CGG Announces its Q4 & FY 2023 Results
Strong Financial Improvements in
2023:
Revenue at $1,125m, up 21%
Organic cash generation of
$32m*
Positive net cash generation in 2024 and
around $100m in 2025
to support the deleveraging
roadmap
PARIS, France – March 6, 2024 –
CGG (ISIN: FR0013181864), a global technology and
high-performance computing leader announced today its fourth
quarter and full year 2023 audited results.
Commenting on these results, Sophie
Zurquiyah, CGG CEO, said:
“In 2023, CGG significantly strengthened its
financial performance, and I am pleased to see that we returned to
positive organic cash flow generation, while continuing to invest
in our New Businesses. CGG today not only remains the clear leader
in its core businesses, it also addresses the Energy Transition as
well as the new technology-enabled markets of High-Performance
Computing and Infrastructure Monitoring. After a good start in
early 2024, we will continue to develop the company with a focus on
further strengthening our core businesses, accelerating the growth
of our New Businesses, and delivering our financial roadmap that
prioritizes cash generation and balance sheet deleveraging.”
* including $(66)m fees from contractual vessel
commitments
Q4 2023: A strong cash generation of $48m
- IFRS figures:
revenue at $265m, EBITDAs at $68m, OPINC at $(11)m.
- Segment revenue at $320m,
flat year-on-year.
- Geoscience at
$98m, up 41% year-on-year.
- Earth Data at
$103m, down (29)% year-on-year. Prefunding revenue at $62m, down
(8)% year-on-year. After sales at $41m, down (47)%
year-on-year.
- Sensing &
Monitoring at $119m, up 14% year-on-year.
- Segment
EBITDAs at $122m, a 38% margin, including
$(13)m fees from contractual vessel commitments and $(8)m old
equipment inventory write-off.
- Segment
operating income at $15m, a 5%
margin.
- Group net
income at $(15)m.
- Net
cash-flow at $48m, including $(18)m fees
from contractual vessel commitments.
Full year 2023: Strong financial
improvement
- IFRS figures:
revenue at $1,076m, EBITDAs at $351m, OPINC at $119m.
- Segment
revenue at $1,125m, up 21%
year-on-year.
- Segment
EBITDAs at $400m, a 36% margin due to
business mix as well as $(44)m fees from contractual vessel
commitments and a $(8)m SMO inventory write-off.
- Segment
operating income at $138m, a 12% margin
due to business mix.
- Group
net income at $16m.
- Net
cash flow at $32m, including $(66)m fees
from contractual vessel commitments.
Balance Sheet at the end of December 2023
-
Liquidity of $417m, including
cash liquidity of $327m and $90m of undrawn RCF.
- Net debt before
IFRS 16 at $871m at the end of December 2023.
- Segment
leverage ratio (Net debt IFRS 16 to adjusted* segment
EBITDAs) was 2.4x at the end of December
2023.
2024-2026 Market Trends: Mid-single digit growth of
our core market and accelerated growth of our New
Businesses
- CGG anticipates
market demand for its core businesses to continue to grow at yearly
mid-single digit through 2026 sustained by offshore international
activity and the middle east, selected exploration in key basins,
and eventually an increasing need for technologies and subsurface
understanding.
- Building on its
key technology and proven expertise, CGG is strongly positioned to
address the critical needs of new markets in low carbon (CCUS and
Minerals and Mining), High Performance Computing (HPC) and
Structural Health Monitoring (SHM). These three businesses are
expected to develop rapidly at a CAGR above 30% during the period
2024 – 2026.
CGG 2024–2025 financial
roadmap: deleveraging the balance sheet:
- CGG anticipates net cash generation
to accelerate and represent around $100 million in 2025, based on
the end of our vessel commitment and continued operational
improvement, notably in SMO as well as growth of our core and New
Businesses fueled by selective increase in organic investment.
- Based on this solid cash generation
over the period 2024-2025 and with a reduced $100 million cash need
to run its operations, CGG has a clear 2024-2025 financial
trajectory, starting with the extension of the RCF in 2024, a
re-rating discussion with the Rating Agencies and with eventually
about $300 million of cash available for a gross debt buyback
program and/or reduced refinancing before Q1 2026.
- To ignite its financial 2024-2025
roadmap, CGG announces its intention to repurchase a first tranche
of $30 million debt in 2024.
Full Year 2024 financial
objectives1
- In 2024,
segment revenue is expected to be aligned with 2023:
- Geoscience:
continued growth driven by technology and demand for low
carbon.
- Earth Data:
increase driven by transfer fees and favorable impact of delayed
2023 licensing rounds.
