/NOT FOR DISTRIBUTION TO U.S. NEWSWIRE SERVICES OR FOR
DISSEMINATION IN THE UNITED
STATES./
TORONTO, Nov. 12, 2020 /CNW/ - Starlight U.S.
Multi-Family (No.1) Core Plus Fund (TSXV: SCPO.UN) (the "Fund")
announced today its results of operations and financial condition
for the three months ended September 30,
2020 (the "Third Quarter") and nine months ended
September 30, 2020, which includes
216 days of operating activities representing the period from the
closing date of the Fund's initial public offering on February 28, 2020 (the "Offering") to
September 30, 2020 (the "Initial
Reporting Period").
All amounts in this press release are in thousands of
United States ("U.S.") dollars
except for average monthly rent ("AMR") or unless otherwise stated.
All references to "C$" are to Canadian dollars.
THIRD QUARTER HIGHLIGHTS
- The Fund continued to achieve solid operating results for the
Third Quarter, highlighting the resiliency of the Fund's portfolio
in light of a challenging operating environment created by the
novel coronavirus global pandemic ("COVID-19"). As at the date of
issuance of this press release, the Fund had collected
approximately 98.3% of rents for the Third Quarter and achieved
economic occupancy for the Third Quarter of 95.5%.
- Net operating income ("NOI") was 48.1% above the financial
forecast included in the Fund's prospectus dated January 31, 2020 (the "Forecast") for the Third
Quarter due to the acquisition of Southpoint Crossing
("Southpoint") and 401 Teravista ("Teravista") (together, the
"Subsequent Acquisitions") which were not included in the Forecast.
In addition, the Fund achieved significant reductions in interest
expense on mortgages payable as a result of a declining U.S. 30-day
London Interbank Offered Rate ("LIBOR"). The Fund's weighted
average interest rate during the Third Quarter was 2.03% (as at
September 30, 2020 – 2.02%).
- The adjusted funds from operations ("AFFO") payout ratio for
the Third Quarter was 86.3% (Forecast - 83.3%), with the slight
increase over the Forecast primarily as a result of higher than
forecasted distributions partially offset by higher than forecasted
AFFO. The Fund elected to pay the targeted 4.5% annualized
distribution during the Third Quarter even though 100% of the
Offering proceeds had not yet been fully deployed. Assuming the
Fund had paid distributions based on the actual equity deployed
during the Third Quarter, distributions would have been
$1,544 and the AFFO payout ratio
would have been 72.3%, significantly below the forecasted AFFO
payout ratio of 83.3% (see "Non-IFRS Financial Measures").
- Revenue from property operations for the Third Quarter was
$6,071, representing an increase of
$2,173 or 55.7% compared to the
Forecast primarily as a result of the Subsequent Acquisitions not
being included in the Forecast. Excluding the Subsequent
Acquisitions, revenue from property operations for the Third
Quarter was $3,830, marginally behind
the Forecast by $67 or 1.7%. The Fund
achieved annualized rent growth of approximately 1.7% for the
period from March 31, 2020 to
September 31, 2020 during the
COVID-19 pandemic despite significant declines in AMR for
multi-family properties in the U.S. rental markets in which the
Fund owns properties.
- During the Third Quarter, the Fund recorded a fair value gain
on investment properties of $16,769,
representing an average increase of 5.7% over the purchase prices
paid for the Fund's properties.
- Net income and comprehensive income attributable to Unitholders
for the Third Quarter was $10,594,
representing an increase of $10,726
relative to the Forecast.
- AFFO for the Third Quarter was $2,135, representing an increase of $1,035 or 94.1% relative to the Forecast
primarily due to higher than forecasted NOI attributable to the NOI
for the Subsequent Acquisitions, which was not included in the
Forecast, and lower than forecasted interest expense on mortgages
payable as a result of reductions in LIBOR partially offset by
higher than forecasted fund and trust expenses attributable to the
Forecast not including asset management fees for the Subsequent
Acquisitions.
