The financial and operational information contained in this
press release is based on audited consolidated financial statements
presented in U.S. dollars and prepared in accordance with
International Financial Reporting Standards as issued by the
International Accounting Standard Board and adopted by the European
Union, or IFRS. Additionally, this press release includes non-IFRS
alternative performance measures i.e., EBITDA, Net cash / debt and
Free Cash Flow. See exhibit I for more details on these alternative
performance measures.
Tenaris S.A. (NYSE, Buenos Aires and Mexico: TS and MTA Italy: TEN)
(“Tenaris”) today announced its results for the fourth quarter and
year ended December 31, 2018 with comparison to its results for the
fourth quarter and year ended December 31, 2017.
Summary of 2018 Fourth Quarter Results
(Comparison with third quarter of 2018 and fourth quarter of
2017)
|
4Q 2018 |
3Q 2018 |
4Q 2017 |
Net sales ($ million) |
2,105 |
1,899 |
11% |
1,589 |
32% |
Operating income ($ million) |
179 |
258 |
(31%) |
168 |
6% |
Net income ($ million) |
225 |
247 |
(9%) |
162 |
39% |
Shareholders’ net income ($
million) |
226 |
247 |
(9%) |
160 |
41% |
Earnings per ADS ($) |
0.38 |
0.42 |
(9%) |
0.27 |
41% |
Earnings per share ($) |
0.19 |
0.21 |
(9%) |
0.14 |
41% |
EBITDA ($ million) |
426 |
394 |
8% |
319 |
33% |
EBITDA margin (% of net sales) |
20.2% |
20.7% |
|
20.1% |
|
In the fourth quarter of 2018, sales rose a
further 11% quarter on quarter on higher sales throughout North
America and the completion of deliveries for the second Zohr
pipeline in the Eastern Mediterranean. EBITDA rose to the highest
level of the year but operating income was affected as we
accelerated the residual amortization ($109 million) of the value
of the customer relationships we recorded in 2006 at the time of
the acquisition of Maverick.
During the quarter, cash flow from operations
amounted to $239 million, despite an increase in working
capital of $79 million following the increase in sales in the
quarter. After capital expenditures of $76 million and dividend
payments of $153 million, our net cash position rose to $485
million.
Summary of 2018 Annual Results
|
12M 2018 |
12M 2017 |
Increase/(Decrease) |
Net sales ($ million) |
7,659 |
5,289 |
45% |
Operating income ($ million) |
872 |
335 |
161% |
Net income ($ million) |
874 |
536 |
63% |
Shareholders’ net income ($
million) |
876 |
545 |
61% |
Earnings per ADS ($) |
1.48 |
0.92 |
61% |
Earnings per share ($) |
0.74 |
0.46 |
61% |
EBITDA ($ million) |
1,536 |
943 |
63% |
EBITDA margin (% of net sales) |
20.1% |
17.8% |
|
In 2018, our financial results recovered
strongly at all levels. Our sales rose 45% year on year, increasing
in all regions and also in our non-Tubes profit centers. Highlights
of the year include the consolidation of our positioning and Rig
Direct® service in USA and Canada, the fast track delivery of the
pipes for three East Mediterranean offshore gas pipelines, and our
successful positioning for major gas developments in Argentina,
Qatar, Indonesia, Mozambique and Australia.
EBITDA rose 63% year on year to $1.5 billion,
with margins recovering to the level of 20%. Shareholders net
income rose strongly to $876 million, benefitting from
substantially higher operating income, and an excellent
contribution from our investment in Ternium.
Despite a build up in working capital to support
our growth in sales, we were able to generate free cash
flow of $261 million. After payment of dividends, our net cash
position declined during the year to $485 million at December 31,
2018, compared to $647 million at December 31, 2017.
Annual Dividend Proposal
The board of directors proposes, for the
approval of the annual general shareholders’ meeting to
be held on May 6, 2019, the payment of an annual dividend of
$0.41 per share ($0.82 per ADS), or approximately $484 million,
which includes the interim dividend of $0.13 per share ($0.26 per
ADS), or approximately $153 million, paid in November 2018. If the
annual dividend is approved by the shareholders, a dividend of
$0.28 per share ($0.56 per ADS), or approximately $331 million will
be paid on May 22, 2019, with an ex-dividend date on May 20, 2019
and record date on May 21, 2019.
