UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
FORM 6-K
Report of Foreign Private
Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange
Act of 1934
For the month of
August, 2024
Commission File Number
1-15106
PETRÓLEO BRASILEIRO
S.A. – PETROBRAS
(Exact name of registrant
as specified in its charter)
Brazilian Petroleum
Corporation – PETROBRAS
(Translation of Registrant's
name into English)
Avenida Henrique Valadares, 28 – 9th floor
20231-030 – Rio de Janeiro, RJ
Federative Republic of Brazil
(Address of principal
executive office)
Indicate by check mark
whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ___X___ Form
40-F _______
Indicate by check mark
whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission
pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No___X____
Table of Contents
| |
PETROBRAS | Performance Report | 2Q24 | 2 |
DISCLAIMER |
This report may contain forward-looking
statements about future events. Such forecasts reflect only the expectations of the company's management about future economic conditions,
as well as the company's industry, performance and financial results, among others. The terms "anticipates", "believes",
"expects", "predicts", "intends", "plans", "projects", "aims", "should",
as well as other similar terms, are intended to identify such forecasts, which, of course, involve risks and uncertainties foreseen or
not foreseen by the company and, consequently, are not guarantees of the company's future results. Therefore, future results of the company's
operations may differ from current expectations, and the reader should not rely solely on the information contained herein. The Company
undertakes no obligation to update the presentations and forecasts in the light of new information or future developments. The figures
reported for 2Q24 onwards are estimates or targets. Additionally, this presentation contains some financial indicators that are not recognized
under BR GAAP or IFRS. These indicators do not have standardized meanings and may not be comparable to indicators with a similar description
used by other companies. We provide these indicators because we use them as measures of the company's performance; they should not be
considered in isolation or as a substitute for other financial metrics that have been disclosed in accordance with BR GAAP or IFRS. See
definitions of Free Cash Flow, Adjusted EBITDA and Net Debt in the Glossary and respective reconciliations in the Liquidity and Capital
Resources, Reconciliation of Adjusted EBITDA and Net Debt sections. Consolidated interim financial information prepared in accordance
with International Accounting Standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board (IASB)
and reviewed by the independent auditors.
|
| |
PETROBRAS | Performance Report | 2Q24 | 3 |
| Highlights – 2Q24 |
| |
Highlights - 2Q24
* Net profit excluding non-recurring items and exchange rate
effect Real x Dollar
** Amount paid in June/24 for entry into the Tax Transaction |
“Petrobras maintained robust
cash generation in the second quarter of 2024, which allowed it to make US$ 3 billion in investments, comply with our shareholder remuneration
policy and pay dividends. The net result for the quarter should be analyzed in light of events that impacted the accounting result but
had no relevant impact on the company's cash flow. The main events were the exchange rate variation for the period - an effect between
companies in the Petrobras System that has no cash effect or even equity effect - and the impact of adhering to the tax transaction -
a decision deemed positive by the market because it ended billion-dollar disputes that brought great uncertainty to the company's cash
flow. Without these events, net income for 2Q24 would have reached US$ 5.4 billion and EBITDA would have been US$ 12 billion, in line
with the previous quarter”. Fernando Melgarejo, Chief Financial and Investor Relations Officer
Main highlights:
| • | Continued robust cash generation |
| • | Lowest financial debt level since 3Q08, at US$ 26.3 billion |
| • | Capex totaled US$ 6.4 billion in 1H24, up 12.5% on 1H23 |
| • | Adherence to the Tax Transaction ends significant legal disputes worth
R$45 billion |
Reversal of loss
| • | Approval of the resumption of operations at Araucária Nitrogenados
S.A. (ANSA) allowed the reversal of the impairment losses |
Contributions
| • | Greater contribution to society, with tax payments 24% higher than in
2Q23 |
| • | Approval of dividends and interest on equity of R$13.6 billion, to be
paid in two installments (November and December), using R$6.4 billion from the capital remuneration reserve. |
| |
PETROBRAS | Performance Report | 2Q24 | 4 |
| Highlights – 2Q24 |
| |
Main items *
Table 1 – Main items
|
|
|
|
|
|
Variation (%) |
US$ million |
2Q24 |
1Q24 |
2Q23 |
1H24 |
1H23 |
2Q24 X 1Q24 |
2Q24 X 2Q23 |
1H24 X 1H23 |
Sales revenues |
23,467 |
23,768 |
22,979 |
47,235 |
49,750 |
(1.3) |
2.1 |
(5.1) |
Gross profit |
11,727 |
12,257 |
11,637 |
23,984 |
25,750 |
(4.3) |
0.8 |
(6.9) |
Operating expenses |
(5,022) |
(3,273) |
(3,159) |
(8,295) |
(5,719) |
53.4 |
59.0 |
45.0 |
Consolidated net income (loss) attributable to the shareholders of Petrobras |
(344) |
4,782 |
5,828 |
4,438 |
13,169 |
− |
− |
(66.3) |
Recurring consolidated net income (loss) attributable to the shareholders of Petrobras (*) |
3,060 |
4,816 |
5,958 |
7,876 |
13,350 |
(36.5) |
(48.6) |
(41.0) |
Net cash provided by operating activities |
9,087 |
9,386 |
9,642 |
18,473 |
19,989 |
(3.2) |
(5.8) |
(7.6) |
Free cash flow |
6,148 |
6,547 |
6,721 |
12,695 |
14,637 |
(6.1) |
(8.5) |
(13.3) |
Adjusted EBITDA |
9,627 |
12,127 |
11,436 |
21,754 |
25,392 |
(20.6) |
(15.8) |
(14.3) |
Recurring adjusted EBITDA (*) |
11,967 |
12,425 |
11,922 |
24,392 |
26,476 |
(3.7) |
0.4 |
(7.9) |
Gross debt (US$ million) |
59,630 |
61,838 |
57,971 |
59,630 |
57,971 |
(3.6) |
2.9 |
2.9 |
Net debt (US$ million) |
46,160 |
43,646 |
42,177 |
46,160 |
42,177 |
5.8 |
9.4 |
9.4 |
Net debt/LTM Adjusted EBITDA ratio |
0.95 |
0.86 |
0.74 |
0.95 |
0.74 |
10.5 |
28.4 |
28.4 |
Average commercial selling rate for U.S. dollar |
5.22 |
4.95 |
4.95 |
5.08 |
5.07 |
5.5 |
5.5 |
0.2 |
Brent crude (US$/bbl) |
84.94 |
83.24 |
78.39 |
84.09 |
79.83 |
2.0 |
8.4 |
5.3 |
Price of basic oil products - Domestic Market (US$/bbl) |
91.34 |
96.13 |
95.91 |
93.70 |
102.62 |
(5.0) |
(4.8) |
(8.7) |
TRI (total recordable injuries per million men-hour frequency rate) |
0.70 |
0.61 |
0.80 |
0.70 |
0.80 |
14.8 |
(12.5) |
(12.5) |
ROCE (Return on Capital Employed) |
9.8% |
10.4% |
12.8% |
9.8% |
12.8% |
-0,6 p.p. |
-3 p.p. |
-3 p.p. |
(*) See reconciliation
of Recurring net income and Adjusted EBITDA in the non-recurring Items section.
| |
PETROBRAS | Performance Report | 2Q24 | 5 |
| Consolidated Results |
| |
Consolidated results
Net revenues
Table 2 – Net revenues by products
|
|
|
|
|
|
Variation (%) |
US$ million |
2Q24 |
1Q24 |
2Q23 |
1H24 |
1H23 |
2Q24 X 1Q24 |
2Q24 X 2Q23 |
1H24 X 1H23 |
Diesel |
6,979 |
7,076 |
7,082 |
14,055 |
15,387 |
(1.4) |
(1.5) |
(8.7) |
Gasoline |
3,073 |
3,205 |
3,775 |
6,278 |
7,469 |
(4.1) |
(18.6) |
(15.9) |
Liquefied petroleum gas (LPG) |
793 |
758 |
951 |
1,551 |
1,880 |
4.6 |
(16.6) |
(17.5) |
Jet fuel |
1,147 |
1,184 |
1,102 |
2,331 |
2,508 |
(3.1) |
4.1 |
(7.1) |
Naphtha |
483 |
427 |
430 |
910 |
908 |
13.1 |
12.3 |
0.2 |
Fuel oil (including bunker fuel) |
233 |
344 |
261 |
577 |
547 |
(32.3) |
(10.7) |
5.5 |
Other oil products |
1,073 |
1,019 |
1,128 |
2,092 |
2,212 |
5.3 |
(4.9) |
(5.4) |
Subtotal oil products |
13,781 |
14,013 |
14,729 |
27,794 |
30,911 |
(1.7) |
(6.4) |
(10.1) |
Natural gas |
1,136 |
1,322 |
1,429 |
2,458 |
2,955 |
(14.1) |
(20.5) |
(16.8) |
Crude oil |
1,049 |
1,229 |
1,365 |
2,278 |
2,715 |
(14.6) |
(23.2) |
(16.1) |
Renewables and nitrogen products |
43 |
31 |
25 |
74 |
46 |
38.7 |
72.0 |
60.9 |
Revenues from non-exercised rights |
121 |
140 |
218 |
261 |
438 |
(13.6) |
(44.5) |
(40.4) |
Electricity |
104 |
128 |
153 |
232 |
263 |
(18.8) |
(32.0) |
(11.8) |
Services, agency and others |
202 |
247 |
281 |
449 |
525 |
(18.2) |
(28.1) |
(14.5) |
Total domestic market |
16,436 |
17,110 |
18,200 |
33,546 |
37,853 |
(3.9) |
(9.7) |
(11.4) |
Exports |
6,746 |
6,398 |
4,431 |
13,144 |
11,172 |
5.4 |
52.2 |
17.7 |
Crude oil |
5,163 |
4,911 |
2,909 |
10,074 |
8,456 |
5.1 |
77.5 |
19.1 |
Fuel oil (including bunker fuel) |
1,126 |
1,322 |
1,329 |
2,448 |
2,363 |
(14.8) |
(15.3) |
3.6 |
Other oil products and other products |
457 |
165 |
193 |
622 |
353 |
177.0 |
136.8 |
76.2 |
Sales abroad (*) |
285 |
260 |
348 |
545 |
725 |
9.6 |
(18.1) |
(24.8) |
Total foreign market |
7,031 |
6,658 |
4,779 |
13,689 |
11,897 |
5.6 |
47.1 |
15.1 |
Total |
23,467 |
23,768 |
22,979 |
47,235 |
49,750 |
(1.3) |
2.1 |
(5.1) |
(*) Sales revenues from operations outside of Brazil, including trading and excluding exports. |
In 2Q24 net revenue remained at the
same level as the previous quarter.
The 6% increase in export revenues
is mainly attributed to the growth in revenues from oil exports. This result reflects the 2% appreciation of Brent price in the period.
Revenues from domestic sales of oil
products were 2% lower when compared to 1Q24, mainly due to lower prices, partially offset by higher volumes sold, especially diesel,
driven by seasonal consumption and increased economic activity.
The lower revenue from domestic oil
sales was due to lower sales volumes to Acelen.
