BEIJING, Jan. 25, 2024 /PRNewswire/ -- TAL Education
Group (NYSE: TAL) ("TAL" or the "Company"), a smart learning
solutions provider in China, today
announced its unaudited financial results for the third quarter of
fiscal year 2024 ended November 30,
2023.
Highlights for the Third Quarter of Fiscal Year 2024
- Net revenues was US$373.5
million, compared to net revenues of US$232.7 million in the same period of the prior
year.
- Loss from operations was US$32.2
million, compared to loss from operations of US$32.9 million in the same period of the prior
year.
- Non-GAAP loss from operations, which excluded share-based
compensation expenses, was US$10.2
million, compared to non-GAAP loss from operations of
US$4.5 million in the same period of
the prior year.
- Net loss attributable to TAL was US$23.9
million, compared to net loss attributable to TAL of
US$51.6 million in the same period of
the prior year.
- Non-GAAP net loss attributable to TAL, which excluded
share-based compensation expenses, was US$1.9 million, compared to non-GAAP net
loss attributable to TAL of US$23.2 million in the same period of the
prior year.
- Basic and diluted net loss per American Depositary Share
("ADS") were both US$0.04. Non-GAAP
basic and diluted net loss per ADS, which excluded share-based
compensation expenses, were both US$0.00. Three ADSs represent one Class A common
share.
- Cash, cash equivalents and short-term investments totaled
US$3,167.6 million as of November 30, 2023, compared to US$3,171.5 million as of February 28, 2023.
Highlights for the Nine
Months Ended November 30,
2023
- Net revenues was US$1,060.9
million, compared to net revenues of US$750.8 million in the same period of the prior
year.
- Loss from operations was US$58.2
million, compared to loss from operations of US$46.3 million in the same period of the prior
year.
- Non-GAAP income from operations, which excluded share-based
compensation expenses, was US$10.2
million, compared to non-GAAP income from operations of
US$35.9 million in the same period of
the prior year.
- Net loss attributable to TAL was US$31.1
million, compared to net loss attributable to TAL of
US$96.2 million in the same period of
the prior year.
- Non-GAAP net income attributable to TAL, which excluded
share-based compensation expenses, was US$37.3 million, compared to non-GAAP net loss
attributable to TAL of US$14.0
million in the same period of the prior year.
- Basic and diluted net loss per ADS were both US$0.05. Non-GAAP basic and diluted net income
per ADS, excluding share-based compensation expenses, were both
US$0.06.
Financial Data——Third Quarter and First
Nine Months of Fiscal Year 2024
(In US$ thousands, except per ADS data and
percentages)
|
Three Months
Ended
|
|
November
30,
|
|
2022
|
2023
|
Pct.
Change
|
Net revenues
|
232,681
|
373,506
|
60.5 %
|
Loss from
operations
|
(32,882)
|
(32,185)
|
(2.1 %)
|
Non-GAAP
loss from operations
|
(4,540)
|
(10,184)
|
124.3 %
|
Net loss attributable
to TAL
|
(51,579)
|
(23,946)
|
(53.6 %)
|
Non-GAAP net loss
attributable to TAL
|
(23,237)
|
(1,945)
|
(91.6 %)
|
Net loss per ADS
attributable to TAL – basic
|
(0.08)
|
(0.04)
|
(50.9 %)
|
Net loss per ADS
attributable to TAL – diluted
|
(0.08)
|
(0.04)
|
(50.9 %)
|
Non-GAAP net loss per
ADS attributable to TAL
– basic
|
(0.04)
|
(0.00)
|
(91.1 %)
|
Non-GAAP net loss per
ADS attributable to TAL
– diluted
|
(0.04)
|
(0.00)
|
(91.1 %)
|
|
Nine Months
Ended
|
|
November
30,
|
|
2022
|
2023
|
Pct.
