Second Quarter Consolidated
Revenues of $5.59 Billion*
Second Quarter GAAP Diluted EPS of
$1.26* and Adjusted Diluted EPS
of $1.90*
Net Income Attributable to Common Stock of
$188.2 Million* and Adjusted EBITDA
of $523.2 Million*
Year-to-Date Cash Flow From Operations of
$629.3 Million and Free Cash Flow of
$439.8 Million
Remaining Performance Obligations of
$14.4 Billion* and Total Backlog of
$31.3 Billion*
Updating Full-Year 2024 Financial Expectations
for the Expected Contribution of Cupertino Electric
* = Record quarterly or record second quarter
result
HOUSTON, Aug. 1, 2024
/PRNewswire/ -- Quanta Services, Inc. (NYSE: PWR) today announced
results for the three and six months ended June 30, 2024.
Revenues in the second quarter of 2024 were $5.59 billion compared to revenues of
$5.05 billion in the second quarter
of 2023, and net income attributable to common stock was
$188.2 million, or $1.26 per diluted share, in the second quarter of
2024 compared to net income attributable to common stock of
$165.9 million, or $1.12 per diluted share, in the second quarter of
2023. Adjusted diluted earnings per share attributable to common
stock (a non-GAAP financial measure) was $1.90 for the second quarter of 2024 compared to
$1.65 for the second quarter of
2023.
"Quanta's first half of the year is a good start, with our
second quarter results reflecting another quarter of double-digit
growth in revenue, adjusted EBITDA and adjusted earnings per
share, record total backlog of $31.3
billion and strong cash flow, which we believe reflects the
power of our portfolio, sound execution and continued demand for
our services, driven by our customers' multi-year programs to build
the renewable generation and power grid infrastructure necessary to
support North America's energy
transition, load growth, security and reliability," said
Duke Austin, President and Chief
Executive Officer of Quanta Services.
"We recently completed the acquisition of Cupertino Electric,
Inc. (CEI), which provides a platform of new service lines and a
dynamic customer base. CEI also brings an exceptional management
team and a premier craft-skilled workforce that complements
Quanta's culture and will create a comprehensive electrical
infrastructure solution offering that we believe can facilitate
innovative solutions between utilities and large power consumers –
from electron generation to transmission to consumption. With the
complexities of the power grid and the significant upgrades and
enhancements required to facilitate load growth, our collaborative,
solutions-based approach is valued by our clients more than ever.
As a result of our solid year-to-date results and the addition of
CEI, we are increasing our full-year 2024 financial expectations
for revenue, adjusted EBITDA and adjusted EPS."
Certain items that impacted Quanta's results for the three and
six months ended June 30, 2024 and 2023 are reflected as
adjustments in the calculation of Quanta's adjusted net income
attributable to common stock, adjusted diluted earnings per share
attributable to common stock and adjusted EBITDA (non-GAAP
financial measures). These items are described in the accompanying
tables reconciling adjusted net income attributable to common stock
to net income attributable to common stock and adjusted diluted
earnings per share attributable to common stock to GAAP diluted
earnings per share attributable to common stock. Quanta completed
five acquisitions during the first six months of 2024 and five
acquisitions during the full year 2023, and the results of the
acquired businesses are included in Quanta's consolidated results
from the respective acquisition dates. For further information on
the items that impacted comparability of 2024 and 2023, see the
footnotes in the accompanying tables presenting Supplemental
Segment Data and reconciliations of EBITDA, adjusted EBITDA,
adjusted net income attributable to common stock and adjusted
diluted earnings per share attributable to common stock (non-GAAP
financial measures) to their comparable GAAP financial
measures.
RECENT HIGHLIGHTS
- Completed the Acquisition of Cupertino Electric - In
July 2024, Quanta completed the
acquisition of CEI, a premier electrical infrastructure solutions
provider to the technology, renewable energy and infrastructure and
commercial industries. Founded in 1954 and headquartered in
San Jose, California, CEI provides
integrated turnkey solutions, including engineering, procurement,
project management, construction and modularization services, to a
high-quality and diverse customer base across the United States. Through its diverse
geographic, customer, end market and service line portfolio, CEI
has grown to become the sixth largest electrical solutions provider
in the country, with a workforce of approximately 4,300
employees.
- Made Strategic Investment in TS Conductor - In
June 2024, Quanta made a strategic
minority investment in TS Conductor, a domestic manufacturer of
high-performance conductors for transmission and distribution
systems. TS Conductor's Aluminum Encapsulated Carbon Core
technology is designed to enable double to triple the capacity of
traditional power line conductor, lower line losses, and provide
greater flexibility in both new build and reconductoring projects
due to its design characteristics.
RESULTS FOR THE SIX MONTHS ENDED JUNE
30, 2024
Revenues in the six months ended
June 30, 2024 were $10.63
billion compared to revenues of $9.48
billion in the six months ended June 30, 2023, and net
income attributable to common stock was $306.5 million, or $2.05 per diluted share, in the six months ended
June 30, 2024 compared to net income attributable to common
stock of $260.9 million, or
$1.75 per diluted share, in the six
months ended June 30, 2023. Adjusted diluted earnings per
share attributable to common stock was $3.31 for the six months ended June 30, 2024
compared to $2.88 for the six months
ended June 30, 2023.
FULL-YEAR 2024 OUTLOOK
The long-term outlook for
Quanta's business is positive. However, weather, regulatory,
permitting, supply chain challenges and other factors affecting
project timing and execution have impacted, and may impact in the
future, Quanta's financial results. Additionally, we continue to
consider future uncertainty associated with overall challenges to
the domestic and global economy, including inflation, increased
interest rates and potential recessionary economic conditions.
Quanta's financial outlook for revenues, margins and earnings
reflects management's effort to align these uncertainties with the
backlog the Company is executing on and the opportunities expected
to materialize during the remainder of 2024.
Prior to the Company's conference call, management will post a
summary of Quanta's updated 2024 guidance expectations with
additional commentary in the "News and Events" and "Financial Info"
areas of the Investor Relations section of Quanta's website at
http://investors.quantaservices.com.
The following forward-looking statements are based on current
expectations, and actual results may differ materially, as
described below in Cautionary Statement About Forward-Looking
Statements and Information. For the full year ending
December 31, 2024, Quanta now expects
revenues to range between $23.5
billion and $24.1 billion and
net income attributable to common stock to range between
$838 million and $921 million. Quanta also now expects diluted
earnings per share attributable to common stock to range between
$5.59 and $6.14 and adjusted
diluted earnings per share attributable to common stock to range
between $8.32 and $8.87. Quanta now expects EBITDA to range between
$2.03 billion and $2.15 billion and adjusted EBITDA to range
between $2.21 billion and
$2.33 billion. Additionally, for the
full year ending December 31, 2024,
Quanta expects net cash attributable to operating activities to
range between $1.75 billion and
$2.18 billion and continues to expect
free cash flow (a non-GAAP financial measure) to range between
$1.30 billion and $1.70 billion. Of note, our increased guidance
for revenues, adjusted EBITDA and adjusted diluted earnings per
share was attributable to the expected contributions from CEI, but
otherwise our prior guidance for these financial metrics remains
unchanged.
