HAMILTON, Bermuda, Feb. 23, 2022 /PRNewswire/ -- Höegh LNG
Partners LP (NYSE: HMLP) (the "Partnership") today reported its
preliminary financial results for the quarter ended December 31, 2021.
Highlights
- 99.9% availability of FSRUs for the fourth quarter of 2021
- Reported total time charter revenues of $36.2 million for the fourth quarter of 2021,
compared to $36.1 million of time
charter revenues for the fourth quarter of 2020
- Generated operating income of $22.5
million, net income of $16.2
million and limited partners' interest in net income of
$12.3 million for the fourth quarter
of 2021, compared to operating income of $25.5 million, net income of $18.5 million and limited partners' interest in
net income of $14.8 million for the
fourth quarter of 2020
- Operating income, net income and limited partners' interest in
net income were impacted by unrealized gains on derivative
instruments for the fourth quarter of 2021 and 2020, mainly on the
Partnership's share of equity in earnings of joint ventures
- Continued measures to mitigate the risks from the COVID–19
pandemic and ensure health and safety of crews and staff, whose
wellbeing is the Partnership's highest priority
- As previously reported, by letter dated July 13, 2021, the charterer under the lease and
maintenance agreement for the PGN FSRU Lampung ("LOM")
raised certain issues with PT Höegh LNG Lampung ("PT HLNG") in
relation to the operations of the PGN FSRU Lampung and the LOM and
by further letter dated July 27,
2021, stated that it would commence arbitration against PT
HLNG. On August 2, 2021 the charterer
served a notice of arbitration ("NOA") to declare the LOM null and
void, and/or to terminate the LOM, and/or seek damages. PT HLNG has
served a reply refuting the claims as baseless and without legal
merit and has also served a counterclaim against the charterer for
multiple breaches of the LOM. PT HLNG will take all necessary steps
and will vigorously defend against the charterer's claims in the
legal process. Notwithstanding the NOA, both parties have continued
to perform their respective obligations under the LOM.
- On September 23, 2021 the
Partnership announced that it had entered into an agreement with a
subsidiary of New Fortress Energy Inc ("New Fortress") to charter
the Höegh Gallant primarily for FSRU operations for a period
of ten years, with a planned commencement of the FSRU operations
now expected in March 2022 (the "NFE
Charter"). From November 26, 2021
until the FSRU operations commence, New Fortress is chartering the
vessel for LNG carrier operations. The Partnership has also entered
into an agreement to suspend the prior charter for the Höegh
Gallant with a subsidiary of Höegh LNG Holdings Ltd. ("Hӧegh
LNG"), with effect from the commencement of the NFE Charter (the
"Suspension Agreement"). The charter rate under the NFE Charter, in
line with the current market, will be lower than under the prior
charter for the Höegh Gallant. However, under the Suspension
Agreement, Höegh LNG's subsidiary will compensate the Partnership
monthly for the difference between the charter rate earned under
the NFE Charter and the charter rate earned under the prior charter
with the addition of a modest increase until July 31, 2025, the original expiration date of
the charter with a subsidiary of Hӧegh LNG. Afterwards, the
Partnership will continue to receive the charter rate agreed with
New Fortress for the remaining term of the NFE Charter. In
addition, pursuant to the Suspension Agreement, certain capital
expenditures incurred to ready and relocate the Höegh
Gallant for performance under the NFE Charter will be shared
50/50 between Höegh LNG and the Partnership, subject to a maximum
obligation of the Partnership.
- On October 27, 2021, a federal
securities class action lawsuit was filed against the Partnership
and certain of its current and former officers in the United States District Court for the
District of New Jersey. The name
of the case is Guillermo Sanchez v.
Höegh LNG Partners LP, et al., Case No. 2:21-cv-19374. The
complaint alleges that the Partnership made materially false and
misleading statements about its business and operations, and seeks
unspecified damages, attorneys' fees and any other relief the court
deems proper. A substantially identical lawsuit named Arthur F. Roizman v. Höegh LNG Partners LP, et
al., Case No. 1:21-cv-19613, was filed in the same court on
November 3, 2021. The Partnership
believes the allegations in these suits are without merit and
intends to vigorously defend against them.
- On November 30, 2021, the SRV
Joint Gas Ltd, a joint venture owned 50% by the Partnership, and
the owner of the Neptune, closed the refinancing of the
Neptune debt facility (the "New Neptune Facility") which has an
initial loan amount of $154 million
and which is scheduled to be fully amortized with quarterly debt
service over a period of 8 years based on an annuity repayment
profile. The New Neptune Facility replaces the balloon amount of
$169 million that was repaid under
the previous debt facility secured by the Neptune. The
difference in the loan amount was mainly financed by cash held by
SRV Joint Gas Ltd and subordinated shareholder loans from the
shareholders, including a new subordinated shareholder loan of
$3 million from the Partnership. The
New Neptune Facility bears interest at a rate equal to three months
LIBOR plus a margin of 1.75%. The interest rate swaps entered into
under the previous Neptune debt facility have a remaining tenor of
8 years and have been novated from the previous group of swap
providers to the new lenders and restructured to match the New
Neptune Facility's loan amount and amortization plan. The interest
rate swaps are not reflected in the above-mentioned interest rate
for the New Neptune Facility.
- On December 6, 2021, the
Partnership announced that the board of directors of the
Partnership (the "HMLP Board") received an unsolicited non-binding
proposal, dated December 3, 2021,
from Höegh LNG pursuant to which Höegh LNG would acquire through a
wholly owned subsidiary all publicly held common units of the
Partnership in exchange for $4.25 in
cash per common unit. Hӧegh LNG has proposed that a transaction
would be effectuated through a merger between the Partnership and a
subsidiary of Hӧegh LNG (the "Offer"). The HMLP Board has
authorized the Conflicts Committee of the HMLP Board, comprised
only of non-Höegh LNG affiliated directors, to review and evaluate
the Offer. The Conflicts Committee has retained advisors and
discussions regarding the Offer are ongoing.
- On December 15, 2021, the SRV
Joint Gas Two Ltd, a joint venture owned 50% by the Partnership,
and the owner of the Cape Ann, signed a new loan agreement
to refinance the existing Cape Ann debt facility that matures on
June 1, 2022. Subject to customary
closing conditions the closing and the drawdown under the new
facility are expected to occur on or about the maturity date of the
existing facility. The terms and conditions for the new Cape Ann
facility are largely identical to the New Neptune Facility.
- On December 24, 2021, the
Partnership closed a refinancing of the PGN FSRU Lampung debt
facility's commercial tranche's outstanding amount of $15.5 million in full. The refinanced PGN FSRU
Lampung debt facility's commercial tranche will amortize with equal
quarterly installments to zero by June
2026, subject to a cash sweep mechanism. The refinanced
commercial tranche bears interest at a rate equal to three months
LIBOR plus a margin of 3.75%, whereas the export credit tranche
continues to bear interest at a rate equal to three months LIBOR
plus a margin of 2.3%. Borrowings under the export credit tranche
continue to be hedged with interest rate swaps, while the
refinanced commercial tranche is unhedged. The interest rate swaps
are not reflected in the above-mentioned interest rate for the
export credit tranche.
- On February 15, 2022, paid a cash
distribution of $0.01 per common unit
with respect to the fourth quarter of 2021.
- On February 15, 2022, paid a cash
distribution of $0.546875 per 8.75%
Series A cumulative redeemable preferred unit ("Series A preferred
unit"), for the period commencing on November 15, 2021 to February 14, 2022.
Financial Results Overview
For the three months ended December
31, 2021, each of the Partnership's FSRUs have had 99.9%
availability due to the diligent efforts of the crew and staff to
ensure all aspects of operations continued to function smoothly in
spite of challenges as a result of the COVID–19 pandemic. The
Partnership has mitigated the risk of an outbreak of COVID–19 on
board its vessels by extending time between crew rotations on the
vessels and developing mitigating actions for crew rotations.
Management and administrative staffs have largely transitioned to
working remotely from home to address the specific COVID–19
situation in the applicable geographic location. The Partnership
has fulfilled its obligations under the time charter contracts, and
with the exception of some minor technical down-time on one vessel,
did not experience any off-hire for its FSRUs for the
three months ended December 31,
2021.
The Partnership reported net income of $16.2 million for the three months ended
December 31, 2021, a decrease of
$2.3 million from net income of
$18.5 million for the
three months ended December 31,
2020. Net income was impacted by unrealized gains on
derivative instruments for the fourth quarter of 2021 and 2020,
mainly included in the Partnership's share of equity in earnings of
joint ventures.
