WESTLAKE, Texas, Jan. 28,
2016 /PRNewswire/ -- Solera Holdings, Inc. (NYSE: SLH), a
leading provider of risk and asset management software and services
to the automotive and property marketplace, including the global
P&C insurance industry, today reported results for the second
quarter of fiscal year 2016.
Results for the Second Quarter Ended December 31, 2015:
GAAP Results
- Revenue for the second quarter was $308.0 million, a 9.0% increase over the prior
year second quarter revenue of $282.7
million. On a constant currency basis, revenue for the
second quarter increased by approximately 16.3% over the prior year
second quarter revenue.
- Net income attributable to Solera Holdings, Inc. for the second
quarter was $53.0 million, as
compared to prior year second quarter net income attributable to
Solera Holdings, Inc. of $4.4
million. The increase in net income attributable to Solera
Holdings, Inc. is primarily due to a $31.2
million income tax benefit recognized during the second
quarter.
- Diluted net income attributable to Solera Holdings, Inc. per
common share for the second quarter was $0.78, as compared to the prior year second
quarter diluted net income attributable to Solera Holdings, Inc.
per common share of $0.06. The
increase in diluted net income attributable to Solera Holdings,
Inc. per common share is due to the increase in net income
attributable to Solera Holdings, Inc. during the second
quarter.
"We completed our second quarter 2016 on a strong note,
with momentum in each of our core platforms and continued benefits
from our ongoing growth initiatives. We are pleased with our second
quarter Adjusted EBITDA margin of nearly 40% and our revenue of
$308 million, which was up 16.3% on a
constant currency basis over revenue from the prior year period. We
have made significant progress on our scheduled operational
improvement initiatives, including $21
million in annualized savings year-to-date," said Tony
Aquila, Solera's founder, Chairman and Chief Executive
Officer. "While the current market is challenging for many
industries, we are excited and energized by our performance to
date, the execution of our growth strategy and our market
opportunity with over 230 million digital transactions annually and
195,000 customers across 78 countries. We continue to serve
the evolving mobility needs of our customers' customers through the
relentless development of highly cognitive digital
solutions."
Non-GAAP Results
- Adjusted EBITDA for the second quarter was $121.1 million, a 4.6% increase versus the prior
year second quarter Adjusted EBITDA of $115.7 million. On a constant currency basis,
Adjusted EBITDA for the second quarter increased by 14.2% over the
prior year second quarter Adjusted EBITDA.
- Adjusted EBITDA margin for the second quarter was 39.3%, a 163
basis point decrease versus the prior year second quarter Adjusted
EBITDA margin of 40.9%. On a constant currency basis, Adjusted
EBITDA margin for the second quarter was 40.2%, a 72 basis point
decrease versus the prior year second quarter Adjusted EBITDA
margin.
- Adjusted Net Income for the second quarter was $48.9 million, a 7.6% decrease versus the prior
year second quarter Adjusted Net Income of $52.9 million.
- Cash EPS for the second quarter was $0.72, a 6.5% decrease versus the prior year
second quarter Cash EPS of $0.77.
Business Statistics
- EMEA revenues were $133.4 million
for the second quarter, representing a 0.9% decrease versus the
prior year second quarter. On a constant currency basis, EMEA
revenues for the second quarter increased 10.5% over the prior year
second quarter. After excluding the revenues of CAP Automotive
("CAP"), EMEA revenues decreased 5.9% versus the prior year second
quarter and, on a constant currency basis, increased 5.7% over the
prior year second quarter.
- Americas revenues were $174.6
million for the second quarter, representing a 17.9%
increase over the prior year second quarter. On a constant currency
basis, Americas revenues for the second quarter increased 21.6%
over the prior year second quarter. The increase in Americas
revenues is partially driven by incremental revenue contributions
from recently-acquired businesses.
- Revenues from insurance company customers were $108.4 million for the second quarter,
representing a 3.3% decrease over the prior year second quarter. On
a constant currency basis, revenues from insurance company
customers for the second quarter increased 4.3% over the prior year
second quarter.
- Revenues from collision and glass repair facility customers
were $68.7 million for the second
quarter, representing a 4.9% decrease versus the prior year second
quarter. On a constant currency basis, revenues from collision and
glass repair facility customers for the second quarter increased
5.5% over the prior year second quarter.
- Revenues from independent assessors were $16.0 million for the second quarter,
representing an 12.0% decrease versus the prior year second
quarter. On a constant currency basis, revenues from independent
assessors for the second quarter increased 2.0% versus the prior
year second quarter.