- Subsequent to September 30, 2020,
the Fund secured a $250,000 credit
facility to strategically reposition its debt capital structure
(the "Credit Facility") and obtained an initial draw of
$127,650 to refinance the mortgages
payable for each of Grand Oak at Town Park ("Grand Oak"),
Southpoint and Teravista (the "Mortgage Refinancing") which
resulted in net proceeds to the Fund of approximately $26,800 (see "Subsequent Events"). The Credit
Facility has a four-year term with interest only payments until
maturity at the U.S. 30-day Secured Overnight Financing Rate plus
2.35%. The remaining committed availability on the Credit Facility
of $122,350 provides the Fund with
significant financing capacity for future acquisitions and
refinancings. Upon completion of the Mortgage Refinancing as at
October 15, 2020, the Fund's weighted
average interest rate was approximately 2.19% and the weighted
average term to maturity was extended to 2.90 years.
- Upon completion of the Mortgage Refinancing, the Fund had
approximately $51,874 of available
liquidity and $3,094 of additional
liquidity available to draw from the capital lines associated with
the mortgages at the properties to fund future capital
expenditures. The Fund is continuing to evaluate additional
acquisition opportunities which meet the investment criteria and
objectives of the Fund.
COVID-19 IMPACT
On March 11, 2020, the World
Health Organization characterized the outbreak of COVID-19 as a
global pandemic.
The Manager continues to monitor the impact of COVID-19 on the
Fund's operations and future outlook. The Fund's operating results
for the Third Quarter continued to be positive despite the
unprecedented operating conditions created by COVID-19. The Fund is
well positioned to navigate through this challenging time and
continues to undertake proactive measures at the properties, assist
tenants where required and implement other measures to minimize
business interruption. The measures that have been implemented
include leasing increasingly through electronic platforms with
in-person leasing tours being conducted only where requested and
access to common areas being restricted or increasingly sanitized
to combat the spread of the virus. The Fund continues to follow the
directions provided by the Federal and State governments and public
health authorities.
The ongoing response to COVID-19 varies by state and local
jurisdictions and some of the state governments have implemented
stay at home orders and other measures to minimize the spread of
the virus. These uncertain economic conditions resulting from
COVID-19 may adversely impact the demand for residential housing or
rental collection rates in future periods. However, the
Tampa, Nashville, Atlanta, Raleigh and Austin markets have exhibited sustained job
and population growth historically and benefited from the on-going
shift away from home ownership, including as a result of lifestyle
choices as well as positive net migration. It is too early to
assess the impact of COVID-19 on these favourable long-term trends.
COVID-19 has significantly disrupted active and new construction of
comparable product in these markets which may create a temporary
imbalance in supply of comparable, multi-suite residential
properties. This imbalance could be supportive of favourable supply
and demand conditions for the properties and may present the
opportunity for the Fund to be able to acquire other assets on
favourable terms. The Fund will also continue to focus on
optimizing occupancy, rent growth and collections during the
COVID-19 outbreak.
The Fund continues to evaluate each light value-add upgrade in
order to ensure the returns generated from the upgrades are
consistent with the Fund's expectations following the COVID-19
outbreak. The Fund has delayed some capital expenditures to
preserve the Fund's liquidity and comply with applicable laws or to
those which the Fund believes will generate a strong return despite
the uncertainty caused by the outbreak.
Although COVID-19 has created a challenging operating
environment with significant uncertainty, the Fund believes the
quality of its properties and the benefit of having a tenant
community employed across a diverse job base will help to mitigate
the potential impact on the Fund. Previous economic downturns have
also led to favourable market conditions for U.S. multi-family real
estate subsequent to the initial downturn. In addition, since the
COVID-19 outbreak commenced, based on available investment sales
information, capitalization rates in the Primary Markets have
compressed on average by approximately 25-50 basis points.
Further disclosure surrounding the impact of COVID-19 are
included in the Fund's management's discussion and analysis
("MD&A") for the three and nine months ended September 30, 2020 under the Fund's profile,
which is available on www.sedar.com.
