World Fuel Services Corporation (NYSE: INT)
Second-Quarter 2022
Highlights
- Total gross profit of $253.4 million, up 38%
year-over-year
- GAAP net income of $24.4 million, or $0.39 per diluted
share
- Adjusted net income of $25.8 million, or $0.41 per diluted
share
- Adjusted EBITDA of $76.4 million
“We generated solid results in the second quarter, demonstrating
the strength and diversification of our business model, despite
significant volatility experienced in the global energy markets.
While we were impacted by severe backwardation throughout most of
the quarter in aviation, our marine segment delivered record gross
profit driven by market volatility that led to exceptionally high
bunker fuel prices and a constrained credit environment. Our land
segment also performed very well, reflecting the success of our
Flyers acquisition and overall strong performance across our entire
land business, including World Kinect,” stated Michael J. Kasbar,
chairman and chief executive officer. “Our highly-talented global
team once again demonstrated our ability to navigate an exceedingly
complex macro environment, while remaining a valued partner to our
customers and suppliers with a growing suite of renewable and
digital solutions in support of their decarbonization journey.”
For the second quarter, our aviation segment generated gross
profit of $52.8 million, a decrease of 40% year-over-year. While
aviation's financial results were significantly impacted by
backwardation during the second quarter, volumes continued to
rebound, reaching 85% of pre-pandemic levels. Our marine segment
generated gross profit of $78.2 million, an increase of 244%
year-over-year, principally related to the impact of market
volatility and the related rise in global fuel prices. Our land
segment generated gross profit of $122.4 million, an increase of
66% year-over-year, principally related to the recent acquisition
of Flyers Energy.
“We generated our highest level of quarterly EBITDA since the
pandemic began, despite the negative pricing impacts to our
aviation business during the second quarter from extreme
backwardation, again demonstrating the resiliency of our business
and the value of our diversified portfolio of products and service
offerings,” said Ira M. Birns, executive vice president and chief
financial officer. “While fuel prices and volumes increased further
during the second quarter, we generated positive operating cash
flow and our liquidity position remains strong. This enables us to
continue allocating capital to fund organic and value-creating
investments which underpins our strategic vision to support our
customers and suppliers in accelerating the energy transition,
while we also continue to return capital to shareholders through
buybacks and dividends.”
Non-GAAP Financial Measures
This press release contains non-GAAP financial measures
(collectively, the “Non-GAAP Measures”), including adjusted net
income attributable to World Fuel Services, adjusted diluted
earnings per common share, and adjusted earnings before interest,
taxes, depreciation and amortization (“EBITDA”). The Non-GAAP
Measures exclude acquisition and divestiture related expenses,
restructuring costs, impairments, gains or losses on the
extinguishment of debt and gains or losses on business dispositions
primarily because we do not believe they are reflective of our core
operating results. In addition, beginning with the period ending
March 31, 2022, the Non-GAAP Measures also exclude integration
costs associated with our acquisitions. No changes to the
comparable period were made as we did not incur integration costs
in 2021.
We believe that the Non-GAAP Measures, when considered in
conjunction with our financial information prepared in accordance
with GAAP, are useful to investors to further aid in evaluating the
ongoing financial performance of the Company and to provide greater
transparency as supplemental information to our GAAP results.
Non-GAAP financial measures should not be considered in
isolation from, or as a substitute for, financial information
prepared in accordance with GAAP. In addition, our presentation of
the Non-GAAP Measures may not be comparable to the presentation of
such metrics by other companies. Adjusted diluted earnings per
common share is computed by dividing adjusted net income
attributable to World Fuel Services and available to common
shareholders by the sum of the weighted average number of shares of
common stock, stock units, restricted stock entitled to dividends
not subject to forfeiture and vested restricted stock units
outstanding during the period and the number of additional shares
of common stock that would have been outstanding if our outstanding
potentially dilutive securities had been issued. Investors are
encouraged to review the reconciliation of these Non-GAAP Measures
to their most directly comparable GAAP financial measures in this
press release and on our website.