- Sensing &
Monitoring: to be down due to lower numbers of mega-projects.
- New Businesses
expected to grow by more than 30%
- 2024 segment
EBITDAs is expected to be positively impacted by business mix.
- 2024 EDA cash
Capex is expected to be around $175 -$200m with prefunding above
75%.
- CGG is
anticipating 2024 positive net cash flow2 to reach a similar level
as 2023, considering that it is the last year of the negative
impact of the vessel contractual commitment with Shearwater.
1 based on a 1.1 €/$ exchange rate2 excl any debt buyback
|
|
Key Figures - Fourth Quarter 2023
Key Figures IFRSIn million $ |
2022Q4 |
2023Q4 |
Variances % |
Operating revenues |
268 |
265 |
(1)% |
Operating Income |
84 |
(11) |
- |
Equity from Investment |
(18) |
(3) |
86% |
Net cost of financial debt |
(24) |
(20) |
(17)% |
Other financial income (loss) |
(2) |
(2) |
- |
Income taxes |
9 |
11 |
13% |
Net Income / Loss from continuing operations |
49 |
(25) |
(151)% |
Net Income / Loss from discontinued operations |
(2) |
10 |
576% |
Group net income / (loss) |
47 |
(15) |
(132)% |
Operating Cash Flow |
103 |
152 |
47% |
Net Cash Flow |
62 |
48 |
(23)% |
Net debt |
951 |
974 |
2% |
Net debt before lease liabilities |
858 |
871 |
1% |
Capital employed |
2,010 |
2,038 |
1% |
Key Figures – End of December
2023
Key Figures IFRS In million
$ |
2022Full year |
2023Full year |
Variances % |
Operating revenues |
927 |
1,076 |
16% |
Operating Income |
182 |
119 |
(34)% |
Equity from Investment |
(19) |
(2) |
89% |
Net cost of financial debt |
(99) |
(95) |
3% |
Other financial income (loss) |
0 |
(4) |
- |
Income taxes |
(17) |
(14) |
19% |
Net Income / Loss from continuing operations |
48 |
4 |
(92)% |
Net Income / Loss from discontinued operations |
(5) |
12 |
- |
Group net income / (loss) |
43 |
16 |
(63)% |
Operating Cash Flow |
346 |
408 |
18% |
Net Cash Flow |
(3) |
32 |
- |
Net debt |
951 |
974 |
2% |
Net debt before lease liabilities |
858 |
871 |
1% |
Capital employed |
2,010 |
2,038 |
1% |
Key Segment Figures - Fourth Quarter
2023
Key Segment Figures In million
$ |
2022Q4 |
2023Q4 |
Variances % |
Segment revenue |
319 |
320 |
0% |
Segment EBITDAs |
193 |
122 |
(37)% |
Group EBITDAs margin |
60% |
38% |
(22) bps |
Segment operating income |
94 |
15 |
(84)% |
Opinc margin |
29% |
5% |
(25) bps |
IFRS 15 adjustment |
(10) |
(26) |
(177)% |
IFRS operating income |
84 |
(11) |
- |
Operating Cash Flow |
103 |
152 |
47% |
Net Segment Cash Flow |
62 |
48 |
(23)% |
Supplementary information |
|
|
|
Adjusted segment EBITDAs before NRC |
159 |
121 |
(24)% |
EBITDAs margin |
50% |
38% |
(12) bps |
Adjusted segment operating income before NRC |
66 |
14 |
(78)% |
Opinc margin |
21% |
4% |
(16) bps |
Key Segment Figures – End of December
2023
Key Segment Figures In million $ |
2022Full year |
2023Full year |
Variances % |
Segment revenue |
928 |
1,125 |
21% |
Segment EBITDAs |
434 |
400 |
(8)% |
Group EBITDAs margin |
47% |
36% |
(11) bps |
Segment operating income |
180 |
138 |
(23)% |
Opinc margin |
19% |
12% |
(7) bps |
IFRS 15 adjustment |
2 |
(19) |
- |
IFRS operating income |
182 |
119 |
(34)% |
Operating Cash Flow |
346 |
408 |
18% |
Net Segment Cash Flow |
(3) |
32 |
- |
Supplementary information |
|
|
|
Adjusted segment EBITDAs before NRC |
395 |
400 |
1% |
EBITDAs margin |
43% |
36% |
(7) bps |
Adjusted segment operating income before NRC |
147 |
138 |
(6)% |
Opinc margin |
16% |
12% |
(4) bps |
Key figures bridge: Segment to IFRS -
