VANCOUVER, Aug. 14, 2014 /PRNewswire/ -- City Office REIT, Inc. (NYSE: CIO), today announced its results for the quarter ended June 30, 2014.

Second Quarter Highlights

  • Achieved Core Funds From Operations ("Core FFO") of $2.6 million, or $0.22 per fully diluted share;
  • Built a portfolio of 2.1 million square feet which was 92.5% leased at June 30, 2014, including recently signed leases not commenced;
  • Commenced new and renewal leases during the quarter totaling approximately 37,000 square feet and executed approximately 12,000 square feet of new leases that will commence subsequent to the end of the second quarter;
  • Closed on the acquisition of Plaza 25 in Denver, Colorado, a three building 197,000 square foot office property in the exclusive Greenwood Village submarket, for $25.1 million; and
  • Declared a prorated dividend in the amount of $0.183 per share for the second quarter 2014, which was paid on July 17, 2014.

"We are very pleased with our second quarter performance," commented James Farrar, Chief Executive Officer.  "Since completing our IPO in April, we have closed on two acquisitions in key target markets, built a robust pipeline of future opportunities while continuing to enhance the value of our existing portfolio.  Our portfolio's occupancy levels, including recently signed leases that have not commenced increased to 92.5% at quarter end. During the quarter we refinanced the existing debt on our Amberglen property with a 5 year mortgage.  At the end of the quarter 100% of our debt was fixed rate with a weighted average maturity of 5.9 years. The stability of our portfolio combined with the strong performance of our targeted submarkets and our conservative capital structure enabled us to pay our inaugural quarterly dividend of $0.235, which was prorated to $0.183 per share for the period we were a publicly traded company.  We believe that the strength of our existing properties together with the demand for office space in our markets positions us to increase net operating income and create value for our stockholders."      

Financial Results for the Second Quarter 2014

Core Funds From Operations (Core FFO) was $2.6 million or $0.22 per fully diluted share.  Adjusted funds from operations (AFFO) was also $0.22 per fully diluted share.  Net loss attributable to the Company since the IPO was $1.9 million, or ($0.24) per fully diluted share.  The Company began operations upon completion of its formation transactions and initial public offering ("IPO") in April 2014 and therefore had no comparative results for the second quarter of 2013.  Second quarter results include the operations of the Predecessor Company for the period between April 1, 2014 and April 20, 2014. Results for this period reflect the Predecessor Company's interest expense.  A majority of the Predecessor Company's debt was refinanced in conjunction with the IPO. 

A reconciliation of Core FFO and AFFO to GAAP net income can be found at the bottom of this release.

Portfolio Operations

The Company reported that its total portfolio as of June 30, 2014 contained 2.1 million net rentable square feet and was 92.5% occupied, including recently signed leases not commenced, at the end of the second quarter 2014. The occupancy level will increase to 93.1% based on the inclusion of the Lake Vista Pointe acquisition, which was completed on July 18, 2014.

Leasing

During the second quarter, the Company commenced 3 new leases and 2 renewals totaling 37,000 square feet and executed 12,000 square feet of new leases that will commence subsequent to the end of the second quarter.

Acquisitions

The Company completed the acquisition of Plaza 25 in Denver, Colorado on June 4, 2014 for a purchase price of $25.1 million.  Plaza 25 is a three building 197,000 square foot office property in the exclusive Greenwood Village submarket.  The property was 93.3% occupied at closing and is anticipated to generate an initial full-year cash net operating income yield of approximately 8.1% based on the purchase price.

Subsequent Events

On July 18, 2014, the Company announced the completion of the acquisition of Lake Vista Pointe in Dallas, Texas for a purchase price of $28.4 million.  Lake Vista Pointe is a 163,000 square foot office property in the growing Lewisville, Texas submarket.  The property is leased to a single tenant through 2021, with a 5 year extension option.   The acquisition is anticipated to generate an initial full-year cash net operating income yield of approximately 7.8% based on the purchase price, with contractual annual rent escalations.  The acquisition was financed with an $18.5 million mortgage that has been fixed at a 4.28% interest rate for 10 years.

Capital Structure

During the quarter the Company completed its IPO resulting in net proceeds of approximately $72.5 million.

As of June 30, 2014, the Company had total outstanding debt of approximately $155.0 million. All of the Company's outstanding debt is fixed rated with a weighted average maturity of 5.9 years.  In June 2014, the Company increased the total borrowing capacity on its revolving credit facility from $15 million to $30 million with the addition of the Plaza 25 property to the borrowing base collateral.

Dividend

On May 12, 2014, the Company's board of directors declared an initial, prorated cash dividend of $0.183 per share for the quarterly period from April 21, 2014 through June 30, 2014, which is equivalent to a full quarterly dividend of $0.235.  The dividend was paid to stockholders and common unitholders on July 17, 2014.

Webcast and Conference Call Details

City Office's management will hold a conference call at 11:00 am Eastern Time on August 14, 2014. 