Change
|
Net revenues
|
750,786
|
1,060,877
|
41.3 %
|
Loss from
operations
|
(46,314)
|
(58,168)
|
25.6 %
|
Non-GAAP income from
operations
|
35,931
|
10,229
|
(71.5 %)
|
Net loss attributable
to TAL
|
(96,195)
|
(31,081)
|
(67.7 %)
|
Non-GAAP net
(loss)/income attributable to TAL
|
(13,950)
|
37,316
|
(367.5 %)
|
Net loss per ADS
attributable to TAL – basic
|
(0.15)
|
(0.05)
|
(66.3 %)
|
Net loss per ADS
attributable to TAL – diluted
|
(0.15)
|
(0.05)
|
(66.3 %)
|
Non-GAAP net
(loss)/income per ADS attributable
to TAL – basic
|
(0.02)
|
0.06
|
(379.0 %)
|
Non-GAAP net
(loss)/income per ADS attributable
to TAL – diluted
|
(0.02)
|
0.06
|
(374.4 %)
|
"Throughout this fiscal quarter, we continue to manage our core
businesses, while concurrently exploring additional opportunities
for development." said Alex Peng,
TAL's President & Chief Financial Officer.
Mr. Peng added: "Also, we recognize the transformative potential
of this new wave of technologies for our business operations, and
will harness its power to serve our customers."
Financial Results for the Third Quarter of Fiscal Year
2024
Net Revenues
In the third quarter of fiscal year 2024, TAL reported net
revenues of US$373.5 million,
representing a 60.5% increase from US$232.7
million in the third quarter of fiscal year 2023.
Operating Costs and Expenses
In the third quarter of fiscal year 2024, operating costs and
expenses were US$405.8 million,
representing a 52.4% increase from US$266.3
million in the third quarter of fiscal year 2023. Non-GAAP
operating costs and expenses, which excluded share-based
compensation expenses, were US$383.8
million, representing a 61.3% increase from US$238.0 million in the third quarter of fiscal
year 2023.
Cost of revenues increased by 68.2% to US$173.2 million from US$103.0 million in the third quarter of fiscal
year 2023. Non-GAAP cost of revenues, which excluded share-based
compensation expenses, increased by 71.7% to US$170.7 million, from US$99.4 million in the third quarter of fiscal
year 2023.
Selling and marketing expenses increased by 73.3% to
US$122.0 million from US$70.4 million in the third quarter of fiscal
year 2023. Non-GAAP selling and marketing expenses, which excluded
share-based compensation expenses, increased by 82.6% to
US$116.4 million, from US$63.8 million in the third quarter of fiscal
year 2023.
General and administrative expenses increased by 19.0% to
US$110.7 million from US$93.0 million in the third quarter of fiscal
year 2023. Non-GAAP general and administrative expenses, which
excluded share-based compensation expenses, increased by 29.3% to
US$96.7 million, from US$74.8 million in the third quarter of fiscal
year 2023.
Total share-based compensation expenses allocated to the related
operating costs and expenses decreased by 22.4% to US$22.0 million in the third quarter of fiscal
year 2024 from US$28.3 million in the
same period of fiscal year 2023.
Gross Profit
Gross profit increased by 54.4% to US$200.3 million from US$129.7 million in the third quarter of fiscal
year 2023.
Loss from Operations
Loss from operations was US$32.2
million in the third quarter of fiscal year 2024, compared
to loss from operations of US$32.9
million in the third quarter of fiscal year 2023. Non-GAAP
loss from operations, which excluded share-based compensation
expenses, was US$10.2 million,
compared to Non-GAAP loss from operations of US$4.5 million in the same period of the prior
year.
Other (Expense)/Income
Other income was US$13.3 million
for the third quarter of fiscal year 2024, compared to other
expense of US$32.0 million in the
third quarter of fiscal year 2023.
Impairment Loss on Long-term Investments
Impairment loss on long-term investment was US$2.3 million for the third quarter of fiscal
year 2024, compared to impairment loss on long-term investment of
US$0.2 million for the third quarter
of fiscal year 2023.
Income Tax Expense
Income tax expense was US$15.4
million in the third quarter of fiscal year 2024, compared
to US$2.8 million of income tax
expense in the third quarter of fiscal year 2023.