- Revenues from service, repair and maintenance facilities
customers, were $56.1 million for the
second quarter, representing an increase of 76.3% over the prior
year second quarter. The increase in revenues from service, repair
and maintenance facilities customers is partially driven by
incremental revenue contributions from recently-acquired
businesses.
- Revenues from automotive recyclers, salvage, dealerships and
other customers were $58.8 million
for the second quarter, representing a 21.8% increase over the
prior year second quarter. On a constant currency basis, revenues
from automotive recyclers, salvage, dealerships and other customers
for the second quarter increased 26.1% over the prior year second
quarter. The increase in revenues from automotive recyclers,
salvage, dealerships and other customers is partially driven by
incremental revenue contributions from recently-acquired
businesses.
Other Information
All percentage amounts and ratios were calculated using the
underlying data in whole dollars. We measure constant currency, or
the effects on our results that are attributable to foreign
currency changes, by measuring the incremental difference between
translating the prior period and the current results at the monthly
average rates for the same period from the prior year.
Foreign Currency:
Exchange rates between most of the major foreign currencies we
use to transact our business and the U.S. dollar have fluctuated
significantly over the last few years and we expect that they will
continue to fluctuate. The majority of our revenues and costs are
denominated in Euros, Pound Sterling, Swiss francs, Canadian
dollars and other international currencies. The following table
provides the average quarterly exchange rates for the Euro and
Pound Sterling since the beginning of fiscal year 2015:
Period
|
Average Euro-to-
U.S. Dollar
Exchange Rate
|
|
Average Pound
Sterling-to-U.S.
Dollar Exchange
Rate
|
Quarter ended
September 30, 2014
|
$
|
1.33
|
|
|
$
|
1.67
|
|
Quarter ended
December 31, 2014
|
$
|
1.25
|
|
|
$
|
1.58
|
|
Quarter ended March
31, 2015
|
$
|
1.13
|
|
|
$
|
1.52
|
|
Quarter ended June
30, 2015
|
$
|
1.11
|
|
|
$
|
1.53
|
|
Quarter ended
September 30, 2015
|
$
|
1.11
|
|
|
$
|
1.55
|
|
Quarter ended
December 31, 2015
|
$
|
1.10
|
|
|
$
|
1.52
|
|
During the three months ended December 31, 2015 as compared
to the three months ended December 31, 2014, the U.S. dollar
strengthened against most major foreign currencies we use to
transact our business. The average U.S. dollar strengthened versus
the Euro by 12.3% and the Pound Sterling by 4.1%, which decreased
our revenues and expenses for the three months ended
December 31, 2015. A hypothetical 5% increase or
decrease in the U.S. dollar versus other currencies in which we
transact our business would have resulted in an increase or
decrease, as the case may be, to our revenues of $7.7 million and $15.5
million during the three and six months ended
December 31, 2015.
Quarterly Dividend:
The Audit Committee of our Board of Directors approved the
payment of a quarterly dividend of $0.225 per share of outstanding common stock and
per outstanding restricted stock unit. The dividends are payable on
the earlier of the closing date of the pending acquisition of
Solera by entities affiliated with Vista Equity Partners pursuant
to the Agreement and Plan of Merger, dated September 13, 2015, or March 1, 2016. The
dividends are payable to stockholders and restricted stock
unit holders of record at the close of business on
February 11, 2016.
Earnings Conference Call:
A conference call to discuss Solera's financial results for
the second quarter ended December 31, 2015 will be hosted by
Tony Aquila, Solera's founder, Chairman and CEO, and Renato Giger, Solera's CFO, at 5:00 pm EST on February 3,
2016. The conference call will be webcast live in
listen-only mode and can be accessed by visiting the Investor
Center section of the Solera website at www.solerainc.com. A live
audio-cast will also be accessible to the public by calling (855)
542-4213 or (412) 455-6065 from outside the U.S. and providing the
access code 41507478. Callers should dial in approximately
ten minutes before the call begins. For those unable to participate
in the live audio-cast, a replay will be available until
11:59 p.m. EST on February 17, 2016. To access the replay, dial
(855) 859-2056 or (404) 537-3406 from outside the U.S. and provide
the access code 41507478.
