/NOT FOR DISSEMINATION IN THE UNITED STATES OF AMERICA/
CALGARY,
AB, Nov. 7, 2024 /CNW/ - (TSX: ACX) ACT
Energy Technologies Ltd, formerly Cathedral Energy Services Ltd.,
(the "Company" or "ACT") news release contains "forward-looking
statements" within the meaning of applicable Canadian securities
laws. For a full disclosure of forward-looking statements and the
risks to which they are subject, see the "Forward-Looking
Statements" section in this news release. This news release
contains references to Adjusted gross margin, Adjusted gross margin
%, Adjusted EBITDAS, Adjusted EBITDAS margin %, Free cash flow,
Working capital and Net capital expenditures. These terms do not
have standardized meanings prescribed under International Financial
Reporting Standards as issued by the International Accounting
Standards Board ("IFRS Accounting Standards") and may not be
comparable to similar measures used by other companies. See the
"Non-GAAP Measures" section in this news release for definitions
and tabular calculations.
2024 Q3 KEY HIGHLIGHTS
The Company achieved the following 2024 Q3
results and highlights:
- Revenues of $148.4 million in
2024 Q3, were the highest for any third quarter in the Company's
history and increased 2%, compared to $145.6
million in 2023 Q3.
- Adjusted EBITDAS (1) of $30.2
million in 2024 Q3 was comparable to $30.1 million in 2023 Q3. Lost-in-hole equipment
net reimbursements were lower in 2024 Q3, compared to 2023 Q3.
- Canadian operating days increased 34% in 2024 Q3, compared to
2023 Q3, which was favourable to a 12% increase in the Western
Canadian rig count (2). ACT remains extremely active in
oil plays where wells have a high multilateral count.
- U.S. operating days decreased 22% in 2024 Q3, compared to 2023
Q3, mainly due to a 10% decline in the U.S. land rig count
(2).
- An increase in the Canadian average revenue per operating day
of 2% in 2024 Q3, compared to 2023 Q3.
- An increase in the U.S. average revenue per operating day of
11% in 2024 Q3, compared to 2023 Q3.
- Net income of $26.2 million in
2024 Q3, compared to $5.7 million in
2023 Q3. The increase is mainly due to the recognition of
previously unrecorded Canadian tax pools, resulting in a deferred
income tax recovery of $11.1 million.
Refer to the 'Income tax' section of this news release.
- Cash flow - operating activities of $19.4 million in 2024 Q3, compared to
$9.1 million in 2023 Q3, mainly
attributable to the change in non-cash working capital.
- Free cash flow (1) of $8.7
million in 2024 Q3, compared to Free cash flow
(1) of $6.1 million in
2023 Q3.
- The Company purchased 506,800 common shares of ACT under its
Normal Course Issuer Bid ("NCIB") for a total amount of
$3.0 million, at an average price of
$5.91 per common share. As at
September 30, 2024, the Company
recognized $1.1 million as an accrued
liability for the maximum common shares to be purchased under the
plan. Subsequent to September 30,
2024, the Company purchased 179,800 common shares for a
total purchase amount of $1.1
million, at an average purchase price of $6.04 per common share.
- Loans and borrowings less cash was $49.9
million as at September 30,
2024, compared to $67.9
million as at December 31,
2023. The Company will remain focused on reducing its loans
and borrowings and generating Free cash flow (1) for the
remainder of 2024.
- The Company continues to see a significant opportunity for
margin expansion in its U.S. directional business by using Rime
Downhole Technologies ("Rime") supplied Measurement-While-Drilling
("MWD") systems to reduce its third-party rental costs. To date,
ten Rime MWD systems have been deployed with an additional forty
MWD systems expected to be deployed by the first half of 2025.
- The Company purchased five additional Rotary Steerable Systems
("RSS") Orbit tools, expanding its U.S. fleet to twenty-six RSS
tools.
(1)
|
As defined in the
"Non-GAAP measures" section of this news release.
|
(2)
|
Per Baker Hughes and
Rig Locator.
|
PRESIDENT'S MESSAGE
Comments from President & CEO Tom Connors:
"Despite a more challenging market for drilling
activity in the U.S., ACT delivered another quarter with solid and
consistent results. Consolidated revenues were the second highest
for any quarter in the Company's history with Adjusted EBITDA of
$30.2 million being among the highest
of any quarter to date. Low natural gas prices and market
uncertainty provided some headwinds in the quarter, particularly in
the U.S. where the land rig count declined 10% (source: Baker
Hughes) on a year-over-year basis. The quarter was also impacted by
significantly lower lost-in-hole revenue or reimbursements versus
historical averages. We believe our positioning and focus on the
higher value, high-performance rotary steerable market in the U.S.
and the multi-lateral drilling market in Canada helped propel the company to strong and
consistent financial performance in the quarter despite these
challenges. The benefits of ACT's size and scale strategy continues
to produce sound results by leveraging leading technology and
exceptional service delivery in the North American directional
drilling industry.
"We were one of the most active service providers
in the directional market in Canada in the third quarter, resulting in
record quarterly revenues of $61.5
million, also a 36% increase from 2023 Q3. Third quarter
Canadian revenues also exceeded the $58.4
million generated in 2024 Q1, which is a rare achievement in
the seasonal Canadian energy services sector. ACT's activity and
performance in the quarter was further buoyed with technology that
is ideally suited for multilateral drilling combined with vast
field experience that has grown from the onset of this burgeoning
method of drilling.
"Due to higher levels of demand and utilization
we increased the size of our RSS fleet by five additional tools to
a total of twenty-six in our U.S. division in the third quarter.
The addition of ten incremental tools this year has allowed us to
increase our revenue per operating day by roughly 11% versus the
same quarter last year, despite a 22% decrease in operating days
year-over-year.
"The successful deployment of a sizable MWD fleet
remains the top priority and focus for management in 2024 and 2025,
with the potential to further expand our business, improve our
margins and EBITDA profile, while generating very attractive
returns on our investment. The MWD buildout is expected to provide
increased resiliency through expanded margins in a weaker macro
environment and position the Company with more flexibility to
further pay down debt and potentially initiate return of capital
strategy in 2025. The execution of the plan remains on track with
delivery of completed MWD tools beginning in 2024 Q4 and continuing
into the first half of 2025. With a significant portion of our
revenue in our U.S. business going to third-parties to rent
essential technology, there is a substantial opportunity to
recapture margins even if we are only able to achieve relatively
moderate levels of operational success in 2025.
"We continued with our NCIB program in the
quarter to return capital back to shareholders at a relatively low
purchase price. In 2024, we purchased approximately 0.7 million
common shares at an average purchase price of $5.94 per common share as of the date of this
news release. Management believes that buying shares at current
share price levels represents good value and a sensible use of
capital. In addition, we strengthened our balance sheet with
reduced debt levels and increased our cash balance which will
continue to be a focus into 2025.
"With a constructive outlook in our Canadian
business, improving outlook in the longer-term for the U.S.,
market, improving EBITDA and cash flow profiles, and a clear
strategy, I am confident we can deliver higher returns for our
shareholders and increasing value for our customers as we go
forward. I would like to thank our team for their continued focus,
dedication, and exceptional operational execution," stated
Tom Connors, ACT President and Chief
Executive Officer.