Market Background and Outlook
Drilling activity in the US shales continued to
grow in 2018, following the previous year’s strong recovery, while
drilling activity in Canada was affected at the end of the year by
the drop in oil prices. For 2019, following the recent reset of oil
prices, US drilling activity is expected to be stable while in
Canada drilling activity is expected to be well below the level of
last year.
In Latin America, a recovery in drilling
activity in Mexico is expected as the new government makes more
funds available for Pemex and private operators begin implementing
their energy reform commitments. In the rest of the regions
drilling activity is expected to be relatively stable, with shale
drilling activity in Argentina likely to switch from gas to
oil.
In the eastern Hemisphere, drilling activity is
expected to continue a gradual recovery with a focus on gas
developments.
After our strong performance in 2018, we expect
to consolidate our sales and margins through the year, with sales
and margins in line with those of the second half of 2018. We
should benefit from growing sales of premium connection products
for offshore projects around the world, and the inclusion of
consolidated revenues from our new operation in Saudi
Arabia, but we will not repeat the exceptional level of
offshore line pipe shipments to the Eastern Mediterranean and will
have lower sales in Canada. With a stable level of sales, and
limited capital investment requirements, we should be able to
generate a strong free cash flow during the year.
Analysis of 2018 Fourth Quarter Results
Tubes Sales volume (thousand metric tons) |
4Q 2018 |
3Q 2018 |
4Q 2017 |
Seamless |
700 |
654 |
7% |
593 |
18% |
Welded |
247 |
199 |
24% |
171 |
45% |
Total |
947 |
853 |
11% |
764 |
24% |
Tubes |
4Q 2018 |
3Q 2018 |
4Q 2017 |
(Net sales - $ million) |
|
|
|
|
|
North America |
967 |
887 |
9% |
707 |
37% |
South America |
356 |
334 |
7% |
296 |
20% |
Europe |
148 |
148 |
0% |
133 |
11% |
Middle East & Africa |
436 |
350 |
25% |
290 |
51% |
Asia Pacific |
77 |
77 |
0% |
51 |
50% |
Total net sales ($
million) |
1,984 |
1,797 |
10% |
1,478 |
34% |
Operating income ($
million) |
154 |
233 |
-34% |
150 |
2% |
Operating margin (% of sales) |
7.7% |
13.0% |
|
10.1% |
|
Net sales of tubular products and services
increased 10% sequentially and 34% year on year. Sequentially, the
increase in sales in North America, reflects higher sales of OCTG
products in the United States, Canada and Mexico. In South America,
sales increased due to higher sales of OCTG products in the Andean
region and higher sales of line pipe in Argentina. In Europe sales
remained stable across the region and for the different products.
In the Middle East and Africa sales increased significantly as we
completed deliveries of Zohr’s offshore line pipe in the East
Mediterranean. In Asia Pacific we had stable sales.
Operating income from tubular products and
services, amounted to $154 million in the fourth quarter of 2018,
compared to $233 million in the previous quarter and $150 million
in the fourth quarter of 2017. Operating income during the quarter
was negatively affected by a higher customer relationships
amortization charge of $109 million, after the full amortization of
the residual value of Maverick’s Tubes segment customer
relationships. Excluding this one off effect operating income would
have increased 13%, mainly thanks to an increase in shipments that
improved the utilization of production capacity and therefore the
absorption of fixed costs.
Others |
4Q 2018 |
3Q 2018 |
4Q 2017 |
Net sales ($ million) |
121 |
102 |
18% |
111 |
8% |
Operating income ($ million) |
25 |
26 |
(3%) |
18 |
36% |
Operating income (% of sales) |
20.7% |
25.2% |
|
16.5% |
|
Net sales of other products and services
increased 18% sequentially and 8% year on year. The sequential
increase in sales is mainly due to higher sales of sucker rods,
small diameter pipe for plumbing applications from our facility in
Piombino, Italy, and excess energy and raw materials.