Fourth Quarter 2023
P&L itemsIn million $ |
Segment figures |
IFRS 15 adjustment |
IFRS figures |
Total Revenue |
320 |
(54) |
265 |
OPINC |
15 |
(26) |
(11) |
|
|
|
|
Cash Flow Statement itemsIn million
$ |
Segment figures |
IFRS 15 adjustment |
IFRS figures |
EBITDAs |
122 |
(54) |
68 |
Change in Working Capital & Provisions |
21 |
55 |
75 |
Cash Provided by Operations |
152 |
0 |
151 |
|
|
|
|
Earth Data Data Library NBVIn million
$ |
Segment figures |
IFRS 15 adjustment |
IFRS figures |
Opening Balance Sheet, Oct 1st 23 |
359 |
117 |
476 |
Closing Balance Sheet, Dec 31st 23 |
311 |
147 |
458 |
Key figures bridge: Segment to IFRS – End
of December 2023
P&L itemsIn million $ |
Segment figures |
IFRS 15 adjustment |
IFRS figures |
Total Revenue |
1,125 |
(49) |
1,076 |
OPINC |
138 |
(19) |
119 |
|
|
|
|
Cash Flow Statement itemsIn million
$ |
Segment figures |
IFRS 15 adjustment |
IFRS figures |
EBITDAs |
400 |
(49) |
351 |
Change in Working Capital & Provisions |
3 |
49 |
52 |
Cash Provided by Operations |
408 |
(0) |
408 |
|
|
|
|
Earth Data Data Library NBVIn million
$ |
Segment figures |
IFRS 15 adjustment |
IFRS figures |
Opening Balance Sheet , Jan 1st 23 |
304 |
115 |
419 |
Closing Balance Sheet , Dec 31th 23 |
311 |
147 |
458 |
Fourth Quarter 2023 Segment Financial
Results
Data, Digital & Energy Transition
(DDE)
Data, Digital & Energy Transition
(DDE) In million $ |
2022Q4 |
2023Q4 |
Variances % |
Segment revenue |
215 |
201 |
(7)% |
Geoscience |
69 |
98 |
41% |
Earth Data |
145 |
103 |
(29)% |
Prefunding |
67 |
62 |
(8)% |
After-Sales |
78 |
41 |
(47)% |
Segment EBITDAs |
180 |
117 |
(35)% |
EBITDAs Margin |
84% |
58% |
(26) bps |
Segment operating income |
90 |
20 |
(78)% |
OPINC Margin |
42% |
10% |
(32) bps |
Equity from investments |
(2) |
0 |
-105% |
Capital employed (in billion $) |
1.5 |
1.5 |
2% |
Supplementary information |
|
|
|
Adjusted segment EBITDAs before NRC |
147 |
117 |
(20)% |
EBITDAs Margin |
68% |
58% |
(10) bps |
Adjusted segment OPINC before NRC |
62 |
21 |
(67)% |
OPINC Margin |
29% |
10% |
(19) bps |
Other Key Metrics |
|
|
|
Earth Data cash capex ($m) |
(25) |
(29) |
16% |
Earth Data cash prefunding rate (%) |
264% |
209% |
(54) bps |
Digital, Data and Energy Transition
(DDE) segment revenue was $201 million, down (7)%
year-on-year.
-
Geoscience (GEO) revenue was $98 million, up 41%
year-on-year driven by delivery of large processing projects.
Activity remains solid worldwide with Elastic TLFWI technology
continuing to prove its value and receiving recognition from
clients. In November, CGG launched Outcome-as-a-Service (OaaS) – a
new offering designed to deliver customized, capability-focused HPC
and AI solutions for scientific and engineering domains.
-
Earth Data (EDA) revenue was $103 million, down
(29)% year-on-year.
Earth Data cash capex was $(29) million this
quarter, up 16% year-on-year. Prefunding revenue of our
Earth-Data projects was at $62 million and prefunding rate was high
this quarter at 209%.
Earth Data after-sales were $41 million this
quarter, down (47)% year-on-year mainly due to delayed licensing
rounds in Brazil and in the GoM.
The segment library Net Book Value at the end of
December 2023 was $311 million ($458 million after IFRS 15
adjustments).
DDE segment EBITDAs was $117
million, a 58% margin due to business mix.
DDE segment operating income
was $20 million, a 10% margin.
DDE capital employed were
stable at $1.5 billion at the end of December 2023.
