Cash Position of $69
Million and Balanced 2015 Capital Program
CALGARY, March 10, 2016 /CNW/ - Bankers Petroleum Ltd.
("Bankers" or the "Company") (TSX: BNK, AIM: BNK) is pleased to
provide its 2015 financial results. All amounts set out in
this press release and listed in the tables below are in US dollars
unless otherwise stated.
In 2015, Bankers prioritized the strength of its balance sheet
by carrying out a $144 million
capital expenditure program fully-funded with 2015 funds generated
from operations and maintaining cash and restricted cash of
$69 million.
Results at a
Glance
|
|
($000s, except as
noted)
|
Year ended
December 31
|
Results at a
Glance
|
2015
|
2014
|
2013
|
Financial
|
|
|
|
|
Oil
revenue
|
|
|
286,634
|
583,120
|
566,386
|
|
Net operating
income
|
|
|
123,114
|
342,375
|
316,558
|
|
Net income
(loss)
|
|
|
(3,614)
|
128,833
|
61,743
|
|
|
Basic
(US$/share)
|
|
|
(0.01)
|
0.50
|
0.24
|
|
|
Diluted
(US$/share)
|
|
|
(0.01)
|
0.49
|
0.24
|
|
Funds generated from
operations
|
|
|
151,529
|
284,293
|
279,601
|
|
Adjusted funds
generated from operations(1)
|
|
|
151,914
|
304,130
|
279,752
|
|
|
Basic
(US$/share)
|
|
|
0.58
|
1.17
|
1.10
|
|
Capital
expenditures
|
|
|
144,013
|
291,325
|
234,243
|
Operating
|
|
|
|
|
|
|
Average production
(bopd)
|
|
|
19,385
|
20,690
|
18,169
|
|
Average sales
(bopd)
|
|
|
19,545
|
20,679
|
18,173
|
|
Average Brent oil
price (US$/barrel)
|
|
|
52.39
|
98.95
|
108.66
|
|
Average realized
price (US$/barrel)
|
|
|
40.18
|
77.26
|
85.39
|
|
Netback
(US$/barrel)
|
|
|
17.25
|
45.36
|
47.73
|
|
Cash margin
(US$/barrel)
|
|
|
26.09
|
46.68
|
47.73
|
|
|
|
|
|
|
|
|
|
As at December
31
|
|
|
|
2015
|
2014
|
2013
|
Cash and restricted
cash
|
|
|
69,141
|
73,036
|
31,706
|
Working
capital
|
|
|
159,868
|
201,325
|
134,094
|
Total
assets
|
|
|
1,261,390
|
1,284,846
|
1,007,148
|
Long-term
debt
|
|
|
98,628
|
98,276
|
98,150
|
Shareholders'
equity
|
|
|
719,294
|
716,536
|
564,675
|
1. Represents funds generated from operations before
non-recurring contract settlement expenses.
Highlights
Bankers reached several key financial and operational
achievements during 2015 as described below:
Operational Highlights:
- Average oil production was 19,385 barrels of oil per day (bopd)
in 2015, 6% lower than the 2014 average production of 20,690
bopd. Average oil production for 2016 year-to-date is
approximately 17,425 bopd.
- Oil sales averaged 19,545 bopd in 2015, a 5% decrease compared
to 20,679 bopd in 2014. Crude oil inventory at December 31, 2015 decreased to 256,500 barrels
from 315,500 barrels at December 31,
2014.
- Capital expenditures in 2015 were $144
million, 51% lower compared to $291
million in 2014. A total of 61 wells were drilled
including 52 horizontal production wells, four lateral re-drills,
two water disposal wells, one multi-lateral well, one suspended
well in the Patos-Marinza field and one horizontal well
drilled in the Kuçova oilfield. A total of 160 wells were
drilled in 2014.
- The Company continued the Enhanced Oil Recovery (EOR) program
in 2015 with monitoring and expansion of flood patterns. At
the end of the year, 48 polymer flood and five water flood patterns
were in place in the Patos-Marinza oilfield and continue to perform
to model expectations. Reservoir pressure and production
response are positive with good reservoir flood conformance.
The Company continues to be strongly encouraged by the results to
date and plans to move forward with 16 additional conversions in
2016.
Product Margin Highlights:
- Operating and Sales and Transportation (S&T) costs,
primarily originating from Albanian-based companies and their
employees, were $123 million
($17.31/bbl) for 2015 compared to
$155 million ($20.51/bbl) for 2014, an improvement of 16% on a
per barrel basis.
- Net operating income (netback) in 2015 was $123 million ($17.25/bbl) compared to $342 million ($45.36/bbl) in 2014.
