(all amounts expressed in U.S. dollars unless
otherwise stated)
MEDELLIN, Colombia, Aug. 3, 2022
/CNW/ - Mineros S.A. (TSX: MSA) (CB: MINEROS)
("Mineros" or the "Company") today reported its
financial and operational results for the three months ended
June 30, 2022. For further
information please see the Company's condensed interim consolidated
financial statements and management's discussion and analysis filed
under Mineros' profile on www.sedar.com.
Andrés Restrepo, President and CEO of Mineros, commented, "I am
pleased to report that the Company has had another strong quarter
with respect to financial and operational results and remains
on-track to achieve its annual guidance. In the second quarter of
2022, Mineros produced 74,062 ounces of gold, a 10% increase from
the same quarter in 2021. Along with increased production, the
Company has seen reductions in both the all-in sustaining cost per
ounce of gold sold and the cash cost per ounce of gold sold
compared to the same period in 2021. The Company has a long track
record of paying a strong quarterly dividend with a very attractive
yield."
FINANCIAL AND OPERATING HIGHLIGHTS
FOR THE SECOND QUARTER OF 2022
Gold Production
- 74,062 ounces of gold produced.
- A 10% increase in gold production compared to the same period
in 2021 (Q2/21: 67,403 ounces of gold produced).
- A steady increase in gold production over the last four
quarters.
Cash Cost1 and
All-in Sustaining Cost ("AISC")1
- Cash Cost per ounce of gold sold1 of $1,131 (Q2/21: $1,163), representing a 3% decrease relative to
the same period in 2021.
- AISC per ounce of gold sold1 of $1,388 (Q2/21: $1,560), representing an 11% decrease in the AISC
per ounce of gold sold relative to the same period in 2021.
|
|
|
1
|
Cash Cost, AISC,
Adjusted EBITDA, net free cash flow and average price realized per
ounce of gold sold are non-IFRS financial measures, and Cash Cost
per ounce of gold sold, AISC per ounce of gold sold, ROCE and Net
Debt to Adjusted EBITDA ratio are non-IFRS ratios, with no
standardized meaning under IFRS, and therefore they may not be
comparable to similar measures presented by other issuers. For
further information and detailed reconciliations of non-IFRS
financial measures to the most directly comparable IFRS measures,
see Non-IFRS and Other Financial Measures in this news
release.
|
Dividend Payment
- $7.9 million in dividends
paid.
- An increase of 30% in dividends paid compared to the same
period in 2021 (Q2/21: $6.1
million).
Revenue
- Revenue of $137.3 million.
- An increase of 7% compared to the same period in 2021 (Q2/21:
$128.4 million).
- A steady increase in revenue over the last four quarters.
Profitability
- Net profit for the period up 10% to $11.4 million ($0.04/share) compared to the same period in 2021
(Q2/21: $10.4 million ($0.04/share)).
- Gross profit up 5% to $37.8
million compared to the same period in 2021 (Q2/21:
$35.9 million).
Net Debt to Adjusted EBIDTA
ratio2
- Net Debt to Adjusted EBIDTA ratio2 of 0.11x as at
June 30, 2022.
- The Company has continued to have a low Net Debt to Adjusted
EBITDA ratio, with a 57% decrease compared to 0.26x as at
June 30, 2021, following repayment of
project acquisition loans.
FINANCIAL AND OPERATING HIGHLIGHTS
FOR THE FIRST HALF OF 2022
Gold Production
- 140,071 ounces of gold produced.
- A 5% increase in gold production compared to the same period in
2021 (H1/21: 132,876 ounces of gold produced).
- On-track to achieve 2022 production guidance.
|
|
|
|
2
|
Cash Cost, AISC,
Adjusted EBITDA, net free cash flow and average price realized per
ounce of gold sold are non-IFRS financial measures, and Cash Cost
per ounce of gold sold, AISC per ounce of gold sold, ROCE and Net
Debt to Adjusted EBITDA ratio are non-IFRS ratios, with no
standardized meaning under IFRS, and therefore they may not be
comparable to similar measures presented by other issuers. For
further information and detailed reconciliations of non-IFRS
financial measures to the most directly comparable IFRS measures,
see Non-IFRS and Other Financial Measures in this news
release.
|
Cash Cost and AISC
- Cash Cost per ounce of gold sold of $1,152 (H1/21: $1,127), representing a 2% increase in the Cash
Cost per ounce of gold sold relative to the same period in
2021.
- AISC per ounce of gold sold of $1,383 (H1/21: $1,514), representing a 9% decrease in the AISC
per ounce of gold sold relative to the same period in 2021.
- On-track to achieve 2022 cost guidance.
Dividend Payment
- $12.5 million in dividends
paid.
- An increase of 30% in dividends paid compared to the same
period in 2021 (H1/21: $9.6
million).