FINANCIAL HIGHLIGHTS
(unaudited)
Canadian dollars in 000's (except for otherwise
noted)
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|
2024
|
2023
|
2024
|
2023
|
|
|
|
|
|
Revenues
|
$
148,449
|
$
145,591
|
$
443,702
|
$
399,878
|
|
|
|
|
|
Gross margin
%
|
25 %
|
23 %
|
23 %
|
19 %
|
Adjusted gross margin %
(1)
|
30 %
|
31 %
|
28 %
|
27 %
|
|
|
|
|
|
Adjusted EBITDAS
(1)
|
$
30,169
|
$
30,106
|
$
76,223
|
$
63,515
|
Per share - basic
(2)
|
$
0.86
|
$
0.86
|
$
2.19
|
$
1.88
|
Per share - diluted
(2)
|
$
0.78
|
$
0.79
|
$
1.98
|
$
1.81
|
Adjusted EBITDAS margin
% (1)
|
20 %
|
21 %
|
17 %
|
16 %
|
|
|
|
|
|
Cash flow - operating
activities
|
$
19,377
|
$
9,128
|
$
69,243
|
$
53,395
|
Free cash flow
(1)
|
$
8,654
|
$
6,085
|
$
9,107
|
$
10,372
|
Net income
|
$
26,175
|
$
5,650
|
$
43,015
|
$
8,861
|
Per share - basic
(2)
|
$
0.75
|
$
0.16
|
$
1.24
|
$
0.26
|
Per share - diluted
(2)
|
$
0.68
|
$
0.15
|
$
1.12
|
$
0.25
|
|
|
|
|
|
Weighted average shares
outstanding:
|
|
|
|
|
Basic (000s)
(2)
|
34,965
|
34,939
|
34,770
|
33,711
|
Diluted (000s)
(2)
|
38,772
|
38,207
|
38,559
|
35,137
|
Balance,
|
September 30,
2024
|
December 31,
2023
|
|
|
|
Working capital,
excluding current portion of loans and borrowings
(1)
|
$
78,766
|
$
74,865
|
Total assets
|
$
442,592
|
$
403,733
|
Loans and
borrowings
|
$
67,343
|
$
78,598
|
Shareholders'
equity
|
$
225,825
|
$
179,468
|
(1)
|
Refer to the "Non-GAAP
Measures" section in this news release.
|
(2)
|
Restated to reflect the
7:1 share consolidation on July 3, 2024. Refer to the "Share
Consolidation" section in this news release.
|
OUTLOOK
The outlook for global energy demand remains
robust in the coming years due to rising intensity of energy use in
developing countries and the prospect of a soft landing for
economic growth among industrialized nations as central banks
co-ordinate to bring interest rates down. The rising prominence of
natural gas as the transition fuel for power generation in the
decades to come is also supportive even before any additional
demand caused by growth in AI-driven datacenters.
In the short term, oil markets continue to be
impacted by a number of factors. Bearish factors include a
relatively weak Chinese economy and the possibility of OPEC adding
more oil production to the market in 2025. Bullish factors include
continued solid global gross domestic product growth as noted, low
U.S. oil and product inventories in relation to five-year averages
and ongoing Middle Eastern tensions that could affect oil supply.
The U.S. election is also adding uncertainty as it relates to
possible changes to U.S. energy policy. On the whole, WTI oil
prices have trended lower by roughly U.S. $10 per barrel since the release of our second
quarter results in August 2024, which
has caused a slow drift downward in U.S. land drilling levels. By
contrast, U.S. natural gas prices have improved over the last three
months as the market awaits the beginning of the North American
winter heating season as well as the start-up of exports from a
number of new U.S. liquified natural gas ("LNG") projects in 2025
and 2026.
Owing to higher levels of uncertainty in both oil
and natural gas markets, ACT is seeing varying impact on its job
counts in Canada and the U.S. in
the fourth quarter of 2024. In Canada, ACT continues to run at levels close
to those achieved in the record-setting third quarter. ACT's
Canadian exploration and production ("E&P") clients have done
an excellent job at repairing balance sheets to withstand oil and
gas price volatility and have also been helped by a continued
weakening of the Canadian dollar, which increases their realized
pricing. We remain very constructive on Canada in the years to come and are encouraged
by reports that testing continues with respect to bringing the
major LNG Canada project online sometime in 2025. With relatively
steady levels of activity forecasted for the Canadian market it is
also important to note the fourth quarter is likely to be impacted
by budget exhaustion and holiday seasonality in early-to-mid-
December.
ACT's U.S. job count has softened modestly in the
fourth quarter, in keeping with the continued softness in
underlying U.S. rig activity. ACT continues to increase its
presence in the premium part of the directional drilling market by
way of adding RSS systems to its fleet. Maximizing available
revenue per operating day is our immediate focus as well as
beginning the margin recapture process as we introduce our new MWD
systems to clients. Holiday seasonality also starts to become a
factor in late November with the U.S. Thanksgiving holiday. Lower
benchmark U.S. oil and gas prices to date in the fourth quarter may
also accelerate the timing of the typical end-of-year budget
exhaustion process.
2023 ACQUISITION
On July 11, 2023,
ACT, through a wholly-owned subsidiary, acquired Rime, a
privately-held, Texas-based,
engineering business that specializes in building products for the
downhole MWD industry (the "Rime acquisition") in exchange for
approximately USD $41.0 million
(approximately CAD $54.1 million)
comprised of: i) the payment of USD $21.0
million in cash (approximately CAD $28.0 million); and ii) the issuance of principal
amount of USD $20.0 million
(approximately CAD $26.4 million) of
subordinated exchangeable promissory notes ("EP Notes") that are
exchangeable into a maximum of 3,510,000 common shares of ACT at an
issue price of CAD $7.70 per common
share. The EP notes have a three-year term and accrue
interest quarterly at a rate of 5% per annum. In accordance with
International Accounting Standards ("IAS") 32 and IFRS 13, the EP
Notes were determined to be a compound instrument and, accordingly,
recognized at the fair value of their respective debt component of
$23.4 million and equity component of
$1.2 million totaling $24.6 million.
RESULTS OF OPERATIONS
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|
2024
|
2023
|
2024
|
2023
|
|
|
|
|
|
Revenues
|
|
|
|
|
United
States
|
$
86,948
|
$
100,338
|
$ 292,579
|
$
283,798
|
Canada
|
61,501
|
45,253
|
151,123
|
116,080
|
Total
revenues
|
148,449
|
145,591
|
443,702
|
399,878
|
Cost of
sales
|
|
|
|
|
Direct
costs
|
(104,359)
|
(101,629)
|
(318,723)
|
(293,815)
|
Depreciation and
amortization
|
(6,432)
|
(10,508)
|
(24,247)
|
(29,848)
|
Share-based
compensation
|
(73)
|
(429)
|
(465)
|
(669)
|
Cost of
sales
|
(110,864)
|
(112,566)
|
(343,435)
|
(324,332)
|
|
|
|
|
|
Gross margin
|
$
37,585
|
$
33,025
|
$ 100,267
|
$
75,546
|
|
|
|
|
|
Gross margin
%
|
25 %
|
23 %
|
23 %
|
19 %
|
Adjusted gross margin %
(1)
|
30 %
|
31 %
|
28 %
|
27 %
|
|
|
|
|
|
(1)
|
Refer to the "Non-GAAP
Measures" section in this news release.
|
SEGMENTED INFORMATION
United States
Revenues
U.S. revenues were $86.9
million in 2024 Q3, a decrease of $13.4 million or 13%, compared to
$100.3 million in 2023 Q3. The
Company realized a 22% decrease in operating days to 3,080 days in
2024 Q3, compared to 3,953 days in 2023 Q3. The decrease in
operating days was due to a declining market in 2024 Q3. The
average revenue per operating day increased 11% to $28,230 per day in 2024 Q3, compared to
$25,383 per day in 2023 Q3, mainly
due to job mix.
U.S. revenues were $292.6
million in the nine months ended September 30, 2024, an increase of $8.8 million or 3%, compared to $283.8 million for the same period in
2023. The Company realized a 7% decrease in operating days to
10,496 days in the nine months ended September 30, 2024, compared to 11,233 days for
the same period in 2023. The decrease is mainly related to a
declining market in the nine months ended September 30, 2024. The average revenue per
operating day increased 10% to $27,875 per day in the nine months ended
September 30, 2024, compared to
$25,265 per day for the same period
in 2023, mainly due to a change in job mix.