The webcast will be available under the "Investor Relations" section of the Company's website at www.cityofficereit.com.  The conference call can be accessed by dialing 1-888-317-6016 for domestic callers and 1-412-317-6016 for international callers.  

A replay of the call will be available later in the day on August 14, 2014, continuing through midnight Eastern Time on October 14, 2014 and can be accessed by dialing 1-877-344-7529 for domestic callers and 1-412-317-0088 for international callers.  The passcode for the replay is 10049830.  A replay will also be available at "Webcasts & Events" in the "Investor Relations" section of the company's website.

A supplemental financial package to accompany the discussion of the results will be posted on www.cityofficereit.com under the "Investor Relations" section.

Forward-looking Statements

This press release contains "forward looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws.  All statements that are not statements of historical facts are, or may be deemed to be, forward looking statements.  Forward looking statements reflect our current expectations concerning future results, objectives, plans and goals, and involve known and unknown risks, uncertainties and other factors that are difficult to predict and which may cause future results, performance or achievements to differ. These risks, uncertainties and other factors include factors described in our news releases and filings with the Securities and Exchange Commission.  The Company does not have any obligation to publicly update any forward looking statements to reflect subsequent events or circumstances.

Non-GAAP Financial Measures

FFO, Core FFO and AFFO are supplemental non-GAAP financial measures. 

Funds from Operations ("FFO") – The National Association of Real Estate Investment Trusts ("NAREIT') states FFO should represent net income or loss (computed in accordance with GAAP) plus real estate related depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments of unconsolidated partnerships and joint ventures, gains or losses on the sale of property and impairments to real estate. 

The Company uses FFO as a supplemental performance measure because it believes that FFO is beneficial to investors as a starting point in measuring the Company's operational performance.  We also believe that, as a widely recognized measure of the performance of REITs, FFO will be used by investors as a basis to compare the Company's operating performance with that of other REITs.

However, because FFO excludes depreciation and amortization and captures neither the changes in the value of the Company's properties that result from use or market conditions nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of the Company's properties, all of which have real economic effects and could materially impact the Company's results from operations, the utility of FFO as a measure of the Company's performance is limited.  In addition, other equity REITs may not calculate FFO in accordance with the NAREIT definition as the Company does, and, accordingly, the Company's FFO may not be comparable to such other REITs' FFO.  Accordingly, FFO should be considered only as a supplement to net income as a measure of the Company's performance.

Core Funds from Operations ("Core FFO") – Management believes that Core FFO is a useful measure of our operating performance.  We calculate Core FFO by using FFO as defined by NAREIT and adjusting for certain other non-core items.   We also exclude from our Core FFO calculation acquisition costs, the one-time loss on early extinguishment of Predecessor debt, changes in the fair value of the earn-out and the amortization of stock based compensation.

Adjusted Funds From Operations ("AFFO") – Management believes that AFFO is a useful measure of our liquidity.  We compute AFFO by adding to FFO the non-cash amortization of deferred financing fees, and non-real estate depreciation, and then subtracting cash paid for any tenant improvements, leasing commissions, and capital expenditures, and eliminating the net effect of straight-line rents, deferred market rent and debt fair value amortization.  For the second quarter, we have further excluded all costs associated with tenant improvements, leasing commissions and capital expenditures which were funded by the entity contributing the properties at closing.

 

City Office REIT, Inc. and Predecessor

Condensed Consolidated and Combined Balance Sheets

(Unaudited)


June 30,
2014

Predecessor

December 31,
2013






Assets




Real estate properties, cost




Land

$       57,673,760

$       30,164,513


Building and improvement

97,665,522

62,908,338


Tenant improvement

22,507,580

14,590,971


Furniture, fixtures and equipment

198,114

198,114



178,044,976

107,861,936


Accumulated depreciation

(10,949,359)

(7,735,450)







167,095,617

100,126,486






Investments in unconsolidated entity

4,337,899


Cash and cash equivalents

10,175,937

7,127,764


Restricted cash

12,809,664

7,368,124


Rents receivable, net

6,287,588

4,680,284


Deferred financing costs, net of accumulated amortization

2,734,641

1,167,666


Deferred leasing costs, net of accumulated amortization

2,482,529

2,302,841


Acquired lease intangibles assets, net

25,281,548

13,751,563


Prepaid expenses and other assets

2,386,945

296,572


Deferred offering costs

1,830,950


Total Assets

$     229,254,469

$     142,990,149






Liabilities and Equity




Liabilities:




Debt

$     155,002,462

$     109,916,430


Accounts payable and accrued liabilities

4,817,775

2,347,999


Deferred rent

438,770

1,488,618


Tenant rent deposits

1,861,194

1,361,641


Acquired lease intangibles liability, net

692,085

167,346


Dividends payable

2,094,400


Earn-out liability

7,057,351


Total Liabilities

171,964,037

115,282,034






Commitments and Contingencies (Note 9)




