BEIJING, Sept. 2, 2020 /PRNewswire/ -- GSX Techedu Inc.
(NYSE: GSX) ("GSX" or the "Company"), a leading online K-12
large-class after-school tutoring service provider in China, today announced its unaudited financial
results for the second quarter ended June
30, 2020.
Second Quarter 2020 Highlights[1]
- Net revenues was RMB1,650.3
million, a 366.6% year-over-year increase.
- Net revenues of online K-12 courses increased 412.4%
year-over-year to RMB1,385.0
million.
- Gross billings[2] was RMB2,401.0 million, a 300.6% year-over-year
increase.
- Gross billings of online K-12 courses increased 335.5%
year-over-year to RMB2,196.1
million.
- Paid course enrollments[3] increased 331.7%
year-over-year to 1,567 thousand.
- Paid course enrollments of online K-12 increased 366.0%
year-over-year to 1,496 thousand.
- Net income increased 13.4% year-over-year to
RMB18.6 million.
- Non-GAAP net income increased 133.0% year-over-year to
RMB72.7 million.
- Net operating cash inflow increased 172.4%
year-over-year to RMB528.0
million.
Second Quarter 2020 Key Financial and Operating
Data
(In thousands of RMB, except for paid course
enrollments and percentages)
|
Three Months Ended June
30,
|
|
|
|
2019
|
|
2020
|
|
Pct.
Change
|
|
Net
revenues[4]
|
353,679
|
|
1,650,314
|
|
366.6%
|
|
K-12
courses
|
270,267
|
|
1,384,968
|
|
412.4%
|
|
Foreign language,
professional and interest
|
76,985
|
|
260,371
|
|
238.2%
|
|
Gross
billings[5]
|
599,373
|
|
2,400,996
|
|
300.6%
|
|
K-12
courses
|
504,281
|
|
2,196,077
|
|
335.5%
|
|
Foreign language,
professional and interest
|
85,286
|
|
202,392
|
|
137.3%
|
|
Paid course
enrollments (In thousands)
|
363
|
|
1,567
|
|
331.7%
|
|
K-12
courses
|
321
|
|
1,496
|
|
366.0%
|
|
Foreign language,
professional and interest
|
42
|
|
71
|
|
69.0%
|
|
Net income
|
16,374
|
|
18,627
|
|
13.4%
|
|
Non-GAAP net
income
|
31,235
|
|
72,712
|
|
133.0%
|
|
Net operating cash
inflow
|
193,840
|
|
527,999
|
|
172.4%
|
|
|
|
|
|
|
|
|
|
[1] For a
reconciliation of non-GAAP numbers, please see the table captioned
"Reconciliations of non-GAAP
measures to the most comparable GAAP measures" at the end of this
press release. Non-GAAP income from
operations, non-GAAP net income exclude share-based compensation
expenses.
|
[2] Gross
billings is a non-GAAP financial measure, which is defined as the
total amount of cash received for the
sale of course offerings in such period, net of the total amount of
refunds in such period. See "About Non-
GAAP Financial Measures" and "Reconciliations of non-GAAP measures
to the most comparable GAAP
measures" elsewhere in this press release.
|
[3] Paid
course enrollments for a certain period refer to the cumulative
number of paid courses enrolled in and
paid for by our students, including multiple paid courses enrolled
in and paid for by the same student. Paid
courses refer to our courses that are charged not less than RMB99.0
per course in fees.
|
[4] The
breakdown does not include amount generated from other services
because it is negligible.
|
[5] The
breakdown does not include amount generated from other services
because it is negligible.
|
Six Months Ended June 30, 2020
Highlights
- Net revenues was RMB2,947.9
million, a 373.3% year-over-year increase.
- Net revenues of online K-12 increased 427.8%
year-over-year to RMB2,505.1
million.
- Gross billings was RMB3,775.4
million, a 319.7% year-over-year increase.
- Gross billings of online K-12 increased 342.2%
year-over-year to RMB3,286.7
million.
- Paid course enrollments increased 323.3% year-over-year
to 2,341 thousand.
- Paid course enrollments of online K-12 increased 350.2%
year-over-year to 2,143 thousand.
- Net income increased 231.2% year-over-year to
RMB166.6 million.
