CALGARY,
AB, Feb. 23, 2023 /CNW/ -
Fourth Quarter 2022 Financial Highlights
- Adjusted EBITDA(1),(2) of $134 million
- Free cash flow ("FCF")(1),(3) of $94 million
- Cash available for distribution ("CAFD")(1) of
$58 million or $0.22 per share
- Earnings before income taxes of $50
million
- Cash flow from operating activities of $89 million
Full-Year 2022 Financial Highlights
- Adjusted EBITDA(1),(2) of $487 million, an increase of 5% from 2021
- Free cash flow ("FCF")(1),(3) of $347 million
- Cash available for distribution ("CAFD")(1) of
$243 million or $0.91 per share
- Earnings before income taxes of $91
million
- Cash flow from operating activities of $257 million
Other Business Highlights & Updates
- Completed and executed contract extensions and renewals with
all customers including the Ontario Independent Electricity System
Operator ("IESO") at the Sarnia
cogeneration facility ("Sarnia")
- Reached agreement with BHP Nickel West to expand the Mount
Keith transmission system to support their Northern
Goldfields-based operations
- Announced 10-year contract extension at Kent Hills with New
Brunswick Power Corporation ("NB Power") and advanced
rehabilitation efforts, with the facility expected to return to
service in the second half of 2023. The parties will also evaluate
the installation of a battery energy storage system and potential
repowering at the end of life
- Announced appointment of Mr. Michael
Novelli to the Board of Directors as the TransAlta nominee
on Nov. 3, 2022
TransAlta Renewables Inc. ("TransAlta Renewables" or the
"Company") (TSX: RNW) announced today financial results for the
three months and year ended December 31,
2022.
"We were pleased to complete the recontracting at Sarnia with both the IESO and industrial
customers, securing the plant's life and extending cash flows well
into the next decade. We were also pleased to announce the 10-year
contract extension at Kent Hills, extending our relationship with
New Brunswick Power - reflecting our commitment to our customers
and to our reputation as a supplier of choice for clean
electricity," said Todd Stack,
President at TransAlta Renewables. "At Kent Hills we have made
great progress with the rehabilitation and have started tower
reassembly and expect contributions from the facility to begin in
the first half of 2023."
Fourth Quarter and Year Ended December
31, 2022 Highlights
$ millions, unless otherwise
stated
|
3 Months Ended
|
Year Ended
|
Dec. 31, 2022
|
Dec. 31, 2021
|
Dec. 31, 2022
|
Dec. 31, 2021
|
Renewable energy
production
(GWh)(1)
|
1,264
|
1,319
|
4,658
|
4,332
|
Revenues
|
154
|
138
|
560
|
470
|
Adjusted
EBITDA(2)
|
134
|
141
|
487
|
463
|
Free cash
flow(2)
|
94
|
123
|
347
|
357
|
Cash available for
distribution(2)
|
58
|
91
|
243
|
275
|
Earnings before income
taxes
|
50
|
40
|
91
|
150
|
Net earnings
attributable to common
shareholders
|
40
|
43
|
74
|
140
|
Cash flow from
operating activities
|
89
|
71
|
257
|
336
|
Net earnings (loss) per
share
attributable to common shareholders,
basic and diluted
|
0.15
|
0.16
|
0.28
|
0.52
|
Free cash flow per
share(2),(3)
|
0.35
|
0.46
|
1.30
|
1.34
|
Cash available for
distribution per
share(2)
|
0.22
|
0.34
|
0.91
|
1.03
|
Dividends declared and
paid per
common share
|
0.23
|
0.23
|
0.94
|
0.94
|
Fourth Quarter 2022 Results Summary
The Company's renewable power production decreased by 55 GWh for
the three months ended Dec. 31, 2022
compared to the same period in 2021. This decrease was mainly due
to lower water resources in British
Columbia, lower wind resources in the US and Western Canada, and increased US Wind outages.
This decrease was partially offset by incremental production from
the commissioning of the Windrise wind facility in the Canadian
Wind segment and increased wind resources in Eastern Canada.
Adjusted EBITDA decreased $7
million to $134 million for
the three months ended Dec. 31, 2022
compared to 2021, mainly due to the South Hedland PPA settlement
and Solomon meter station revenues recognized in 2021 and a net
decrease in production, partially offset by the commencement of a
new PPA within the Australian Gas segment, higher environmental
attribute revenues, and higher wind resources in eastern
Canada.
FCF and CAFD for the three months ended Dec. 31, 2022 decreased by $29 million and $33
million respectively, primarily due to higher current income
tax expenses, increased sustaining capital expenditures and lower
adjusted EBITDA. In addition, CAFD was impacted by the commencement
of principal repayments on the South Hedland debt in 2022.
Net earnings attributable to common shareholders decreased by
$3 million to $40 million, primarily due to lower finance
income related to subsidiaries of TransAlta. Finance income related
to subsidiaries of TransAlta was lower as greater distributions
were classified as return of capital. This was partially offset by
higher revenues.
Cash flow from operating activities for the three months ended
Dec. 31, 2022 increased by
$18 million primarily due to
favourable changes in working capital balances.
Full-Year 2022 Results Summary
The Company's renewable power production for the year ended
Dec. 31, 2022, increased by 326 GWh
compared to 2021. The increase was mainly due to the additions of
the Windrise wind facility and the North Carolina Solar facility,
higher wind resources in Ontario
and in the US, partially offset by the extended outage at the Kent
Hills 1 and 2 wind facilities and lower water resources in
Western Canada.