NON-GAAP FINANCIAL MEASURES
The financial measures not
prepared in conformity with generally accepted accounting
principles in the United States
(GAAP) that are utilized in this press release are provided to
enable investors, analysts and management to evaluate Quanta's
performance excluding the effects of certain items that management
believes impact the comparability of operating results between
reporting periods. In addition, management believes these measures
are useful in comparing Quanta's operating results with those of
its competitors. These measures should be used in addition to, and
not in lieu of, financial measures prepared in conformity with
GAAP.
Please see the accompanying tables for reconciliations of the
following non-GAAP financial measures for Quanta's current and
historical results and full-year 2024 expectations (as applicable):
adjusted diluted earnings per share attributable to common stock to
diluted earnings per share attributable to common stock; adjusted
net income attributable to common stock, EBITDA and adjusted EBITDA
to net income attributable to common stock; free cash flow to net
cash provided by operating activities; and backlog to remaining
performance obligations.
EARNINGS CONFERENCE CALL AND SUPPLEMENTAL MATERIALS
INFORMATION
Quanta Services has scheduled a conference call
for 9:00 a.m. Eastern Time on
August 1, 2024, which will also be broadcast live over the
Internet. To participate in the call, dial 1-201-689-8345 or
1-877-407-8291 at least 10 minutes before the conference call
begins and ask for the Quanta Services Second Quarter Earnings
Conference Call or visit the Investor Relations section of the
Quanta Services website at http://investors.quantaservices.com to
access the Internet broadcast. Please allow at least 15 minutes to
register and download and install any necessary audio software. For
those who cannot participate live, shortly following the call a
digital recording will be available on the Company's website and a
telephonic replay will be available through August 8, 2024 by dialing 1-877-660-6853 and
referencing the conference ID 13743886.
Additionally, Quanta has posted its Second Quarter 2024
Operational and Financial Commentary, as well as all other
supplemental earnings call materials, in the Investor Relations
section of the Quanta Services website. While management intends to
make brief introductory remarks during the earnings call, the
Operational and Financial Commentary is intended to largely replace
management's prepared remarks, allowing additional time for
questions from the institutional investment community. For more
information, please contact Kip
Rupp, Vice President - Investor Relations at Quanta
Services, at 713-341-7260 or
investors@quantaservices.com.
FOLLOW QUANTA IR ON SOCIAL MEDIA
Investors and others
should note that while Quanta announces material financial
information and makes other public disclosures of information
regarding Quanta through U.S. Securities and Exchange Commission
(SEC) filings, press releases and public conference calls, it also
utilizes social media to communicate this information. It is
possible that the information Quanta posts on social media could be
deemed material. Accordingly, Quanta encourages investors, the
media and others interested in our company to follow Quanta, and
review the information it posts, on the social media channels
listed in the Investor Relations section of the Quanta
Services website.
ABOUT QUANTA SERVICES
Quanta Services is an industry
leader in providing specialized infrastructure solutions to the
utility, renewable energy, technology, communications, pipeline,
and energy industries. Quanta's comprehensive services include
designing, installing, repairing and maintaining energy, technology
and communications infrastructure. With operations throughout
the United States, Canada, Australia and select other international
markets, Quanta has the manpower, resources and expertise to safely
complete projects that are local, regional, national or
international in scope. For more information, visit
www.quantaservices.com.
Cautionary Statement About Forward-Looking Statements and
Information
This press release (and oral statements
regarding the subject matter of this press release, including those
made on the conference call and webcast announced herein) contains
forward-looking statements intended to qualify for the "safe
harbor" from liability established by the Private Securities
Litigation Reform Act of 1995. Forward-looking statements include,
but are not limited to, statements relating to projected revenues,
net income, earnings per share, margins, cash flows, liquidity,
weighted average shares outstanding, capital expenditures, interest
rates and tax rates, as well as other projections of operating
results and GAAP and non-GAAP financial results, including EBITDA,
adjusted EBITDA and backlog; expectations regarding Quanta's
business or financial outlook; expectations regarding
opportunities, technological developments, competitive positioning,
future economic and regulatory conditions and other trends in
particular markets or industries; expectations regarding Quanta's
plans and strategies, including with respect to supply chain
solutions and expanded or new services offerings; the business
plans or financial condition of Quanta's customers, including with
respect to the transition to a reduced-carbon economy; the
potential benefits from, and future financial and operational
performance of, acquired businesses and investments, including CEI;
the expected value of contracts or intended contracts with
customers, as well as the expected timing, scope, services, term or
results of any awarded or expected projects; possible recovery of
pending or contemplated insurance claims, change orders and claims
asserted against customers or third parties, as well as the
collectability of receivables; the development of and opportunities
with respect to future projects, including renewable energy
projects and other projects designed to support the transition to a
reduced-carbon economy, electrical grid modernization projects,
upgrade and hardening projects, larger transmission and pipeline
projects and data center projects; expectations regarding the
future availability and price of materials and equipment necessary
for the performance of Quanta's business; the expected impact of
global and domestic economic or political conditions on Quanta's
business, financial condition, results of operations, cash flows,
liquidity and demand for our services, including inflation,
interest rates and recessionary economic conditions and commodity
prices and production volumes; the expected impact of changes or
potential changes in climate and the physical and transition risks
associated with climate change and the transition to a
reduced-carbon economy; future capital allocation initiatives,
including the amount and timing of, and strategies with respect to,
any future acquisitions, investments, cash dividends, repurchases
of Quanta's equity or debt securities or repayments of other
outstanding debt; the impact of existing or potential legislation
or regulation; potential opportunities that may be indicated by
bidding activity or discussions with customers; the future demand
for, availability of and costs related to labor resources in the
industries Quanta serves; the expected recognition and realization
of remaining performance obligations and backlog; expectations
regarding the outcome of pending or threatened legal proceedings,
as well as the collection of amounts awarded in legal proceedings;
and expectations regarding Quanta's ability to reduce its debt and
maintain its current credit ratings; as well as statements
reflecting expectations, intentions, assumptions or beliefs about
future events, and other statements that do not relate strictly to
historical or current facts. These forward-looking statements are
not guarantees of future performance; rather they involve or rely
on a number of risks, uncertainties, and assumptions that are
difficult to predict or are beyond our control, and reflect
management's beliefs and assumptions based on information available
at the time the statements are made. We caution you that actual
outcomes and results may differ materially from what is expressed,
implied or forecasted by our forward-looking statements and that
any or all of our forward-looking statements may turn out to be
inaccurate or incorrect. Forward-looking statements can be affected
by inaccurate assumptions and by known or unknown risks and
uncertainties including, among others, market, industry, economic,
financial or political conditions that are outside of the control
of Quanta, including economic, energy, infrastructure and
environmental policies and plans that are adopted or proposed by
the U.S. federal and state governments or other governments in