SOLERA HOLDINGS,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
FOR THE THREE AND
SIX MONTHS ENDED DECEMBER 31, 2015 AND 2014
(In thousands,
except per share amounts)
(Unaudited)
|
|
|
|
Three Months Ended
December 31,
|
|
Six Months Ended
December 31,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Revenues
|
|
$
|
308,045
|
|
|
$
|
282,697
|
|
|
$
|
621,367
|
|
|
$
|
562,780
|
|
Cost of
revenues:
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
86,239
|
|
|
72,437
|
|
|
175,026
|
|
|
140,969
|
|
Systems development
and programming costs
|
|
28,261
|
|
|
25,480
|
|
|
56,635
|
|
|
51,382
|
|
Total cost of
revenues (excluding depreciation and amortization)
|
|
114,500
|
|
|
97,917
|
|
|
231,661
|
|
|
192,351
|
|
Selling, general and
administrative expenses
|
|
78,956
|
|
|
75,591
|
|
|
171,934
|
|
|
157,467
|
|
Depreciation and
amortization
|
|
44,493
|
|
|
39,368
|
|
|
88,998
|
|
|
77,366
|
|
Restructuring
charges, asset impairments, and other costs associated with exit
and disposal activities
|
|
3,398
|
|
|
633
|
|
|
4,571
|
|
|
2,890
|
|
Acquisition and
related costs
|
|
14,960
|
|
|
11,458
|
|
|
42,978
|
|
|
22,810
|
|
Interest
expense
|
|
45,928
|
|
|
28,961
|
|
|
90,607
|
|
|
56,593
|
|
Other (income)
expense, net
|
|
(18,931)
|
|
|
17,818
|
|
|
20,897
|
|
|
18,281
|
|
|
|
283,304
|
|
|
271,746
|
|
|
651,646
|
|
|
527,758
|
|
Income (loss) before
provision for income taxes
|
|
24,741
|
|
|
10,951
|
|
|
(30,279)
|
|
|
35,022
|
|
Income tax provision
(benefit)
|
|
(31,157)
|
|
|
1,753
|
|
|
(21,867)
|
|
|
9,252
|
|
Net income
(loss)
|
|
55,898
|
|
|
9,198
|
|
|
(8,412)
|
|
|
25,770
|
|
Less: Net income
attributable to noncontrolling interests
|
|
2,888
|
|
|
4,751
|
|
|
5,447
|
|
|
8,959
|
|
Net income (loss)
attributable to Solera Holdings, Inc.
|
|
$
|
53,010
|
|
|
$
|
4,447
|
|
|
$
|
(13,859)
|
|
|
$
|
16,811
|
|
Net income (loss)
attributable to Solera Holdings, Inc. per common share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.78
|
|
|
$
|
0.06
|
|
|
$
|
(0.21)
|
|
|
$
|
0.24
|
|
Diluted
|
|
$
|
0.78
|
|
|
$
|
0.06
|
|
|
$
|
(0.21)
|
|
|
$
|
0.24
|
|
Dividends paid per
share
|
|
$
|
0.225
|
|
|
$
|
0.195
|
|
|
$
|
0.45
|
|
|
$
|
0.39
|
|
Weighted-average
shares used in the calculation of net income (loss) attributable to
Solera Holdings, Inc. per common share:
|
|
|
|
|
|
|
|
|
Basic
|
|
67,415
|
|
|
68,057
|
|
|
67,224
|
|
|
68,263
|
|
Diluted
|
|
67,700
|
|
|
68,397
|
|
|
67,224
|
|
|
68,691
|
|
SOLERA HOLDINGS,
INC.
RECONCILIATION TO
ADJUSTED EBITDA
FOR THE THREE AND
SIX MONTHS ENDED DECEMBER 31, 2015 AND 2014
(In
thousands)
(Unaudited)
|
|
|
|
Three Months Ended
December 31,
|
|
Six Months Ended
December 31,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Net income
(loss)
|
|
$
|
55,898
|
|
|
$
|
9,198
|
|
|
$
|
(8,412)
|
|
|
$
|
25,770
|
|
Add: Income tax
provision (benefit)
|
|
(31,157)
|
|
|
1,753
|
|
|
(21,867)
|
|
|
9,252
|
|
Net income (loss)
before income tax provision (benefit)
|
|
24,741
|
|
|
10,951
|
|
|
(30,279)
|
|
|
35,022
|
|
Add: Depreciation and
amortization
|
|
44,493
|
|
|
39,368
|
|
|
88,998
|
|
|
77,366
|
|
Add: Restructuring
charges, asset impairments, and other costs associated with exit
and disposal activities
|
|
3,398
|
|
|
633
|
|
|
4,571
|
|
|
2,890
|
|
Add: Acquisition and
related costs
|
|
14,960
|
|
|
11,458
|
|
|
42,978
|
|
|
22,810
|
|
Add: Litigation
related expense (recoveries)
|
|
281
|
|
|
2,289
|
|
|
(1,106)
|
|
|
2,289
|
|
Add: Interest
expense
|
|
45,928
|
|
|
28,961
|
|
|
90,607
|
|
|
56,593
|
|
Add: Other (income)
expense, net
|
|
(18,931)
|
|
|
17,818
|
|
|
20,897
|
|
|
18,281
|
|
Add: Stock-based
compensation expense
|
|
6,183
|
|
|
4,208
|
|
|
14,189
|
|
|
14,312
|
|
Adjusted
EBITDA
|
|
$
|
121,053
|
|
|
$
|
115,686
|
|
|
$
|
230,855
|
|
|
$
|
229,563
|
|
SOLERA HOLDINGS,
INC.