Net (Loss)/Income attributable to TAL
Education Group
Net loss attributable to TAL was US$23.9
million in the third quarter of fiscal year 2024, compared
to net loss attributable to TAL of US$51.6
million in the third quarter of fiscal year 2023. Non-GAAP
net loss attributable to TAL, which excluded share-based
compensation expenses, was US$1.9
million, compared to Non-GAAP net loss attributable to TAL
of US$23.2 million in the third
quarter of fiscal year 2023.
Basic and Diluted Net (Loss)/Income per ADS
Basic and diluted net loss per ADS were both US$0.04 in the third quarter of fiscal year 2024.
Non-GAAP basic and diluted net loss per ADS, which excluded
share-based compensation expenses, were both US$0.00 in the third quarter of fiscal year
2024.
Cash Flow
Net cash provided by operating activities for the third quarter
of fiscal year 2024 was US$247.1
million.
Cash, Cash Equivalents, and Short-Term
Investments
As of November 30, 2023, the
Company had US$2,193.4 million of
cash and cash equivalents and US$974.2
million of short-term investments, compared to US$2,021.9 million of cash and cash equivalents
and US$1,149.6 million of short-term
investments as of February 28,
2023.
Deferred Revenue
As of November 30, 2023, the
Company's deferred revenue balance was US$507.7 million, compared to US$237.4 million as of February 28, 2023.
Financial Results for the First Nine Months of Fiscal Year
2024
Net Revenues
For the first nine months of fiscal year 2024, TAL reported net
revenues of US$1,060.9 million,
representing a 41.3% increase from US$750.8
million in the first nine months of fiscal year 2023.
Operating Costs and Expenses
In the first nine months of fiscal year 2024, operating costs
and expenses were US$1,130.7 million,
a 38.1% increase from US$818.8
million in the first nine months of fiscal year 2023.
Non-GAAP operating costs and expenses, which excluded share-based
compensation expenses, were US$1,062.3
million, a 44.2% increase from US$736.6 million in the first nine months of
fiscal year 2023.
Cost of revenues increased by 56.2% to US$482.1 million from US$308.6 million in the first nine months of
fiscal year 2023. Non-GAAP cost of revenues, which excluded
share-based compensation expenses, increased by 58.3% to
US$475.1 million from US$300.1 million in the first nine months of
fiscal year 2023.
Selling and marketing expenses increased by 61.1% to
US$335.9 million from US$208.5 million in the first nine months of
fiscal year 2023. Non-GAAP selling and marketing expenses, which
excluded share-based compensation expenses, increased by 70.8% to
US$316.8 million from US$185.5 million in the first nine months of
fiscal year 2023.
General and administrative expenses increased by 3.7% to
US$312.7 million from US$301.6 million in the first nine months of
fiscal year 2023. Non-GAAP general and administrative expenses,
which excluded share-based compensation expenses, increased by 7.8%
to US$270.4 million from US$250.9 million in the first nine months of
fiscal year 2023.
Total share-based compensation expenses allocated to the related
operating costs and expenses decreased by 16.8% to US$68.4 million in the first nine months of
fiscal year 2024 from US$82.2 million
in the same period of fiscal year 2023.
Gross Profit
Gross profit increased by 30.9% to US$578.8 million from US$442.1 million in the first nine months of
fiscal year 2023.
(Loss)/Income from Operations
Loss from operations was US$58.2
million in the first nine months of fiscal year 2024,
compared to loss from operations of US$46.3
million in the same period of the prior year. Non-GAAP
income from operations, which excluded share-based compensation
expenses, was US$10.2 million,
compared to US$35.9 million Non-GAAP
income from operations in the same period of the prior year.
Other (Expense)/Income
Other income was US$11.5 million
for the first nine months of fiscal year 2024, compared to other
expense of US$84.5 million in the
same period of the prior year.
Impairment Loss on Long-term Investments
Impairment loss on long-term investments was US$33.0 million for the first nine months of
fiscal year 2024, compared to US$6.8
million for the first nine months of fiscal year 2023.
Income Tax Expense
Income tax expense was US$8.9
million in the first nine months of fiscal year 2024,
compared to US$9.6 million of income
tax expense in the first nine months of fiscal year 2023.