The reduction in natural gas revenues
in 2Q24 is mainly explained by lower demand from the non-thermal sector alongside a decrease in the average selling price.
| |
PETROBRAS | Performance Report | 2Q24 | 6 |
| Consolidated Results |
| |
Cost of goods sold (*)
Table 3 – Cost of goods sold
|
|
|
|
|
|
Variation (%) |
US$ million |
2Q24 |
1Q24 |
2Q23 |
1H24 |
1H23 |
2Q24 X 1Q24 |
2Q24 X 2Q23 |
1H24 X 1H23 |
Acquisitions |
(4,145) |
(3,508) |
(4,361) |
(7,653) |
(9,246) |
18.2 |
(5.0) |
(17.2) |
Crude oil imports |
(2,590) |
(1,881) |
(2,086) |
(4,471) |
(4,754) |
37.7 |
24.2 |
(6.0) |
Oil products imports |
(1,152) |
(1,074) |
(1,568) |
(2,226) |
(3,379) |
7.3 |
(26.5) |
(34.1) |
Natural gas imports |
(403) |
(553) |
(707) |
(956) |
(1,113) |
(27.1) |
(43.0) |
(14.1) |
Production |
(7,192) |
(7,570) |
(6,482) |
(14,762) |
(13,637) |
(5.0) |
11.0 |
8.2 |
Crude oil |
(5,857) |
(6,404) |
(5,415) |
(12,261) |
(11,664) |
(8.5) |
8.2 |
5.1 |
Production taxes |
(2,661) |
(2,672) |
(2,481) |
(5,333) |
(5,191) |
(0.4) |
7.3 |
2.7 |
Other costs |
(3,196) |
(3,732) |
(2,934) |
(6,928) |
(6,473) |
(14.4) |
8.9 |
7.0 |
Oil products |
(807) |
(701) |
(563) |
(1,508) |
(1,003) |
15.1 |
43.3 |
50.3 |
Natural gas |
(528) |
(465) |
(504) |
(993) |
(970) |
13.5 |
4.8 |
2.4 |
Production taxes |
(120) |
(125) |
(92) |
(245) |
(184) |
(4.0) |
30.4 |
33.2 |
Other costs |
(408) |
(340) |
(412) |
(748) |
(786) |
20.0 |
(1.0) |
(4.8) |
Services, electricity, operations abroad and others |
(403) |
(433) |
(499) |
(836) |
(1,117) |
(6.9) |
(19.2) |
(25.2) |
Total |
(11,740) |
(11,511) |
(11,342) |
(23,251) |
(24,000) |
2.0 |
3.5 |
(3.1) |
In 2Q24, the cost of goods sold remained
stable when compared to 1Q24. The increase in costs of oil and oil products imports reflects the appreciation of prices in inventory build-up
and a higher share of imported products in the refining process and sales mix. This increase was offset by lower production costs and
government take, reflecting lower volumes of domestic oil in the refining process, lower volumes of natural gas imports from Bolivia and
lower LNG acquisition costs in 2Q24.
(* ) Managerial information
(non-revised).
| |
PETROBRAS | Performance Report | 2Q24 | 7 |
| Consolidated Results |
| |
Operating expenses
Table 4 – Operating expenses
|
|
|
|
|
|
Variation (%) |
|
US$ million |
2Q24 |
1Q24 |
2Q23 |
1H24 |
1H23 |
2Q24 X 1Q24 |
2Q24 X 2Q23 |
1H24 X 1H23 |
|
Selling, General and Administrative Expenses |
(1,817) |
(1,780) |
(1,588) |
(3,597) |
(3,166) |
2.1 |
14.4 |
13.6 |
|
Selling expenses |
(1,268) |
(1,333) |
(1,200) |
(2,601) |
(2,421) |
(4.9) |
5.7 |
7.4 |
|
Materials, third-party services, freight, rent and other related costs |
(1,069) |
(1,120) |
(1,022) |
(2,189) |
(2,048) |
(4.6) |
4.6 |
6.9 |
|
Depreciation, depletion and amortization |
(166) |
(173) |
(154) |
(339) |
(304) |
(4.0) |
7.8 |
11.5 |
|
Allowance for expected credit losses |
2 |
(10) |
4 |
(8) |
(17) |
− |
(50.0) |
(52.9) |
|
Employee compensation |
(35) |
(30) |
(28) |
(65) |
(52) |
16.7 |
25.0 |
25.0 |
|
General and administrative expenses |
(549) |
(447) |
(388) |
(996) |
(745) |
22.8 |
41.5 |
33.7 |
|
Employee compensation (*) |
(365) |
(292) |
(244) |
(657) |
(473) |
25.0 |
49.6 |
38.9 |
|
Materials, third-party services, rent and other related costs |
(146) |
(120) |
(112) |
(266) |
(214) |
21.7 |
30.4 |
24.3 |
|
Depreciation, depletion and amortization |
(38) |
(35) |
(32) |
(73) |
(58) |
8.6 |
18.8 |
25.9 |
|
Exploration costs |
(174) |
(135) |
(191) |
(309) |
(348) |
28.9 |
(8.9) |
(11.2) |
|
Research and Development |
(193) |
(183) |
(172) |
(376) |
(326) |
5.5 |
12.2 |
15.3 |
|
Other taxes |
(948) |
(140) |
(329) |
(1,088) |
(529) |
577.1 |
188.1 |
105.7 |
|
Impairment (losses) reversals, net |
37 |
9 |
(401) |
46 |
(404) |
311.1 |
− |
− |
|
Other income and expenses, net |
(1,927) |
(1,044) |
(478) |
(2,971) |
(946) |
84.6 |
303.1 |
214.1 |
|
Total |
(5,022) |
(3,273) |
(3,159) |
(8,295) |
(5,719) |
53.4 |
59.0 |
45.0 |
|
(*) In the 2Q24 and in the 1H24, it mainly refers to the actuarial revision of the Saúde Petrobras - AMS health care plan, reflecting the change in the benefit, in the amount of US$ 78 million. |
|
|
The increase in G&A relative to
1Q24 reflects mainly the effects of the 2023 labor agreement and the higher expenses with third-party services.
The higher tax expenses in 2Q24 were
mainly due to adherence to the tax transaction, which allowed the settlement of significant legal disputes related to discussions on the
incidence of taxes on remittances abroad involving chartering of vessels or platforms and their respective service contracts.
In other net operating expenses, the
increase observed in 2Q24 is primarily explained by higher expenses with healthcare plan for retired employees due to the 2023 labor agreement.
On the other hand, there was a reversal
of the impairment loss of Araucária Nitrogenados S.A., reflecting the approval of the reactivation of the fertilizer plant.
| |
PETROBRAS | Performance Report | 2Q24 | 8 |
| Consolidated Results |
| |
Adjusted EBITDA
In 2Q24, Adjusted EBITDA reached US$
9.6 billion, a decrease of 20,6% compared to 1Q24, driven by lower margins on diesel and gasoline, increased imports, and non-recurring
items, especially losses from the 2023 labor agreement and adherence to the tax transaction. These effects were partially offset by increased
export revenues, mainly due to the appreciation of Brent.
Financial results
Table 5 – Financial results
|
|
|
|
|
|
Variation (%) |
US$ million |
2Q24 |
1Q24 |
2Q23 |
1H24 |
1H23 |
2Q24 X 1Q24 |
2Q24 X 2Q23 |
1H24 X 1H23 |
Finance income |
477 |
552 |
516 |
1,029 |
981 |
(13.6) |
(7.6) |
4.9 |
Income from investments and marketable securities (Government Bonds) |
380 |
432 |
424 |
812 |
757 |
(12.0) |
(10.4) |
7.3 |
Other finance income |
97 |
120 |
92 |
217 |
224 |
(19.2) |
5.4 |
(3.1) |
Finance expenses |
(2,932) |
(1,072) |
(868) |
(4,004) |
(1,712) |
173.5 |
237.8 |
133.9 |
Interest on finance debt |
(519) |
(554) |
(512) |
(1,073) |
(1,053) |
(6.3) |
1.4 |
1.9 |
Unwinding of discount on lease liability |
(557) |
(547) |
(400) |
(1,104) |
(758) |
1.8 |
39.3 |
45.6 |
Capitalized borrowing costs |
383 |
376 |
318 |
759 |
589 |
1.9 |
20.4 |
28.9 |
Unwinding of discount on the provision for decommissioning costs |
(258) |
(272) |
(219) |
(530) |
(431) |
(5.1) |
17.8 |
23.0 |
Other finance expenses (*) |
(1,981) |
(75) |
(55) |
(2,056) |
(59) |
2541.3 |
3501.8 |
3384.7 |
Foreign exchange gains (losses) and indexation charges |
(4,414) |
(1,419) |
331 |
(5,833) |
88 |
211.1 |
− |
− |
Foreign exchange gains (losses) (**) |
(3,540) |
(881) |
1,523 |
(4,421) |
2,320 |
301.8 |
− |
− |
Reclassification of hedge accounting to the Statement of Income |
(600) |
(697) |
(1,078) |
(1,297) |
(2,232) |
(13.9) |
(44.3) |
(41.9) |
Indexation to the Selic interest rate of anticipated dividends and dividends payable |
(318) |
(70) |
(397) |
(388) |
(429) |
354.3 |
(19.9) |
(9.6) |
Recoverable taxes inflation indexation income |
(145) |
49 |
31 |
(96) |
95 |
− |
− |
− |
Other foreign exchange gains and indexation charges, net (*) |
189 |
180 |
252 |
369 |
334 |
5.0 |
(25.0) |
10.5 |
Total |
(6,869) |
(1,939) |
(21) |
(8,808) |
(643) |
254.3 |
32609.5 |
1269.8 |
(*) It includes, in the 2Q24 and in the 1H24, finance expense of US$ 1,930
million and indexation charges of US$ 220 million related to the tax settlement program - federal taxes.
(**) Foreign exchange variation of Brazilian Reais x Dollar in the following
periods: 2Q24: -US$ 3,536 million; 1Q24: -US$ 913 million; 2Q23: +US$ 1,567 million; 1H24: -US$ 4,449 million; 1H23: +US$ 2,429 million. |
In 2Q24, the financial result was
- US$ 6.9 billion. This financial result was primarily impacted by the appreciation of USD against BRL on passive exposure. The BRL depreciated
11.2% in 2Q24, versus a depreciation of 3.2% in 1Q24 (the exchange rate changed from R$ 5.00/USD on March 31, 2024, to R$ 5.56/USD on
June 30, 2024).
Additionally, financial expenses related
to the Tax Transaction were accrued, reflecting charges and monetary updates.
Net profit (loss) attributable to Petrobras shareholders
In 2Q24, the financial result associated
with non-recurring items, primarily the effects of the adherence to the tax transaction and losses related to the 2023 labor agreement,
resulted in a loss of US$ 344 million. Excluding the aforementioned items and depreciation of BRL against USD, net income would have reached
US$ 5.4 billion, while adjusted EBITDA would have been US$ 12 billion.
| |
PETROBRAS | Performance Report | 2Q24 | 9 |
| Non-recurring Items |
| |
Non-recurring items
Table 6 – Non-recurring items
|
|
|
|
|
|
Variation (%) |
US$ million |
2Q24 |
1Q24 |
2Q23 |
1H24 |
1H23 |
2Q24 X 1Q24 |
2Q24 X 2Q23 |
1H24 X 1H23 |
Net income (loss) |
(325) |
4,805 |
5,859 |
4,480 |
13,229 |
− |
− |
(66.1) |
Non-recurring items |
(4,271) |
(62) |
(196) |
(4,333) |
(273) |
6788.7 |
2079.1 |
1487.2 |
Non-recurring items that do not affect Adjusted EBITDA |
(1,931) |
236 |
290 |
(1,695) |
811 |
− |
− |
− |
Impairment of assets and investments |
39 |
26 |
(401) |
65 |
(403) |
50.0 |
− |
− |
Gains and losses on disposal/write-offs of assets |
124 |
162 |
691 |
286 |
1,187 |
(23.5) |
(82.1) |
(75.9) |
Results from co-participation agreements in bid areas |
55 |
48 |
− |
103 |
27 |
14.6 |
− |
281.5 |
Effect of the tax transaction on net finance income (expense) |
(2,149) |
− |
− |
(2,149) |
− |
− |
− |
− |
Other non-recurring items |
(2,340) |
(298) |
(486) |
(2,638) |
(1,084) |
685.2 |
381.5 |
143.4 |
Voluntary Separation Plan |
(1) |
(2) |
2 |
(3) |
5 |
(50.0) |
− |
− |
Collective bargaining agreement |
(6) |
(3) |
(6) |
(9) |
(6) |
100.0 |
− |
50.0 |
Amounts recovered from Lava Jato investigation |
2 |
5 |
4 |
7 |
93 |
(60.0) |
(50.0) |
(92.5) |
Gains/(losses) on decommissioning of returned/abandoned areas |
− |
(7) |
(11) |
(7) |
(11) |
− |
− |
(36.4) |
Gains/(losses) related to legal proceedings |
(240) |
(281) |
(276) |
(521) |
(530) |
(14.6) |
(13.0) |
(1.7) |
Effect of the tax transaction on other taxes |
(790) |
− |
− |
(790) |
− |
− |
− |
− |
Equalization of expenses - Production Individualization Agreements |
(14) |
(10) |
(6) |
(24) |
(23) |
40.0 |
133.3 |
4.3 |
Gains/(losses) arising from actuarial review of health care plan |
(1,291) |
− |
− |
(1,291) |
− |
− |
− |
− |
Compensation for the termination of a vessel charter agreement |
− |
− |
− |
− |
(317) |
− |
− |
− |
Export tax on crude oil |
− |
− |
(193) |
− |
(295) |
− |
− |
− |
Net effect of non-recurring items on IR/CSLL |
869 |
29 |
66 |
898 |
92 |
2896.6 |
1216.7 |
876.1 |
Recurring net income |
3,077 |
4,838 |
5,989 |
7,915 |
13,410 |
(36.4) |
(48.6) |
(41.0) |
Shareholders of Petrobras (*) |
3,060 |
4,816 |
5,958 |
7,876 |
13,350 |
(36.5) |
(48.6) |
(41.0) |
Non-controlling interests |
17 |
22 |
31 |
39 |
60 |
(22.7) |
(45.2) |
(35.0) |
Adjusted EBITDA |
9,627 |
12,127 |
11,436 |
21,754 |
25,392 |
(20.6) |
(15.8) |
(14.3) |
Non-recurring items |
(2,340) |
(298) |
(486) |
(2,638) |
(1,084) |
685.2 |
381.5 |
143.4 |
Recurring Adjusted EBITDA |
11,967 |
12,425 |
11,922 |
24,392 |
26,476 |
(3.7) |
0.4 |
(7.9) |
(*) Recurring net income excluding foreign exchange variation of Brazilian Reais x Dollar in the following periods: 2Q24: +US$ 5,394 million; 1Q24: +US$ 5,419 million; 2Q23: +US$ 4,924 million; 1H24: +US$ 10,813 million; 1H23: +US$ 11,747 million. |
In management's view, the non-recurring
items presented above, although related to the Company's business, were highlighted as complementary information for a better understanding
and evaluation of the result. Such items do not necessarily occur in all periods and shall be disclosed when relevant.