territories or countries in which Quanta operates, inflation,
interest rates, recessionary economic conditions, deterioration of
global or specific trade relationships and geopolitical conflicts
and political unrest; quarterly variations in operating and
financial results, liquidity, financial condition, cash flows,
capital requirements and reinvestment opportunities; trends and
growth opportunities in relevant markets, including Quanta's
ability to obtain future project awards; delays, deferrals,
reductions in scope or cancellations of anticipated, pending or
existing projects as a result of, among other things, supply chain
or production disruptions and other logistical challenges, weather,
regulatory or permitting issues, right of way acquisition,
environmental processes, project performance issues, claimed force
majeure events, protests or other political activity, legal
challenges, inflationary pressure, reductions or eliminations in
governmental funding or customer capital constraints; the effect of
commodity prices and production volumes, which have been and may
continue to be affected by inflationary pressure, on Quanta's
operations and growth opportunities and on customers' capital
programs and demand for Quanta's services; the successful
negotiation, execution, performance and completion of anticipated,
pending and existing contracts; events arising from operational
hazards, including, among others, wildfires and explosions, that
can arise due to the nature of Quanta's services and certain of
Quanta's product solutions, as well as the conditions in which
Quanta operates and can be due to the failure of infrastructure on
which Quanta has performed services and result in significant
liabilities that may be exacerbated in certain geographies and
locations; unexpected costs, liabilities, fines or penalties that
may arise from legal proceedings, indemnity obligations,
reimbursement obligations associated with letters of credit or
bonds, multiemployer pension plans or other claims or actions
asserted against Quanta, including amounts not covered by, or in
excess of the coverage under, third-party insurance; potential
unavailability or cancellation of third-party insurance coverage,
as well as the exclusion of coverage for certain losses, potential
increases in premiums for coverage deemed beneficial to Quanta, or
the unavailability of coverage deemed beneficial to Quanta at
reasonable and competitive rates (e.g., coverage for wildfire
events); damage to Quanta's brand or reputation, as well as
potential costs, liabilities, fines and penalties, arising as a
result of cybersecurity breaches, environmental and occupational
health and safety matters, corporate scandal, failure to
successfully perform or negative publicity regarding a high-profile
or large-scale infrastructure project, involvement in a
catastrophic event (e.g., fire, explosion) or other negative
incidents; disruptions in, or failure to adequately protect,
Quanta's information technology systems; Quanta's dependence on
suppliers, subcontractors, equipment manufacturers and other
third-parties, and the impact of, among other things, inflationary
pressure, regulatory, supply chain and logistical challenges on
these third parties; estimates and assumptions relating to
financial results, remaining performance obligations and backlog;
Quanta's inability to attract, the potential shortage of and
increased costs with respect to skilled employees, as well as
Quanta's inability to retain or attract key personnel and qualified
employees; Quanta's dependence on fixed price contracts and the
potential to incur losses with respect to these contracts;
cancellation provisions within contracts and the risk that
contracts expire and are not renewed or are replaced on less
favorable terms; Quanta's inability or failure to comply with the
terms of its contracts, which may result in additional costs,
unexcused delays, warranty claims, failure to meet performance
guarantees, damages or contract terminations; adverse weather
conditions, natural disasters and other emergencies, including
wildfires, pandemics, hurricanes, tropical storms, floods, debris
flows, earthquakes and other geological- and weather-related
hazards; the impact of climate change; Quanta's ability to generate
internal growth; competition in Quanta's business, including the
ability to effectively compete for new projects and market share,
as well as technological advancements and market developments that
could reduce demand for Quanta's services; the failure of existing
or potential legislative actions and initiatives to result in
increased demand for Quanta's services or budgetary or other
constraints that may reduce or eliminate tax incentives or
government funding for projects, including renewable energy
projects, which may result in project delays or cancellations;
unavailability of, or increased prices for, materials, equipment
and consumables (such as fuel) used in Quanta's or its customers'
businesses, including as a result of inflation, supply chain or
production disruptions, governmental regulations on sourcing, the
imposition of tariffs, duties, taxes or other assessments, and
other changes in U.S. trade relationships with foreign countries;
loss of or deterioration of relationships with customers that
Quanta has long-standing or significant relationships with; the
potential that participation in joint ventures or similar
structures exposes Quanta to liability or harm to its reputation as
a result of acts or omissions by partners; the inability or refusal
of customers or third-party contractors to pay for services, which
could result in the inability to collect our outstanding
receivables, failure to recover amounts billed to, or avoidance of
certain payments received from, customers in bankruptcy or failure
to recover on change orders or contract claims; risks associated
with operating in international markets and U.S. territories,
including instability of governments, significant currency exchange
fluctuations, and compliance with unfamiliar legal and labor
systems and cultural practices, the U.S. Foreign Corrupt Practices
Act and other applicable anti-bribery and anti-corruption laws, and
complex U.S. and foreign tax regulations and international
treaties; inability to successfully identify, complete, integrate
and realize synergies from acquisitions, including the inability to
retain key personnel from acquired businesses; the potential
adverse impact of acquisitions and investments, including the
potential increase in risks already existing in Quanta's
operations, poor performance or decline in value of acquired
businesses or investments and unexpected costs or liabilities that
may arise from acquisitions or investments; the adverse impact of
impairments of goodwill, other intangible assets, receivables,
long-lived assets or investments; difficulties managing Quanta's
business as it expands and becomes more complex; the impact of the
unionized portion of Quanta's workforce on its operations;
inability to access sufficient funding to finance desired growth
and operations, including the ability to access capital markets on
favorable terms, as well as fluctuations in the price and trading
volume of Quanta's common stock, debt covenant compliance, interest
rate fluctuations, a downgrade in our credit ratings and other
factors affecting financing and investing activities; the ability
to obtain bonds, letters of credit and other project security;
risks related to the implementation of new information technology
systems; new or changed tax laws, treaties or regulations or the
inability to realize deferred tax assets; and other risks and
uncertainties detailed in Quanta's Annual Report on Form 10-K for
the year ended December 31, 2023,
Quanta's Quarterly Report on Form 10-Q for the quarters ended
March 31, 2024 and June 30, 2024 (when filed) and any other
documents that Quanta files with the SEC. For a discussion of these
risks, uncertainties and assumptions, investors are urged to refer
to Quanta's documents filed with the SEC that are available through
Quanta's website at www.quantaservices.com or through the
SEC's Electronic Data Gathering and Analysis Retrieval System
(EDGAR) at www.sec.gov. Should one or more of these risks
materialize, or should underlying assumptions prove incorrect,
actual results may vary materially from those expressed or implied
in any forward-looking statements. Investors are cautioned not to
place undue reliance on these forward-looking statements, which are
current only as of this date. Quanta does not undertake and
expressly disclaims any obligation to update or revise any
forward-looking statements, whether as a result of new information,
future events or otherwise. Quanta further expressly disclaims any
written or oral statements made by any third party regarding the
subject matter of this press release.