Adjusted EBITDA for the year ended Dec.
31, 2022 increased by $24
million compared to 2021. The increase in adjusted EBITDA
was a result of higher revenues, an increase from the commencement
of a new power purchase agreement ("PPA") within the Australian Gas
segment and recognition of liquidated damages recovery related to
Windrise turbine availability. This was partially offset by higher
operations, maintenance and administration ("OM&A") expenses
from the addition of the Windrise wind and North Carolina Solar
facilities and increased inflationary pressure on costs. In
addition, the prior year included the unfavourable impact of
liquidated damages recognized for steam supply outages within the
Canadian Gas segment partially offset by the South Hedland PPA
settlement and Solomon meter station revenues recognized in
2021.
Overall, FCF and CAFD for the year ended Dec. 31, 2022 decreased by of $10 million and $32
million respectively compared to the same period in 2021,
primarily due to the settlement of the Sarnia contract liquidated damages provision,
higher interest costs associated with the financing of the Windrise
wind facility and higher current income tax expenses, partially
offset by higher adjusted EBITDA. In addition, CAFD was impacted by
the commencement of principal repayments on the South Hedland debt
in 2022 and higher tax equity distributions with the acquisition of
the North Carolina Solar facility.
Net earnings attributable to common shareholders for the year
ended Dec. 31, 2022 decreased by
$66 million compared to the same
period in 2021, primarily due to lower finance income related to
subsidiaries of TransAlta, higher asset impairments primarily
related to higher discount rates, and higher OM&A, lower
foreign exchange gains and higher interest expense from issuance of
the Windrise green bond in late 2021. This was partially offset by
higher revenues, the receipt of insurance proceeds for the
replacement costs for the collapsed tower at the Kent Hills site
and the Company recognized liquidated damages recoverable due to
turbine availability being below the contractual target at the
Windrise wind facility. Finance income related to subsidiaries of
TransAlta was lower as higher distributions were classified as
return of capital.
Cash flow from operating activities for the year ended
Dec. 31, 2022 decreased by
$79 million compared to 2021,
primarily due to lower net earnings attributable to the common
shareholder, the extended outage at the Kent Hills 1 and 2 wind
facilities, lower finance income related to subsidiaries of
TransAlta and movements in working capital, partially offset by
higher wind resources in Ontario,
the incremental production from the Windrise wind facility and
higher environmental sales. In addition the Sarnia contract liquidated damages provision
was settled.
Significant Events and Other Updates
Contract Renewals with the IESO at Sarnia Cogeneration and
Melancthon 1 Wind Facilities
On Aug. 23, 2022, the Company
announced that it was awarded capacity contracts for Sarnia and the Melancthon 1 wind facility from
the IESO as part of the Medium-Term Capacity Procurement Request
for Proposals. The new capacity contracts for Sarnia and the Melancthon 1 wind facility run
from May 1, 2026, to April 30, 2031. It is intended that the existing
contracts for Sarnia and the
Melancthon 1 wind facility will be extended from Dec. 31, 2025, and March
3, 2026, respectively, to April 30,
2026. The Company expects the gross margin from Sarnia to be reduced by approximately 30 per
cent as a result of the IESO price cap under the new contract.
Sarnia Industrial Contract Extensions
During the second and fourth quarters of 2022, the Company
executed contracts for the supply of electricity and steam, from
the Sarnia cogeneration facility,
with three of its legacy industrial customers and with three new
customers' who were previously re-sold utilities as part of a
legacy customer's contract. Following the contracting efforts in
2021 and 2022, the Sarnia
cogeneration facility has been fully recontracted without
interruption to the customers' delivery terms. The contracts extend
from Jan. 1, 2023, to April 30, 2031, for four customers, and to
Dec. 31, 2032 for the other three
customers.
Mount Keith 132kV Transmission Expansion
On May 3, 2022, the Company
exercised its option to acquire an economic interest in the
expansion of the Mount Keith 132kV transmission system in
Western Australia that will
support the Northern Goldfields-based operations of BHP Nickel West
("BHP"). The project is being developed under the existing PPA with
BHP, which has a term of 15 years. It is expected to be completed
in the second half of 2023. The project will facilitate the
connection of additional generating capacity to our network to
support BHP's operations and increase its competitiveness as a
supplier of low-carbon nickel.
Kent Hills Wind Facilities Update
On June 2, 2022, the Company
announced the rehabilitation plan for the Kent Hills 1 and 2 wind
facilities. As part of the plan, the Company amended and extended
PPAs with NB Power in respect of each of the Kent Hills 1, 2 and 3
wind facilities that provided an additional 10-year contract term
to December 2045 and an effective 10
per cent reduction to the original contract prices from
January 2023 through December 2033. In addition, both parties have
agreed to work in good faith to evaluate the installation of a
battery energy storage system at Kent Hills and to consider a
potential repowering of Kent Hills at the end of life in 2045. A
waiver for the Kent Hills wind non-recourse bonds was obtained from
the project bondholders and a supplemental indenture was entered
into with the bondholders that facilitated the rehabilitation of
the Kent Hills 1 and 2 wind facilities. Refer to the Liquidity and
Capital Resources section of the MD&A for further detail.