FINANCIAL CONDITION AND OPERATING
RESULTS
|
|
As at September
30,
2020
|
Operational
Information (1)
|
|
|
Number of
properties
|
|
5
|
Total
suites
|
|
|
1,558
|
Economic occupancy
(2)
|
|
95.5%
|
AMR (in actual
dollars)
|
|
$1,241
|
AMR per square foot
(in actual dollars)
|
|
$1.24
|
|
|
|
|
|
Summary of
Financial Information
|
|
|
Gross book
value
|
|
$315,562
|
Indebtedness(3)
|
|
|
$167,622
|
Indebtedness to gross
book value
|
|
53.1%
|
Weighted average
mortgage interest rate - period end (4)
|
|
2.02%
|
Weighted average
mortgage term to maturity(3)
|
|
0.47 years
|
|
Third
Quarter
|
Nine months
ended
September 30, 2020
|
Summary of
Financial Information
|
|
|
|
|
Revenue from property
operations
|
$6,071
|
$12,216
|
Property operating
costs
|
($1,747)
|
($3,461)
|
Property taxes
(5)
|
($841)
|
($1,677)
|
Income from rental
operations / NOI
|
$3,483
|
$7,078
|
Net income and
comprehensive income
|
$10,594
|
$9,447
|
Funds from operations
("FFO")
|
$2,027
|
$3,893
|
FFO per unit - basic
and diluted
|
$0.09
|
$0.18
|
AFFO
|
|
$2,135
|
$4,076
|
AFFO per unit - basic
and diluted
|
$0.10
|
$0.18
|
Weighted average
mortgage interest rate - average during reporting period
(6)
|
2.03%
|
2.16%
|
Interest coverage
ratio
|
3.57 x
|
3.20 x
|
Indebtedness coverage
ratio
|
3.57 x
|
3.20 x
|
FFO payout
ratio
|
90.9%
|
107.9%
|
AFFO payout
ratio
|
86.3%
|
103.0%
|
Weighted average
units outstanding (000s) - basic and diluted
|
22,181
|
22,181
|
|
|
(1)
|
The Fund commenced
operations following the acquisition of Grand Oak, Tuscany Bay
Apartments and Autumn Vista Apartments ("Autumn Vista") on February
28, 2020 and subsequently acquired Southpoint on April 30, 2020 and
Teravista on May 28, 2020.
|
(2)
|
Economic occupancy
for the Third Quarter.
|
(3)
|
Subsequent to
September 30, 2020, the Fund completed the Mortgage Refinancing
(see "Subsequent Events"). Upon completion of the Mortgage
Refinancing, the Fund's weighted average term to maturity was
extended to 2.90 years as at October 15, 2020.
|
(4)
|
The weighted average
mortgage interest rate is presented as at September 30, 2020
reflecting LIBOR as at that date. Upon completion of the Mortgage
Refinancing, the Fund's weighted average interest rate was
approximately 2.19% as at October 15, 2020.
|
(5)
|
Property taxes were
adjusted to exclude the International Financial Reporting
Interpretations Committee interpretations 21, Levies, fair value
adjustment and treat property taxes as an expense that is amortized
during the fiscal year for the purpose of calculating
NOI.
|
(6)
|
The weighted average
mortgage interest rate presented for Third Quarter and nine months
ended September 30, 2020 reflects the average LIBOR rate prevailing
throughout each period presented. The LIBOR rate for the nine
months ended September 30, 2020 has been adjusted to reflect the
operating period from February 28, 2020 to September 30,
2020.
|
CASH USED BY OPERATING ACTIVITIES RECONCILIATION TO
AFFO
The Fund was formed as a "closed-end" limited partnership with
an initial term of three years, a targeted yield of 4.5% and a
targeted minimum 12% pre-tax investor internal rate of return
across all classes of units. Although the AFFO payout ratio was in
excess of 100% for the Initial Reporting Period, this was entirely
due to the Fund electing to pay the 4.5% targeted annualized
distribution for the Fund even though 100% of the Offering proceeds
have not yet been fully deployed. As the Fund continues to deploy
the remaining equity raised from the Offering, the Fund anticipates
that FFO and AFFO will increase and the FFO and AFFO payout ratios
will decrease. The temporary shortfall in funds from operations
relative to distributions paid during the Initial Reporting Period
was funded from the Fund's cash position. There was no such
shortfall during the Third Quarter.