Direct costs
U.S. direct costs included in cost of sales were
$64.9 million in 2024 Q3, a
decrease of $9.8 million or 13%,
compared to $74.7 million in
2023 Q3. The decrease is mainly due to lower third-party rental and
labour costs. As a percentage of revenues, direct costs increased
to 75% in 2024 Q3, compared to 74% in 2023 Q3 mainly due to higher
labour and repair costs as a percentage of revenues.
U.S. direct costs included in cost of sales were
$221.3 million in the nine months
ended September 30, 2024, an increase
of $5.1 million or 2%, compared
to $216.2 million for the same
period in 2023. The increase is mainly due to higher repairs and
manufacturing costs, offset by third-party rental costs. The
manufacturing costs are attributable to the Rime acquisition
(acquired in July 2023). As a
percentage of revenues, direct costs were 76% in both the nine
months ended September 30, 2024
and 2023 as a result of higher repair costs, offset by lower
labour and rental costs as a percentage of revenues.
Canadian
Revenues
Canadian revenues were $61.5 million in 2024 Q3, an increase of
$16.2 million or 36%, compared
to $45.3 million in 2023 Q3. The
Company realized a 34% increase in operating days to 4,527 days in
2024 Q3, compared to 3,388 days in 2023 Q3. The increase in
operating days is mainly attributable to higher market demand in
2024 Q3. The average revenue per operating day increased 2% to
$13,585 per day in 2024 Q3, compared
to $13,357 per day in 2023 Q3. The
increase in the average revenue per operating day is mainly
attributed to higher proceeds from lost-in-hole reimbursements from
customers and a change in job mix, including higher charges for
premium tools.
Canadian revenues were $151.1 million in the nine months ended
September 30, 2024, an increase of
$35.0 million or 30%, compared
to $116.1 million for the same period
in 2023. The Company realized a 27% increase in operating days to
11,031 days in the nine months ended September 30, 2024, compared to 8,709 days for
the same period in 2023. The increase in operating days is mainly
attributable to higher market demand in the nine months ended
September 30, 2024. The average
revenue per operating day increased 3% to $13,700 per day in the nine months ended
September 30, 2024, compared to
$13,329 per day for the same period
in 2023. The increase in the average revenue per operating day is
mainly attributed to higher proceeds from lost-in-hole
reimbursements from customers and a change in job mix, including
higher charges for premium tools.
Direct costs
Canadian direct costs included in cost of sales
were $39.5 million in 2024 Q3, an
increase of $12.5 million or
46%, compared to $27.0 million in
2023 Q3. The increase is mainly due to higher labour, repair, and
third-party rental costs in 2024 Q3. As a percentage of revenues,
direct costs were 64% in 2024 Q3, compared to 60% in 2023 Q3 mainly
due to higher rental costs as a percentage of revenues.
Canadian direct costs included in cost of sales
were $97.4 million in the nine months
ended September 30, 2024, an increase
of $19.8 million or 26%,
compared to $77.6 million for the
same period in 2023. The increase is mainly due to higher labour,
repair, and third-party rental costs in the nine months ended
September 30, 2024. As a percentage
of revenues, direct costs were 64% in the nine months ended
September 30, 2024, compared to 67%
for the same period in 2023 mainly due to lower labour and repair
costs as a percentage of revenues.
CONSOLIDATED
Revenues
The Company recognized $148.4 million of revenues in 2024 Q3,
an increase of $2.8 million or
2%, compared to $145.6 million
in 2023 Q3. The increase is due to a 4% increase in operating
days (2024 - 7,607 days; 2023 - 7,341 days), offset by a
decrease of 2% in the average revenue per operating day (2024 -
$19,515; 2023 - $19,833). The decrease in the average revenue per
operating day is mainly due to lower lost-in-hole reimbursements
from the Company's customers.
The Company recognized $443.7 million of revenues in the nine
months ended September 30, 2024, an
increase of $43.8 million or
11%, compared to $399.9 million for
the same period in 2023. The increase is due to an 8% increase in
operating days (2024 - 21,527 days; 2023 - 19,942 days) and an
increase of 3% in the average revenue per operating day (2024 -
$20,611; 2023 - $20,052).
Direct costs
The Company recognized $104.4 million of direct costs in 2024 Q3, an
increase of $2.8 million or 3%,
compared to $101.6 million in 2023
Q3. The increase is mainly due to higher repair and labour costs
related to an increase in operating days, offset by lower
third-party rental costs.
The Company recognized $318.7 million of direct costs in the nine months
ended September 30, 2024, an increase
of $24.9 million or 8%, compared to
$293.8 million for the same period in
2023. The increase is mainly due to higher repairs and labour costs
related to the increase in operating days, and the inclusion of
manufacturing costs related to Rime (acquired in July 2023), offset by lower third-party rental
costs.
Direct costs as a percentage of revenues was 70%
in 2024 Q3, which is comparable to 2023 Q3. Direct costs as a
percentage of revenue decreased to 72% in the nine months ended
September 30, 2024, from 73% for the
same period in 2023, mainly due to decreased labour and third-party
rental costs as a percentage of revenues.
Gross margin and adjusted gross
margin
The Gross margin % increased to 25% in 2024 Q3,
compared to 23% in 2023 Q3. The Gross margin % increased to
23% in the nine months ended September 30,
2024, compared to 19% for the same period in 2023.
The Adjusted gross margin % decreased to 30% in
2024 Q3, compared to 31% in 2023 Q3. The Adjusted gross margin
% increased to 28% in the nine months ended September 30, 2024, compared to 27% for the same
period in 2023.
Depreciation and amortization expense
Depreciation and amortization expense included in
cost of sales decreased to $6.4 million and $24.2 million in 2024 Q3 and the nine months
ended September 30, 2024, compared
to $10.5 million and $29.8
million for the same periods in 2023, respectively. The
decrease is mainly due to a change in depreciation methodology, as
described below.
In 2024 Q1, the Company assessed its
depreciation methodology related to its property, plant and
equipment. As a result, the Company determined that using a
straight-line method of depreciation, rather than the declining
balance method, more accurately reflects the future economic
benefits of the related assets. The depreciation expense included
in cost of sales decreased due to the change in
methodology.
Depreciation and amortization expense included in
cost of sales as a percentage of revenues was 4% and 5% in
2024 Q3 and the nine months ended September
30, 2024, compared to 7% for the same periods in 2023,
respectively.
Selling, general and administrative
("SG&A") expenses
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|
2024
|
2023
|
2024
|
2023
|
|
|
|
|
|
Selling, general and
administrative
expenses:
|
|
|
|
|
Direct
costs
|
$
13,147
|
$
11,611
|
$
43,981
|
$
37,701
|
Depreciation and
amortization
|
2,630
|
2,299
|
7,439
|
5,307
|
Share-based
compensation
|
311
|
1,731
|
1,960
|
3,179
|
Selling, general and
administrative
expenses
|
$
16,088
|
$
15,641
|
$
53,380
|
$
46,187
|
The Company recognized direct costs included in
SG&A expenses of $13.1 million
and $44.0 million in 2024 Q3 and the
nine months ended September 30, 2024,
an increase of $1.5 million and
$6.3 million, compared to
$11.6 million and $37.7 million for the same periods in 2023,
respectively. The increase is mainly related to higher professional
services and promotional costs in 2024. In addition, a portion of
the increased direct costs included in SG&A for the nine months
ended September 30, 2024 is
attributable to the acquisition of Rime.
Direct costs included in SG&A expenses as a
percentage of revenues were 9% and 10% in 2024 Q3 and the nine
months ended September 30, 2024,
compared to 8% and 9% for the same periods in 2023,
respectively.
Depreciation and amortization included in
SG&A expenses were $2.6 million
and $7.4 million in 2024 Q3
and the nine months ended September 30,
2024, compared to $2.3
million and $5.3 million for the
same periods in 2023, respectively, mainly due to amortization
expense related to the intangible assets acquired in the Rime
transaction.