Board of Director Changes
On May 4, 2022, Mr. Paul Taylor, a member of the Board of Directors,
passed away. Mr. Taylor had served on the Board since the Company's
initial public offering in 2013 and has made important
contributions to the Company given his insights on technology,
operations and risk management. Mr. Taylor previously served in
various roles at TransAlta Corporation, including President of
TransAlta's U.S. Operations.
On Nov. 3, 2022, the Board of
Directors appointed Mr. Michael
Novelli to the Board of Directors as the TransAlta nominee
director, pursuant to the Governance and Cooperation Agreement
between TransAlta and the Company dated Aug.
9, 2013. Mr. Novelli retired from the role of Executive Vice
President, Generation of TransAlta on Sept.
30, 2022. In this role, he oversaw TransAlta's global
operations across all fuel types, including those owned by the
Company.
Notes
|
(1)
|
Includes production
from Canadian Wind, Canadian Hydro and US Wind and Solar and
excludes Canadian, US and Australian gas-fired generation.
Production is not a key revenue driver for gas-fired facilities as
most of their revenues are capacity-based.
|
(2)
|
Adjusted EBITDA
refers to earnings before interest, taxes, depreciation and
amortization including finance lease income and adjusted for
certain other items. FCF includes the deduction of sustaining
capital expenditures and distributions to non-controlling interests
and excludes the effects of timing and working capital on
distributions from subsidiaries of TransAlta in which the Company
holds an economic interest. CAFD refers to adjusted funds from
operations less principal repayments of amortizing debt. These
items are not defined and have no standardized meaning under IFRS.
Presenting these items from period to period provides management
and investors with the ability to evaluate earnings trends more
readily in comparison with prior periods' results. Please refer to
the Reconciliation of Non-IFRS Measures section of this news
release including, where applicable, reconciliations to measures
calculated in accordance with IFRS.
|
(3)
|
FCF per share is
calculated as free cash flow divided by the weighted average number
of common shares outstanding during the period of 267 million
shares as at Dec. 31, 2022 (2021 — 267 million shares, 2019— 266
million shares).
|
Non-IFRS Measures
We evaluate our performance using a variety of measures to
provide management and investors with an understanding of our
financial position and results. Certain of the measures discussed
in this earnings release are not defined under IFRS and therefore
should not be considered in isolation, as a substitute for, as an
alternative to, or more meaningful than measures as determined in
accordance with IFRS when assessing our financial performance or
liquidity. These measures have no standardized meaning under IFRS
and may not be comparable to similar measures presented by other
issuers.
The Company's key non-IFRS measures are adjusted EBITDA, FCF and
CAFD.
Adjusted EBITDA
Adjusted EBITDA is an important metric for management since it
represents our core business profitability. Interest, taxes,
depreciation and amortization are not included, as differences in
accounting treatments may distort our core business results. We
present adjusted EBITDA along with operational information of the
assets in which we own an economic interest so that readers can
better understand and evaluate the drivers of those assets in which
we have an economic interest. Since the economic interests are
designed to provide the Company with returns as if we owned the
assets themselves, presenting the operational information and
adjusted EBITDA provides a more complete picture for readers to
understand the underlying nature of the investments and the
resultant cash flows that would otherwise only be presented as
finance income from the investments.
Adjusted EBITDA is comprised of our reported EBITDA adjusted to
exclude the impact of unrealized mark-to-market gains and losses,
asset impairments and insurance recoveries, plus the adjusted
EBITDA of the facilities in which we hold an economic interest,
which is the facilities' reported EBITDA adjusted for: 1) finance
lease income and the change in the finance lease receivable amount;
2) contractually fixed management costs; 3) interest earned on the
prepayment of certain transmission costs; 4) the impact of
unrealized mark-to-market gains or losses; and 5) asset
impairments.
Free Cash Flow
FCF represents the amount of cash that is available from
operations and investments in subsidiaries of TransAlta in which we
have an economic interest, to invest in growth initiatives, to make
scheduled principal repayments on debt, repay maturing debt, pay
common share dividends or repurchase common shares. Changes in
working capital are excluded so that FCF is not distorted by
changes that we consider temporary in nature, reflecting, among
other things, the impact of seasonal factors and the timing of
receipts and payments.
FCF is calculated as the cash flow from operating activities
before changes in working capital, less sustaining capital
expenditures, distributions paid to subsidiaries' non-controlling
interest, finance income from economic interests and principal
repayments on lease obligations, plus FCF of the assets owned
through economic interests, which is calculated as adjusted EBITDA
from the economic interests less interest expense, sustaining
capital expenditures, current income tax expense, insurance
recovery and working capital and other timing. FCF per share is
calculated using the weighted average number of common shares
outstanding during the period.
Cash Available for Distribution
CAFD can be used as a proxy for the cash that will be available
to common shareholders of the Company. CAFD is calculated as FCF
less tax equity distributions and scheduled principal repayments of
amortizing debt.
One of the primary objectives of the Company is to provide
reliable and stable cash flows and presenting FCF and CAFD helps
readers assess our cash flows in comparison to prior periods. See
the Reconciliation of Non-IFRS Measures section's of the MD&A
for additional information.
Reconciliation of these non-IFRS financial measures to the most
comparable IFRS measure are provided below.
Reconciliation of Non-IFRS Measures
Since the economic interests are designed to provide the Company
with returns as if we owned the assets ourselves, presenting the
operating information and adjusted EBITDA provides a more complete
picture to understand the underlying nature of the investments and
the resultant cash flows that would otherwise only be presented as
finance income from investments.