RECONCILIATION TO
ADJUSTED NET INCOME
FOR THE THREE AND
SIX MONTHS ENDED DECEMBER 31, 2015 AND 2014
(In thousands,
except per share amounts)
(Unaudited)
|
|
|
|
Three Months Ended
December 31,
|
|
Six Months Ended
December 31,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Net income (loss)
attributable to Solera Holdings, Inc.
|
|
$
|
53,010
|
|
|
$
|
4,447
|
|
|
$
|
(13,859)
|
|
|
$
|
16,811
|
|
Add: Income tax
provision (benefit)
|
|
(31,157)
|
|
|
1,753
|
|
|
(21,867)
|
|
|
9,252
|
|
Net income (loss)
attributable to Solera Holdings, Inc. before income tax provision
(benefit)
|
|
21,853
|
|
|
6,200
|
|
|
(35,726)
|
|
|
26,063
|
|
Add: Amortization of
acquisition-related intangibles
|
|
30,978
|
|
|
28,725
|
|
|
63,064
|
|
|
56,240
|
|
Add: Restructuring
charges, asset impairments, and other costs associated with exit
and disposal activities
|
|
3,398
|
|
|
633
|
|
|
4,571
|
|
|
2,890
|
|
Add: Acquisition and
related costs
|
|
14,960
|
|
|
11,458
|
|
|
42,978
|
|
|
22,810
|
|
Add: Litigation
related expenses (recoveries)
|
|
281
|
|
|
2,289
|
|
|
(1,106)
|
|
|
2,289
|
|
Add: Other (income)
expense, net excluding interest income and realized gains (losses)
on derivative financial instruments (1)
|
|
(13,327)
|
|
|
17,979
|
|
|
30,964
|
|
|
18,657
|
|
Add: Stock-based
compensation expense
|
|
6,183
|
|
|
4,208
|
|
|
14,189
|
|
|
14,312
|
|
Adjusted Net Income
before income tax provision
|
|
64,326
|
|
|
71,492
|
|
|
118,934
|
|
|
143,261
|
|
Less: Assumed
provision for income taxes at 24% for fiscal year 2016 and 26% for
fiscal year 2015, respectively
|
|
(15,438)
|
|
|
(18,588)
|
|
|
(28,544)
|
|
|
(37,248)
|
|
Adjusted Net
Income
|
|
$
|
48,888
|
|
|
$
|
52,904
|
|
|
$
|
90,390
|
|
|
$
|
106,013
|
|
Cash EPS:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.73
|
|
|
$
|
0.78
|
|
|
$
|
1.34
|
|
|
$
|
1.55
|
|
Diluted
|
|
$
|
0.72
|
|
|
$
|
0.77
|
|
|
$
|
1.34
|
|
|
$
|
1.54
|
|
Weighted-average
shares used in the calculation of Cash EPS:
|
|
|
|
|
|
|
|
|
Basic
|
|
67,415
|
|
|
68,057
|
|
|
67,224
|
|
|
68,263
|
|
Diluted
|
|
67,700
|
|
|
68,397
|
|
|
67,478
|
|
|
68,691
|
|
|
(1) During the first
quarter of fiscal year 2016, we partially settled our foreign
exchange forward contract for a cash payment of $8.9 million. This
cash payment is excluded from the determination of Adjusted Net
Income and Cash EPS as it is of a nonrecurring nature. Settlement
of the remaining foreign exchange forward contract with a notional
amount of €235.8 million was extended to July 2016. As of the
settlement extension date, the unrealized loss on the remaining
outstanding notional amount was approximately $8.6 million.