Contacts:
|
Jayshree Desai,
CFO
|
Media – Liz
James
|
|
Kip Rupp, CFA, IRC -
Investors
|
FGS Global
|
|
Quanta Services,
Inc.
|
(281)
881-5170
|
|
(713)
629-7600
|
|
Quanta Services,
Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
For the Three and Six Months Ended
June 30, 2024 and 2023
(In thousands, except per share information)
(Unaudited)
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
June
30,
|
|
June
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenues
|
$
5,594,387
|
|
$
5,048,610
|
|
$
10,626,206
|
|
$
9,477,436
|
Cost of
services
|
4,783,056
|
|
4,324,511
|
|
9,191,381
|
|
8,180,142
|
Gross
profit
|
811,331
|
|
724,099
|
|
1,434,825
|
|
1,297,294
|
Equity in earnings of
integral unconsolidated affiliates
|
8,586
|
|
9,370
|
|
20,920
|
|
18,990
|
Selling, general and
administrative expenses
|
(432,356)
|
|
(384,171)
|
|
(834,696)
|
|
(768,723)
|
Amortization of
intangible assets
|
(79,214)
|
|
(70,025)
|
|
(156,725)
|
|
(142,428)
|
Change in fair value of
contingent consideration liabilities
|
(1,117)
|
|
—
|
|
(1,740)
|
|
—
|
Operating
income
|
307,230
|
|
279,273
|
|
462,584
|
|
405,133
|
Interest and other
financing expenses
|
(45,321)
|
|
(48,189)
|
|
(86,393)
|
|
(89,882)
|
Interest
income
|
3,557
|
|
1,448
|
|
11,580
|
|
2,964
|
Other income,
net
|
1,617
|
|
3,419
|
|
26,499
|
|
11,285
|
Income before income
taxes
|
267,083
|
|
235,951
|
|
414,270
|
|
329,500
|
Provision for income
taxes
|
75,199
|
|
69,367
|
|
96,295
|
|
65,946
|
Net income
|
191,884
|
|
166,584
|
|
317,975
|
|
263,554
|
Less: Net income
attributable to non-controlling interests
|
3,725
|
|
685
|
|
11,456
|
|
2,609
|
Net income
attributable to common stock
|
$ 188,159
|
|
$ 165,899
|
|
$ 306,519
|
|
$ 260,945
|
|
|
|
|
|
|
|
|
Earnings per share
attributable to common stock:
|
|
|
|
|
|
|
|
Basic
|
$
1.28
|
|
$
1.14
|
|
$
2.10
|
|
$
1.80
|
Diluted
|
$
1.26
|
|
$
1.12
|
|
$
2.05
|
|
$
1.75
|
|
|
|
|
|
|
|
|
Shares used in
computing earnings per share:
|
|
|
|
|
|
|
|
Weighted average basic
shares outstanding
|
146,580
|
|
145,422
|
|
146,258
|
|
144,947
|
Weighted average
diluted shares outstanding
|
149,788
|
|
148,773
|
|
149,587
|
|
148,717
|
Quanta Services,
Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
|
|
|
June
30,
|
|
December
31,
|
|
2024
|
|
2023
|
ASSETS
|
|
|
|
CURRENT
ASSETS:
|
|
|
|
Cash and cash
equivalents
|
$
518,140
|
|
$
1,290,248
|
Accounts receivable,
net
|
4,430,757
|
|
4,410,829
|
Contract
assets
|
1,227,543
|
|
1,413,057
|
Inventories
|
235,102
|
|
175,658
|
Prepaid expenses and
other current assets
|
476,011
|
|
387,105
|
Total current
assets
|
6,887,553
|
|
7,676,897
|
PROPERTY AND EQUIPMENT,
net
|
2,463,914
|
|
2,336,943
|
OPERATING LEASE
RIGHT-OF-USE ASSETS
|
278,995
|
|
249,443
|
OTHER ASSETS,
net
|
597,629
|
|
565,625
|
OTHER INTANGIBLE
ASSETS, net
|
1,386,987
|
|
1,362,412
|
GOODWILL
|
4,314,072
|
|
4,045,905
|
Total
assets
|
$
15,929,150
|
|
$
16,237,225
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
Current maturities of
long-term debt
|
$
549,260
|
|
$
535,202
|
Current portion of
operating lease liabilities
|
84,632
|
|
77,995
|
Accounts payable and
accrued expenses
|
3,198,967
|
|
3,061,242
|
Contract
liabilities
|
1,483,134
|
|
1,538,677
|
Total current
liabilities
|
5,315,993
|
|
5,213,116
|
LONG-TERM DEBT, net of
current maturities
|
2,973,520
|
|
3,663,504
|
OPERATING LEASE
LIABILITIES, net of current portion
|
210,295
|
|
186,996
|
DEFERRED INCOME
TAXES
|
311,940
|
|
254,004
|
INSURANCE AND OTHER
NON-CURRENT LIABILITIES
|
536,328
|
|
636,250
|
Total
liabilities
|
9,348,076
|
|
9,953,870
|
TOTAL STOCKHOLDERS'
EQUITY
|
6,567,637
|
|
6,272,241
|
NON-CONTROLLING
INTERESTS
|
13,437
|
|
11,114
|
TOTAL EQUITY
|
6,581,074
|
|
6,283,355
|
Total liabilities and
equity
|
$
15,929,150
|
|
$
16,237,225
|
Quanta Services,
Inc. and Subsidiaries
Supplemental Segment Data
For the Three and Six Months Ended
June 30, 2024 and 2023 (In thousands, except
percentages)
(Unaudited)
|
|
Segment
Results
|
|
Quanta reports its
results under three reportable segments: (1) Electric Power
Infrastructure Solutions, (2) Renewable Energy Infrastructure
Solutions and (3) Underground Utility and Infrastructure
Solutions. The following table sets forth segment revenues, segment
operating income (loss) and operating margins for the periods
indicated. Operating margins are calculated by dividing operating
income by revenues.
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Power
Infrastructure Solutions
|
$ 2,452,488
|
|
43.8 %
|
|
$ 2,415,254
|
|
47.9 %
|
|
$ 4,779,448
|
|
44.9 %
|
|
$ 4,751,291
|
|
50.1 %
|
Renewable Energy
Infrastructure Solutions
|
2,034,392
|
|
36.4
|
|
1,389,368
|
|
27.5
|
|
3,618,556
|
|
34.1
|
|
2,397,668
|
|
25.3
|
Underground Utility and
Infrastructure Solutions
|
1,107,507
|
|
19.8
|
|
1,243,988
|
|
24.6
|
|
2,228,202
|
|
21.0
|
|
2,328,477
|
|
24.6
|
Consolidated
revenues
|
$ 5,594,387
|
|
100.0 %
|
|
$ 5,048,610
|
|
100.0 %
|
|
$
10,626,206
|
|
100.0 %
|
|
$ 9,477,436
|
|
100.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Power
Infrastructure Solutions (a)
|
263,860
|
|
10.8 %
|
|
244,017
|
|
10.1 %
|
|
491,885
|
|
10.3 %
|
|
459,166
|
|
9.7 %
|
Renewable Energy
Infrastructure Solutions
|
162,721
|
|
8.0 %
|
|
110,487
|
|
8.0 %
|
|
237,567
|
|
6.6 %
|
|
146,143
|
|
6.1 %
|
Underground Utility and
Infrastructure Solutions (b)
|
81,593
|
|
7.4 %
|
|
107,207
|
|
8.6 %
|
|
128,481
|
|
5.8 %
|
|
168,780
|
|
7.2 %
|
Corporate and
Non-Allocated Costs (c)
|
(200,944)
|
|
(3.6) %
|
|
(182,438)
|
|
(3.6) %
|
|
(395,349)
|
|
(3.7) %
|
|
(368,956)
|
|
(3.9) %
|
Consolidated operating
income
|
$
307,230
|
|
5.5 %
|
|
$
279,273
|
|
5.5 %
|
|
$
462,584
|
|
4.4 %
|
|
$
405,133
|
|
4.3 %
|
|
|
(a)
|
Included in operating
income for the Electric Power Infrastructure Solutions segment was
equity in earnings of integral unconsolidated affiliates of $8.6
million and $9.4 million for the three months ended June 30, 2024
and 2023 and $20.9 million and $19.0 million for the six months
ended June 30, 2024 and 2023.