Stock-based compensation included in SG&A
expenses were $0.3 million and
$2.0 million in 2024 Q3 and the nine
months ended September 30, 2024,
compared to $1.7 million and
$3.2 million for the same
periods in 2023, respectively. The decrease is mainly due to
certain stock options being fully vested in 2024.
Research and development ("R&D")
costs
The Company recognized R&D costs of
$0.8 million and $2.4 million in 2024 Q3 and the nine months ended
September 30, 2024, compared to
$0.4 million and $1.4 million for the same periods in 2023,
respectively. R&D costs are salaries, benefits, purchased
materials and shop supply costs related to new product development
and technology.
Write-off of property, plant and
equipment
The Company recognized a write-off of property,
plant and equipment of $0.6 million and $2.9
million in 2024 Q3 and the nine months ended September 30, 2024, compared to $1.6 million and $3.9 million for the same periods in 2023,
respectively. The write-offs related to equipment lost-in-hole and
damaged beyond repair. Reimbursements on lost-in-hole equipment and
damaged beyond repair are based on service agreements held with
clients and are recognized as revenues.
Finance costs
Finance costs - loans and borrowings and EP Notes
were $1.9 million in 2024 Q3, a
decrease of $0.4 million, compared to
$2.3 million in 2023 Q3. The decrease
is mainly due to a lower outstanding balance of loans and
borrowings in 2024 Q3 compared to 2023 Q3. Finance costs - loans
and borrowings and EP Notes were $6.8
million in the nine months ended September 30, 2024, an increase of $1.3 million, compared to $5.5 million for the same period in 2023.
The increase is mainly due to higher interest rates in 2024 and
finance costs related to the Company's EP notes issued as part of
the Rime transaction in July
2023.
In addition, the Company had finance costs of
$0.2 million and $0.6 million in 2024 Q3 and the nine months
ended September 30, 2024 related to
lease liabilities, which is consistent with the same periods in
2023, respectively.
Foreign exchange
The Company recognized a foreign exchange loss of
$1.3 million in 2024 Q3, compared to
a foreign exchange loss of $0.8
million in 2023 Q3. The Company recognized a foreign
exchange gain of $1.8 million in the
nine months ended September 30, 2024,
compared to a foreign exchange gain of $0.1
million for the same period in 2023. The impact of
foreign exchange is due to fluctuations of the Canadian dollar
relative to the USD related to foreign currency transactions
recognized in net income.
The Company recognized a foreign currency
translation loss on foreign operations of $0.9 million in 2024 Q3, compared to a gain
of $4.8 million in 2023 Q3. The
Company recognized a foreign currency translation gain on foreign
operations of $1.3 million in
the nine months ended September 30,
2024, compared to a gain of $0.6
million for the same period in 2023. The Company's foreign
operations are denominated in USD and differences due to
fluctuations in the foreign currency exchange rates are recorded in
other comprehensive income.
Income tax
The Company recognized an income tax expense of
$9.5 million and $6.6
million in 2024 Q3 and the nine months ended September 30, 2024, compared to an income tax
expense of $1.4 million and
$3.9 million for the same periods in
2023, respectively. Income tax expense is booked based upon
expected annualized rates using the statutory rates of 23% for both
Canada and the U.S.
The Company recognized a portion of its Canadian
tax pools in 2024 Q3 due to management's assessment and estimates
that they will likely be utilized within the next twelve to
eighteen months. The tax effected amount recognized was
$11.1 million. The remaining tax
pools remain unrecognized as at September
30, 2024.
LIQUIDITY AND CAPITAL RESOURCES
Annually, the Company's principal source of
liquidity is cash generated from its operations. In addition,
the Company has the ability to fund liquidity requirements through
its credit facility and the issuance of additional debt and/or
equity, if available.
In order to facilitate the management of its
liquidity, the Company prepares an annual budget, which is updated,
as necessary, depending on varying factors, including changes in
capital structure, execution of the Company's business plan and
general industry conditions. The annual budget is approved by the
Board of Directors and updated forecasts are prepared as the fiscal
year progresses with changes reviewed by the Board of
Directors.
Cash flow - operating activities was $19.4 million and $69.2 million in 2024 Q3 and the nine months
ended September 30, 2024, compared to
$9.1 million and $53.4 million for the same periods in 2023,
respectively. ACT remains focused on reducing its loans and
borrowings and generating Free cash flow, as defined in the
'Non-GAAP measures' section of this news release. In addition, the
Company will remain opportunistic in executing its NCIB and making
strategic and accretive acquisitions.
At September 30,
2024, the Company had working capital, excluding current
portion of loans and borrowings of $78.8
million (December 31, 2023 - $74.9 million).
Normal course issuer bid
During the nine months ended September 30, 2024, 506,800 (2023 - 347,843)
common shares were purchased under the NCIB for a total purchase
amount of $3.0 million (2023 -
$2.2 million) at an average price of
$5.91 (2023 - $5.74) per common share. A portion of the
purchase amount reduced share capital by $2.9 million (2023 - $2.0
million), and the residual purchase amount of $0.1 million (2023 - $0.2
million) was recorded to the deficit.
In connection with the NCIB, the Company
established an automatic securities purchase plan ("the Plan").
Accordingly, the Company may repurchase its common shares under the
Plan on any trading day during the NCIB, including during
regulatory restrictions or self-imposed trading blackout periods.
The Plan commenced on July 29, 2024
and will terminate on July 28, 2025.
As at September 30, 2024, the Company
recognized $1.1 million as an accrued
liability ($1.0 million reduced share
capital, and $0.1 million was
recorded to the deficit) for the maximum common shares to be
purchased under the Plan. Subsequent to September 30, 2024, the Company purchased 179,800
common shares for a total purchase amount o $1.1 million, at an average purchase price of
$6.04 per common share.
Syndicated and revolving credit
facilities
On May 30, 2024,
LTD and Holdco entered into a Fourth Amended and Restated Credit
Agreement with its lenders ("Credit Agreement") which provided for
various administrative changes and the addition of a U.S. domiciled
USD Revolving Operating Facility in the amount of $10.0 million. The terms of the Credit Agreement,
including payment terms, interest rate and financial covenants
remained unchanged. At September 30, 2024, the USD Revolving
Operating Facility was undrawn.
During the nine months ended September 30, 2024, the Company withdrew
$10.0 million of its Syndicated
Operating Facility and repaid $5.0
million, resulting in an outstanding balance of $5.0 million as at September 30, 2024. As at
September 30, 2024, $30.0
million of the $35.0 million
Syndicated Operating Facility remained undrawn.
During the nine months ended September 30, 2024, the Company repaid
$1.6 million of its CAD Revolving
Operating Facility. As at September 30, 2024, the $15.0 million CAD Revolving Operating Facility
remained undrawn.
In addition, the Company held its Highly Affected
Sectors Credit Availability Program ("HASCAP") loan with a balance
of $0.7 million.
At September 30, 2024, the Company was in
compliance with all covenants, including its financial covenants,
which were as follows:
- Consolidated Funded Debt to Consolidated Credit Agreement
EBITDA ratio shall not exceed 2.5:1; and
- Consolidated Fixed Charge Coverage ratio shall not be less than
1.25:1.
Contractual obligations and
contingencies
As at September 30, 2024, the Company's
commitment to purchase property, plant and equipment is
approximately $4.0 million, which is
expected to be incurred in the remainder of 2024.
The Company also holds six letters of credit
totaling $1.7 million related to rent
payments, corporate credit cards and a utilities deposit.
The Company is involved in various other legal
claims associated with the normal course of operations. The Company
believes that any liabilities that may arise pertaining to such
matters would not have a material impact on its financial
position.
