All amounts are stated in United States dollars unless otherwise
indicated
- Revenue within expected range at $15.2
million
- Total Contract Value ("TCV")(1) bookings of
$24.7 million
- Gross margin at 72%
- Adjusted EBITDA(1) of $3.3
million or 22% of revenue – representing the ninth
consecutive quarter of Adjusted EBITDA margin over 20%
- Adjusted EPS(1) loss of $(0.16)
- Settled long-standing contractual dispute with a legacy
customer
- Balance sheet remains solid with $18.3
million in cash
TORONTO, Nov. 8, 2022
/CNW/ - Optiva Inc. ("Optiva" or "the Company") (TSX: OPT), a
leader in providing communications service providers (CSPs)
worldwide with cloud-native revenue management software on the
private and public cloud, today released its third quarter
financial results for the three-month period ended September 30, 2022.
"I am pleased with our team's focus on and successful execution
of our 2022 plan of record. We remain on track to further stabilize
revenue and increase market and customer traction with
next-generation products and services," said John Giere, President and Chief Executive
Officer of Optiva. "Our sales and R&D efforts continue to
deliver high-value products and services to satisfy the complex
needs of our global customers for their public and private cloud
strategies. As we push ahead in Q4, we are quite satisfied and
excited with the net impact of our investments which is evidenced
in the increasing visibility of our customer successes as we wrap
up this year. We are realizing our vision of a bright future and
look to accelerate this momentum going into the new
year."
Business Highlights
- TCV in Q3 '22 bookings totaled $24.7
million. For the nine months ended September 30, 2022, TCV bookings totaled
$70.0 million to date, a growth of
28% compared to prior year, putting us ahead of our annual
target.
- Optiva announced the launch of the first 5G telecom charging
solution to be transacted through Google Cloud Marketplace. Optiva
Charging Engine is pre-integrated with Google Cloud, enabling CSPs
to rapidly procure the software and subsequently connect to other
parts of their architecture within ninety days. Optiva's full SaaS
converged charging solution enables CSPs to rapidly procure
software, connect to existing architecture and monetize 5G and IoT
use cases.
- The Company announced that Telecommunications Services of
Trinidad and Tobago (TSTT), the
largest communications solutions provider in its country, selected
Optiva for cloud modernization to Optiva BSS Platform
next-generation full BSS stack. The partnership includes a
five-year subscription services agreement with Optiva. The TSTT and
Optiva partnership brings to light cloud technology business
benefits to serve customers better, improve flexibility and address
the dynamic market in Trinidad and
Tobago.
- The Company and Digitel announced the successful go-live of a
new Optiva next-generation BSS platform and migration of 7.2
million subscribers. The solution enables Digitel to offer its
customers a converged digital experience, unlocking innovation and
new revenue growth opportunities with ease and agility to create
new service offerings around VoLTE, 5G and IoT.
- The Company entered into a settlement agreement with a legacy
customer, resolving all outstanding claims arising from the period
prior to the current management team being appointed. Under the
terms of the settlement agreement, the former customer has received
CDN $4.25 million during Q3'22 and
will receive an additional CDN $1
million in Q1'23. Net of a recovery under the
Company's insurance policy, the Company recognized a gain upon the
release of the provision previously established on its books
relating to this claim.
Third Quarter 2022 Financial Results Highlights:
|
Q3 Fiscal 2022
Highlights
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
($ US Millions,
except per share information)
|
September
30,
|
|
September
30,
|
|
(Unaudited)
|
2022
|
2021
|
|
2022
|
2021
|
|
Revenue
|
15.2
|
16.7
|
|
46.7
|
49.1
|
|
Net Income
(Loss)
|
0.9
|
3.8
|
|
2.2
|
21.8
|
|
Earnings (Loss) Per
Share
|
$ 0.14
|
$ 0.62
|
|
$ 0.36
|
$ 3.73
|
|
Adjusted Earnings
(Loss) Per Share(1)
|
$(0.16)
|
$ 0.35
|
|
$(0.16)
|
$ 0.72
|
|
Adjusted
EBITDA(1)
|
3.3
|
5.9
|
|
10.9
|
15.0
|
|
Cash from (used in)
operating activities
|
(2.6)
|
5.2
|
|
(2.2)
|
5.9
|
|
Total cash, including
restricted cash
|
18.3
|
32.8
|
|
18.3
|
32.8
|
|
|
|
|
|
|
|
- Revenue for Q3'22 was within management's expectations at
$15.2 million. On a year-over-year
basis, the change by revenue type for Q3 '22 included a
$1.5 million decrease in support and
subscription revenue, a $0.1 million
increase in software and services revenue and $0.1 million decrease in third-party software and
hardware revenue.
