
1,862
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
|
|
|
|
$
|
7,474
|
|
$
|
7,453
|
|
Less cash
|
|
|
|
|
|
1,310
|
|
1,123
|
|
Net
debt
|
|
|
|
|
|
$
|
6,164
|
|
$
|
6,330
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net
leverage ratio
|
|
|
|
|
|
3.3x
|
|
3.4x
|
|
View original
content:https://www.prnewswire.com/news-releases/crown-holdings-inc-reports-first-quarter-2024-results-302130510.html
SOURCE Crown Holdings, Inc.