Excluding all of the unrealized gains on derivative instruments,
net income for the three months ended December 31, 2021 would have been $14.2 million, a decrease of $3.2 million from $17.4
million for the three months ended December 31, 2020. Excluding the impact of the
unrealized gains on derivatives, the decrease is primarily due to
higher operating expenses and higher administrative expenses which
were partially offset by lower income tax expense for the
three months ended December 31,
2021, compared to the corresponding period in 2020.
Preferred unitholders' interest in net income was $3.9 million for the three months ended
December 31, 2021, an increase of
$0.1 million from $3.8 million due to additional preferred units
issued as part of the at-the-market offering program ("ATM
program"). Limited partners' interest in net income for the
three months ended December 31,
2021 was $12.3 million, a
decrease of $2.4 million from limited
partners' interest in net income of $14.7
million for the three months ended December 31, 2020. Excluding all of the
unrealized gains on derivative instruments, limited partners'
interest in net income for the three months ended December 31, 2021 would have been $10.3 million, a decrease of $3.3 million from limited partners' interest in
net income of $13.6 million for the
three months ended December 31,
2020.
Equity in earnings of joint ventures for the three months
ended December 31, 2021 was
$5.4 million, an increase of
$1.2 million from equity in earnings
of joint ventures of $4.2 million for
the three months ended December 31,
2020. The joint ventures own the Neptune and the
Cape Ann. Unrealized gains on derivative instruments in the
Partnership's joint ventures impacted the equity in earnings of
joint ventures for the three months ended December 31, 2021 and 2020,
respectively. The joint ventures have previously not applied
hedge accounting for interest rate swaps, and all changes in fair
value have been included in equity in earnings (losses) of joint
ventures. After the refinancing of the New Neptune Facility on
November 30, 2021 hedge accounting is
applied for the Neptune. Excluding the unrealized gains on
derivative instruments for the three months ended
December 31, 2021 and 2020, the equity in earnings of joint
ventures would have been $3.4 million
for the three months ended December 31,
2021, an increase of $0.4
million from $3.0 million for
the three months ended December 31,
2020. Excluding the unrealized gains on derivative
instruments for the three months ended December 31, 2021 and 2020, the increase was
mainly due to higher time charter revenue partially offset by
higher operating expenses and financial expenses for the
three months ended December 31,
2021, compared to those for the three months ended
December 31, 2020. The Partnership's
share of its joint ventures' operating income was $5.9 million for the three months ended
December 31, 2021 compared to
$5.8 million for the three months
ended December 31, 2020.
Operating income for the three months ended December 31, 2021 was $22.5 million, a decrease of $3.0 million from operating income of
$25.5 million for the
three months ended December 31,
2020. Excluding the impact of the unrealized gains on
derivatives impacting the equity in earnings of joint ventures for
the three months ended December 31,
2021 and 2020, operating income for the three months
ended December 31, 2021 would have
been $20.4 million, a decrease of
$3.9 million from $24.3 million for the three months ended
December 31, 2020.
Segment EBITDA1 for the three months ended
December 31, 2021 was $30.5 million, a decrease of $4.4 million from $34.9
million for the three months ended December 31,
2020.
________________________________________
|
1 Segment EBITDA is a
non-GAAP financial measure used by investors to measure financial
and operating performance. Please see Appendix A for a
reconciliation of Segment EBITDA to net income, the most directly
comparable GAAP financial measure.
|
Total operating expenses for the three months ended
December 31, 2021 were $19.1 million, an increase of $4.4 million from $14.7
million for the three months ended December 31, 2020. The increase is principally
due to higher vessel operating expenses and administrative expenses
for the three months ended December 31,
2021, compared with the three months ended December 31, 2020.
The increase in vessel operating expenses are mainly related to
the Höegh Gallant as a result of preparing and relocating
the vessel for performance under the NFE Charter.
Total financial expense, net for the three months ended
December 31, 2021 was $5.8 million, an increase of $0.1 million from $5.7
million for the three months ended December, 2020.
Interest expense decreased by $0.2
million and other items, net increased by $0.3 million for the three months ended
December 31, 2021, compared with the
three months ended December 31,
2020. Interest expense consists of the interest incurred,
amortization and gain (loss) on cash flow hedges, commitment fees
and amortization of debt issuance costs for the period. The
decrease of $0.2 million in interest
expense in the fourth quarter of 2021 compared to the fourth
quarter of 2020 was principally due to repayment of outstanding
loan balances for the facility financing the PGN FSRU
Lampung ("Lampung facility") and the commercial and export
tranche of the $385 million facility
financing the Höegh Gallant and the Höegh Grace (the
"$385 million facility"). The
increase of $0.3 million in other
items, net in the fourth quarter of 2021 compared to the fourth
quarter of 2020 was principally due to lower foreign exchange gain
in the fourth quarter of 2021 compared to the fourth quarter of
2020.
Segment Information
The Partnership has two operating segments. The segment profit
measure is Segment EBITDA, which is defined as earnings before
interest, taxes, depreciation, amortization, impairment and other
financial items (gain (loss) on debt extinguishment, gain (loss) on
derivative instruments and other items, net). The two segments are
"Majority held FSRUs" and "Joint venture FSRUs." In addition,
unallocated corporate costs, interest income from advances to joint
ventures, and interest expense related to the outstanding balances
on the $85 million revolving credit
facility and the $385 million
facility are included in "Other". For additional information on the
segments, including a reconciliation of Segment EBITDA to operating
income and net income for each segment, refer to the description
and the tables included in "Unaudited Segment Information for the
Quarters Ended December 31, 2021 and
2020" beginning on page 18.
Segment EBITDA for Majority held FSRUs for the three months
ended December 31, 2021 was
$24.1 million, a decrease of
$4.2 million from $28.3 million for the three months ended
December 31, 2020. The decrease is mainly due to increased
operating expenses on the Höegh Gallant as a result of
preparing and relocating the vessel for performance under the NFE
Charter.
Segment EBITDA for the Joint venture FSRUs for the three months
ended December 31, 2021 and 2020, was
$8.3 million for both periods.
For Other, Segment EBITDA consists of administrative expenses.
Administrative expenses for the three months ended December 31, 2021 were $
1.9 million, an increase of $0.2
million from $1.7 million for
the three months ended December 31,
2020.
Financing and Liquidity
As of December 31, 2021, the
Partnership had cash and cash equivalents of $42.5 million. Current restricted cash for
operating obligations of the PGN FSRU Lampung was
$8.4 million, and long-term
restricted cash required under the long-term debt facility for the
Lampung facility was $11.0 million as
of December 31, 2021. As of February 23, 2022, the
Partnership has fully drawn on the $63
million revolving credit tranche of the $385 million facility and has an undrawn balance
of $60.1 million on the $85 million revolving credit facility from Höegh
LNG. However, the Partnership has received notice from Höegh LNG
that it will not extend the $85
million revolving credit facility when it matures on
January 1, 2023, and that it will have very limited capacity
to extend any additional advances to the Partnership thereunder
beyond what is currently drawn under such facility. Further
drawdowns on the $85 million
revolving credit facility may be subject to Höegh LNG's consent
because of the NOA received from the charterer of PGN FSRU
Lampung, as described below.
On December 24, 2021, the
Partnership closed a refinancing of the PGN FSRU Lampung debt
facility's commercial tranche's outstanding amount of $15.5 million in full. The refinanced PGN FSRU
Lampung debt facility's commercial tranche will amortize with
equal quarterly installments to zero by June
2026, subject to a cash sweep mechanism. The refinanced
facility includes certain restrictions on the use of cash generated
by the PGN FSRU Lampung as well as a cash sweep mechanism.
Until the pending arbitration with the charterer of PGN FSRU
Lampung has been terminated, cancelled or favorably resolved,
no shareholder loans may be serviced and no dividends may be paid
to the Partnership by the subsidiary borrowing under the Lampung
Facility, PT HLNG. Furthermore, each quarter, 50% of the PGN
FSRU Lampung's generated cash flow after debt service must be
applied to pre-pay outstanding loan amounts under the refinanced
Lampung Facility, applied pro rata across the commercial and export
credit tranches. The remaining 50% will be retained by PT HLNG and
pledged in favor of the lenders until the pending arbitration with
the charterer of PGN FSRU Lampung has been terminated,
cancelled or favorably resolved. As a consequence, no cash flow
from the PGN FSRU Lampung will be available for the
Partnership until the pending arbitration has been terminated,
cancelled or favorably resolved. This limitation does not prohibit
the Partnership from paying distributions to preferred and common
unitholders.