| |
PETROBRAS | Performance Report | 2Q24 | 10 |
| Capex |
| |
Capex
Table 7 - Capex
|
|
|
|
|
|
Variation (%) |
US$ million |
2Q24 |
1Q24 |
2Q23 |
1H24 |
1H23 |
2Q24 X 1Q24 |
2Q24 X 2Q23 |
1H24 X 1H23 |
Exploration & Production |
2,767 |
2,472 |
2,599 |
5,239 |
4,639 |
11.9 |
6.5 |
12.9 |
Refining, Transportation and Marketing |
447 |
362 |
365 |
809 |
707 |
23.7 |
22.6 |
14.4 |
Gas & Low Carbon Energies |
93 |
108 |
43 |
201 |
76 |
(13.7) |
116.9 |
164.8 |
Others |
86 |
101 |
93 |
187 |
160 |
(15.4) |
(8.3) |
16.5 |
Subtotal |
3,393 |
3,043 |
3,100 |
6,436 |
5,582 |
11.5 |
9.5 |
15.3 |
Signature bonus |
− |
− |
141 |
− |
141 |
− |
− |
− |
Total |
3,393 |
3,043 |
3,241 |
6,436 |
5,723 |
11.5 |
4.7 |
12.5 |
In 1H24, Capex totaled US$ 6.4 billion,
12.5% higher when compared to 1H23. The Capex projection for 2024 has been revised to a range between US$ 13.5 billion and US$ 14.5 billion.
This level of investment has no impact on the oil and gas production curve and represents an increase of 7% to 15% compared to the total
Capex made in 2023.
In 2Q24, capex totaled US$ 3.4 billion,
11,5% higher than in 1Q24, mainly due to the large pre-salt projects.
In the Exploration and Production
segment, Capex totaled US$ 2.8 billion, 11,9% higher than in 1Q24, due to the expansion of capex in the Marlim Revitalization, in the
Campos Basin, and progress in the construction of FPSOs in Búzios, in the Santos Basin. Capex in 2Q24 were mainly concentrated
on: (i) developing production in the pre-salt area of the Santos Basin (US$ 1.5 billion); (ii) developing production in the pre- and post-salt
areas of the Campos Basin (US$ 0.7 billion); (iii) exploratory investments (US$ 0.2 billion).
In the Refining, Transportation and
Marketing segment, Capex totaled US$ 0.45 billion, with emphasis on scheduled refinery stoppages and REPLAN's New Medium HDT. In the Gas
and Low Carbon Energies segment, Capex totaled US$ 0.09 billion in 2Q24, with investments in the Route 3 natural gas processing unit standing
out.
The following table presents the
main information about the new oil and gas production systems, already contracted.
| |
PETROBRAS | Performance Report | 2Q24 | 11 |
| Capex |
| |
Table 8 – Main projects
Unit |
Start-up |
FPSO capacity (bbl/day) |
Petrobras Actual Investment
(US$ bn) |
Petrobras Total Investment
(US$ bn)(1) |
Petrobras Stake |
Status |
Mero 3
FPSO Marechal Duque de Caxias
(Chartered unit) |
2024 |
180,000 |
0.36 |
0.9 |
38.6% |
Project in phase of execution with production system on location.
12 wells drilled and 11 completed. |
Integrado Parque das Baleias (IPB)
FPSO Maria Quitéria
(Chartered unit) |
2024(2) |
100,000 |
0.74 |
1.9 |
100% |
Project in phase of execution. Production system arrived in Brazil.
3 wells drilled and 3 completed.(3) |
Búzios 7
FPSO Almirante Tamandaré
(Chartered unit) |
2025 |
225,000 |
0.74 |
2.1 |
88.99% |
Project in phase of execution with production system in transit to
Brazil.
8 wells drilled and 6 completed. |
Búzios 6
P-78
(Owned unit) |
2025 |
180,000 |
1.71 |
4.8 |
88.99% |
Project in phase of execution with production system under construction.
7 wells drilled and 4 completed. |
Mero 4
FPSO Alexandre de Gusmão
(Chartered unit) |
2025 |
180,000 |
0.11 |
1.3 |
38.6% |
Project in phase of execution with production system under construction.
7 wells drilled and 3 completed. |
Búzios 8
P-79
(Owned unit) |
2026 |
180,000 |
1.40 |
5.1 |
88.99% |
Project in phase of execution with production system under construction.
8 wells drilled and 4 completed. |
Búzios 9
P-80
(Owned unit) |
2026 |
225,000 |
0.67 |
5.4 |
88.99% |
Project in phase of execution with production system under construction.
3 wells drilled and 2 completed. |
Búzios 10
P-82
(Owned unit) |
2027 |
225,000 |
0.64 |
6.1 |
88.99% |
Project in phase of execution with production system under construction.
1 well drilled. |
Búzios 11
P-83
(Owned unit) |
2027 |
225,000 |
0.53 |
5.5 |
88.99% |
Project in phase of execution with production system under construction.
2 wells drilled. |
Raia Manta e Raia Pintada
BM-C-33
(Non-operated project) |
2028 |
126,000 |
0.47 |
2,7(4) |
30% |
Project in phase of execution. |
Atapu 2
P-84 |
2029 |
225,000 |
0.09 |
6.0 |
65.7% |
Project in phase of execution. |
Sépia 2
P-85 |
2030 |
225,000 |
0.03 |
4.7 |
55.3% |
Project in phase of execution. |
(1) Total investment with the 2024-28+ Strategic Plan assumptions
and Petrobras work interest (WI). Chartered units leases are not included.
(2) The FPSO Maria Quitéria is scheduled to start operation in the
last quarter of 2024, thus advancing the schedule of 2024-28+ Strategic Plan, which was to start operation in 2025.
(3) Production Unit for revitalization project. Refers only to new wells.
The scope of the project also includes the relocation of some wells of the units being decommissioned.
(4) It is included investment in the FPSO, contracted on a lump sum turnkey
modality, which includes engineering, procurement, construction and installation for the unit. The contractor will also provide FPSO operation
and maintenance services during the first year from the start of production. |
| |
PETROBRAS | Performance Report | 2Q24 | 12 |
| Liquidity and Capital Resources |
| |
Liquidity and capital resources
Table 9 - Liquidity and capital resources
US$ million |
2Q24 |
1Q24 |
2Q23 |
1H24 |
1H23 |
Adjusted cash and cash equivalents at the beginning of period |
18,192 |
17,902 |
15,761 |
17,902 |
12,283 |
Government bonds, bank deposit certificates and time deposits with maturities of more than 3 months at the beginning of period (*) |
(6,645) |
(5,175) |
(5,471) |
(5,175) |
(4,287) |
Cash and cash equivalents at the beginning of period |
11,547 |
12,727 |
10,290 |
12,727 |
7,996 |
Net cash provided by operating activities |
9,087 |
9,386 |
9,642 |
18,473 |
19,989 |
Net cash (used in) provided by investing activities |
(2,032) |
(3,324) |
(795) |
(5,356) |
(1,899) |
Acquisition of PP&E and intangible assets |
(2,934) |
(2,838) |
(2,912) |
(5,772) |
(5,335) |
Acquisition of equity interests |
(5) |
(1) |
(9) |
(6) |
(17) |
Proceeds from disposal of assets - Divestment |
197 |
569 |
1,606 |
766 |
3,461 |
Financial compensation from co-participation agreements |
− |
397 |
− |
397 |
391 |
Divestment (investment) in marketable securities |
670 |
(1,475) |
462 |
(805) |
(468) |
Dividends received |
40 |
24 |
58 |
64 |
69 |
(=) Net cash provided by operating and investing activities |
7,055 |
6,062 |
8,847 |
13,117 |
18,090 |
Net cash used in financing activities |
(10,371) |
(7,168) |
(8,808) |
(17,539) |
(15,781) |
Changes in non-controlling interest |
32 |
93 |
25 |
125 |
(50) |
Net financings |
(1,147) |
(1,599) |
(1,155) |
(2,746) |
(2,424) |
Proceeds from finance debt |
565 |
2 |
11 |
567 |
62 |
Repayments |
(1,712) |
(1,601) |
(1,166) |
(3,313) |
(2,486) |
Repayment of lease liability |
(1,965) |
(1,918) |
(1,473) |
(3,883) |
(2,862) |
Dividends paid to shareholders of Petrobras |
(7,123) |
(3,455) |
(6,205) |
(10,578) |
(10,397) |
Share repurchase program |
(148) |
(232) |
− |
(380) |
− |
Dividends paid to non-controlling interests |
(20) |
(57) |
− |
(77) |
(48) |
Effect of exchange rate changes on cash and cash equivalents |
(347) |
(74) |
22 |
(421) |
46 |
Cash and cash equivalents at the end of period |
7,884 |
11,547 |
10,351 |
7,884 |
10,351 |
Government bonds, bank deposit certificates and time deposits with maturities of more than 3 months at the end of period (*) |
5,586 |
6,645 |
5,443 |
5,586 |
5,443 |
Adjusted cash and cash equivalents at the end of period |
13,470 |
18,192 |
15,794 |
13,470 |
15,794 |
Reconciliation of Free Cash Flow |
|
|
|
|
|
Net cash provided by operating activities |
9,087 |
9,386 |
9,642 |
18,473 |
19,989 |
Acquisition of PP&E and intangible assets |
(2,934) |
(2,838) |
(2,912) |
(5,772) |
(5,335) |
Acquisition of equity interests |
(5) |
(1) |
(9) |
(6) |
(17) |
Free cash flow (**) |
6,148 |
6,547 |
6,721 |
12,695 |
14,637 |
(*) Includes government bonds, bank deposit certificates
and time deposits of companies classified as held for sale.
(**) Free cash flow (FCF) is in accordance with
the new Shareholder Remuneration Policy (“Policy”) approved on 07/28/2023 and corresponds to operating cash flow minus acquisitions
of property, plant and equipment, intangible assets and equity interests. For comparative purposes, figures prior to 2Q23 have been adjusted
in accordance with the new Policy.
| |
PETROBRAS | Performance Report | 2Q24 | 13 |
| Liquidity and Capital Resources |
| |
As of June 30, 2024, cash and cash
equivalents totaled US$ 7.9 billion and adjusted cash and cash equivalents totaled US$ 13.5 billion.