Net (Loss)/Income Attributable to TAL
Education Group
Net loss attributable to TAL was US$31.1 million in
the first nine months of fiscal year 2024, compared to net loss
attributable to TAL of US$96.2 million in the first nine
months of fiscal year 2023. Non-GAAP net income attributable to
TAL, which excluded share-based compensation expenses, was
US$37.3 million, compared
to US$14.0 million Non-GAAP net loss attributable to TAL in
the same period of the prior year.
Cash Flow
Net cash provided by operating activities for the first nine
months of fiscal year 2024 was US$329.9
million.
Basic and Diluted Net (Loss)/Income per ADS
Basic and diluted net loss per ADS were both US$0.05 in the first nine months of fiscal year
2024. Non-GAAP basic and diluted net income per ADS, which excluded
share-based compensation expenses, were both US$0.06.
Share Repurchase
In April 2023, the Company's board
of directors authorized to extend its share repurchase program
launched in April 2021 by 12 months.
Pursuant to the extended share repurchase program, the Company may
repurchase up to approximately US$737.4
million of its common shares through April 30, 2024. As of November 30, 2023, the Company has repurchased
13,385,764 common shares at an aggregate consideration of
approximately US$233.6 million under
the share repurchase program.
Director Resignation and Appointment
Mr. Yunfeng Bai ("Mr. Bai") has
resigned from his position as a director of the Company, effective
January 23, 2024. Mr. Bai's
resignation was due to personal reasons and not as a result of any
disagreement between Mr. Bai and the Company, its management, the
Board or any committee of the Board. The Board appointed Dr. Yachao
Liu ("Dr. Liu"), who currently serves as the chief operating
officer of the Company, as a new director to serve on the Board,
effective January 23, 2024.
Conference Call
The Company will host a conference call and live webcast to
discuss its financial results for the third fiscal quarter of
fiscal year 2024 ended November 30,
2023 at 7:00 a.m. Eastern Time
on January 25, 2024 (8:00 p.m. Beijing time on January
25, 2024).
Please note that you will need to pre-register for conference
call participation at
https://register.vevent.com/register/BI667c14d6700b44e0a1cd016d7f7f8878.
Upon registration, you will receive an email containing
participant dial-in numbers and unique Direct Event Passcode. This
information will allow you to gain immediate access to the call.
Participants may pre-register at any time, including up to and
after the call start time.
A live and archived webcast of the conference call will be
available on the Investor Relations section of TAL's website at
https://ir.100tal.com/.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates" and similar statements. Among other things,
TAL Education Group's strategic and operational plans contain
forward-looking statements. The Company may also make written or
oral forward-looking statements in its reports filed with, or
furnished to, the U.S. Securities and Exchange Commission, in its
annual reports to shareholders, in press releases and other written
materials and in oral statements made by its officers, directors or
employees to third parties. Statements that are not historical
facts, including statements about the Company's beliefs and
expectations, are forward-looking statements. Forward-looking
statements involve inherent risks and uncertainties. A number of
factors could cause actual results to differ materially from those
contained in any forward-looking statement, including but not
limited to the following: the Company's ability to continue to
provide competitive learning services and products; the Company's
ability to continue to recruit, train and retain talents; the
Company's ability to improve the content of current course
offerings and develop new courses; the Company's ability to
maintain and enhance its brand; the Company's ability to maintain
and continue to improve its teaching results; and the Company's
ability to compete effectively against its competitors. Further
information regarding these and other risks is included in the
Company's reports filed with, or furnished to the U.S. Securities
and Exchange Commission. All information provided in this press
release and in the attachments is as of the date of this press
release, and TAL Education Group undertakes no duty to update such
information or any forward-looking statement, except as required
under applicable law.