The following table outlines the anticipated
payments related to contractual commitments subsequent to
September 30, 2024:
|
Carrying
amount
|
One year
|
1-2 years
|
3-5 years
|
Thereafter
|
|
|
|
|
|
|
Loans and borrowings -
principal
|
$
67,743
|
$
21,141
|
$
46,602
|
$
—
|
$
—
|
EP Notes -
principal
|
27,050
|
—
|
27,050
|
—
|
—
|
Interest payments on
loans and
borrowings and EP Notes
|
12,320
|
5,924
|
6,396
|
—
|
—
|
Lease liabilities -
undiscounted
|
13,734
|
3,955
|
2,922
|
6,443
|
414
|
Trade and other
payables
|
97,698
|
97,698
|
—
|
—
|
—
|
Total
|
$
218,545
|
$
128,718
|
$
82,970
|
$
6,443
|
$
414
|
Capital structure
As at November 7,
2024, the Company has 34,876,425 common shares, 3,010,817
stock options and EP Notes that are exchangeable into a maximum of
3,510,000 common shares outstanding.
Share Consolidation
On May 9, 2024, the
shareholders of the Company approved the consolidation of the
issued and outstanding common shares of the Company, on the basis
of one post-consolidation common share for a range of five to ten
pre-consolidation common shares. On June 10,
2024, the Board of Directors approved a consolidation ratio
of one post-consolidation share for seven pre-consolidation common
shares (the "Consolidation"). As a result, on July 3, 2024, 243,383,392 common shares issued
and outstanding prior to the Consolidation were reduced to
34,769,056 common shares. No fractional common shares were issued
in connection with the Consolidation, and all fractional common
shares that otherwise would have been issued was rounded to the
nearest whole common share. The share units and per share amounts
in this news release were restated to reflect the
Consolidation.
NET CAPITAL EXPENDITURES
The following table details the Company's Net capital
expenditures:
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|
2024
|
2023
|
2024
|
2023
|
|
|
|
|
|
Motors and related
equipment
|
$
2,465
|
$
8,005
|
$
16,409
|
$
22,786
|
MWD and related
equipment
|
5,159
|
6,581
|
19,378
|
9,854
|
Shop and automotive
equipment
|
98
|
335
|
480
|
2,084
|
Other
|
1,386
|
481
|
2,824
|
3,126
|
|
|
|
|
|
Gross capital
expenditures
|
9,108
|
15,402
|
39,091
|
37,850
|
Less: net lost-in-hole
equipment
reimbursements
|
(4,827)
|
(7,399)
|
(20,215)
|
(19,288)
|
Net capital
expenditures (1)
|
$
4,281
|
$
8,003
|
$
18,876
|
$
18,562
|
(1)
|
Refer to the 'Non-GAAP
Measures' section in this news release.
|
In 2024 Q3 and the nine months ended September 30, 2024, the Company had capitalized
costs recognized as intangible assets related to RSS licenses of
$7.4 million and $13.5 million (2023 - $nil), respectively.
As at September 30, 2024, property, plant
and equipment included $13.6 million
(December 31, 2023 - $4.6 million) of directional drilling equipment
not yet being depreciated as they are currently being manufactured
and tested. Depreciation of the assets will commence upon the
assets being fully operational.
The Company's 2024 Net capital expenditure
budget, including capital costs related to RSS licenses, is
expected to be approximately $30
million to $35 million (2023 -
$27 million to $32 million), excluding any potential
acquisitions. The Net capital expenditure budget is targeted
at growing ACT's high-performance mud motors, MWD in both
Canada and the U.S., and RSS in
the U.S. ACT intends to fund its 2024 capital plan from cash flow -
operating activities.
NON-GAAP MEASURES
ACT uses certain performance measures throughout
this news release that are not defined under IFRS Accounting
Standards or Generally Accepted Accounting Principles ("GAAP").
These non-GAAP measures do not have a standardized meaning and may
differ from that of other organizations, and accordingly, may not
be comparable. Investors should be cautioned that these measures
should not be construed as alternatives to IFRS Accounting
Standards measures as an indicator of ACT's performance.
These measures include the Adjusted gross margin,
Adjusted gross margin %, Adjusted EBITDAS, Adjusted EBITDAS margin
%, Adjusted EBITDAS per diluted share, Free cash flow, Working
capital and Net capital expenditures. Management believes these
measures provide supplemental financial information that is useful
in the evaluation of ACT's operations.
These non-GAAP measures are defined as
follows:
i) "Adjusted
gross margin" - calculated as gross margin before non-cash
costs (write-down of inventory, depreciation, amortization and
share-based compensation); is considered a primary indicator of
operating performance (see tabular calculation);
ii) "Adjusted gross
margin %" - calculated as Adjusted gross margin divided by
revenues; is considered a primary indicator of operating
performance (see tabular calculation);
iii) "Adjusted
EBITDAS" - calculated as net income before finance costs,
unrealized foreign exchange on intercompany balances, income tax
expense, depreciation, amortization, gain on settlement of lease
liabilities, non-recurring costs, write-down of inventory and
share-based compensation; provides supplemental information to net
income that is useful in evaluating the results and financing of
the Company's business activities before considering certain
charges (see tabular calculation);
iv) "Adjusted EBITDAS
margin %" - calculated as Adjusted EBITDAS divided by
revenues; provides supplemental information to net income that is
useful in evaluating the results and financing of the Company's
business activities before considering certain charges as a
percentage of revenues (see tabular calculation);
v) "Adjusted EBITDAS
per basic and diluted share" - calculated as Adjusted
EBITDAS divided by the basic and diluted weighted average common
shares outstanding; provides supplemental information to net income
that is useful in evaluating the results and financing of the
Company's business activities before considering certain charges on
a per basic and diluted common share basis;
vi) "Free cash flow" -
calculated as cash flow - operating activities prior to: i) changes
in non-cash working capital, ii) income tax paid (refund) and iii)
non-recurring costs less: i) PP&E and intangible asset
additions, excluding assets acquired in business combinations, ii)
required repayments on loans and borrowings, in accordance with the
Company's credit facility agreement, and iii) repayments of lease
liabilities, net of finance costs, offset by proceeds on disposal
of PP&E. Management uses this measure as an indication of the
Company's ability to generate funds from its operations to support
future capital expenditures, additional repayments of loans and
borrowings or other initiatives (see tabular calculation).
The Company has deducted intangible asset
additions from its Free cash flow calculation in 2024 Q1, compared
to being excluded in prior periods. The change of the calculation
is mainly due to more significant additions in the period as the
Company expanded its RSS tool fleet and the related licenses, as
well as expected cash outflows in the future related to intangible
assets as the Company expands its technology offerings.
vii) "Working capital" - calculated
as current assets less current liabilities, excluding the current
portion of loans and borrowings. Management uses this measure as an
indication of the Company's financial and cash liquidity
position.
viii) "Net capital expenditures" -
calculated as the gross capital expenditures less reimbursements
from customers and insurance proceeds related to equipment
lost-in-hole and damaged beyond repair, net of payments to vendors
for insurance coverage and third-party rental equipment
lost-in-hole or damaged beyond repair - refer to the "Capital
expenditures" section of this news release.
The following tables provide reconciliations from
the IFRS Accounting Standards to non-GAAP measures.