- Non-GAAP net income increased 282.4% year-over-year to
RMB263.5 million.
- Net operating cash inflow increased 149.9%
year-over-year to RMB645.7
million.
First Six Months of 2020 Key Financial and Operating
Data
(In thousands of RMB, except for paid course
enrollments and percentages)
|
Six Months Ended June
30,
|
|
|
|
2019
|
|
2020
|
|
Pct.
Change
|
|
Net
revenues
|
622,834
|
|
2,947,894
|
|
373.3%
|
|
K-12
courses
|
474,577
|
|
2,505,057
|
|
427.8%
|
|
Foreign language,
professional and interest
|
137,625
|
|
434,557
|
|
215.8%
|
|
Gross
billings
|
899,468
|
|
3,775,395
|
|
319.7%
|
|
K-12
courses
|
743,347
|
|
3,286,669
|
|
342.2%
|
|
Foreign language,
professional and interest
|
139,782
|
|
481,705
|
|
244.6%
|
|
Paid course
enrollments (In thousands)
|
553
|
|
2,341
|
|
323.3%
|
|
K-12
courses
|
476
|
|
2,143
|
|
350.2%
|
|
Foreign language,
professional and interest
|
77
|
|
198
|
|
157.1%
|
|
Net income
|
50,265
|
|
166,615
|
|
231.2%
|
|
Non-GAAP net
income
|
68,948
|
|
263,453
|
|
282.4%
|
|
Net operating cash
inflow
|
258,449
|
|
645,730
|
|
149.9%
|
|
|
|
|
|
|
|
|
|
Larry Xiangdong Chen,
GSX's founder, Chairman and CEO, commented, "Against the
backdrop of a successful containment of COVID-19 in China, GSX has delivered another robust
quarter with net revenues hitting a record, benefiting from a
focused strategy and distinguished organizational capability. Our
net revenues and gross billings both maintained over 4 times
year-over-year growth for another quarter. Our K-12 courses' net
revenues, in particular, has been growing
fivefold year-over-year for over ten consecutive quarters,
further solidifying our position among the top-tier players. We are
thrilled to see the growth of paid course enrollment has
accelerated to 332% year-over-year, from 259% in the prior year.
Coupled with the high-speed growth, we remained profitable for the
eighth consecutive quarter and non-GAAP profitable for the ninth
consecutive quarter. Moreover, we generated net operating cash
inflow of RMB527,999 thousand, a
172.4% increase year-over-year, thanks to the exceptional student
retention in the Spring. We plan to execute a profitable growth
strategy for the whole year, and we will make efforts to prioritize
investments in high ROI traffic acquisition channels, focus on an
online live large-class education business model, and continually
enhance our organizational capabilities. As a leading player in the
online education industry, we will remain humble and down-to-earth,
to redefine the online live large-class to a format that delivers
the quality of a large class, the learning experience of a small
class, and the feelings and effects of a one-on-one class."
Shannon Shen, CFO of GSX,
added, "Our graduates achieved outstanding results in the
recently administered Chinese high school and college entrance
exams, a testament to GSX's superior education quality. This summer
vacation provided an unprecedented opportunity for online education
companies. On the one hand, the pandemic deepened parents' adoption
and understanding of the value of online education. On the other
hand, industry leaders are increasingly reaping the benefits from
market status and business scale. Resource allocation and customer
acquisition strategy for this summer will not only impact the
second half of 2020, but also place a solid foundation to
mid-to-long term business development. The first-mover advantage is
critical for success, and we strategically front-loaded investments
in recruitment and training of instructors and tutors, technical
support and traffic acquisition for the third quarter. Meanwhile,
we executed the share repurchase program upon approval of the
Board. This program reflects management's focus on generating
long-term value for shareholders, and marks the confidence we have
in the Company's long-term growth potential."
Financial Results for the Second Quarter of 2020
Net Revenues
Net revenues reached RMB1,650.3
million, a 366.6% increase from RMB353.7 million in the second quarter of 2019.
The increase was mainly driven by the growth in paid course
enrollments for K-12 courses. The number of online K-12 paid course
enrollments increased 366.0% year-over-year to 1,496 thousand,
which was contributed by both first-time paid course enrollments
and retention of existing students. The increase in first-time paid course enrollments was
primarily driven by our effective investment in sales and marketing
efforts and the increase in retention was primarily driven by high
teaching quality and optimized services that we provided.