About TAL Education Group
TAL Education Group is a smart learning solutions provider in
China. The acronym "TAL" stands
for "Tomorrow Advancing Life", which reflects our vision to promote
top learning opportunities for students through both high-quality
teaching and content, as well as leading edge application of
technology in the education experience. TAL Education Group offers
comprehensive learning services to students from all ages through
diversified class formats. Our learning services mainly cover
enrichment learnings programs and some academic subjects in and out
of China. Our ADSs trade on the
New York Stock Exchange under the symbol "TAL".
About Non-GAAP Financial Measures
In evaluating its business, TAL considers and uses the following
measures defined as non-GAAP financial measures by the SEC as
supplemental metrics to review and assess its operating
performance: non-GAAP operating costs and expenses, non-GAAP cost
of revenues, non-GAAP selling and marketing expenses, non-GAAP
general and administrative expenses, non-GAAP loss from operations,
non-GAAP net loss attributable to TAL, non-GAAP basic and non-GAAP
diluted net loss per ADS. To present each of these non-GAAP
measures, the Company excludes share-based compensation expenses,
the related tax effect of which has been nil. The presentation of
these non-GAAP financial measures is not intended to be considered
in isolation or as a substitute for the financial information
prepared and presented in accordance with GAAP. For more
information on these non-GAAP financial measures, please see the
table captioned "Reconciliations of non-GAAP measures to the most
comparable GAAP measures" set forth at the end of this release.
TAL believes that these non-GAAP financial measures provide
meaningful supplemental information regarding its performance and
liquidity by excluding share-based expenses that may not be
indicative of its operating performance from a cash perspective.
TAL believes that both management and investors benefit from these
non-GAAP financial measures in assessing its performance and when
planning and forecasting future periods. These non-GAAP financial
measures also facilitate management's internal comparisons to TAL's
historical performance and liquidity. TAL computes its non-GAAP
financial measures using the same consistent method from quarter to
quarter and from period to period. TAL believes these non-GAAP
financial measures are useful to investors in allowing for greater
transparency with respect to supplemental information used by
management in its financial and operational decision making. A
limitation of using non-GAAP measures is that these non-GAAP
measures exclude share-based compensation charges that have been
and will continue to be for the foreseeable future a significant
recurring expense in the Company's business. Management compensates
for these limitations by providing specific information regarding
the GAAP amounts excluded from each non-GAAP measure. The
accompanying tables have more details on the reconciliations
between GAAP financial measures that are most directly comparable
to non-GAAP financial measures.
For further information, please contact:
Jackson Ding
Investor Relations
TAL Education Group
Tel: +86 10 5292 6669-8809
Email: ir@tal.com