The refinanced commercial tranche bears interest at a rate equal
to three months LIBOR plus a margin of 3.75%, whereas the export
credit tranche continues to bear interest at a rate equal to three
months LIBOR plus a margin of 2.3%. Borrowings under the export
credit tranche continue to be hedged with interest rate swaps,
while the refinanced commercial tranche is unhedged. The interest
rate swaps are not reflected in in the above-mentioned interest
rate for the export credit tranche. The Partnership has provided a
guarantee in favor of the interest rate swap providers and the
lenders of the commercial tranche and the export credit
tranche.
On November 30, 2021, SRV Joint
Gas Ltd, the owner of the Neptune, closed the New Neptune
Facility. The New Neptune Facility replaces the balloon amount of
$169 million that was repaid under
the previous debt facility secured by the Neptune. The New
Neptune Facility has an initial loan amount of $154 million and is scheduled to be fully
amortized with quarterly debt service over a period of 8 years
based on an annuity repayment profile. The difference in the loan
amount was mainly financed by cash held by SRV Joint Gas Ltd and
subordinated shareholder loans from the shareholders, including a
new subordinated shareholder loan of $3
million from the Partnership. The New Neptune Facility bears
interest at a rate equal to three months LIBOR plus a margin of
1.75%. The interest rate swaps entered into under the previous
Neptune debt facility have a remaining tenor of 8 years and have
been novated from the previous group of swap providers to the new
lenders and restructured to match the New Neptune Facility's loan
amount and amortization plan. The interest rate swaps are not
reflected in the above-mentioned interest rate for the New Neptune
Facility.
The Partnership and the other SRV Joint Gas Ltd shareholders
have provided guarantees for the New Neptune Facility in favor of
the lenders and swap providers. The guarantees are capped at a
total amount of $15 million in
aggregate, of which the Partnership is liable for up to
$7.5 million. The Partnership and the
other shareholders have also pledged their shares in SRV Joint Gas
Ltd as security for the facility.
The covenants and restrictions contained in the previous Neptune
facility are largely continued in the New Neptune Facility,
including but not limited to a covenant to retain restricted cash
for debt service for the next 6 months. Furthermore, in order for
SRV Joint Gas Ltd to pay dividends or repay the subordinated
shareholder loans, a 1.20 historical and projected debt service
coverage ratio must be met, no event of default must then be
continuing, and debt service reserve and retention accounts must
remain fully funded.
On December 15, 2021, SRV Joint
Gas Two Ltd, the owner of the Cape Ann, signed a new loan
agreement to refinance the existing Cape Ann debt facility that
matures on June 1, 2022. Subject to
customary closing conditions the closing and the drawdown under the
new facility are expected to occur on or about the maturity date of
the existing facility. The terms and conditions for the new Cape
Ann facility are largely identical to the New Neptune Facility.
As of December 31, 2021, the Partnership has no material
commitments for capital expenditures. During the fourth quarter of
2021, the Höegh Gallant was modified and prepared for
performance under the NFE Charter, and incurred expenditures of
$4.9 million during the quarter, of
which $3.5 million is recorded as
operating expenses and $1.4 million
is capitalized under Vessels, net of accumulated depreciation on
the consolidated balance sheet. Pursuant to an agreement entered
with Höegh LNG's subsidiary, the Partnership will receive, by the
end of February 2022, indemnification
payments for 50% of the amount incurred in the fourth quarter of
2021. When received, the indemnification payments will be recorded
as contributions to equity.
During the fourth quarter of 2021, the Partnership made
quarterly repayments of $4.5 million
on the Lampung facility and $6.4
million on the $385 million
facility.
The Partnership's book value and outstanding principal of total
long-term debt was $411.0 million and
$416.7 million, as of December 31, 2021, including the Lampung
facility, the $385 million facility
and the $85 million revolving credit
facility.
On July 27, 2021, the Partnership's board of directors
announced a reduction in the quarterly cash distribution on its
common units to $0.01 per common
unit, down from a distribution of $0.44 per common unit in the first quarter of
2021, commencing with the distribution for the second quarter of
2021 and continuing in the third and fourth quarters of 2021. The
Partnership intends to use its internally generated cash flow to
reduce debt levels and strengthen its balance sheet.
As of December 31, 2021, the Partnership's total current
liabilities exceeded total current assets by $4.9 million. The current portion of long-term
debt reflects principal payments for the next twelve months
including an additional payment of $2.6
million that was settled in January
2022 due to the cash sweep mechanism in the refinanced
Lampung facility.
The current liabilities are expected to be funded, for the most
part, by future cash flows from operations. The Partnership does
not intend to maintain a cash balance to fund the next twelve
months' net liabilities. The Partnership believes its cash flows
from operations, including distributions to it from Höegh LNG
Cyprus Limited, and Höegh LNG FSRU Ltd as payment of intercompany
interest and/or intercompany debt or dividends, will be sufficient
to meet its debt amortization and working capital needs and
maintain cash reserves against fluctuations in operating cash flows
and pay distributions to its unitholders at its current level of
distributions, for the next twelve months assuming the closing of
the new Cape Ann facility on a timely basis and continuing
compliance with covenants under its credit facilities.
As of December 31, 2021, the
Partnership had outstanding interest rate swap agreements for a
total notional amount of $272.8
million to hedge against the floating interest rate risks of
its long-term debt under the Lampung facility and the $385 million facility. The Partnership applies
hedge accounting for derivative instruments related to these
facilities. The Partnership receives interest based on three-month
US dollar LIBOR and pays a fixed rate of 2.8% for the Lampung
facility. The Partnership receives interest based on the
three-month US dollar LIBOR and pays a fixed rate of an average of
approximately 2.8% for the $385
million facility.
The Partnership's share of the joint ventures is accounted for
using the equity method. As a result, the Partnership's share of
the joint ventures' cash, restricted cash, outstanding debt,
interest rate swaps and other balance sheet items are reflected net
on the lines "accumulated earnings in joint ventures" and
"accumulated losses in joint ventures" on the consolidated balance
sheet and are not included in the balance sheet figures disclosed
above.
In November 2021, the Partnership
paid a cash distribution of $0.3
million, or $0.01 per common
unit, with respect to the third quarter of 2021.
In November 2021, the Partnership
paid a cash distribution of $3.9
million, or $0.546875 per
Series A preferred unit, for the period commencing on
August 15, 2021 to November 14, 2021.
On February 15, 2022, the Partnership paid a cash
distribution of $0.3 million, or
$0.01 per common unit, with respect
to the fourth quarter of 2021.
On February 15, 2022, the
Partnership paid a cash distribution of $3.9
million, or $0.546875 per
Series A preferred unit, for the period commencing on
November 15, 2021 to February 14, 2022.
For the period from October 1,
2021 to February 23, 2022, no Series A preferred
units or common units were sold under the Partnership's ATM
program.
Management Transition
On November 1, 2021, Mr. Sveinung
J. S. Støhle stepped down from his position as the Partnership's
Chief Executive Officer in order to pursue an alternative career
opportunity. The Board of Directors of the Partnership is
undertaking a process to select a successor for the CEO position,
and has appointed Håvard Furu, the Partnership's Chief Financial
Officer, to also act as the Partnership's interim Chief Executive
Officer while the board conducts its search.
Outlook
The Partnership believes its primary risk and exposure related
to uncertainty of cash flows from its long-term time charter
contracts is due to the credit risk and counterparty risk
associated with the individual charterers. Payments are due under
time charter contracts regardless of the demand for the charterer's
gas output or the utilization of the FSRU. It is therefore possible
that charterers may not make payments for time charter services in
times of reduced demand. While there is a pending arbitration as
further discussed below, as of February 23,
2022, the Partnership has not experienced any reduced or
non-payments for obligations under the Partnership's time charter
contracts. In addition, the Partnership has not provided
concessions or made changes to the terms of payment for its
customers.