Revenue
- Revenue of $261.9 million.
- An increase of 3% compared to the same period of 2021 (H1/21:
$253.8 million).
Table 1. Financial and Operating
Highlights.
(All numbers in $000's unless otherwise noted)
|
Three Months
Ended
June
30,
|
Change
|
Six Months
Ended
June
30,
|
Change
|
2022
|
2021
|
$
|
%
|
2022
|
2021
|
$
|
%
|
Financial
|
|
|
|
|
|
|
|
|
Revenue
|
137,286
|
128,449
|
8,837
|
7 %
|
261,936
|
253,841
|
8,095
|
3 %
|
Gross profit
|
37,799
|
35,872
|
1,927
|
5 %
|
70,444
|
72,932
|
(2,488)
|
(3 %)
|
Net profit for the
period
|
11,399
|
10,408
|
991
|
10 %
|
21,871
|
24,177
|
(2,306)
|
(10 %)
|
Basic earnings per
Share ($)
|
0.04
|
0.04
|
0
|
0 %
|
0.07
|
0.09
|
(0.02)
|
(22 %)
|
Adjusted EBITDA
(1)
|
46,710
|
41,759
|
4,951
|
12 %
|
87,857
|
86,895
|
962
|
1 %
|
Net cash flow
generated by operating
activities
|
17,853
|
19,648
|
(1,795)
|
(9 %)
|
23,156
|
32,631
|
(9,475)
|
(29 %)
|
Net free cash flow
(1)
|
234
|
(4,851)
|
5,085
|
105 %
|
(5,545)
|
(15,013)
|
9,468
|
63 %
|
ROCE
(1)
|
22 %
|
31 %
|
(10 %)
|
(31 %)
|
22 %
|
31 %
|
(10 %)
|
(31 %)
|
Net Debt to
Adjusted
EBITDA ratio (1)
|
0.11x
|
0.26x
|
(0.15x)
|
(57 %)
|
0.11x
|
0.26x
|
(0.15x)
|
(57 %)
|
Dividends
paid
|
7,875
|
6,076
|
1,799
|
30 %
|
12,473
|
9,621
|
2,852
|
30 %
|
|
|
|
|
|
|
|
|
|
Operating
|
|
|
|
|
|
|
|
|
Average realized
price
per ounce of gold sold
($/oz) (1)
|
1,837
|
1,848
|
(11)
|
(1 %)
|
1,859
|
1,817
|
43
|
2 %
|
Gold produced
(oz)
|
74,062
|
67,403
|
6,659
|
10 %
|
140,071
|
132,876
|
7,195
|
5 %
|
Gold sold
(oz)
|
73,147
|
67,895
|
5,252
|
8 %
|
137,684
|
135,518
|
2,166
|
2 %
|
Silver sold
(oz)
|
93,528
|
95,559
|
(2,031)
|
(2 %)
|
195,001
|
176,546
|
18,455
|
10 %
|
Cash Cost per ounce
of
gold sold ($/oz) (1)
|
1,131
|
1,163
|
(32)
|
(3 %)
|
1,152
|
1,127
|
25
|
2 %
|
AISC per ounce of
gold
sold ($/oz) (1)
|
1,388
|
1,560
|
(172)
|
(11 %)
|
1,383
|
1,514
|
(132)
|
(9 %)
|
(1)The
definition and reconciliation of these non-IFRS financial measures
and ratios is included in the section on Non-IFRS and Other
Financial Measures in this news release.
|
Table 2. Operational Highlights by
Material Property.
(All numbers in ounces unless otherwise noted)
|
Three Months
Ended
June 30,
|
Change
|
|
Six Months Ended
June 30,
|
Change
|
2022
|
2021
|
ounces
|
%
|
|
2022
|
2021
|
ounces
|
%
|
|
|
|
|
|
|
|
|
|
|
Nechí Alluvial
Property
(Colombia)
|
23,394
|
19,738
|
3,656
|
19 %
|
|
42,679
|
40,520
|
2,159
|
5 %
|
Hemco
Property
|
|
|
|
|
|
|
|
|
|
Hemco
Property
|
10,808
|
8,455
|
2,353
|
28 %
|
|
19,931
|
15,083
|
4,848
|
32 %
|
Artisanal
Mining
|
23,330
|
23,926
|
(596)
|
(2 %)
|
|
46,768
|
47,339
|
(571)
|
(1 %)
|
Nicaragua
|
34,138
|
32,381
|
1,757
|
5 %
|
|
66,699
|
62,422
|
4,277
|
7 %
|
Gualcamayo
Property
(Argentina)
|
16,530
|
15,284
|
1,246
|
8 %
|
|
30,693
|
29,934
|
759
|
3 %
|
Total Gold Produced
(oz)
|
74,062
|
67,403
|
6,659
|
10 %
|
|
140,071
|
132,876
|
7,195
|
5 %
|
Total Silver
Produced (oz)
|
93,528
|
95,559
|
(2,031)
|
(2 %)
|
|
195,001
|
176,546
|
18,455
|
10 %
|
CORPORATE HIGHLIGHTS FOR THE
SECOND QUARTER 2022
Amendment of Nechí Alluvial
Property Environmental Management Plan
By ANLA Resolution 812 of April 25,
2022, the Colombian National Authority of Environmental
Licenses (Autoridad Nacional de Licencias Ambientales
– ANLA) approved Mineros' application to amend the environmental
management plan ("EMP") for the Nechí Alluvial Property, which was
submitted on November 18, 2021. The
ordinary course amendment to the EMP grants environmental permits
sufficient to support planned operations for a four year period,
which is consistent with Mineros' expectations. Due to the mobile
nature of alluvial mining operations, Mineros must periodically
apply to ANLA to amend the EMP to cover planned operations in new
or expanded operating areas. Mineros makes such applications and
expects to receive amendments to the EMP in the ordinary course of
business.