- Gross margin for Q3'22 amounted to 72% compared to 79% during
the same period in 2021. The decline in gross margin is
attributable primarily due to the impact of higher customizations
with lower margins ordered by customers that required fulfillment
compared to the previous period and lower percentage of revenue
from support and subscription revenue that has a higher margin.
Gross margins may fluctuate as the Company proves out its
cloud-native model and product capabilities to new and existing
customers when they onboard the public or private cloud in future
periods.
- General and administrative expenses decreased to $1.4 million compared to $3.0 million during the same period in 2021. The
decrease is mainly due to a $1.6
million gain recognized upon the release of excess provision
and lower legal and professional costs.
- Adjusted Earnings before interest, taxes, depreciation and
amortization ("EBITDA")(1) for Q3'22 decreased to
$3.3 million as compared to
$5.9 million during the same period
in 2021, primarily driven by lower gross margin.
- Net income for Q3'22 was $0.9
million compared to net income of $3.8 million during the same period in 2021.
Excluding the impact from change in value of warrants and the gain
on a contractual claim settlement, the Company had a net loss of
$1.0 million for the three months
ended September 30, 2022, versus a
net income of $2.1 million during the
corresponding period in 2021.
- The Company ended the third quarter with a cash balance of
$18.3 million. The cash
balance was impacted by the payment on the contractual claim
settlement and a delay in some customer payments that were
collected shortly after quarter end.
(1) EBITDA, Adjusted
EBITDA, TCV and adjusted EPS are non-IFRS measures. These measures
are defined in the "Non-IFRS Financial Measures" section of this
news release.
|
Conference Call
Optiva Inc. will hold an analyst call on Wednesday, November 9, 2022, to discuss its third
quarter 2022 financial results for the three-month period ended
September 30, 2022. John Giere, President & CEO, and
Dinesh Sharma, V.P. Finance, will
host the call starting at 8:30 a.m. Eastern
Daylight Time. A question and answer session will follow
management's discussion.
Date: Wednesday, November 9,
2022
Time: 8:30 a.m. Eastern Daylight Time
Toll-free (Canada/US):
1-888-394-8218
International: 1-720-543-0214
Conference ID: 3708269
Online Access:
https://viavid.webcasts.com/starthere.jsp?ei=1577551&tp_key=1f13256463
Please dial into the conference telephone number 5-10 minutes
prior to the start time. An operator will register your name and
organization.
Non-IFRS Measures
"EBITDA" and "Adjusted EBITDA" are not financial measures
calculated and presented in accordance with International Financial
Reporting Standards (IFRS) and should not be considered in
isolation or as a substitute to net income (loss), operating income
or any other financial measures of performance calculated and
presented in accordance with IFRS, or as an alternative to cash
flow from operating activities as a measure of liquidity. The
Company defines EBITDA as net income (loss) excluding amounts for
depreciation and amortization, other income, finance costs, finance
income, income tax expense (recovery), foreign exchange gain (loss)
and share-based compensation. The Company defines "Adjusted EBITDA"
as EBITDA (as defined above), excluding restructuring costs,
one-time provision amounts, and any one-time transaction costs
associated with shareholder conflict. The Company believes that
Adjusted EBITDA is a metric that investors may find useful in
understanding the Company's financial position. The following table
provides a reconciliation of Net Income to EBITDA and Adjusted
EBITDA (in thousands of U.S. dollars).