TAL EDUCATION
GROUP
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(In thousands of
U.S. dollars)
|
|
|
As of
February 28,
2023
|
|
As of
November 30,
2023
|
ASSETS
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
Cash and
cash equivalents
|
$ 2,021,927
|
|
$ 2,193,387
|
Restricted
cash-current
|
126,891
|
|
234,501
|
Short-term
investments
|
1,149,607
|
|
974,211
|
Inventory
|
39,002
|
|
59,013
|
Amounts due from
related parties-current
|
423
|
|
404
|
Income
tax receivables
|
5,071
|
|
-
|
Prepaid
expenses and other current assets
|
125,486
|
|
182,323
|
Total current
assets
|
3,468,407
|
|
3,643,839
|
Restricted cash-non-current
|
146,089
|
|
94,480
|
Property
and equipment, net
|
288,877
|
|
376,101
|
Deferred
tax assets
|
5,973
|
|
2,722
|
Rental
deposits
|
12,734
|
|
14,313
|
Intangible assets, net
|
485
|
|
2,427
|
Land use
right, net
|
193,878
|
|
185,252
|
Amounts
due from related parties- non-current
|
-
|
|
22
|
Long-term
investments
|
453,375
|
|
374,369
|
Long-term
prepayments and other non-current assets
|
5,534
|
|
12,683
|
Operating
lease right-of-use assets
|
149,002
|
|
207,115
|
Total
assets
|
$ 4,724,354
|
|
$ 4,913,323
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
Accounts
payable
|
$ 59,991
|
|
$ 110,610
|
Deferred
revenue-current
|
234,889
|
|
482,368
|
Amounts
due to related parties-current
|
100
|
|
169
|
Accrued
expenses and other current liabilities
|
446,711
|
|
479,889
|
Operating
lease liabilities, current portion
|
42,174
|
|
58,182
|
Total current
liabilities
|
783,865
|
|
1,131,218
|
Deferred
revenue-non-current
|
2,465
|
|
25,294
|
Deferred
tax liabilities
|
1,563
|
|
2,108
|
Operating
lease liabilities, non-current portion
|
115,548
|
|
156,282
|
Total
liabilities
|
903,441
|
|
1,314,902
|
|
|
|
|
Equity
|
|
|
|
Class A common
shares
|
169
|
|
152
|
Class B common
shares
|
49
|
|
49
|
Treasury
Stock
|
(6)
|
|
-
|
Additional paid-in
capital
|
4,400,656
|
|
4,235,880
|
Statutory
reserve
|
160,353
|
|
157,492
|
Accumulated
deficit
|
(685,912)
|
|
(714,132)
|
Accumulated other
comprehensive loss
|
(30,666)
|
|
(57,646)
|
Total TAL Education
Group's equity
|
3,844,643
|
|
3,621,795
|
Noncontrolling
interest
|
(23,730)
|
|
(23,374)
|
Total
equity
|
3,820,913
|
|
3,598,421
|
Total liabilities
and equity
|
$ 4,724,354
|
|
$ 4,913,323
|
|
|
|
|
|
TAL EDUCATION
GROUP
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(In thousands of
U.S. dollars, except share, ADS, per share and per ADS
data)
|
|
|
For the Three Months
Ended
November 30,
|
|
For the Nine Months
Ended
November
30,
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
Net
revenues
|
$ 232,681
|
|
$ 373,506
|
|
$ 750,786
|
|
$ 1,060,877
|
Cost of revenues (note
1)
|
102,955
|
|
173,180
|
|
308,645
|
|
482,075
|
Gross profit
|
129,726
|
|
200,326
|
|
442,141
|
|
578,802
|
Operating expenses
(note 1)
|
|
|
|
|
|
|
|
Selling and
marketing
|
70,398
|
|
121,977
|
|
208,524
|
|
335,902
|
General and
administrative
|
92,972
|
|
110,678
|
|
301,628
|
|
312,707
|
Total operating
expenses
|
163,370
|
|
232,655
|
|
510,152
|
|
648,609
|
Government
subsidies
|
762
|
|
144
|
|
21,697
|
|
11,639
|
Loss from
operations
|
(32,882)
|
|
(32,185)
|
|
(46,314)
|
|
(58,168)
|
Interest
income
|
15,979
|
|
20,076
|
|
41,487
|
|
64,033
|
Other
(expense)/income