- Cash margin for December 31, 2015
was $26.09/bbl compared to
$46.68/bbl in 2014. Cash margin
represents netback inclusive of the realized gain on commodity
contracts and recovery against a legacy accounts receivable.
Financial Highlights:
- Revenue in 2015 was $287 million
($40.18/bbl) compared to $583 million ($77.26/bbl) in 2014. Field price
realization represented 77% of the Brent oil benchmark price
($52.39/bbl) as compared to 78% of
the Brent price ($98.95/bbl) in
2014. The reduction as a percentage of Brent compared
to the previous year was mainly due to an increase in domestic
sales during 2015.
- Royalties to the Albanian Government and related entities were
$40 million (14% of revenue) during
2015 compared to $86 million (15% of
revenue) for 2014.
- During 2015, adjusted funds generated from operations were
$152 million ($0.58 per share) compared to $304 million ($1.17
per share) for 2014.
- The Company continues to maintain a strong financial position
at December 31, 2015 with cash and
restricted cash of $69 million and
working capital of $161 million. At
the end of 2015, the Company had drawn $119 million from its credit facilities, as
compared to $104 million at the
end of 2014. At December 31,
2014, cash and restricted cash was $73 million and working capital was $201 million.
- During 2015, the Company entered into three costless collar
hedging contracts for 2016, representing 4,000 bopd at an average
floor price of $54.31/bbl and average
ceiling price of $57.29/bbl of Dated
Brent. At December 31, 2015, the fair
value of these contracts was $20
million. The 2015 hedge program represented a gain of
$58 million, and comprised a good
portion of funds generated from operations.
- Subsequent to December 31, 2015,
the Company has signed a formal binding agreement with the Albanian
National Agency for Natural Resources (AKBN) and the Minister of
Energy and Industry to engage a third-party international auditor
to assist in resolving the outstanding cost recovery audit.
Other Highlights in 2015:
- The Oil Initially in Place (OIIP) resource assessment in
Albania at year-end 2015 was
5.8 billion barrels, compared to the 5.4 billion barrels of OIIP
resource assessment at the end of 2014. Reserves on a proved basis
were 126 million barrels compared to 125 million barrels at
year-end 2014. On a proved plus probable basis, reserves were 202
million barrels compared to 203 million barrels at year-end 2014.
The corresponding net present value (NPV) after tax (discounted at
10%) of the proved plus probable reserves was $1.4 billion at year-end 2015 compared to
$1.8 billion at December 31, 2014, representing CAD$7.49/share and CAD$8.57/share, respectively.
- During 2015, the Company, through an open tender, acquired an
85% interest in the rights to explore the Püspökladány concession
within the Pannonian Basin located in north eastern Hungary. The Company will operate the license
and fund its share of the work commitment, estimated at €12.3
million, over the next three and a half years. The work commitment
includes acquiring 200km2 of 3D seismic and drilling of
three exploration wells. Subsequent to the year end, this
concession agreement was finalized with the government of
Hungary, represented by the
Minister of National Development.
Outlook
The 2016 capital program prioritizes management's strategy to
maintain a strong balance sheet during the current period of low
oil prices, maximizing activity to fit within cash flow.
Bankers' activity will focus on maintaining the EOR program,
managing existing production and drilling new horizontal wells in
the second half of the year, if pricing allows. Base
maintenance capital at the Patos-Marinza oilfield would require
capital expenditure of approximately $24
million, additional activities included in the 2016 capital
program are outlined as follows:
- Continuation of the EOR program with the additional 16 planned
polymer conversions;
- Facilities and infrastructure activities which include
optimization of existing wells and some improvements aimed at
lowering operating costs, improving treating capability and
managing water handling needs;
- Drilling of 16 horizontal wells focused on continuing
development in the core area of the Patos-Marinza oilfield in the
second half of the year as pricing allows;
- Continued investment in environmental remediation and social
initiatives as part of a sustained long-term effort to improve the
physical environment, and to provide training programs and other
community initiatives for the residents near the Company's
operations.
The 2016 capital budget and work program is based on an average
annual Brent oil price assumption of $46.25/bbl; $42.50/bbl in the first half of the year, with
some pricing improvement assumed for the second half average of
$50.00/bbl. Additionally,
commencing in the second half of 2015, Bankers began to build upon
its 2016 hedging strategy by placing costless collar contracts with
an average floor of $52.09/bbl and an
average ceiling of $54.64/bbl on
5,000 bopd for 2016 (all prices are referenced to Dated Brent).
First Quarter Operational Update
Bankers intends to announce its first quarter 2016 Operational
update on Tuesday, April 5, 2016.