|
Three months ended,
September 30
|
Nine months
ended, September 30
|
|
2022
|
2021
|
2022
|
2021
|
|
|
|
|
|
Net income for the
period
|
$ 870
|
$
3,783
|
$
2,215
|
$ 21,813
|
|
|
|
|
|
Add back /
(substract):
|
|
|
|
|
Depreciation of
property and equipment
|
119
|
65
|
355
|
83
|
Amortization of
intangible assets
|
361
|
363
|
1,083
|
1,088
|
Finance
income
|
(97)
|
(329)
|
(256)
|
(471)
|
Finance costs
(recovery)
|
2,105
|
804
|
5,518
|
(9,500)
|
Income tax
expense
|
893
|
833
|
1,630
|
2,438
|
Foreign exchange loss
(gain)
|
254
|
(109)
|
792
|
(635)
|
Share-based
compensation
|
375
|
490
|
1,084
|
1,905
|
EBITDA
|
4,880
|
5,900
|
12,421
|
16,721
|
|
|
|
|
|
Release of
provisions
|
(1,571)
|
-
|
(1,571)
|
(1,314)
|
One-time cost
(recovery) related to shareholder conflict
|
-
|
-
|
-
|
(434)
|
|
|
|
|
|
Adjusted
EBITDA
|
$ 3,309
|
$ 5,900
|
$
10,850
|
$
14,973
|
Adjusted EPS is reported diluted EPS excluding the impact of
change in the fair value of warrants, one-time costs (recovery)
related to shareholder conflict and release of provisions.
TCV is the Total Contract Value of all bookings closed in the
period.
About Optiva
Optiva Inc. is a leading provider of mission-critical,
cloud-native revenue management software for the telecommunications
industry. Its products are delivered globally on the private and
public cloud. The Company's solutions help service providers
maximize digital, 5G, IoT and emerging market opportunities to
achieve business success. Established in 1999, Optiva Inc. is
listed on the Toronto Stock Exchange (TSX: OPT). For more
information, visit www.optiva.com.
Caution Concerning Forward-Looking
Statement
Certain statements in this document may constitute
"forward-looking" statements that involve known and unknown risks,
uncertainties and other factors that may cause our actual results,
performance or achievements or industry results to be materially
different from any future results, performance or achievements
expressed or implied by such forward-looking statements. When used
in this document, such statements use such words as "may," "will,"
"expect," "continue," "believe," "plan," "intend," "would,"
"could," "should," "anticipate" and other similar terminology.
These statements are forward-looking as they are based on our
current expectations, as at August 9,
2022, about our business and the markets we operate in and
on various estimates and assumptions. Our actual results could
materially differ from our expectations if known or unknown risks
affect our business or if our estimates or assumptions turn out to
be inaccurate. As a result, there is no assurance that any
forward-looking statements will materialize. Risks that could cause
our results to differ materially from our current expectations are
discussed in the Company's most recent Annual Information Form,
available on SEDAR at www.sedar.com and Optiva's website at
www.optiva.com/investors/. Other unknown or unpredictable factors
or underlying assumptions subsequently proving to be incorrect
could cause actual results to differ materially from those in the
forward-looking statements. Optiva does not undertake or accept any
obligation or undertaking to release publicly any updates or
revisions to any forward-looking statements to reflect any change
in its expectations or any change in events, conditions or
circumstances on which any such statement is based, except as
required by law.
OPTIVA Inc.