Information Relating to Forward-Looking
Statements
This release includes forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995,
including statements regarding our beliefs and expectations about
our ability to navigate a complex macro environment and capitalize
on our suite of renewable and digital solutions to support our
customers' decarbonization journey, as well as our view of our
capital allocation strategy to fund organic and value-creating
investments and return capital to shareholders. These
forward-looking statements are qualified in their entirety by
cautionary statements and risk factor disclosures contained in the
Company’s Securities and Exchange Commission (“SEC”) filings,
including the Company’s most recent Annual Report on Form 10-K
filed with the SEC. Actual results may differ materially from any
forward-looking statements due to risks and uncertainties,
including, but not limited to: our ability to successfully
implement our growth strategy and integrate acquired businesses and
recognize the anticipated benefits, our ability to capitalize on
new market opportunities, potential liabilities, limited
indemnities and the extent of any insurance coverage, our ability
to effectively manage the effects of the COVID-19 pandemic, the
extent of the impact of the pandemic on ours and our customers'
sales, profitability, operations and supply chains, customer and
counterparty creditworthiness and our ability to collect accounts
receivable and settle derivative contracts, sudden changes in the
market price of fuel or extremely high or low fuel prices that
continue for an extended period of time, the availability of cash
and sufficient liquidity to fund our working capital and strategic
investment needs, any global economic impacts or other significant
volatility that may arise from geopolitical events, wars and other
civil unrest, adverse conditions in the markets or industries in
which we or our customers and suppliers operate, such as the
current global economic environment, our ability to manage the
changes in supply and other market dynamics in the regions where we
operate, inflationary pressures and its impact on our customers or
the global economy, a structural shift in the global economy and
its demand for fuel and related products and services as a result
of changes in the way people work, travel and interact, or in
connection with a global recession, our failure to comply with
restrictions and covenants in our senior revolving credit facility
and our senior term loans, including our financial covenants, our
ability to successfully execute and achieve efficiencies, our
ability to achieve the expected level of benefit from any
restructuring activities and cost reduction initiatives,
unanticipated tax liabilities or adverse results of tax audits,
assessments, or disputes, our ability to capitalize on new market
opportunities, risks related to the complexity of the U.S. and
foreign tax legislation and any subsequently issued regulations and
our ability to accurately predict the impact on our effective tax
rate and future earnings, our ability to effectively leverage
technology and operating systems and realize the anticipated
benefits, potential liabilities and the extent of any insurance
coverage, actions that may be taken under the current
administration in the U.S. that increase costs or otherwise
negatively impact ours or our customers and suppliers businesses,
the outcome of pending litigation and other proceedings, the impact
of quarterly fluctuations in results, particularly as a result of
seasonality, supply disruptions, border closures and other
logistical difficulties that can arise when sourcing and delivering
fuel in areas that are actively engaged in war or other military
conflicts, our failure to effectively hedge certain financial risks
associated with the use of derivatives, uninsured losses, the
impact of climate change and natural disasters, adverse results in
legal disputes, and other risks detailed from time to time in our
SEC filings. New risks emerge from time to time and it is not
possible for management to predict all such risk factors or to
assess the impact of such risks on our business. Accordingly, we
undertake no obligation to publicly update or revise any
forward-looking statements, whether as a result of new information,
changes in expectations, future events, or otherwise, except as
required by law.
About World Fuel Services
Corporation
Headquartered in Miami, Florida, World Fuel Services is a global
energy management company involved in providing energy procurement
and related services, as well as transaction and payment management
solutions to commercial and industrial customers, principally in
the aviation, marine and land transportation industries. World Fuel
Services also offers natural gas and electricity, as well as energy
advisory services, including programs for sustainability solutions
and renewable energy alternatives. World Fuel Services sells fuel
and delivers services to its clients at more than 8,000 locations
in more than 200 countries and territories worldwide.
For more information, visit www.wfscorp.com.