Acquisition of Additional 25%
Interest in the Guintar-Niverango-Margaritas ("GNM")
Exploration Target (Colombia)
On April 6, 2022, Mineros
exercised its second option to acquire an additional 25% interest
in the GNM Exploration Target from Royal Road Minerals Limited
("Royal Road") under the terms of the Mineros' alliance agreement
with Royal Road, bringing its total interest in the GNM Exploration
Target to 50%.
International Organization for
Standardization ("ISO") Certification at the Hemco Property
(Nicaragua)
In the second quarter of 2022 the Company received ISO
14001:2015 (Environmental Management System) and ISO 45001
(Occupational Health and Safety Management) certification at its
Hemco Property. These certifications are issued for an initial
period of three years. Operations at all three of the Company's
Material Properties are now ISO 14001:2015 and ISO 45001
certified.
Mineros Strengthens Commitment to
Sustainability
In the second quarter of 2022, the Company created the new
executive role of Vice President, Legal and Sustainability to
reflect the Company's commitment to sustainability at all of its
operations and exploration projects. As a result, Ms. Ana Isabel Gaviria's title changed from General
Counsel to Vice President, Legal and Sustainability. Ms. Gaviria
continues as Corporate Secretary.
CORPORATE HIGHLIGHTS – SUBSEQUENT
TO JUNE 30, 2022
Luna Roja Deposit Initial
Mineral Resource Estimate
On July 7, 2022, the Company
announced an initial mineral resource estimate for the Luna Roja
Deposit, which included 1.164 million tonnes of indicated mineral
resources averaging 2.46 grams of gold per tonne ("g/t Au"), for
approximately 92,000 ounces of gold and 0.504 million tonnes of
inferred mineral resources averaging 2.31 g/t Au, for approximately
37,000 ounces of gold. See the Company's July 7, 2022 press release entitled, "Mineros
Announces Initial Mineral Resource Estimate for the Luna Roja
Deposit, Nicaragua".
Appointment of Vice President,
Nicaragua
On July 11, 2022, Mineros
announced the appointment of Mr. Luis
Villa as Vice President, Nicaragua, effective October 1, 2022. Mr. Villa has been with the
Company and its subsidiaries for sixteen years, most recently in
the position of Manager of Projects and Supply Chain for Mineros
Alluvial S.A.S. BIC.
Mr. Villa will replace Mr. Carlos Mario
Gomez, who will be retiring later this year following 14
years of service with the Company.
GROWTH PROJECT UPDATES
Porvenir Project, Nicaragua: Ongoing studies are being
completed to assess processing and mining scenarios for the
Porvenir Project. Based on a project re-evaluation, which included
a review of economic parameters and the timeline to complete
environmental baseline studies, and building on the work completed
to date, the Company now anticipates completing a pre-feasibility
study in the second half of 2022 and not a feasibility study, as
previously announced.
Luna Roja Deposit, Nicaragua: A 3,000 metre diamond drill
campaign originally planned to commence in the second quarter of
2022 is currently planned for the second half of 2022. This
campaign will include a series of short, near-surface drill holes
into the deposit, designed to increase the confidence level in
areas previously tested with channel samples, as well as an initial
drill testing of three geophysical anomalies.
Gualcamayo Property Expansion, Argentina: In 2022, Mineros is
planning to complete 17,000 metres of diamond and reverse
circulation drilling in proximity to existing mining operations.
The objective of this campaign is to upgrade mineral resources,
provide material for metallurgical test work, resource expansion
and evaluation of the remaining gold in the heap leach pads.