Cost of Revenues
Cost of revenues rose 256.4% to RMB360.7
million from RMB101.2 million
in the second quarter of 2019, mainly due to the increase in
compensation for instructors and tutors, learning materials, rental
expenses, as well as server and bandwidth costs.
Gross Profit
Gross profit increased 410.8% to RMB1,289.7 million from RMB252.5 million in the second quarter of
2019. Gross profit margin increased to 78.1% from 71.4% in the
same period of 2019, primarily as a result of economies of
scale.
Non-GAAP gross profit increased 408.1% to RMB1,305.4 million from RMB256.9 million in the same period of 2019.
Non-GAAP gross profit margin increased to 79.1% from 72.6% in the
same period of 2019.
Operating Expenses
Operating expenses were RMB1,450.4
million, increasing from RMB236.3
million in the second quarter of 2019.
Selling expenses increased to RMB1,204.8
million from RMB169.0 million
in the second quarter of 2019. The increase was primarily a result
of higher marketing expenses to expand the user base and enhance
our brands, as well as an increase in compensation to sales and
marketing staff.
Research and development expenses increased 240.4% to
RMB139.9 million, from RMB41.1 million in the second quarter of 2019.
The increase was primarily due to an increase in the number of
course professionals and technology development personnel, as well
as an increase in compensation for such staff.
General and administrative expenses increased to RMB105.7 million from RMB26.1 million in the second quarter of 2019.
The increase in general and administrative expenses was mainly due
to an increase in the number of general and administrative
personnel, an increase in compensation paid to general and
administrative staff, and an increase in fees for investigation
purpose.
Income (Loss) from Operations
Loss from operations was RMB160.8
million, compared with income from operations of
RMB16.2 million in the second quarter
of 2019. The decrease was primarily due to higher investment in
sales and marketing activities to extend volume growth and
strengthen brand perception.
Non-GAAP loss from operations was RMB106.7 million, compared with income from
operations of RMB31.1 million in the
second quarter of 2019.
Interest Income and Realized Gains from
Investment
Aggregation of interest income and realized gains from
investments this quarter, representing the income received from
cash, cash equivalents, short-term and long-term wealth management
investments, increased 505.0% to RMB24.2
million, from RMB4.0 million
in the second quarter of 2019. This increase was primarily due to
an increase of cash, cash equivalents and short-term wealth
management investments, as well as the realization of gains
generated from short-term and long-term wealth management
investments during this
quarter.
Other Income
Other income increased to RMB87.7
million, from RMB91.0 thousand
in the second quarter of 2019. The increase was primarily due to
the value-added tax exemption offered by the government, partially
offset by the related cost, during the COVID-19 outbreak, which
amounted to RMB88.8 million, net of
other expenses amounted to RMB1.1
million.
Net Income
Net income increased to RMB18.6
million, from RMB16.4 million
in the second quarter of 2019.
Non-GAAP net income increased to RMB72.7
million, from RMB31.2 million
in the second quarter of 2019.
Cash Flow
Net operating cash inflow for the second quarter of 2020 was
RMB528.0 million, a 172.4%
increase from RMB193.8 million in the
second quarter of 2019. Further, an installment of RMB22.3 million of the Zhengzhou properties purchases, along with
payments for other capital expenditures amounted to RMB76.0 million, were made during the period.
Basic and Diluted Net Income per ADS
Basic and diluted net income per ADS were RMB0.08 and RMB0.07, respectively, in the second quarter of
2020.
Non-GAAP basic and diluted net income per ADS, were RMB0.31 and RMB0.29, respectively, in the second quarter of
2020.
Share Count
As of June 30, 2020, the Company
had 158,883,260 ordinary shares outstanding.
Cash and Cash Equivalents, Short-term Investments and
Long-term Investments
As of June 30, 2020, the Company
had cash and cash equivalents, short-term investments and long-term
investments amounted to RMB2,941.9
million in aggregate, compared with a total of RMB2,735.7 million of cash and cash equivalents,
short-term investments and long-term investments as of December 31, 2019.