Selling, general and administrative
expenses, or SG&A, amounted to $487 million, including
a higher amortization charge of $109 million, after the full
amortization of the residual value of Maverick’s Tubes segment
customer relationships. Excluding this one off effect, SG&A
amounted to $378 million (18% of sales), compared to $336 million
(18%) in the previous quarter and $344 million (22%) in the fourth
quarter of 2017. The sequential increase is mostly due to higher
selling expenses following an increase in revenues of 11%, while as
a percentage of sales SG&A remained stable.
Financial results amounted to a
loss of $6 million in the fourth quarter of 2018, compared to a
gain of $13 million in the previous quarter and $4 million in the
fourth quarter of 2017. The loss during the quarter corresponds
mainly to the effect of an 8.6% appreciation of the Argentine peso
on net fiscal, trade and financial liabilities denominated in
Argentine peso.
Equity in earnings of non-consolidated
companies generated a gain of $51 million in the fourth
quarter of 2018, compared to a gain of $56 million in the previous
quarter and $26 million in the same period of 2017. These results
are mainly derived from our equity investment in Ternium
(NYSE:TX).
Income tax amounted to a gain
of $2 million in the fourth quarter of 2018. This result includes a
gain of $48 million derived from a fiscal revaluation in Argentina
and a gain of $26 million derived from the reversal of deferred tax
liabilities after the amortization of the residual useful life of
Maverick’s Tubes segment customer relationships. On the other hand,
we recorded a charge of $19 million due to the effect on the tax
base used to calculate deferred taxes of the devaluation of the
Mexican and Colombian peso and the Canadian dollar, partially
offset by the revaluation of the Argentine peso.
Cash Flow and Liquidity of 2018 Fourth
Quarter
Net cash provided by operations during the
fourth quarter of 2018 was $239 million, compared with $50 million
in the previous quarter and a use of cash of $13 million in the
fourth quarter of 2017. Working capital increased by $79 million
during the fourth quarter of 2018, in line with the increase in
trade receivables on higher sales, while a reduction in inventories
of $120 million was offset by other items.
Capital expenditures amounted to $76 million for
the fourth quarter of 2018, compared to $78 million in the previous
quarter and $121 million in the fourth quarter of 2017.
During the quarter, our net cash position
increased by $77 million to $485 million at the end of the year,
following the payment of an interim dividend of $153 million in
November 2018.
Analysis of 2018 Annual
Results
Tubes Sales volume (thousand metric tons) |
12M 2018 |
12M 2017 |
Increase/(Decrease) |
Seamless |
2,694 |
2,157 |
25% |
Welded |
877 |
461 |
90% |
Total |
3,571 |
2,618 |
36% |
Tubes |
12M 2018 |
12M 2017 |
Increase/(Decrease) |
(Net sales - $ million) |
|
|
|
North America |
3,488 |
2,362 |
48% |
South America |
1,284 |
982 |
31% |
Europe |
628 |
497 |
26% |
Middle East & Africa |
1,541 |
921 |
67% |
Asia Pacific |
292 |
204 |
43% |
Total net sales ($
million) |
7,233 |
4,966 |
46% |
Operating income ($
million) |
777 |
292 |
166% |
Operating income (% of sales) |
10.7% |
5.9% |
|
Net sales of tubular products and services
increased 46% to $7,233 million in 2018, compared to $4,966 million
in 2017, reflecting a 36% increase in volumes and a 7% increase in
average selling prices. Sales increased mainly due to a strong
increase in demand in the United States and Canada and higher sales
of line pipe for complex projects, including shipments for the
second Zohr offshore welded pipeline in Egypt. In North America
sales increased mainly due to higher demand of OCTG and line pipe
and the consolidation of our market position throughout the region.
In South America, sales increased mainly due to higher demand of
OCTG and line pipe in Argentina, associated with increased
investments in Vaca Muerta shale and higher demand for OCTG in the
Andean region, including sales to the Liza development in Guyana,
partially offset by lower sales of OCTG in Brazil, reflecting
transition to new contracts with Petrobras. In Europe, sales
increased reflecting higher demand for industrial products and for
OCTG products in the North Sea and continental Europe. In the
Middle East and Africa sales increased significantly, thanks to an
exceptional level of sales for offshore line pipe for East
Mediterranean gas development projects and higher sales of OCTG in
the Middle East and Caspian areas. In Asia Pacific sales increased
following a recovery in Indonesia and China from very low levels in
2017.