Höegh LNG has indemnified the Partnership for the joint
ventures' boil-off settlement, leased the Höegh Gallant
under lease and maintenance agreement with a subsidiary of Höegh
LNG (the "Subsequent Charter") (which has subsequently been
suspended as described below), entered into the Suspension
Agreement and provided the Partnership the $85 million revolving credit facility. However,
in July 2021, the Partnership received notice from Höegh LNG
that the revolving credit line of $85
million will not be extended when it matures on
January 1, 2023, and that Höegh LNG will have very limited
capacity to extend any additional advances to the Partnership
beyond what is currently drawn under such facility. Also, further
drawdowns on the $85 million
revolving credit facility may be subject to Höegh LNG's consent
because of the NOA received from the charterer of PGN FSRU
Lampung. With these recent changes, the Partnership's liquidity
and financial flexibility has been reduced. If Höegh LNG is unable
to meet its obligations to us under the Suspension Agreement or
meet funding requests or indemnification obligations, our financial
condition, results of operations and ability to make cash
distributions to unitholders could be materially adversely
affected. Furthermore, if the Partnership's other charterparties or
third-party lenders are unable to meet their obligations to the
Partnership under their respective contracts or if the Partnership
is unable to fulfill its obligations under time charters, its
financial condition, results of operations and ability to make
distributions to unitholders could be materially adversely
affected.
Höegh LNG's ability to make payments to the Partnership under
the Suspension Agreement and funding requests under the
$85 million revolving credit facility
and any claims for indemnification may be affected by events beyond
the control of Höegh LNG or the Partnership, including prevailing
economic, financial and industry conditions. If market or other
economic conditions deteriorate, Höegh LNG's ability to meet its
obligations to the Partnership may be impaired.
If financial institutions providing the Partnership's interest
rate swaps or lenders under the revolving credit facilities are
unable to meet their obligations, the Partnership could experience
a higher interest expense or be unable to obtain funding. If the
Partnership's charterers or lenders are unable to meet their
obligations under their respective contracts or if the Partnership
is unable to fulfill its obligations under time charters, its
financial condition, results of operations and ability to make cash
distributions to unitholders could be materially adversely
affected.
As previously reported, by letter dated July 13, 2021, the
charterer under the LOM for the PGN FSRU Lampung raised
certain issues with PT HLNG in relation to the operations of the
PGN FSRU Lampung and the LOM and by further letter dated
July 27, 2021, stated that it would commence arbitration
against PT HLNG. On August 2, 2021 the charterer served a
notice of arbitration to declare the LOM null and void, and/or to
terminate the LOM, and/or seek damages. PT HLNG has served a reply
refuting the claims as baseless and without legal merit and has
also served a counterclaim against the charterer for multiple
breaches of the LOM. PT HLNG will take all necessary steps and will
vigorously defend against the charterer's claims in the legal
process.
No assurance can be given at this time as to the outcome of the
dispute with the charterer of the PGN FSRU Lampung.
Notwithstanding the NOA, both parties have continued to perform
their respective obligations under the LOM. In the event the
outcome of the dispute is unfavorable to the Partnership, it could
have a material adverse impact on its business, financial
condition, results of operations and ability to make distributions
to unitholders.
On September 23, 2021, the
Partnership entered into the NFE Charter with subsidiaries of New
Fortress to charter the Höegh Gallant primarily for FSRU
operations for a period of ten years, with a planned commencement
of the FSRU operations now expected in March
2022. From November 26, 2021
until the FSRU operations commence, New Fortress is chartering the
vessel for LNG operations. The Partnership has also entered into
the Suspension Agreement to suspend the prior charter for the
Höegh Gallant with a subsidiary of Höegh LNG, with effect
from the commencement of the NFE Charter. The charter rate under
the NFE Charter, in line with the current market, will be lower
than under the Subsequent Charter for the Höegh Gallant.
However, under the Suspension Agreement, Höegh LNG's subsidiary
will compensate the Partnership monthly for the difference between
the charter rate earned under the NFE Charter and the charter rate
earned under the Subsequent Charter plus a modest increase, mainly
to cover higher operating expenses and taxes under the NFE Charter
("Suspension Payments"). The Suspension Payments will continue
until July 31, 2025, the original
expiration date of the Subsequent Charter. Afterwards, the
Partnership will continue to receive the charter rate agreed with
New Fortress for the remaining term of the NFE Charter. In
addition, pursuant to the Suspension Agreement, certain capital
expenditures and maintenance expenses incurred to prepare and
relocate the Höegh Gallant for performance under the NFE
Charter will be shared 50/50 between Höegh LNG and the Partnership,
subject to a cap on the obligations of the Partnership.
The outbreak of Coronavirus (COVID–19) has negatively affected
economic conditions in many parts of the world which may impact the
Partnership's operations and the operations of its customers and
suppliers. Although the Partnership's operations have not been
materially affected by the COVID-19 outbreak to date, the ultimate
length and severity of the COVID–19 outbreak and its potential
impact on the Partnership's operations and financial condition is
uncertain at this time. Furthermore, should there be an outbreak of
COVID–19 on board one of the Partnership's FSRUs or an inability to
replace critical supplies or replacement parts due to disruptions
to third-party suppliers, adequate crewing or supplies may not be
available to fulfill the Partnership's obligations under its time
charter contracts. This could result in off-hire or warranty
payments under performance guarantees which would reduce revenues
for the impacted period. To date, the Partnership has mitigated the
risk of an outbreak of COVID–19 on board its vessels by extending
time between crew rotations on the vessels and developing
mitigating actions for crew rotations. As a result, the Partnership
expects that it will incur somewhat higher crewing expenses to
ensure appropriate mitigating actions are in place to minimize the
risk of outbreaks. To date, the Partnership has not had service
interruptions on the Partnership's FSRUs. Management and
administrative staffs have largely transitioned to working remotely
from home to address the specific COVID–19 situation in the
applicable geographic location. The Partnership has supported
staffs by supplying needed internet boosters and office equipment
to facilitate an effective work environment.
On December 6, 2021, the
Partnership announced that the HMLP Board received an unsolicited
non-binding proposal, dated December 3,
2021, from Höegh LNG pursuant to which Höegh LNG would
acquire through a wholly owned subsidiary all publicly held common
units of the Partnership in exchange for $4.25 in cash per common unit. Höegh LNG has
proposed that a transaction would be effectuated through a merger
between the Partnership and a subsidiary of Höegh LNG (the
"Offer"). The HMLP Board has authorized the Conflicts Committee of
the HMLP Board, comprised only of non-Höegh LNG affiliated
directors, to review and evaluate the Offer. The Conflicts
Committee has retained advisors and discussions regarding the Offer
are ongoing. The proposed transaction is subject to a number of
contingencies, including the approval by the Conflicts Committee,
the HMLP Board and the Höegh LNG board of directors of any
definitive agreement and, if a definitive agreement is reached, the
approval by the holders of a majority of outstanding common units
in the Partnership. The transaction would also be subject to
customary closing conditions. There can be no assurance that
definitive documentation will be executed or that any transaction
will materialize.
Presentation of Fourth Quarter 2021 Results
A presentation will be held today, Wednesday, February 23, 2022, at 8:30 A.M.
(EST) to discuss financial results for the fourth quarter of 2021.
The results and presentation material will be available for
download at http://www.hoeghlngpartners.com.
The presentation will be immediately followed by a Q&A
session. Participants will be able to join this presentation using
the following details:
a. Webcast
|
|
https://www.webcaster4.com/Webcast/Page/942/44660
|
|
b. Teleconference
|
|
|
International
call:
|
+1–412–542–4123
|
US Toll Free
call:
|
+1–855–239–1375
|
Canada Toll Free
call:
|
+1–855–669–9657
|
Participants should ask to be joined into the Höegh LNG Partners
LP call.
There will be a Q&A session after the presentation.
Information on how to ask questions will be given at the beginning
of the Q&A session.
For those unable to participate in the conference call, a replay
will be available from one hour after the end of the conference
call until March 2, 2022.