Adjusted gross margin
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|
2024
|
2023
|
2024
|
2023
|
|
|
|
|
|
Gross margin
|
$
37,585
|
$
33,025
|
$
100,267
|
$
75,546
|
Add non-cash items
included in
cost of sales:
|
|
|
|
|
Write-down of
inventory included
in cost of
sales
|
366
|
599
|
427
|
977
|
Depreciation and
amortization
|
6,432
|
10,508
|
24,247
|
29,848
|
Share-based
compensation
|
73
|
429
|
465
|
669
|
Adjusted gross
margin
|
$
44,456
|
$
44,561
|
$
125,406
|
$
107,040
|
|
|
|
|
|
Adjusted gross margin
%
|
30 %
|
31 %
|
28 %
|
27 %
|
Adjusted EBITDAS
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|
2024
|
2023
|
2024
|
2023
|
|
|
|
|
|
Net income
|
$
26,175
|
$
5,650
|
$
43,015
|
$
8,861
|
Add
(deduct):
|
|
|
|
|
Income tax
expense
|
(9,458)
|
1,359
|
(6,645)
|
3,942
|
Depreciation and
amortization - cost of
sales
|
6,432
|
10,508
|
24,247
|
29,848
|
Depreciation and
amortization - selling,
general and administrative
expenses
|
2,630
|
2,299
|
7,439
|
5,307
|
Share-based
compensation - cost of
sales
|
73
|
429
|
465
|
669
|
Share-based
compensation - selling,
general and administrative
expenses
|
311
|
1,731
|
1,960
|
3,179
|
Finance costs - loans
and borrowings
and exchangeable promissory
notes
|
1,924
|
2,286
|
6,808
|
5,502
|
Finance costs - lease
liabilities
|
185
|
215
|
591
|
634
|
Unrealized foreign
exchange loss (gain)
on intercompany
balances
|
1,531
|
(100)
|
(2,117)
|
(999)
|
Gain on settlement of
lease liabilities
|
—
|
—
|
(391)
|
—
|
Non-recurring expenses,
including
inventory write
off
|
366
|
5,729
|
851
|
6,572
|
Adjusted
EBITDAS
|
$
30,169
|
$
30,106
|
$
76,223
|
$
63,515
|
|
|
|
|
|
Adjusted EBITDAS margin
%
|
20 %
|
21 %
|
17 %
|
16 %
|
Free cash flow
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|
2024
|
2023
|
2024
|
2023
|
|
|
|
|
|
Cash flow - operating
activities
|
$
19,377
|
$
9,128
|
$
69,243
|
$
53,395
|
Add
(deduct):
|
|
|
|
|
Income tax
paid
|
172
|
198
|
3,965
|
846
|
Changes in non-cash
operating
working capital
|
11,227
|
17,200
|
5,426
|
7,213
|
Non-recurring
expenses
|
391
|
839
|
424
|
1,304
|
Proceeds on disposal
of property,
plant and
equipment
|
—
|
70
|
1,533
|
733
|
Less:
|
|
|
|
|
Property, plant and
equipment and
intangible asset
additions(1)
|
(16,649)
|
(15,385)
|
(53,491)
|
(37,850)
|
Required repayments on
loans and
borrowings(2)
|
(5,148)
|
(5,154)
|
(15,461)
|
(12,609)
|
Repayments of lease
liabilities, net of
finance costs
|
(716)
|
(811)
|
(2,532)
|
(2,660)
|
Free cash
flow
|
$
8,654
|
$
6,085
|
$
9,107
|
$
10,372
|
(1)
|
Property, plant and
equipment additions exclude any non-cash additions.
|
(2)
|
Required repayments on
loans and borrowings in accordance with the credit facility
agreement, which excludes discretionary debt repayments.
|
FORWARD LOOKING STATEMENTS
This news release contains certain
forward-looking statements and forward-looking information
(collectively referred to herein as "forward-looking statements")
within the meaning of applicable Canadian securities laws.
All statements other than statements of present or historical fact
are forward-looking statements. Forward-looking statements
are often, but not always, identified by the use of words such as
"anticipate", "achieve", "believe", "plan", "intend", "objective",
"continuous", "ongoing", "estimate", "outlook", "expect", "may",
"will", "project", "should" or similar words suggesting future
outcomes. In particular, this news release contains
forward-looking statements relating to, among other things:
- Future commitments;
- The 2024 Net capital expenditure budget and financing
thereof;
- We believe our positioning and focus on the higher value,
high-performance rotary steerable market in the U.S. and the
multi-lateral drilling market in Canada helped propel the company to strong and
consistent financial performance in the quarter despite these
challenges.
- The benefits of ACT's size and scale strategy continues to
produce sound results by leveraging leading technology and
exceptional service delivery in the North American directional
drilling industry.
- The successful deployment of a sizable MWD fleet management
remains the top priority and focus for management in 2024 and 2025,
with the potential to further expand our business, improve our
margins and EBITDA profile, while generating very attractive
returns on our investment.
- The MWD buildout is expected to provide increased resiliency
through expanded margins in a weaker macro environment and position
the Company with more flexibility to further pay down debt and
potentially initiate return of capital strategy in 2025.
- The execution of the plan remains on track with delivery of
completed MWD tools beginning in 2024 Q4 and continuing into the
first half of 2025.
- With a significant portion of our revenue in our U.S. business
going to third parties to rent essential technology, there is a
substantial opportunity to recapture margins even if we are only
able to achieve relatively moderate levels of operational success
in 2025.
- Management believes that buying shares at current share price
levels represents good value and a sensible use of capital. In
addition, we strengthened our balance sheet with reduced debt
levels and increased our cash balance which will continue to be a
focus into 2025.
- With a constructive outlook in our Canadian business, improving
outlook in the longer-term for the U.S., market, improving EBITDA
and cash flow profiles, and a clear strategy, I am confident we can
deliver higher returns for our shareholders and increasing value
for our customers as we go forward.
- The outlook for global energy demand remains robust in the
coming years due to rising intensity of energy use in developing
countries and the prospect of a soft landing for economic growth
among industrialized nations as central banks co-ordinate to bring
interest rates down.
- The rising prominence of natural gas as the transition fuel for
power generation in the decades to come is also supportive even
before any additional demand caused by growth in AI-driven
datacenters.
- Bearish factors include a relatively weak Chinese economy and
the possibility of OPEC adding more oil production to the market in
2025.
- Bullish factors include continued solid global gross domestic
product growth as noted, low U.S. oil and product inventories in
relation to five-year averages and ongoing Middle Eastern tensions
that could affect oil supply.
- By contrast, U.S. natural gas prices have improved over the
last three months as the market awaits the beginning of the North
American winter heating season as well as the start-up of exports
from a number of new U.S. liquified natural gas projects in 2025
and 2026.
- Owing to higher levels of uncertainty in both oil and natural
gas markets, ACT is seeing varying impact on its job counts in
Canada and the U.S. in the fourth
quarter of 2024.
- In Canada, ACT continues to
run at levels close to those achieved in the record-setting third
quarter.
- We remain very constructive on Canada in the years to come and are encouraged
by reports that testing continues with respect to bringing the
major LNG Canada project online sometime in 2025.
- With relatively steady levels of activity forecasted for the
Canadian market it is also important to note the fourth quarter is
likely to be impacted by budget exhaustion and holiday seasonality
in early-to-mid-December.
- ACT's U.S. job count has softened modestly in the fourth
quarter, in keeping with the continued softness in underlying U.S.
rig activity.
- Maximizing available revenue per operating day is our immediate
focus as well as beginning the margin recapture process as we
introduce our new MWD systems to clients.
- Holiday seasonality also starts to become a factor in late
November with the U.S. Thanksgiving holiday.
- Lower benchmark U.S. oil and gas prices to date in the fourth
quarter may also accelerate the timing of the typical end-of-year
budget exhaustion process.
The Company believes the expectations reflected
in such forward-looking statements are reasonable as of the date
hereof but no assurance can be given that these expectations will
prove to be correct and such forward-looking statements should not
be unduly relied upon.
Various material factors and assumptions are
typically applied in drawing conclusions or making the forecasts or
projections set out in forward-looking statements. Those
material factors and assumptions are based on information currently
available to the Company, including information obtained from
third-party industry analysts and other third-party sources.