In 2Q24, cash generated from operating
activities reached US$ 9.1 billion and free cash flow totaled US$ 6.2 billion. In addition to generating cash, this level of cash generation
was used to: (a) shareholders remuneration (US$ 7.1 billion), (b) investments (US$ 2.9 billion), (c) lease liabilities amortization (US$
2.0 billion), and (d) principal and interest due in the period amortization (US$ 1.7 billion).
The funds raised during the quarter
will be used for liability management, aiming to extend debt maturities and improving the capital structure, in order to preserve liquidity
and solvency.
| |
PETROBRAS | Performance Report | 2Q24 | 14 |
| Debt Indicators |
| |
Debt indicators
As of 06/30/2024, gross debt reached
US$ 59.6 billion, a decrease of 3.6% compared to 03/31/2024.
Average maturity went up from 11.30
years on 03/31/2024 to 11.76 years on 06/03/2024 and average cost went up 6.5% p.a. to 6.6% p.a. over the same period.
The gross debt/adjusted EBITDA ratio
reached 1.22x on 06/30/2024, the same as 03/31/2024.
On 06/30/2024, net debt reached US$
46.2 billion, an increase of 5.8% compared to 03/31/2024.
Table 10 – Debt indicators
US$ million |
06.30.2024 |
03.31.2024 |
Δ % |
06.30.2023 |
Financial Debt |
26,321 |
27,738 |
(5.1) |
29,228 |
Capital Markets |
16,554 |
16,719 |
(1.0) |
17,363 |
Banking Market |
7,327 |
8,502 |
(13.8) |
8,775 |
Development banks |
585 |
664 |
(11.9) |
735 |
Export Credit Agencies |
1,702 |
1,705 |
(0.2) |
2,190 |
Others |
153 |
148 |
3.4 |
165 |
Finance leases |
33,309 |
34,100 |
(2.3) |
28,743 |
Gross debt |
59,630 |
61,838 |
(3.6) |
57,971 |
Adjusted cash and cash equivalents |
13,470 |
18,192 |
(26.0) |
15,794 |
Net debt |
46,160 |
43,646 |
5.8 |
42,177 |
Net Debt/(Net Debt + Market Cap) - Leverage |
33% |
31% |
6.5 |
33% |
Average interest rate (% p.a.) |
6.6 |
6.5 |
1.5 |
6.6 |
Weighted average maturity of outstanding debt (years) |
11.76 |
11.30 |
4.1 |
12.12 |
Net debt/LTM Adjusted EBITDA ratio |
0.95 |
0.86 |
10.5 |
0.74 |
Gross debt/LTM Adjusted EBITDA ratio |
1.22 |
1.22 |
0.0 |
1.02 |
| |
PETROBRAS | Performance Report | 2Q24 | 15 |
| Results by Segment |
| |
Results by segment
Exploration and Production
Table 11 – E&P results
|
|
|
|
|
|
Variation (%) (*) |
US$ million |
2Q24 |
1Q24 |
2Q23 |
1H24 |
1H23 |
2Q24 X 1Q24 |
2Q24 X 2Q23 |
1H24 X 1H23 |
Sales revenues |
15,668 |
16,077 |
14,722 |
31,745 |
30,452 |
(2.5) |
6.4 |
4.2 |
Gross profit |
9,440 |
9,463 |
8,610 |
18,903 |
17,961 |
(0.2) |
9.6 |
5.2 |
Operating expenses |
(1,551) |
(630) |
(554) |
(2,181) |
(677) |
146.2 |
180.0 |
222.2 |
Operating income |
7,889 |
8,833 |
8,056 |
16,722 |
17,284 |
(10.7) |
(2.1) |
(3.3) |
Net income (loss) attributable to the shareholders of Petrobras |
5,237 |
5,846 |
5,335 |
11,083 |
11,443 |
(10.4) |
(1.8) |
(3.1) |
Adjusted EBITDA of the segment |
10,060 |
11,182 |
9,876 |
21,242 |
20,771 |
(10.0) |
1.9 |
2.3 |
EBITDA margin of the segment (%) |
64 |
70 |
67 |
67 |
68 |
(5.3) |
(2.9) |
(1) |
ROCE (Return on Capital Employed) (%) |
14.2 |
14.3 |
15.5 |
14.2 |
15.5 |
(0.1) |
(1.3) |
(1.3) |
Average Brent crude (US$/bbl) |
84.94 |
83.24 |
78.39 |
84.09 |
79.83 |
2.0 |
8.4 |
5.3 |
Production taxes Brazil |
2,946 |
2,981 |
2,695 |
5,927 |
5,479 |
(1.2) |
9.3 |
8.2 |
Royalties |
1,838 |
1,871 |
1,553 |
3,709 |
3,163 |
(1.8) |
18.4 |
17.3 |
Special participation |
1,099 |
1,101 |
1,130 |
2,200 |
2,292 |
(0.2) |
(2.7) |
(4.0) |
Retention of areas |
9 |
9 |
12 |
18 |
24 |
− |
(25.0) |
(25.0) |
Lifting cost Brazil (US$/boe) |
6.05 |
6.04 |
5.96 |
6.05 |
5.73 |
0.1 |
1.5 |
5.5 |
Pre-salt |
3.87 |
3.99 |
3.72 |
3.93 |
3.72 |
(2.9) |
3.9 |
5.7 |
Deep and ultra-deep post-salt |
16.62 |
15.18 |
14.56 |
15.87 |
12.93 |
9.5 |
14.2 |
22.7 |
Onshore and shallow waters |
16.83 |
16.35 |
15.71 |
16.58 |
15.21 |
2.9 |
7.1 |
9.0 |
Lifting cost + Leases |
8.49 |
8.42 |
7.92 |
8.46 |
7.59 |
0.9 |
7.2 |
11.4 |
Pre-salt |
6.26 |
6.28 |
5.71 |
6.27 |
5.66 |
(0.3) |
9.6 |
10.8 |
Deep and ultra-deep post-salt |
19.90 |
18.47 |
16.85 |
19.15 |
14.80 |
7.7 |
18.1 |
29.4 |
Onshore and shallow waters |
16.83 |
16.35 |
15.71 |
16.58 |
15.21 |
2.9 |
7.1 |
9.0 |
Lifting cost + Production taxes |
20.16 |
20.05 |
19.29 |
20.10 |
19.24 |
0.6 |
4.5 |
4.5 |
Lifting cost + Production taxes + Leases |
22.61 |
22.43 |
21.25 |
22.51 |
21.10 |
0.8 |
6.4 |
6.7 |
(*) EBITDA margin and ROCE variations in percentage points. |
In 2Q24, E&P's gross profit was
US$ 9.4 billion, a small reduction of 0.2% when compared to 1Q24, mainly explained by lower production, partially offset by higher Brent
prices.
Operating income in 2Q24 was US$ 7.9
billion, 11% lower than in 1Q24. This reduction is due to higher tax expenses resulting from the adherence to the tax transaction related
to taxes on remittances abroad involving chartering of vessels or platforms and their respective service contracts.
Regarding government take, there was
a decrease in the quarterly comparison (2Q24 vs. 1Q24) due to lower production, offset by higher Brent prices.
| |
PETROBRAS | Performance Report | 2Q24 | 16 |
| Results by Segment |
| |
Lifting cost in 2Q24, excluding government
take and leasing, were US$ 6.05/boe, remaining practically stable compared to 1Q24 (US$ 6.04/boe). The higher volume of production losses
due to stoppages and interventions in this quarter was offset by the BRL depreciation against the USD (5%) in the period, reducing costs
in the North American currency.
In the Pre-Salt, there was a 3% reduction
in lifting costs, explained by the exchange rate depreciation and lower spending on subsea inspections in the Jubarte and Tupi fields,
partially offset by a higher volume of losses due to production stoppages and interventions.
In the Post-Salt, there was a 9% increase
in lifting costs, mainly due to the higher volume of production losses from stoppages, maintenance, and interventions to comply with safety
regulations, associated with higher spending on well interventions, especially in the Marlim Sul field. These effects were mitigated by
the aforementioned exchange rate depreciation.
In Onshore and Shallow Water assets,
there was a 3% increase in lifting costs. This increase resulted from lower production in Manati due to a production stoppage, as well
as higher spending on well interventions in onshore fields in Bahia, partially offset by the exchange rate depreciation during the period.
| |
PETROBRAS | Performance Report | 2Q24 | 17 |
| Results by Segment |
| |
Refining, Transportation and Marketing
Table 12 – RTM results
|
|
|
|
|
|
Variation (%) (*) |
US$ million |
2Q24 |
1Q24 |
2Q23 |
1H24 |
1H23 |
2Q24 X 1Q24 |
2Q24 X 2Q23 |
1H24 X 1H23 |
Sales revenues |
22,061 |
22,190 |
21,057 |
44,251 |
45,899 |
(0.6) |
4.8 |
(3.6) |
Gross profit |
1,504 |
2,207 |
1,729 |
3,711 |
4,703 |
(31.9) |
(13.0) |
(21.1) |
Operating expenses |
(701) |
(836) |
(1,151) |
(1,537) |
(2,329) |
(16.1) |
(39.1) |
(34.0) |
Operating Income |
803 |
1,371 |
578 |
2,174 |
2,374 |
(41.4) |
38.9 |
(8.4) |
Net income (loss) attributable to the shareholders of Petrobras |
279 |
775 |
312 |
1,054 |
1,511 |
(64.0) |
(10.6) |
(30.2) |
Adjusted EBITDA of the segment |
1,360 |
1,994 |
1,597 |
3,354 |
3,978 |
(31.8) |
(14.8) |
(15.7) |
EBITDA margin of the segment (%) |
6 |
9 |
8 |
8 |
9 |
(3) |
(1) |
(1) |
ROCE (Return on Capital Employed) (%) (**) |
4.6 |
5.0 |
7.6 |
4.6 |
7.6 |
(0.4) |
(3.0) |
(3.0) |
Refining cost (US$ / barrel) - Brazil |
2.63 |
2.63 |
2.24 |
2.63 |
2.18 |
(0.1) |
17.3 |
20.6 |
Price of basic oil products - Domestic Market (US$/bbl) |
91.34 |
96.13 |
95.91 |
93.70 |
102.62 |
(5.0) |
(4.8) |
(8.7) |
(*) EBITDA margin and ROCE variations in percentage points. |
(**) Figures for 1Q24, 2Q23 and 1H23 revised. |
In 2Q24, RTM's gross profit decreased
when compared to 1Q24, mainly due to lower margins on oil products in the domestic market. Considering the effect of inventory turnover
of US$ 541 million in 2Q24 and US$ 435 million in 1Q24, RTM's gross profit would have been US$ 963 million in 2Q24 compared to US$ 1.77
billion in 1Q24.
The lower margins in the domestic
market, mainly for diesel and gasoline, followed international margins for these products between quarters. Higher sales volumes, mainly
of diesel, due to demand seasonality, and gasoline due to its better competitiveness compared to ethanol in fueling flex-fuel vehicles,
partially offset the lower margins.
In 2Q24, operating income was lower
than 1Q24, reflecting the reduction in gross profit, partially offset by the reduction in operating expenses, mainly due to the reversal
of impairment of Araucária Nitrogenados (ANSA).