A reconciliation of cash used in operating activities determined
in accordance with International Financial Reporting Standards
("IFRS") to AFFO for the Third Quarter and nine months ended
September 30, 2020 are provided
below:
DISTRIBUTIONS AND
ADJUSTED FUNDS FROM OPERATIONS ("AFFO")
|
|
|
|
|
|
|
|
|
|
Third
Quarter
|
|
Nine months
ended
September 30, 2020
|
Cash provided by
operating activities
|
$
|
3,940
|
$
|
5,554
|
Less: interest paid
|
|
(872)
|
|
(1,947)
|
Cash provided by
operating activities - including interest paid
|
|
3,068
|
|
3,607
|
Add /
(Deduct):
|
|
|
|
|
Change in non-cash
operating working capital
|
|
(1,126)
|
|
(1,250)
|
Change in restricted
cash
|
|
304
|
|
1,928
|
Vacancy costs
associated with the suite upgrade program
|
|
7
|
|
29
|
Sustaining capital
expenditures and suite renovation reserves
|
|
(118)
|
|
(238)
|
AFFO
|
$
|
2,135
|
$
|
4,076
|
SUBSEQUENT EVENTS
Subsequent to September 30, 2020,
the Starlight U.S. Multi-Family (No. 1) Core Plus REIT Inc. issued
125 series A, preferred shares ("shares") that are held by U.S.
residents. The shares are redeemable at the option of Starlight
U.S. Multi-Family (No.1) Core Plus REIT Inc., a subsidiary of the
Fund, at a redemption value of $1 per
share. The shares pay a cumulative dividend at 12% per annum,
semi-annually on June 30 and
December 31, and have no voting
rights.
On October 15, 2020, the Fund
entered into the Credit Facility and completed the Mortgage
Refinancing (see "Third Quarter Highlights"). As part of the
Mortgage Refinancing, the Fund also entered into an interest rate
cap for a term of three years which effectively provides for a
maximum interest rate of 4.10% on the total principal outstanding
under the Mortgage Refinancing. The Mortgage Refinancing proceeds
were primarily used to repay the existing mortgages payable at
Grand Oak, Southpoint and Teravista and repay $6,952 of the mortgage payable at Autumn
Vista.
ABOUT STARLIGHT U.S. MULTI-FAMILY CORE PLUS (NO.1)
FUND
The Fund is a limited partnership formed under the Limited
Partnerships Act (Ontario) for
the primary purpose of indirectly acquiring, owning and operating a
portfolio of value-add, income producing rental properties in
the United States multi-family
real estate market. The Fund currently owns interests in five
properties, consisting of 1,558 suites with an average year of
construction in 2003.
For the Fund's complete condensed consolidated interim financial
statements and MD&A for the three and nine months ended
September 30, 2020 and any other
information relating to the Fund, please visit www.sedar.com.
Further details regarding the Fund's unit performance and
distributions, market conditions where the Fund's properties are
located, performance by the Fund's properties and a capital
investment update are also available in the Fund's November 2020 Newsletter which is available on
the Fund's profile at www.starlightus.com.
NON-IFRS FINANCIAL MEASURES
The Fund's consolidated financial statements are prepared in
accordance with IFRS. Certain terms that may be used in this press
release including AFFO, AFFO payout ratio, AMR, economic occupancy,
FFO, FFO payout ratio, gross book value, indebtedness, indebtedness
coverage ratio, indebtedness to gross book value, interest coverage
ratio and NOI (collectively, the "Non-IFRS Measures") as well as
other measures discussed elsewhere in this press release, do not
have a standardized definition prescribed by IFRS and are,
therefore, unlikely to be comparable to similar measures presented
by other reporting issuers. The Fund uses these measures to better
assess the Fund's underlying performance and financial position and
provides these additional measures so that investors may do the
same. Details on Non-IFRS Measures are set out in the Fund's
MD&A for the three and nine months ended September 30, 2020 are available on the Fund's
profile on SEDAR at www.sedar.com.