The following tables reflect adjusted EBITDA and provides
reconciliation to earnings before income taxes for the three months
and year ended Dec. 31, 2022 and
Dec. 31, 2021:
|
Owned Assets
|
Economic Interests
|
|
|
|
3 months ended Dec.
31, 2022
$ millions
|
Canadian
Wind
|
Canadian
Hydro
|
Canadian
Gas
|
Corporate
|
US Wind
and Solar
|
US Gas
|
Australian
Gas
|
Total
|
Investments in
Economic
Interests
Adjustments
|
IFRS
Financials
|
Revenues(1)
|
73
|
3
|
78
|
—
|
31
|
7
|
46
|
238
|
(84)
|
154
|
Fuel, royalties and
other costs(2)
|
4
|
1
|
40
|
—
|
1
|
4
|
6
|
56
|
(11)
|
45
|
Gross margin
|
69
|
2
|
38
|
—
|
30
|
3
|
40
|
182
|
(73)
|
109
|
Operations,
maintenance, and
administration(3)
|
9
|
3
|
8
|
6
|
6
|
2
|
10
|
44
|
(18)
|
26
|
Taxes, other than
income taxes
|
2
|
1
|
(1)
|
—
|
1
|
—
|
—
|
3
|
(1)
|
2
|
Net other operating
income
|
(1)
|
—
|
5
|
—
|
(3)
|
—
|
—
|
1
|
3
|
4
|
Adjusted EBITDA(4)
|
59
|
(2)
|
26
|
(6)
|
26
|
1
|
30
|
134
|
(57)
|
77
|
Depreciation and
amortization
|
|
|
|
|
|
|
|
|
|
(34)
|
Finance income
related to subsidiaries
of TransAlta
|
|
|
|
|
|
|
|
|
|
16
|
Interest
income
|
|
|
|
|
|
|
|
|
|
2
|
Interest
expense
|
|
|
|
|
|
|
|
|
|
(13)
|
Loss on sale of
assets
|
|
|
|
|
|
|
|
|
|
2
|
Earnings before
income tax
|
|
|
|
|
|
|
|
|
|
50
|
(1)
|
Adjusted EBITDA
excludes the impact of unrealized mark-to-market gains or losses.
Amounts related to economic interests include finance lease income
adjusted for change in finance lease receivable.
|
(2)
|
Amounts related to
economic interests include interest earned on the prepayment of
certain transmission costs.
|
(3)
|
Amounts related to
economic interests include the effect of contractually fixed
management costs.
|
(4)
|
Adjusted EBITDA is a
non-IFRS measure and has no standardized meaning under IFRS. Refer
to Additional IFRS Measures & Non-IFRS Measures of this
earnings release.
|
|
Owned
Assets
|
Economic
Interests
|
|
|
|
3 months ended Dec.
31, 2021
$ millions
|
Canadian
Wind
|
Canadian
Hydro
|
Canadian
Gas
|
Corporate
|
US Wind
and Solar
|
US Gas
|
Australian
Gas
|
Total
|
Investments in
Economic
Interests and
Adjustments
|
IFRS
Financials
|
Revenues(1)
|
65
|
6
|
68
|
—
|
32
|
6
|
52
|
229
|
(91)
|
138
|
Fuel, royalties and
other
costs(2)
|
3
|
—
|
38
|
—
|
—
|
4
|
1
|
46
|
(5)
|
41
|
Gross margin
|
62
|
6
|
30
|
—
|
32
|
2
|
51
|
183
|
(86)
|
97
|
Operations,
maintenance, and
administration(3)
|
11
|
2
|
8
|
4
|
4
|
1
|
9
|
39
|
(14)
|
25
|
Taxes, other than
income taxes
|
1
|
1
|
(1)
|
—
|
2
|
—
|
—
|
3
|
(2)
|
1
|
Adjusted
EBITDA(4)
|
50
|
3
|
23
|
(4)
|
26
|
1
|
42
|
141
|
(70)
|
71
|
Depreciation and
amortization
|
|
|
|
|
|
|
|
|
|
(49)
|
Asset impairment
charge
|
|
|
|
|
|
|
|
|
|
(7)
|
Finance income
related
to subsidiaries of
TransAlta
|
|
|
|
|
|
|
|
|
|
40
|
Interest
income
|
|
|
|
|
|
|
|
|
|
1
|
Interest
expense
|
|
|
|
|
|
|
|
|
|
(14)
|
Foreign exchange
loss
|
|
|
|
|
|
|
|
|
|
(2)
|
Earnings before
income
tax
|
|
|
|
|
|
|
|
|
|
40
|
(1)
|
Adjusted EBITDA
excludes the impact of unrealized mark-to-market gains or losses.