Sensing & Monitoring
Sensing & MonitoringIn million
$ |
2022Q4 |
2023Q4 |
Variances % |
Segment revenue |
104 |
119 |
14% |
Land |
62 |
36 |
(42)% |
Marine |
22 |
66 |
207% |
Downhole gauges |
7 |
6 |
(9)% |
Beyond the Core |
14 |
11 |
(20)% |
Segment EBITDAs |
20 |
11 |
(46)% |
EBITDAs margin |
19% |
9% |
(10) bps |
Segment operating income |
12 |
1 |
(93)% |
OPINC Margin |
12% |
1% |
(11) bps |
Capital employed (in billion $) |
0.6 |
0.6 |
(8)% |
Supplementary information |
|
|
|
Adjusted segment EBITDAs before NRC |
20 |
9 |
(56)% |
EBITDAs margin |
20% |
8% |
(12) bps |
Adjusted segment OPINC before NRC |
12 |
(1) |
(108)% |
OPINC Margin |
12% |
-1% |
(13) bps |
Sensing & Monitoring (SMO) segment
revenue was $119 million, up 14% year-on-year.
-
Land equipment sales represented 30% of total sales. Overall
activity was high, mainly in North Africa.
-
Marine equipment sales represented 55% of total sales with sales of
nodes equipment to Asia and sections of Sentinel for a streamer
upgrade.
-
Downhole equipment sales were $6 million.
- Sales
from The New Businesses were $11 million.
SMO segment EBITDAs was $11
million, a 9% low margin due to $(8)m old equipment inventory
write-off.
SMO segment operating income
was $1 million.
SMO capital employed was stable
at $0.6 billion at the end of December 2023.
Fourth Quarter 2023 Financial
Results 2023
Consolidated Income StatementsIn million
$ |
2022Q4 |
2023Q4 |
Variances % |
Exchange rate euro/dollar |
1.00 |
1.07 |
7% |
Segment revenue |
319 |
320 |
0% |
DDE |
215 |
201 |
(7)% |
Sensing & Monitoring |
104 |
119 |
14% |
Elim & Other |
0 |
0 |
- |
Segment Gross Margin |
101 |
52 |
(48)% |
Segment EBITDAs |
193 |
122 |
(37)% |
Adjusted Segment EBITDAS * |
159 |
121 |
(24%) |
DDE Adjusted* |
147 |
117 |
(20)% |
Sensing & Monitoring Adjusted* |
20 |
9 |
(56)% |
Corporate |
(7) |
(8) |
(7)% |
Elim & Other |
(1) |
2 |
- |
Non recurring charges |
0 |
0 |
- |
Segment operating income |
94 |
15 |
(84)% |
Adjusted Segment Opinc * |
66 |
14 |
(78%) |
DDE Adjusted* |
62 |
21 |
(67)% |
Sensing & Monitoring Adjusted* |
12 |
(1) |
(108)% |
Corporate |
(8) |
(8) |
(3)% |
Elim & Other |
(1) |
2 |
- |
Non recurring charges |
0 |
0 |
- |
IFRS 15 adjustment |
10 |
26 |
177% |
IFRS operating income |
84 |
(11) |
(113)% |
Equity from investments |
(18) |
(3) |
86% |
Net cost of financial debt |
(24) |
(20) |
17% |
Other financial income (loss) |
(2) |
(2) |
|
Income taxes |
9 |
11 |
13% |
Net income / (loss) from continuing
operations |
49 |
(25) |
(151)% |
Net income / (loss) from discontinued operations |
(2) |
10 |
- |
IFRS net income / (loss) |
47 |
(15) |
(132)% |
Shareholder's net income / (loss) |
46 |
(15) |
(133)% |
Basic Earnings per share in $ |
0.06 |
(0.02) |
(133)% |
Basic Earnings per share in € |
0.06 |
(0.02) |
(131)% |
Segment revenue was $320
million, stable year-on-year. The respective contributions from the
Group’s businesses were 31% from Geoscience, 32% from Earth Data
(63% for the DDE segment) and 27% from Sensing &
Monitoring.
Segment EBITDAs was $122
million, including $(13)m compensation fees to Shearwater and $(8)
million write-off of the equipment inventory, a low 38% margin due
to business mix.
Segment operating income was
$15 million, a 5% margin. IFRS 15 adjustment at
operating income level was $(26) million and IFRS operating
income, after IFRS 15 adjustment, was $(11) million.
Cost of financial debt was
$(20) million. The total amount of interest paid during the quarter
was $(44) million.
Taxes were at $11 million.
Net income from continuing
operations was $(25) million. Group Net
Income this quarter was $(15) million.
After minority interests, Group net
income attributable to CGG shareholders
was $(15) million/ €(14) million.