Operating income from tubular products and
services, amounted to $777 million in 2018, compared to $292
million in 2017. Operating income during 2018 was negatively
affected by a higher customer relationships amortization charge of
$109 million, after the full amortization of the residual value of
Maverick’s Tubes segment customer relationships. Excluding this one
off effect operating income would amount to $886 million, 12% of
sales. The significant improvement in Tubes operating income
reflects a better operating environment, where a 46% increase in
sales improved the utilization of production capacity and therefore
the absorption of fixed costs.
Others |
12M 2018 |
12M 2017 |
Increase/(Decrease) |
Net sales ($ million) |
426 |
323 |
32% |
Operating income ($ million) |
95 |
43 |
122% |
Operating margin (% of sales) |
22.2% |
13.2% |
|
Net sales of other products and services
increased 32% to $426 million in 2018, compared to $323 million in
2017, mainly due to higher sales of energy related products e.g.,
sucker rods and coiled tubing.
Operating income from other products and
services increased from $43 million in 2017
to $95 million in 2018. While all the profit centers improved their
results, the main contributors were the energy related businesses,
mainly sucker rods and coiled tubing.
Selling, general and administrative
expenses, or SG&A, increased by $240 million (19%) in
2018 from $1,270 million in 2017 to $1,510 million in 2018.
SG&A during 2018 includes a higher amortization charge of $109
million, after the full amortization of the residual value of
Maverick’s Tubes segment customer relationships. Excluding this one
off effect, SG&A amounted to $1,401 million (18% of sales),
compared to $1,270 million (24%) in 2017. The decline of SG&A
as a percentage of net sales reflects the containment of fixed and
semi-fixed expenses in a higher volumes environment.
Financial results amounted to a
gain of $37 million in 2018, compared to a loss of $23 million in
2017. The 2018 gain corresponds mainly to an FX gain of $29
million; $24 million related to the Argentine peso devaluation on
Peso denominated financial, trade, social and fiscal payables at
Argentine subsidiaries which functional currency is the U.S.
dollar, $17 million related to the Euro depreciation on Euro
denominated intercompany liabilities (offset in the currency
translation reserve in equity), partially offset by a loss of $8
million due to the devaluation of the Canadian dollar.
Additionally, we gained $7 million on derivatives, mainly covering
net receivables in Canadian dollar and $3 million net interest on
our net cash position.
Equity in earnings of non-consolidated
companies generated a gain of $194 million in 2018,
compared to $116 million in 2017. These results were mainly derived
from our equity investment in Ternium (NYSE:TX).
Income tax charge amounted to
$229 million in 2018 (25% over income before tax), compared to a
gain of $17 million in 2017. In 2017 we recorded a gain of $63
million due to the reduction in income tax rates in Argentina, the
United States and Colombia over deferred tax liabilities.
Additionally, during 2017 we recorded an income tax charge of $29
million corresponding to a settlement agreement between Dalmine,
our Italian subsidiary, and the Italian tax authorities in
connection with all withholding tax claims on 2007 and 2008
dividend payments. Under such settlement agreement, Dalmine paid to
the Italian tax administration an aggregate amount of EUR42.9
million (approximately $51 million), net of EUR3.2 million
(approximately $4 million) corresponding to the amount previously
paid during the litigation proceeding.
Net income for continuing
operations amounted to $874 million in 2018, compared with
$536 million in 2017. The improvement in results reflects a better
operating environment, where a 45% increase in sales improved the
utilization of production capacity and therefore the absorption of
fixed costs, better financial results and better results from our
investment in Ternium.
Cash Flow and Liquidity of 2018
Cash flow provided by operating activities
amounted to $611 million during 2018 (net of an increase in working
capital of $738 million). Following dividend payments of $484
million during the year, and capital expenditures of $349 million,
we maintained a positive net cash position of $485 million at
December 31, 2018.
Conference call
Tenaris will hold a conference call to discuss
the above reported results, on February 21, 2019, at 09:00 a.m.