Amounts related to economic interests include finance lease income
adjusted for change in finance lease receivable.
|
(2)
|
Amounts related to
economic interests include interest earned on the prepayment of
certain transmission costs.
|
(3)
|
Amounts related to
economic interests include the effect of contractually fixed
management costs.
|
(4)
|
Adjusted EBITDA is a
non-IFRS measure and has no standardized meaning under IFRS. Refer
to Additional IFRS Measures & Non-IFRS Measures of this
earnings release.
|
|
Owned Assets
|
Economic Interests
|
|
|
|
Year ended Dec. 31,
2022
$ millions
|
Canadian
Wind
|
Canadian
Hydro
|
Canadian
Gas
|
Corporate
|
US Wind
and Solar
|
US Gas
|
Australian
Gas
|
Total
|
Investments in
Economic
Interests and
Adjustments
|
IFRS
Financials
|
Revenues(1)
|
233
|
29
|
300
|
—
|
114
|
26
|
176
|
878
|
(318)
|
560
|
Fuel, royalties and
other costs(2)
|
16
|
6
|
177
|
—
|
3
|
15
|
11
|
228
|
(29)
|
199
|
Gross margin
|
217
|
23
|
123
|
—
|
111
|
11
|
165
|
650
|
(289)
|
361
|
Operations,
maintenance and
administration(3)
|
40
|
8
|
33
|
22
|
18
|
5
|
33
|
159
|
(56)
|
103
|
Taxes, other than
income taxes
|
7
|
2
|
—
|
—
|
5
|
—
|
—
|
14
|
(5)
|
9
|
Net other operating
income
|
(12)
|
—
|
5
|
—
|
(3)
|
—
|
—
|
(10)
|
(4)
|
(14)
|
Adjusted EBITDA(4)
|
182
|
13
|
85
|
(22)
|
91
|
6
|
132
|
487
|
(224)
|
263
|
Depreciation and
amortization
|
|
|
|
|
|
|
|
|
|
(141)
|
Asset impairment
charge
|
|
|
|
|
|
|
|
|
|
(31)
|
Finance income
related to
subsidiaries of
TransAlta
|
|
|
|
|
|
|
|
|
|
40
|
Interest
income
|
|
|
|
|
|
|
|
|
|
6
|
Interest
expense
|
|
|
|
|
|
|
|
|
|
(50)
|
Finance lease
income
|
|
|
|
|
|
|
|
|
|
1
|
Foreign exchange
gain
|
|
|
|
|
|
|
|
|
|
1
|
Loss on sale of
assets
|
|
|
|
|
|
|
|
|
|
2
|
Earnings before
income tax
|
|
|
|
|
|
|
|
|
|
91
|
(1)
|
Adjusted EBITDA
excludes the impact of unrealized mark-to-market gains or losses.
Amounts related to economic interests include finance lease income
adjusted for change in finance lease receivable.
|
(2)
|
Amounts related to
economic interests include interest earned on the prepayment of
certain transmission costs.
|
(3)
|
Amounts related to
economic interests include the effect of contractually fixed
management costs.
|
(4)
|
Adjusted EBITDA is a
non-IFRS measure and has no standardized meaning under
IFRS.
|
|
Owned
Assets
|
Economic
Interests
|
|
|
|
Year ended Dec. 31,
2021
$ millions
|
Canadian
Wind
|
Canadian
Hydro
|
Canadian
Gas
|
Corporate
|
US Wind
and Solar
|
US Gas
|
Australian
Gas
|
Total
|
Investments in
Economic
Interests
|
IFRS
Financials
|
Revenues(1)
|
224
|
29
|
217
|
—
|
100
|
22
|
182
|
774
|
(304)
|
470
|
Fuel, royalties and
other
costs(2)
|
10
|
3
|
119
|
—
|
2
|
10
|
5
|
149
|
(17)
|
132
|
Gross margin
|
214
|
26
|
98
|
—
|
98
|
12
|
177
|
625
|
(287)
|
338
|
Operations,
maintenance
and administration(3)
|
38
|
7
|
30
|
19
|
15
|
4
|
36
|
149
|
(55)
|
94
|
Taxes, other than
income
taxes
|
6
|
2
|
—
|
—
|
5
|
—
|
—
|
13
|
(5)
|
8
|
Adjusted
EBITDA(4)
|
170
|
17
|
68
|
(19)
|
78
|
8
|
141
|
463
|
(227)
|
236
|
Depreciation and
amortization
|
|
|
|
|
|
|
|
|
|
(150)
|
Asset impairment
charge
|
|
|
|
|
|
|
|
|
|
(17)
|
Finance income related
to
subsidiaries of TransAlta
|
|
|
|
|
|
|
|
|
|
108
|
Interest
income
|
|
|
|
|
|
|
|
|
|
6
|
Interest
expense
|
|
|
|
|
|
|
|
|
|
(42)
|
Finance lease
income
|
|
|
|
|
|
|
|
|
|
1
|
Foreign exchange
gain
|
|
|
|
|
|
|
|
|
|
8
|
Earnings before
income
tax
|
|
|
|
|
|
|
|
|
|
150
|
(1)
|
Adjusted EBITDA
excludes the impact of unrealized mark-to-market gains or losses.
Amounts related to economic interests include finance lease income
adjusted for change in finance lease receivable.
|
(2)
|
Amounts related to
economic interests include interest earned on the prepayment of
certain transmission costs.
|
(3)
|
Amounts related to
economic interests include the effect of contractually fixed
management costs.
|
(4)
|
Adjusted EBITDA is a
non-IFRS measure and has no standardized meaning under
IFRS.