This unrealized loss is also excluded from the determination of
Adjusted Net Income and Cash EPS consistent with our definition of
these non-GAAP financial measures.
|
SOLERA HOLDINGS,
INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31,
2015 and JUNE 30, 2015
(In thousands,
except per share amounts)
(Unaudited)
|
|
|
December 31,
2015
|
|
June 30,
2015
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
|
470,522
|
|
|
$
|
479,592
|
|
Accounts receivable,
net of allowance for doubtful accounts of $5,525 and $6,114 at
December 31, 2015 and June 30, 2015, respectively
|
162,454
|
|
|
156,955
|
|
Other
receivables
|
22,194
|
|
|
21,234
|
|
Other current
assets
|
58,412
|
|
|
53,597
|
|
Deferred income tax
assets
|
5,186
|
|
|
12,878
|
|
Total current
assets
|
718,768
|
|
|
724,256
|
|
Property and
equipment, net
|
91,122
|
|
|
93,391
|
|
Goodwill
|
1,938,236
|
|
|
1,950,408
|
|
Intangible assets,
net
|
834,782
|
|
|
898,500
|
|
Other noncurrent
assets
|
88,330
|
|
|
70,330
|
|
Noncurrent deferred
income tax assets
|
41,384
|
|
|
15,745
|
|
Total
assets
|
$
|
3,712,622
|
|
|
$
|
3,752,630
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
|
39,451
|
|
|
$
|
44,239
|
|
Accrued expenses and
other current liabilities
|
230,251
|
|
|
266,861
|
|
Income taxes
payable
|
12,759
|
|
|
16,263
|
|
Deferred income tax
liabilities
|
5,680
|
|
|
9,077
|
|
Total current
liabilities
|
288,141
|
|
|
336,440
|
|
Long-term
debt
|
3,125,384
|
|
|
2,481,828
|
|
Other noncurrent
liabilities
|
97,871
|
|
|
73,799
|
|
Noncurrent deferred
income tax liabilities
|
154,792
|
|
|
176,316
|
|
Total
liabilities
|
3,666,188
|
|
|
3,068,383
|
|
Redeemable
noncontrolling interests (1)
|
80,795
|
|
|
445,552
|
|
Stockholders'
equity:
|
|
|
|
Solera Holdings, Inc.
stockholders' equity:
|
|
|
|
Common shares, $0.01
par value: 150,000 shares authorized; 68,250 and 66,985 issued
and outstanding as of September 30, 2015 and
June 30, 2015, respectively
|
374,350
|
|
|
579,602
|
|
Accumulated
deficit
|
(217,673)
|
|
|
(173,305)
|
|
Accumulated other
comprehensive loss
|
(202,619)
|
|
|
(178,474)
|
|
Total Solera
Holdings, Inc. stockholders' equity (deficit)
|
(45,942)
|
|
|
227,823
|
|
Noncontrolling
interests
|
11,581
|
|
|
10,872
|
|
Total stockholders'
equity (deficit)
|
(34,361)
|
|
|
238,695
|
|
Total liabilities and
stockholders' equity
|
$
|
3,712,622
|
|
|
$
|
3,752,630
|
|
|
(1) The decrease in
redeemable noncontrolling interests is primarily attributable to
the acquisition of the remaining 50% of the equity interests in our
Service Repair Solutions, Inc. ("SRS") majority-owned subsidiary in
the first quarter of fiscal year 2016. After this acquisition, we
now own 100% of SRS. As a result, the redeemable noncontrolling
interests related to SRS was eliminated.
|
SOLERA HOLDINGS,
INC.
SELECTED STATEMENT
OF CASH FLOWS INFORMATION
FOR THE SIX MONTHS
ENDED DECEMBER 31, 2015 AND 2014
(In
thousands)
(Unaudited)
|
|
|
Six Months Ended
December 31,
|
|
2015
|
|
2014
|
Net cash provided by
(used in) operating activities
|
$
|
(1,970)
|
|
|
$
|
79,869
|
|
Net cash used in
investing activities
|
(46,737)
|
|
|
(803,255)
|
|
Net cash provided by
financing activities
|
25,984
|
|
|
292,968
|
|
Effect of foreign
currency exchange rate changes on cash and cash
equivalents
|
13,653
|
|
|
(14,296)
|
|
Net change in cash
and cash equivalents
|
(9,070)
|
|
|
(444,714)
|
|
Cash and cash
equivalents, beginning of period
|
479,592
|
|
|
837,751
|
|
Cash and cash
equivalents, end of period
|
$
|
470,522
|
|
|
$
|
393,037
|
|
|
|
|
|
Supplemental cash
flow information:
|
|
|
|
Cash paid for
interest
|
$
|
93,554
|
|
|
$
|
60,963
|
|
Cash paid for income
taxes
|
$
|
25,854
|
|
|
$
|
34,906
|
|
|
|
|
|
Supplemental
disclosure of non-cash investing and financing
activities:
|
|
|
|
Capital assets
financed
|
$
|
214
|
|
|
$
|
1,342
|
|
Accrued contingent
purchase consideration
|
$
|
72
|
|
|
$
|
11,973
|
|
SOLERA HOLDINGS,
INC.