|
(b)
|
Included in operating
income for the Underground Utility and Infrastructure Solutions
segment was a loss of $11.2 million on the disposition of a
non-core business during the six months ended June 30, 2024, which
also impacted operating income as a percentage of segment revenue
by 50 basis points.
|
(c)
|
Included in corporate
and non-allocated costs was, among other things, amortization
expense of $79.2 million and $70.0 million for the three months
ended June 30, 2024 and 2023, and $156.7 million and $142.4 million
for the six months ended June 30, 2024 and 2023 and acquisition and
integration costs of $8.9 million and $2.3 million for the three
months ended June 30, 2024 and 2023, and $18.4 million and $22.2
million for the six months ended June 30, 2024 and
2023.
|
Quanta Services, Inc. and Subsidiaries
Supplemental Data
(In thousands)
(Unaudited)
Remaining Performance Obligations and Backlog (a non-GAAP
financial measure)
Quanta's remaining performance obligations represent
management's estimate of consolidated revenues that are expected to
be realized from the remaining portion of firm orders under fixed
price contracts not yet completed or for which work has not yet
begun, which includes estimated revenues attributable to
consolidated joint ventures and variable interest entities,
revenues from funded and unfunded portions of government contracts
to the extent they are reasonably expected to be realized, and
revenues from change orders and claims to the extent management
believes they will be earned and are probable of collection.
Quanta has also historically disclosed its backlog, a measure
commonly used in its industry but not recognized under GAAP. Quanta
believes this measure enables management to more effectively
forecast its future capital needs and results and better identify
future operating trends that may not otherwise be apparent. Quanta
believes this measure is also useful for investors in forecasting
Quanta's future results and comparing Quanta to its competitors.
Quanta's remaining performance obligations, as described above, are
a component of its backlog calculation, which also includes
estimated orders under master service agreements (MSAs), including
estimated renewals, and certain non-fixed price contracts. Quanta's
methodology for determining backlog may not be comparable to the
methodologies used by other companies.
The following table reconciles Quanta's total remaining
performance obligations to total backlog by reportable segment,
along with estimates of amounts expected to be realized within 12
months. The following table shows dollars in thousands.
|
|
June 30,
2024
|
|
December 31,
2023
|
|
June 30,
2023
|
|
|
12
Month
|
|
Total
|
|
12
Month
|
|
Total
|
|
12
Month
|
|
Total
|
Electric Power
Infrastructure Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining performance
obligations
|
|
$
2,910,917
|
|
$
5,381,411
|
|
$
2,762,608
|
|
$
4,505,830
|
|
$
2,584,140
|
|
$
4,128,988
|
Estimated orders under
MSAs and short-term, non-fixed price contracts
|
|
4,935,743
|
|
11,787,339
|
|
5,597,732
|
|
10,995,198
|
|
4,948,080
|
|
9,454,858
|
Backlog
|
|
$
7,846,660
|
|
$
17,168,750
|
|
$
8,360,340
|
|
$
15,501,028
|
|
$
7,532,220
|
|
$
13,583,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Renewable Energy
Infrastructure Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining performance
obligations
|
|
$
5,344,490
|
|
$
7,551,651
|
|
$
5,512,159
|
|
$
8,005,368
|
|
$
5,048,636
|
|
$
6,801,436
|
Estimated orders under
MSAs and short-term, non-fixed price contracts
|
|
270,039
|
|
283,936
|
|
118,770
|
|
119,634
|
|
118,333
|
|
206,102
|
Backlog
|
|
$
5,614,529
|
|
$
7,835,587
|
|
$
5,630,929
|
|
$
8,125,002
|
|
$
5,166,969
|
|
$
7,007,538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underground Utility and
Infrastructure Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining performance
obligations
|
|
$
1,195,150
|
|
$
1,436,069
|
|
$
1,017,227
|
|
$
1,383,057
|
|
$
1,184,061
|
|
$
1,546,395
|
Estimated orders under
MSAs and short-term, non-fixed price contracts
|
|
1,962,185
|
|
4,870,392
|
|
2,222,451
|
|
5,099,332
|
|
1,755,797
|
|
5,057,435
|
Backlog
|
|
$
3,157,335
|
|
$
6,306,461
|
|
$
3,239,678
|
|
$
6,482,389
|
|
$
2,939,858
|
|
$
6,603,830
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining performance
obligations
|
|
$
9,450,557
|
|
$
14,369,131
|
|
$
9,291,994
|
|
$
13,894,255
|
|
$
8,816,837
|
|
$
12,476,819
|
Estimated orders under
MSAs and short-term, non-fixed price contracts
|
|
7,167,967
|
|
16,941,667
|
|
7,938,953
|
|
16,214,164
|
|
6,822,210
|
|
14,718,395
|
Backlog
|
|
$
16,618,524
|
|
$
31,310,798
|
|
$
17,230,947
|
|
$
30,108,419
|
|
$
15,639,047
|
|
$
27,195,214
|
Quanta Services, Inc. and
Subsidiaries
Reconciliation of Non-GAAP Financial Measures
Adjusted Net Income and
Adjusted Diluted Earnings Per Share
Attributable to Common Stock
For the Three and Six Months Ended
June 30, 2024 and 2023
(In thousands, except per share information)
(Unaudited)
The following table presents the reconciliations of the non-GAAP
financial measures of adjusted net income attributable to common
stock to net income attributable to common stock and adjusted
diluted earnings per share attributable to common stock to diluted
earnings per share attributable to common stock for the three and
six months ended June 30, 2024 and 2023. These reconciliations
are intended to provide useful information to investors and
analysts as they evaluate Quanta's performance. Management believes
that the exclusion of certain items from net income attributable to
common stock and diluted earnings per share attributable to common
stock enables it and Quanta's investors to more effectively
evaluate Quanta's operations period over period and better identify
operating trends that may not otherwise be apparent due to, among
other reasons, the variable nature of these items period over
period. In addition, management believes these measures may be
useful for investors in comparing our operating results with other
companies that may be viewed as our peers. However, these non-GAAP
measures should not be considered as alternatives to net income
attributable to common stock and diluted earnings per share
attributable to common stock or other measures of performance that
are derived in accordance with GAAP.
As to certain of the items in the table: (i) non-cash
stock-based compensation expense varies from period to period due
to acquisition activity, changes in the estimated fair value of
performance-based awards, forfeiture rates, accelerated vesting and
amounts granted; (ii) amortization of intangible assets and
amortization included in equity in earnings are impacted by
Quanta's acquisition activities and investments in integral
unconsolidated affiliates, and therefore can vary from period to
period; (iii) acquisition and integration costs vary from period to
period depending on the level and complexity of Quanta's
acquisition activity; (iv) change in fair value of contingent
consideration liabilities varies from period to period depending
on, among other things, the performance in post-acquisition periods
of certain acquired businesses and the effect of present value
accretion on fair value calculations; (v) equity in (earnings)
losses of non-integral unconsolidated affiliates varies from period
to period depending on the activity and financial performance of
such affiliates, the operations of which are not operationally
integral to Quanta; and (vi) gains and losses on the sales of
investments and businesses vary from period to period depending on
activity.
