World Fuel Services Corporation (NYSE: INT)
Third-Quarter 2022
Highlights
- Total gross profit of $322.3 million, up 63%
year-over-year
- GAAP net income of $42.5 million, or $0.68 per diluted
share
- Adjusted net income of $41.8 million, or $0.67 per diluted
share
- Adjusted EBITDA of $122.5 million
“We delivered solid results across all of our businesses,
despite continued global macroeconomic uncertainty,” stated Michael
J. Kasbar, chairman and chief executive officer. “We continue to
focus on leveraging our technical expertise and global logistics
and distribution capabilities to satisfy our customers' core energy
requirements, as well as support their growing needs in achieving
their carbon reduction goals.”
For the third quarter, our aviation segment generated gross
profit of $129.6 million, an increase of 15% year-over-year,
primarily attributable to the continued rebound in international
commercial passenger activity. Our marine segment generated gross
profit of $74.8 million, an increase of 242% year-over-year,
principally related to the impact of market volatility and the
related rise in global fuel prices. Our land segment generated
gross profit of $117.9 million, an increase of 88% year-over-year,
principally related to Flyers Energy and stronger overall segment
performance, principally in North America.
“In the third quarter, all of our business segments performed
exceptionally well, resulting in record quarterly gross profit and
adjusted EBITDA and the highest level of quarterly earnings per
share in more than two years,” said Ira M. Birns, executive vice
president and chief financial officer. “We have further
strengthened our balance sheet and liquidity profile, benefiting
from strong operating cash flow generation during the quarter,
while enhancing returns to shareholders with our previously
announced 17% quarterly dividend increase.”
Non-GAAP Financial Measures
This press release contains non-GAAP financial measures
(collectively, the “Non-GAAP Measures”), including adjusted net
income attributable to World Fuel Services, adjusted diluted
earnings per common share, and adjusted earnings before interest,
taxes, depreciation and amortization (“EBITDA”). The Non-GAAP
Measures exclude acquisition and divestiture related expenses,
restructuring costs, impairments, gains or losses on the
extinguishment of debt and gains or losses on business dispositions
primarily because we do not believe they are reflective of our core
operating results. In addition, beginning with the period ending
March 31, 2022, the Non-GAAP Measures also exclude integration
costs associated with our acquisitions. No changes to the
comparable period were made as we did not incur integration costs
in 2021.
We believe that the Non-GAAP Measures, when considered in
conjunction with our financial information prepared in accordance
with GAAP, are useful to investors to further aid in evaluating the
ongoing financial performance of the Company and to provide greater
transparency as supplemental information to our GAAP results.
Non-GAAP financial measures should not be considered in
isolation from, or as a substitute for, financial information
prepared in accordance with GAAP. In addition, our presentation of
the Non-GAAP Measures may not be comparable to the presentation of
such metrics by other companies. Adjusted diluted earnings per
common share is computed by dividing adjusted net income
attributable to World Fuel Services and available to common
shareholders by the sum of the weighted average number of shares of
common stock, stock units, restricted stock entitled to dividends
not subject to forfeiture and vested restricted stock units
outstanding during the period and the number of additional shares
of common stock that would have been outstanding if our outstanding
potentially dilutive securities had been issued. Investors are
encouraged to review the reconciliation of these Non-GAAP Measures
to their most directly comparable GAAP financial measures in this
press release and on our website.