Inventory
As of June 30, 2020, the Company's
inventory amounted to RMB69.1
million, compared with RMB8.8
million as of December 31,
2019. This increase was primarily resulting from the
increase of learning materials to support the rapid growth of
students.
Accrued expenses and other current liabilities
As of June 30, 2020, the Company's
accrued expenses and other current liabilities balance was
RMB697.9 million, increasing from
RMB228.8 million as of December 31, 2019. This increase was mainly
resulting from the consideration of purchasing the Zhengzhou properties, as well as the increase
of salary and welfare payables.
Deferred Revenue
As of June 30, 2020, the Company's
deferred revenue balance was RMB1,961.1
million, increasing 46.6% from RMB1,337.6 million as of December 31, 2019. Deferred revenue primarily
consisted of tuition collected in advance.
Other Payables
As of June 30, 2020, other
payables in non-current liabilities totaled RMB63.9 million, all of which were payables to
purchase the Zhengzhou
properties.
Recent Development
Share Repurchase
In May 2020, GSX's board of
directors authorized a share repurchase program, under which the
Company may repurchase up to US$150
million worth of its shares. In May
2020, the Company repurchased approximately 1.1 million ADSs
for approximately US$39.8
million.
SEC Investigation
Following a number of short-seller reports about the Company
from approximately February 2020 to
approximately July 2020, the SEC's
Division of Enforcement contacted the Company, requesting it to
produce certain financial and operating records dating from
January 1, 2017. The Company is
cooperating with the SEC. We cannot predict the timing, outcome, or
consequence of the SEC investigation.
Prior to the SEC contact, the Audit Committee of the Board of
Directors of the Company engaged third party professional advisers
to conduct an internal independent review into these reports' key
allegations. As work remains ongoing, we cannot predict the timing,
outcome, or consequence of that review.
Business Outlook
Based on the Company's current estimates, total net revenues for
the third quarter of 2020 are expected to be between RMB1,936 million and RMB1,966 million, representing an increase of
247.6% to 253.0% on a year-over-year basis. These estimates reflect
the Company's current expectations, which are subject to
change.
Conference Call
The Company will hold an earnings conference call on
Wednesday, September 2, 2020, at
8:00 AM U.S. Eastern Time
(8:00 PM on the same day,
Beijing/Hong Kong Time). Dial-in
details for the earnings conference call are as follows:
International:
|
1-412-317-6061
|
US:
|
1-888-317-6003
|
Hong Kong:
|
800-963976
|
Mainland
China:
|
4001-206115
|
Passcode:
|
4536408
|
A telephone replay will be available two hours after the
conclusion of the conference call through September 9, 2020. The dial-in details are:
International:
|
1-412-317-0088
|
US:
|
1-877-344-7529
|
Passcode:
|
10146943
|
Additionally, a live and archived webcast of this conference
call will be available at http://gsx.investorroom.com/.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates" and similar statements. Among other things,
the outlook for the third quarter of 2020 and GSX's strategic and
operational plans, contain forward-looking statements. The Company
may also make written or oral forward-looking statements in its
reports filed with, or furnished to, the U.S. Securities and
Exchange Commission, in its annual reports to shareholders, in
press releases and other written materials and in oral statements
made by its officers, directors or employees to third parties.
Statements that are not historical facts, including statements
about the Company's beliefs and expectations, are forward-looking
statements. Forward-looking statements involve inherent risks and
uncertainties. A number of factors could cause actual results to
differ materially from those contained in any forward-looking
statement, including but not limited to the following: the
Company's ability to continue to attract students to enroll in its
courses; the Company's ability to continue to recruit, train and
retain qualified teachers; the Company's ability to improve the
content of its existing course offerings and to develop new
courses; the Company's ability to maintain and enhance its brand;
the Company's ability to maintain and continue to improve its
teaching results; and the Company's ability to compete effectively
against its competitors. Further information regarding these and
other risks is included in the Company's reports filed with, or
furnished to the U.S. Securities and Exchange Commission. All
information provided in this press release and in the attachments
is as of the date of this press release, and GSX undertakes no duty
to update such information or any forward-looking statement, except
as required under applicable law.
About GSX Techedu Inc.