The replay dial-in numbers are as follows:
|
|
International
call:
|
+1–412–317–0088
|
US Toll Free
call:
|
+1–877–344–7529
|
Canada Toll Free
call:
|
+1–855–669–9658
|
|
|
Replay
passcode:
|
9203421
|
FORWARD-LOOKING STATEMENTS
This press release contains certain forward-looking statements
concerning future events and the Partnership's operations,
performance and financial condition. Forward-looking statements
include, without limitation, any statement that may predict,
forecast, indicate or imply future results, performance or
achievements, and may contain the words "believe," "anticipate,"
"expect," "estimate," "project," "will be," "will continue," "will
likely result," "plan," "intend" or words or phrases of similar
meanings. These statements involve known and unknown risks and are
based upon a number of assumptions and estimates that are
inherently subject to significant uncertainties and contingencies,
many of which are beyond the Partnership's control. Actual results
may differ materially from those expressed or implied by such
forward-looking statements. Important factors that could cause
actual results to differ materially include, but are not limited
to:
- the effects of outbreaks of pandemic or contagious diseases,
including the length and severity of the recent worldwide outbreak
of COVID–19, including its impact on the Partnership's business
liquidity, cash flows and operations as well as operations of our
customers, suppliers and lenders;
- market conditions and trends for floating storage and
regasification units ("FSRUs") and liquefied natural gas ("LNG")
carriers, including hire rates, vessel valuations, technological
advancements, market preferences and factors affecting supply and
demand of LNG, LNG carriers, and FSRUs;
- the Partnership's distribution policy and ability to make cash
distributions on its units or any changes in the quarterly
distributions on the units;
- restrictions in the Partnership's debt agreements and pursuant
to local laws on the Partnership's joint ventures' and
subsidiaries' ability to make distributions;
- the ability of Höegh LNG to meet its financial obligations to
the Partnership pursuant to the Suspension Agreement and the
$85 million revolving credit facility
and its guarantee and indemnification obligations;
- the change in the ability of Höegh LNG to compete with the
Partnership as a result of its completion of the Amalgamation;
- the Partnership's ability to compete successfully for future
chartering and newbuilding opportunities;
- the response to Hӧegh LNG's non-binding proposal to acquire all
of the Partnership's publicly held common units;
- demand in the FSRU sector or the LNG shipping sector, including
demand for the Partnership's vessels;
- the Partnership's ability to purchase additional vessels from
Höegh LNG in the future;
- the Partnership's ability to integrate and realize the
anticipated benefits from acquisitions;
- the Partnership's anticipated growth strategies, including the
acquisition of vessels;
- the Partnership's anticipated receipt of dividends and
repayment of indebtedness from subsidiaries and joint
ventures;
- effects of volatility in global prices for crude oil and
natural gas;
- the effect of the worldwide economic environment;
- turmoil in the global financial markets;
- fluctuations in currencies and interest rates;
- general market conditions, including fluctuations in hire rates
and vessel values;
- changes in the Partnership's operating expenses, including
drydocking, on-water class surveys, insurance costs and bunker
costs;
- the Partnership's ability to comply with financing agreements
and the expected effect of restrictions and covenants in such
agreements;
- the financial condition, liquidity and creditworthiness of the
Partnership's existing or future customers and their ability to
satisfy their obligations under the Partnership's contracts;
- the Partnership's ability to replace existing borrowings, make
additional borrowings and to access public equity and debt capital
markets;
- planned capital expenditures and availability of capital
resources to fund capital expenditures;
- the exercise of purchase options by the Partnership's
customers;
- the Partnership's ability to perform under its contracts and
maintain long-term relationships with its customers;
- the Partnership's ability to leverage Höegh LNG's relationships
and reputation in the shipping industry;
- the Partnership's continued ability to enter into long-term,
fixed-rate charters and the hire rate thereof;
- the operating performance of the Partnership's vessels and any
related claims by Total S.A., PGN LNG or other customers;
- the Partnership's ability to maximize the use of its vessels,
including the redeployment or disposition of vessels no longer
under long-term charters;
- the results of the arbitration with the charterer of PGN
FSRU Lampung;
- timely acceptance of the Partnership's vessels by their
charterers;
- termination dates and extensions of charters;
- the cost of, and the Partnership's ability to comply with,
governmental regulations and maritime self-regulatory organization
standards, as well as standard regulations imposed by its
charterers applicable to its business;
- economic substance laws and regulations adopted or considered
by various jurisdictions of formation or incorporation of the
Partnership and certain of its subsidiaries;
- availability and cost of skilled labor, vessel crews and
management, including possible disruptions, including but not
limited to the supply chain of spare parts and service engineers,
caused by the COVID–19 outbreak;
- the number of offhire days and drydocking requirements,
including the Partnership's ability to complete scheduled
drydocking on time and within budget;
- the Partnership's general and administrative expenses as a
publicly traded limited partnership and fees and expenses payable
under the Partnership's ship management agreements, the technical
information and services agreement and the administrative services
agreement;
- the anticipated taxation of the Partnership, its subsidiaries
and affiliates and distributions to unitholders;
- estimated future maintenance and replacement capital
expenditures;
- the Partnership's ability to hire or retain key employees;
- customers' increasing emphasis on environmental and safety
concerns;
- potential liability from any pending or future litigation;
- risks inherent in the operation of the Partnership's vessels
including potential disruption due to accidents, political events,
piracy or acts by terrorists;
- future sales of the Partnership's common units, Series A
preferred units and other securities in the public market;
- the Partnership's business strategy and other plans and
objectives for future operations;
- the Partnership's ability to maintain effective internal
control over financial reporting and effective disclosure controls
and procedures; and
- other factors listed from time to time in the reports and other
documents that the Partnership files with the SEC, including the
Partnership's Annual Report on Form 20–F for the year ended
December 31, 2020 and subsequent
annual reports on Form 20-F and quarterly reports on Form 6–K.
All forward-looking statements included in this press release
are made only as of the date of this release. New factors emerge
from time to time, and it is not possible for the Partnership to
predict all of these factors. Further, the Partnership cannot
assess the impact of each such factor on its business or the extent
to which any factor, or combination of factors, may cause actual
results to be materially different from those contained in any
forward-looking statement. The Partnership does not intend to
release publicly any updates or revisions to any forward-looking
statements contained herein to reflect any change in its
expectations with respect thereto or any change in events,
conditions or circumstances on which any such statement is
based.
HÖEGH LNG PARTNERS
LP
UNAUDITED CONDENSED INTERIM CONSOLIDATED
STATEMENTS OF INCOME
(in thousands of U.S. dollars, except per unit
amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
Year
ended
|
|
|
December 31,
|
|
December 31,
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
Time charter
revenues
|
|
$
|
36,192
|
|
$
|
36,059
|
|
$
|
141,260
|
|
$
|
143,095
|
Total
revenues
|
|
|
36,192
|
|
|
36,059
|
|
|
141,260
|
|
|
143,095
|
OPERATING
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel operating