|
(32,022)
|
|
13,324
|
|
(84,526)
|
|
11,511
|
Gain from disposal of
a
subsidiary
|
-
|
|
-
|
|
9,550
|
|
-
|
Impairment loss on
long-term
investments
|
(215)
|
|
(2,270)
|
|
(6,825)
|
|
(33,031)
|
Loss before income
tax
expense and income/(loss)
from equity method
investments
|
(49,140)
|
|
(1,055)
|
|
(86,628)
|
|
(15,655)
|
Income tax
expense
|
(2,756)
|
|
(15,374)
|
|
(9,559)
|
|
(8,875)
|
Income/(loss) from
equity
method investments
|
280
|
|
(7,644)
|
|
801
|
|
(6,936)
|
Net
loss
|
(51,616)
|
|
(24,073)
|
|
(95,386)
|
|
(31,466)
|
Add: Net
loss/(income)
attributable to noncontrolling
interest
|
37
|
|
127
|
|
(809)
|
|
385
|
Total net loss
attributable to
TAL Education Group
|
$ (51,579)
|
|
$ (23,946)
|
|
$ (96,195)
|
|
$ (31,081)
|
Net loss per common
share
|
|
|
|
|
|
|
|
Basic
|
$ (0.24)
|
|
$ (0.12)
|
|
$ (0.45)
|
|
$ (0.15)
|
Diluted
|
(0.24)
|
|
(0.12)
|
|
(0.45)
|
|
(0.15)
|
Net loss per ADS
(note 2)
|
|
|
|
|
|
|
|
Basic
|
$ (0.08)
|
|
$ (0.04)
|
|
$ (0.15)
|
|
$ (0.05)
|
Diluted
|
(0.08)
|
|
(0.04)
|
|
(0.15)
|
|
(0.05)
|
Weighted average shares
used in
calculating net loss per
common share
|
|
|
|
|
|
|
|
Basic
|
211,617,052
|
|
200,134,875
|
|
212,770,824
|
|
204,020,823
|
Diluted
|
211,617,052
|
|
200,134,875
|
|
212,770,824
|
|
204,020,823
|
|
|
|
|
|
|
|
|
Note1: Share-based
compensation expenses are included in the operating costs and
expenses as follows:
|
|
For the Three
Months
|
|
For the
Nine Months
|
|
Ended November
30,
|
Ended November
30,
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
Cost of
revenues
|
$ 3,549
|
|
$ 2,499
|
|
$ 8,529
|
|
$ 6,989
|
|
Selling and marketing
expenses
|
6,637
|
|
5,558
|
|
23,014
|
|
19,120
|
|
General and
administrative expenses
|
18,156
|
|
13,944
|
|
50,702
|
|
42,288
|
|
Total
|
$ 28,342
|
|
$ 22,001
|
|
$ 82,245
|
|
$ 68,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 2: Three ADSs
represent one Class A common Share.
|
TAL EDUCATION
GROUP
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF
|
COMPREHENSIVE
LOSS
|
(In thousands of
U.S. dollars)
|
|
|
For the Three Months
Ended
November
30,
|
|
For the Nine Months
Ended
November
30,
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
|
|
|
|
|
|
|
Net
loss
|
$ (51,616)
|
|
$ (24,073)
|
|
$ (95,386)
|
|
$ (31,466)
|
Other comprehensive
(loss)/income, net of tax
|
(24,634)
|
|
18,356
|
|
(141,372)
|
|
(26,239)
|
Comprehensive
loss
|
(76,250)
|
|
(5,717)
|
|
(236,758)
|
|
(57,705)
|
Add: Comprehensive
(income)/loss attributable to
noncontrolling interest
|
(776)
|
|
557
|
|
(4,172)
|
|
(356)
|
Comprehensive
loss
attributable to TAL
Education Group
|
$ (77,026)
|
|
$ (5,160)
|
|
$ (240,930)
|
|
$ (58,061)
|
TAL EDUCATION
GROUP
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF
|
CASH
fLOWS
|
(In thousands of
U.S. dollars)
|
|
|
For the Three Months
Ended
November
30,
|
|
For the Nine Months
Ended
November
30,
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
|
|
|
|
|
|
|
Net cash provided by
operating
activities
|
$ 95,897
|
|
$ 247,123
|
|
$ 48,319
|
|
$ 329,918
|
Net cash provided
by/(used in)
investing activities
|
99,207
|
|
(208,847)
|
|
(324,778)
|
|
133,955
|
Net cash (used
in)/provided by
financing activities
|
(11,931)
|
|
207
|
|
(66,235)
|
|
(233,301)
|
Effect of exchange
rate
changes
|
(403)
|