(Eastern Time). Following a brief summary, the conference call will
be opened to questions. To access the conference call dial in +1
877 730.0732 within North America or +1 530 379.4676
Internationally. The access number is “5687985”. Please dial in 10
minutes before the scheduled start time. The conference call will
be also available by webcast at www.tenaris.com/investors.
A replay of the conference call will be available on our webpage
http://ir.tenaris.com/ or by phone from 12:00 pm ET on February 21
through 11:59 pm on March 1, 2019. To access the replay by phone,
please dial +1 855 859.2056 or +1 404 537.3406 and enter passcode
“5687985” when prompted.
Some of the statements contained in this press
release are “forward-looking statements”. Forward-looking
statements are based on management’s current views and assumptions
and involve known and unknown risks that could cause actual
results, performance or events to differ materially from those
expressed or implied by those statements. These risks include but
are not limited to risks arising from uncertainties as to future
oil and gas prices and their impact on investment programs by oil
and gas companies.
Consolidated Income Statement
(all amounts in
thousands of U.S. dollars) |
Three-month period ended December
31, |
Twelve-month period ended December
31, |
|
2018 |
2017 |
2018 |
2017 |
Continuing
operations |
|
|
Net sales |
2,104,977 |
1,588,916 |
7,658,588 |
5,288,504 |
Cost of sales |
(1,442,005) |
(1,077,134) |
(5,279,300) |
(3,685,057) |
Gross
profit |
662,972 |
511,782 |
2,379,288 |
1,603,447 |
Selling, general and
administrative expenses |
(487,054) |
(343,730) |
(1,509,976) |
(1,270,016) |
Other operating income
(expense), net |
2,765 |
(23) |
2,501 |
1,157 |
Operating
income |
178,683 |
168,029 |
871,813 |
334,588 |
Finance Income |
10,070 |
11,843 |
39,856 |
47,605 |
Finance Cost |
(7,760) |
(8,613) |
(36,942) |
(27,072) |
Other financial
results |
(8,770) |
1,081 |
34,386 |
(43,550) |
Income before
equity in earnings of non-consolidated companies and income
tax |
172,223 |
172,340 |
909,113 |
311,571 |
Equity in earnings of
non-consolidated companies |
51,118 |
25,987 |
193,994 |
116,140 |
Income before
income tax |
223,341 |
198,327 |
1,103,107 |
427,711 |
Income tax |
1,724 |
(36,159) |
(229,207) |
17,136 |
Income for
continuing operations |
225,065 |
162,168 |
873,900 |
444,847 |
|
|
|
|
|
Discontinued
operations |
|
|
|
|
Result for discontinued
operations |
- |
- |
- |
91,542 |
Income for the
period |
225,065 |
162,168 |
873,900 |
536,389 |
|
|
|
|
|
Attributable
to: |
|
|
|
|
Owners of the
parent |
225,825 |
160,232 |
876,063 |
544,737 |
Non-controlling
interests |
(760) |
1,936 |
(2,163) |
(8,348) |
|
225,065 |
162,168 |
873,900 |
536,389 |
Consolidated Statement of Financial
Position
(all amounts in
thousands of U.S. dollars) |
At December 31, 2018 |
|
At December 31, 2017 |
|
|
|
|
ASSETS |
|
|
|
|
|
Non-current
assets |
|
|
|
|
|
Property, plant and equipment, net |
6,063,908 |
|
|
6,229,143 |
|
Intangible assets, net |
1,465,965 |
|
|
1,660,859 |
|
Investments in non-consolidated companies |
805,568 |
|
|
640,294 |
|
Other equity investments |
- |
|
|
21,572 |
|
Other investments |
118,155 |
|
|
128,335 |
|
Deferred tax assets |
181,606 |
|
|
153,532 |
|
Receivables, net |
151,905 |
8,787,107 |
|
183,329 |
9,017,064 |
Current assets |
|
|
|
|
|
Inventories, net |
2,524,341 |
|
|
2,368,304 |
|
Receivables and prepayments, net |
155,885 |
|
|
135,699 |
|
Current tax assets |
121,332 |
|
|
132,334 |
|
Trade receivables, net |
1,737,366 |
|
|
1,214,060 |
|
Derivative financial instruments |
9,173 |
|
|
8,230 |
|
Other investments |
487,734 |
|
|
1,192,306 |
|
Cash and cash equivalents |
428,361 |
5,464,192 |
|
330,221 |
5,381,154 |
Total assets |
|
14,251,299 |
|
|
14,398,218 |
EQUITY |
|
|
|
|
|
Capital and reserves attributable to owners of the parent |
|
11,782,882 |
|
|
11,482,185 |