Deep Carbonates Project, Argentina: In the first quarter of
2022 Mineros announced plans to conduct a 7,750 metre diamond drill
program with the objective of expanding the current mineral
resources at the Rodado deposit. A total of 3,050 metres has been
drilled in the first half of 2022 and the Company is re-evaluating
plans for the next stage of drilling. Metallurgical test work to
support advancement of the Deep Carbonates Project is underway. The
Company expects to use the preliminary results from the test work
to make a determination as to whether it will move forward with a
preliminary economic assessment ("PEA") in respect of the Deep
Carbonates Project.
La Pepa Project, Chile: At the La Pepa Project, the
Company is focused on developing and expanding the Cavancha
deposit, a porphyry-style gold system. The progress and timeline
for completion of a PEA at the La Pepa Project is still under
review.
CONFERENCE CALL AND WEBCAST
DETAILS
The Company will host a conference call on Thursday August 4, 2022, at 9:00 am ET (8:00 am
COT) to discuss the results. The conference call will be in Spanish
with simultaneous translation in English.
Participant conference call dial in:
Canada Toll
Free:
|
1 (866)
455-3403
|
US Toll
Free:
|
1 (888)
374-5140
|
Pin for
English:
|
13926178 #
|
Pin for
Spanish:
|
11955143 #
|
The list of all local and international dial in numbers can be
found at the end of this document.
A live webcast of the conference all will be available at:
https://onlinexperiences.com/scripts/Server.nxp?LASCmd=AI:4;F:QS!10100&ShowUUID=E47A39AB-2A3F-4268-9ECD-438B1ECE896D&LangLocaleID=1034
Live webcast requires previous registration, and interested
parties are advised to access the webcast approximately ten minutes
prior to the start of the call. The webcast will be archived on the
Company's website at www.mineros.com.co for approximately 30 days
following the call.
ABOUT MINEROS S.A.
Mineros is a gold mining company headquartered in Medellin, Colombia. The Company has a
diversified asset base, with mines in Colombia, Nicaragua and Argentina and a pipeline of development and
exploration projects throughout the region.
The board of directors and management of Mineros have extensive
experience in mining, corporate development, finance and
sustainability. Mineros has a long track record of maximizing
shareholder value and delivering solid annual dividends. For almost
50 years Mineros has operated with a focus on safety and
sustainability at all its operations.
Mineros' common shares are listed on the Toronto Stock Exchange
under the symbol "MSA", and on the Colombia Stock Exchange under
the symbol "MINEROS".
The Company has been granted an exemption from the individual
voting and majority voting requirements applicable to listed
issuers under Toronto Stock Exchange policies, on grounds that
compliance with such requirements would constitute a breach of
Colombian laws and regulations which require the directors to be
elected on the basis of a slate of nominees proposed for election
pursuant to an electoral quotient system. For further information,
please see the Company's most recent annual information form filed
on SEDAR at www.sedar.com.
QUALIFIED PERSON
The scientific and technical information contained in this news
release has been reviewed and approved by Jorge Aceituno, a Registered Member of the
Chilean Mining Commission and the Planning Manager, Resources and
Reserves for Mineros and a qualified person within the meaning
of National Instrument 43-101 – Standards of Disclosure for
Mineral Projects ("NI 43-101").
FORWARD-LOOKING
STATEMENTS
This news release contains "forward-looking information" within
the meaning of applicable securities laws. Forward-looking
information includes statements that use forward-looking
terminology such as "may", "could", "would", "will", "should",
"intend", "target", "plan", "expect", "budget", "estimate",
"forecast", "schedule", "anticipate", "believe", "continue",
"potential", "view" or the negative or grammatical variation
thereof or other variations thereof or comparable terminology. Such
forward-looking information includes, without limitation,
statements with respect to the Company's outlook for 2022; timing,
completion and results of a pre-feasibility study on the Porvenir
Project; timing for the completion of a PEA on the La Pepa Project;
mineral reserve and mineral resource estimates; the Company's
planned exploration, development and production activities;
statements regarding the projected exploration and development of
the Company's growth projects, including the Porvenir Project, Deep
Carbonates Project, and the La Pepa Project; timing, completion and
results of mineral resource estimates and mining studies; estimates
of future capital and operating costs; future financial or
operating performance and condition of the Company and its
business, operations and properties; expectations regarding future
currency exchange rates; and any other statement that may predict,
forecast, indicate or imply future plans, intentions, levels of
activity, results, performance or achievements.