In 2Q24, the refining cost per barrel
was stable when compared to 1Q24, mainly due to the exchange rate effect that offset higher expenses in BRL. Higher expenses in materials
and services related to maintenance and conservation were noteworthy.
| |
PETROBRAS | Performance Report | 2Q24 | 18 |
| Results by Segment |
| |
Gas and Low Carbon Energies
Table 13 – G&LCE results
|
|
|
|
|
|
Variation (%) (*) |
US$ million |
2Q24 |
1Q24 |
2Q23 |
1H24 |
1H23 |
2Q24 X 1Q24 |
2Q24 X 2Q23 |
1H24 X 1H23 |
Sales revenues |
2,198 |
2,422 |
2,767 |
4,620 |
5,621 |
(9.2) |
(20.6) |
(17.8) |
Gross profit |
1,102 |
1,245 |
1,141 |
2,347 |
2,528 |
(11.5) |
(3.4) |
(7.2) |
Operating expenses |
(867) |
(889) |
(765) |
(1,756) |
(1,544) |
(2.5) |
13.3 |
13.7 |
Operating income |
235 |
356 |
376 |
591 |
984 |
(34.0) |
(37.5) |
(39.9) |
Net income (loss) attributable to the shareholders of Petrobras |
179 |
242 |
247 |
421 |
635 |
(26.0) |
(27.5) |
(33.7) |
Adjusted EBITDA of the segment |
372 |
490 |
499 |
862 |
1,238 |
(24.1) |
(25.5) |
(30.4) |
EBITDA margin of the segment (%) |
17 |
20 |
18 |
19 |
22 |
(3) |
(1) |
(3) |
ROCE (Return on Capital Employed) (%) (**) |
8.4 |
9.1 |
10.0 |
8.4 |
10.0 |
(0.7) |
(1.6) |
(1.6) |
Natural gas sales price - Brazil (US$/bbl) |
63.69 |
67.88 |
70.96 |
65.88 |
72.13 |
(6.2) |
(10.2) |
(8.7) |
Natural gas sales price - Brazil (US$/MMBtu) |
10.74 |
11.45 |
11.96 |
11.11 |
12.16 |
(6.2) |
(10.2) |
(8.6) |
Fixed revenues from power auctions (***) |
61.45 |
64.13 |
86.77 |
125.58 |
168.45 |
(4.2) |
(29.2) |
(25.4) |
Average electricity sales price (US$/MWh) |
25.41 |
63.28 |
12.43 |
39.93 |
12.14 |
(59.8) |
104.4 |
229.0 |
(*) EBITDA margin and ROCE variations in percentage points. |
(**) Figure for 1Q24 revised. |
(***) The fixed revenue from auctions takes into account the remuneration for thermal availability and inflexible electricity committed in auctions. |
In 2Q24, the gross profit of the Gas
and Low Carbon Energies segment was lower due to a reduction in sales revenues as a result of lower gas volumes sold to the non-thermoelectric
segment combined with a 6.2% reduction in the average selling price of natural gas. The drop in revenue was partially offset by the lower
acquisition cost of LNG in 2Q24.
The operating income in 2Q24 was 34%
lower than in 1Q24, mainly impacted by the lower gross profit.
| |
PETROBRAS | Performance Report | 2Q24 | 19 |
| Reconciliation of Adjusted EBITDA |
| |
Reconciliation of Adjusted EBITDA
EBITDA is an indicator calculated as
the net income for the period plus taxes on profit, net financial result, depreciation and amortization. Petrobras announces EBITDA, as
authorized by CVM Resolution No. 156, of June 2022.
In order to reflect the management view
regarding the formation of the company's current business results, EBITDA is also presented adjusted (Adjusted EBITDA) as a result of:
results in equity-accounted investments; impairment, results with co-participation agreement in production fields and gains/losses on
disposal/write-offs of assets.
Adjusted EBITDA, reflecting the sum
of the last twelve months (Last Twelve Months), also represents an alternative to the company's operating cash generation. This measure
is used to calculate the Gross Debt and Net Debt to Adjusted EBITDA metric, helping to evaluate the company's leverage and liquidity.
EBITDA and adjusted EBITDA are not provided
for in International Financial Reporting Standards (IFRS) and should not serve as a basis for comparison with those disclosed by other
companies and should not be considered as a substitute for any other measure calculated in accordance with IFRS. These measures should
be considered in conjunction with other measures and indicators for a better understanding of the company's performance and financial
condition.
Table 14 - Reconciliation of Adjusted EBITDA
|
|
|
|
|
|
Variation (%) (*) |
US$ million |
2Q24 |
1Q24 |
2Q23 |
1H24 |
1H23 |
2Q24 X 1Q24 |
2Q24 X 2Q23 |
1H24 X 1H23 |
Net income (loss) |
(325) |
4,805 |
5,859 |
4,480 |
13,229 |
− |
− |
(66.1) |
Net finance income (expense) |
6,869 |
1,939 |
21 |
8,808 |
643 |
254.3 |
32609.5 |
1269.8 |
Income taxes |
(27) |
2,147 |
2,576 |
2,120 |
6,172 |
− |
− |
(65.7) |
Depreciation, depletion and amortization |
3,138 |
3,362 |
3,249 |
6,500 |
6,173 |
(6.7) |
(3.4) |
5.3 |
EBITDA |
9,655 |
12,253 |
11,705 |
21,908 |
26,217 |
(21.2) |
(17.5) |
(16.4) |
Results of equity-accounted investments |
188 |
93 |
22 |
281 |
(13) |
102.2 |
754.5 |
− |
Impairment of assets (reversals), net |
(37) |
(9) |
401 |
(46) |
404 |
311.1 |
− |
− |
Results on disposal/write-offs of assets |
(124) |
(162) |
(692) |
(286) |
(1,188) |
(23.5) |
(82.1) |
(75.9) |
Results from co-participation agreements in bid areas |
(55) |
(48) |
− |
(103) |
(28) |
14.6 |
− |
267.9 |
Adjusted EBITDA |
9,627 |
12,127 |
11,436 |
21,754 |
25,392 |
(20.6) |
(15.8) |
(14.3) |
Adjusted EBITDA margin (%) |
41 |
51 |
50 |
46 |
51 |
(10.0) |
(9.0) |
(5.0) |
(*) EBITDA Margin variations in percentage points. |
| |
PETROBRAS | Performance Report | 2Q24 | 20 |
| Exhibits |
| |
Exhibits
Financial statements
Table 15 - Income statement - Consolidated
US$ million |
2Q24 |
1Q24 |
2Q23 |
1H24 |
1H23 |
Sales revenues |
23,467 |
23,768 |
22,979 |
47,235 |
49,750 |
Cost of sales |
(11,740) |
(11,511) |
(11,342) |
(23,251) |
(24,000) |
Gross profit |
11,727 |
12,257 |
11,637 |
23,984 |
25,750 |
Selling expenses |
(1,268) |
(1,333) |
(1,200) |
(2,601) |
(2,421) |
General and administrative expenses |
(549) |
(447) |
(388) |
(996) |
(745) |
Exploration costs |
(174) |
(135) |
(191) |
(309) |
(348) |
Research and development expenses |
(193) |
(183) |
(172) |
(376) |
(326) |
Other taxes |
(948) |
(140) |
(329) |
(1,088) |
(529) |
Impairment (losses) reversals, net |
37 |
9 |
(401) |
46 |
(404) |
Other income and expenses, net |
(1,927) |
(1,044) |
(478) |
(2,971) |
(946) |
|
(5,022) |
(3,273) |
(3,159) |
(8,295) |
(5,719) |
Operating income |
6,705 |
8,984 |
8,478 |
15,689 |
20,031 |
Finance income |
477 |
552 |
516 |
1,029 |
981 |
Finance expenses |
(2,932) |
(1,072) |
(868) |
(4,004) |
(1,712) |
Foreign exchange gains (losses) and inflation indexation charges |
(4,414) |
(1,419) |
331 |
(5,833) |
88 |
Net finance income (expense) |
(6,869) |
(1,939) |
(21) |
(8,808) |
(643) |
Results of equity-accounted investments |
(188) |
(93) |
(22) |
(281) |
13 |
Income (loss) before income taxes |
(352) |
6,952 |
8,435 |
6,600 |
19,401 |
Income taxes |
27 |
(2,147) |
(2,576) |
(2,120) |
(6,172) |
Net Income (loss) |
(325) |
4,805 |
5,859 |
4,480 |
13,229 |
Net income (loss) attributable to: |
|
|
|
|
|
Shareholders of Petrobras |
(344) |
4,782 |
5,828 |
4,438 |
13,169 |
Non-controlling interests |
19 |
23 |
31 |
42 |
60 |
|
|
|
|
|
|
| |
PETROBRAS | Performance Report | 2Q24 | 21 |
| Exhibits |
| |
Table 16 - Statement of financial position
– Consolidated
ASSETS - US$ million |
06.30.2024 |
12.31.2023 |
Current assets |
28,658 |
32,445 |
Cash and cash equivalents |
7,884 |
12,727 |
Marketable securities |
4,290 |
2,819 |
Trade and other receivables, net |
4,405 |
6,135 |
Inventories |
7,339 |
7,681 |
Recoverable taxes |
2,800 |
1,178 |
Assets classified as held for sale |
422 |
335 |
Other current assets |
1,518 |
1,570 |
Non-current assets |
161,791 |
184,622 |
Long-term receivables |
22,166 |
26,798 |
Trade and other receivables, net |
1,175 |
1,847 |
Marketable securities |
1,344 |
2,409 |
Judicial deposits |
12,479 |
14,746 |
Deferred income taxes |
1,097 |
965 |
Other recoverable taxes |
3,970 |
4,516 |
Other non-current assets |
2,101 |
2,315 |
Investments |
986 |
1,358 |
Property, plant and equipment |
135,951 |
153,424 |
Intangible assets |
2,688 |
3,042 |
Total assets |
190,449 |
217,067 |
|
|
|
|
|
|
LIABILITIES - US$ million |
06.30.2024 |
12.31.2023 |
Current liabilities |
32,016 |
33,860 |
Trade payables |
4,812 |
4,813 |
Finance debt |
4,617 |
4,322 |
Lease liability |
7,437 |
7,200 |
Taxes payable |
5,593 |
5,466 |
Dividends payable |
2,295 |
3,539 |
Provision for decommissioning costs |
1,659 |
2,032 |
Employee benefits |
2,299 |
2,932 |
Liabilities related to assets classified as held for sale |
785 |
541 |
Other current liabilities |
2,519 |
3,015 |
Non-current liabilities |
90,785 |
104,232 |
Finance debt |
21,704 |
24,479 |
Lease liability |
25,872 |
26,599 |
Income taxes payable |
242 |
299 |
Deferred income taxes |
6,076 |
10,910 |
Employee benefits |
13,841 |
15,579 |
Provision for legal proceedings |
3,125 |
3,305 |
Provision for decommissioning costs |
18,155 |
21,171 |
| |
PETROBRAS | Performance Report | 2Q24 | 22 |
| Exhibits |
| |
Other non-current liabilities |
1,770 |
1,890 |
Shareholders' equity |
67,648 |
78,975 |
Attributable to the shareholders of Petrobras |
67,185 |
78,583 |
Share capital (net of share issuance costs) |
107,101 |
107,101 |
Capital reserve and capital transactions |
29 |
410 |
Profit reserves |
65,463 |
72,641 |
Retained earnings (losses) |
1,831 |
− |
Accumulated other comprehensive deficit |
(107,239) |
(101,569) |
Attributable to non-controlling interests |
463 |
392 |
Total liabilities and shareholders' equity |
190,449 |
217,067 |
|
|
|
Table 17 - Statement of cash flow –
Consolidated
US$ million |
2Q24 |
1Q24 |
2Q23 |
1H24 |
1H23 |
Cash flows from operating activities |
|
|
|
|
|
Net income (loss) for the period |
(325) |
4,805 |
5,859 |
4,480 |
13,229 |
Adjustments for: |
|
|
|
|
|
Pension and medical benefits |
1,702 |
433 |
389 |
2,135 |
759 |
Results of equity-accounted investments |
188 |
93 |
22 |
281 |
(13) |
Depreciation, depletion and amortization |
3,138 |
3,362 |
3,249 |
6,500 |
6,173 |
Impairment of assets (reversals), net |
(37) |
(9) |
401 |
(46) |
404 |
Inventory write down (write-back) to net realizable value |
− |
(44) |
14 |
(44) |
6 |
Allowance for credit loss on trade and other receivables, net |
18 |
30 |
10 |
48 |
34 |
Exploratory expenditure write-offs |
55 |
50 |
6 |
105 |
38 |
Gain on disposal/write-offs of assets |
(124) |
(162) |
(691) |
(286) |
(1,187) |
Foreign exchange, indexation and finance charges |