Because adjusted net income attributable to common stock and
adjusted diluted earnings per share attributable to common stock,
as defined, exclude some, but not all, items that affect net income
attributable to common stock and diluted earnings per share
attributable to common stock, they may not be comparable to
similarly titled measures of other companies. The most comparable
GAAP financial measures, net income attributable to common stock
and diluted earnings per share attributable to common stock, and
information reconciling the GAAP and non-GAAP financial measures,
are included in the table to follow.
Quanta Services,
Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
Adjusted Net Income and Adjusted Diluted Earnings
Per Share Attributable to Common Stock
For the Three and Six Months Ended
June 30, 2024 and 2023
(In thousands, except per share information)
(Unaudited)
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
June
30,
|
|
June
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Reconciliation of
adjusted net income attributable to common stock:
|
|
|
|
|
|
|
|
Net income attributable
to common stock (GAAP as reported)
|
$
188,159
|
|
$
165,899
|
|
$
306,519
|
|
$
260,945
|
Acquisition and
integration costs
|
8,857
|
|
2,284
|
|
18,408
|
|
22,172
|
Change in fair value
of contingent consideration liabilities
|
1,117
|
|
—
|
|
1,740
|
|
—
|
Equity in losses
(earnings) of non-integral unconsolidated affiliates
|
507
|
|
(468)
|
|
(3,075)
|
|
(2,085)
|
Loss on disposition of
business (gain on sale of investment), net (a)
|
288
|
|
(674)
|
|
3,708
|
|
(1,496)
|
Income tax impact of
adjustments (b)
|
(2,041)
|
|
(257)
|
|
(4,127)
|
|
(4,220)
|
Adjusted net income
attributable to common stock before certain non-cash
adjustments
|
196,887
|
|
166,784
|
|
323,173
|
|
275,316
|
Non-cash stock-based
compensation
|
37,250
|
|
34,607
|
|
72,581
|
|
62,058
|
Amortization of
intangible assets
|
79,214
|
|
70,025
|
|
156,725
|
|
142,428
|
Amortization included
in equity in earnings of integral unconsolidated
affiliates
|
1,267
|
|
1,465
|
|
2,732
|
|
3,261
|
Income tax impact of
non-cash adjustments (b)
|
(30,636)
|
|
(27,613)
|
|
(60,381)
|
|
(54,070)
|
Adjusted net income
attributable to common stock
|
$
283,982
|
|
$
245,268
|
|
$
494,830
|
|
$
428,993
|
|
|
|
|
|
|
|
|
Reconciliation of
adjusted diluted earnings per share:
|
|
|
|
|
|
|
|
Diluted earnings per
share attributable to common stock (GAAP as reported)
|
$
1.26
|
|
$
1.12
|
|
$
2.05
|
|
$
1.75
|
Acquisition and
integration costs
|
0.06
|
|
0.02
|
|
0.12
|
|
0.15
|
Change in fair value
of contingent consideration liabilities
|
0.01
|
|
—
|
|
0.01
|
|
—
|
Equity in losses
(earnings) of non-integral unconsolidated affiliates
|
—
|
|
(0.01)
|
|
(0.02)
|
|
(0.01)
|
Loss on disposition of
business (gain on sale of investment), net (a)
|
—
|
|
(0.01)
|
|
0.02
|
|
(0.01)
|
Income tax impact of
adjustments (b)
|
(0.02)
|
|
—
|
|
(0.02)
|
|
(0.03)
|
Adjusted diluted
earnings per share before certain non-cash adjustments
|
1.31
|
|
1.12
|
|
2.16
|
|
1.85
|
Non-cash stock-based
compensation
|
0.25
|
|
0.23
|
|
0.49
|
|
0.42
|
Amortization of
intangible assets
|
0.53
|
|
0.47
|
|
1.05
|
|
0.96
|
Amortization included
in equity in earnings of integral unconsolidated
affiliates
|
0.01
|
|
0.01
|
|
0.02
|
|
0.02
|
Income tax impact of
non-cash adjustments (b)
|
(0.20)
|
|
(0.18)
|
|
(0.41)
|
|
(0.37)
|
Adjusted diluted
earnings per share
|
$
1.90
|
|
$
1.65
|
|
$
3.31
|
|
$
2.88
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding for diluted and adjusted diluted earnings per
share
|
149,788
|
|
148,773
|
|
149,587
|
|
148,717
|
|
|
(a)
|
The amount for the six
months ended June 30, 2024 is a loss of $11.2 million on the
disposition of a non-core business, partially offset by a gain of
$7.5 million as a result of the sale of a non-integral equity
method investment.
|
|
|
(b)
|
The income tax impact
of adjustments that are subject to tax is determined using the
incremental statutory tax rates of the jurisdictions to which each
adjustment relates for the respective periods.
|
Quanta Services, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
EBITDA and Adjusted EBITDA
For the Three and Six Months Ended
June 30, 2024 and 2023
(In thousands)
(Unaudited)
The following table presents reconciliations of the
non-GAAP financial measures of EBITDA and adjusted EBITDA to net
income attributable to common stock for the three and six months
ended June 30, 2024 and 2023. These reconciliations are
intended to provide useful information to investors and analysts as
they evaluate Quanta's performance. EBITDA is defined as earnings
before interest and other financing expenses, taxes, depreciation
and amortization, and adjusted EBITDA is defined as EBITDA adjusted
for certain other items as described below. These measures should
not be considered as an alternative to net income attributable to
common stock or other financial measures of performance that are
derived in accordance with GAAP. Management believes that the
exclusion of these items from net income attributable to common
stock enables it and Quanta's investors to more effectively
evaluate Quanta's operations period over period and to identify
operating trends that might not be apparent due to, among other
reasons, the variable nature of these items period over period. In
addition, management believes these measures may be useful for
investors in comparing our operating results with other companies
that may be viewed as our peers.
As to certain of the items below: (i) non-cash stock-based
compensation expense varies from period to period due to
acquisition activity, changes in the estimated fair value of
performance-based awards, forfeiture rates, accelerated vesting and
amounts granted; (ii) acquisition and integration costs vary from
period to period depending on the level and complexity of Quanta's
acquisition activity; (iii) equity in (earnings) losses of
non-integral unconsolidated affiliates varies from period to period
depending on the activity and financial performance of such
affiliates, the operations of which are not operationally integral
to Quanta; (iv) gains and losses on the sales of investments and
businesses vary from period to period depending on activity; and
(v) change in fair value of contingent consideration liabilities
varies from period to period depending on, among other things, the
performance in post-acquisition periods of certain acquired
businesses and the effect of present value accretion on fair value
calculations. Because EBITDA and adjusted EBITDA, as defined,
exclude some, but not all, items that affect net income
attributable to common stock, such measures may not be comparable
to similarly titled measures of other companies. The most
comparable GAAP financial measure, net income attributable to
common stock, and information reconciling the GAAP and non-GAAP
financial measures, are included below.