expenses
|
|
|
(10,632)
|
|
|
(6,826)
|
|
|
(28,845)
|
|
|
(24,072)
|
Administrative
expenses
|
|
|
(3,405)
|
|
|
(2,703)
|
|
|
(12,410)
|
|
|
(9,740)
|
Depreciation and
amortization
|
|
|
(5,099)
|
|
|
(5,210)
|
|
|
(20,418)
|
|
|
(20,937)
|
Total operating
expenses
|
|
|
(19,136)
|
|
|
(14,739)
|
|
|
(61,673)
|
|
|
(54,749)
|
Equity in earnings
(losses) of joint ventures
|
|
|
5,439
|
|
|
4,217
|
|
|
25,836
|
|
|
6,420
|
Operating income
(loss)
|
|
|
22,495
|
|
|
25,537
|
|
|
105,423
|
|
|
94,766
|
FINANCIAL INCOME
(EXPENSE), NET
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
156
|
|
|
136
|
|
|
553
|
|
|
605
|
Interest
expense
|
|
|
(5,390)
|
|
|
(5,583)
|
|
|
(26,829)
|
|
|
(24,430)
|
Other items,
net
|
|
|
(569)
|
|
|
(252)
|
|
|
(2,862)
|
|
|
(2,232)
|
Total financial
income (expense), net
|
|
|
(5,803)
|
|
|
(5,699)
|
|
|
(29,138)
|
|
|
(26,057)
|
Income (loss)
before tax
|
|
|
16,692
|
|
|
19,838
|
|
|
76,285
|
|
|
68,709
|
Income tax
expense
|
|
|
(532)
|
|
|
(1,325)
|
|
|
(16,290)
|
|
|
(5,564)
|
Net income
(loss)
|
|
$
|
16,160
|
|
$
|
18,513
|
|
$
|
59,995
|
|
$
|
63,145
|
Preferred unitholders'
interest in net income
|
|
|
3,877
|
|
|
3,785
|
|
|
15,508
|
|
|
14,802
|
Limited partners'
interest in net income (loss)
|
|
$
|
12,283
|
|
$
|
14,728
|
|
$
|
44,487
|
|
$
|
48,343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per
unit
|
|
|
|
|
|
|
|
|
|
|
|
|
Common unit public
(basic and diluted)
|
|
$
|
0.37
|
|
$
|
0.43
|
|
$
|
1.32
|
|
$
|
1.40
|
Common unit Höegh LNG
(basic and diluted)
|
|
$
|
0.37
|
|
$
|
0.46
|
|
$
|
1.35
|
|
$
|
1.51
|
HÖEGH LNG PARTNERS
LP UNAUDITED CONDENSED INTERIM
CONSOLIDATED BALANCE SHEETS (in thousands of
U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
December 31,
|
|
December 31,
|
|
|
2021
|
|
2020
|
ASSETS
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
42,519
|
|
$
|
31,770
|
Restricted
cash
|
|
|
8,410
|
|
|
7,198
|
Trade
receivables
|
|
|
3,653
|
|
|
415
|
Amounts due from
affiliates
|
|
|
7,500
|
|
|
3,639
|
Advances to joint
ventures
|
|
|
—
|
|
|
3,284
|
Current portion of net
investment in financing lease
|
|
|
5,426
|
|
|
4,969
|
Prepaid expenses and
other receivables
|
|
|
3,772
|
|
|
3,883
|
Total current
assets
|
|
|
71,280
|
|
|
55,158
|
Long-term
assets
|
|
|
|
|
|
|
Restricted
cash
|
|
|
10,991
|
|
|
12,095
|
Accumulated earnings of
joint ventures
|
|
|
35,708
|
|
|
9,690
|
Advances to joint
ventures
|
|
|
7,511
|
|
|
869
|
Vessels, net of
accumulated depreciation
|
|
|
602,289
|
|
|
619,620
|
Other
equipment
|
|
|
100
|
|
|
109
|
Intangibles and
goodwill
|
|
|
11,301
|
|
|
14,056
|
Net investment in
financing lease
|
|
|
263,862
|
|
|
269,288
|
Long-term deferred tax
asset
|
|
|
144
|
|
|
102
|
Other long-term
assets
|
|
|
822
|
|
|
823
|
Total long-term
assets
|
|
|
932,728
|
|
|
926,652
|
Total
assets
|
|
$
|
1,004,008
|
|
$
|
981,810
|
HÖEGH LNG PARTNERS
LP UNAUDITED CONDENSED
INTERIM CONSOLIDATED BALANCE SHEETS (in
thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
December 31,
|
|
December 31,
|
|
|
2021
|
|
2020
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
Current portion of
long-term debt
|
|
$
|
46,385
|
|
$
|
59,119
|
Trade
payables
|
|
|
3,890
|
|
|
467
|
Amounts due to owners
and affiliates
|
|
|
3,655
|
|
|
2,600
|
Value added and
withholding tax liability
|
|
|
935
|
|
|
1,445
|
Derivative
instruments
|
|
|
5,239
|
|
|
6,945
|
Accrued liabilities
and other payables
|
|
|
16,105
|
|
|
7,232
|
Total current
liabilities
|
|
|
76,209
|
|
|
77,808
|
Long-term
liabilities
|
|
|
|
|
|
|
Long-term
debt
|
|
|
339,687
|
|
|
355,470
|
Revolving credit
facility due to owners and affiliates
|
|
|
24,942
|
|
|
18,465
|
Derivative
instruments
|
|
|
7,631
|
|
|
19,530
|
Long-term tax
liability
|
|
|
6,391
|
|
|
2,668
|
Long-term deferred
tax liability
|
|
|
18,462
|
|
|
14,430
|
Other long-term
liabilities
|
|
|
166
|
|
|
124
|
Total long-term
liabilities
|
|
|
397,279
|
|
|
410,687
|
Total
liabilities
|
|
|
473,488
|
|
|
488,495
|
EQUITY
|
|
|
|
|
|
|
8.75% Series A
preferred units
|
|
|
176,078
|
|
|
167,760
|
Common units
public
|
|
|
317,515
|
|
|
308,850
|
Common units Höegh
LNG
|
|
|
52,626
|
|
|
46,277
|
Accumulated other
comprehensive income (loss)
|
|
|
(15,699)
|
|
|
(29,572)
|
Total partners'
capital
|
|
|
530,520
|
|
|
493,315
|
Total
equity
|
|
|
530,520
|
|
|
493,315
|
Total liabilities
and equity
|
|
$
|
1,004,008
|
|
$
|
981,810
|
HÖEGH LNG PARTNERS
LP UNAUDITED CONDENSED INTERIM
CONSOLIDATED STATEMENTS OF CASH FLOWS (in
thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
|
December 31,
|
|
|
2021
|
|
|
2020
|
OPERATING
ACTIVITIES
|
|
|
|
|
|
|
Net income
(loss)
|
|
$
|
16,160
|
|
$
|
18,513
|
Adjustments to
reconcile net income to net cash provided by (used in) operating
activities:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
5,099
|
|
|
5,210
|
Equity in (earnings)
losses of joint ventures
|
|
|
(5,439)
|
|
|
(4,217)
|
Changes in accrued
interest income on advances to joint ventures
|
|
|
(119)
|
|
|
(82)
|
Amortization of
deferred debt issuance cost
|
|
|
464
|
|
|
552
|
Amortization in
revenue for above market contract
|
|
|
695
|
|
|
695
|
Expenditure for
drydocking
|
|
|
(1,472)
|
|
|
—
|
Changes in accrued
interest expense
|
|
|
248
|
|
|
(146)
|
Receipts from
repayment of principal on financing lease
|
|
|
1,283
|
|
|
1,175
|
Unrealized foreign
exchange losses (gains)
|
|
|
(38)
|
|
|
(402)
|
Unrealized loss (gain)
on derivative instruments
|
|
|
105
|
|
|
37
|
Non-cash revenue: tax
paid directly by charterer
|
|
|
(232)
|
|
|
(229)
|
Non-cash income tax
expense: tax paid directly by charterer
|
|
|
232
|
|
|
229
|
Deferred tax expense
and provision for tax uncertainty
|
|
|
(362)
|
|
|
475
|
Issuance of units for
Board of Directors' fees
|
|
|
—
|
|
|
53
|
Other
adjustments
|
|
|
(7)
|
|
|
(14)
|
Changes in working
capital:
|
|
|
|
|
|
|
Trade
receivables
|
|
|
780
|
|
|
4,120
|
Inventory
|
|
|
20
|
|
|
—
|
Prepaid expenses and
other receivables
|
|
|
(567)
|
|
|
(603)
|
Trade
payables
|
|
|
2,673
|
|
|
197
|
Amounts due to owners
and affiliates
|
|
|
(3,258)
|
|
|
192
|
Value added and
withholding tax liability
|
|
|
377
|
|
|
476
|
Accrued liabilities
and other payables
|
|
|
3,535
|
|
|
(551)
|
Net cash provided by
(used in) operating activities
|
|
|
20,177
|
|
|
25,680
|
|
|
|
|
|
|
|
INVESTING
ACTIVITIES
|
|
|
|
|
|
|
Payment on principal on
advances to joint ventures
|
|
|
(2,983)
|
|
|
—
|
Net cash provided by
(used in) investing activities
|
|
$
|
(2,983)
|
|
$
|
—
|
HÖEGH LNG PARTNERS
LP UNAUDITED CONDENSED INTERIM
CONSOLIDATED STATEMENTS OF CASH FLOWS (in
thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
|
December 31,
|
|
|
2021
|
|
|
2020
|
FINANCING
ACTIVITIES
|
|
|
|
|
|
|
Proceeds from revolving
credit facility due to owners and affiliates
|
|
$
|
—
|
|
$
|
10,650
|
Repayment of long-term
debt
|
|
|
(10,937)
|
|
|
(11,165)
|
Payment of debt
issuance costs
|
|
|
(837)
|
|
|
—
|
Net proceeds from
issuance of Series A preferred units
|
|
|
—
|
|
|
781
|
Cash distributions to
limited partners and preferred unitholders
|
|
|
(4,211)
|
|
|
(18,745)
|
Net cash provided by
(used in) financing activities
|
|
|
(15,985)
|
|
|
(18,479)
|
|
|
|
|
|
|
|
Increase (decrease) in
cash, cash equivalents and restricted cash
|
|
|
1,209
|
|
|
7,201
|
Effect of exchange rate
changes on cash, cash equivalents and restricted cash
|
|
|
(20)
|
|
|
80
|
Cash, cash equivalents
and restricted cash, beginning of period
|
|
|
60,731
|
|
|
43,782
|
Cash, cash equivalents
and restricted cash, end of period
|
|
$
|
61,920
|
|
$
|
51,063
|
HÖEGH LNG PARTNERS LP
UNAUDITED
SEGMENT INFORMATION FOR THE QUARTER ENDED DECEMBER 31, 2021
AND 2020
(in thousands of U.S. dollars)
Segment information
There are two operating segments. The segment profit measure is
Segment EBITDA, which is defined as earnings before interest,
taxes, depreciation, amortization and impairment, and other
financial items (gain (loss) on debt extinguishment, gain (loss) on
derivative instruments and other items, net). Segment EBITDA is
reconciled to operating income and net income in the segment
presentation below. The two segments are "Majority held FSRUs" and
"Joint venture FSRUs." In addition, unallocated corporate costs,
interest income from advances to joint ventures and interest
expense related to the outstanding balances on the $85 million revolving credit facility and the
$385 million facility are included in
"Other."