7,040 |
1,935 |
191 |
8,975 |
847 |
Income taxes |
(27) |
2,147 |
2,576 |
2,120 |
6,172 |
Revision and unwinding of discount on the provision for decommissioning costs |
259 |
280 |
231 |
539 |
443 |
Results from co-participation agreements in bid areas |
(55) |
(48) |
− |
(103) |
(28) |
Early termination and cash outflows revision of lease agreements |
(77) |
(69) |
(91) |
(146) |
(258) |
Losses with legal, administrative and arbitration proceedings, net |
240 |
281 |
277 |
521 |
531 |
Decrease (Increase) in assets |
|
|
|
|
|
Trade and other receivables |
855 |
604 |
763 |
1,459 |
1,175 |
Inventories |
272 |
(627) |
91 |
(355) |
1,080 |
Judicial deposits |
862 |
(288) |
(379) |
574 |
(782) |
Other assets |
(105) |
34 |
164 |
(71) |
275 |
Increase (Decrease) in liabilities |
|
|
|
|
|
Trade payables |
(165) |
407 |
187 |
242 |
(291) |
Other taxes payable |
(1,342) |
(520) |
(747) |
(1,862) |
(964) |
Pension and medical benefits |
(279) |
(203) |
(273) |
(482) |
(451) |
Provisions for legal proceedings |
(122) |
(78) |
(134) |
(200) |
(219) |
| |
PETROBRAS | Performance Report | 2Q24 | 23 |
| Exhibits |
| |
Other employee benefits |
(311) |
(59) |
(251) |
(370) |
(216) |
Provision for decommissioning costs |
(200) |
(263) |
(173) |
(463) |
(338) |
Other liabilities |
(275) |
(82) |
(27) |
(357) |
(128) |
Income taxes paid |
(2,098) |
(2,623) |
(2,022) |
(4,721) |
(6,302) |
Net cash provided by operating activities |
9,087 |
9,386 |
9,642 |
18,473 |
19,989 |
Cash flows from investing activities |
|
|
|
|
|
Acquisition of PP&E and intangible assets |
(2,934) |
(2,838) |
(2,912) |
(5,772) |
(5,335) |
Acquisition of equity interests |
(5) |
(1) |
(9) |
(6) |
(17) |
Proceeds from disposal of assets - Divestment |
197 |
569 |
1,606 |
766 |
3,461 |
Financial compensation from co-participation agreements |
− |
397 |
− |
397 |
391 |
Divestment (investment) in marketable securities |
670 |
(1,475) |
462 |
(805) |
(468) |
Dividends received |
40 |
24 |
58 |
64 |
69 |
Net cash (used in) provided by investing activities |
(2,032) |
(3,324) |
(795) |
(5,356) |
(1,899) |
Cash flows from financing activities |
|
|
|
|
|
Changes in non-controlling interest |
32 |
93 |
25 |
125 |
(50) |
Financing and loans, net: |
|
|
|
|
|
Proceeds from finance debt |
565 |
2 |
11 |
567 |
62 |
Repayment of principal - finance debt |
(1,311) |
(1,007) |
(732) |
(2,318) |
(1,482) |
Repayment of interest - finance debt |
(401) |
(594) |
(434) |
(995) |
(1,004) |
Repayment of lease liability |
(1,965) |
(1,918) |
(1,473) |
(3,883) |
(2,862) |
Dividends paid to Shareholders of Petrobras |
(7,123) |
(3,455) |
(6,205) |
(10,578) |
(10,397) |
Share repurchase program |
(148) |
(232) |
− |
(380) |
− |
Dividends paid to non-controlling interests |
(20) |
(57) |
− |
(77) |
(48) |
Net cash used in financing activities |
(10,371) |
(7,168) |
(8,808) |
(17,539) |
(15,781) |
Effect of exchange rate changes on cash and cash equivalents |
(347) |
(74) |
22 |
(421) |
46 |
Net change in cash and cash equivalents |
(3,663) |
(1,180) |
61 |
(4,843) |
2,355 |
Cash and cash equivalents at the beginning of the period |
11,547 |
12,727 |
10,290 |
12,727 |
7,996 |
Cash and cash equivalents at the end of the period |
7,884 |
11,547 |
10,351 |
7,884 |
10,351 |
| |
PETROBRAS | Performance Report | 2Q24 | 24 |
| Exhibits |
| |
Financial information by business areas
Table 18 - Consolidated income by segment
– 1H24
US$ million |
E&P |
RTM |
G&LCE |
CORP. |
ELIMIN. |
TOTAL |
Sales revenues |
31,745 |
44,251 |
4,620 |
158 |
(33,539) |
47,235 |
Intersegments |
31,565 |
551 |
1,419 |
4 |
(33,539) |
− |
Third parties |
180 |
43,700 |
3,201 |
154 |
− |
47,235 |
Cost of sales |
(12,842) |
(40,540) |
(2,273) |
(148) |
32,552 |
(23,251) |
Gross profit |
18,903 |
3,711 |
2,347 |
10 |
(987) |
23,984 |
Expenses |
(2,181) |
(1,537) |
(1,756) |
(2,821) |
− |
(8,295) |
Selling expenses |
(1) |
(1,089) |
(1,497) |
(14) |
− |
(2,601) |
General and administrative expenses |
(42) |
(176) |
(63) |
(715) |
− |
(996) |
Exploration costs |
(309) |
− |
− |
− |
− |
(309) |
Research and development expenses |
(288) |
(2) |
− |
(86) |
− |
(376) |
Other taxes |
(829) |
(28) |
(9) |
(222) |
− |
(1,088) |
Impairment (losses) reversals, net |
(4) |
37 |
− |
13 |
− |
46 |
Other income and expenses, net |
(708) |
(279) |
(187) |
(1,797) |
− |
(2,971) |
Operating income (loss) |
16,722 |
2,174 |
591 |
(2,811) |
(987) |
15,689 |
Net finance income (expense) |
− |
− |
− |
(8,808) |
− |
(8,808) |
Results of equity-accounted investments |
47 |
(381) |
57 |
(4) |
− |
(281) |
Income (loss) before income taxes |
16,769 |
1,793 |
648 |
(11,623) |
(987) |
6,600 |
Income taxes |
(5,687) |
(739) |
(200) |
4,169 |
337 |
(2,120) |
Net income (loss) |
11,082 |
1,054 |
448 |
(7,454) |
(650) |
4,480 |
Net income (loss) attributable to: |
|
|
|
|
|
|
Shareholders of Petrobras |
11,083 |
1,054 |
421 |
(7,470) |
(650) |
4,438 |
Non-controlling interests |
(1) |
− |
27 |
16 |
− |
42 |
| |
PETROBRAS | Performance Report | 2Q24 | 25 |
| Exhibits |
| |
Table 19 - Consolidated income by segment
– 1H23
US$ million |
E&P |
RTM |
G&LCE |
CORP. |
ELIMIN. |
TOTAL |
Sales revenues |
30,452 |
45,899 |
5,621 |
163 |
(32,385) |
49,750 |
Intersegments |
29,940 |
840 |
1,601 |
4 |
(32,385) |
− |
Third parties |
512 |
45,059 |
4,020 |
159 |
− |
49,750 |
Cost of sales |
(12,491) |
(41,196) |
(3,093) |
(164) |
32,944 |
(24,000) |
Gross profit |
17,961 |
4,703 |
2,528 |
(1) |
559 |
25,750 |
Expenses |
(677) |
(2,329) |
(1,544) |
(1,161) |
(8) |
(5,719) |
Selling expenses |
(12) |
(1,044) |
(1,335) |
(22) |
(8) |
(2,421) |
General and administrative expenses |
(34) |
(162) |
(32) |
(517) |
− |
(745) |
Exploration costs |
(348) |
− |
− |
− |
− |
(348) |
Research and development expenses |
(251) |
(14) |
(1) |
(60) |
− |
(326) |
Other taxes |
(354) |
(1) |
(19) |
(155) |
− |
(529) |
Impairment (losses) reversals, net |
(18) |
(416) |
− |
30 |
− |
(404) |
Other income and expenses, net |
340 |
(692) |
(157) |
(437) |
− |
(946) |
Operating income (loss) |
17,284 |
2,374 |
984 |
(1,162) |
551 |
20,031 |
Net finance income (expense) |
− |
− |
− |
(643) |
− |
(643) |
Results of equity-accounted investments |
35 |
(55) |
21 |
12 |
− |
13 |
Income (loss) before income taxes |
17,319 |
2,319 |
1,005 |
(1,793) |
551 |
19,401 |
Income taxes |
(5,878) |
(808) |
(333) |
1,034 |
(187) |
(6,172) |
Net income (loss) |
11,441 |
1,511 |
672 |
(759) |
364 |
13,229 |
Net income (loss) attributable to: |
|
|
|
|
|
|
Shareholders of Petrobras |
11,443 |
1,511 |
635 |
(784) |
364 |
13,169 |
Non-controlling interests |
(2) |
− |
37 |
25 |
− |
60 |
| |
PETROBRAS | Performance Report | 2Q24 | 26 |
| Exhibits |
| |
Table 20 - Quarterly consolidated income
by segment – 2Q24
US$ million |
E&P |
RTM |
G&LCE |
CORP. |
ELIMIN. |
TOTAL |
Sales revenues |
15,668 |
22,061 |
2,198 |
80 |
(16,540) |
23,467 |
Intersegments |
15,591 |
248 |
699 |
2 |
(16,540) |
− |
Third parties |
77 |
21,813 |
1,499 |
78 |
− |
23,467 |
Cost of sales |
(6,228) |
(20,557) |
(1,096) |
(74) |
16,215 |
(11,740) |
Gross profit |
9,440 |
1,504 |
1,102 |
6 |
(325) |
11,727 |
Expenses |
(1,551) |
(701) |
(867) |
(1,903) |
− |
(5,022) |
Selling expenses |
− |
(538) |
(729) |
(1) |
− |
(1,268) |
General and administrative expenses |
(22) |
(92) |
(35) |
(400) |
− |
(549) |
Exploration costs |
(174) |
− |
− |
− |
− |
(174) |
Research and development expenses |
(149) |
− |
− |
(44) |
− |
(193) |
Other taxes |
(809) |
(21) |
(4) |
(114) |
− |
(948) |
Impairment (losses) reversals, net |
− |
37 |
− |
− |
− |
37 |
Other income and expenses, net |
(397) |
(87) |
(99) |
(1,344) |
− |
(1,927) |
Operating income (loss) |
7,889 |
803 |
235 |
(1,897) |
(325) |
6,705 |
Net finance income (expense) |
− |
− |
− |
(6,869) |
− |
(6,869) |
Results of equity-accounted investments |
30 |
(251) |
36 |
(3) |
− |
(188) |
Income (loss) before income taxes |
7,919 |
552 |
271 |
(8,769) |
(325) |
(352) |
Income taxes |
(2,682) |
(273) |
(80) |
2,951 |
111 |
27 |
Net income (loss) |
5,237 |
279 |
191 |
(5,818) |
(214) |
(325) |
Net income (loss) attributable to: |
|
|
|
|
|
|
Shareholders of Petrobras |
5,237 |
279 |
179 |
(5,825) |
(214) |
(344) |
Non-controlling interests |
− |
− |
12 |
7 |
− |
19 |
| |
PETROBRAS | Performance Report | 2Q24 | 27 |
| Exhibits |
| |
Table 21 - Quarterly consolidated income
by segment – 1Q24
US$ million |
E&P |
RTM |
G&LCE |
CORP. |
ELIMIN. |
TOTAL |
Sales revenues |
16,077 |
22,190 |
2,422 |
78 |
(16,999) |
23,768 |
Intersegments |
15,974 |
303 |
720 |
2 |
(16,999) |
− |
Third parties |
103 |
21,887 |
1,702 |
76 |
− |
23,768 |
Cost of sales |
(6,614) |
(19,983) |
(1,177) |
(74) |
16,337 |
(11,511) |
Gross profit |
9,463 |
2,207 |
1,245 |
4 |
(662) |
12,257 |
Expenses |
(630) |
(836) |
(889) |
(918) |
− |
(3,273) |
Selling expenses |
(1) |
(551) |
(768) |
(13) |
− |
(1,333) |
General and administrative expenses |
(20) |
(84) |
(28) |
(315) |
− |
(447) |
Exploration costs |
(135) |
− |
− |
− |
− |
(135) |
Research and development expenses |
(139) |
(2) |
− |
(42) |
− |
(183) |
Other taxes |
(20) |
(7) |
(5) |
(108) |
− |
(140) |
Impairment (losses) reversals, net |
(4) |
− |
− |
13 |
− |
9 |
Other income and expenses, net |
(311) |
(192) |
(88) |
(453) |
− |
(1,044) |
Operating income (loss) |
8,833 |
1,371 |
356 |
(914) |
(662) |
8,984 |
Net finance income (expense) |
− |
− |
− |
(1,939) |
− |
(1,939) |
Results of equity-accounted investments |
17 |
(130) |
21 |
(1) |
− |
(93) |
Income (loss) before income taxes |
8,850 |
1,241 |
377 |
(2,854) |
(662) |
6,952 |
Income taxes |
(3,005) |
(466) |
(120) |
1,218 |
226 |
(2,147) |
Net income (loss) |
5,845 |
775 |
257 |
(1,636) |
(436) |
4,805 |
Net income (loss) attributable to: |
|
|
|
|
|
|
Shareholders of Petrobras |
5,846 |
775 |
242 |
(1,645) |
(436) |
4,782 |
Non-controlling interests |
(1) |
− |
15 |
9 |
− |
23 |
| |
PETROBRAS | Performance Report | 2Q24 | 28 |
| Exhibits |
| |
Table 22 - Other income and expenses by
segment – 1H24
US$ million |
E&P |
RTM |
G&LCE |
CORP. |
ELIMIN. |
TOTAL |
Pension and medical benefits - retirees (*) |