|
SUPPLEMENTAL
REVENUE GROWTH INFORMATION
|
(Unaudited)
|
The tables below set
forth the following supplemental information about revenue growth
for our (i) consolidated group, (ii) Americas reporting segment and
(iii) EMEA reporting segment:
|
|
|
Q2
FY16
|
|
Q1
FY16
|
|
Q2
FY15
|
|
Sequential
Change
|
|
Year/Year
Change
|
As Reported Total
Revenue Growth
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
Revenue
|
|
Revenue
|
|
Revenue
|
|
Revenue
|
Total
|
9.0%
|
|
11.9%
|
|
18.3%
|
|
(2.9)%
|
|
(9.3)%
|
Americas
|
17.9%
|
|
24.6%
|
|
33.2%
|
|
(6.7)%
|
|
(15.3)%
|
EMEA
|
(0.9)%
|
|
(1.6)%
|
|
5.4%
|
|
0.7%
|
|
(6.3)%
|
|
|
|
|
|
|
|
|
|
|
|
Q2
FY16
|
|
Q1
FY16
|
|
Q4
FY15
|
|
Q3
FY15
|
|
Q2
FY15
|
As Reported Total
Revenue Growth
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
Revenue
|
|
Revenue
|
|
Revenue
|
|
Revenue
|
Total
|
9.0%
|
|
11.9%
|
|
10.9%
|
|
7.1%
|
|
18.3%
|
Americas
|
17.9%
|
|
24.6%
|
|
21.3%
|
|
15.4%
|
|
33.2%
|
EMEA
|
(0.9)%
|
|
(1.6)%
|
|
0.7%
|
|
(1.0)%
|
|
5.4%
|
|
|
|
|
|
|
|
|
|
|
|
Q2
FY16
|
|
Q1
FY16
|
|
Q2
FY15
|
|
Sequential
Change
|
|
Year/Year
Change
|
Constant Currency
Total Revenue Growth (1)
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
Revenue
|
|
Revenue
|
|
Revenue
|
|
Revenue
|
Total
|
16.3%
|
|
21.9%
|
|
23.8%
|
|
(5.6)%
|
|
(7.5)%
|
Americas
|
21.6%
|
|
29.0%
|
|
35.1%
|
|
(7.4)%
|
|
(13.5)%
|
EMEA
|
10.5%
|
|
14.3%
|
|
14.0%
|
|
(3.8)%
|
|
(3.5)%
|
|
|
|
|
|
|
|
|
|
|
|
Q2
FY16
|
|
Q1
FY16
|
|
Q2
FY15
|
|
Sequential
Change
|
|
Year/Year
Change
|
Constant Currency
Organic Revenue Growth (2)
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
Revenue
|
|
Revenue
|
|
Revenue
|
|
Revenue
|
Total
|
6.7%
|
|
9.1%
|
|
7.9%
|
|
(2.4)%
|
|
(1.2)%
|
Americas
|
7.0%
|
|
13.7%
|
|
10.6%
|
|
(6.7)%
|
|
(3.6)%
|
EMEA
|
6.4%
|
|
4.1%
|
|
5.6%
|
|
2.3%
|
|
0.8%
|
|
|
|
|
|
|
|
|
|
|
|
Q2
FY16
|
|
Q1
FY16
|
|
Q4
FY15
|
|
Q3
FY15
|
|
Q2
FY15
|
Constant Currency
Total Revenue Growth (1)
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
Revenue
|
|
Revenue
|
|
Revenue
|
|
Revenue
|
Total
|
16.3%
|
|
21.9%
|
|
22.5%
|
|
17.2%
|
|
23.8%
|
Americas
|
21.6%
|
|
29.0%
|
|
24.9%
|
|
17.9%
|
|
35.1%
|
EMEA
|
10.5%
|
|
14.3%
|
|
20.1%
|
|
16.5%
|
|
14.0%
|
|
|
|
|
|
|
|
|
|
|
|
Q2
FY16
|
|
Q1
FY16
|
|
Q4
FY15
|
|
Q3
FY15
|
|
Q2
FY15
|
Constant Currency
Organic Revenue Growth (2)
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
Revenue
|
|
Revenue
|
|
Revenue
|
|
Revenue
|
Total
|
6.7%
|
|
9.1%
|
|
7.5%
|
|
5.4%
|
|
7.9%
|
Americas
|
7.0%
|
|
13.7%
|
|
7.5%
|
|
6.1%
|
|
10.6%
|
EMEA
|
6.4%
|
|
4.1%
|
|
7.5%
|
|
4.6%
|
|
5.6%
|
|
(1) Constant Currency
Total Revenue Growth represents As Reported Total Revenue Growth
for each period converted into U.S. dollars at the average exchange
rates in effect for the same period from the prior year.