Forward-looking information is based upon estimates and
assumptions of management in light of management's experience and
perception of trends, current conditions and expected developments,
as well as other factors that management believes to be relevant
and reasonable in the circumstances, as of the date of this news
release including, without limitation, assumptions about:
favourable equity and debt capital markets; the ability to raise
any necessary additional capital on reasonable terms; future prices
of gold and other metal prices; the timing and results of
exploration and drilling programs, and technical and economic
studies; the accuracy of any mineral reserve and mineral resource
estimates; the geology of the Company's material properties being
as described in the applicable NI 43-101 technical reports;
production costs; the accuracy of budgeted exploration and
development costs and expenditures; the price of other commodities
such as fuel; future currency exchange rates and interest rates;
operating conditions being favourable such that the Company is able
to operate in a safe, efficient and effective manner; political and
regulatory stability; the receipt of governmental, regulatory and
third party approvals, licenses and permits on favourable terms;
obtaining required renewals for existing approvals, licenses and
permits on favourable terms; requirements under applicable laws;
sustained labour stability; stability in financial and capital
goods markets; availability of equipment; positive relations with
local groups, including artisanal mining cooperatives in
Nicaragua, and the Company's
ability to meet its obligations under its agreements with such
groups; and satisfying the terms and conditions of the Company's
current loan arrangements. While the Company considers these
assumptions to be reasonable, the assumptions are inherently
subject to significant business, social, economic, political,
regulatory, competitive and other risks and uncertainties,
contingencies and other factors that could cause actual actions,
events, conditions, results, performance or achievements to be
materially different from those projected in the forward-looking
information. Many assumptions are based on factors and events that
are not within the control of the Company and there is no assurance
they will prove to be correct. Although the Company has attempted
to identify important factors that could cause actual actions,
events, conditions, results, performance or achievements to differ
materially from those described in forward-looking information,
there may be other factors that cause actions, events, conditions,
results, performance or achievements to differ from those
anticipated, estimated or intended. For further information of
these and other risk factors, please see the ''Risk Factors"
section of the Company's annual information form dated March 31, 2022, available on SEDAR at
www.sedar.com.
The Company cautions that the foregoing lists of important
assumptions and factors are not exhaustive. Other events or
circumstances could cause actual results to differ materially from
those estimated or projected and expressed in, or implied by, the
forward-looking information contained herein. There can be no
assurance that forward-looking information will prove to be
accurate, as actual results and future events could differ
materially from those anticipated in such information. Accordingly,
readers should not place undue reliance on forward-looking
information. Forward-looking information contained herein is made
as of the date of this news release and the Company disclaims any
obligation to update or revise any forward-looking information,
whether as a result of new information, future events or results or
otherwise, except as and to the extent required by applicable
securities laws.
NON-IFRS AND OTHER FINANCIAL
MEASURES
The Company has included certain non-IFRS financial measures and
non-IFRS ratios in this news release. Management believes that
non-IFRS financial measures and non-IFRS ratios, when supplementing
measures determined in accordance with International Financial
Reporting Standards ("IFRS"), provide investors with an improved
ability to evaluate the underlying performance of the Company.
Non-IFRS financial measures and non-IFRS ratios do not have any
standardized meaning prescribed under IFRS, and therefore they may
not be comparable to similar measures employed by other companies.
This data is intended to provide additional information and should
not be considered in isolation or as a substitute for measures of
performance prepared in accordance with IFRS. For a discussion of
the use of non-IFRS financial measures and reconciliations thereof
to the most directly comparable IFRS measures, see below.
EBITDA and Adjusted
EBITDA
The Company believes that, in addition to conventional measures
prepared in accordance with IFRS, certain investors use the
earnings before interest, tax, depreciation and amortization
("EBITDA"), and adjusted earnings before interest, tax,
depreciation and amortization ("Adjusted EBITDA"), which excludes
certain non-operating income and expenses, such as financial income
or expenses, hedging operations, exploration expenses, impairment
of assets, foreign currency exchange differences, and other
expenses (principally, donations, corporate projects and taxes
incurred). The Company believes that Adjusted EBITDA provides
useful information to investors and others in understanding and
evaluating our operating results because it is consistent with the
indicators management uses internally to measure the Company's
performance, and is an indicator of the performance of the
Company's mining operations.