− |
− |
− |
(1,602) |
− |
(1,602) |
Stoppages for asset maintenance and pre-operating expenses |
(1,256) |
(53) |
(33) |
(10) |
− |
(1,352) |
Losses with legal, administrative and arbitration proceedings |
(188) |
(173) |
(36) |
(124) |
− |
(521) |
Profit sharing |
(140) |
(68) |
(18) |
(85) |
− |
(311) |
Variable compensation programs |
(63) |
(60) |
(8) |
(48) |
− |
(179) |
Operating expenses with thermoelectric power plants |
− |
− |
(119) |
− |
− |
(119) |
Institutional relations and cultural projects |
− |
(2) |
− |
(69) |
− |
(71) |
Expenses with contractual fines received |
(22) |
− |
(13) |
− |
− |
(35) |
Amounts recovered from Lava Jato investigation |
− |
− |
− |
7 |
− |
7 |
Gains (losses) with Commodities Derivatives |
− |
26 |
(2) |
− |
− |
24 |
Ship/take or pay agreements and fines imposed to suppliers |
2 |
25 |
60 |
1 |
− |
88 |
Government grants |
1 |
− |
2 |
92 |
− |
95 |
Results from co-participation agreements in bid areas |
103 |
− |
− |
− |
− |
103 |
Results of non-core activities |
120 |
(16) |
10 |
8 |
− |
122 |
Fines imposed on suppliers |
99 |
17 |
3 |
6 |
− |
125 |
Early termination and changes to cash flow estimates of leases |
142 |
5 |
1 |
(2) |
− |
146 |
Reimbursements from E&P partnership operations |
269 |
− |
− |
− |
− |
269 |
Results on disposal/write-offs of assets |
237 |
68 |
23 |
(42) |
− |
286 |
Others |
(12) |
(48) |
(57) |
71 |
− |
(46) |
Total |
(708) |
(279) |
(187) |
(1,797) |
− |
(2,971) |
(*) In the second quarter of 2024, it mainly refers to the actuarial revision of the Saúde Petrobras - AMS health care plan, reflecting the change in the benefit, in the amount of US$ 1,000 million. |
| |
PETROBRAS | Performance Report | 2Q24 | 29 |
| Exhibits |
| |
Table 23 - Other income and expenses by
segment – 1H23
US$ million |
E&P |
RTM |
G&LCE |
CORP. |
ELIMIN. |
TOTAL |
Pension and medical benefits - retirees |
− |
− |
− |
(577) |
− |
(577) |
Stoppages for asset maintenance and pre-operating expenses |
(1,052) |
(10) |
(22) |
(15) |
− |
(1,099) |
Gains (losses) with legal, administrative and arbitration proceedings |
(165) |
(321) |
3 |
(48) |
− |
(531) |
Profit sharing |
(30) |
(13) |
(4) |
(20) |
− |
(67) |
Variable compensation programs |
(108) |
(63) |
(14) |
(86) |
− |
(271) |
Operating expenses with thermoelectric power plants |
− |
− |
(85) |
− |
− |
(85) |
Institutional relations and cultural projects |
− |
(2) |
− |
(45) |
− |
(47) |
Expenses with contractual fines received |
(7) |
1 |
(113) |
(1) |
− |
(120) |
Amounts recovered from Lava Jato investigation (*) |
− |
− |
− |
93 |
− |
93 |
Gains with Commodities Derivatives |
− |
68 |
− |
1 |
− |
69 |
Ship/take or pay agreements and fines imposed to suppliers |
2 |
21 |
46 |
1 |
− |
70 |
Government grants |
13 |
− |
− |
163 |
− |
176 |
Results from co-participation agreements in bid areas |
28 |
− |
− |
− |
− |
28 |
Results of non-core activities |
51 |
(48) |
64 |
13 |
− |
80 |
Fines imposed on suppliers |
86 |
12 |
2 |
9 |
− |
109 |
Early termination and changes to cash flow estimates of leases |
185 |
75 |
− |
(2) |
− |
258 |
Reimbursements from E&P partnership operations |
280 |
− |
− |
− |
− |
280 |
Results on disposal/write-offs of assets |
1,207 |
(29) |
− |
9 |
− |
1,187 |
Others (**) |
(150) |
(383) |
(34) |
68 |
− |
(499) |
Total |
340 |
(692) |
(157) |
(437) |
− |
(946) |
(*) The total amount recovered from the Lava Jato Investigation through December 31, 2023 was US$ 1,727 million, recognized through collaboration and leniency agreements entered into with individuals and legal entities. |
(**) It includes, in the first half of 2023, expenses with compensation for the termination of a vessel charter agreement in the amount of US$ 317 million. |
| |
PETROBRAS | Performance Report | 2Q24 | 30 |
| Exhibits |
| |
Table 24 - Other income and expenses by
segment – 2Q24
US$ million |
E&P |
RTM |
G&LCE |
CORP. |
ELIMIN. |
TOTAL |
Pension and medical benefits - retirees (*) |
− |
− |
− |
(1,293) |
− |
(1,293) |
Stoppages for asset maintenance and pre-operating expenses |
(649) |
(27) |
(18) |
(6) |
− |
(700) |
Losses with legal, administrative and arbitration proceedings |
(104) |
(77) |
(32) |
(27) |
− |
(240) |
Profit sharing |
(69) |
(20) |
(9) |
(37) |
− |
(135) |
Variable compensation programs |
(30) |
(40) |
(4) |
(26) |
− |
(100) |
Operating expenses with thermoelectric power plants |
− |
− |
(53) |
− |
− |
(53) |
Institutional relations and cultural projects |
− |
(1) |
− |
(43) |
− |
(44) |
Expenses with contractual fines received |
(16) |
− |
(2) |
− |
− |
(18) |
Amounts recovered from Lava Jato investigation |
− |
− |
− |
2 |
− |
2 |
Government grants |
− |
− |
1 |
16 |
− |
17 |
Gains (losses) with Commodities Derivatives |
− |
21 |
(2) |
− |
− |
19 |
Ship/take or pay agreements and fines imposed to suppliers |
1 |
12 |
28 |
− |
− |
41 |
Results from co-participation agreements in bid areas |
55 |
− |
− |
− |
− |
55 |
Fines imposed on suppliers |
50 |
14 |
2 |
3 |
− |
69 |
Early termination and changes to cash flow estimates of leases |
75 |
3 |
2 |
(3) |
− |
77 |
Results of non-core activities |
64 |
12 |
4 |
3 |
− |
83 |
Reimbursements from E&P partnership operations |
113 |
− |
− |
− |
− |
113 |
Results on disposal/write-offs of assets |
100 |
43 |
4 |
(23) |
− |
124 |
Others |
13 |
(27) |
(20) |
90 |
− |
56 |
Total |
(397) |
(87) |
(99) |
(1,344) |
− |
(1,927) |
(*) In the second quarter of 2024, it mainly refers to the actuarial revision of the Saúde Petrobras - AMS health care plan, reflecting the change in the benefit, in the amount of US$ 1,000 million. |
| |
PETROBRAS | Performance Report | 2Q24 | 31 |
| Exhibits |
| |
Table 25 - Other income and expenses by
segment – 1Q24
US$ million |
E&P |
RTM |
G&LCE |
CORP. |
ELIMIN. |
TOTAL |
Pension and medical benefits - retirees |
− |
− |
− |
(309) |
− |
(309) |
Stoppages for asset maintenance and pre-operating expenses |
(607) |
(26) |
(15) |
(4) |
− |
(652) |
Losses with legal, administrative and arbitration proceedings |
(84) |
(96) |
(4) |
(97) |
− |
(281) |
Profit sharing |
(71) |
(48) |
(9) |
(48) |
− |
(176) |
Variable compensation programs |
(33) |
(20) |
(4) |
(22) |
− |
(79) |
Operating expenses with thermoelectric power plants |
− |
− |
(66) |
− |
− |
(66) |
Institutional relations and cultural projects |
− |
(1) |
− |
(26) |
− |
(27) |
Expenses with contractual fines received |
(6) |
− |
(11) |
− |
− |
(17) |
Amounts recovered from Lava Jato investigation |
− |
− |
− |
5 |
− |
5 |
Government grants |
1 |
− |
1 |
76 |
− |
78 |
Gains with Commodities Derivatives |
− |
5 |
− |
− |
− |
5 |
Ship/take or pay agreements and fines imposed to suppliers |
1 |
13 |
32 |
1 |
− |
47 |
Results from co-participation agreements in bid areas |
48 |
− |
− |
− |
− |
48 |
Fines imposed on suppliers |
49 |
3 |
1 |
3 |
− |
56 |
Early termination and changes to cash flow estimates of leases |
67 |
2 |
(1) |
1 |
− |
69 |
Results of non-core activities |
56 |
(28) |
6 |
5 |
− |
39 |
Reimbursements from E&P partnership operations |
156 |
− |
− |
− |
− |
156 |
Results on disposal/write-offs of assets |
137 |
25 |
19 |
(19) |
− |
162 |
Others |
(25) |
(21) |
(37) |
(19) |
− |
(102) |
Total |
(311) |
(192) |
(88) |
(453) |
− |
(1,044) |
| |
PETROBRAS | Performance Report | 2Q24 | 32 |
| Exhibits |
| |
Table 26 - Consolidated assets by segment
– 06.30.2024
US$ million |
E&P |
RTM |
G&LCE |
CORP. |
ELIMIN. |
TOTAL |
Total assets |
122,127 |
31,492 |
6,526 |
35,525 |
(5,221) |
190,449 |
Current assets |
2,534 |
10,634 |
399 |
20,312 |
(5,221) |
28,658 |
Non-current assets |
119,593 |
20,858 |
6,127 |
15,213 |
− |
161,791 |
Long-term receivables |
7,140 |
2,165 |
91 |
12,770 |
− |
22,166 |
Investments |
329 |
432 |
168 |
57 |
− |
986 |
Property, plant and equipment |
109,979 |
18,136 |
5,798 |
2,038 |
− |
135,951 |
Operating assets |
92,904 |
15,456 |
3,430 |
1,539 |
− |
113,329 |
Assets under construction |
17,075 |
2,680 |
2,368 |
499 |
− |
22,622 |
Intangible assets |
2,145 |
125 |
70 |
348 |
− |
2,688 |
Table 27 - Consolidated assets by segment
– 12.31.2023
US$ million |
E&P |
RTM |
G&LCE |
CORP. |
ELIMIN. |
TOTAL |
Total assets |
138,868 |
34,802 |
6,776 |
41,899 |
(5,278) |
217,067 |
Current assets |
2,804 |
11,002 |
370 |
23,547 |
(5,278) |
32,445 |
Non-current assets |
136,064 |
23,800 |
6,406 |
18,352 |
− |
184,622 |
Long-term receivables |
9,028 |
2,068 |
83 |
15,619 |
− |
26,798 |
Investments |
344 |
811 |
145 |
58 |
− |
1,358 |
Property, plant and equipment |
124,254 |
20,786 |
6,101 |
2,283 |
− |
153,424 |
Operating assets |
108,405 |
18,128 |
3,605 |
1,770 |
− |
131,908 |
Assets under construction |
15,849 |
2,658 |
2,496 |
513 |
− |
21,516 |
Intangible assets |
2,438 |
135 |
77 |
392 |
− |
3,042 |
| |
PETROBRAS | Performance Report | 2Q24 | 33 |
| Exhibits |
| |
Table 28 - Reconciliation of Adjusted
EBITDA by segment – 1H24
US$ million |
E&P |
RTM |
G&LCE |
CORP. |
ELIMIN. |
TOTAL |
Net income (loss) |
11,082 |
1,054 |
448 |
(7,454) |
(650) |
4,480 |
Net finance income (expense) |
− |
− |
− |
8,808 |
− |
8,808 |
Income taxes |
5,687 |
739 |
200 |
(4,169) |
(337) |
2,120 |
Depreciation, depletion and amortization |
4,856 |
1,285 |
294 |
65 |
− |
6,500 |
EBITDA |
21,625 |
3,078 |
942 |
(2,750) |
(987) |
21,908 |
Results of equity-accounted investments |
(47) |
381 |
(57) |
4 |
− |
281 |
Impairment of assets (reversals), net |
4 |
(37) |
− |
(13) |
− |
(46) |
Results on disposal/write-offs of assets |
(237) |
(68) |
(23) |
42 |
− |
(286) |
Results from co-participation agreements in bid areas |
(103) |
− |
− |
− |
− |
(103) |
Adjusted EBITDA |
21,242 |
3,354 |
862 |
(2,717) |
(987) |
21,754 |
Table 29 - Reconciliation of Adjusted
EBITDA by segment – 1H23
US$ million |
E&P |
RTM |
G&LCE |
CORP. |
ELIMIN. |
TOTAL |
Net income (loss) |
11,441 |
1,511 |
672 |
(759) |
364 |
13,229 |
Net finance income (expense) |
− |
− |
− |
643 |
− |
643 |
Income taxes |
5,878 |
808 |
333 |
(1,034) |
187 |
6,172 |
Depreciation, depletion and amortization |
4,704 |
1,159 |
254 |
56 |
− |
6,173 |
EBITDA |
22,023 |
3,478 |
1,259 |
(1,094) |
551 |
26,217 |