|
Three Months
Ended
|
|
Six Months
Ended
|
|
June
30,
|
|
June
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net income
attributable to common stock (GAAP as reported)
|
$
188,159
|
|
$
165,899
|
|
$
306,519
|
|
$
260,945
|
Interest and other
financing expenses
|
45,321
|
|
48,189
|
|
86,393
|
|
89,882
|
Interest
income
|
(3,557)
|
|
(1,448)
|
|
(11,580)
|
|
(2,964)
|
Provision for income
taxes
|
75,199
|
|
69,367
|
|
96,295
|
|
65,946
|
Depreciation
expense
|
83,651
|
|
79,876
|
|
172,546
|
|
158,258
|
Amortization of
intangible assets
|
79,214
|
|
70,025
|
|
156,725
|
|
142,428
|
Interest, income taxes,
depreciation and amortization included in equity in earnings of
integral unconsolidated affiliates
|
7,224
|
|
4,412
|
|
10,224
|
|
9,282
|
EBITDA
|
475,211
|
|
436,320
|
|
817,122
|
|
723,777
|
Non-cash stock-based
compensation
|
37,250
|
|
34,607
|
|
72,581
|
|
62,058
|
Acquisition and
integration costs
|
8,857
|
|
2,284
|
|
18,408
|
|
22,172
|
Equity in losses
(earnings) of non-integral unconsolidated affiliates
|
507
|
|
(468)
|
|
(3,075)
|
|
(2,085)
|
Loss on disposition of
business (gain on sale of investment), net (a)
|
288
|
|
(674)
|
|
3,708
|
|
(1,496)
|
Change in fair value of
contingent consideration liabilities
|
1,117
|
|
—
|
|
1,740
|
|
—
|
Adjusted
EBITDA
|
$
523,230
|
|
$
472,069
|
|
$
910,484
|
|
$
804,426
|
|
|
(a)
|
The amount for the six
months ended June 30, 2024 is a loss of $11.2 million on the
disposition of a non-core business, partially offset by a gain of
$7.5 million as a result of the sale of a non-integral equity
method investment.
|
Quanta Services, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
Free Cash Flow
For the Three and Six Months Ended
June 30, 2024 and 2023
(In thousands)
(Unaudited)
Reconciliation of Free Cash Flow:
The following table
presents a reconciliation of the non-GAAP financial measure of free
cash flow to net cash provided by operating activities for the
three and six months ended June 30,
2024 and 2023. This reconciliation is intended to provide
useful information to investors and analysts as they evaluate
Quanta's ability to generate the cash required to maintain and
potentially expand its business. Free cash flow is defined as net
cash provided by operating activities less net capital
expenditures. Net capital expenditures is defined as capital
expenditures less proceeds from the sale of property and equipment
and from insurance settlements related to property and equipment.
Management believes that free cash flow provides useful information
to Quanta's investors because free cash flow is viewed by
management as an important indicator of how much cash is provided
or used by routine business operations, including the impact of net
capital expenditures. Management uses this measure for capital
allocation purposes as it is viewed as a measure of cash available
to fund debt payments, acquire businesses, repurchase common stock
and debt securities, declare and pay dividends and transact other
investing and financing activities. However, this measure should
not be considered as an alternative to net cash provided by
operating activities or other measures of performance that are
derived in accordance with GAAP. The most comparable GAAP financial
measure, net cash provided by operating activities, and information
reconciling the GAAP and non-GAAP financial measures, are included
below. The following table shows dollar in thousands.
|
Three Months
Ended
|
|
Six Months
Ended
|
|
June
30,
|
|
June
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net cash provided by
operating activities
|
$
391,312
|
|
$
127,413
|
|
$
629,267
|
|
$
165,822
|
Less: Net capital
expenditures:
|
|
|
|
|
|
|
|
Capital
expenditures
|
(161,456)
|
|
(105,278)
|
|
(244,595)
|
|
(185,597)
|
Cash proceeds from
sale of property and equipment and related insurance
settlements
|
28,758
|
|
24,212
|
|
55,176
|
|
34,963
|
Net capital
expenditures
|
(132,698)
|
|
(81,066)
|
|
(189,419)
|
|
(150,634)
|
Free Cash
Flow
|
$
258,614
|
|
$
46,347
|
|
$
439,848
|
|
$
15,188
|
Quanta Services, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
Estimated Adjusted Net Income and
Adjusted Diluted Earnings Per Share
Attributable to Common Stock
For the Full Year 2024
(In thousands, except per share information)
(Unaudited)
The following table presents reconciliations of the non-GAAP
financial measures of estimated adjusted net income attributable to
common stock to estimated net income attributable to common stock
and estimated adjusted diluted earnings per share attributable to
common stock to estimated diluted earnings per share attributable
to common stock for the full year ending December 31, 2024. These reconciliations are
intended to provide useful information to investors and analysts as
they evaluate Quanta's expected future performance. Management
believes that the exclusion of certain items from net income
attributable to common stock and diluted earnings per share
attributable to common stock enables it and Quanta's investors to
more effectively evaluate Quanta's operations period over period
and better identify operating trends that may not otherwise be
apparent due to, among other reasons, the variable nature of these
items period over period. In addition, management believes these
measures may be useful for investors in comparing our operating
results with other companies that may be viewed as our peers.
However, these non-GAAP measures should not be considered as
alternatives to net income attributable to common stock and diluted
earnings per share attributable to common stock or other measures
of performance that are derived in accordance with GAAP. As to
certain of the items below: (i) non-cash stock-based
compensation expense may vary from period to period due to
acquisition activity, changes in the estimated fair value of
performance-based awards, forfeiture rates, accelerated vesting and
amounts granted; (ii) amortization of intangible assets and
amortization included in equity in earnings are impacted by
Quanta's acquisition activities and investments in integral
unconsolidated affiliates, and therefore can vary from period to
period; (iii) acquisition and integration costs vary period to
period depending on the level and complexity of Quanta's
acquisition activity; (iv) change in fair value of contingent
consideration liabilities varies from period to period depending
on, among other things, the performance in post-acquisition periods
of certain acquired businesses and the effect of present value
accretion on fair value calculations; (v) equity in (earnings)
losses of non-integral unconsolidated affiliates varies from period
to period depending on the activity and financial performance of
such affiliates, the operations of which are not operationally
integral to Quanta; and (vi) gains and losses on the sales of
investments and businesses vary from period to period depending on
activity.
Because adjusted net income attributable to common stock and
adjusted diluted earnings per share attributable to common stock,
as defined, exclude some, but not all, items that affect net income
attributable to common stock and diluted earnings per share
attributable to common stock, they may not be comparable to
similarly titled measures of other companies. The most comparable
GAAP financial measures, net income attributable to common stock
and diluted earnings per share attributable to common stock, and
information reconciling the GAAP and non-GAAP financial measures,
are included below.