|
Reconciliation of Reported Cash Flow from Operating
Activities to FCF and CAFD
|
3 Months Ended
|
Year Ended
|
$ millions
|
Dec. 31,
2022
|
Dec. 31,
2021
|
Dec. 31,
2022
|
Dec. 31,
2021
|
Cash flow from
operating activities
|
89
|
71
|
257
|
336
|
Change in non-cash
operating working capital balances
|
(3)
|
44
|
(5)
|
(13)
|
Cash flow from operations before changes in working
capital
|
86
|
115
|
252
|
323
|
Adjustments:
|
|
|
|
|
Sustaining capital
expenditures – owned assets
|
(19)
|
(8)
|
(38)
|
(19)
|
Distributions paid to
subsidiaries' non-controlling interest
|
—
|
—
|
—
|
(3)
|
Finance income –
economic interests(1)
|
(16)
|
(40)
|
(40)
|
(108)
|
Principal
repayments of lease obligations(2)
|
—
|
—
|
(1)
|
(1)
|
FCF - economic interest
|
43
|
56
|
174
|
165
|
FCF(3)
|
94
|
123
|
347
|
357
|
Deduct:
|
|
|
|
|
Tax equity
distributions
|
(10)
|
(9)
|
(37)
|
(30)
|
Principal repayments of
amortizing debt
|
(26)
|
(23)
|
(67)
|
(52)
|
CAFD(3)
|
58
|
91
|
243
|
275
|
Weighted average number
of common shares outstanding in the period (millions)
|
267
|
267
|
267
|
267
|
FCF per share(3)
|
0.35
|
0.46
|
1.30
|
1.34
|
CAFD per share(3)
|
0.22
|
0.34
|
0.91
|
1.03
|
(1)
|
Refer to the
Reconciliation of FCF to Finance Income Related to Subsidiaries of
TransAlta below in this earnings release.
|
(2)
|
Includes owned
assets and economic interests.
|
(3)
|
These items are
non-IFRS measures and have no standardized meaning under IFRS.
Refer to the Additional IFRS Measures and Non-IFRS Measures
sections for further details.
|
Reconciliation of FCF to Finance Income Related to
Subsidiaries of TransAlta
The following table is a reconciliation of the finance income
recognized on those assets we hold an economic interest in.
|
3 Months Ended
|
Year Ended
|
$ millions
|
Dec. 31,
2022
|
Dec. 31,
2021
|
Dec. 31,
2022
|
Dec. 31,
2021
|
Finance income related to subsidiaries of
TransAlta
|
16
|
40
|
40
|
108
|
Tax equity
distributions
|
10
|
9
|
37
|
30
|
Principal repayments of
amortizing debt
|
2
|
—
|
13
|
—
|
Return of capital and
redemptions
|
12
|
7
|
92
|
24
|
Effects of changes in
working capital and other timing
|
3
|
—
|
(8)
|
3
|
FCF(1)
|
43
|
56
|
174
|
165
|
(1)
|
This item is a
non-IFRS measure and has no standardized meaning under IFRS. Refer
to the Non-IFRS Measures section of this earnings release for
further details.
|
Reconciliation of Adjusted EBITDA to FCF and CAFD
The table below bridges our adjusted EBITDA to our FCF and CAFD
for the three months and year ended Dec. 31,
2022 and 2021:
|
Owned Assets
|
Economic Interests
|
|
3 months ended Dec. 31, 2022
|
Canadian
Wind
|
Canadian
Hydro
|
Canadian
Gas
|
Corporate
|
US Wind and
Solar(1)
|
US Gas(1)
|
Australian
Gas
|
Total
|
Adjusted EBITDA(2)
|
59
|
(2)
|
26
|
(6)
|
26
|
1
|
30
|
134
|
Provisions and contract
liabilities
|
2
|
—
|
—
|
—
|
—
|
—
|
—
|
2
|
Interest
expense
|
—
|
—
|
—
|
(8)
|
(2)
|
—
|
(6)
|
(16)
|
Current income tax
expense
|
(2)
|
—
|
—
|
(2)
|
—
|
—
|
(5)
|
(9)
|
Realized foreign
exchange loss
|
—
|
—
|
—
|
1
|
—
|
—
|
—
|
1
|
Sustaining capital
expenditures
|
(5)
|
(1)
|
(13)
|
—
|
(1)
|
—
|
(2)
|
(22)
|
Interest
income
|
—
|
—
|
—
|
2
|
—
|
—
|
2
|
4
|
FCF(3)
|
54
|
(3)
|
13
|
(13)
|
23
|
1
|
19
|
94
|
Deduct:
|
|
|
|
|
|
|
|
|
Tax equity
distributions
|
—
|
—
|
—
|
—
|
(10)
|
—
|
—
|
(10)
|
Principal repayments of
amortizing
debt
|
(24)
|
—
|
—
|
—
|
—
|
—
|
(2)
|
(26)
|
CAFD(3)
|
30
|
(3)
|
13
|
(13)
|
13
|
1
|
17
|
58
|
1)
|
US Wind and Solar
includes the North Carolina Solar facility, which was acquired
through an investment in tracking preferred shares on Nov. 5, 2021.
The economic benefit of the North Carolina Solar transaction was
effective Nov. 5, 2021.
|
(2)
|
Adjusted EBITDA is
defined in the Additional IFRS Measures and Non-IFRS Measures
sections and reconciled to earnings before income taxes
above.
|
(3)
|
FCF and CAFD are
defined in the Additional IFRS Measures and Non-IFRS Measures
sections and reconciled to cash flow from operating activities
above.