Annual General Meeting
Bankers Petroleum will host its annual general meeting of
shareholders of Bankers Petroleum Ltd. at The Metropolitan Centre,
Strand/Tivoli Room, on Wednesday, May 18, 2016 at 3:00 pm MDT. The Metropolitan Centre is
located at 333- 4th Avenue SW, Calgary, Alberta.
Supporting Documents
The full Management Discussion and Analysis (MD&A),
Financial Statements and updated March corporate presentation are
available on www.bankerspetroleum.com. The MD&A and Financial
Statements will also be available on www.sedar.com.
BANKERS PETROLEUM
LTD.
|
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
FOR THE YEARS
ENDED DECEMBER 31
|
(Expressed in
thousands of US dollars, except per share
amounts)
|
|
|
|
|
|
|
|
2015
|
|
2014
|
|
|
|
|
|
Revenues
|
$
|
286,634
|
$
|
583,120
|
Royalties
|
|
(40,070)
|
|
(85,966)
|
Revenues, net of
royalties
|
|
246,564
|
|
497,154
|
Realized gain (loss)
on financial commodity contracts
|
|
58,151
|
|
(1,188)
|
Unrealized gain
(loss) on financial commodity contracts
|
|
(21,323)
|
|
45,226
|
Total operating
revenues
|
|
283,392
|
|
541,192
|
|
|
|
|
|
Operating
expenses
|
|
84,667
|
|
95,317
|
Sales and
transportation expenses
|
|
38,783
|
|
59,462
|
General and
administrative expenses
|
|
20,992
|
|
22,189
|
Contract settlement
expenses
|
|
385
|
|
19,837
|
Depletion and
depreciation
|
|
119,534
|
|
116,458
|
Share-based
compensation
|
|
4,213
|
|
5,721
|
Provision for bad
debt expense
|
|
17,099
|
|
-
|
Total
expenses
|
|
285,673
|
|
318,984
|
Operating income
(loss)
|
|
(2,281)
|
|
222,208
|
|
|
|
|
|
Net finance
expense
|
|
(17,375)
|
|
(6,182)
|
|
|
|
|
|
Income (loss)
before income tax
|
|
(19,656)
|
|
216,026
|
Income tax
(expense) recovery
|
|
|
|
|
|
Current
|
|
|
|
|
(765)
|
|
-
|
|
Deferred
|
|
|
|
|
16,807
|
|
(87,193)
|
|
|
16,042
|
|
(87,193)
|
Net income (loss)
for the year
|
|
(3,614)
|
|
128,833
|
|
|
|
|
|
Other
comprehensive loss
|
|
|
|
|
Currency translation
adjustment
|
|
(2,893)
|
|
(1,935)
|
Comprehensive
income (loss) for the year
|
$
|
(6,507)
|
$
|
126,898
|
|
|
|
|
|
Basic earnings
(loss) per share
|
$
|
(0.014)
|
$
|
0.497
|
|
|
|
|
|
Diluted earnings
(loss) per share
|
$
|
(0.014)
|
$
|
0.486
|
|
|
|
|
|
|
|
|
|
|
|
|
BANKERS PETROLEUM
LTD.
|
CONSOLIDATED
STATEMENTS OF FINANCIAL POSITION
|
AS AT DECEMBER
31
|
(Expressed in
thousands of US dollars)
|
|
ASSETS
|
|
|
2015
|
|
|
2014
|
Current
assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
51,963
|
|
$
|
68,036
|
|
Restricted
cash
|
|
17,178
|
|
|
5,000
|
|
Accounts
receivable
|
|
56,592
|
|
|
81,612
|
|
Inventory
|
|
4,597
|
|
|
10,008
|
|
Deposits and prepaid
expenses
|
|
67,514
|
|
|
62,984
|
|
Financial commodity
contracts
|
|
20,000
|
|
|
44,170
|
|
|
217,844
|
|
|
271,810
|
Non-current
assets
|
|
|
|
|
|
|
Property, plant and
equipment
|
|
1,034,791
|
|
|
1,004,508
|
|
Exploration and
evaluation assets
|
|
8,755
|
|
|
8,528
|
|
$
|
1,261,390
|
|
$
|
1,284,846
|
|
|
|
|
|
|
LIABILITIES
|
Current
liabilities
|
|
|
|
|
|
|
Accounts payable and
accrued liabilities
|
$
|
39,156
|
|
$
|
69,285
|
|
Income tax
liability
|
|
765
|
|
|
-
|
|
Current portion of
long-term debt
|
|
18,055
|
|
|
1,200
|
|
|
57,976
|
|
|
70,485
|
Non-current
liabilities
|
|
|
|
|
|
|
Long-term
debt
|
|
98,628
|
|
|
98,276
|
|
Decommissioning
obligation
|
|
29,264
|
|
|
26,147
|
|
Deferred tax
liabilities
|
|
356,228
|
|
|
373,402
|
|
|
542,096
|
|
|
568,310
|
|
|
|
|
|
|
SHAREHOLDERS'
EQUITY
|
Share
capital
|
|
365,045
|
|
|
363,670
|
Contributed
surplus
|
|
94,299
|
|
|
86,409
|
Currency translation
reserve
|
|
1,517
|
|
|
4,410
|
Retained
earnings
|
|
258,433
|
|
|
262,047
|
|
|
719,294
|
|
|
716,536
|
|
$
|
1,261,390
|
|
$
|
1,284,846
|
|
|
|
|
|
|
|
BANKERS PETROLEUM
LTD.