GSX Techedu Inc. is a technology-driven education company and
leading online K-12 large-class after-school tutoring service
provider in China. GSX offers K-12 courses covering all
primary and secondary grades as well as foreign language,
professional and interest courses. GSX adopts an online live
large-class format to deliver its courses, which the Company
believes is the most effective and scalable model to disseminate
scarce high-quality teaching resources to aspiring students
in China. Big data analytics permeates each aspect of the
Company's business and facilitates the application of the latest
technology to improve teaching delivery, student learning
experience, and operational efficiency.
About Non-GAAP Financial Measures
The Company uses gross billings, non-GAAP gross profit, non-GAAP
income from operations and non-GAAP net income, each a non-GAAP
financial measure, in evaluating its operating results and for
financial and operational decision-making purposes.
The Company defines gross billings for a specific period as the
total amount of cash received for the sale of course offerings in
such period, net of the total amount of refunds in such period. The
Company's management uses gross billings as a performance
measurement because the Company generally bills its students for
the entire course fee at the time of sale of its course offerings
and recognizes revenue proportionally as the classes are delivered
over usually no more than 60 classes for K-12 courses. For some
courses, the Company continues to provide students with 12 months
to 36 months access to the pre-recorded audio-video courses after
the online live courses are delivered. The Company believes that
gross billings provides valuable insight into the sales of its
course packages and the performance of its business. As gross
billings has material limitations as an analytical metrics and may
not be calculated in the same manner by all companies, it may not
be comparable to other similarly titled measures used by other
companies.
Non-GAAP gross profit, non-GAAP income from operations and
non-GAAP net income exclude share-based compensation expenses, and
such adjustment excludes the impact on income tax. GSX believes
that these non-GAAP financial measures provide meaningful
supplemental information regarding its performance and liquidity by
excluding share-based expenses that may not be indicative of its
operating performance from a cash perspective. GSX believes that
both management and investors benefit from these non-GAAP financial
measures in assessing its performance and when planning and
forecasting future periods. These non-GAAP financial measures also
facilitate management's internal comparisons to GSX's historical
performance. A limitation of using non-GAAP measures is that
these non-GAAP measures exclude share-based compensation charges
that have been and will continue to be for the foreseeable future a
significant recurring expense in the Company's business.
The presentation of these non-GAAP financial measures is not
intended to be considered in isolation from or as a substitute for
the financial information prepared and presented in accordance with
GAAP. For more information on these non-GAAP financial measures,
please see the table captioned "Reconciliations of non-GAAP
measures to the most comparable GAAP measures" set forth at the end
of this release.
The accompanying tables have more details on the reconciliations
between GAAP financial measures that are most directly comparable
to non-GAAP financial measures.
Exchange Rate
The Company's business is primarily conducted in China and the significant majority of revenues
generated are denominated in Renminbi ("RMB"). This announcement
contains currency conversions of RMB amounts into U.S. dollars
("USD") solely for the convenience of the reader. Unless otherwise
noted, all translations from RMB to USD are made at a rate of
RMB7.0651 to USD1.00, the effective noon buying rate for
June 30, 2020 as set forth in the
H.10 statistical release of the Federal Reserve Board. No
representation is made that the RMB amounts could have been, or
could be, converted, realized or settled into USD at that rate on
June 30, 2020, or at any other
rate.
For further information, please contact:
GSX Techedu Inc.
Ms. Sandy Qin, CFA
E-mail: ir@genshuixue.com
Christensen
In China
Mr. Eric Yuan
Phone: +86-10-5900-1548
E-mail: Eyuan@christensenir.com
In US
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: lbergkamp@christensenir.com
GSX Techedu
Inc.