Information Relating to Forward-Looking
Statements
This release includes forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995,
including statements regarding our beliefs and expectations about
our ability to leverage our expertise and distribution capabilities
to satisfy customers' energy requirements and support their
achievement of carbon reduction goals, as well as our view of the
strength of our balance sheet and liquidity profile while enhancing
returns to shareholders. These forward-looking statements are
qualified in their entirety by cautionary statements and risk
factor disclosures contained in the Company’s Securities and
Exchange Commission (“SEC”) filings, including the Company’s most
recent Annual Report on Form 10-K filed with the SEC. Actual
results may differ materially from any forward-looking statements
due to risks and uncertainties, including, but not limited to:
inflationary pressures and their impact on our customers or the
global economy, including sudden or significant increases in
interest rates or a global recession, sudden changes in the market
price of fuel or extremely high or low fuel prices that continue
for an extended period of time, the availability of cash and
sufficient liquidity to fund our working capital and strategic
investment needs, any global economic impacts or other significant
volatility that may arise from geopolitical events, wars and other
civil unrest, our ability to successfully implement our growth
strategy and integrate acquired businesses and recognize the
anticipated benefits, our ability to capitalize on new market
opportunities, adverse conditions in the markets or industries in
which we or our customers and suppliers operate, such as the
current global economic environment, our ability to manage the
changes in supply and other market dynamics in the regions where we
operate, potential liabilities, limited indemnities and the extent
of any insurance coverage, a structural shift in the global economy
and its demand for fuel and related products and services as a
result of changes in the way people work, travel and interact, or
in connection with a global recession, our failure to comply with
restrictions and covenants in our senior revolving credit facility
and our senior term loan, including our financial covenants, our
ability to successfully execute and achieve efficiencies, our
ability to achieve the expected level of benefit from any
restructuring activities and cost reduction initiatives,
unanticipated tax liabilities or adverse results of tax audits,
assessments, or disputes, our ability to capitalize on new market
opportunities, risks related to the complexity of the U.S. and
foreign tax legislation and any subsequently issued regulations and
our ability to accurately predict the impact on our effective tax
rate and future earnings, our ability to effectively leverage
technology and operating systems and realize the anticipated
benefits, potential liabilities and the extent of any insurance
coverage, actions that may be taken under the current
administration in the U.S. that increase costs or otherwise
negatively impact ours or our customers' and suppliers' businesses,
the outcome of pending litigation and other proceedings, the impact
of quarterly fluctuations in results, particularly as a result of
seasonality, supply disruptions, border closures and other
logistical difficulties that can arise when sourcing and delivering
fuel in areas that are actively engaged in war or other military
conflicts, the extent of the impact of the COVID-19 pandemic on
ours and our customers' sales, profitability, operations and supply
chains, customer and counterparty creditworthiness and our ability
to collect accounts receivable and settle derivative contracts, our
failure to effectively hedge certain financial risks associated
with the use of derivatives, uninsured losses, the impact of
climate change and natural disasters, adverse results in legal
disputes, and other risks detailed from time to time in our SEC
filings. New risks emerge from time to time and it is not possible