Fourth Quarter 2023 Cash Flow
Cash Flow itemsIn million $ |
2022Q4 |
2023Q4 |
Variances % |
Segment Operating Cash Flow |
103 |
152 |
48% |
CAPEX |
(50) |
(42) |
(17)% |
Industrial |
(18) |
(8) |
(55)% |
R&D |
(6) |
(4) |
(32)% |
Earth Data (Cash) |
(25) |
(29) |
16% |
Marine Offshore |
(25) |
(29) |
16% |
Land Onshore |
0 |
0 |
|
Proceeds from disposals of assets |
62 |
7 |
(89)% |
Segment Free Cash Flow |
115 |
116 |
1% |
Lease repayments & asset financing |
(2) |
(18) |
- |
Paid Cost of debt |
(45) |
(44) |
3% |
CGG 2021 Plan |
(3) |
(8) |
(122)% |
Free cash flow from discontinued operations |
(2) |
1 |
143% |
Net Cash Flow |
62 |
48 |
(23)% |
Financing cash flow |
5 |
(2) |
(147)% |
Forex and other |
6 |
8 |
19% |
Net increase/(decrease) in cash |
73 |
52 |
(29)% |
Supplementary information |
|
|
|
Change in working capital and provisions, included in
Segment Operating Cash Flow |
(61) |
21 |
135% |
|
|
|
|
Segment operating cash flow was $152 million,
including $21 million positive change in working capital &
provisions.
Total Capex was $(42) million:
-
Industrial Capex was $(8) million,
- Research
& Development Capex was $(4) million,
- Earth
Data cash Capex was $(29) million.
Segment free cash flow was $116
million.
After $(18) million lease repayments & asset
financing, $(44) million cash cost of debt, $(8) million CGG 2021
Plan cash costs and $1 million free cash flow from discontinued
operations, the Q4 2023 net cash
flow was $48 million.
Full year 2023 Financial Results
Consolidated Income StatementsIn million
$ |
2022Full year |
2023Full year |
Variances % |
Exchange rate euro/dollar |
1.05 |
1.08 |
3% |
Segment revenue |
928 |
1,125 |
21% |
DDE |
659 |
672 |
2% |
Sensing & Monitoring |
269 |
453 |
68% |
Elim & Other |
0 |
(0) |
(102)% |
Segment Gross Margin |
270 |
278 |
3% |
Segment EBITDAs |
434 |
400 |
(8)% |
Adjusted Segment EBITDAs * |
395 |
400 |
1% |
DDE Adjusted* |
406 |
367 |
(10)% |
Sensing & Monitoring Adjusted* |
16 |
56 |
250% |
Corporate |
(17) |
(24) |
(37)% |
Elim & Other |
(4) |
(1) |
82% |
Non recurring charges |
0 |
0 |
- |
Segment operating income |
180 |
138 |
(23)% |
Adjusted Segment Opinc * |
147 |
138 |
(6%) |
DDE Adjusted* |
192 |
140 |
(27)% |
Sensing & Monitoring Adjusted* |
(14) |
24 |
(273%) |
Corporate |
(20) |
(26) |
(29)% |
Elim & Other |
(5) |
(1) |
80% |
Non recurring charges |
0 |
0 |
- |
IFRS 15 adjustment |
(2) |
19 |
- |
IFRS operating income |
182 |
119 |
(34)% |
Equity from investments |
(19) |
(2) |
89% |
Net cost of financial debt |
(98) |
(95) |
(3)% |
Other financial income (loss) |
0 |
(4) |
- |
Income taxes |
(17) |
(14) |
19% |
Net income / (loss) from continuing
operations |
48 |
4 |
(92)% |
Net income / (loss) from discontinued operations |
(5) |
12 |
373% |
IFRS net income / (loss) |
43 |
16 |
(63)% |
Shareholder's net income / (loss) |
43 |
13 |
(70)% |
Basic Earnings per share in $ |
0.06 |
0.02 |
(100)% |
Basic Earnings per share in € |
0.06 |
0.02 |
(71)% |
Segment revenue was $1,125
million up 21% compared to 2022. The respective contributions from
the Group’s businesses were 30% from Geoscience, 30% from Earth
Data (60% for the DDE segment) and 40% from SMO.
DDE segment revenue was $672
million, up 2% year-on-year.
Geoscience revenue was $335
million, up 18% year-on-year, sustained by increasing demand
worldwide for high-end imaging technology, including demand for OBN
imaging.
Earth Data sales were $337
million, down (10)% year-on-year. Prefunding revenue was $194
million, up 43% year-on-year. Earth Data cash capex was $(171)
million, down (17)% year-on-year and cash prefunding rate at the
end of December was at 113% After-sales were $143 million, down
(40)% compared to $239 million in 2022 that was sustained by high
transfer fees and included the land data library.