|
Unaudited
condensed consolidated balance sheets
|
(In thousands of
RMB and USD, except for share, per share and per ADS
data)
|
|
|
As of
December 31,
|
|
As of June
30,
|
|
2019
|
|
2020
|
|
2020
|
|
RMB
|
|
RMB
|
|
USD
|
ASSETS
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Cash and cash equivalents
|
73,967
|
|
225,281
|
|
31,886
|
Short-term investments
|
1,473,452
|
|
2,144,386
|
|
303,518
|
Inventory
|
8,822
|
|
69,068
|
|
9,776
|
Prepaid expenses and other current assets
|
252,660
|
|
539,761
|
|
76,399
|
Total current
assets
|
1,808,901
|
|
2,978,496
|
|
421,579
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
Operating lease
right-of-use assets
|
264,909
|
|
558,976
|
|
79,118
|
Property, equipment and software, net
|
81,860
|
|
555,031
|
|
78,560
|
Land use rights, net
|
-
|
|
29,385
|
|
4,159
|
Long-term investments
|
1,188,286
|
|
572,223
|
|
80,993
|
Deferred tax assets
|
30,716
|
|
160,405
|
|
22,704
|
Rental deposit
|
18,719
|
|
33,838
|
|
4,789
|
Other non-current assets
|
1,141
|
|
1,332
|
|
189
|
Total
ASSETS
|
3,394,532
|
|
4,889,686
|
|
692,091
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Accrued expenses and
other current liabilities
(including accrued expenses and other current
liabilities of the consolidated VIE without
recourse to the Group of RMB188,975 and
RMB347,164 as of December 31, 2019 and
June 30, 2020, respectively)
|
228,753
|
|
697,917
|
|
98,784
|
Deferred revenue,
current portion of the
consolidated VIE without recourse to the Group
|
1,331,962
|
|
1,957,955
|
|
277,130
|
Current portion of
operating lease liabilities of
the consolidated VIE without recourse to the
Group
|
59,982
|
|
102,209
|
|
14,467
|
Income tax payable of
the consolidated VIE
without recourse to the Group
|
16,093
|
|
-
|
|
-
|
Amounts due to related
parties (including
amounts due to related parties of the
consolidated VIE without recourse to the Group
of RMB460 and nil as of December 31, 2019
and June 30, 2020, respectively)
|
460
|
|
-
|
|
-
|
Total Current
liabilities
|
1,637,250
|
|
2,758,081
|
|
390,381
|
GSX Techedu
Inc.
|
Unaudited
condensed consolidated balance sheets
|
(In thousands of
RMB and USD, except for share, per share and per ADS
data)
|
|
|
As of
December 31,
|
|
As of June
30,
|
|
2019
|
|
2020
|
|
2020
|
|
RMB
|
|
RMB
|
|
USD
|
Non-current
liabilities
|
|
|
|
|
|
Deferred revenue,
non-current portion of the
consolidated VIE without recourse to the
Group
|
5,674
|
|
3,148
|
|
446
|
Non-current portion of
operating lease liabilities
of the consolidated VIE without recourse to the
Group
|
194,228
|
|
438,695
|
|
62,093
|
Deferred tax
liabilities of the consolidated VIE
without recourse to the Group
|
25
|
|
74,111
|
|
10,490
|
Other
payables
|
-
|
|
63,934
|
|
9,049
|
TOTAL
LIABILITIES
|
1,837,177
|
|
3,337,969
|
|
472,459
|
|
|
|
|
|
|
SHAREHOLDERS'
EQUITY
|
|
|
|
|
|
Ordinary
shares
|
106
|
|
106
|
|
15
|
Treasury stock, at
cost
|
(86,739)
|
|
(235,482)
|
|
(33,330)
|
Additional paid-in
capital
|
1,899,059
|
|
1,862,105
|
|
263,564
|
Accumulated other
comprehensive income
|
17,829
|
|
31,273
|
|
4,426
|
Statutory
reserve
|
6,921
|
|
6,921
|
|
980
|
Accumulated
deficit
|
(279,821)
|
|
(113,206)
|
|
(16,023)
|
TOTAL
SHAREHOLDERS' EQUITY
|
1,557,355
|
|
1,551,717
|
|
219,632
|
|
|
|
|
|
|
TOTAL LIABILITIES
AND TOTAL
SHAREHOLDERS' EQUITY
|
3,394,532
|
|
4,889,686
|
|
692,091
|
GSX Techedu
Inc.