The following table sets out the calculation of EBITDA and
Adjusted EBITDA for the three and six months ended June 30, 2022 and 2021:
|
|
Three Months Ended
June 30,
|
Six Months Ended
June
30,
|
|
|
2022
|
2021
|
2022
|
2021
|
Profit for the
Period
|
|
11,399
|
10,408
|
21,871
|
24,177
|
Less: Interest
income
|
|
(203)
|
(341)
|
(203)
|
(341)
|
Add: Interest
expense
|
|
1,388
|
1,329
|
2,324
|
2,448
|
Add: Current tax
(1)
|
|
11,042
|
7,433
|
20,289
|
16,700
|
Add/less: Deferred tax
(1)
|
|
4,662
|
4,332
|
3,356
|
6,174
|
Add: Depreciation and
Amortization
|
|
14,887
|
11,316
|
28,826
|
24,000
|
EBITDA
|
|
43,175
|
34,477
|
76,463
|
73,158
|
Less: Other
income
|
|
46
|
(1,112)
|
(702)
|
(1,659)
|
Less: Results
investments in associates
|
|
-
|
-
|
-
|
-
|
Less: Finance income
(excluding interest income)
|
|
(41)
|
(96)
|
(409)
|
(482)
|
Add: Finance expense
(excluding interest expense)
|
|
1,357
|
1,097
|
2,739
|
2,092
|
Add: Other expenses
(2)
|
|
1,949
|
4,740
|
4,153
|
8,981
|
Add: Exploration
Expenses (3)
|
|
3,611
|
1,378
|
6,296
|
2,518
|
Less: Impairment of
Assets, net
|
|
-
|
-
|
-
|
-
|
Less: Hedging
Operations
|
|
-
|
-
|
-
|
-
|
Less: Foreign exchange
differences
|
|
(3,387)
|
1,275
|
(683)
|
2,287
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
46,710
|
41,759
|
87,857
|
86,895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|
|
|
|
|
|
|
|
2022
|
2021
|
2022
|
2021
|
|
|
|
|
|
|
|
|
Profit for the
Period
|
|
11,399
|
10,408
|
21,871
|
24,177
|
|
Less: Interest
income
|
|
(203)
|
(341)
|
(203)
|
(341)
|
|
Add: Interest
expense
|
|
1,388
|
1,329
|
2,324
|
2,448
|
|
Add: Current tax
(1)
|
|
11,042
|
7,433
|
20,289
|
16,700
|
|
Add/less: Deferred tax
(1)
|
|
4,662
|
4,332
|
3,356
|
6,174
|
|
Add: Depreciation and
Amortization
|
|
14,887
|
11,316
|
28,826
|
24,000
|
|
EBITDA
|
|
43,175
|
34,477
|
76,463
|
73,158
|
|
Less: Other
income
|
|
46
|
(1,112)
|
(702)
|
(1,659)
|
|
Less: Finance income
(excluding interest income)
|
|
(41)
|
(96)
|
(409)
|
(482)
|
|
Add: Finance expense
(excluding interest expense)
|
|
1,357
|
1,097
|
2,739
|
2,092
|
|
Add: Other expenses
(2)
|
|
1,949
|
4,740
|
4,153
|
8,981
|
|
Add: Exploration
Expenses (3)
|
|
3,611
|
1,378
|
6,296
|
2,518
|
|
Less: Foreign currency
exchange differences
|
|
(3,387)
|
1,275
|
(683)
|
2,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
For additional
information regarding taxes, see Note 16 of our condensed interim
consolidated financial statements.
|
(2)
|
For additional
information regarding other expenses, see Note 10 of our condensed
interim consolidated financial
statements.
|
(3)
|
For additional
information regarding exploration expenses, see Note 11 of our
condensed interim consolidated financial
statements.
|
Cash Cost & All-in Sustaining
Costs
The Company reports Cash Cost per ounce of gold sold which is
calculated by deducting revenue from silver sales and depreciation
and amortization from costs of sales, and dividing the difference
by the number of gold ounces sold. Production Cash Cost includes
mining, milling, mine site security, royalties, and mine site
administration costs, and exclude non-cash operating expenses. Cash
Cost per ounce of gold sold and AISC per ounce of gold sold are
non-IFRS financial measures used to monitor the performance of our
gold mining operations and their ability to generate profit.
The objective of AISC is to provide stakeholders with a key
indicator that reflects as close as possible the full cost of
producing and selling an ounce of gold.
The Company reports AISC per ounce of gold sold on a by-product
basis. The methodology for calculating AISC per ounce of gold sold
is set out below and is consistent with the guidance methodology
set out by the World Gold Council. This non-IFRS ratio provides
investors with transparency regarding the total costs of producing
an ounce of gold in each period.