|
(2) Constant Currency
Organic Revenue Growth represents Constant Currency Total Revenue
Growth excluding the incremental revenue growth from businesses
acquired since the same period from the prior year.
|
About Solera:
Solera is a leading provider of risk and asset management
software and services to the automotive and property marketplace,
including the global P&C insurance industry. Solera is active
in over 75 countries across six continents. The Solera companies
include: Audatex in the United
States, Canada, and in more
than 60 additional countries; HPI, CarweB and CAP Automotive in the
United Kingdom; Informex in
Belgium and Greece; Sidexa in France; ABZ and Market Scan in the Netherlands; Hollander serving the North
American recycling market; AUTOonline providing salvage disposition
in a number of European and Latin American countries; IMS providing
medical review services; Explore providing data and analytics to
United States property and
casualty insurers; Identifix, providing solutions for the service,
maintenance and repair ("SMR") market; AutoPoint and DMEautomotive,
providing data-driven tools to enhance SMR experiences and
facilitate customer retention and marketing solutions for the
retail automotive industry; and I&S, a provider of software and
business management tools, third-party claims administration, first
notice of loss and network management services to the U.S. auto and
property repair industries, specializing in glass claims. For more
information, please refer to the Solera's website at
www.solera.com.
Cautions about Forward-Looking Statements:
This press release contains forward-looking statements,
including statements about: our expected dividend payment and the
expected payment date; our expectations and beliefs regarding
changes in foreign currency exchange rates; and historical results
or performance, including revenue, Adjusted EBITDA, Adjusted EBITDA
margin, growth and operational improvement initiatives, that
may suggest trends for our business. These statements are based on
our current expectations, estimates and assumptions and are subject
to many risks, uncertainties and unknown future events that could
cause actual results to differ materially. Actual results may
differ materially from those set forth in this press release due to
the risks and uncertainties inherent in our business, including,
without limitation: unpredictability and volatility of our
operating results, which include the volatility associated with
foreign currency exchange risks, our sales cycle, seasonality,
global economic conditions, acquisitions and other factors; risks
associated with and possible negative consequences of acquisitions,
joint ventures, divestitures and similar transactions, including
regulatory matters and our ability to successfully integrate our
acquired businesses; risks associated with a diversified business;
successful integration of acquired businesses that operate in
industries outside of our core market; rapid technology changes in
our industries, which could affect customer decisions regarding the
purchase of our software and services; development of claims
processing and other products and services in areas other than
automobile insurance, including our "digital garage" and risk and
asset management platform; our relationship with insurance company
customers as they continue global expansion; revenue growth
resulting from the launch of new software and services, including
our "digital garage" and risk and asset management platform;
effects of competition on our software and service pricing and our
business; time and expenses associated with customers switching
from competitive software and services to our software and
services; risks associated with operating in multiple countries;
effects of changes in or violations by us or our customers of
government regulations; our ability to obtain additional financing
as necessary to support our operations, including Mission 2020
($2 billion in revenue and
$840 million in Adjusted EBITDA by
June 30, 2020); use of cash to
service our debt and effects on our business of restrictive
covenants in our bond indentures; our reliance on third-party
information for our software and services; our dependence on a
limited number of key personnel; costs and possible future losses
or impairments relating to our acquisitions; the financial impact
of future significant restructuring and severance charges; the
impact of changes in our tax provision (benefit) or effective tax
rate; our ability to pay dividends in future periods; our reliance
on a limited number of customers for a substantial portion of our
revenues; effects of system failures or security breaches on our
business and reputation; and any material adverse impact of current
or future litigation on our results or business. For a discussion
of these and other factors that could impact our operations or
financial results and cause our results to differ materially from
those in the forward-looking statements, please refer to our
filings with the Securities and Exchange Commission, particularly
our Quarterly Report on Form 10-Q for the fiscal quarter
ended December 31, 2015. Solera is
under no obligation to (and specifically disclaims any such
obligation to) update or alter our forward-looking statements
whether as a result of new information, future events or
otherwise.