|
|
Owned
Assets
|
Economic
Interests
|
|
3 months ended Dec. 31,
2021
|
Canadian
Wind
|
Canadian
Hydro
|
Canadian
Gas
|
Corporate
|
US Wind
and Solar
|
US Gas
|
Australian
Gas
|
Total
|
Adjusted
EBITDA(1)
|
50
|
3
|
23
|
(4)
|
26
|
1
|
42
|
141
|
Interest
expense
|
—
|
—
|
—
|
(8)
|
(1)
|
—
|
(6)
|
(15)
|
Current income tax
recovery
|
12
|
—
|
—
|
(2)
|
—
|
—
|
(2)
|
8
|
Realized foreign
exchange gain
|
—
|
—
|
—
|
1
|
—
|
—
|
—
|
1
|
Sustaining capital
expenditures
|
(4)
|
(1)
|
(4)
|
—
|
—
|
(3)
|
—
|
(12)
|
Currency adjustment and
interest
income
|
—
|
—
|
—
|
1
|
—
|
—
|
—
|
1
|
Other
|
—
|
—
|
—
|
—
|
(1)
|
—
|
—
|
(1)
|
FCF(2)
|
58
|
2
|
19
|
(12)
|
24
|
(2)
|
34
|
123
|
Deduct:
|
|
|
|
|
|
|
|
|
Tax equity
distributions
|
—
|
—
|
—
|
—
|
(9)
|
—
|
—
|
(9)
|
Principal repayments of
amortizing
debt
|
(23)
|
—
|
—
|
—
|
—
|
—
|
—
|
(23)
|
CAFD(2)
|
35
|
2
|
19
|
(12)
|
15
|
(2)
|
34
|
91
|
|
|
(1)
|
Adjusted EBITDA is
defined in the Additional IFRS Measures and Non-IFRS Measures
sections and reconciled to earnings before income taxes
above.
|
(2)
|
During 2022, the tax
withheld from dividend payments in the US Wind and Solar segment
comparative figures was reclassified to other to conform to the
current periods presentation.
|
(3)
|
FCF and CAFD are
defined in the Additional IFRS Measures and Non-IFRS Measures
sections and reconciled to cash flow from operating activities
above.
|
|
Owned Assets
|
Economic Interests
|
|
Year ended Dec. 31, 2022
|
Canadian
Wind
|
Canadian
Hydro
|
Canadian
Gas
|
Corporate
|
US Wind
and Solar(1)
|
US Gas(1)
|
Australian
Gas
|
Total
|
Adjusted EBITDA(2)
|
182
|
13
|
85
|
(22)
|
91
|
6
|
132
|
487
|
Provisions and contract
liabilities
|
1
|
—
|
(11)
|
—
|
—
|
—
|
—
|
(10)
|
Interest
expense
|
—
|
—
|
—
|
(41)
|
(4)
|
—
|
(24)
|
(69)
|
Current income tax
expense
|
(1)
|
—
|
—
|
(2)
|
—
|
—
|
(20)
|
(23)
|
Realized foreign
exchange gain
|
—
|
—
|
—
|
2
|
—
|
—
|
—
|
2
|
Sustaining capital
expenditures
|
(15)
|
(3)
|
(20)
|
—
|
(3)
|
—
|
(5)
|
(46)
|
Currency adjustment and
interest income
|
—
|
—
|
—
|
6
|
—
|
—
|
5
|
11
|
Principal repayments
lease obligations
|
(1)
|
—
|
—
|
—
|
—
|
—
|
—
|
(1)
|
Other
|
—
|
—
|
—
|
—
|
(4)
|
—
|
—
|
(4)
|
FCF(3)
|
166
|
10
|
54
|
(57)
|
80
|
6
|
88
|
347
|
Deduct:
|
|
|
|
|
|
|
|
|
Tax equity
distributions
|
—
|
—
|
—
|
—
|
(37)
|
—
|
—
|
(37)
|
Principal repayments
of
amortizing
debt
|
(54)
|
—
|
—
|
—
|
—
|
—
|
(13)
|
(67)
|
CAFD(3)
|
112
|
10
|
54
|
(57)
|
43
|
6
|
75
|
243
|
(1)
|
US Wind and Solar
includes the North Carolina Solar facility, which was acquired
through an investment in tracking preferred shares on Nov. 5, 2021.
The economic benefit of the North Carolina Solar transaction was
effective Nov. 5, 2021.
|
(2)
|
Adjusted EBITDA is
defined in the Additional IFRS Measures and Non-IFRS Measures
sections and reconciled to earnings before income taxes
above.
|
(3)
|
FCF and CAFD are
defined in the Additional IFRS Measures and Non-IFRS Measures
sections and reconciled to cash flow from operating activities
above.
|
|
Owned
Assets
|
Economic
Interests
|
|
Year ended Dec. 31,
2021
|
Canadian
Wind
|
Canadian
Hydro
|
Canadian
Gas
|
Corporate
|
US Wind
and Solar
|
US Gas
|
Australian
Gas
|
Total
|
Adjusted
EBITDA(1)
|
170
|
17
|
68
|
(19)
|
78
|
8
|
141
|
463
|
Provisions
|
(6)
|
—
|
12
|
—
|
—
|
—
|
—
|
6
|
Interest
expense
|
—
|
—
|
—
|
(33)
|
(2)
|
—
|
(24)
|
(59)
|
Current income tax
expense
|
—
|
—
|
—
|
(2)
|
—
|
—
|
(11)
|
(13)
|
Realized foreign
exchange gain
|
—
|
—
|
—
|
3
|
—
|
—
|
—
|
3
|
Sustaining capital
expenditures
|
(11)
|
(3)
|
(6)
|
—
|
(1)
|
(4)
|
(20)
|
(45)
|
Distributions paid to
subsidiaries' non-
controlling interest
|
(3)
|
—
|
—
|
—
|
—
|
—
|
—
|
(3)
|
Currency adjustment and
interest income
|
—
|
—
|
—
|
6
|
—
|
—
|
2
|
8
|
Principal repayments
lease obligations
|
(1)
|
—
|
—
|
—
|
—
|
—
|
—
|
(1)
|
Other
|
—
|
—
|
—
|
—
|
(2)
|
—
|
—
|
(2)
|
FCF(2)
|
149
|
14
|
74
|
(45)
|
73
|
4
|
88
|
357
|
Deduct:
|
|
|
|
|
|
|
|
|
Tax equity
distributions
|
—
|
—
|
—
|
—
|
(30)
|
—
|
—
|
(30)
|
Principal repayments of
amortizing debt
|
(52)
|
—
|
—
|
—
|
—
|
—
|
—
|
(52)
|
CAFD(2)
|
97
|
14
|
74
|
(45)
|
43
|
4
|
88
|
275
|
(1)
|
Adjusted EBITDA is
defined in the Non-IFRS Measures section of this earnings release
and reconciled to earnings before income taxes
above.