Results of equity-accounted investments |
(35) |
55 |
(21) |
(12) |
− |
(13) |
Impairment of assets (reversals), net |
18 |
416 |
− |
(30) |
− |
404 |
Results on disposal/write-offs of assets |
(1,207) |
29 |
− |
(10) |
− |
(1,188) |
Results from co-participation agreements in bid areas |
(28) |
− |
− |
− |
− |
(28) |
Adjusted EBITDA |
20,771 |
3,978 |
1,238 |
(1,146) |
551 |
25,392 |
| |
PETROBRAS | Performance Report | 2Q24 | 34 |
| Exhibits |
| |
Table 30 - Reconciliation of Adjusted
EBITDA by segment – 2Q24
US$ million |
E&P |
RTM |
G&LCE |
CORP. |
ELIMIN. |
TOTAL |
Net income (loss) |
5,237 |
279 |
191 |
(5,818) |
(214) |
(325) |
Net finance income (expense) |
− |
− |
− |
6,869 |
− |
6,869 |
Income taxes |
2,682 |
273 |
80 |
(2,951) |
(111) |
(27) |
Depreciation, depletion and amortization |
2,326 |
637 |
141 |
34 |
− |
3,138 |
EBITDA |
10,245 |
1,189 |
412 |
(1,866) |
(325) |
9,655 |
Results of equity-accounted investments |
(30) |
251 |
(36) |
3 |
− |
188 |
Impairment of assets (reversals), net |
− |
(37) |
− |
− |
− |
(37) |
Results on disposal/write-offs of assets |
(100) |
(43) |
(4) |
23 |
− |
(124) |
Results from co-participation agreements in bid areas |
(55) |
− |
− |
− |
− |
(55) |
Adjusted EBITDA |
10,060 |
1,360 |
372 |
(1,840) |
(325) |
9,627 |
Table 31 - Reconciliation of Adjusted
EBITDA by segment – 1Q24
US$ million |
E&P |
RTM |
G&LCE |
CORP. |
ELIMIN. |
TOTAL |
Net income (loss) |
5,845 |
775 |
257 |
(1,636) |
(436) |
4,805 |
Net finance income (expense) |
− |
− |
− |
1,939 |
− |
1,939 |
Income taxes |
3,005 |
466 |
120 |
(1,218) |
(226) |
2,147 |
Depreciation, depletion and amortization |
2,530 |
648 |
153 |
31 |
− |
3,362 |
EBITDA |
11,380 |
1,889 |
530 |
(884) |
(662) |
12,253 |
Results of equity-accounted investments |
(17) |
130 |
(21) |
1 |
− |
93 |
Impairment of assets (reversals), net |
4 |
− |
− |
(13) |
− |
(9) |
Results on disposal/write-offs of assets |
(137) |
(25) |
(19) |
19 |
− |
(162) |
Results from co-participation agreements in bid areas |
(48) |
− |
− |
− |
− |
(48) |
Adjusted EBITDA |
11,182 |
1,994 |
490 |
(877) |
(662) |
12,127 |
| |
PETROBRAS | Performance Report | 2Q24 | 35 |
| Glossary |
| |
Glossary
A
Adjusted
cash and cash equivalents: Sum of cash and cash equivalents and investments in securities in domestic and international markets
that have high liquidity, i.e., convertible into cash within 3 months, even if maturity is longer than 12 months, held for the purpose
of complying with cash commitments. This measure is not defined under the International Financial Reporting Standards – IFRS and
should not be considered in isolation or as a substitute for cash and cash equivalents computed in accordance with IFRS. It may not be
comparable to adjusted cash and cash equivalents of other companies, however management believes that it is an appropriate supplemental
measure to assess our liquidity and supports leverage management.
Adjusted
EBITDA: Adjusted EBITDA (a non-GAAP measure defined as net income plus net finance income (expense); income taxes; depreciation,
depletion and amortization; results in equity-accounted investments; impairment of assets (reversals); results on disposal/write-offs
of assets, remeasurement of investment retained with loss of control and reclassification of CTA; and results from co-participation agreements
in bid areas).
Adjusted
EBITDA margin: Adjusted EBITDA divided by sales revenues.
Average
capital employed: quarterly average considering inventories, intangibles and fixed assets at historical exchange rates.
C
CAPEX
– Capital Expenditure: investments that encompasses acquisition of property, plant, and equipment, including costs with
leasing, intangible assets, investments in subsidiaries and affiliates, costs with geology and geophysics and pre-operating costs.
E
Exploration
& Production (E&P): The segment covers the exploration, development and production of crude oil, NGL and natural gas
in Brazil and abroad, with the main aim of supplying our domestic refineries. This segment also operates through partnerships with other
companies, including interests in foreign companies in this segment.
F
Free
cash flow: Corresponds to operating cash flow minus acquisitions of property, plant and equipment, intangible assets and equity
interests. Free cash flow is not defined under the IFRS and should not be considered in isolation or as a substitute for cash and cash
equivalents calculated in accordance with IFRS. It may not be comparable to free cash flow of other companies, however management believes
that it is an appropriate supplemental measure to assess our liquidity and supports leverage management.
| |
PETROBRAS | Performance Report | 2Q24 | 36 |
| Glossary |
| |
G
Gas
& Low Carbon Energy (G&LCE): The segment covers the logistics and commercialization of natural gas and electricity,
the transportation and commercialization of LNG, the generation of electricity through thermoelectric plants, as well as the processing
of natural gas. It also includes renewable energy businesses, low carbon services (carbon capture, utilization and storage) and the production
of biodiesel and its products.
I
Investments:
Capital expenditures based on the cost assumptions and financial methodology adopted in our Strategic Plan, which include acquisition
of PP&E, including expenses with leasing, intangibles assets, investment in investees and other items that do not necessarily qualify
as cash flows used in investing activities, primarily geological and geophysical expenses, pre-operating charges, purchase of property,
plant and equipment on credit and borrowing costs directly attributable to works in progress.
L
Leverage:
Ratio between the Net Debt and the sum of Net Debt and Shareholders’ Equity. Leverage is not a measure defined in the IFRS and it
is possible that it may not be comparable to similar measures reported by other companies, however management believes that it is an appropriate
supplemental measure to assess our liquidity.
Lifting
Cost: An indicator that represents the lifting cost per barrel of oil equivalent, considering the ratio between production
and costs. It includes expenses for the execution and maintenance of production. Costs related to the leasing of third-party platforms,
production taxes, and depreciation, depletion, and amortization are not considered in this indicator.
Lifting
Cost + Leases: An indicator that includes costs related to the leasing of third-party platforms in the calculation of Lifting
Cost. Costs related to production taxes and depreciation, depletion, and amortization are not considered.
Lifting
Cost + Production Taxes: An indicator that includes costs related to production taxes in the calculation of Lifting Cost. Costs
related to the leasing of third-party platforms and depreciation, depletion, and amortization are not considered.
Lifting
Cost + Production Taxes + Leases: An indicator that includes costs related to the leasing of third-party platforms and production
taxes in the calculation of Lifting Cost. Costs related to depreciation, depletion, and amortization are not considered.
LTM
Adjusted EBITDA: Sum of the last 12 months (Last Twelve Months) of Adjusted EBITDA. This metric is not foreseen in the international
accounting standards - IFRS and it is possible that it is not comparable with similar indexes reported by other companies, however Management
believes that it is supplementary information to assess liquidity and helps manage leverage. Adjusted EBITDA should be considered in conjunction
with other metrics to better understand the Company's liquidity.
N
Net
Debt: Gross debt less adjusted cash and cash equivalents. Net debt is not a measure defined in the IFRS and should not be considered
in isolation or as a substitute for total long-term debt calculated in accordance with IFRS. Our calculation of net debt may not be comparable
to the calculation of net debt by other companies, however our management believes that net debt is an appropriate supplemental measure
that helps investors assess our liquidity and supports leverage management.
Net
Income by Business Segment: The information by the company's business segment is prepared based on available financial information
that is directly attributable to the segment or that can be allocated on a reasonable basis, being presented by business activities used
by the Executive Board to make resource allocation decisions. and performance evaluation. When calculating segmented results, transactions
with third parties, including jointly controlled and associated companies, and transfers between business segments are considered. Transactions
between business segments are valued at internal transfer prices calculated based on methodologies that take into account market parameters,
and these transactions are eliminated, outside the business segments, for the purpose of reconciling the segmented information with the
consolidated financial statements of the company. company.
| |
PETROBRAS | Performance Report | 2Q24 | 37 |
| Glossary |
| |
O
Operating
profit after taxes: Adjusted EBITDA, minus DD&A of assets booked at historical exchange rates and 34% income tax rate.
R
Refining,
Transportation and Marketing (RTM): The segment covers refining, logistics, transportation, acquisition
and export of crude oil, as well as trading in oil products in Brazil and abroad. This segment also includes petrochemical operations
(involving interests in petrochemical companies in Brazil) and fertilizer production.
ROCE:
operating profit after taxes / average capital employed, both measured in US$ on a LTM basis
| |
PETROBRAS | Performance Report | 2Q24 | 38 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: August 9, 2024
PETRÓLEO BRASILEIRO S.A–PETROBRAS
By: /s/ Fernando Sabbi Melgarejo
______________________________
Fernando Sabbi Melgarejo
Chief Financial Officer and Investor Relations
Officer
Grafico Azioni Petroleo Brasileiro ADR (NYSE:PBR.A)
Storico
Da Ott 2024 a Nov 2024
Grafico Azioni Petroleo Brasileiro ADR (NYSE:PBR.A)
Storico
Da Nov 2023 a Nov 2024