SMO segment revenue was $453
million, up 68% year-on-year driven by deliveries of land equipment
for mega crews and a very high demand for OBN equipment.
Segment EBITDAs was $400
million, down (8)% year-on-year, a 36% margin, due to a low
business mix. DDE EBITDAs was $366 million, down (16)%
year-on-year, a low 55% margin due to lower EDA sales, and Sensing
& Monitoring EBITDA was $59 million, a 13% margin.
Segment adjusted EBITDAS was $400 million, up 1%
year-on-year.
Segment operating income was
$138 million, a 12% margin.
IFRS 15 adjustment at operating
income level was $(19) million and IFRS operating
income, after IFRS 15 adjustment, was $119 million.
Cost of financial debt was
$(95) million. The total amount of interest paid in 2023 was $(91)
million. Other financial items were $(4)
million.
Taxes were at $(14)
million.
Net income from continuing
operations was $4 million.
2023 Group net income was $16
million.
After minority interests, 2023
Group net income attributable to CGG’s
shareholders at the end of December 2023 was $12.9
million / €11.1 million.
2023 Cash Flow
Cash Flow itemsIn million $ |
2022Full year |
2023Full year |
Variances % |
Segment Operating Cash-Flow |
346 |
408 |
18% |
CAPEX |
(260) |
(232) |
(11)% |
Industrial |
(33) |
(44) |
33% |
R&D |
(21) |
(17) |
(21)% |
Earth Data (Cash) |
(205) |
(171) |
(17)% |
Marine Offshore |
(204) |
(171) |
(16)% |
Land Onshore |
(1) |
0 |
(100)% |
Proceeds from disposals of assets |
63 |
5 |
(93)% |
Segment Free Cash-Flow |
149 |
181 |
21% |
Lease repayments & asset financing |
(38) |
(35) |
8% |
Paid Cost of debt |
(92) |
(91) |
2% |
CGG 2021 Plan |
(22) |
(24) |
(6)% |
Free cash flow from discontinued operations |
0 |
1 |
- |
Net Cash-Flow |
(3) |
32 |
- |
Financing cash-flow |
7 |
(6) |
(192)% |
Forex and other |
(24) |
3 |
111% |
Net increase/(decrease) in cash |
(21) |
29 |
237% |
Supplementary information |
|
|
|
Change in working capital and provisions, included in
Segment Operating Cash Flow |
(52) |
3 |
- |
Segment operating cash flow was
$408 million up 18% year-on-year, including $3 million
positive change in working capital &
provisions.
2023 Capex was $(232) million,
down (11)% year-on-year:
Industrial Capex was $(44)
million, up 33% year-on-year,
Research & development
Capex was $(17) million, down (21)% year-on-year,
Earth Data cash Capex was
$(171) million, down (17)% year-on-year.
Segment free cash flow was $181
million, up 21% year-on-year.
After lease repayments & asset financing of
$(35) million, $(91) million of interest expenses, $(24) million of
CGG Plan 2021 and $1 million from discontinued operations,
Group net cash flow was $32
million.
Balance Sheet at the end of
223
Group’s liquidity amounted
to $417 million at the end of December 31, 2023,
including $327 million of cash liquidity and $90 million undrawn
RCF.
Group gross
debt before IFRS 16 was
$1,198 million and net debt was $871
million at the end of December 31, 2023.
Group gross
debt after IFRS 16 was
$1,301 million and net debt was $974 million at
the end of December 31, 2023.
Segment leverage ratio of Net debt to
Adjusted* segment EBITDAs was
2.4x at the end of December 2023.
* Adjusted indicators represent supplementary
information adjusted for non-recurring gains of asset sales
Q4 2023 Conference call
An English language analysts conference call is
scheduled today March 6, at 6.00 pm (CET)
Participants should register for the call here
to receive a dial-in number and code or participate in the live
webcast from here.
A replay of the conference call will be made
available the day after for a period of 12 months in audio format
on the Company's website www.cgg.com.
About CGG
CGG (www.cgg.com) is a global technology and HPC leader that
provides data, products, services and solutions in Earth science,
data science, sensing and monitoring. Our unique portfolio supports
our clients in efficiently and responsibly solving complex digital,
energy transition, natural resource, environmental, and
infrastructure challenges for a more sustainable future. CGG
employs around 3,500 people worldwide and is listed on the Euronext
Paris SA (ISIN: 0013181864).