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
FOR THE YEARS
ENDED DECEMBER 31
|
(Expressed in
thousands of US dollars)
|
|
|
|
|
|
|
|
|
2015
|
|
2014
|
Cash provided by
(used in):
|
|
|
|
|
|
|
Operating
activities
|
|
|
|
|
|
|
|
Net income (loss) for
the year
|
|
|
$
|
(3,614)
|
$
|
128,833
|
|
Depletion and
depreciation
|
|
|
|
119,534
|
|
116,458
|
|
Accretion of
long-term debt
|
|
|
|
961
|
|
1,350
|
|
Accretion of
decommissioning obligation
|
|
|
|
1,308
|
|
1,139
|
|
Unrealized foreign
exchange (gain) loss
|
|
|
|
3,900
|
|
(649)
|
|
Current income tax
expense
|
|
|
|
765
|
|
-
|
|
Deferred income tax
expense (recovery)
|
|
|
|
(16,807)
|
|
87,193
|
|
Share-based
compensation
|
|
|
|
4,213
|
|
5,721
|
|
Discount and
revaluation gain of long-term receivable
|
|
|
|
-
|
|
(12,316)
|
|
Provision for bad
debt expense
|
|
|
|
17,099
|
|
-
|
|
Realized loss on
financial commodity contracts
|
|
|
|
2,847
|
|
4,637
|
|
Unrealized (gain)
loss on financial commodity contracts
|
|
|
|
21,323
|
|
(45,226)
|
|
Cash premiums paid
for financial commodity contracts
|
|
|
|
-
|
|
(2,847)
|
|
|
|
|
151,529
|
|
284,293
|
|
Change in long-term
receivable
|
|
|
|
-
|
|
19,335
|
|
Change in non-cash
working capital
|
|
|
|
(8,985)
|
|
2,767
|
|
|
|
|
142,544
|
|
306,395
|
Investing
activities
|
|
|
|
|
|
|
|
Additions to
property, plant and equipment
|
|
|
|
(143,786)
|
|
(289,616)
|
|
Additions to
exploration and evaluation assets
|
|
|
|
(227)
|
|
(1,709)
|
|
Restricted
cash
|
|
|
|
(12,178)
|
|
2,109
|
|
Change in non-cash
working capital
|
|
|
|
(17,734)
|
|
15,064
|
|
|
|
|
(173,925)
|
|
(274,152)
|
Financing
activities
|
|
|
|
|
|
|
|
Issue of shares for
cash
|
|
|
|
722
|
|
13,923
|
|
Financing
costs
|
|
|
|
-
|
|
(435)
|
|
Change in long-term
debt
|
|
|
|
15,655
|
|
(1,496)
|
|
|
|
|
16,377
|
|
11,992
|
Foreign exchange
loss on cash and cash equivalents
|
|
|
(1,069)
|
|
(796)
|
Increase
(decrease) in cash and cash equivalents
|
|
|
|
(16,073)
|
|
43,439
|
Cash and cash
equivalents, beginning of year
|
|
|
|
68,036
|
|
24,597
|
|
|
|
|
|
|
|
Cash and cash
equivalents, end of year
|
|
|
$
|
51,963
|
$
|
68,036
|
|
|
|
|
|
|
|
Interest
paid
|
|
|
$
|
6,742
|
$
|
6,530
|
Interest
received
|
|
|
$
|
256
|
$
|
409
|
|
|
|
|
|
|
|
|
BANKERS PETROLEUM
LTD.