Condensed Consolidated Interim Statements of Financial
Position
|
|
(Expressed in thousands
of U.S. dollars)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
September
30,
|
December 31,
|
|
2022
|
2021
|
|
|
|
Assets
|
|
|
|
|
|
Current
assets:
|
|
|
Cash and cash
equivalents
|
$
16,660
|
$
29,587
|
Trade accounts and
other receivables
|
10,435
|
7,203
|
Unbilled
revenue
|
13,199
|
8,209
|
Prepaid
expenses
|
1,298
|
3,044
|
Income taxes
receivable
|
3,872
|
4,362
|
Other
assets
|
739
|
823
|
Total current
assets
|
46,203
|
53,228
|
|
|
|
Restricted
cash
|
1,592
|
792
|
Property and
equipment
|
1,372
|
883
|
Deferred income
taxes
|
439
|
432
|
Other assets
|
-
|
372
|
Long-term unbilled
revenue
|
2,119
|
2,878
|
Intangible
assets
|
721
|
1,804
|
Goodwill
|
32,271
|
32,271
|
|
|
|
Total
assets
|
$
84,717
|
$
92,660
|
|
|
|
Liabilities and Shareholders'
Deficit
|
|
|
|
|
|
Current
liabilities:
|
|
|
Trade
payables
|
$
2,821
|
$
2,083
|
Accrued
liabilities
|
8,969
|
12,905
|
Provisions
|
-
|
4,200
|
Income taxes
payable
|
3,902
|
3,468
|
Deferred
revenue
|
2,588
|
3,995
|
Total current
liabilities
|
18,280
|
26,651
|
|
|
|
Deferred
revenue
|
792
|
151
|
Other
liabilities
|
1,804
|
2,096
|
Pension and other
long-term employment benefit plans
|
999
|
9,423
|
Debentures
|
87,526
|
86,990
|
Series A
Warrant
|
19
|
1,495
|
Standby
Warrant
|
10
|
172
|
Deferred income
taxes
|
619
|
746
|
Total
liabilities
|
110,049
|
127,724
|
|
|
|
Shareholders'
deficit:
|
|
|
Share
capital
|
270,560
|
270,560
|
Contributed
surplus
|
15,449
|
14,172
|
Deficit
|
(315,124)
|
(317,339)
|
Accumulated other
comprehensive loss
|
3,783
|
(2,457)
|
Total shareholders'
deficit
|
(25,332)
|
(35,064)
|
|
|
|
Total liabilities and
shareholders' deficit
|
$
84,717
|
$
92,660
|
OPTIVA Inc.
Condensed Consolidated Interim Statements of Comprehensive Income
(Loss)
|
|
|
(Expressed in thousands
of U.S. dollars, except share amounts)
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended,
September 30
|
Nine months ended,
September 30
|
|
2022
|
2021
|
2022
|
2021
|
|
|
|
|
|
Revenue:
|
|
|
|
|
Support and
subscription
|
$
9,900
|
$ 11,412
|
$
29,859
|
$
35,681
|
Software licenses,
services and other
|
5,260
|
5,254
|
16,836
|
13,386
|
|
15,160
|
16,666
|
46,695
|
49,067
|
|
|
|
|
|
Cost of
revenue
|
4,215
|
3,492
|
12,742
|
10,765
|
|
|
|
|
|
Gross profit
|
10,945
|
13,174
|
33,953
|
38,302
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
Sales and
marketing
|
2,534
|
1,789
|
7,369
|
5,502
|
General and
administrative
|
1,431
|
2,990
|
7,666
|
11,984
|
Research and
development
|
2,955
|
3,412
|
9,019
|
7,171
|
|
6,920
|
8,191
|
24,054
|
24,657
|
|
|
|
|
|
Income from
operations
|
4,025
|
4,983
|
9,899
|
13,645
|
|
|
|
|
|
Foreign exchange gain /
(loss)
|
(254)
|
109
|
(792)
|
635
|
Finance
income
|
97
|
328
|
256
|
471
|
Finance (cost)
recovery
|
(2,105)
|
(804)
|
(5,518)
|
9,500
|
|
|
|
|
|
Income before income
taxes
|
1,763
|
4,616
|
3,845
|
24,251
|
|
|
|
|
|
Income taxes
(recovery):
|
|
|
|
|
Current
|
1,032
|
922
|
1,727
|
2,691
|
Deferred
|
(139)
|
(89)
|
(97)
|
(253)
|
|
893
|
833
|
1,630
|
2,438
|
|
|
|
|
|
Net income
|
870
|
3,783
|
2,215
|
21,813
|
|
|
|
|
|
Other comprehensive
income:
|
|
|
|
|
Items that will not be
reclassified
|
|
|
|
|
to net
income:
|
|
|
|
|
Actuarial
gain on pension and non-pension
|
|
|
|
|
post-employment benefit plans, net of
income
|
|
|
|
|
tax
expense of nil:
|
6,239
|
3,237
|
6,239
|
3,237
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive
income
|
$
7,109
|
$
7,020
|
$
8,454
|
$
25,050
|
|
|
|
|
|
Income per common
share:
|
|
|
|
|
Basic
|
$
0.14
|
$
0.62
|
$
0.36
|
$
3.73
|
Diluted
|
0.14
|
0.62
|
0.36
|
3.73
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of
|
|
|
|
|
common shares
(thousands):
|
|
|
|
|
Basic
|
6,178
|
6,151
|
6,178
|
5,851
|
Diluted
|
6,178
|
6,151
|
6,178
|
5,851
|
|
|
|
|
|
|
|
|
|
|
OPTIVA INC.