The following table provides a reconciliation of Cash Cost per
ounce of gold sold on a by-product basis for the three and six
months ended June 30, 2022 and
2021:
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|
|
|
|
|
|
2022
|
2021
|
2022
|
2021
|
|
|
|
|
|
|
Cost of
sales
|
|
99,487
|
92,577
|
191,492
|
180,909
|
Less: Cost of
non-mining operations
|
|
(184)
|
(124)
|
(343)
|
(277)
|
Less: Depreciation and
amortization
|
|
(14,511)
|
(10,939)
|
(28,093)
|
(23,266)
|
Less: Sales of
silver
|
|
(2,045)
|
(2,543)
|
(4,458)
|
(4,623)
|
Cash
Cost
|
|
82,747
|
78,971
|
158,598
|
152,743
|
|
|
|
|
|
|
Gold sold
(oz)
|
|
73,147
|
67,895
|
137,684
|
135,518
|
|
|
|
|
|
|
Cash Cost per ounce
of gold sold ($/oz)
|
|
1,131
|
1,163
|
1,152
|
1,127
|
|
|
Three Months
Ended
June 30,
|
Six Months Ended
June 30,
|
|
|
|
|
|
|
2022
|
2021
|
2022
|
2021
|
|
|
|
|
|
|
Cost of
sales
|
|
99,487
|
92,577
|
191,492
|
180,909
|
Less: Cost of
non-mining operations
|
|
(184)
|
(124)
|
(343)
|
(277)
|
Less: Depreciation and
amortization
|
|
(14,511)
|
(10,939)
|
(28,093)
|
(23,266)
|
Less: Sales of
silver
|
|
(2,045)
|
(2,543)
|
(4,458)
|
(4,623)
|
Cash
cost
|
|
82,747
|
78,971
|
158,598
|
152,743
|
Gold sold
(oz)
|
|
73,147
|
67,895
|
137,684
|
135,518
|
The following table provides a reconciliation of AISC per ounce
of gold sold for the three and six months ended June 30, 2022 and 2021:
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|
|
|
|
|
|
2022
|
2021
|
2022
|
2021
|
|
|
|
|
|
|
Cost of
sales
|
|
99,487
|
92,577
|
191,492
|
180,909
|
Less: Cost of sales of
non-mining operations
|
|
(184)
|
(124)
|
(343)
|
(277)
|
Less: Depreciation and
amortization
|
|
(14,511)
|
(10,939)
|
(28,093)
|
(23,266)
|
Less: Sales of
silver
|
|
(2,045)
|
(2,543)
|
(4,458)
|
(4,623)
|
Less: Sales of electric
energy
|
|
(1,010)
|
(1,241)
|
(1,802)
|
(2,115)
|
Add: Administration
expenses
|
|
5,976
|
5,429
|
11,413
|
10,037
|
Less: Depreciation and
amortization of Adm. Expenses
|
|
(376)
|
(377)
|
(733)
|
(734)
|
Add: Sustaining leases
and leaseback
|
|
2,876
|
2,986
|
4,547
|
5,648
|
Add: Sustaining
exploration
|
|
2,844
|
2,645
|
4,304
|
3,825
|
Add: Sustaining capital
expenditure
|
|
8,435
|
17,480
|
14,058
|
35,827
|
AISC
|
|
101,492
|
105,893
|
190,385
|
205,231
|
|
|
|
|
|
|
Gold sold
(oz)
|
|
73,147
|
67,895
|
137,684
|
135,518
|
|
|
|
|
|
|
All-in sustaining
costs per ounce of gold sold ($/oz)
|
|
1,388
|
1,560
|
1,383
|
1,514
|
Net Free Cash Flow
The Company uses the financial measure "net free cash flow",
which is a non-IFRS financial measure, to supplement information
regarding cash flows from operating activities. The Company
believes that in addition to IFRS financial measures, certain
investors and analysts use this information to evaluate the
Company's performance with respect to its operating cash flow
capacity to meet recurring outflows of cash.
Net free cash flow is calculated as cash flows from operating
activities less non-discretionary sustaining capital expenditures
and interest and dividends paid related to the relevant period.
The following table sets out the calculation of the Company's
net free cash flow for the three and six months ended June 30, 2022 and 2021:
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|
|
|
|
|
|
2022
|
2021
|
2022
|
2021
|
|
|
|
|
|
|
Net cash flows
generated by operating activities
|
|
17,853
|
19,648
|
23,156
|
32,631
|
|
|
|
|
|
|
Non-discretionary
items:
|
|
|
|
|
|
Sustaining capital
expenditures
|
|
(8,435)
|
(17,480)
|
(14,058)
|
(35,827)
|
Interest
paid
|
|
(1,309)
|
(943)
|
(2,170)
|
(2,196)
|
Dividends
paid
|
|
(7,875)
|
(6,076)
|
(12,473)
|
(9,621)
|
Net free cash
flow
|
|
234
|
(4,851)
|
(5,545)
|
(15,013)
|
Return on Capital Employed
The Company uses ROCE as a measure of long-term operating
performance to measure how effectively management utilizes the
capital it has provided. This non-IFRS ratio is intended to provide
additional information and should not be considered in isolation or
as a substitute for measures of performance prepared in accordance
with IFRS. The calculation of ROCE, expressed as a percentage, is
Adjusted EBIT (calculated in the manner set out in the table below)
divided by the average of the opening and closing capital employed
for the 12 months preceding the period end. Capital employed for a
period is calculated as total assets at the beginning of that
period less total current liabilities.