for management to predict all such risk factors or to assess the
impact of such risks on our business. Accordingly, we undertake no
obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, changes in
expectations, future events, or otherwise, except as required by
law.
About World Fuel Services
Corporation
Headquartered in Miami, Florida, World Fuel Services is a global
energy management company involved in providing energy procurement
and related services, as well as transaction and payment management
solutions to commercial and industrial customers, principally in
the aviation, marine and land transportation industries. World Fuel
Services also offers natural gas and electricity, as well as energy
advisory services, including programs for sustainability solutions
and renewable energy alternatives. World Fuel Services sells fuel
and delivers services to its clients at more than 8,000 locations
in more than 200 countries and territories worldwide.
For more information, visit www.wfscorp.com.
-- Some amounts in this press release may not
add due to rounding. All percentages have been calculated using
unrounded amounts --
WORLD FUEL SERVICES
CORPORATION
CONDENSED CONSOLIDATED BALANCE
SHEETS
(Unaudited - In millions, except
per share data)
September 30, 2022
December 31, 2021
Assets:
Current assets:
Cash and cash equivalents
$
280.3
$
652.2
Accounts receivable, net of allowance for
credit losses of $14.3 million and $26.1 million as of September
30, 2022 and December 31, 2021, respectively
3,172.9
2,355.3
Inventories
727.5
477.9
Prepaid expenses
85.9
59.2
Short-term derivative assets, net
324.6
169.2
Other current assets
458.2
305.9
Total current assets
5,049.3
4,019.7
Property and equipment, net
475.3
348.9
Goodwill
1,221.1
861.9
Identifiable intangible assets, net
345.0
189.1
Other non-current assets
879.5
522.8
Total assets
$
7,970.3
$
5,942.4
Liabilities:
Current liabilities:
Current maturities of long-term debt
$
15.7
$
30.6
Accounts payable
3,237.9
2,399.6
Short-term derivative liabilities, net
523.7
168.4
Customer deposits
321.8
205.5
Accrued expenses and other current
liabilities
469.2
292.7
Total current liabilities
4,568.3
3,096.7
Long-term debt
693.6
478.1
Non-current income tax liabilities,
net
205.5
213.9
Other long-term liabilities
557.3
236.8
Total liabilities
6,024.7
4,025.6
Equity:
World Fuel shareholders' equity:
Preferred stock, $1.00 par value; 0.1
shares authorized, none issued
—
—
Common stock, $0.01 par value; 100.0
shares authorized, 61.9 and 61.7 issued and outstanding as of
September 30, 2022 and December 31, 2021, respectively
0.6
0.6
Capital in excess of par value
180.1
168.1
Retained earnings
1,950.2
1,880.6
Accumulated other comprehensive income
(loss)
(191.2
)
(136.7
)
Total World Fuel shareholders' equity
1,939.7
1,912.7
Noncontrolling interest
5.9
4.1
Total equity
1,945.6
1,916.8
Total liabilities and equity
$
7,970.3
$
5,942.4
WORLD FUEL SERVICES
CORPORATION
CONDENSED CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Unaudited – In millions, except
per share data)
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
2022
2021
2022
2021
Revenue
$
15,661.3
$
8,350.9
$
45,165.4
$
21,394.2
Cost of revenue
15,339.0
8,153.4
44,358.7
20,821.3
Gross profit
322.3
197.5
806.7
573.0
Operating expenses:
Compensation and employee benefits
141.1
93.5
374.3
273.9
General and administrative
81.7
60.6
238.8
177.4
Asset impairments
—
—
—
4.7
Restructuring charges
(0.8
)
1.7
(0.8
)
6.8
Total operating expenses
222.0
155.8
612.3
462.7
Income from operations
100.3
41.7
194.4
110.2
Non-operating income (expenses), net:
Interest expense and other financing
costs, net
(34.0
)
(10.4
)
(74.8
)
(29.2
)
Other income (expense), net
(3.5
)
1.0
(1.9
)
(1.6
)
Total non-operating income (expense),
net
(37.5
)
(9.4
)
(76.7
)
(30.7
)
Income (loss) before income taxes
62.8
32.3
117.7
79.5
Provision for income taxes
18.9
10.0
22.7
20.8
Net income (loss) including noncontrolling
interest
43.9
22.3
95.0
58.7
Net income (loss) attributable to
noncontrolling interest
1.4
0.6
1.8
0.5