|
Unaudited
condensed consolidated statements of operations
|
(In thousands of
RMB and USD, except for share, per share and per ADS
data)
|
|
|
For the three
months ended June 30,
|
|
For the six months
ended June 30,
|
|
2019
|
|
2020
|
|
2020
|
|
2019
|
|
2020
|
|
2020
|
|
|
RMB
|
|
RMB
|
|
USD
|
RMB
|
RMB
|
USD
|
|
Net
Revenues:
|
353,679
|
|
1,650,314
|
|
233,587
|
|
622,834
|
|
2,947,894
|
|
417,247
|
|
Online K-12
Courses
|
270,267
|
|
1,384,968
|
|
196,029
|
|
474,577
|
|
2,505,057
|
|
354,568
|
|
Adult courses
education services
|
76,985
|
|
260,371
|
|
36,853
|
|
137 ,625
|
|
434,557
|
|
61,508
|
|
Other
services
|
6,427
|
|
4,975
|
|
705
|
|
10,632
|
|
8,280
|
|
1,171
|
|
Cost of
revenues
|
(101,189)
|
|
(360,661)
|
|
(51,048)
|
|
(183,234)
|
|
(643,911)
|
|
(91,140)
|
|
Gross
profit
|
252,490
|
|
1,289,653
|
|
182,539
|
|
439,600
|
|
2,303,983
|
|
326,107
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling
expenses
|
(169,048)
|
|
(1,204,803)
|
|
(170,529)
|
|
(268,567)
|
|
(1,962,037)
|
|
(277,708)
|
|
Research and
development expenses
|
(41,128)
|
|
(139,878)
|
|
(19,798)
|
|
(71,570)
|
|
(239,288)
|
|
(33,869)
|
|
General and
administrative expenses
|
(26,088)
|
|
(105,744)
|
|
(14,967)
|
|
(40,510)
|
|
(171,500)
|
|
(24,274)
|
|
Total operating
expenses
|
(236,264)
|
|
(1,450,425)
|
|
(205,294)
|
(380,647)
|
(2,372,825)
|
(335,851)
|
|
Income(Loss) from
operations
|
16,226
|
|
(160,772)
|
|
(22,755)
|
58,953
|
(68,842)
|
(9,744)
|
|
Interest
income
|
2,580
|
|
274
|
|
39
|
3,641
|
519
|
73
|
|
Realized gains from
investments
|
1,410
|
|
23,885
|
|
3,381
|
|
1,465
|
|
36,238
|
|
5,129
|
|
Other
income
|
91
|
|
87,722
|
|
12,416
|
|
624
|
|
149,653
|
|
21,182
|
|
Income(Loss)
before provision for income
tax and loss from equity method
investments
|
20,307
|
|
(48,891)
|
|
(6,919)
|
|
64,683
|
|
117,568
|
|
16,640
|
|
Income tax
(expenses)/benefits
|
(4,539)
|
|
68,520
|
|
9,698
|
(14,557)
|
50,528
|
7,152
|
|
Income(Loss) from
equity method investments
|
606
|
|
(1,002)
|
|
(142)
|
|
139
|
|
(1,481)
|
|
(210)
|
|
Net
income
|
16,374
|
|
18,627
|
|
2,637
|
50,265
|
166,615
|
23,582
|
|
Less: Series A
convertible redeemable preferred
shares redemption value accretion
|
7,039
|
|
-
|
|
-
|
16,772
|
-
|
-
|
|
Less: Undistributed
earnings allocated to the
participating preferred shares
|
1,682
|
|
-
|
|
-
|
|
4,212
|
|
-
|
|
-
|
|
Net income
attributable to GSX Techedu
Inc.'s ordinary shareholders
|
7,653
|
|
18,627
|
|
2,637
|
29,281
|
166,615
|
23,582
|
|
Net income per
ordinary share
|
|
|
|
|
|
|
|
|
|
Basic
|
0.06
|
|
0.12
|
|
0.02
|
|
0.27
|
|
1.05
|
|
0.15
|
|
Diluted
|
0.06
|
|
0.11
|
|
0.02
|
|
0.25
|
|
0.99
|
|
0.14
|
|
Net income per
ADS
|
|
|
|
|
|
|
|
|
|
Basic
|
0.04
|
|
0.08
|
|
0.01
|
|
0.18
|
|
0.70
|
|
0.10
|
|
Diluted
|
0.04
|
|
0.07
|
|
0.01
|
|
0.17
|
|
0.66
|
|
0.09
|
|
Weighted average
shares used in net income
per share
|
|
|
|
|
|
|
|
|
|
Basic
|
120,701,922
|
|
159,135,290
|
|
159,135,290
|
|
106,542,125
|
|
159,124,542
|
|
159,124,542
|
|
Diluted
|
129,617,224
|
|
167,718,073
|
|
167,718,073
|
|
115,457,427
|
|
167,759,386
|
|
167,759,386
|
|
|
Note: Three ADS
represents two ordinary shares.