|
|
As at June
30,
|
|
|
|
|
|
2022
|
2021
|
|
|
|
|
Adjusted EBITDA (Last
12 months)
|
|
155,665
|
178,994
|
Less: Depreciation and
amortization (Last 12 months)
|
|
(53,934)
|
(48,148)
|
Adjusted EBIT
(A)
|
|
101,731
|
130,846
|
|
|
|
|
Total Assets at the
beginning of the Period
|
|
580,046
|
542,235
|
Less: Total current
liabilities at the beginning of the Period
|
|
(110,601)
|
(128,813)
|
Opening Capital
Employed (B)
|
|
469,445
|
413,422
|
|
|
|
|
Total Assets at the end
of the Period
|
|
603,477
|
561,483
|
Less: Current
Liabilities at the end of the Period
|
|
(135,161)
|
(137,535)
|
Closing Capital
employed (C)
|
|
468,316
|
423,948
|
|
|
|
|
Average Capital
employed (D)= (B) + (C) /2
|
|
468,881
|
418,685
|
|
|
|
|
ROCE
(A/D)
|
|
22 %
|
31 %
|
Net Debt to Adjusted EBITDA
Ratio
Net Debt to Adjusted EBITDA ratio is a non‐IFRS ratio that
provides the liquidity position of the Company. The calculation of
net debt shown below is calculated as nominal undiscounted debt
including leases, less cash and cash equivalents. The following
sets out the calculation of Net Debt to Adjusted EBITDA ratio as at
June 30, 2022 and 2021.
|
|
As at June
30,
|
|
|
|
|
|
2022
|
2021
|
|
|
|
|
Loans and other
borrowings
|
|
56,322
|
89,823
|
Less: Cash and cash
equivalents
|
|
(38,805)
|
(42,551)
|
Net
Debt
|
|
17,517
|
47,272
|
Adjusted EBITDA (Last
12 months)
|
|
155,665
|
178,994
|
Net Debt to Adjusted
EBITDA ratio
|
|
0.11x
|
0.26x
|
Average Realized Price
The Company uses "average realized price per ounce of gold" and
"average realized price per ounce of silver", which are non-IFRS
financial measures. Average realized metal price represents the
revenue from the sale of the underlying metal as per the Statement
of Operations, adjusted to reflect the effect of trading at holding
level (parent Company) on the sales of gold purchased from
subsidiaries. Average realized prices are calculated as the revenue
related to gold and silver sales divided by the number of ounces of
metal sold. The following table sets out the reconciliation of
average realized metal prices to sales of gold and sales of silver
for the three and six months ended June 30,
2022 and 2021:
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|
|
|
|
|
|
2022
|
2021
|
2022
|
2021
|
|
|
|
|
|
|
Sales of
gold
|
|
134,401
|
125,464
|
255,965
|
246,174
|
Gold sold
(oz)
|
|
73,147
|
67,895
|
137,684
|
135,518
|
Average realized
price per ounce of gold sold
($/oz)
|
|
1,837
|
1,848
|
1,859
|
1,817
|
|
|
|
|
|
|
Sales of
silver
|
|
2,045
|
2,543
|
4,458
|
4,623
|
Silver sold
(oz)
|
|
93,528
|
95,559
|
195,001
|
176,546
|
Average realized
price per ounce of silver sold
($/oz)
|
|
22
|
27
|
23
|
26
|
Participant conference call dial in
Pin for
English:
13926178 #
Pin for
Spanish:
11955143 #
Australia Toll-Free: 8004440879
Australia Toll: +61283115350
Brazil Toll-Free: 8007610711
Brazil Toll: +551140403733
Canada Toll-Free: 8664553403
Canada Toll: 6474848332 PIN: 99878428#
Chile Toll-Free: 12300205906
China Toll-Free: 108001202400
China Toll: 4008210576
Colombia Toll-Free: 018005190788
Colombia Toll: +57 6014850348
France Toll-Free: 805102712
France Toll: +33172256760
Germany Toll-Free: 8001897777
Germany Toll: +496922221158
Hong Kong Toll-Free: 800933752
India Toll-Free: 18002667181
Japan Toll-Free: 6633812339
Japan Toll: +81345789384
Malaysia Toll-Free: 1800189583
Mexico Toll-Free: 18667791760
Mexico Toll: +525567225258
Netherlands Toll: +31207139245
Romania Toll: +40316300531
Singapore Toll-Free: 8001205193
Spain Toll-Free: 800300874
Spain Toll: +34914149964
Sweden Toll-Free: 200896845
Sweden Toll: +46850596402
Taiwan Toll-Free: 801136018
Thailand Toll-Free: 001800120666601
United Kingdom Toll-Free: 8082389813
United Kingdom Toll: +442031004191
United States Toll-Free: 8663745140
United States Toll: 4044000571
SOURCE Mineros S.A.