Explanation of Non-GAAP Financial Measures:
To supplement our financial results on a GAAP basis, we use a
number of non-GAAP financial measures that management believes
provide additional information with respect to the performance of
our fundamental business activities and are also frequently used by
securities analysts, investors and other interested parties to
facilitate the evaluation of our business on a comparable basis to
other companies. Our non-GAAP financial measures are not meant to
be considered in isolation or as a substitute for comparable GAAP
measures and should be read only in conjunction with our
consolidated financial statements prepared in accordance with
GAAP.
The three primary non-GAAP financial measures that we use are
Adjusted EBITDA, Adjusted Net Income, and Cash EPS. We believe that
Adjusted EBITDA, Adjusted Net Income and Cash EPS are useful to
investors in providing information regarding our operating results.
We rely on Adjusted EBITDA as a primary measure to review and
assess the operating performance of our company and our management
team in connection with our executive compensation and bonus plans.
Adjusted EBITDA also allows us to compare our current operating
results with corresponding prior periods as well as to the
operating results of other companies in our industry. We present
Adjusted Net Income and Cash EPS because we believe both of these
measures provide useful information regarding our operating results
in addition to our GAAP measures. We believe that Adjusted Net
Income and Cash EPS provide investors with valuable insight into
our profitability exclusive of unusual adjustments, and provide
further insight into the cash impact resulting from the different
treatments of goodwill for financial reporting and tax
purposes.
Adjusted EBITDA, Adjusted Net Income and Cash EPS have
limitations as analytical tools, and should not be considered in
isolation or as a substitute for net income, net income per share
and other consolidated income statement data prepared in accordance
with accounting principles generally accepted in the United States. Because of these
limitations, Adjusted EBITDA, Adjusted Net Income, and Cash EPS
should not be considered as a replacement for GAAP net income. We
compensate for these limitations by relying primarily on our GAAP
results and using Adjusted EBITDA, Adjusted Net Income, and Cash
EPS as supplemental information.
Adjusted EBITDA is a non-GAAP financial measure that
represents GAAP net income (loss) excluding (i) interest expense,
(ii) provision for income taxes, (iii) depreciation and
amortization, (iv) stock-based compensation expense,
(v) restructuring charges, asset impairments, and other costs
associated with exit and disposal activities, (vi) other
(income) expense, net, (vii) litigation related expenses
(recoveries), and (viii) acquisition and related costs.
Acquisition and related costs include costs incurred in relation to
the proposed acquisition of Solera by Vista, including professional
fees and personnel retention incentives; legal and professional
fees and other transaction costs associated with completed and
contemplated business combinations and asset acquisitions; costs
associated with integrating acquired businesses, including costs
incurred to eliminate workforce redundancies and for product
rebranding; and other charges incurred as a direct result of our
acquisition efforts. These other charges include changes to the
fair value of contingent purchase consideration, acquired assets
and assumed liabilities subsequent to the completion of the
purchase price allocation, purchase price that is deemed to be
compensatory in nature and incentive compensation arrangements with
continuing employees of acquired companies.
Adjusted Net Income is a non-GAAP financial measure that
represents GAAP net income (loss) attributable to Solera Holdings,
Inc. excluding (i) provision for income taxes,
(ii) amortization of acquired intangible assets,
(iii) stock-based compensation expense,
(iv) restructuring charges, asset impairments, and other costs
associated with exit and disposal activities, (v) other
(income) expense, net excluding interest income and realized gains
(losses) on derivative financial instruments, (vi) litigation
related expenses (recoveries), and (vii) acquisition and
related costs. From this amount, we subtract an assumed provision
for income taxes to arrive at Adjusted Net Income. During fiscal
years 2016 and 2015, we assumed a 24% and 26% income tax rate,
respectively, as an approximation of our long-term effective
corporate income tax rate, which is a non-GAAP financial measure
that includes certain benefits from net operating loss
carryforwards, tax credits, tax deductible goodwill and
amortization, and certain holding companies in low tax-rate
jurisdictions.
Cash EPS is a non-GAAP financial measure that represents
Adjusted Net Income (as defined above) divided by the number of
diluted shares outstanding for the period used in the calculation
of GAAP net income (loss) attributable to Solera Holdings, Inc. per
diluted common share. If we report a net loss attributable to
Solera Holdings, Inc. for GAAP purposes, the diluted shares
outstanding used in the calculation of Cash EPS includes the
dilutive effective of common stock equivalents.
Logo - http://photos.prnewswire.com/prnh/20150513/215922LOGO
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/solera-holdings-inc-reports-second-quarter-2016-results-300212004.html
SOURCE Solera Holdings, Inc.