Contacts
Group
Communications & Investor RelationsChristophe
BarniniTel: + 33 1 64 47 38 11E-Mail: christophe.barnini@cgg.com
|
|
FINANCIAL STATEMENTS
31st
DECEMBER 2023
In millions of US$ |
December 31 |
2023 |
2022 |
Operating revenues |
1,075.5 |
926.9 |
Other income from ordinary activities |
0.3 |
0.5 |
Total income from ordinary activities |
1,075.8 |
927.4 |
Cost of operations |
(817.4) |
(654.9) |
Gross profit |
258.4 |
272.5 |
Research and development expenses – net |
(26.1) |
(19.0) |
Marketing and selling expenses |
(36.1) |
(29.6) |
General and administrative expenses |
(75.8) |
(68.2) |
Other revenues (expenses) – net |
(1.4) |
25.9 |
Operating income |
119.0 |
181.6 |
Cost of financial debt – gross |
(103.3) |
(100.2) |
Income from cash and cash equivalents |
8.0 |
1.7 |
Cost of financial debt – net |
(95.3) |
(98.5) |
Other financial income (loss) |
(3.8) |
0.4 |
Income (loss) before income taxes and share of income
(loss) from companies accounted for under the equity
method |
19.9 |
83.5 |
Income taxes |
(14.0) |
(17.2) |
Net income (loss) before share of net income (loss) from
companies accounted for under the equity method |
5.9 |
66.3 |
Net income (loss) from companies accounted for under the equity
method |
(2.0) |
(18.5) |
Net income (loss) from continuing operations |
3.9 |
47.8 |
Net income (loss) from discontinued operations |
12.3 |
(4.5) |
Consolidated net income (loss) |
16.2 |
43.3 |
Attributable to: |
|
|
Owners of CGG |
12.9 |
43.1 |
Non-controlling interests |
3.3 |
0.2 |
Weighted average number of shares outstanding |
713,128,521 |
712,088,021 |
Weighted average number of shares outstanding adjusted for dilutive
potential ordinary shares |
717,189,330 |
714,608,919 |
Net income (loss) per share (in US$) |
|
|
– Base |
0.02 |
0.06 |
– Diluted |
0.02 |
0.06 |
Net income (loss) from continuing operations per
share (in US$) |
|
|
– Base |
0.00 |
0.07 |
– Diluted |
0.00 |
0.07 |
Net income (loss) from discontinued operations per
share (in US$) |
|
|
– Base |
0.02 |
(0.01) |
– Diluted |
0.02 |
(0.01) |
In millions of US$ |
Dec 31, 2023 |
Dec 31, 2022 |
ASSETS |
|
|
Cash and cash equivalents |
327.0 |
298.0 |
Trade accounts and notes receivable, net |
310.9 |
308.3 |
Inventories and work-in-progress, net |
212.9 |
257.2 |
Income tax assets |
30.8 |
53.4 |
Other current financial assets, net |
- |
0.1 |
Other current assets, net |
92.1 |
99.9 |
Total current assets |
973.7 |
1,016.9 |
Deferred tax assets |
29.9 |
24.2 |
Other non-current assets, net |
6.8 |
8.2 |
Investments and other financial assets, net |
22.7 |
18.4 |
Investments in companies accounted for under the equity method |
2.2 |
10.8 |
Property plant & equipment, net |
206.1 |
167.3 |
Intangible assets, net |
579.7 |
554.2 |
Goodwill, net |
1,095.5 |
1,089.4 |
Total non-current assets |
1,942.9 |
1,872.5 |
TOTAL ASSETS |
2,916.6 |
2,889.4 |
LIABILITIES AND EQUITY |
|
|
Financial debt – current portion |
58.0 |
60.4 |
Trade accounts and notes payable |
86.4 |
92.0 |
Accrued payroll costs |
89.1 |
85.6 |
Income taxes payable |
12.5 |
27.2 |
Advance billings to customers |
24.0 |
29.4 |
Provisions – current portion |
8.7 |
17.6 |
Other current financial liabilities |
21.3 |
20.0 |
Other current liabilities |
250.3 |
222.1 |
Total current liabilities |
550.3 |
554.3 |
Deferred tax liabilities |
24.3 |
18.7 |
Provisions – non-current portion |
30.1 |
28.6 |
Financial debt – non-current portion |
1,242.8 |
1,188.8 |
Other non-current financial liabilities |
0.5 |
21.8 |
Other non-current liabilities |
4.3 |
18.4 |
Total non-current liabilities |
1,302.0 |
1,276.3 |
Common stock (a) |
8.7 |
8.7 |
Additional paid-in capital |
118.7 |
118.6 |