FORWARD-LOOKING STATEMENTS
Certain statements contained in this press release constitute
forward-looking information within the meaning of Canadian
securities laws and which reflect the Fund's current expectations
regarding future events, including the overall financial
performance of the Fund and its properties, including the impact of
COVID-19 on the business and operations of the Fund.
Forward-looking information is provided for the purposes of
assisting the reader in understanding the Fund's financial
performance, financial position and cash flows as at and for the
periods ended on certain dates and to present information about
management's current expectations and plans relating to the future
and readers are cautioned that such statements may not be
appropriate for other purposes. Forward-looking information may
relate to future results, the impact of COVID-19 on the Fund's
portfolio as well as the impact of COVID-19 on the markets in which
the Fund operates and the trading price of the Fund's listed units,
acquisitions, performance, achievements, events, prospects or
opportunities for the Fund or the real estate industry and may
include statements regarding the financial position, business
strategy, acquisitions, budgets, litigation, projected costs,
capital expenditures, financial results, occupancy levels, AMR,
taxes and plans and objectives of or involving the Fund. In
some cases, forward-looking information can be identified by terms
such as "may", "might", "will", "could", "should", "would",
"occur", "expect", "plan", "anticipate", "believe", "intend",
"seek", "aim", "estimate", "target", "goal", "project", "predict",
"forecast", "potential", "continue", "likely", "schedule", or the
negative thereof or other similar expressions concerning matters
that are not historical facts.
Forward-looking information necessarily involves known and
unknown risks and uncertainties, which may be general or specific
and which give rise to the possibility that expectations,
forecasts, predictions, projections or conclusions will not prove
to be accurate, assumptions may not be correct and objectives,
strategic goals and priorities may not be achieved. Those risks and
uncertainties include: the ability to deploy the remaining proceeds
from the Offering including the availability of multi-family
properties to acquire and the Fund's ability to source properties
to acquire; the impact of COVID-19 on the Fund's portfolio as well
as the impact of COVID-19 on the markets in which the Fund operates
and the trading price of the Fund's listed Units; changes in
government legislation or tax laws which would impact any potential
income taxes or other taxes rendered or payable with respect to the
Fund's properties or the Fund's legal entities; and the
applicability of any government regulation concerning the Fund's
tenants or rents as a result of COVID-19 or otherwise. A variety of
factors, many of which are beyond the Fund's control, affect the
operations, performance and results of the Fund and its business,
and could cause actual results to differ materially from current
expectations of estimated or anticipated events or results.
Information contained in forward-looking information is based
upon certain material assumptions that were applied in drawing a
conclusion or making a forecast or projection, including
management's perceptions of historical trends, current conditions
and expected future developments, as well as other considerations
that are believed to be appropriate in the circumstances, including
the following: the ability to deploy the remaining proceeds from
the Offering; the impact of COVID-19 on the Fund's portfolio as
well as the impact of COVID-19 on the markets in which the Fund
operates and the trading price of the Fund's listed units; the
applicability of any government regulation concerning the Fund's
tenants or rents as a result of COVID-19 or otherwise; the
inventory of multi-family real estate properties; the availability
of properties for acquisition and the price at, which such
properties may be acquired; the availability of mortgage financing
and current interest rates; the ability to complete value-add
initiatives; the extent of competition for properties; the
population of multi-family real estate market participants;
assumptions about the markets in which the Fund operates; the
ability of Starlight Investments US AM Group LP, the manager of the
Fund, to manage and operate the properties; the global and North
American economic environment; foreign currency exchange rates; and
governmental regulations or tax laws.
The forward-looking information included in this press release
relate only to events or information as of the date on which the
statements are made in this press release. Except as specifically
required by applicable Canadian law, the Fund undertakes no
obligation to update or revise publicly any forward-looking
information, whether as a result of new information, future events
or otherwise, after the date on which the statements are made or to
reflect the occurrence of unanticipated events.
Neither the TSX Venture Exchange nor its Regulation Services
Provider (as that term is defined in policies of the TSX Venture
Exchange) accepts responsibility for the adequacy or accuracy of
this release.
SOURCE Starlight U.S. Multi-Family (No. 1) Core Plus Fund