Quanta Services,
Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
Estimated Adjusted Net Income and
Adjusted Diluted Earnings Per Share
Attributable to Common Stock
For the Full Year 2024
(In thousands, except per share information)
(Unaudited)
|
|
|
Estimated
Range
|
|
Full Year
Ending
|
|
December 31,
2024
|
Reconciliation of
estimated adjusted net income attributable to common
stock:
|
|
|
|
Net income attributable
to common stock (as defined by GAAP)
|
$
838,000
|
|
$
920,700
|
Acquisition and
integration costs
|
22,700
|
|
22,700
|
Change in fair value
of contingent consideration liabilities
|
1,700
|
|
1,700
|
Equity in earnings of
non-integral unconsolidated affiliates
|
(3,100)
|
|
(3,100)
|
Loss on disposition of
business (gain on sale of investment), net (a)
|
3,700
|
|
3,700
|
Non-cash stock-based
compensation
|
154,800
|
|
154,800
|
Amortization of
intangible assets
|
368,500
|
|
368,500
|
Amortization included
in equity in earnings of integral unconsolidated
affiliates
|
4,600
|
|
4,600
|
Income tax impact of
adjustments (b)
|
(142,500)
|
|
(142,500)
|
Adjusted net income
attributable to common stock
|
$
1,248,400
|
|
$
1,331,100
|
|
|
|
|
Reconciliation of
adjusted diluted earnings per share:
|
|
|
|
Diluted earnings per
share attributable to common stock ( as defined by GAAP)
|
$
5.59
|
|
$
6.14
|
Acquisition and
integration costs
|
0.15
|
|
0.15
|
Change in fair value
of contingent consideration liabilities
|
0.01
|
|
0.01
|
Equity in earnings of
non-integral unconsolidated affiliates
|
(0.02)
|
|
(0.02)
|
Loss on disposition of
business (gain on sale of investment), net (a)
|
0.02
|
|
0.02
|
Non-cash stock-based
compensation
|
1.03
|
|
1.03
|
Amortization of
intangible assets
|
2.46
|
|
2.46
|
Amortization included
in equity in earnings of integral unconsolidated
affiliates
|
0.03
|
|
0.03
|
Income tax impact of
adjustments (b)
|
(0.95)
|
|
(0.95)
|
Adjusted net income
attributable to common stock
|
$
8.32
|
|
$
8.87
|
|
|
|
|
Weighted average shares
outstanding for diluted and adjusted diluted earnings per share
attributable to common stock
|
150,000
|
|
150,000
|
|
|
(a)
|
The amount is a loss of
$11.2 million on the disposition of a non-core business, partially
offset by a gain of $7.5 million as a result of the sale of a
non-integral equity method investment.
|
|
|
(b)
|
The income tax impact
of adjustments that are subject to tax is determined using the
incremental statutory tax rates of the jurisdictions to which each
adjustment relates for the respective periods.
|
Quanta Services, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
Estimated EBITDA and Adjusted EBITDA
For the Full Year 2024
(In thousands)
(Unaudited)
The following table presents the reconciliations of the
non-GAAP financial measures of estimated EBITDA and estimated
adjusted EBITDA to estimated net income attributable to common
stock for the full year ending December 31,
2024. These reconciliations are intended to provide useful
information to investors and analysts as they evaluate Quanta's
expected future performance. EBITDA is defined as earnings before
interest and other financing expenses, taxes, depreciation and
amortization, and adjusted EBITDA is defined as EBITDA adjusted for
certain other items as described below. These measures should not
be considered as an alternative to net income attributable to
common stock or other financial measures of performance that are
derived in accordance with GAAP. Management believes that the
exclusion of these items from net income attributable to common
stock enables it and Quanta's investors to more effectively
evaluate Quanta's operations period over period and to identify
operating trends that might not be apparent due to, among other
reasons, the variable nature of these items period over period. In
addition, management believes these measures may be useful for
investors in comparing our operating results with other companies
that may be viewed as our peers.
As to certain of the items below: (i) non-cash stock-based
compensation expense varies from period to period due to
acquisition activity, changes in the estimated fair value of
performance-based awards, forfeiture rates, accelerated vesting and
amounts granted; (ii) acquisition and integration costs vary from
period to period depending on the level and complexity of Quanta's
acquisition activity; (iii) change in fair value of contingent
consideration liabilities varies from period to period depending
on, among other things, the performance in post-acquisition periods
of certain acquired businesses and the effect of present value
accretion on fair value calculations; (iv) gains and losses on the
sales of investments and businesses vary from period to period
depending on activity; and (v) equity in (earnings) losses of
non-integral unconsolidated affiliates varies from period to period
depending on the activity and financial performance of such
affiliates, the operations of which are not operationally integral
to Quanta.
Because EBITDA and adjusted EBITDA, as defined, exclude some,
but not all, items that affect net income attributable to common
stock, such measures may not be comparable to similarly titled
measures of other companies. The most comparable GAAP financial
measure, net income attributable to common stock, and information
reconciling the GAAP and non-GAAP financial measures, are included
in the table to follow.
|
Estimated
Range
|
|
Full Year
Ending
|
|
December 31,
2024
|
Net income
attributable to common stock (as defined by GAAP)
|
$
838,000
|
|
$
920,700
|
Interest and other
financing expenses, net
|
172,500
|
|
177,000
|
Provision for income
taxes
|
277,600
|
|
311,700
|
Depreciation
expense
|
355,900
|
|
355,900
|
Amortization of
intangible assets
|
368,500
|
|
368,500
|
Interest, income taxes,
depreciation and amortization included in equity in earnings of
integral unconsolidated affiliates
|
19,400
|
|
19,400
|
EBITDA
|
2,031,900
|
|
2,153,200
|
Non-cash stock-based
compensation
|
154,800
|
|
154,800
|
Acquisition and
integration costs
|
22,700
|
|
22,700
|
Change in fair value of
contingent consideration liabilities
|
1,700
|
|
1,700
|
Loss on disposition of
business (gain on sale of investment), net (a)
|
3,700
|
|
3,700
|
Equity in earnings of
non-integral unconsolidated affiliates
|
(3,100)
|
|
(3,100)
|
Adjusted
EBITDA
|
$
2,211,700
|
|
$
2,333,000
|
|
|
(a)
|
The amount is a loss of
$11.2 million on the disposition of a non-core business, partially
offset by a gain of $7.5 million as a result of the sale of a
non-integral equity method investment.
|
Quanta Services, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
Estimated Free Cash Flow
For the Full Year 2024
(In thousands)
(Unaudited)
The following table presents a reconciliation of the non-GAAP
financial measure of estimated free cash flow to estimated net cash
provided by operating activities for the full year ending
December 31, 2024. This
reconciliation is intended to provide useful information to
investors and analysts as they evaluate Quanta's expectations
regarding its ability to generate the cash required to maintain and
potentially expand its business. Free cash flow is defined as net
cash provided by operating activities less net capital
expenditures. Net capital expenditures is defined as capital
expenditures less proceeds from the sale of property and equipment
and from insurance settlements related to property and equipment.
Management believes that free cash flow provides useful information
to Quanta's investors because free cash flow is viewed by
management as an important indicator of how much cash is provided
or used by routine business operations, including the impact of net
capital expenditures. Management uses this measure for capital
allocation purposes as it is viewed as a measure of cash available
to fund debt payments, acquire businesses, repurchase common stock
and debt securities, declare and pay dividends and transact other
investing and financing activities. However, this measure should
not be considered as an alternative to net cash provided by
operating activities or other measures of performance that are
derived in accordance with GAAP. The most comparable GAAP financial
measure, net cash provided by operating activities, and information
reconciling the GAAP and non-GAAP financial measures, are included
below.
|
Estimated
Range
|
|
Full Year
Ending
|
|
December 31,
2024
|
Net cash provided by
operating activities
|
$
1,750,000
|
|
$
2,175,000
|
Less: Net capital
expenditures
|
(450,000)
|
|
(475,000)
|
Free Cash
Flow
|
$
1,300,000
|
|
$
1,700,000
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/quanta-services-reports-second-quarter-2024-results-302211972.html
SOURCE Quanta Services, Inc.