Condensed Consolidated Interim Statements of Cash Flows
|
|
|
|
|
(Expressed in thousands
of U.S. dollars)
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended,
September 30
|
Nine months ended,
September 30
|
|
2022
|
2021
|
2022
|
2021
|
|
|
|
|
|
Cash provided by (used
in):
|
|
|
|
|
|
|
|
|
|
Operating
activities:
|
|
|
|
|
Income for the
period
|
$
870
|
$ 3,783
|
$ 2,215
|
$
21,813
|
Adjustments
for:
|
|
|
|
|
Depreciation of
property and equipment
|
119
|
65
|
355
|
83
|
Amortization of
intangible assets
|
361
|
363
|
1,083
|
1,088
|
Finance
income
|
(97)
|
(329)
|
(256)
|
(471)
|
Finance costs
(recovery)
|
2,105
|
804
|
5,518
|
(9,500)
|
Pension
|
746
|
9
|
(959)
|
(709)
|
Income tax
expense
|
893
|
833
|
1,630
|
2,438
|
Unrealized foreign
exchange (gain) / loss
|
278
|
41
|
(1,066)
|
(409)
|
Share-based
compensation
|
375
|
490
|
1,084
|
1,905
|
Change in
provisions
|
(4,200)
|
-
|
(4,200)
|
(1,355)
|
Change in non-cash
operating working capital
|
(3,393)
|
(1,018)
|
(5,064)
|
(7,004)
|
|
(1,943)
|
5,041
|
340
|
7,879
|
Interest
paid
|
(4)
|
(40)
|
(26)
|
(93)
|
Interest
received
|
59
|
9
|
118
|
19
|
Promissory note
paid
|
-
|
-
|
(2,000)
|
-
|
Income taxes (paid)
received
|
(709)
|
206
|
(672)
|
(1,858)
|
|
(2,597)
|
5,216
|
(2,240)
|
5,947
|
|
|
|
|
|
Financing
activities:
|
|
|
|
|
Issue of share
capital
|
-
|
-
|
-
|
19,089
|
Payment of
interest on loans and borrowings
|
(4,351)
|
(4,351)
|
(8,775)
|
(8,764)
|
|
(4,351)
|
(4,351)
|
(8,775)
|
10,325
|
|
|
|
|
|
Investing
activities:
|
|
|
|
|
Purchase of property
and equipment
|
(320)
|
(666)
|
(844)
|
(931)
|
Purchase of
software
|
-
|
(372)
|
-
|
(372)
|
Increase in restricted
cash
|
(815)
|
(254)
|
(800)
|
(166)
|
|
(1,135)
|
(1,292)
|
(1,644)
|
(1,469)
|
|
|
|
|
|
Effect of foreign
exchange rate changes
|
|
|
|
|
on cash and cash
equivalents
|
(853)
|
(476)
|
(268)
|
(435)
|
|
|
|
|
|
Increase (decrease) in
cash and cash equivalents
|
(8,936)
|
(903)
|
(12,927)
|
14,368
|
|
|
|
|
|
Cash and cash
equivalents, beginning of period
|
25,596
|
32,935
|
29,587
|
17,664
|
|
|
|
|
|
Cash and cash
equivalents, end of period
|
$ 16,660
|
$ 32,032
|
$ 16,660
|
$ 32,032
|
|
|
|
|
|
SOURCE Optiva Inc.