-- Some amounts in this press release may not
add due to rounding. All percentages have been calculated using
unrounded amounts --
WORLD FUEL SERVICES
CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited -
In millions, except per share data)
June 30, 2022
December 31, 2021
Assets:
Current assets:
Cash and cash equivalents
$
385.8
$
652.2
Accounts receivable, net of allowance for
credit losses of $19.1 million and $26.1 million as of June 30,
2022 and December 31, 2021, respectively
3,954.7
2,355.3
Inventories
903.8
477.9
Prepaid expenses
86.0
59.2
Short-term derivative assets, net
339.5
169.2
Other current assets
224.2
305.9
Total current assets
5,894.0
4,019.7
Property and equipment, net
476.0
348.9
Goodwill
1,233.3
861.9
Identifiable intangible assets, net
356.7
189.1
Other non-current assets
835.6
522.8
Total assets
$
8,795.7
$
5,942.4
Liabilities:
Current liabilities:
Current maturities of long-term debt
$
16.3
$
30.6
Accounts payable
3,936.7
2,399.6
Short-term derivative liabilities, net
431.5
168.4
Customer deposits
305.4
205.5
Accrued expenses and other current
liabilities
404.7
292.7
Total current liabilities
5,094.7
3,096.7
Long-term debt
1,024.1
478.1
Non-current income tax liabilities,
net
192.8
213.9
Other long-term liabilities
563.9
236.8
Total liabilities
6,875.4
4,025.6
Equity:
World Fuel shareholders' equity:
Preferred stock, $1.00 par value; 0.1
shares authorized, none issued
—
—
Common stock, $0.01 par value; 100.0
shares authorized, 61.9 and 61.7 issued and outstanding as of June
30, 2022 and December 31, 2021, respectively
0.6
0.6
Capital in excess of par value
172.8
168.1
Retained earnings
1,916.4
1,880.6
Accumulated other comprehensive income
(loss)
(174.0
)
(136.7
)
Total World Fuel shareholders' equity
1,915.7
1,912.7
Noncontrolling interest
4.5
4.1
Total equity
1,920.2
1,916.8
Total liabilities and equity
$
8,795.7
$
5,942.4
WORLD FUEL SERVICES
CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND
COMPREHENSIVE INCOME (Unaudited – In millions, except per share
data)
For the Three Months
Ended June 30,
For the Six Months
Ended June 30,
2022
2021
2022
2021
Revenue
$
17,122.1
$
7,085.5
$
29,504.1
$
13,043.4
Cost of revenue
16,868.7
6,901.6
29,019.8
12,667.9
Gross profit
253.4
183.9
484.4
375.5
Operating expenses:
Compensation and employee benefits
118.3
87.9
233.2
180.3
General and administrative
82.3
57.4
157.1
116.8
Asset impairments
—
4.7
—
4.7
Restructuring charges
—
3.0
—
5.1
Total operating expenses
200.6
153.0
390.3
306.9
Income from operations
52.8
30.9
94.1
68.6
Non-operating income (expenses), net:
Interest expense and other financing
costs, net
(26.5
)
(10.0
)
(40.9
)
(18.7
)
Other income (expense), net
(4.0
)
(1.4
)
1.7
(2.6
)
Total non-operating income (expense),
net
(30.5
)
(11.4
)
(39.2
)
(21.3
)
Income (loss) before income taxes
22.3
19.6
54.9
47.2
Provision for income taxes
(2.5
)
2.0
3.8
10.8
Net income (loss) including noncontrolling
interest
24.8
17.6
51.1
36.4
Net income (loss) attributable to
noncontrolling interest
0.4
(0.1
)
0.4
(0.1
)
Net income (loss) attributable to World
Fuel
$
24.4
$
17.6
$
50.7
$
36.5
Basic earnings (loss) per common share
$
0.39
$
0.28
$
0.81
$
0.58
Basic weighted average common shares
62.2
63.4
62.8
63.2
Diluted earnings (loss) per common
share
$
0.39
$
0.28
$
0.80
$
0.57
Diluted weighted average common shares
62.4
63.8
63.2
63.6
Comprehensive income:
Net income (loss) including noncontrolling
interest
$
24.8
$
17.6
$
51.1
$
36.4
Other comprehensive income (loss):
Foreign currency translation
adjustments
(35.7
)
4.8
(45.1
)
0.8
Cash flow hedges, net of income tax
expense (benefit) of $9.8 and ($2.9) for the three months ended