Net income (loss) attributable to World
Fuel
$
42.5
$
21.7
$
93.2
$
58.2
Basic earnings (loss) per common share
$
0.69
$
0.34
$
1.49
$
0.92
Basic weighted average common shares
62.0
63.0
62.5
63.1
Diluted earnings (loss) per common
share
$
0.68
$
0.34
$
1.48
$
0.92
Diluted weighted average common shares
62.3
63.3
62.8
63.6
Comprehensive income:
Net income (loss) including noncontrolling
interest
$
43.9
$
22.3
$
95.0
$
58.7
Other comprehensive income (loss):
Foreign currency translation
adjustments
(32.4
)
(11.3
)
(77.5
)
(10.6
)
Cash flow hedges, net of income tax
expense (benefit) of $5.5 and ($2.8) for the three months ended
September 30, 2022 and 2021, respectively, and net of income tax
expense (benefit) of $8.3 and ($0.2) for the nine months ended
September 30, 2022 and 2021, respectively
15.1
(8.2
)
22.9
(0.5
)
Total other comprehensive income
(loss)
(17.2
)
(19.5
)
(54.6
)
(11.0
)
Comprehensive income (loss) including
noncontrolling interest
26.7
2.8
40.4
47.7
Comprehensive income (loss) attributable
to noncontrolling interest
1.4
0.6
1.8
0.5
Comprehensive income (loss) attributable
to World Fuel
$
25.3
$
2.2
$
38.6
$
47.2
WORLD FUEL SERVICES
CORPORATION
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Unaudited - In millions)
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
2022
2021
2022
2021
Cash flows from operating activities:
Net income (loss) including noncontrolling
interest
$
43.9
$
22.3
$
95.0
$
58.7
Adjustments to reconcile net income
including noncontrolling interest to net cash provided by operating
activities:
Depreciation and amortization
26.6
19.7
80.1
60.2
Provision for credit losses
1.4
0.4
6.1
2.8
Share-based payment award compensation
costs
7.3
3.4
14.0
15.4
Deferred income tax expense (benefit)
7.6
(2.7
)
(8.0
)
(18.1
)
Foreign currency (gains) losses, net
20.9
(1.7
)
15.7
(10.6
)
Loss (gain) on sale of business
—
1.7
—
1.7
Other
106.0
6.0
88.4
16.5
Changes in assets and liabilities, net of
acquisitions and divestitures:
Accounts receivable, net
740.5
(207.2
)
(798.6
)
(807.9
)
Inventories
175.8
(15.1
)
(207.1
)
(92.5
)
Prepaid expenses
(1.3
)
(2.6
)
(27.9
)
(26.9
)
Short-term derivative assets, net
(123.5
)
(100.6
)
(446.3
)
(61.0
)
Other current assets
(132.9
)
(16.0
)
(84.2
)
46.0
Cash collateral with counterparties
(158.6
)
83.1
76.7
107.8
Other non-current assets
(68.6
)
(61.5
)
(232.6
)
(90.4
)
Accounts payable
(692.6
)
178.1
810.9
784.0
Customer deposits
21.5
10.8
126.8
8.1
Accrued expenses and other current
liabilities
218.9
110.6
527.3
151.7
Non-current income tax, net and other
long-term liabilities
65.6
54.0
192.9
77.9
Total adjustments
214.6
60.4
134.3
164.6
Net cash provided by (used in)
operating activities
258.5
82.7
229.3
223.3
Cash flows from investing activities:
Acquisition of business, net of cash
acquired
(2.3
)
—
(641.7
)
—
Proceeds from sale of business, net of
divested cash
—
25.0
—
25.0
Capital expenditures
(18.5
)
(14.1
)
(56.2
)
(28.3
)
Other investing activities, net
0.1
(1.1
)
(1.3
)
(6.5
)
Net cash provided by (used in)
investing activities
(20.7
)
9.8
(699.2
)
(9.8
)
Cash flows from financing activities:
Borrowings of debt
2,465.3
—
6,238.1
0.3
Repayments of debt
(2,793.8
)
(7.5
)
(6,038.7
)
(16.5
)
Dividends paid on common stock
(7.4
)
(7.6
)
(22.4
)
(21.2
)
Repurchases of common stock
—
(24.4
)
(48.7
)
(24.4
)
Other financing activities, net
—
4.9
(13.3
)
(8.5
)
Net cash provided by (used in)
financing activities
(336.0
)
(34.6
)
115.0
(70.3
)
Effect of exchange rate changes on cash
and cash equivalents
(7.3
)
(4.6
)
(17.0
)
(6.0
)
Net increase (decrease) in cash and
cash equivalents
(105.5
)
53.3
(371.9
)
137.2
Cash and cash equivalents, as of the
beginning of the period
385.8
742.7
652.2
658.8
Cash and cash equivalents, as of the
end of the period
$
280.3
$
796.0
$
280.3
$
796.0
WORLD FUEL SERVICES
CORPORATION
RECONCILIATION OF GAAP TO
NON-GAAP FINANCIAL MEASURES
(Unaudited - In millions, except
per share data)
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
Non-GAAP financial measures and
reconciliation:
2022
2021
2022
2021