Retained earnings |
980.4 |
967.9 |
Other Reserves |
27.3 |
50.0 |
Treasury shares |
(20.1) |
(20.1) |
Cumulative income and expense recognized directly in equity |
(1.4) |
(3.4) |
Cumulative translation adjustments |
(90.8) |
(102.4) |
Equity attributable to owners of CGG SA |
1,022.8 |
1,019.3 |
Non-controlling interests |
41.5 |
39.5 |
Total Equity |
1,064.3 |
1,058.8 |
TOTAL LIABILITIES AND EQUITY |
2,916.6 |
2,889.4 |
In millions of US$ |
December 31 |
2023 |
2022 |
OPERATING ACTIVITIES |
|
|
Consolidated net income (loss) |
16.2 |
43.3 |
Less: Net income (loss) from discontinued operations |
(12.3) |
4.5 |
Net income (loss) from continuing operations |
3.9 |
47.8 |
Depreciation, amortization and impairment |
91.5 |
92.2 |
Impairment and amortization of Earth Data surveys |
153.1 |
171.4 |
Amortization and depreciation of Earth Data surveys,
capitalized |
(15.4) |
(16.0) |
Variance on provisions |
(2.6) |
1.4 |
Share-based compensation expenses |
2.8 |
3.0 |
Net (gain) loss on disposal of fixed and financial assets |
(1.7) |
(37.6) |
Share of (income) loss in companies recognized under equity
method |
2.0 |
18.5 |
Other non-cash items |
5.2 |
(0.4) |
Net cash flow including net cost of financial debt and
income tax |
238.8 |
280.3 |
Less: Cost of financial debt |
95.3 |
98.5 |
Less: Income tax expense (gain) |
14.0 |
17.2 |
Net cash flow excluding net cost of financial debt and
income tax |
348.1 |
396.0 |
Income tax paid |
5.5 |
1.6 |
Net cash flow before changes in working
capital |
353.6 |
397.6 |
Changes in working capital |
54.7 |
(52.1) |
– Change in trade accounts and notes receivable |
51.8 |
45.0 |
– Change in inventories and work-in-progress |
49.2 |
(68.5) |
– Change in other current assets |
(9.9) |
(20.8) |
– Change in trade accounts and notes payable |
(5.4) |
16.8 |
– Change in other current liabilities |
(31.0) |
(24.6) |
Net cash flow from operating activities |
408.3 |
345.5 |
INVESTING ACTIVITIES |
|
|
Total capital expenditures (tangible and intangible assets) net of
variation of fixed assets suppliers and excluding Earth Data
surveys) |
(60.9) |
(54.5) |
Investments in Earth Data surveys |
(171.1) |
(205.3) |
Proceeds from disposals of tangible and intangible assets |
0.4 |
95.0 |
Acquisition of investments, net of cash & cash equivalents
acquired |
(1.9) |
(36.4) |
Proceeds from divestment of activities and sale of financial
assets |
6.2 |
4.9 |
Variation in subsidies for capital expenditures |
- |
(0.1) |
Variation in other non-current financial assets |
(5.2) |
(2.5) |
Net cash-flow used in investing activities |
(232.5) |
(198.9) |
FINANCING ACTIVITIES |
|
|
Repayment of long-term debt |
(1.8) |
(0.1) |
Total issuance of long-term debt |
23.9 |
10.7 |
Lease repayments |
(57.0) |
(48.4) |
Financial expenses paid |
(90.7) |
(92.4) |
Loan granted |
- |
1.6 |
Net proceeds from capital increase |
|
|
– from shareholders |
0.1 |
0.4 |
– from non-controlling interests of integrated companies |
- |
- |
Dividends paid and share capital reimbursements |
|
|
– to owners of CGG |
- |
- |
– to non-controlling interests of integrated companies |
(0.9) |
(0.9) |
Net cash-flow from (used in) financing
activities |
(126.4) |
(129.1) |
Effect of exchange rate changes on cash |
2.6 |
(16.8) |
Net cash flows incurred by discontinued
operations |
(23.0) |
(21.9) |
Net increase (decrease) in cash and cash
equivalents |
29.0 |
(21.2) |
Cash and cash equivalents at beginning of year |
298.0 |
319.2 |
Cash and cash equivalents at end of period |
327.0 |
298.0 |
- CGG Announces its Q4 & FY 2023 Results
Grafico Azioni Viridien (TG:GDGE)
Storico
Da Feb 2025 a Mar 2025
Grafico Azioni Viridien (TG:GDGE)
Storico
Da Mar 2024 a Mar 2025