June 30, 2022 and 2021, respectively, and net of income tax expense
(benefit) of $2.8 and $2.7 for the six months ended June 30, 2022
and 2021, respectively
27.1
(8.6
)
7.8
7.8
Total other comprehensive income
(loss)
(8.7
)
(3.8
)
(37.3
)
8.5
Comprehensive income (loss) including
noncontrolling interest
16.1
13.7
13.7
44.9
Comprehensive income (loss) attributable
to noncontrolling interest
0.4
(0.1
)
0.4
(0.1
)
Comprehensive income (loss) attributable
to World Fuel
$
15.7
$
13.8
$
13.4
$
45.0
WORLD FUEL SERVICES
CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited - In millions)
For the Three Months
Ended June 30,
For the Six Months
Ended June 30,
2022
2021
2022
2021
Cash flows from operating activities:
Net income (loss) including noncontrolling
interest
$
24.8
$
17.6
$
51.1
$
36.4
Adjustments to reconcile net income
including noncontrolling interest to net cash provided by operating
activities:
Depreciation and amortization
26.3
20.7
53.5
40.5
Provision for credit losses
2.6
(1.1
)
4.6
2.4
Share-based payment award compensation
costs
3.1
3.3
6.7
12.0
Deferred income tax expense (benefit)
(11.6
)
(8.6
)
(15.6
)
(15.4
)
Foreign currency (gains) losses, net
(1.5
)
4.0
(5.2
)
(8.9
)
Other
(0.8
)
16.0
(17.6
)
10.5
Changes in assets and liabilities, net of
acquisitions and divestitures:
Accounts receivable, net
(487.7
)
(161.9
)
(1,539.0
)
(600.7
)
Inventories
(242.4
)
(88.3
)
(383.0
)
(77.4
)
Prepaid expenses
(29.7
)
(21.3
)
(26.6
)
(24.3
)
Short-term derivative assets, net
(112.2
)
(37.7
)
(322.8
)
39.6
Other current assets
(23.6
)
(7.4
)
48.7
61.9
Cash collateral with counterparties
179.1
29.1
235.4
24.7
Other non-current assets
(55.0
)
(24.9
)
(163.9
)
(28.9
)
Accounts payable
506.9
211.6
1,503.5
605.9
Customer deposits
73.8
20.1
105.3
(2.7
)
Accrued expenses and other current
liabilities
150.2
40.4
308.4
41.1
Non-current income tax, net and other
long-term liabilities
40.7
25.6
127.3
23.8
Total adjustments
18.1
19.6
(80.2
)
104.2
Net cash provided by (used in)
operating activities
42.8
37.2
(29.2
)
140.6
Cash flows from investing activities:
Acquisition of business, net of cash
acquired
—
—
(639.4
)
—
Capital expenditures
(21.0
)
(12.2
)
(37.7
)
(14.2
)
Other investing activities, net
(0.1
)
(4.8
)
(1.4
)
(5.4
)
Net cash provided by (used in)
investing activities
(21.2
)
(17.0
)
(678.5
)
(19.7
)
Cash flows from financing activities:
Borrowings of debt
2,027.1
0.1
3,772.9
0.3
Repayments of debt
(1,875.1
)
(4.4
)
(3,244.9
)
(8.9
)
Dividends paid on common stock
(7.6
)
(7.5
)
(15.0
)
(13.6
)
Repurchases of common stock
(35.0
)
—
(48.7
)
—
Other financing activities, net
(2.0
)
(3.1
)
(13.3
)
(13.5
)
Net cash provided by (used in)
financing activities
107.3
(14.9
)
451.0
(35.7
)
Effect of exchange rate changes on cash
and cash equivalents
(9.4
)
2.1
(9.7
)
(1.4
)
Net increase (decrease) in cash and
cash equivalents
119.6
7.3
(266.4
)
83.9
Cash and cash equivalents, as of the
beginning of the period
266.2
735.3
652.2
658.8
Cash and cash equivalents, as of the
end of the period
$
385.8
$
742.7
$
385.8
$
742.7
WORLD FUEL SERVICES
CORPORATION RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL
MEASURES (Unaudited - In millions, except per share data)
For the Three Months
Ended June 30,
For the Six Months
Ended June 30,
Non-GAAP financial measures and
reconciliation:
2022
2021
2022
2021
Net income (loss) attributable to World
Fuel
$
24.4
$
17.6
$
50.7
$
36.5
Acquisition and divestiture related
expenses
0.1
0.5
0.6
2.9
Loss on debt extinguishment
0.7
—
0.7
—
Asset impairments
—
4.7
—
4.7
Integration costs
1.1
—
1.4
—
Restructuring charges
—
3.0
—
5.1
Income tax impacts
(0.5
)
(0.9
)
(0.7
)
(3.6
)