For the three months ended December 31, 2021 and 2020,
Majority held FSRUs includes the financing lease related to the
PGN FSRU Lampung and the operating leases related to the
Höegh Gallant and the Höegh Grace.
For the three months ended December
31, 2021 and 2020, Joint Venture FSRUs include two 50% owned
FSRUs, the Neptune and the Cape Ann, that operate
under long-term time charters with one charterer.
The accounting policies applied to the segments are the same as
those applied in the financial statements, except that i) Joint
venture FSRUs is presented under the proportional consolidation
method for the segment note to the Partnership's financial
statements and in the tables below, and under equity accounting for
the consolidated financial statements and ii) internal interest
income and interest expense between the Partnership's subsidiaries
that eliminate in consolidation are not included in the segment
columns for the other financial income (expense), net line. Under
the proportional consolidation method, 50% of the Joint venture
FSRUs' revenues, expenses and assets are reflected in the segment
note. Management monitors the results of operations of joint
ventures under the proportional consolidation method and not the
equity method of accounting.
HÖEGH LNG PARTNERS
LP UNAUDITED SEGMENT INFORMATION FOR THE QUARTER ENDED
DECEMBER 31, 2021 (in thousands of U.S.
dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
December 31, 2021
|
|
|
|
|
|
|
Joint venture
|
|
|
|
|
|
|
|
|
|
|
|
|
Majority
|
|
FSRUs
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
held
|
|
(proportional
|
|
|
|
Segment
|
|
|
|
Consolidated
|
|
(in thousands of
U.S. dollars)
|
|
FSRUs
|
|
consolidation)
|
|
Other
|
|
reporting
|
|
Eliminations
|
|
reporting
|
|
Time charter
revenues
|
|
$
|
36,192
|
|
10,952
|
|
—
|
|
47,144
|
|
(10,952)
|
(1)
|
$
|
36,192
|
|
Total
revenues
|
|
|
36,192
|
|
10,952
|
|
—
|
|
47,144
|
|
|
|
|
36,192
|
|
Operating
expenses
|
|
|
(12,128)
|
|
(2,606)
|
|
(1,909)
|
|
(16,643)
|
|
2,606
|
(1)
|
|
(14,037)
|
|
Equity in earnings
(losses) of joint ventures
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5,439
|
(1)
|
|
5,439
|
|
Segment
EBITDA
|
|
|
24,064
|
|
8,346
|
|
(1,909)
|
|
30,501
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
(5,099)
|
|
(2,489)
|
|
—
|
|
(7,588)
|
|
2,489
|
(1)
|
|
(5,099)
|
|
Operating income
(loss)
|
|
|
18,965
|
|
5,857
|
|
(1,909)
|
|
22,913
|
|
|
|
|
22,495
|
|
Gain (loss) on
derivative instruments
|
|
|
—
|
|
2,054
|
|
—
|
|
2,054
|
|
(2,054)
|
(1)
|
|
—
|
|
Other financial
income (expense), net
|
|
|
(1,818)
|
|
(2,472)
|
|
(3,985)
|
|
(8,275)
|
|
2,472
|
(1)
|
|
(5,803)
|
|
Income (loss)
before tax
|
|
|
17,147
|
|
5,439
|
|
(5,894)
|
|
16,692
|
|
|
|
|
16,692
|
|
Income tax
expense
|
|
|
(532)
|
|
—
|
|
—
|
|
(532)
|
|
—
|
|
|
(532)
|
|
Net income
(loss)
|
|
$
|
16,615
|
|
5,439
|
|
(5,894)
|
|
16,160
|
|
—
|
|
$
|
16,160
|
|
Preferred
unitholders' interest in net income
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3,877
|
(2)
|
|
3,877
|
|
Limited partners'
interest in net income (loss)
|
|
$
|
16,615
|
|
5,439
|
|
(5,894)
|
|
16,160
|
|
(3,877)
|
(2)
|
$
|
12,283
|
|
_____________________
|
(1)
|
Eliminations reverse
each of the income statement line items of the proportional amounts
for Joint venture FSRUs and record the Partnership's share of the
Joint venture FSRUs net income (loss) to Equity in earnings
(losses) of joint ventures.
|
(2)
|
Allocates the
preferred unitholders' interest in net income to the preferred
unitholders.
|
HÖEGH LNG PARTNERS
LP UNAUDITED SEGMENT INFORMATION FOR THE QUARTER ENDED
DECEMBER 31, 2020 (in thousands of U.S.
dollars)
|
|
|
|
Three months ended
December 31, 2020
|
|
|
|
|
|
|
Joint
venture
|
|
|
|
|
|
|
|
|
|
|
|
|
Majority
|
|
FSRUs
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
held
|
|
(proportional
|
|
|
|
Segment
|
|
|
|
Consolidated
|
|
(in thousands of
U.S. dollars)
|
|
FSRUs
|
|
consolidation)
|
|
Other
|
|
reporting
|
|
Eliminations
|
|
reporting
|
|
Time charter
revenues
|
|
$
|
36,059
|
|
10,012
|
|
—
|
|
46,071
|
|
(10,012)
|
(1)
|
$
|
36,059
|
|
Total
revenues
|
|
|
36,059
|
|
10,012
|
|
—
|
|
46,071
|
|
|
|
|
36,059
|
|
Operating
expenses
|
|
|
(7,786)
|
|
(1,685)
|
|
(1,743)
|
|
(11,214)
|
|
1,685
|
(1)
|
|
(9,529)
|
|
Equity in earnings
(losses) of joint ventures
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4,217
|
(1)
|
|
4,217
|
|
Segment
EBITDA
|
|
|
28,273
|
|
8,327
|
|
(1,743)
|
|
34,857
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
(5,210)
|
|
(2,492)
|
|
—
|
|
(7,702)
|
|
2,492
|
(1)
|
|
(5,210)
|
|
Operating income
(loss)
|
|
|
23,063
|
|
5,835
|
|
(1,743)
|
|
27,155
|
|
|
|
|
25,537
|
|
Gain (loss) on
derivative instruments
|
|
|
—
|
|
1,191
|
|
—
|
|
1,191
|
|
(1,191)
|
(1)
|
|
—
|
|
Other financial
income (expense), net
|
|
|
(1,876)
|
|
(2,809)
|
|
(3,823)
|
|
(8,508)
|
|
2,809
|
(1)
|
|
(5,699)
|
|
Income (loss)
before tax
|
|
|
21,187
|
|
4,217
|
|
(5,566)
|
|
19,838
|
|
|
|
|
19,838
|
|
Income tax
expense
|
|
|
(1,325)
|
|
—
|
|
—
|
|
(1,325)
|
|
—
|
|
|
(1,325)
|
|
Net income
(loss)
|
|
$
|
19,862
|
|
4,217
|
|
(5,566)
|
|
18,513
|
|
—
|
|
$
|
18,513
|
|
Preferred
unitholders' interest in net income
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3,785
|
(2)
|
|
3,785
|
|
Limited partners'
interest in net income (loss)
|
|
$
|
19,862
|
|
4,217
|
|
(5,566)
|
|
18,513
|
|
(3,785)
|
(2)
|
$
|
14,728
|
|
_______________________
|
(1)
|
Eliminations reverse
each of the income statement line items of the proportional amounts
for Joint venture FSRUs and record the Partnership's share of the
Joint venture FSRUs net income (loss) to Equity in earnings
(losses) of joint ventures.
|
(2)
|
Allocates the
preferred unitholders' interest in net income to the preferred
unitholders.
|
HÖEGH LNG PARTNERS LP
UNAUDITED
SCHEDULE OF FINANCIAL INCOME AND EXPENSE
(in thousands of
U.S. dollars)
The following table includes the financial income (expense), net
for the three months ended December 31, 2021 and
2020.