|
GSX Techedu
Inc.
|
Reconciliations of
non-GAAP measures to the most comparable GAAP
measures
|
(In thousands of
RMB and USD, except for share, per share and per ADS
data)
|
|
|
|
For the three
months ended June 30,
|
|
For the six months
ended June 30,
|
|
|
2019
|
|
2020
|
|
2020
|
|
2019
|
|
2020
|
|
2020
|
|
|
RMB
|
|
RMB
|
|
USD
|
RMB
|
RMB
|
USD
|
Net
revenues
|
|
353,679
|
|
1,650,314
|
|
233,587
|
|
622,834
|
|
2,947,894
|
|
417,247
|
Less: other
revenues(1)
|
|
-
|
|
999
|
|
141
|
-
|
999
|
141
|
Add: VAT and
surcharges
|
23,121
|
|
99,332
|
|
14,060
|
36,051
|
176,904
|
25,039
|
Add: ending deferred
revenue
|
503,655
|
|
1,961,103
|
|
277,576
|
|
503,655
|
|
1,961,103
|
|
277,576
|
Add: ending refund
liability
|
20,136
|
|
82,696
|
|
11,705
|
|
20,136
|
|
82,696
|
|
11,705
|
Less: beginning
deferred revenue
|
291,355
|
|
1,338,791
|
|
189,494
|
|
272,041
|
|
1,337,636
|
|
189,330
|
Less: beginning
refund liability
|
9,863
|
|
52,659
|
|
7,453
|
|
11,167
|
|
54,567
|
|
7,723
|
Gross billings
(non-GAAP)
|
599,373
|
|
2,400,996
|
|
339,840
|
899,468
|
3,775,395
|
534,373
|
|
Note (1): Include miscellaneous
revenues generated from services other than
courses.
|
|
For the three
months ended June 30,
|
|
For the six months
ended June 30,
|
|
2019
|
|
2020
|
|
2020
|
|
2019
|
|
2020
|
|
2020
|
|
RMB
|
|
RMB
|
|
USD
|
RMB
|
RMB
|
USD
|
Gross
profit
|
252,490
|
|
1,289,653
|
|
182,539
|
|
439,600
|
|
2,303,983
|
|
326,107
|
Share-based
compensation
expense in cost of revenues
|
4,437
|
|
15,744
|
|
2,228
|
|
4,860
|
|
29,588
|
|
4,188
|
Non-GAAP gross
profit
|
256,927
|
|
1,305,397
|
|
184,767
|
444,460
|
2,333,571
|
330,295
|
|
|
|
|
|
|
|
|
|
Income(Loss) from
operations
|
16,226
|
|
(160,772)
|
|
(22,755)
|
|
58,953
|
|
(68,842)
|
|
(9,744)
|
Share-based
compensation
expenses
|
14,861
|
|
54,085
|
|
7,655
|
|
18,683
|
|
96,838
|
|
13,707
|
Non-GAAP
income(loss)
from operations
|
31,087
|
|
(106,687)
|
|
(15,100)
|
77,636
|
27,996
|
3,963
|
|
|
|
|
|
|
|
|
|
Net
income
|
16,374
|
|
18,627
|
|
2,637
|
|
50,265
|
|
166,615
|
|
23,582
|
Share-based
compensation
expenses
|
14,861
|
|
54,085
|
|
7,655
|
|
18,683
|
|
96,838
|
|
13,707
|
Non-GAAP net
income
|
31,235
|
|
72,712
|
|
10,292
|
68,948
|
263,453
|
37,289
|
View original
content:http://www.prnewswire.com/news-releases/gsx-announces-second-quarter-2020-unaudited-financial-results-301122635.html
SOURCE GSX Techedu Inc.