Adjusted net income (loss) attributable to
World Fuel
$
25.8
$
25.0
$
52.6
$
45.7
Diluted earnings (loss) per common
share
$
0.39
$
0.28
$
0.80
$
0.57
Acquisition and divestiture related
expenses
—
0.01
0.01
0.05
Loss on debt extinguishment
0.01
—
0.01
—
Asset impairments
—
0.07
—
0.07
Integration costs
0.02
—
0.02
—
Restructuring charges
—
0.05
—
0.08
Income tax impacts
(0.01
)
(0.01
)
(0.01
)
(0.06
)
Adjusted diluted earnings (loss) per
common share
$
0.41
$
0.39
$
0.83
$
0.72
For the Three Months
Ended June 30,
For the Six Months
Ended June 30,
Non-GAAP financial measures and
reconciliation:
2022
2021
2022
2021
Net income (loss) including noncontrolling
interest
$
24.8
$
17.6
$
51.1
$
36.4
Interest expense and other financing
costs, net
26.5
10.0
40.9
18.7
Provision (benefit) for income taxes
(2.5
)
2.0
3.8
10.8
Depreciation and amortization
26.3
20.7
53.5
40.5
Acquisition and divestiture related
expenses
0.1
0.5
0.6
2.9
Asset impairments
—
4.7
—
4.7
Integration costs
1.1
—
1.4
—
Restructuring charges
—
3.0
—
5.1
Adjusted EBITDA(1)
$
76.4
$
58.5
$
151.2
$
119.2
(1)
The Company defines adjusted EBITDA as net
income (loss) excluding the impact of interest, tax and
depreciation and amortization, in addition to items that are
considered to be non-operational and not representative of our core
business, including those associated with acquisition and
divestiture related expenses, integration costs, asset impairments,
and restructuring charges. As the GAAP measure most comparable to
Adjusted EBITDA is net income, the reconciliation was updated in
the first quarter of 2022 to start with net income.
WORLD FUEL SERVICES
CORPORATION BUSINESS SEGMENTS INFORMATION (Unaudited - In
millions)
For the Three Months
Ended June 30,
For the Six Month
Ended June 30,
Revenue:
2022
2021
2022
2021
Aviation segment
$
7,843.5
$
2,805.8
$
12,854.0
$
4,900.8
Land segment
5,431.8
2,457.2
9,812.6
4,645.4
Marine segment
3,846.8
1,822.4
6,837.5
3,497.1
Total revenue
$
17,122.1
$
7,085.5
$
29,504.1
$
13,043.4
Gross profit:
Aviation segment
$
52.8
$
87.4
$
117.0
$
164.1
Land segment
122.4
73.8
242.2
163.3
Marine segment
78.2
22.7
125.2
48.2
Total gross profit
$
253.4
$
183.9
$
484.4
$
375.5
Income from operations:
Aviation segment
$
(6.9
)
$
34.0
$
0.7
$
57.0
Land segment
33.0
8.1
66.3
40.9
Marine segment
52.7
4.8
75.9
11.1
Corporate overhead - unallocated
(26.0
)
(15.9
)
(48.8
)
(40.5
)
Total income from operations
$
52.8
$
30.9
$
94.1
$
68.6
SALES VOLUME SUPPLEMENTAL
INFORMATION (Unaudited - In millions)
For the Three Months
Ended June 30,
For the Six Months
Ended June 30,
Volume (Gallons):
2022
2021
2022
2021
Aviation Segment
1,831.2
1,373.8
3,486.6
2,517.1
Land Segment (1)
1,531.7
1,288.5
3,114.3
2,591.5
Marine Segment (2)
1,288.3
1,211.4
2,526.5
2,328.8
Consolidated Total
4,651.1
3,873.6
9,127.4
7,437.5
(1)
Includes gallons and gallon equivalents of
British Thermal Units (BTU) for our natural gas sales and Kilowatt
Hours (kWh) for our World Kinect power business.
(2)
Converted from metric tons to gallons at a
rate of 264 gallons per metric ton. Marine segment metric tons were
4.9 and 4.6 for the three months ended June 30, 2022 and 2021,
respectively; and 9.6 and 8.8 for the six months ended June 30,
2022 and 2021, respectively.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20220728005975/en/
World Fuel Services Corporation Ira M Birns, 305-428-8000
Executive Vice President & Chief Financial Officer
Glenn Klevitz, 305-428-8000 Vice President, Treasurer &
Investor Relations
Grafico Azioni World Fuel Services (NYSE:INT)
Storico
Da Dic 2024 a Gen 2025
Grafico Azioni World Fuel Services (NYSE:INT)
Storico
Da Gen 2024 a Gen 2025