Equity:




Common stock, $0.01 par value, 100,000,000 shares authorized,
      8,192,915 shares issued and outstanding

81,939


Additional paid in capital

45,121,480


Accumulated deficit

(3,443,504)


Predecessor equity

26,624,375


Total Stockholders' and Predecessor Equity       

41,759,915

26,624,375


Operating Partnership noncontrolling interests

16,274,888


Noncontrolling interests in properties

(744,371)

1,083,740


Total Equity

57,290,432

27,708,115


Total Liabilities and Equity

$     229,254,469

$     142,990,149








 

City Office REIT, Inc. and Predecessor

Condensed Consolidated and Combined Statements of Operations

(Unaudited)


Three Months
Ended June 30,
2014

Six Months
Ended June 30,
2014






Revenues:




Rental income

$      7,714,275

$    14,951,033


Expense reimbursement

502,772

952,814


Other

176,162

471,822


Total Revenues

8,393,209

16,375,669






Operating Expenses:




Property operating expenses

2,267,612

4,522,074


Insurance

169,568

322,426


Property taxes

561,208

1,022,312


Property management fees

186,162

393,779


Acquisition costs

343,803

1,150,147


Base management fee

185,176

185,176


Stock based compensation

285,142

285,142


General and administrative

364,303

414,303


Depreciation and amortization

3,415,807

6,575,784


Total Operating Expenses

7,778,781

14,871,143


Operating income/(loss)

614,428

1,504,526


Interest Expense:




Contractual interest expense

(1,785,288)

(3,954,535)


Amortization of deferred financing costs

(136,879)

(1,129,046)


Loss on early extinguishment of Predecessor debt

(1,654,826)

(1,654,826)



(3,576,993)

(6,738,407)


Change in fair value of earn-out

(104,865)

(104,865)


Gain on equity investment

4,474,644


Equity in income of unconsolidated entity


Net loss

(3,067,430)

(864,102)


Less:




Net loss attributable to noncontrolling interests in properties

69,044

78,970


Net loss/(income) attributable to Predecessor

240,057

(1,973,197)


Net loss attributable to Operating Partnership unitholders'
noncontrolling interests

814,127

814,127


Net loss attributable to stockholders

$    (1,944,202)

$   (1,944,202)










Net loss per share:



Basic and diluted

$             (0.24)

$          (0.24)






Weighted average common shares outstanding:



Basic and diluted

8,057,521

8,057,521






Dividends/distributions declared per common share and unit

$               0.18

$             0.18






 

 

City Office REIT, Inc.

Reconciliation of Net Income to Adjusted Funds from Operations

(Unaudited)







Three Months
Ended June 30,
2014









Net loss attributable to stockholders1,2,3,4




$    (1,944,202)



Depreciation and amortization




3,415,807



Operating Partnership unitholders' noncontrolling interest




(814,127)



Net loss attributable to Predecessor




(240,057)







417,421



Non-controlling interests in properties:







Share of net loss




(69,044)



Share of FFO




(183,291)


Funds from Operations ("FFO")1,2,3,4




$         165,086



Acquisition costs




343,803



Loss on early extinguishment of Predecessor debt




1,654,826



Change in fair value of earn-out




104,865



Stock based compensation




285,142


Core FFO1,2,3,4




$      2,553,722



Straight line rent adjustment




(416,847)



Above and below market leases




101,497



Amortization of deferred financing costs




136,879



Net tenant improvement




(65,430)



Net leasing commissions




(85,190)



Net capital expenditures




(85,836)



Free rent funded at closing




401,160


Adjusted Funds from Operations ("AFFO")1,2,3,4




$      2,539,955








Total number of common stock and common units outstanding at June 30, 2014




11,797,091








Core FFO per share




$0.22


AFFO per share




$0.22










(1) The results of operations for the three months ended June 30, 2014 reflect the results of operations of the Predecessor from April 1, 2014 through April 20, 2014 and of City Office REIT, Inc. from April 21, 2014 to June 30, 2014.

(2) Interest expense was approximately $148,000 higher due to larger debt balances and higher interest rates of the Predecessor prior to City Office REIT's IPO on April 21, 2014.

(3) Includes Plaza 25 results beginning at acquisition date on June 4, 2014.

(4) Excludes the results of Lake Vista Pointe as the asset was acquired subsequent to quarter-end.

Contact

City Office REIT, Inc.
Anthony Maretic
+1-604-806-3366
investorrelations@cityofficereit.com

SOURCE City Office REIT, Inc.

Copyright 2014 PR Newswire

Grafico Azioni City Office REIT (NYSE:CIO)
Storico
Da Giu 2024 a Lug 2024 Clicca qui per i Grafici di City Office REIT
Grafico Azioni City Office REIT (NYSE:CIO)
Storico
Da Lug 2023 a Lug 2024 Clicca qui per i Grafici di City Office REIT