Non-controlling interests |
|
92,610 |
|
|
98,785 |
Total equity |
|
11,875,492 |
|
|
11,580,970 |
LIABILITIES |
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
Borrowings |
29,187 |
|
|
34,645 |
|
Deferred tax liabilities |
379,039 |
|
|
457,970 |
|
Other liabilities |
213,129 |
|
|
217,296 |
|
Provisions |
36,089 |
657,444 |
|
36,438 |
746,349 |
Current liabilities |
|
|
|
|
|
Borrowings |
509,820 |
|
|
931,214 |
|
Derivative financial instruments |
11,978 |
|
|
39,799 |
|
Current tax liabilities |
250,233 |
|
|
102,405 |
|
Other liabilities |
165,693 |
|
|
157,705 |
|
Provisions |
24,283 |
|
|
32,330 |
|
Customer advances |
62,683 |
|
|
56,707 |
|
Trade payables |
693,673 |
1,718,363 |
|
750,739 |
2,070,899 |
Total liabilities |
|
2,375,807 |
|
|
2,817,248 |
Total equity and liabilities |
|
14,251,299 |
|
|
14,398,218 |
Consolidated Statement of Cash Flows
|
|
Three-month period ended December
31, |
Twelve-month period ended December
31, |
(all
amounts in thousands of U.S. dollars) |
|
2018 |
2017 |
2018 |
2017 |
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
Income for the period |
|
225,065 |
162,168 |
873,900 |
536,389 |
Adjustments for: |
|
|
|
|
|
Depreciation and amortization |
|
247,110 |
151,281 |
664,357 |
608,640 |
Income tax accruals less payments |
|
(46,344) |
(33,367) |
58,494 |
(193,989) |
Equity in earnings of non-consolidated companies |
|
(51,118) |
(25,987) |
(193,994) |
(116,140) |
Interest accruals less payments, net |
|
187 |
3,978 |
6,151 |
11,550 |
Changes in provisions |
|
2,419 |
4,723 |
(8,396) |
(17,245) |
Income from the sale of Conduit business |
|
- |
- |
- |
(89,694) |
Changes in working capital |
|
(78,991) |
(321,460) |
(737,952) |
(853,184) |
Derivatives, currency translation adjustment and others |
|
(59,046) |
45,765 |
(51,758) |
91,648 |
Net cash provided by (used in) operating
activities |
|
239,282 |
(12,899) |
610,802 |
(22,025) |
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
Capital expenditures |
|
(75,804) |
(121,074) |
(349,473) |
(558,236) |
Changes in advance to suppliers of property, plant and
equipment |
|
(86) |
868 |
4,851 |
7,077 |
Proceeds from disposal of Conduit business |
|
- |
- |
- |
327,631 |
Acquisition of subsidiaries |
|
- |
- |
- |
(10,418) |
Investment in companies under cost method |
|
- |
- |
- |
(3,681) |
Loan
to non-consolidated companies |
|
- |
- |
(14,740) |
(10,956) |
Repayment of loan by non-consolidated companies |
|
- |
- |
9,370 |
3,900 |
Proceeds from disposal of property, plant and equipment and
intangible assets |
|
1,811 |
1,045 |
6,010 |
5,443 |
Dividends received from non-consolidated companies |
|
- |
- |
25,722 |
22,971 |
Changes in investments in securities |
|
368,945 |
53,341 |
717,368 |
565,387 |
Net cash provided by investing activities |
|
294,866 |
(65,820) |
399,108 |
349,118 |
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
Dividends paid |
|
(153,470) |
(153,470) |
(484,020) |
(484,020) |
Dividends paid to non-controlling interest in subsidiaries |
|
(1,800) |
(4,800) |
(3,498) |
(24,000) |
Changes in non-controlling interests |
|
(28) |
(15) |
(24) |
(49) |
Proceeds from borrowings |
|
295,999 |
334,818 |
1,019,302 |
1,196,781 |
Repayments of borrowings |
|
(483,766) |
(201,614) |
(1,432,202) |
(1,090,129) |
Net cash (used in) financing activities |
|
(343,065) |
(25,081) |
(900,442) |
(401,417) |
|
|
|
|
|
|
(Decrease) increase in cash and cash
equivalents |
|
191,083 |
(103,800) |
109,468 |
(74,324) |
Movement in cash and cash equivalents |
|
|
|
|
|
At
the beginning of the period |
|
236,030 |
434,778 |
330,090 |
398,580 |
Effect of exchange rate changes |
|
(396) |
(888) |
(12,841) |
5,834 |
(Decrease) increase in cash and cash equivalents |
|
191,083 |
(103,800) |
109,468 |
(74,324) |
At December 31, |
|
426,717 |
330,090 |
426,717 |
330,090 |
Exhibit I – Alternative performance
measures
EBITDA, Earnings before interest, tax, depreciation and
amortization.