In some instances, material assumptions and material factors are
presented elsewhere in this news release in connection with the
forward-looking statements. You are cautioned that the
following list of material factors and assumptions is not
exhaustive. Specific material factors and assumptions
include, but are not limited to:
- the performance of ACT's business;
- impact of economic and social trends;
- oil and natural gas commodity prices and production
levels;
- capital expenditure programs and other expenditures by ACT and
its customers;
- the ability of ACT to attract and retain key management
personnel;
- the ability of ACT to retain and hire qualified personnel;
- the ability of ACT to obtain parts, consumables, equipment,
technology, and supplies in a timely manner to carry out its
activities;
- the ability of ACT to maintain good working relationships with
key suppliers;
- the ability of ACT to retain customers, market its services
successfully to existing and new customers and reliance on major
customers;
- risks associated with technology development and intellectual
property rights;
- obsolescence of ACT's equipment and/or technology;
- the ability of ACT to maintain safety performance;
- the ability of ACT to obtain adequate and timely financing on
acceptable terms;
- the ability of ACT to comply with the terms and conditions of
its credit facility;
- the ability to obtain sufficient insurance coverage to mitigate
operational risks;
- currency exchange and interest rates;
- risks associated with future foreign operations;
- the ability of ACT to integrate its transactions and the
benefits of any acquisitions, dispositions and business development
efforts;
- environmental risks;
- business risks resulting from weather, disasters and related to
information technology;
- changes under governmental regulatory regimes and tax,
environmental, climate and other laws in Canada and the U.S.; and
- competitive risks.
Forward-looking statements are not a guarantee of
future performance and involve a number of risks and uncertainties
some of which are described herein. Such forward-looking
statements necessarily involve known and unknown risks and
uncertainties, which may cause the Company's actual performance and
financial results in future periods to differ materially from any
projections of future performance or results expressed or implied
by such forward-looking statements. These risks and
uncertainties include, but are not limited to, the risks identified
in this news release and in the Company's Annual Information Form
under the heading "Risk Factors". Any forward-looking
statements are made as of the date hereof and, except as required
by law, the Company assumes no obligation to publicly update or
revise such statements to reflect new information, subsequent or
otherwise.
All forward-looking statements contained in this
news release are expressly qualified by this cautionary statement.
Further information about the factors affecting forward-looking
statements is available in the Company's current Annual Information
Form that has been filed with Canadian provincial securities
commissions and is available on www.sedarplus.ca and the
Company's website (www.actenergy.com).
CONDENSED CONSOLIDATED STATEMENT OF
FINANCIAL POSITION
As at September 30, 2024 and December 31, 2023
Canadian dollars in '000s
(unaudited)
|
September
30,
|
December 31,
|
As at
|
2024
|
2023
|
|
|
|
Assets
|
|
|
Current
assets:
|
|
|
Cash
|
$
17,492
|
$
10,731
|
Trade
receivables
|
110,520
|
111,846
|
Prepaid
expenses
|
4,376
|
5,839
|
Inventories
|
47,410
|
44,976
|
Total current
assets
|
179,798
|
173,392
|
|
|
|
Property, plant and
equipment
|
127,800
|
113,853
|
Intangible
assets
|
74,433
|
66,366
|
Right-of-use
assets
|
8,667
|
10,138
|
Goodwill
|
40,835
|
39,984
|
Deferred tax
asset
|
11,059
|
—
|
Total non-current
assets
|
262,794
|
230,341
|
Total assets
|
$
442,592
|
$
403,733
|
|
|
|
Liabilities and
Shareholders' Equity
|
|
|
Current
liabilities:
|
|
|
Trade and other
payables
|
$
97,698
|
$
93,661
|
Current taxes
payable
|
—
|
1,425
|
Loans and borrowings,
current
|
21,089
|
21,023
|
Lease liabilities,
current
|
3,334
|
3,441
|
Total current
liabilities
|
122,121
|
119,550
|
|
|
|
Loans and borrowings,
long-term
|
46,254
|
57,575
|
Exchangeable promissory
notes
|
25,110
|
23,923
|
Lease liabilities,
long-term
|
10,217
|
12,323
|
Deferred tax
liability
|
13,065
|
10,894
|
Total non-current
liabilities
|
94,646
|
104,715
|
Total
liabilities
|
216,767
|
224,265
|
|
|
|
Shareholders'
equity:
|
|
|
Share
capital
|
199,471
|
197,380
|
Treasury
shares
|
(469)
|
(709)
|
Exchangeable promissory
notes
|
1,242
|
1,242
|
Contributed
surplus
|
16,854
|
17,002
|
Accumulated other
comprehensive income
|
14,392
|
13,088
|
Deficit
|
(5,665)
|
(48,535)
|
Total shareholders'
equity
|
225,825
|
179,468
|
Total liabilities and
shareholders' equity
|
$
442,592
|
$
403,733
|
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME
Three and nine months ended September 30, 2024 and 2023
Canadian dollars in '000s except per share amounts
(unaudited)
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|
2024
|
2023
|
2024
|
2023
|
|
|
|
|
|
Revenues
|
$
148,449
|
$ 145,591
|
$ 443,702
|
$
399,878
|
Cost of
sales:
|
|
|
|
|
Direct
costs
|
(104,359)
|
(101,629)
|
(318,723)
|
(293,815)
|
Depreciation and
amortization
|
(6,432)
|
(10,508)
|
(24,247)
|
(29,848)
|
Share-based
compensation
|
(73)
|
(429)
|
(465)
|
(669)
|
Total cost of
sales
|
(110,864)
|
(112,566)
|
(343,435)
|
(324,332)
|
|
|
|
|
|
Gross margin
|
37,585
|
33,025
|
100,267
|
75,546
|
|
|
|
|
|
Selling, general and
administrative expenses:
|
|
|
|
|
Direct
costs
|
(13,147)
|
(11,611)
|
(43,981)
|
(37,701)
|
Depreciation and
amortization
|
(2,630)
|
(2,299)
|
(7,439)
|
(5,307)
|
Share-based
compensation
|
(311)
|
(1,731)
|
(1,960)
|
(3,179)
|
Total selling, general
and administrative expenses
|
(16,088)
|
(15,641)
|
(53,380)
|
(46,187)
|
Provision
|
—
|
(4,291)
|
—
|
(4,291)
|
Research and
development costs
|
(805)
|
(427)
|
(2,445)
|
(1,437)
|
Write-off of property,
plant and equipment
|
(618)
|
(1,555)
|
(2,866)
|
(3,924)
|
Gain on disposal of
property, plant and
equipment
|
11
|
5
|
31
|
390
|
Gain on settlement of
lease liabilities
|
—
|
—
|
391
|
—
|
Income from operating
activities
|
20,085
|
11,116
|
41,998
|
20,097
|
|
|
|
|
|
Finance costs - loans
and borrowings and
exchangeable promissory
notes
|
(1,924)
|
(2,286)
|
(6,808)
|
(5,502)
|
Finance costs - lease
liabilities
|
(185)
|
(215)
|
(591)
|
(634)
|
Foreign exchange (loss)
gain
|
(1,259)
|
(767)
|
1,771
|
146
|
Acquisition and
restructuring costs
|
—
|
(839)
|
—
|
(1,304)
|
Income before income
taxes
|
16,717
|
7,009
|
36,370
|
12,803
|
|
|
|
|
|
Income tax recovery
(expenses):
|
|
|
|
|
Current
|
(804)
|
(3,687)
|
(2,459)
|
(4,248)
|
Deferred
|
10,262
|
2,328
|
9,104
|
306
|
Income tax recovery
(expenses)
|
9,458
|
(1,359)
|
6,645
|
(3,942)
|
|
|
|
|
|
Net income
|
26,175
|
5,650
|
43,015
|
8,861
|
|
|
|
|
|
Other comprehensive
(loss) income
|
|
|
|
|
Foreign currency
translation differences on
foreign operations
|
(889)
|
4,842
|
1,304
|
591
|
Total comprehensive
income
|
$
25,286
|
$
10,492
|
$
44,319
|
$
9,452
|
|
|
|
|
|
Net income per share -
basic (1)
|
$
0.75
|
$
0.16
|
$
1.24
|
$
0.26
|
Net income per share -
diluted (1)
|
$
0.68
|
$
0.15
|
$
1.12
|
$
0.25
|
(1)
|
Restated to reflect the
7:1 share consolidation on July 3, 2024. Refer to the 'Share
Consolidation' section in this news release.