|
6,805
|
|
(30,860)
|
|
(3,111)
|
Net increase/(decrease)
in
cash, cash equivalents and
restricted cash
|
182,770
|
|
45,288
|
|
(373,554)
|
|
227,461
|
Cash, cash
equivalents and
restricted cash at the
beginning of period
|
2,125,462
|
|
2,477,080
|
|
2,681,786
|
|
2,294,907
|
Cash, cash
equivalents and
restricted cash at the end
of period
|
$ 2,308,232
|
|
$ 2,522,368
|
|
$ 2,308,232
|
|
$ 2,522,368
|
TAL EDUCATION
GROUP
|
Reconciliation of
Non-GAAP Measures to the Most Comparable GAAP
Measures
|
(In thousands of
U.S. dollars, except share, ADS, per share and per ADS
data)
|
|
|
For the Three
Months
Ended November
30,
|
|
For the Nine
Months
Ended November 30,
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
$ 102,955
|
|
$ 173,180
|
|
$ 308,645
|
|
$ 482,075
|
Share-based
compensation expense in
cost of revenues
|
3,549
|
|
2,499
|
|
8,529
|
|
6,989
|
Non-GAAP cost of
revenues
|
99,406
|
|
170,681
|
|
300,116
|
|
475,086
|
|
|
|
|
|
|
|
|
Selling and
marketing expenses
|
70,398
|
|
121,977
|
|
208,524
|
|
335,902
|
Share-based
compensation expense in
selling and marketing expenses
|
6,637
|
|
5,558
|
|
23,014
|
|
19,120
|
Non-GAAP selling and
marketing
expenses
|
63,761
|
|
116,419
|
|
185,510
|
|
316,782
|
General and
administrative expenses
|
92,972
|
|
110,678
|
|
301,628
|
|
312,707
|
Share-based
compensation expense in
general and administrative expenses
|
18,156
|
|
13,944
|
|
50,702
|
|
42,288
|
Non-GAAP general
and
administrative expenses
|
74,816
|
|
96,734
|
|
250,926
|
|
270,419
|
|
|
|
|
|
|
|
|
Operating costs and
expenses
|
266,325
|
|
405,835
|
|
818,797
|
|
1,130,684
|
Share-based
compensation expense in
operating costs and expenses
|
28,342
|
|
22,001
|
|
82,245
|
|
68,397
|
Non-GAAP operating
costs and
expenses
|
237,983
|
|
383,834
|
|
736,552
|
|
1,062,287
|
|
|
|
|
|
|
|
|
Loss from
operations
|
(32,882)
|
|
(32,185)
|
|
(46,314)
|
|
(58,168)
|
Share based
compensation expenses
|
28,342
|
|
22,001
|
|
82,245
|
|
68,397
|
Non-GAAP
(loss)/income from
operations
|
(4,540)
|
|
(10,184)
|
|
35,931
|
|
10,229
|
|
|
|
|
|
|
|
|
Net loss
attributable to TAL
Education Group
|
(51,579)
|
|
(23,946)
|
|
(96,195)
|
|
(31,081)
|
Share based
compensation expenses
|
28,342
|
|
22,001
|
|
82,245
|
|
68,397
|
Non-GAAP net
(loss)/income
attributable to TAL Education
Group
|
$ (23,237)
|
|
$ (1,945)
|
|
$ (13,950)
|
|
$ 37,316
|
Net loss per
ADS
|
|
Basic
|
$ (0.08)
|
|
$ (0.04)
|
|
$ (0.15)
|
|
$ (0.05)
|
Diluted
|
(0.08)
|
|
(0.04)
|
|
(0.15)
|
|
(0.05)
|
Non-GAAP net
(loss)/income per ADS
|
|
|
|
|
|
|
|
Basic
|
$ (0.04)
|
|
$ (0.00)
|
|
$ (0.02)
|
|
$ 0.06
|
Diluted
|
(0.04)
|
|
(0.00)
|
|
(0.02)
|
|
0.06
|
ADSs used in
calculating net loss per
ADS
|
|
|
|
|
|
|
|
Basic
|
634,851,156
|
|
600,404,625
|
|
638,312,472
|
|
612,062,469
|
Diluted
|
634,851,156
|
|
600,404,625
|
|
638,312,472
|
|
612,062,469
|
ADSs used in
calculating Non-GAAP
net (loss)/income per ADS
|
|
|
|
|
|
|
|
Basic
|
634,851,156
|
|
600,404,625
|
|
638,312,472
|
|
612,062,469
|
Diluted
|
634,851,156
|
|
600,404,625
|
|
638,312,472
|
|
622,332,267
|
View original
content:https://www.prnewswire.com/news-releases/tal-education-group-announces-unaudited-financial-results-for-the-third-fiscal-quarter-ended-november-30-2023-302044465.html
SOURCE TAL Education Group