|
CONSOLIDATED
STATEMENT OF CHANGES IN EQUITY
|
(Expressed in
thousands of US dollars, except number of common
shares)
|
|
|
Number of
common
shares
|
|
Share
capital
|
|
Contributed
surplus
|
|
Currency
translation
reserve
|
|
Retained
earnings
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December
31, 2013
|
|
255,681,911
|
$
|
340,305
|
$
|
84,811
|
$
|
6,345
|
$
|
133,214
|
$
|
564,675
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation
|
|
-
|
|
-
|
|
11,040
|
|
-
|
|
-
|
|
11,040
|
Options
exercised
|
|
5,002,482
|
|
21,804
|
|
(9,004)
|
|
-
|
|
-
|
|
12,800
|
Warrants
exercised
|
|
400,000
|
|
1,561
|
|
(438)
|
|
-
|
|
-
|
|
1,123
|
Net income for the
year
|
|
-
|
|
-
|
|
-
|
|
-
|
|
128,833
|
|
128,833
|
Currency translation
adjustment
|
|
-
|
|
-
|
|
-
|
|
(1,935)
|
|
-
|
|
(1,935)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December
31, 2014
|
|
261,084,393
|
$
|
363,670
|
$
|
86,409
|
$
|
4,410
|
$
|
262,047
|
$
|
716,536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation
|
|
-
|
|
-
|
|
8,543
|
|
-
|
|
-
|
|
8,543
|
Options
exercised
|
|
339,935
|
|
1,375
|
|
(653)
|
|
-
|
|
-
|
|
722
|
RSUs
exercised
|
|
133,056
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Net income (loss) for
the year
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(3,614)
|
|
(3,614)
|
Currency translation
adjustment
|
|
-
|
|
-
|
|
-
|
|
(2,893)
|
|
-
|
|
(2,893)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December
31, 2015
|
|
261,557,384
|
$
|
365,045
|
$
|
94,299
|
$
|
1,517
|
$
|
258,433
|
$
|
719,294
|
Caution Regarding Forward-looking Information
Information in this news release respecting matters such as
the expected future production levels from wells, future prices and
netback, work plans, anticipated total oil recovery of the
Patos-Marinza and Kuçova oilfields constitute forward-looking
information. Statements containing forward-looking
information express, as at the date of this news release, the
Company's plans, estimates, forecasts, projections, expectations,
or beliefs as to future events or results and are believed to be
reasonable based on information currently available to the
Company.
Exploration for oil is a speculative business that involves a
high degree of risk. The Company's expectations for its
Albanian operations and plans are subject to a number of risks in
addition to those inherent in oil production operations, including:
that Brent oil prices could fall resulting in reduced returns and a
change in the economics of the project; availability of financing;
delays associated with equipment procurement, equipment failure and
the lack of suitably qualified personnel; the inherent
uncertainty in the estimation of reserves; exports from
Albania being disrupted due to
unplanned disruptions; and changes in the political or economic
environment.
Production and netback forecasts are based on a number of
assumptions including that the rate and cost of well takeovers,
well reactivations and well recompletions of the past will continue
and success rates will be similar to those rates experienced for
previous well recompletions/reactivations/development; that further
wells taken over and recompleted will produce at rates similar to
the average rate of production achieved from wells
recompletions/reactivations/development in the past; continued
availability of the necessary equipment, personnel and financial
resources to sustain the Company's planned work program; continued
political and economic stability in Albania; the existence of reserves as
expected; the continued release by Albpetrol of areas and wells
pursuant to the Plan of Development and Addendum; the absence of
unplanned disruptions; the ability of the Company to successfully
drill new wells and bring production to market; and general risks
inherent in oil and gas operations.
Forward-looking statements and information are based on
assumptions that financing, equipment and personnel will be
available when required and on reasonable terms, none of which are
assured and are subject to a number of other risks and
uncertainties described under "Risk Factors" in the Company's
Annual Information Form and Management's Discussion and Analysis,
which are available on SEDAR under the Company's profile at
www.sedar.com.
There can be no assurance that forward-looking statements
will prove to be accurate. Actual results and future events
could differ materially from those anticipated in such
statements. Readers should not place undue reliance on
forward-looking information and forward looking statements.
About Bankers Petroleum Ltd.
Bankers Petroleum Ltd. is a Canadian-based oil and gas
exploration and production company focused on developing large oil
and gas reserves in Albania and
Eastern Europe. In Albania,
Bankers operates and has the full rights to develop the
Patos-Marinza heavy oilfield, has a 100% interest in the Kuçova
oilfield, and a 100% interest in Exploration Block "F". In
2015 Bankers acquired an 85% interest in the rights to explore the
Püspökladány Block concession within the Pannonian Basin located in
north eastern Hungary. Bankers' shares are traded on the
Toronto Stock Exchange and the AIM Market in London, England under the stock symbol
BNK.
SOURCE Bankers Petroleum Ltd.