|
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN
SHAREHOLDERS' EQUITY
Nine months ended September 30, 2024 and 2023
Canadian dollars in '000s
(unaudited)
|
Share
capital
|
Treasury
shares
|
Contributed
surplus
|
Accumulated
other
comprehensive
income
|
Deficit
|
Total
shareholders'
equity
|
|
|
|
|
|
|
|
Balance, December 31,
2022
|
$
180,484
|
$ (959)
|
$ 15,854
|
$
17,389
|
$
(58,871)
|
$
153,897
|
Comprehensive
income
|
—
|
—
|
—
|
591
|
8,861
|
9,452
|
Contributed surplus on
treasury
shares
vested
|
—
|
250
|
(250)
|
—
|
—
|
—
|
Issued pursuant to
warrant
exercises
|
19,843
|
—
|
(3,433)
|
—
|
—
|
16,410
|
Issued pursuant to
stock options
exercised
|
673
|
—
|
(251)
|
—
|
—
|
422
|
Share-based
compensation
|
—
|
—
|
3,848
|
—
|
—
|
3,848
|
Balance, June 30,
2023
|
$
197,344
|
$ (709)
|
$ 15,768
|
$
17,980
|
$
(50,313)
|
$
181,344
|
|
Share
capital
|
Treasury
shares
|
EP notes
|
Contributed
surplus
|
Accumulated
other
comprehensive
income
|
Deficit
|
Total
shareholders'
equity
|
|
|
|
|
|
|
|
|
Balance, December 31,
2023
|
$ 197,380
|
$ (709)
|
$
1,242
|
$ 17,002
|
$
13,088
|
$ (48,535)
|
$ 179,468
|
Comprehensive
income
|
—
|
—
|
—
|
—
|
1,304
|
43,015
|
44,319
|
Repurchased pursuant
to
normal
course issuer bid
|
(2,899)
|
—
|
—
|
—
|
—
|
(94)
|
(2,993)
|
Accrued purchases under
the
normal
course issuer bid
|
(1,033)
|
—
|
—
|
—
|
—
|
(51)
|
(1,084)
|
Contributed surplus
on
treasury
shares vested
|
—
|
240
|
—
|
(240)
|
—
|
—
|
—
|
Issued pursuant to
stock
options
exercised
|
6,023
|
—
|
—
|
(2,333)
|
—
|
—
|
3,690
|
Share-based
compensation
|
—
|
—
|
—
|
2,425
|
—
|
—
|
2,425
|
Balance, September 30,
2024
|
$ 199,471
|
$ (469)
|
$
1,242
|
$ 16,854
|
$
14,392
|
$
(5,665)
|
$ 225,825
|
CONDENSED CONSOLIDATED STATEMENT OF CASH
FLOWS
Nine months ended September 30, 2024 and 2023
Canadian dollars in '000s
(unaudited)
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|
2024
|
2023
|
2024
|
2023
|
|
|
|
|
|
Cash provided by
(used in):
|
|
|
|
|
|
|
|
|
|
Operating
activities:
|
|
|
|
|
Net income
|
$
26,175
|
$
5,650
|
$
43,015
|
$
8,861
|
Non-cash
adjustments:
|
|
|
|
|
Income tax
expenses
|
(9,458)
|
1,359
|
(6,645)
|
3,942
|
Depreciation and
amortization
|
9,062
|
12,807
|
31,686
|
35,155
|
Share-based
compensation
|
384
|
2,160
|
2,425
|
3,848
|
Write-off of property,
plant and equipment
|
618
|
1,555
|
2,866
|
3,924
|
Gain on disposal of
property, plant and
equipment
|
(11)
|
(5)
|
(31)
|
(390)
|
Gain on settlement of
lease liabilities
|
—
|
—
|
(391)
|
—
|
Write-down of
inventory included in cost of
sales
|
366
|
599
|
427
|
977
|
Finance costs - loans
and borrowings and
exchangeable promissory notes
|
1,924
|
2,286
|
6,808
|
5,502
|
Finance costs - lease
liabilities
|
185
|
215
|
591
|
634
|
Income tax refund
(paid)
|
(172)
|
(198)
|
(3,965)
|
(846)
|
Unrealized foreign
exchange loss (gain)
on
foreign currency balances
|
1,531
|
(100)
|
(2,117)
|
(999)
|
|
30,604
|
26,328
|
74,669
|
60,608
|
Changes in non-cash
operating working capital
|
(11,227)
|
(17,200)
|
(5,426)
|
(7,213)
|
Cash flow - operating
activities
|
19,377
|
9,128
|
69,243
|
53,395
|
|
|
|
|
|
Investing
activities:
|
|
|
|
|
Cash paid on
acquisitions, net of cash
acquired
|
—
|
(27,426)
|
—
|
(27,426)
|
Property, plant and
equipment additions
|
(9,108)
|
(15,385)
|
(39,091)
|
(37,850)
|
Intangible asset
additions
|
(7,541)
|
(14)
|
(14,400)
|
(158)
|
Proceeds on disposal of
property, plant
and
equipment
|
—
|
70
|
1,533
|
733
|
Changes in non-cash
investing working capital
|
5,508
|
4,023
|
9,497
|
2,268
|
Cash flow - investing
activities
|
(11,141)
|
(38,732)
|
(42,461)
|
(62,433)
|
|
|
|
|
|
Financing
activities:
|
|
|
|
|
Advances of loans and
borrowings, net of
upfront
financing fees
|
—
|
27,298
|
10,000
|
27,298
|
Repayments on loans and
borrowings
|
(5,148)
|
(5,471)
|
(22,016)
|
(25,926)
|
Payments on lease
liabilities, net of finance
costs
|
(716)
|
(811)
|
(2,532)
|
(2,660)
|
Interest
paid
|
(1,812)
|
(2,500)
|
(6,501)
|
(6,136)
|
Common shares
repurchased pursuant to
normal course issuer bid
|
(2,000)
|
(3,955)
|
(4,077)
|
(3,955)
|
Proceeds on common
share and warrant
issuances,
net of issuance costs
|
1,460
|
1,465
|
3,690
|
16,832
|
Changes in non-cash
financing working capital
|
1,084
|
1,765
|
1,084
|
1,765
|
Cash flow - financing
activities
|
(7,132)
|
17,791
|
(20,352)
|
7,218
|
Effect of exchange rate
on changes on cash
|
(604)
|
2,862
|
331
|
1,817
|
Change in
cash
|
500
|
(8,951)
|
6,761
|
(3)
|
Cash, beginning of
period
|
16,992
|
20,123
|
10,731
|
11,175
|
Cash, end of
period
|
$
17,492
|
$
11,172
|
$
17,492
|
$
11,172
|
ACT Energy Technologies Ltd., based in
Calgary, Alberta, Canada, is
incorporated under the Business Corporations Act (Alberta) and operates in the U.S. and
Canada under Altitude Energy
Partners, Discovery Downhole Services in the U.S., and Rime
Downhole Technologies, LLC in the U.S.. ACT's common shares are
publicly-traded on the Toronto Stock Exchange under the symbol
"ACX".
ACT is a trusted partner to North American
energy companies requiring high performance directional drilling
services and related downhole technologies. We work in partnership
with our customers to tailor our equipment and expertise to meet
their specific geographical and technical needs. Our experience,
technologies and responsive personnel enable our customers to
achieve higher efficiencies and lower project costs. For more
information, visit www.actenergy.com.
SOURCE ACT Energy Technologies LTD.