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
|
December 31,
|
(in thousands of
U.S. dollars)
|
|
2021
|
|
|
2020
|
Interest
income
|
|
$
|
156
|
|
$
|
136
|
Interest
expense:
|
|
|
|
|
|
|
Interest
expense
|
|
|
(4,820)
|
|
|
(4,961)
|
Amortization and gain
(loss) on cash flow hedge
|
|
|
(105)
|
|
|
(36)
|
Commitment
fees
|
|
|
(1)
|
|
|
(35)
|
Amortization of debt
issuance cost
|
|
|
(464)
|
|
|
(551)
|
Total interest
expense
|
|
|
(5,390)
|
|
|
(5,583)
|
Other items,
net:
|
|
|
|
|
|
|
Foreign exchange gain
(loss)
|
|
|
63
|
|
|
387
|
Bank charges, fees
and other
|
|
|
(61)
|
|
|
(56)
|
Withholding tax on
interest expense and other
|
|
|
(571)
|
|
|
(583)
|
Total other items,
net
|
|
|
(569)
|
|
|
(252)
|
Total financial
income (expense), net
|
|
$
|
(5,803)
|
|
$
|
(5,699)
|
Appendix A: Segment EBITDA
Non-GAAP Financial Measures
Segment EBITDA. EBITDA is defined as earnings before
interest, taxes, depreciation and amortization. Segment EBITDA is
defined as earnings before interest, taxes depreciation,
amortization, impairment and other financial items. Other financial
items consist of gain (loss) on debt extinguishment, gain (loss) on
derivative instruments and other items, net (including foreign
exchange gains and losses and withholding tax on interest
expenses). Segment EBITDA is used as a supplemental financial
measure by management and external users of financial statements,
such as the Partnership's lenders, to assess its financial and
operating performance. The Partnership believes that Segment EBITDA
assists its management and investors by increasing the
comparability of its performance from period to period and against
the performance of other companies in the industry that provide
Segment EBITDA information. This increased comparability is
achieved by excluding the potentially disparate effects between
periods or companies of interest, depreciation, amortization,
impairment, taxes, and other financial items, which items are
affected by various and possibly changing financing methods,
capital structure and historical cost basis and which items may
significantly affect net income between periods. The Partnership
believes that including Segment EBITDA as a financial and operating
measure benefits investors in (a) selecting between investing
in it and other investment alternatives and (b) monitoring its
ongoing financial and operational strength in assessing whether to
continue to hold common units or preferred units. Segment EBITDA is
a non-GAAP financial measure and should not be considered an
alternative to net income, operating income or any other measure of
financial performance presented in accordance with U.S. GAAP.
Segment EBITDA excludes some, but not all, items that affect net
income, and these measures may vary among other companies.
Therefore, Segment EBITDA as presented below may not be comparable
to similarly titled measures of other companies. The following
tables reconcile Segment EBITDA for each of the segments and the
Partnership as a whole to net income (loss), the comparable U.S.
GAAP financial measure, for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
December 31, 2021
|
|
|
|
|
|
|
|
Joint venture
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Majority
|
|
FSRUs
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
held
|
|
(proportional
|
|
|
|
Segment
|
|
Elimin-
|
|
Consolidated
|
|
|
(in thousands of
U.S. dollars)
|
|
FSRUs
|
|
consolidation)
|
|
Other
|
|
reporting
|
|
ations(1)
|
|
reporting
|
|
|
Reconciliation to
net income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$
|
16,615
|
|
5,439
|
|
(5,894)
|
|
16,160
|
|
|
|
$
|
16,160
|
(3)
|
|
Interest
income
|
|
|
(38)
|
|
(1)
|
|
(118)
|
|
(157)
|
|
1
|
(4)
|
|
(156)
|
|
|
Interest
expense
|
|
|
1,335
|
|
2,457
|
|
4,055
|
|
7,847
|
|
(2,457)
|
(4)
|
|
5,390
|
|
|
Depreciation and
amortization
|
|
|
5,099
|
|
2,489
|
|
—
|
|
7,588
|
|
(2,489)
|
(5)
|
|
5,099
|
|
|
Other financial items
(2)
|
|
|
521
|
|
(2,038)
|
|
48
|
|
(1,469)
|
|
2,038
|
(6)
|
|
569
|
|
|
Income tax (benefit)
expense
|
|
|
532
|
|
—
|
|
—
|
|
532
|
|
—
|
|
|
532
|
|
|
Equity in earnings
of JVs: Interest (income) expense, net
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,456
|
(4)
|
|
2,456
|
|
|
Equity in earnings
of JVs: Depreciation and amortization
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,489
|
(5)
|
|
2,489
|
|
|
Equity in earnings
of JVs: Other financial items (2)
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,038)
|
(6)
|
|
(2,038)
|
|
|
Segment
EBITDA
|
|
$
|
24,064
|
|
8,346
|
|
(1,909)
|
|
30,501
|
|
|
|
$
|
30,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
December 31, 2020
|
|
|
|
|
|
|
|
Joint venture
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Majority
|
|
FSRUs
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
held
|
|
(proportional
|
|
|
|
Segment
|
|
Elimin-
|
|
Consolidated
|
|
|
(in thousands of
U.S. dollars)
|
|
FSRUs
|
|
consolidation)
|
|
Other
|
|
reporting
|
|
ations
(1)
|
|
reporting
|
|
|
Reconciliation to
net income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$
|
19,862
|
|
4,217
|
|
(5,566)
|
|
18,513
|
|
|
|
$
|
18,513
|
(3)
|
|
Interest
income
|
|
|
(52)
|
|
—
|
|
(84)
|
|
(136)
|
|
—
|
(4)
|
|
(136)
|
|
|
Interest
expense
|
|
|
1,773
|
|
2,804
|
|
3,810
|
|
8,387
|
|
(2,804)
|
(4)
|
|
5,583
|
|
|
Depreciation and
amortization
|
|
|
5,210
|
|
2,492
|
|
—
|
|
7,702
|
|
(2,492)
|
(5)
|
|
5,210
|
|
|
Other financial items
(2)
|
|
|
155
|
|
(1,186)
|
|
97
|
|
(934)
|
|
1,186
|
(6)
|
|
252
|
|
|
Income tax (benefit)
expense
|
|
|
1,325
|
|
—
|
|
—
|
|
1,325
|
|
—
|
(7)
|
|
1,325
|
|
|
Equity in earnings
of JVs: Interest (income) expense, net
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,804
|
(4)
|
|
2,804
|
|
|
Equity in earnings
of JVs: Depreciation and amortization
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,492
|
(5)
|
|
2,492
|
|
|
Equity in earnings
of JVs: Other financial items (2)
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,186)
|
(6)
|
|
(1,186)
|
|
|
Segment
EBITDA
|
|
$
|
28,273
|
|
8,327
|
|
(1,743)
|
|
34,857
|
|
|
|
$
|
34,857
|
|
|
_____________________
|
(1)
|
Eliminations reverse
each of the income statement reconciling line items of the
proportional amounts for Joint venture FSRUs and record the
Partnership's share of the Joint venture FSRUs net income (loss) to
Equity in earnings (loss) of joint ventures. Separate adjustments
from the consolidated net income to Segment EBITDA for the
Partnership's share of the Joint venture FSRUs are included in the
reconciliation lines starting with "Equity in earnings of
JVs".
|
(2)
|
Other financial items
consist of gains and losses on derivative instruments and other
items, net including foreign exchange gains or losses and
withholding tax on interest expense.
|
(3)
|
There is no
adjustment between net income for Total Segment reporting and the
Consolidated reporting because the net income under the
proportional consolidation and equity method of accounting is the
same.
|
(4)
|
Interest income and
interest expense for the Joint venture FSRUs is eliminated from the
Total Segment reporting to agree to the interest income and
interest expense in the Consolidated reporting and reflected as a
separate adjustment to the equity accounting on the line Equity
in earnings of JVs: Interest (income) expense for the
Consolidated reporting
|
(5)
|
Depreciation and
amortization for the Joint venture FSRUs is eliminated from the
Total Segment reporting to agree to the depreciation and
amortization in the Consolidated reporting and reflected as a
separate adjustment to the equity accounting on the line Equity
in earnings of JVs: Depreciation and amortization for the
Consolidated reporting.
|
(6)
|
Other financial items
for the Joint venture FSRUs is eliminated from the Segment
reporting to agree to the Other financial items in the Consolidated
reporting and reflected as a separate adjustment to the equity
accounting on the line Equity in earnings of JVs: Other
financial items for the Consolidated reporting.
|
Media contact:
The IGB Group, Bryan Degnan, +1
(646) 673–9701 / Leon Berman, +1
(212) 477–8438
www.hoeghlngpartners.com
View original
content:https://www.prnewswire.com/news-releases/hoegh-lng-partners-lp-reports-preliminary-financial-results-for-the-quarter-ended-december-31-2021-301488174.html
SOURCE Hoegh LNG Partners LP