Net income (loss) attributable to World
Fuel
$
42.5
$
21.7
$
93.2
$
58.2
Gain on sale of business
—
(0.7
)
—
(0.7
)
Acquisition and divestiture related
expenses
—
0.3
0.6
3.2
Loss on debt extinguishment
—
—
0.7
—
Asset impairments
—
—
—
4.7
Integration costs
—
—
1.4
—
Restructuring charges
(0.8
)
1.7
(0.8
)
6.8
Income tax impacts
0.2
(0.3
)
(0.5
)
(3.9
)
Adjusted net income (loss) attributable to
World Fuel
$
41.8
$
22.7
$
94.5
$
68.4
Diluted earnings (loss) per common
share
$
0.68
$
0.34
$
1.48
$
0.92
Gain on sale of business
—
(0.01
)
—
(0.01
)
Acquisition and divestiture related
expenses
—
0.01
0.01
0.05
Loss on debt extinguishment
—
—
0.01
—
Asset impairments
—
—
—
0.07
Integration costs
—
—
0.02
—
Restructuring charges
(0.01
)
0.03
(0.01
)
0.11
Income tax impacts
—
(0.01
)
(0.01
)
(0.06
)
Adjusted diluted earnings (loss) per
common share
$
0.67
$
0.36
$
1.50
$
1.08
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
Non-GAAP financial measures and
reconciliation:
2022
2021
2022
2021
Net income (loss) including noncontrolling
interest
$
43.9
$
22.3
$
95.0
$
58.7
Interest expense and other financing
costs, net
34.0
10.4
74.8
29.2
Provision (benefit) for income taxes
18.9
10.0
22.7
20.8
Depreciation and amortization
26.6
19.7
80.1
60.2
Gain on sale of business
—
(0.7
)
—
(0.7
)
Acquisition and divestiture related
expenses
—
0.3
0.6
3.2
Asset impairments
—
—
—
4.7
Integration costs
—
—
1.4
—
Restructuring charges
(0.8
)
1.7
(0.8
)
6.8
Adjusted EBITDA(1)
$
122.5
$
63.7
$
273.8
$
182.9
(1)
The Company defines adjusted
EBITDA as net income (loss) excluding the impact of interest, tax
and depreciation and amortization, in addition to items that are
considered to be non-operational and not representative of our core
business, including those associated with acquisition and
divestiture-related expenses, integration costs, asset impairments,
and restructuring charges. As the GAAP measure most comparable to
Adjusted EBITDA is net income, the reconciliation was updated in
the first quarter of 2022 to start with net income.
WORLD FUEL SERVICES
CORPORATION
BUSINESS SEGMENTS
INFORMATION
(Unaudited - In millions)
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
Revenue:
2022
2021
2022
2021
Aviation segment
$
7,262.0
$
3,579.7
$
20,116.0
$
8,480.5
Land segment
5,013.9
2,670.4
14,826.6
7,315.8
Marine segment
3,385.4
2,100.7
10,222.9
5,597.8
Total revenue
$
15,661.3
$
8,350.9
$
45,165.4
$
21,394.2
Gross profit:
Aviation segment
$
129.6
$
113.0
$
246.6
$
277.1
Land segment
117.9
62.6
360.1
225.9
Marine segment
74.8
21.9
200.0
70.0
Total gross profit
$
322.3
$
197.5
$
806.7
$
573.0
Income from operations:
Aviation segment
$
57.9
$
57.0
$
58.5
$
114.0
Land segment
22.2
3.7
88.5
44.5
Marine segment
48.1
3.6
124.0
14.8
Corporate overhead - unallocated
(27.9
)
(22.6
)
(76.6
)
(63.1
)
Total income from operations
$
100.3
$
41.7
$
194.4
$
110.2
SALES VOLUME SUPPLEMENTAL
INFORMATION
(Unaudited - In millions)
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
Volume (Gallons):
2022
2021
2022
2021
Aviation Segment
1,839.6
1,655.6
5,326.2
4,172.8
Land Segment (1)
1,515.1
1,293.7
4,629.4
3,885.2
Marine Segment (2)
1,274.7
1,258.8
3,801.2
3,587.7
Consolidated Total
4,629.4
4,208.2
13,756.8
11,645.6
(1)
Includes gallons and gallon
equivalents of British Thermal Units (BTU) for our natural gas
sales and Kilowatt Hours (kWh) for our World Kinect power
business.
(2)
Converted from metric tons to
gallons at a rate of 264 gallons per metric ton. Marine segment
metric tons were 4.8 and 4.8 for the three months ended September
30, 2022 and 2021, respectively; and 14.4 and 13.6 for the nine
months ended September 30, 2022 and 2021, respectively.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20221027006034/en/
World Fuel Services Corporation Ira M Birns, Executive Vice
President & Chief Financial Officer, 305-428-8000
Glenn Klevitz, Vice President, Treasurer & Investor
Relations, 305-428-8000
Grafico Azioni World Fuel Services (NYSE:INT)
Storico
Da Dic 2024 a Gen 2025
Grafico Azioni World Fuel Services (NYSE:INT)
Storico
Da Gen 2024 a Gen 2025