|
(2)
|
FCF and CAFD are
defined in the Non-IFRS Measures section of this earnings release
and reconciled to cash flow from operating activities
above.
|
TransAlta Renewables is in the process of filing its Annual
Information Form, Audited Consolidated Financial Statements and
accompanying notes, as well as the associated Management's
Discussion and Analysis ("MD&A"). These documents will be
available today through TransAlta Renewables' website at
www.transaltarenewables.com or through SEDAR at www.sedar.com.
About TransAlta Renewables Inc.
TransAlta Renewables is among the largest of any publicly
traded renewable independent power producers ("IPP") in
Canada. Our asset platform and
economic interests are diversified in terms of geography,
generation and counterparties and consist of interests in 26 wind
facilities, 11 hydroelectric facilities, eight natural gas
generation facilities, two solar facilities, one natural gas
pipeline, and one battery storage project, representing an
ownership interest of 2,965 megawatts of owned generating capacity,
located in the provinces of British
Columbia, Alberta,
Ontario, Québec, New Brunswick, the States of Pennsylvania, New
Hampshire, Wyoming,
Massachusetts, Michigan, Minnesota, Washington, North
Carolina, and the State of Western
Australia.
Cautionary Statement Regarding Forward Looking
Information
This news release contains forward looking statements,
including statements regarding the business and anticipated
financial performance of the Company that are based on the
Company's current expectations, estimates, projections and
assumptions in light of its experience and its perception of
historical trends. In some cases, forward-looking statements can be
identified by terminology such as "plans", "expects", "proposed",
"will", "anticipates", "develop", "continue", and similar
expressions suggesting future events or future performance. In
particular, this news release contains forward-looking statements,
pertaining to, without limitation, the following: the remediation
of the Kent Hills wind facility, including the expected timing for
return to service; the evaluation of a battery energy storage
system and potential repowering of the Kent Hills wind farm at the
end of life; the interim extensions of the IESO contracts for the
Sarnia cogeneration facility and
the Melancthon 1 wind facility from their current contract expiries
to April 30, 2026; the extent of the
reduction in gross margin at the Sarnia cogeneration facility under the new
IESO contract; and the Mount Keith transmission expansion,
including total construction capital, timing of commercial
operation, contributions to annual EBITDA, and ability to connect
new generating capacity to BHP Nickel West.
The forward-looking statements contained in this news release
are based on current expectations, estimates, projections and
assumptions, having regard to the Company's experience and its
perception of historical trends, and includes, but is not limited
to, expectations, estimates, projections and assumptions relating
to: sufficiency of our budgeted capital expenditures in carrying
out our business plan; applicable laws, regulations and government
policies; the availability and cost of labour, services and
infrastructure; and the satisfaction by third parties of their
obligations, including under power purchase agreements. These
statements are subject to a number of risks and uncertainties that
could cause actual plans, actions and results to differ materially
from current expectations including, but not limited to:
competitive factors in the renewable power industry; operational
breakdowns, failures, or other disruptions; failure to meet
financial expectations; inability to achieve our ESG
targets; general domestic and international economic and political
developments, including armed hostilities, the threat of terrorism,
cyberattacks, diplomatic developments or other similar events;
equipment failure and our ability to carry out or have completed
the repairs in a cost-effective or timely manner, or at all,
including if the remediation at the Kent Hills wind facilities is
more costly or takes longer than expected; industry risk and
competition; fluctuations in the value of foreign currencies;
counterparty credit risk; changes to our relationship with
TransAlta Corporation; inadequacy or unavailability of insurance
coverage; legal, regulatory and contractual disputes and
proceedings involving the Company; changes in economic and market
conditions; reduced access to the capital markets, including debt,
equity and tax equity; changes in tax, environmental, and other
laws and regulations; adverse weather impacts; and other risks and
uncertainties discussed in the Company's materials filed with the
Canadian securities regulatory authorities from time to time and as
also set forth in the Company's MD&A and Annual Information
Form for the year ended December 31,
2022. Readers are cautioned not to place undue reliance on
these forward-looking statements, which reflect the Company's
expectations only as of the date of this news release. The Company
disclaims any intention or obligation to update or revise these
forward-looking statements, whether as a result of new information,
future events or otherwise, except as required by law.
Note: All financial figures are in Canadian dollars unless noted
otherwise.
SOURCE TransAlta Renewables Inc