EBITDA provides an analysis of the operating
results excluding depreciation and amortization and impairments, as
they are non-cash variables which can vary substantially from
company to company depending on accounting policies and the
accounting value of the assets. EBITDA is an approximation to
pre-tax operating cash flow and reflects cash generation before
working capital variation. EBITDA is widely used by investors when
evaluating businesses (multiples valuation), as well as by rating
agencies and creditors to evaluate the level of debt, comparing
EBITDA with net debt.
EBITDA is calculated in the following manner:
EBITDA= Operating results + Depreciation and amortization +
Impairment charges/(reversals).
(all amounts in thousands of
U.S. dollars) |
Three-month period ended December
31, |
Twelve-month period ended December
31, |
|
2018 |
2017 |
2018 |
2017 |
Operating income |
178,683 |
168,029 |
871,813 |
334,588 |
Depreciation and amortization |
247,110 |
151,281 |
664,357 |
608,640 |
EBITDA |
425,793 |
319,310 |
1,536,170 |
943,228 |
Net Cash / (Debt)
This is the net balance of cash and cash
equivalents, other current investments and fixed income investments
held to maturity less total borrowings. It provides a summary of
the financial solvency and liquidity of the company. Net cash /
(debt) is widely used by investors and rating agencies and
creditors to assess the company’s leverage, financial strength,
flexibility and risks.
Net cash/ debt is calculated in the following manner:
Net cash= Cash and cash equivalents + Other investments (Current
and Non-Current)+/-Derivatives hedging borrowings and
investments–Borrowings(Current and Non-Current)
(all amounts in thousands of
U.S. dollars) |
At December 31, |
|
2018 |
2017 |
Cash and cash equivalents |
428,361 |
330,221 |
Other current investments |
487,734 |
1,192,306 |
Non-current Investments |
113,829 |
123,498 |
Derivatives hedging borrowings and
investments |
(6,063) |
(32,734) |
Borrowings – current and non-current |
(539,007) |
(965,859) |
Net cash / (debt) |
484,854 |
647,432 |
Free Cash Flow
Free cash flow is a measure of financial
performance, calculated as operating cash flow less capital
expenditures. FCF represents the cash that a company is able to
generate after spending the money required to maintain or expand
its asset base.
Free cash flow is calculated in the following manner:
Free cash flow= Net cash (used in) provided by operating
activities – Capital expenditures.
(all amounts in thousands of
U.S. dollars) |
Three-month period ended December
31, |
Twelve-month period ended December
31, |
|
2018 |
2017 |
2018 |
2017 |
Net cash provided by
(used in) operating activities |
239,282 |
(12,899) |
610,802 |
(22,025) |
Capital
expenditures |
(75,804) |
(121,074) |
(349,473) |
(558,236) |
Free cash flow |
163,478 |
(133,973) |
261,329 |
(580,261) |
Giovanni
Sardagna
Tenaris1-888-300-5432www.tenaris.com
Grafico Azioni Ternium (NYSE:TX)
Storico
Da Feb 2025 a Mar 2025
Grafico Azioni Ternium (NYSE:TX)
Storico
Da Mar 2024 a Mar 2025